Item 1. Financial Statements
Item 1. Financial Statements
FORMFACTOR, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
(Unaudited)
September 30,
2023 December 31,
2022
ASSETS
Current assets:
Cash and cash equivalents $ 108,731 $ 109,130
Marketable securities 135,693 129,006
Accounts receivable, net of allowance for credit losses of $ 500 and $ 168
88,965 88,143
Inventories, net 111,626 123,157
Restricted cash 1,171 1,221
Assets held-for-sale 33,718 —
Prepaid expenses and other current assets 26,681 23,895
Total current assets 506,585 474,552
Restricted cash 2,146 2,631
Operating lease, right-of-use-assets 29,824 31,362
Property, plant and equipment, net of accumulated depreciation 203,510 189,848
Goodwill 200,485 211,444
Intangibles, net 13,578 26,751
Deferred tax assets 73,572 67,646
Other assets 3,267 3,994
Total assets $ 1,032,967 $ 1,008,228
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable $ 61,589 $ 69,308
Accrued liabilities 36,487 42,115
Current portion of term loan, net of unamortized issuance costs 1,067 1,045
Deferred revenue 13,855 29,846
Liabilities held-for-sale 8,521 —
Operating lease liabilities 8,007 7,353
Total current liabilities 129,526 149,667
Term loan, less current portion, net of unamortized issuance costs 13,586 14,389
Deferred tax liabilities 317 2,732
Long-term operating lease liabilities 25,096 27,587
Deferred grant 18,000 —
Other liabilities 5,754 5,568
Total liabilities 192,279 199,943
Stockholders’ equity:
Common stock, $ 0.001 par value:
250,000,000 shares authorized; 77,839,317 and 76,914,590 shares issued and outstanding
78 77
Additional paid-in capital 873,634 844,842
Accumulated other comprehensive loss ( 8,509 ) ( 5,578 )
Accumulated deficit ( 24,515 ) ( 31,056 )
Total stockholders’ equity 840,688 808,285
Total liabilities and stockholders’ equity $ 1,032,967 $ 1,008,228
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended Nine Months Ended
September 30,
2023 September 24,
2022 September 30,
2023 September 24,
2022
Revenues $ 171,575 $ 180,869 $ 494,939 $ 581,950
Cost of revenues 102,290 118,656 304,293 331,144
Gross profit 69,285 62,213 190,646 250,806
Operating expenses:
Research and development 31,014 26,549 87,599 82,000
Selling, general and administrative 35,564 31,637 101,561 97,949
Total operating expenses 66,578 58,186 189,160 179,949
Operating income 2,707 4,027 1,486 70,857
Interest income, net 1,662 557 4,420 684
Other income, net 788 1,041 1,261 1,784
Income before income taxes 5,157 5,625 7,167 73,325
Provision for income taxes 786 1,274 626 8,860
Net income $ 4,371 $ 4,351 $ 6,541 $ 64,465
Net income per share:
Basic $ 0.06 $ 0.06 $ 0.08 $ 0.83
Diluted $ 0.06 $ 0.06 $ 0.08 $ 0.82
Weighted-average number of shares used in per share calculations:
Basic 77,571 77,245 77,265 77,796
Diluted 78,412 77,688 77,860 78,492
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
Three Months Ended Nine Months Ended
September 30,
2023 September 24,
2022 September 30,
2023 September 24,
2022
Net income $ 4,371 $ 4,351 $ 6,541 $ 64,465
Other comprehensive loss, net of tax:
Translation adjustments ( 3,351 ) ( 7,348 ) ( 2,641 ) ( 13,902 )
Unrealized gains (losses) on available-for-sale marketable securities 283 ( 674 ) 801 ( 2,425 )
Unrealized losses on derivative instruments ( 996 ) ( 881 ) ( 1,091 ) ( 123 )
Other comprehensive loss, net of tax: ( 4,064 ) ( 8,903 ) ( 2,931 ) ( 16,450 )
Comprehensive income (loss) $ 307 $ ( 4,552 ) $ 3,610 $ 48,015
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands, except shares)
(Unaudited)
Shares of
Common
Stock Common
Stock Additional
Paid-in
Capital Accumulated
Other
Comprehensive
Loss Accumulated
Deficit Total
Nine Months Ended September 30, 2023
Balances, December 31, 2022 76,914,590 $ 77 $ 844,842 $ ( 5,578 ) $ ( 31,056 ) $ 808,285
Issuance of common stock under the Employee Stock Purchase Plan 363,190 — 8,822 — — 8,822
Issuance of common stock pursuant to vesting of restricted stock units, net of stock withheld for tax 561,537 1 ( 9,350 ) — — ( 9,349 )
Stock-based compensation — — 29,320 — — 29,320
Other comprehensive loss — — — ( 2,931 ) — ( 2,931 )
Net income — — — — 6,541 6,541
Balances, September 30, 2023 77,839,317 $ 78 $ 873,634 $ ( 8,509 ) $ ( 24,515 ) $ 840,688
Three Months Ended September 30, 2023
Balances, July 1, 2023 77,184,012 $ 77 $ 867,517 $ ( 4,445 ) $ ( 28,886 ) $ 834,263
Issuance of common stock under the Employee Stock Purchase Plan 153,135 — 3,798 — — 3,798
Issuance of common stock pursuant to vesting of restricted stock units, net of stock withheld for tax 502,170 1 ( 8,894 ) — — ( 8,893 )
Stock-based compensation — — 11,213 — — 11,213
Other comprehensive loss — — — ( 4,064 ) — ( 4,064 )
Net income — — — — 4,371 4,371
Balances, September 30, 2023 77,839,317 $ 78 $ 873,634 $ ( 8,509 ) $ ( 24,515 ) $ 840,688
Nine Months Ended September 24, 2022
Balances, December 25, 2021 78,240,506 $ 78 $ 898,945 $ ( 1,449 ) $ ( 81,794 ) $ 815,780
Issuance of common stock under the Employee Stock Purchase Plan 316,861 — 10,457 — — 10,457
Issuance of common stock pursuant to exercise of options 6,000 — 42 — — 42
Issuance of common stock pursuant to vesting of restricted stock units, net of stock withheld for tax 713,554 1 ( 15,564 ) — — ( 15,563 )
Purchase and retirement of common stock through repurchase program ( 2,011,822 ) ( 2 ) ( 73,476 ) — — ( 73,478 )
Stock-based compensation — — 23,049 — — 23,049
Other comprehensive loss — — — ( 16,450 ) — ( 16,450 )
Net income — — — — 64,465 64,465
Balances, September 24, 2022 77,265,099 $ 77 $ 843,453 $ ( 17,899 ) $ ( 17,329 ) $ 808,302
Three Months Ended September 24, 2022
Balances, June 25, 2022 77,194,733 $ 77 $ 860,584 $ ( 8,996 ) $ ( 21,680 ) $ 829,985
Issuance of common stock under the Employee Stock Purchase Plan 159,219 — 4,812 — — 4,812
Issuance of common stock pursuant to vesting of restricted stock units, net of stock withheld for tax 479,478 1 ( 11,321 ) — — ( 11,320 )
Purchase and retirement of common stock through repurchase program ( 568,331 ) ( 1 ) ( 19,149 ) — — ( 19,150 )
Stock-based compensation — — 8,527 — — 8,527
Other comprehensive loss — — — ( 8,903 ) — ( 8,903 )
Net income — — — — 4,351 4,351
Balances, September 24, 2022 77,265,099 $ 77 $ 843,453 $ ( 17,899 ) $ ( 17,329 ) $ 808,302
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Nine Months Ended
September 30,
2023 September 24,
2022
Cash flows from operating activities:
Net income $ 6,541 $ 64,465
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation 22,880 21,189
Amortization 6,043 7,056
Reduction in the carrying amount of right-of-use assets 5,556 5,900
Stock-based compensation expense 29,333 21,873
Deferred income tax benefit ( 6,283 ) ( 6,881 )
Provision for excess and obsolete inventories 12,566 16,078
Other adjustments to reconcile net income to net cash provided by operating activities 1,375 4,066
Changes in assets and liabilities:
Accounts receivable ( 7,796 ) 1,654
Inventories ( 8,910 ) ( 33,023 )
Prepaid expenses and other current assets ( 1,761 ) ( 2,016 )
Other assets 804 ( 117 )
Accounts payable 474 17,613
Accrued liabilities ( 5,268 ) ( 5,035 )
Other liabilities 467 276
Deferred revenues ( 12,915 ) 3,776
Deferred grant 18,000 —
Operating lease liabilities ( 5,754 ) ( 5,826 )
Net cash provided by operating activities 55,352 111,048
Cash flows from investing activities:
Acquisition of property, plant and equipment ( 46,094 ) ( 39,024 )
Acquisition of business — ( 3,350 )
Purchases of marketable securities ( 96,913 ) ( 80,249 )
Purchase of promissory note receivable — ( 1,000 )
Proceeds from maturities and sales of marketable securities 93,013 71,610
Net cash used in investing activities ( 49,994 ) ( 52,013 )
Cash flows from financing activities:
Proceeds from issuances of common stock 8,822 10,499
Purchase of common stock through stock repurchase program — ( 73,478 )
Tax withholdings related to net share settlements of equity awards ( 9,349 ) ( 15,564 )
Principal repayments on term loans ( 781 ) ( 6,421 )
Net cash used in financing activities ( 1,308 ) ( 84,964 )
Effect of exchange rate changes on cash, cash equivalents and restricted cash ( 3,324 ) ( 5,708 )
Net increase (decrease) in cash, cash equivalents and restricted cash 726 ( 31,637 )
Cash, cash equivalents and restricted cash, beginning of period 112,982 155,342
Cash, cash equivalents and restricted cash, end of period $ 113,708 $ 123,705
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Nine Months Ended
September 30,
2023 September 24,
2022
Non-cash investing and financing activities:
Increase (decrease) in accounts payable and accrued liabilities related to property, plant and equipment purchases $ ( 6,222 ) $ 341
Operating lease, right-of-use assets obtained in exchange for lease obligations 4,728 3,457
Supplemental disclosure of cash flow information:
Cash paid for income taxes, net $ 12,064 $ 9,911
Cash paid for interest 317 455
Operating cash outflows from operating leases 6,836 6,670
Reconciliation of cash, cash equivalents and restricted cash:
Cash and cash equivalents $ 108,731 $ 120,602
Restricted cash, current 1,171 1,263
Restricted cash, non-current 2,146 1,840
Cash and cash equivalents included in Assets held-for-sale 1,660 —
Total cash, cash equivalents and restricted cash $ 113,708 $ 123,705
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
FORMFACTOR, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1 — Basis of Presentation and Significant Accounting Policies
Basis of Presentation
The accompanying condensed consolidated financial information of FormFactor, Inc. is unaudited and has been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). However, such information reflects all adjustments, consisting only of normal recurring adjustments, which are, in the opinion of management, necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods. The condensed consolidated financial statements included herein should be read in conjunction with the consolidated financial statements and the notes thereto included in our 2022 Annual Report on Form 10-K filed with the SEC on February 24, 2023. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the full year.
Fiscal Year
We operate on a 52/53 week fiscal year, whereby the fiscal year ends on the last Saturday of December. Fiscal 2023 and 2022 contain 52 weeks and 53 weeks, respectively, and the nine months ended September 30, 2023 and September 24, 2022 each contained 39 weeks. Fiscal 2023 will end on December 30, 2023.
Significant Accounting Policies
Our significant accounting policies have not changed during the nine months ended September 30, 2023 from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022, except for:
Government Assistance
In January 2023, we received $ 18.0 million in cash from a California Competes Grant (the “Grant”) awarded from the California Governor’s Office of Business and Economic Development. The Grant requires FormFactor to create and maintain full-time jobs and make significant infrastructure investments within California over a 5-year term. If we do not meet the requirements of the Grant, we will be required to repay all or a portion of the Grant.
The Grant is included in our Condensed Consolidated Balance Sheets within Deferred grant and we have elected to recognize the Grant when earned as an offset to Cost of revenues and Operating expenses within our Condensed Consolidated Statements of Income. We have presented the proceeds from the Grant as cash provided by operating activities within our Condensed Consolidated Statements of Cash Flows as the Grant is to offset operations.
New Accounting Pronouncements
Reference Rate Reform
In March 2020, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” The ASU provides temporary optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that reference the London Interbank Offered Rate (“LIBOR“) or another reference rate expected to be discontinued. In December 2022, the FASB issued ASU 2022-06, “Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848,” extending the relief offered in Topic 848 from December 31, 2022 to December 31, 2024, after which entities will no longer be permitted to apply the optional expedients in Topic 848.
In May 2023, the Company entered into a rate replacement amendment to its credit facility loan agreement to replace LIBOR with the Secured Overnight Financing Rate (“SOFR”) and concurrently signed an amendment to modify the floating rate option on its interest rate swap to match that of the debt. The Company applied practical expedients provided in Topic 848 allowing the modified instrument to be accounted for and presented in the same manner as the instrument existing before the modification. These modifications had no significant impact on our financial statements. Refer to Note 7, Debt, for further information regarding the terms of the credit facility loan agreement and interest rate swap agreement.
Reclassifications
Certain immaterial reclassifications were made to the prior year financial statements to conform to the current year presentation.
9
Note 2 — Concentration of Credit and Other Risks
Each of the following customers accounted for 10 % or more of our revenues for the periods indicated:
Three Months Ended Nine Months Ended
September 30,
2023 September 24,
2022 September 30,
2023 September 24,
2022
Intel Corporation 17.1 % 17.0 % 17.2 % 19.7 %
Samsung Electronics., LTD. 11.2 % * * *
SK Hynix Inc. * 10.7 % * *
28.3 % 27.7 % 17.2 % 19.7 %
At September 30, 2023 and December 31, 2022, one customer accounted for 23.5 % and 13.8 % of gross accounts receivable, respectively.
Note 3 — Inventories, net
Inventories are stated at the lower of cost (principally standard cost, which approximates actual cost on a first in, first out basis) or net realizable value.
Inventories, net, consisted of the following (in thousands):
September 30,
2023 December 31,
2022
Raw materials $ 50,641 $ 55,726
Work-in-progress 40,150 46,067
Finished goods 20,835 21,364
$ 111,626 $ 123,157
Note 4 — Assets Held-For-Sale Divestiture
On September 18, 2023, the Company announced entry into a definitive agreement to sell its FRT Metrology (“FRT”) business to Camtek Ltd. (“Camtek”) for $ 100 million in cash, subject to customary purchase price adjustments. The Company acquired FRT in fiscal 2019 for total consideration of $ 24.4 million, net of cash acquired. Headquartered in Bergisch Gladbach, Germany, FRT is a leading supplier of high-precision metrology solutions for the Advanced Packaging and Silicon Carbide markets, and is part of our Systems segment.
The related assets and liabilities have been classified as held-for-sale in the Company’s consolidated balance sheet and measured at the lower of their carrying amount or fair value less cost to sell. We did not record an impairment from this event.
The planned disposition of the FRT business did not meet the criteria to be classified as a discontinued operation in the Company’s financial statements since the disposition did not represent a strategic shift that had, or will have, a major effect on the Company’s operations and financial results.
10
The components of held-for-sale assets and liabilities at September 30, 2023 were as follows (in thousands):
Assets held-for-sale
Accounts receivable, net of allowance for credit losses $ 5,491
Inventories, net 7,092
Other current assets 2,131
Intangibles, net 7,069
Goodwill 10,668
Other assets 1,267
Total assets held-for-sale $ 33,718
Liabilities held-for-sale
Current liabilities $ 6,045
Other liabilities 2,476
Total liabilities held-for-sale $ 8,521
On November 1, 2023, we closed on the sale of FRT to Camtek and received cash proceeds of $ 103.8 million after preliminary adjustments with respect to cash, indebtedness, and working capital.
Note 5 — Goodwill and Intangible Assets
Goodwill by reportable segment was as follows (in thousands):
Probe Cards Systems Total
Goodwill, as of December 25, 2021 $ 178,424 $ 33,875 $ 212,299
Addition - Woburn Acquisition — 550 550
Foreign currency translation — ( 1,405 ) ( 1,405 )
Goodwill, as of December 31, 2022 178,424 33,020 211,444
Reclassification - Assets held-for-sale — ( 10,668 ) ( 10,668 )
Foreign currency translation — ( 291 ) ( 291 )
Goodwill, as of September 30, 2023 $ 178,424 $ 22,061 $ 200,485
We have no t recorded goodwill impairments for the nine months ended September 30, 2023.
Intangible assets were as follows (in thousands):
September 30, 2023 December 31, 2022
Intangible Assets Gross Accumulated
Amortization Net Gross Accumulated
Amortization Net
Existing developed technologies $ 159,115 $ 147,517 $ 11,598 $ 171,441 $ 151,212 $ 20,229
Customer relationships 47,877 46,388 1,489 50,912 45,003 5,909
Trade name 7,754 7,663 91 7,972 7,759 213
In-process research and development 400 — 400 400 — 400
$ 215,146 $ 201,568 $ 13,578 $ 230,725 $ 203,974 $ 26,751
In the current quarter, $ 7.1 million of net Intangible assets were reclassified to Assets held-for-sale as described in Note 4 , Assets Held-For-Sale Divestiture.
11
Amortization expense was included in our Condensed Consolidated Statements of Income as follows (in thousands):
Three Months Ended Nine Months Ended
September 30,
2023 September 24,
2022 September 30,
2023 September 24,
2022
Cost of revenues $ 837 $ 824 $ 2,506 $ 2,420
Selling, general and administrative 440 1,530 3,537 4,636
$ 1,277 $ 2,354 $ 6,043 $ 7,056
The estimated future amortization of definite-lived intangible assets, excluding in-process research and development, is as follows (in thousands):
Fiscal Year Amount
Remainder of 2023 $ 640
2024 2,561
2025 2,330
2026 1,630
2027 1,630
Thereafter 4,387
$ 13,178
Note 6 — Accrued Liabilities
Accrued liabilities consisted of the following (in thousands):
September 30,
2023 December 31,
2022
Accrued compensation and benefits $ 22,684 $ 15,864
Accrued warranty 4,984 4,199
Employee stock purchase plan contributions withheld 1,576 4,585
Accrued income and other taxes 2,761 12,817
Accrued restructuring charges 29 1,249
Other accrued expenses 4,453 3,401
$ 36,487 $ 42,115
Note 7 — Debt
On June 22, 2020, we entered into an $ 18.0 million 15-year credit facility loan agreement (the “Building Term Loan”) with MUFG Union Bank, National Association (“Union Bank”). The proceeds of the Building Term Loan were used to purchase a building adjacent to our leased facilities in Livermore, California. On May 19, 2023, we amended the Building Term Loan, replacing the benchmark reference rate LIBOR with SOFR, with no change to the amount or timing of contractual cash flows.
The Building Term Loan bears interest at a rate equal to the applicable SOFR rate, plus 0.1148 %, plus 1.75 % per annum. Interest payments are payable in monthly installments over a fifteen-year period. The interest rate at September 30, 2023 was 7.19 %.
On March 17, 2020, we entered into an interest rate swap agreement with Union Bank to hedge the interest payment on the Building Term Loan for the notional amount of $ 18.0 million. As future levels of LIBOR over the life of the loan were uncertain, we entered into this interest-rate swap agreement to hedge the exposure in interest rate risks associated with movement in LIBOR rates. By entering into the agreement, we converted a floating-rate interest at one-month LIBOR plus 1.75 % into a fixed-rate interest at 2.75 %. This agreement was amended on May 19, 2023 to replace the benchmark reference rate LIBOR with SOFR to match the Building Term Loan agreement (as amended). After the amendment, the interest rate swap continues to convert our floating-rate interest into a fixed-rate at 2.75 %.
12
Note 8 — Restructuring Charges
2022 Restructuring Plan
On October 25, 2022, we adopted a restructuring plan (“2022 restructuring plan”) to align our cost structure with reduced demand levels, by streamlining and improving the efficiency and business effectiveness of our operations. This plan included lowering headcount by approximately 13 % of our workforce.
The Company has recognized 2022 restructuring plan charges of approximately $ 8.1 million for severance and employee-related costs, including $ 0.3 million for stock-based compensation, with $ 7.1 million within the Probe Cards segment, $ 0.5 million within the Systems segment, and $ 0.5 million within Corporate. We do not expect to incur additional material costs related to the 2022 restructuring plan.
2021 Restructuring Plan
On September 25, 2021, we adopted restructuring plans (“2021 restructuring plans”) to improve our business effectiveness and streamline our operations by consolidating certain manufacturing facilities for both the Probe Cards segment and the Systems segment. This included plans to consolidate or relocate certain leased locations in the United States to other locations in the United States, Germany and Asia. As a result of these changes to certain work locations, we have incurred personnel related costs to sever, relocate, or retain select employees. Additionally, as part of these plans we have undertaken actions to adjust capacity for certain product offerings, which included contract termination costs to satisfy contract obligations.
The Company has recognized 2021 restructuring plans charges of approximately $ 13.3 million, with $ 10.1 million within the Probe Cards segment and $ 3.2 million within the Systems segment, which were comprised of $ 1.4 million of severance and employee-related costs, $ 2.0 million in contract and lease termination costs, $ 9.4 million in inventory impairments and other inventory related costs, and $ 0.5 million of costs related to impairment of leasehold improvements, facility exits and fixed asset related costs. We do not expect additional material costs related to the 2021 restructuring plan.
Total restructuring charges for both the 2022 and 2021 restructuring plans included in our Condensed Consolidated Statements of Income were as follows (in thousands):
Three Months Ended
September 30, 2023 September 24, 2022
Probe Cards Systems Total Probe Cards Systems Total
Cost of revenues $ — $ — $ — $ 5,928 $ 132 $ 6,060
Research and development — — — 38 29 67
Selling, general and administrative — — — — 47 47
$ — $ — $ — $ 5,966 $ 208 $ 6,174
Nine Months Ended
September 30, 2023 September 24, 2022
Probe Cards Systems Total Probe Cards Systems Total
Cost of revenues $ 106 $ 251 $ 357 $ 6,194 $ 459 $ 6,653
Research and development 182 109 291 38 228 266
Selling, general and administrative 1,069 118 1,187 3 146 149
$ 1,357 $ 478 $ 1,835 $ 6,235 $ 833 $ 7,068
13
Changes to the restructuring accrual in the nine months ended September 30, 2023 were as follows (in thousands):
Employee Severance
and Benefits Stock-based Compensation Inventory
Impairments &
Other Inventory
Related Costs Contract
Termination &
Other Costs Total
December 31, 2022 $ 1,249 $ — $ — $ — $ 1,249
Restructuring charges 917 295 390 233 1,835
Cash payments ( 2,137 ) — ( 89 ) ( 233 ) ( 2,459 )
Non-cash settlement — ( 295 ) ( 301 ) — ( 596 )
September 30, 2023 $ 29 $ — $ — $ — $ 29
Note 9 — Fair Value and Derivative Instruments
Whenever possible, the fair values of our financial assets and liabilities are determined using quoted market prices of identical securities or quoted market prices of similar securities from active markets. The three levels of inputs that may be used to measure fair value are as follows:
• Level 1 valuations are obtained from real-time quotes for transactions in active exchange markets involving identical securities;
• Level 2 valuations utilize significant observable inputs, such as quoted prices for similar assets or liabilities, quoted prices near the reporting date in markets that are less active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and
• Level 3 valuations utilize unobservable inputs to the valuation methodology and include our own data about assumptions market participants would use in pricing the asset or liability based on the best information available under the circumstances.
We did not have any transfers of assets or liabilities measured at fair value on a recurring basis to or from Level 1, Level 2 or Level 3 during the three and nine months ended September 30, 2023 or the year ended December 31, 2022.
The carrying values of Cash, Accounts receivable, net, Restricted cash, Prepaid expenses and other current assets, Accounts payable, and Accrued liabilities approximate fair value due to their short maturities.
No changes were made to our valuation techniques during the first nine months of fiscal 2023.
14
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis were as follows (in thousands):
September 30, 2023 Level 1 Level 2 Level 3 Total
Assets:
Cash equivalents:
Money market funds $ 26,936 $ — $ — $ 26,936
U.S. treasuries 2,290 — — 2,290
Commercial paper — 1,790 — 1,790
29,226 1,790 — 31,016
Marketable securities:
U.S. treasuries 46,403 — — 46,403
Certificates of deposit — 238 — 238
U.S. agency securities — 12,141 — 12,141
Corporate bonds — 61,106 — 61,106
Commercial paper — 15,805 — 15,805
46,403 89,290 — 135,693
Promissory note receivable — — 922 922
Interest rate swap derivative contract — 2,536 — 2,536
Total assets $ 75,629 $ 93,616 $ 922 $ 170,167
Liabilities:
Foreign exchange derivative contracts $ — $ ( 781 ) $ — $ ( 781 )
Total liabilities $ — $ ( 781 ) $ — $ ( 781 )
December 31, 2022 Level 1 Level 2 Level 3 Total
Assets:
Cash equivalents:
Money market funds $ 21,279 $ — $ — $ 21,279
Commercial paper — 4,969 — 4,969
U.S. agency securities — 996 — 996
21,279 5,965 — 27,244
Marketable securities:
U.S. treasuries 25,019 — — 25,019
Certificates of deposit — 706 — 706
U.S. agency securities — 11,045 — 11,045
Corporate bonds — 67,396 — 67,396
Commercial paper — 24,840 — 24,840
25,019 103,987 — 129,006
Foreign exchange derivative contracts — 664 — 664
Promissory note receivable — — 943 943
Interest rate swap derivative contract — 2,374 — 2,374
Total assets $ 46,298 $ 112,990 $ 943 $ 160,231
Liabilities:
Foreign exchange derivative contracts $ — $ ( 193 ) $ — $ ( 193 )
Total liabilities $ — $ ( 193 ) $ — $ ( 193 )
Cash Equivalents
The fair value of our cash equivalents is determined based on quoted market prices for similar or identical securities.
Marketable Securities
We classify our marketable securities as available-for-sale and value them utilizing a market approach. Our investments are
15
priced by pricing vendors who provide observable inputs for their pricing without applying significant judgment. Broker pricing is used mainly when a quoted price is not available, the investment is not priced by our pricing vendors or when a broker price is more reflective of fair value. Our broker-priced investments are categorized as Level 2 investments because fair value is based on similar assets without applying significant judgments. In addition, all investments have a sufficient trading volume to demonstrate that the fair value is appropriate.
Unrealized gains and losses were immaterial and were recorded as a component of Accumulated other comprehensive loss in our Condensed Consolidated Balance Sheets. We did not have any other-than-temporary unrealized gains or losses at either period end included in these financial statements.
Interest Rate Swap
The fair value of our interest rate swap contract is determined at the end of each reporting period based on valuation models that use interest rate yield curves as inputs. For accounting purposes, our interest rate swap contract qualifies for, and is designated as a cash flow hedge. The hedged risk is the interest rate exposure to changes in interest payments attributable to changes in our variable-rate interest over the interest rate swap term. The changes in cash flows of the interest rate swap are expected to exactly offset changes in cash flows of the variable-rate debt. Cash settlements, in the form of cash payments or cash receipts, of the interest rate swap, in the form of cash payments or cash receipts, are recognized as a component of interest expense. The cash flows associated with the interest rate swaps are reported in Net cash provided by operating activities in our Condensed Consolidated Statements of Cash Flows and the fair value of the interest rate swap contracts are recorded within Prepaid expenses and other current assets and Other assets in our Condensed Consolidated Balance Sheets.
Foreign Exchange Derivative Contracts
We operate and sell our products in various global markets. As a result, we are exposed to changes in foreign currency exchange rates. We utilize foreign currency forward contracts to hedge against future movements in foreign exchange rates that affect certain existing foreign currency denominated assets and liabilities and forecasted foreign currency revenue and expense transactions. Under this program, our strategy is to have increases or decreases in our foreign currency exposures mitigated by gains or losses on the foreign currency forward contracts in order to mitigate the risks and volatility associated with foreign currency transaction gains or losses.
We do not use derivative financial instruments for speculative or trading purposes. For accounting purposes, certain of our foreign currency forward contracts are not designated as hedging instruments and, accordingly, we record the fair value of these contracts as of the end of our reporting period in our Condensed Consolidated Balance Sheets with changes in fair value recorded within Other income, net in our Condensed Consolidated Statement of Income for both realized and unrealized gains and losses. Certain of our foreign currency forward contracts are designated as cash flow hedges, and, accordingly, we record the fair value of these contracts as of the end of our reporting period in our Condensed Consolidated Balance Sheets with changes in fair value recorded as a component of Accumulated other comprehensive loss and reclassified into earnings in the same period in which the hedged transaction affects earnings, and in the same line item on the Condensed Consolidated Statements of Income as the impact of the hedge transaction.
The fair value of our foreign exchange derivative contracts was determined based on current foreign currency exchange rates and forward points. All of our foreign exchange derivative contracts outstanding at September 30, 2023 will mature by the third quarter of fiscal 2024.
The following table provides information about our foreign currency forward contracts outstanding as of September 30, 2023 (in thousands):
Currency Contract Position Contract Amount
(Local Currency) Contract Amount
(U.S. Dollars)
Euro Dollar Buy 20,312 $ 22,427
Euro Dollar Sell 3,576 3,786
Japanese Yen Sell 2,759,293 18,535
Korean Won Buy 1,520,865 1,133
Taiwan Dollar Sell 59,367 1,839
Our foreign currency contracts are classified within Level 2 of the fair value hierarchy as they are valued using pricing models that utilize observable market inputs.
16
Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
We measure and report our non-financial assets such as Property, plant and equipment, Goodwill and Intangible assets at fair value on a non-recurring basis if we determine these assets to be impaired or in the period when we make a business acquisition. Other than as discussed in Note 8, Restructuring Charges, there were no assets or liabilities measured at fair value on a nonrecurring basis during the three and nine months ended September 30, 2023 or September 24, 2022.
Note 10 — Warranty
We offer warranties on certain products and record a liability for the estimated future costs associated with warranty claims at the time revenue is recognized. The warranty liability is based upon historical experience and our estimate of the level of future costs. While we engage in product quality programs and processes, our warranty obligation is affected by product failure rates, material usage and service delivery costs. We regularly monitor product returns for warranty and maintain a reserve for the related expenses based upon our historical experience and any specifically identified failures. As we sell new products to our customers, we must exercise considerable judgment in estimating the expected failure rates. This estimating process is based on historical experience of similar products, as well as various other assumptions that we believe to be reasonable under the circumstances. We provide for the estimated cost of product warranties at the time revenue is recognized as a component of Cost of revenues in our Condensed Consolidated Statement of Income.
Changes in our warranty liability were as follows (in thousands):
Nine Months Ended
September 30,
2023 September 24,
2022
Balance at beginning of period $ 4,199 $ 2,805
Accruals 6,426 5,653
Settlements ( 5,535 ) ( 4,652 )
Reclassification - Liabilities held-for-sale ( 106 ) —
Balance at end of period $ 4,984 $ 3,806
Note 11 — Property, Plant and Equipment, net
Property, plant and equipment, net consisted of the following (in thousands):
September 30,
2023 December 31,
2022
Land $ 17,136 $ 17,136
Building and building improvements 44,452 44,932
Machinery and equipment 286,033 276,180
Computer equipment and software 46,968 45,813
Furniture and fixtures 7,471 7,540
Leasehold improvements 90,813 86,500
Sub-total 492,873 478,101
Less: Accumulated depreciation and amortization ( 353,796 ) ( 335,711 )
Net, property, plant and equipment 139,077 142,390
Construction-in-process 64,433 47,458
Total $ 203,510 $ 189,848
In the current quarter, $ 0.9 million of net Property, plant and equipment were reclassified to Assets held-for-sale as described in Note 4 , Assets Held-For-Sale Divestiture.
Note 12 — Stockholders’ Equity and Stock-Based Compensation
Common Stock Repurchase Programs
On October 26, 2020, our Board of Directors authorized a two -year program to repurchase up to $ 50 million of outstanding common stock to offset potential dilution from issuances of common stock under our stock-based compensation programs. During the nine months ended September 24, 2022, we repurchased 676,408 shares of common stock for $ 26.0 million. We utilized the remaining funds available for repurchase under this program during fiscal 2022.
17
On May 20, 2022, our Board of Directors authorized an additional program to repurchase up to $ 75 million of outstanding common stock, also with the primary purpose to offset potential dilution from issuances of common stock under our stock-based compensation programs. The share repurchase program will expire on May 20, 2024. During the nine months ended September 30, 2023, we did no t repurchase any common stock. As of September 30, 2023, $ 18.6 million remained available for future repurchases.
On October 30, 2023, our Board of Directors authorized a new two -year program to repurchase up to $ 75 million of outstanding common stock to offset potential dilution from issuance of common stock under our stock-based compensation programs
Our policy related to repurchases of our common stock is to charge the excess of cost over par value to additional paid-in capital once the shares are retired. The net share repurchases are subject to a 1% excise tax under the Inflation Reduction Act. The excise tax incurred reduces the amount available under the repurchase programs, as applicable, and is included in the cost of shares repurchased in the Condensed Consolidated Statement of Stockholders Equity. All repurchases were made in compliance with Rule 10b-18 under the Securities Exchange Act of 1934, as amended.
Restricted Stock Units
Restricted stock unit (“RSU”) activity under our equity incentive plan was as follows:
Units Weighted Average Grant Date Fair Value
RSUs at December 31, 2022 2,227,081 $ 35.28
Awards granted 1,402,715 33.84
Awards vested ( 830,549 ) 33.56
Awards forfeited ( 336,753 ) 30.14
RSUs at September 30, 2023 2,462,494 35.74
Performance Restricted Stock Units
We may grant Performance RSUs (“PRSUs”) to certain executives, which vest based upon us achieving certain market performance criteria.
On August 7, 2023, we granted 172,680 PRSUs to certain senior executives for a total grant date fair value of $ 8.6 million which will be recognized ratably over the requisite service period. The performance criteria are based on Total Shareholder Returns (“TSR”) for the period of July 1, 2023 - June 30, 2026, relative to the TSR of the companies identified as being part of the S&P Semiconductors Select Industry Index (FormFactor peer companies) as of the grant date.
Of the 258,600 PRSUs granted in fiscal 2020, no ne of the 191,400 outstanding PRSU awards vested in 2023, at the end of the requisite service period, as the TSR performance was not met.
PRSUs are included as part of the RSU activity above.
Employee Stock Purchase Plan
Information related to activity under our Employee Stock Purchase Plan (“ESPP”) was as follows:
Nine Months Ended
September 30, 2023
Shares issued 363,190
Weighted average per share purchase price $ 24.29
Weighted average per share discount from the fair value of our common stock on the date of issuance $ 7.65
18
Stock-Based Compensation
Stock-based compensation was included in our Condensed Consolidated Statements of Income as follows (in thousands):
Three Months Ended Nine Months Ended
September 30,
2023 September 24,
2022 September 30,
2023 September 24,
2022
Cost of revenues $ 1,376 $ 1,022 $ 4,801 $ 2,834
Research and development 3,173 2,027 7,908 5,708
Selling, general and administrative 6,290 4,946 16,624 13,331
Total stock-based compensation $ 10,839 $ 7,995 $ 29,333 $ 21,873
Unrecognized Compensation Costs
At September 30, 2023, the unrecognized stock-based compensation was as follows (dollars in thousands):
Unrecognized Expense Average Expected
Recognition Period
in Years
Restricted stock units $ 58,985 2.21
Performance restricted stock units 14,667 2.20
Employee stock purchase plan 1,498 0.25
Total unrecognized stock-based compensation expense $ 75,150 2.17
Note 13 — Net Income per Share
The following table reconciles the shares used in calculating basic net income per share and diluted net income per share (in thousands):
Three Months Ended Nine Months Ended
September 30,
2023 September 24,
2022 September 30,
2023 September 24,
2022
Weighted-average shares used in computing basic net income per share 77,571 77,245 77,265 77,796
Add potentially dilutive securities 841 443 595 696
Weighted-average shares used in computing diluted net income per share 78,412 77,688 77,860 78,492
Securities not included as they would have been antidilutive 172 897 94 266
Note 14 — Commitments and Contingencies
Leases
See Note 15, Leases .
Contractual Obligations and Commitments
Our contractual obligations and commitments have not materially changed as of September 30, 2023 from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022.
Legal Matters
From time to time, we are subject to legal proceedings and claims in the ordinary course of business, the outcomes of which cannot be estimated with certainty. Our ability to estimate the outcomes may change in the near term and the effect of any such change could have a material adverse effect on our financial position, results of operations or cash flows.
Note 15 — Leases
We lease real estate space under non-cancelable operating lease agreements for commercial and industrial space, as well as for a portion of our corporate headquarters located in Livermore, California. Our leases have remaining terms of 1 to 6 years, and some leases include options to extend up to 20 years. We also have operating leases for automobiles with remaining lease terms of 1 year. We did not include any of our renewal options in our lease terms for calculating our lease liability as the renewal options allow us to maintain operational flexibility and we are not reasonably certain we will exercise these options at this time.
19
The weighted-average remaining lease term for our operating leases was 5 years as of September 30, 2023 and the weighted-average discount rate was 4.39 %.
The components of lease expense were as follows (in thousands):
Three Months Ended Nine Months Ended
September 30,
2023 September 24,
2022 September 30,
2023 September 24,
2022
Lease expense:
Operating lease expense $ 2,157 $ 2,118 $ 6,233 $ 6,522
Short-term lease expense 126 135 419 251
Variable lease expense 625 590 1,854 1,725
$ 2,908 $ 2,843 $ 8,506 $ 8,498
Future minimum payments under our non-cancelable operating leases were as follows as of September 30, 2023 (in thousands):
Fiscal Year Amount
Remainder of 2023 $ 2,175
2024 8,773
2025 8,670
2026 7,151
2027 6,734
Thereafter 3,541
Total minimum lease payments 37,044
Less: interest ( 3,941 )
Present value of net minimum lease payments 33,103
Less: current portion ( 8,007 )
Total long-term operating lease liabilities $ 25,096
Note 16 — Revenue
Transaction price allocated to the remaining performance obligations: On September 30, 2023, we had $ 13.8 million of remaining performance obligations, which were comprised of deferred service contracts and extended warranty contracts and contracts with overtime revenue recognition that are not yet delivered. We expect to recognize approximately 23.2 % of our remaining performance obligations as revenue in the remainder of fiscal 2023, approximately 66.7 % in fiscal 2024, and approximately 10.1 % in fiscal 2025 and thereafter. The foregoing excludes the value of other remaining performance obligations as they have original durations of one year or less, and also excludes information about variable consideration allocated entirely to a wholly unsatisfied performance obligation.
Contract balances: The timing of revenue recognition may differ from the timing of invoicing to customers. Accounts receivable is recorded at the invoiced amount, net of an allowance for credit losses. A receivable is recognized in the period we deliver goods or provide services or when our right to consideration is unconditional. A contract asset is recorded when we have performed under the contract but our right to consideration is conditional on something other than the passage of time. Contract assets as of September 30, 2023 and December 31, 2022 were $ 2.9 million and $ 1.9 million, respectively, and are reported on the Condensed Consolidated Balance Sheets as a component of Prepaid expenses and other current assets.
Contract liabilities include payments received and payments due in advance of performance under a contract and are satisfied as the associated revenue is recognized. Contract liabilities are reported on the Condensed Consolidated Balance Sheets at the end of each reporting period as a component of Deferred revenue, Assets held-for-sale, and Other liabilities. Contract liabilities as of September 30, 2023 and December 31, 2022 were $ 18.0 million and $ 30.9 million, respectively. During the nine months ended September 30, 2023, we recognized $ 26.0 million of revenue that was included in contract liabilities as of December 31, 2022.
Costs to obtain a contract: We generally expense sales commissions when incurred as a component of Selling, general and administrative expense, as the amortization period is typically less than one year.
20
Revenue by category: Refer to Note 17, Operating Segments and Enterprise-Wide Information , for further details.
Note 17 — Operating Segments and Enterprise-Wide Information
Our chief operating decision maker (“CODM”) is our Chief Executive Officer, who reviews operating results to make decisions about allocating resources and assessing performance for the entire company. We operate in two reportable segments consisting of the Probe Cards segment and the Systems segment. The following table summarizes the operating results by reportable segment (dollars in thousands):
Three Months Ended
September 30, 2023 September 24, 2022
Probe Cards Systems Corporate and Other Total Probe Cards Systems Corporate and Other Total
Revenues $ 128,339 $ 43,236 $ — $ 171,575 $ 139,365 $ 41,504 $ — $ 180,869
Gross profit 49,383 22,396 ( 2,494 ) 69,285 48,252 22,284 ( 8,323 ) 62,213
Gross margin 38.5 % 51.8 % 40.4 % 34.6 % 53.7 % 34.4 %
Nine Months Ended
September 30, 2023 September 24, 2022
Probe Cards Systems Corporate and Other Total Probe Cards Systems Corporate and Other Total
Revenues $ 370,970 $ 123,969 $ — $ 494,939 $ 467,056 $ 114,894 $ — $ 581,950
Gross profit 135,118 64,266 ( 8,738 ) 190,646 203,874 59,967 ( 13,035 ) 250,806
Gross margin 36.4 % 51.8 % 38.5 % 43.7 % 52.2 % 43.1 %
Operating results provide useful information to our management for assessment of our performance and results of operations. Certain components of our operating results are utilized to determine executive compensation along with other measures.
Corporate and Other includes unallocated expenses relating to amortization of intangible assets, inventory and fixed asset fair value adjustments due to acquisitions, share-based compensation, divestiture related expenses, and restructuring charges which are not used in evaluating the results of, or in allocating resources to, our reportable segments.
21
Certain revenue category information by reportable segment was as follows (in thousands):
Three Months Ended
September 30, 2023 September 24, 2022
Probe Cards Systems Total Probe Cards Systems Total
Market:
Foundry & Logic $ 96,366 $ — $ 96,366 $ 90,605 $ — $ 90,605
DRAM 27,478 — 27,478 34,922 — 34,922
Flash 4,495 — 4,495 13,838 — 13,838
Systems — 43,236 43,236 — 41,504 41,504
Total $ 128,339 $ 43,236 $ 171,575 $ 139,365 $ 41,504 $ 180,869
Timing of revenue recognition:
Products transferred at a point in time $ 127,731 $ 41,776 $ 169,507 $ 138,602 $ 37,842 $ 176,444
Products and services transferred over time 608 1,460 2,068 763 3,662 4,425
Total $ 128,339 $ 43,236 $ 171,575 $ 139,365 $ 41,504 $ 180,869
Geographical region:
United States $ 31,182 $ 12,543 $ 43,725 $ 25,909 $ 12,180 $ 38,089
Taiwan 39,155 3,820 42,975 32,227 4,611 36,838
South Korea 31,805 3,270 35,075 28,118 819 28,937
China 10,779 10,971 21,750 27,973 8,755 36,728
Europe 2,583 6,713 9,296 3,682 8,116 11,798
Japan 2,976 3,988 6,964 4,533 3,159 7,692
Malaysia 5,778 186 5,964 6,272 237 6,509
Singapore 2,752 925 3,677 7,983 2,374 10,357
Rest of the world 1,329 820 2,149 2,668 1,253 3,921
Total $ 128,339 $ 43,236 $ 171,575 $ 139,365 $ 41,504 $ 180,869
Nine Months Ended
September 30, 2023 September 24, 2022
Probe Cards Systems Total Probe Cards Systems Total
Market:
Foundry & Logic $ 279,895 $ — $ 279,895 $ 327,106 $ — $ 327,106
DRAM 77,832 — 77,832 106,202 — 106,202
Flash 13,243 — 13,243 33,748 — 33,748
Systems — 123,969 123,969 — 114,894 114,894
Total $ 370,970 $ 123,969 $ 494,939 $ 467,056 $ 114,894 $ 581,950
Timing of revenue recognition:
Products transferred at a point in time $ 368,939 $ 116,981 $ 485,920 $ 464,139 $ 106,339 $ 570,478
Products and services transferred over time 2,031 6,988 9,019 2,917 8,555 11,472
Total $ 370,970 $ 123,969 $ 494,939 $ 467,056 $ 114,894 $ 581,950
Geographical region:
United States $ 86,954 $ 37,175 $ 124,129 $ 67,424 $ 27,554 $ 94,978
Taiwan 103,368 9,448 112,816 119,937 19,990 139,927
South Korea 77,832 5,881 83,713 80,417 4,776 85,193
China 45,771 26,586 72,357 101,342 23,520 124,862
Europe 8,424 21,114 29,538 9,888 18,396 28,284
Japan 14,014 11,859 25,873 16,034 10,977 27,011
Malaysia 22,279 1,632 23,911 43,946 1,006 44,952
Singapore 7,670 4,170 11,840 23,398 4,963 28,361
Rest of the world 4,658 6,104 10,762 4,670 3,712 8,382
Total $ 370,970 $ 123,969 $ 494,939 $ 467,056 $ 114,894 $ 581,950
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.