Item 1. Financial Statements
Item 1. Financial Statements
FORMFACTOR, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
(Unaudited)
April 1,
2023 December 31,
2022
ASSETS
Current assets:
Cash and cash equivalents $ 112,360 $ 109,130
Marketable securities 123,891 129,006
Accounts receivable, net of allowance for credit losses of $ 169 and $ 168
103,969 88,143
Inventories, net 116,553 123,157
Restricted cash 1,207 1,221
Prepaid expenses and other current assets 22,941 23,895
Total current assets 480,921 474,552
Restricted cash 2,287 2,631
Operating lease, right-of-use-assets 30,420 31,362
Property, plant and equipment, net of accumulated depreciation 198,232 189,848
Goodwill 211,773 211,444
Intangibles, net 24,486 26,751
Deferred tax assets 67,951 67,646
Other assets 3,686 3,994
Total assets $ 1,019,756 $ 1,008,228
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable $ 63,756 $ 69,308
Accrued liabilities 31,981 42,115
Current portion of term loan, net of unamortized issuance costs 1,142 1,045
Deferred revenue 23,779 29,846
Operating lease liabilities 7,512 7,353
Total current liabilities 128,170 149,667
Term loan, less current portion, net of unamortized issuance costs 14,034 14,389
Deferred tax liabilities 2,905 2,732
Long-term operating lease liabilities 26,407 27,587
Deferred grant 18,000 —
Other liabilities 5,868 5,568
Total liabilities 195,384 199,943
Stockholders’ equity:
Common stock, $ 0.001 par value:
250,000,000 shares authorized; 77,142,023 and 76,914,590 shares issued and outstanding
77 77
Additional paid-in capital 858,195 844,842
Accumulated other comprehensive loss ( 4,186 ) ( 5,578 )
Accumulated deficit ( 29,714 ) ( 31,056 )
Total stockholders’ equity 824,372 808,285
Total liabilities and stockholders’ equity $ 1,019,756 $ 1,008,228
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended
April 1,
2023 March 26,
2022
Revenues $ 167,448 $ 197,174
Cost of revenues 106,370 102,950
Gross profit 61,078 94,224
Operating expenses:
Research and development 28,245 27,134
Selling, general and administrative 32,742 32,906
Total operating expenses 60,987 60,040
Operating income 91 34,184
Interest income (expense), net 1,276 ( 54 )
Other income, net 23 192
Income before income taxes 1,390 34,322
Provision for income taxes 48 4,450
Net income $ 1,342 $ 29,872
Net income per share:
Basic $ 0.02 $ 0.38
Diluted $ 0.02 $ 0.38
Weighted-average number of shares used in per share calculations:
Basic 77,066 78,246
Diluted 77,255 79,468
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
Three Months Ended
April 1,
2023 March 26,
2022
Net income $ 1,342 $ 29,872
Other comprehensive income (loss), net of tax:
Translation adjustments 832 ( 2,698 )
Unrealized gains (losses) on available-for-sale marketable securities 603 ( 1,204 )
Unrealized gains (losses) on derivative instruments ( 43 ) 874
Other comprehensive income (loss), net of tax: 1,392 ( 3,028 )
Comprehensive income $ 2,734 $ 26,844
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands, except shares)
(Unaudited)
Shares of
Common
Stock Common
Stock Additional
Paid-in
Capital Accumulated
Other
Comprehensive
Income (Loss) Accumulated
Deficit Total
Three Months Ended April 1, 2023
Balances, December 31, 2022 76,914,590 $ 77 $ 844,842 $ ( 5,578 ) $ ( 31,056 ) $ 808,285
Issuance of common stock under the Employee Stock Purchase Plan 210,055 — 5,024 — — 5,024
Issuance of common stock pursuant to vesting of restricted stock units, net of stock withheld for tax 17,378 — ( 387 ) — — ( 387 )
Stock-based compensation — — 8,716 — — 8,716
Other comprehensive income — — — 1,392 — 1,392
Net income — — — — 1,342 1,342
Balances, April 1, 2023 77,142,023 $ 77 $ 858,195 $ ( 4,186 ) $ ( 29,714 ) $ 824,372
Three Months Ended March 26, 2022
Balances, December 25, 2021 78,240,506 $ 78 $ 898,945 $ ( 1,449 ) $ ( 81,794 ) $ 815,780
Issuance of common stock under the Employee Stock Purchase Plan 157,642 — 5,645 — — 5,645
Issuance of common stock pursuant to exercise of options 6,000 — 42 — — 42
Issuance of common stock pursuant to vesting of restricted stock units, net of stock withheld for tax 2,612 — ( 72 ) — — ( 72 )
Purchase and retirement of common stock through repurchase program ( 240,548 ) — ( 9,397 ) — — ( 9,397 )
Stock-based compensation — — 7,831 — — 7,831
Other comprehensive loss — — — ( 3,028 ) — ( 3,028 )
Net income — — — — 29,872 29,872
Balances, March 26, 2022 78,166,212 $ 78 $ 902,994 $ ( 4,477 ) $ ( 51,922 ) $ 846,673
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Three Months Ended
April 1,
2023 March 26,
2022
Cash flows from operating activities:
Net income $ 1,342 $ 29,872
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation 7,576 6,960
Amortization 2,378 2,369
Reduction in the carrying amount of right-of-use assets 1,690 2,492
Stock-based compensation expense 9,290 7,520
Provision for excess and obsolete inventories 4,973 2,501
Other adjustments to reconcile net income to net cash provided by operating activities 133 182
Changes in assets and liabilities:
Accounts receivable ( 15,926 ) 966
Inventories 1,375 ( 17,080 )
Prepaid expenses and other current assets 1,009 ( 144 )
Other assets ( 55 ) ( 73 )
Accounts payable ( 1,819 ) 10,150
Accrued liabilities ( 10,209 ) ( 3,120 )
Other liabilities 319 87
Deferred revenues ( 6,046 ) 3,908
Deferred grant 18,000 —
Operating lease liabilities ( 1,721 ) ( 2,435 )
Net cash provided by operating activities 12,309 44,155
Cash flows from investing activities:
Acquisition of property, plant and equipment ( 19,701 ) ( 15,606 )
Purchases of marketable securities ( 27,311 ) ( 23,462 )
Proceeds from maturities and sales of marketable securities 33,473 17,990
Net cash used in investing activities ( 13,539 ) ( 21,078 )
Cash flows from financing activities:
Proceeds from issuances of common stock 5,024 5,687
Purchase of common stock through stock repurchase program — ( 9,397 )
Tax withholdings related to net share settlements of equity awards ( 387 ) ( 72 )
Principal repayments on term loans ( 259 ) ( 2,234 )
Net cash provided by (used) in financing activities 4,378 ( 6,016 )
Effect of exchange rate changes on cash, cash equivalents and restricted cash ( 276 ) ( 1,142 )
Net increase in cash, cash equivalents and restricted cash 2,872 15,919
Cash, cash equivalents and restricted cash, beginning of period 112,982 155,342
Cash, cash equivalents and restricted cash, end of period $ 115,854 $ 171,261
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Three Months Ended
April 1,
2023 March 26,
2022
Non-cash investing and financing activities:
Decrease in accounts payable and accrued liabilities related to property, plant and equipment purchases $ 3,755 $ 2,524
Operating lease, right-of-use assets obtained in exchange for lease obligations 727 3,359
Supplemental disclosure of cash flow information:
Cash paid for income taxes, net $ 7,391 $ 890
Cash paid for interest 106 163
Operating cash outflows from operating leases 2,191 2,094
Reconciliation of cash, cash equivalents and restricted cash:
Cash and cash equivalents $ 112,360 $ 167,182
Restricted cash, current 1,207 2,026
Restricted cash, non-current 2,287 2,053
Total cash, cash equivalents and restricted cash $ 115,854 $ 171,261
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
FORMFACTOR, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1 — Basis of Presentation and Significant Accounting Policies
Basis of Presentation
The accompanying condensed consolidated financial information of FormFactor, Inc. is unaudited and has been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). However, such information reflects all adjustments, consisting only of normal recurring adjustments, which are, in the opinion of management, necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods. The condensed consolidated financial statements included herein should be read in conjunction with the consolidated financial statements and the notes thereto included in our 2022 Annual Report on Form 10-K filed with the SEC on February 24, 2023. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the full year.
Fiscal Year
We operate on a 52/53 week fiscal year, whereby the fiscal year ends on the last Saturday of December. Fiscal 2023 and 2022 contain 52 weeks and 53 weeks, respectively, and the three months ended April 1, 2023 and March 26, 2022 each contained 13 weeks. Fiscal 2023 will end on December 30, 2023.
Significant Accounting Policies
Our significant accounting policies have not changed during the three months ended April 1, 2023 from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022, except for:
Government Assistance
In January 2023, we received $ 18.0 million in cash from a California Competes Grant (the “Grant”) awarded from the California Governor’s Office of Business and Economic Development. The Grant requires FormFactor to create and maintain full-time jobs and make significant infrastructure investments within California over a 5-year term. If we do not meet the requirements of the Grant, we will be required to repay all or a portion of the Grant.
The Grant is included in our Condensed Consolidated Balance Sheets within Deferred grant and we have elected to recognize when earned as an offset to Cost of revenues and Operating expenses within our Condensed Consolidated Statements of Income. We have elected to present the proceeds from the Grant as cash provided by operating activities within our Condensed Consolidated Statements of Cash Flows as the grant is to offset operations.
Note 2 — Concentration of Credit and Other Risks
Each of the following customers accounted for 10 % or more of our revenues for the periods indicated:
Three Months Ended
April 1,
2023 March 26,
2022
Intel Corporation 20.0 % 20.8 %
Taiwan Semiconductor Manufacturing Co., LTD. * 10.7 %
20.0 % 31.5 %
At April 1, 2023, two customers accounted for 17.9 % and 15.9 % of gross accounts receivable, respectively. At December 31, 2022, one customer accounted for 13.8 % of gross accounts receivable.
Note 3 — Inventories, net
Inventories are stated at the lower of cost (principally standard cost, which approximates actual cost on a first in, first out basis) or net realizable value.
9
Inventories, net, consisted of the following (in thousands):
April 1,
2023 December 31,
2022
Raw materials $ 57,748 $ 55,726
Work-in-progress 39,376 46,067
Finished goods 19,429 21,364
$ 116,553 $ 123,157
Note 4 — Goodwill and Intangible Assets
Goodwill by reportable segment was as follows (in thousands):
Probe Cards Systems Total
Goodwill, as of December 25, 2021 $ 178,424 $ 33,875 $ 212,299
Addition - Woburn Acquisition — 550 550
Foreign currency translation — ( 1,405 ) ( 1,405 )
Goodwill, as of December 31, 2022 178,424 33,020 211,444
Foreign currency translation — 329 329
Goodwill, as of April 1, 2023 $ 178,424 $ 33,349 $ 211,773
We have no t recorded goodwill impairments for the three months ended April 1, 2023.
Intangible assets were as follows (in thousands):
April 1, 2023 December 31, 2022
Intangible Assets Gross Accumulated
Amortization Net Gross Accumulated
Amortization Net
Existing developed technologies $ 171,750 $ 152,260 $ 19,490 $ 171,441 $ 151,212 $ 20,229
Customer relationships 50,996 46,559 4,437 50,912 45,003 5,909
Trade name 7,992 7,833 159 7,972 7,759 213
In-process research and development 400 — 400 400 — 400
$ 231,138 $ 206,652 $ 24,486 $ 230,725 $ 203,974 $ 26,751
Amortization expense was included in our Condensed Consolidated Statements of Income as follows (in thousands):
Three Months Ended
April 1,
2023 March 26,
2022
Cost of revenues $ 831 $ 808
Selling, general and administrative 1,547 1,561
$ 2,378 $ 2,369
The estimated future amortization of definite-lived intangible assets, excluding in-process research and development, is as follows (in thousands):
Fiscal Year Amount
Remainder of 2023 $ 4,813
2024 4,611
2025 4,268
2026 3,175
2027 2,832
Thereafter 4,387
$ 24,086
10
Note 5 — Accrued Liabilities
Accrued liabilities consisted of the following (in thousands):
April 1,
2023 December 31,
2022
Accrued compensation and benefits $ 20,028 $ 15,864
Accrued income and other taxes 3,241 12,817
Accrued warranty 3,872 4,199
Employee stock purchase plan contributions withheld 1,533 4,585
Accrued restructuring charges 376 1,249
Other accrued expenses 2,931 3,401
$ 31,981 $ 42,115
Note 6 — Restructuring Charges
2022 Restructuring Plan
On October 25, 2022, we adopted a restructuring plan (“2022 restructuring plan”) to align our cost structure with reduced demand levels, by streamlining and improving the efficiency and business effectiveness of our operations. This plan included lowering headcount by approximately 13 % of our workforce.
The Company has recognized 2022 restructuring plan charges of approximately $ 8.1 million for severance and employee-related costs, including $ 0.3 million for stock-based compensation, with $ 7.1 million within the Probe Cards segment, $ 0.5 million within the Systems segment, and $ 0.5 million within Corporate. We do not expect to incur additional material costs related to the 2022 restructuring plan.
2021 Restructuring Plan
On September 25, 2021, we adopted restructuring plans (“2021 restructuring plans”) to improve our business effectiveness and streamline our operations by consolidating certain manufacturing facilities for both the Probe Cards segment and the Systems segment. This included plans to consolidate or relocate certain leased locations in the United States to other locations in the United States, Germany and Asia. As a result of these changes to certain work locations, we have incurred personnel related costs to sever, relocate, or retain select employees. Additionally, as part of these plans we have undertaken actions to adjust capacity for certain product offerings, which included contract termination costs to satisfy contract obligations.
The Company has recognized 2021 restructuring plans charges of approximately $ 12.7 million, with $ 9.9 million within the Probe Cards segment and $ 2.8 million within the Systems segment, and were comprised of $ 1.3 million of severance and employee-related costs, $ 1.8 million in contract and lease termination costs, $ 9.1 million in inventory impairments and other inventory related costs, and $ 0.5 million of cost related to impairment of leasehold improvements, facility exits and fixed asset related costs. We do not expect additional material costs related to the 2021 restructuring plan.
Total restructuring charges for both the 2022 and 2021 restructuring plans included in our Condensed Consolidated Statements of Income were as follows (in thousands):
Three Months Ended
April 1, 2023 March 26, 2022
Probe Cards Systems Total Probe Cards Systems Total
Cost of revenues $ 70 $ ( 45 ) $ 25 $ 39 $ 100 $ 139
Research and development 4 66 70 — 146 146
Selling, general and administrative 1,060 62 1,122 3 25 28
$ 1,134 $ 83 $ 1,217 $ 42 $ 271 $ 313
11
Changes to the restructuring accrual in the three months ended April 1, 2023 were as follows (in thousands):
Employee Severance
and Benefits Stock-based Compensation Inventory
Impairments &
Other Inventory
Related Costs Total
December 31, 2022 $ 1,249 $ — $ — $ 1,249
Restructuring charges 842 295 80 1,217
Cash payments ( 1,715 ) — ( 63 ) ( 1,778 )
Non-cash settlement — ( 295 ) ( 17 ) ( 312 )
April 1, 2023 $ 376 $ — $ — $ 376
Note 7 — Fair Value and Derivative Instruments
Whenever possible, the fair values of our financial assets and liabilities are determined using quoted market prices of identical securities or quoted market prices of similar securities from active markets. The three levels of inputs that may be used to measure fair value are as follows:
• Level 1 valuations are obtained from real-time quotes for transactions in active exchange markets involving identical securities;
• Level 2 valuations utilize significant observable inputs, such as quoted prices for similar assets or liabilities, quoted prices near the reporting date in markets that are less active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and
• Level 3 valuations utilize unobservable inputs to the valuation methodology and include our own data about assumptions market participants would use in pricing the asset or liability based on the best information available under the circumstances.
We did not have any transfers of assets or liabilities measured at fair value on a recurring basis to or from Level 1, Level 2 or Level 3 during the three months ended April 1, 2023 or the year ended December 31, 2022.
The carrying values of Cash, Accounts receivable, net, Restricted cash, Prepaid expenses and other current assets, Accounts payable, and Accrued liabilities approximate fair value due to their short maturities.
No changes were made to our valuation techniques during the first three months of fiscal 2023.
12
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis were as follows (in thousands):
April 1, 2023 Level 1 Level 2 Level 3 Total
Assets:
Cash equivalents:
Money market funds $ 44,777 $ — $ — $ 44,777
Commercial paper — 4,475 — 4,475
44,777 4,475 — 49,252
Marketable securities:
U.S. treasuries 25,144 — — 25,144
Certificates of deposit — 471 — 471
U.S. agency securities — 13,062 — 13,062
Corporate bonds — 53,899 — 53,899
Commercial paper — 31,315 — 31,315
25,144 98,747 — 123,891
Foreign exchange derivative contracts — 763 — 763
Promissory note receivable — — 943 943
Interest rate swap derivative contracts — 2,041 — 2,041
Total assets $ 69,921 $ 106,026 $ 943 $ 176,890
Liabilities:
Interest rate swap derivative contracts $ — $ ( 2 ) $ — $ ( 2 )
Total liabilities $ — $ ( 2 ) $ — $ ( 2 )
December 31, 2022 Level 1 Level 2 Level 3 Total
Assets:
Cash equivalents:
Money market funds $ 21,279 $ — $ — $ 21,279
Commercial paper — 4,969 — 4,969
U.S. agency securities — 996 — 996
21,279 5,965 — 27,244
Marketable securities:
U.S. treasuries 25,019 — — 25,019
Certificates of deposit — 706 — 706
U.S. agency securities — 11,045 — 11,045
Corporate bonds — 67,396 — 67,396
Commercial paper — 24,840 — 24,840
25,019 103,987 — 129,006
Foreign exchange derivative contracts — 664 — 664
Promissory note receivable — — 943 943
Interest rate swap derivative contracts — 2,374 — 2,374
Total assets $ 46,298 $ 112,990 $ 943 $ 160,231
Liabilities:
Foreign exchange derivative contracts $ — $ ( 193 ) $ — $ ( 193 )
Total liabilities $ — $ ( 193 ) $ — $ ( 193 )
Cash Equivalents
The fair value of our cash equivalents is determined based on quoted market prices for similar or identical securities.
Marketable Securities
We classify our marketable securities as available-for-sale and value them utilizing a market approach. Our investments are
13
priced by pricing vendors who provide observable inputs for their pricing without applying significant judgment. Broker pricing is used mainly when a quoted price is not available, the investment is not priced by our pricing vendors or when a broker price is more reflective of fair value. Our broker-priced investments are categorized as Level 2 investments because fair value is based on similar assets without applying significant judgments. In addition, all investments have a sufficient trading volume to demonstrate that the fair value is appropriate.
Unrealized gains and losses were immaterial and were recorded as a component of Accumulated other comprehensive loss in our Condensed Consolidated Balance Sheets. We did not have any other-than-temporary unrealized gains or losses at either period end included in these financial statements.
Interest Rate Swaps
The fair value of our interest rate swap contracts is determined at the end of each reporting period based on valuation models that use interest rate yield curves as inputs. For accounting purposes, our interest rate swap contracts qualify for, and are designated as, cash flow hedges. The cash flows associated with the interest rate swaps are reported in Net cash provided by operating activities in our Condensed Consolidated Statements of Cash Flows and the fair value of the interest rate swap contracts are recorded within Prepaid expenses and other current assets and Other assets in our Condensed Consolidated Balance Sheets.
Foreign Exchange Derivative Contracts
We operate and sell our products in various global markets. As a result, we are exposed to changes in foreign currency exchange rates. We utilize foreign currency forward contracts to hedge against future movements in foreign exchange rates that affect certain existing foreign currency denominated assets and liabilities and forecasted foreign currency revenue and expense transactions. Under this program, our strategy is to have increases or decreases in our foreign currency exposures mitigated by gains or losses on the foreign currency forward contracts in order to mitigate the risks and volatility associated with foreign currency transaction gains or losses.
We do not use derivative financial instruments for speculative or trading purposes. For accounting purposes, certain of our foreign currency forward contracts are not designated as hedging instruments and, accordingly, we record the fair value of these contracts as of the end of our reporting period in our Condensed Consolidated Balance Sheets with changes in fair value recorded within Other income, net in our Condensed Consolidated Statement of Income for both realized and unrealized gains and losses. Certain of our foreign currency forward contracts are designated as cash flow hedges, and, accordingly, we record the fair value of these contracts as of the end of our reporting period in our Condensed Consolidated Balance Sheets with changes in fair value recorded as a component of Accumulated other comprehensive loss and reclassified into earnings in the same period in which the hedged transaction affects earnings, and in the same line item on the Condensed Consolidated Statements of Income as the impact of the hedge transaction.
The fair value of our foreign exchange derivative contracts was determined based on current foreign currency exchange rates and forward points. All of our foreign exchange derivative contracts outstanding at April 1, 2023 will mature by the first quarter of fiscal 2024.
The following table provides information about our foreign currency forward contracts outstanding as of April 1, 2023 (in thousands):
Currency Contract Position Contract Amount
(Local Currency) Contract Amount
(U.S. Dollars)
Euro Dollar Buy 23,004 $ 24,250
Euro Dollar Sell 2,356 2,472
Japanese Yen Sell 3,227,282 24,377
Korean Won Buy 1,751,490 1,355
Taiwan Dollar Sell 43,413 1,435
Our foreign currency contracts are classified within Level 2 of the fair value hierarchy as they are valued using pricing models that utilize observable market inputs.
Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
We measure and report our non-financial assets such as Property, plant and equipment, Goodwill and Intangible assets at fair value on a non-recurring basis if we determine these assets to be impaired or in the period when we make a business
14
acquisition. Other than as discussed in Note 6, Restructuring Charges, there were no assets or liabilities measured at fair value on a nonrecurring basis during the three months ended April 1, 2023 or March 26, 2022.
Note 8 — Warranty
We offer warranties on certain products and record a liability for the estimated future costs associated with warranty claims at the time revenue is recognized. The warranty liability is based upon historical experience and our estimate of the level of future costs. While we engage in product quality programs and processes, our warranty obligation is affected by product failure rates, material usage and service delivery costs. We regularly monitor product returns for warranty and maintain a reserve for the related expenses based upon our historical experience and any specifically identified failures. As we sell new products to our customers, we must exercise considerable judgment in estimating the expected failure rates. This estimating process is based on historical experience of similar products, as well as various other assumptions that we believe to be reasonable under the circumstances. We provide for the estimated cost of product warranties at the time revenue is recognized as a component of Cost of revenues in our Condensed Consolidated Statement of Income.
Changes in our warranty liability were as follows (in thousands):
Three Months Ended
April 1,
2023 March 26,
2022
Balance at beginning of period $ 4,199 $ 2,805
Accruals 1,390 1,214
Settlements ( 1,717 ) ( 1,244 )
Balance at end of period $ 3,872 $ 2,775
Note 9 — Property, Plant and Equipment, net
Property, plant and equipment, net consisted of the following (in thousands):
April 1,
2023 December 31,
2022
Land $ 17,136 $ 17,136
Building and building improvements 44,444 44,932
Machinery and equipment 280,936 276,180
Computer equipment and software 46,568 45,813
Furniture and fixtures 7,481 7,540
Leasehold improvements 87,318 86,500
Sub-total 483,883 478,101
Less: Accumulated depreciation and amortization ( 342,763 ) ( 335,711 )
Net, property, plant and equipment 141,120 142,390
Construction-in-process 57,112 47,458
Total $ 198,232 $ 189,848
Note 10 — Stockholders’ Equity and Stock-Based Compensation
Common Stock Repurchase Programs
On October 26, 2020, our Board of Directors authorized a two-year program to repurchase up to $ 50 million of outstanding common stock to offset potential dilution from issuances of common stock under our stock-based compensation programs. During the three months ended March 26, 2022, we repurchased 240,548 shares of common stock for $ 9.4 million. We utilized the remaining funds available for repurchase under this program during fiscal 2022.
On May 20, 2022, our Board of Directors authorized an additional program to repurchase up to $ 75 million of outstanding common stock, also with the primary purpose to offset potential dilution from issuances of common stock under our stock-based compensation programs. The share repurchase program will expire on May 20, 2024. During the three months ended April 1, 2023, we did no t repurchase any common stock. As of April 1, 2023, $ 18.6 million remained available for future repurchases.
15
Our policy related to repurchases of our common stock is to charge the excess of cost over par value to additional paid-in capital once the shares are retired. All repurchases were made in compliance with Rule 10b-18 under the Securities Exchange Act of 1934, as amended.
Restricted Stock Units
Restricted stock unit (“RSU”) activity under our equity incentive plan was as follows:
Units Weighted Average Grant Date Fair Value
RSUs at December 31, 2022 2,227,081 $ 35.28
Awards granted 79,020 25.51
Awards vested ( 30,751 ) 34.87
Awards forfeited ( 82,523 ) 35.16
RSUs at April 1, 2023 2,192,827 34.94
Performance Restricted Stock Units
We may grant Performance RSUs (“PRSUs”) to certain executives, which vest based upon us achieving certain market performance criteria. There were no market based PRSUs granted during the three months ended April 1, 2023. PRSUs are included as part of the RSU activity above.
Employee Stock Purchase Plan
Information related to activity under our Employee Stock Purchase Plan (“ESPP”) was as follows:
Three Months Ended
April 1, 2023
Shares issued 210,055
Weighted average per share purchase price $ 23.92
Weighted average per share discount from the fair value of our common stock on the date of issuance $ ( 4.22 )
Stock-Based Compensation
Stock-based compensation was included in our Condensed Consolidated Statements of Income as follows (in thousands):
Three Months Ended
April 1, 2023 March 26, 2022
Cost of revenues $ 1,910 $ 1,078
Research and development 2,372 1,986
Selling, general and administrative 5,008 4,456
Total stock-based compensation $ 9,290 $ 7,520
Unrecognized Compensation Costs
At April 1, 2023, the unrecognized stock-based compensation was as follows (dollars in thousands):
Unrecognized Expense Average Expected
Recognition Period
in Years
Restricted stock units $ 39,761 1.98
Performance restricted stock units 9,486 1.86
Employee stock purchase plan 985 0.33
Total unrecognized stock-based compensation expense $ 50,232 1.93
16
Note 11 — Net Income per Share
The following table reconciles the shares used in calculating basic net income per share and diluted net income per share (in thousands):
Three Months Ended
April 1, 2023 March 26, 2022
Weighted-average shares used in computing basic net income per share 77,066 78,246
Add potentially dilutive securities 189 1,222
Weighted-average shares used in computing diluted net income per share 77,255 79,468
Securities not included as they would have been antidilutive 1,121 —
Note 12 — Commitments and Contingencies
Leases
See Note 13, Leases .
Contractual Obligations and Commitments
Our contractual obligations and commitments have not materially changed as of April 1, 2023 from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022.
Legal Matters
From time to time, we may be subject to legal proceedings and claims in the ordinary course of business. As of April 1, 2023, and as of the filing of this Quarterly Report on Form 10-Q, we were not involved in any material legal proceedings.
Note 13 — Leases
We lease real estate space under non-cancelable operating lease agreements for commercial and industrial space, as well as for a portion of our corporate headquarters located in Livermore, California. Our leases have remaining terms of 1 to 6 years, and some leases include options to extend up to 20 years. We also have operating leases for automobiles with remaining lease terms of 1 year. We did not include any of our renewal options in our lease terms for calculating our lease liability as the renewal options allow us to maintain operational flexibility and we are not reasonably certain we will exercise these options at this time. The weighted-average remaining lease term for our operating leases was 5 years as of April 1, 2023 and the weighted-average discount rate was 3.92 %.
The components of lease expense were as follows (in thousands):
Three Months Ended
April 1, 2023 March 26, 2022
Lease expense:
Operating lease expense $ 1,952 $ 2,221
Short-term lease expense 157 40
Variable lease expense 746 458
$ 2,855 $ 2,719
17
Future minimum payments under our non-cancelable operating leases were as follows as of April 1, 2023 (in thousands):
Fiscal Year Amount
Remainder of 2023 $ 6,190
2024 8,106
2025 8,018
2026 6,641
2027 5,756
Thereafter 3,431
Total minimum lease payments 38,142
Less: interest ( 4,223 )
Present value of net minimum lease payments 33,919
Less: current portion ( 7,512 )
Total long-term operating lease liabilities $ 26,407
Note 14 — Revenue
Transaction price allocated to the remaining performance obligations: On April 1, 2023, we had $ 9.8 million of remaining performance obligations, which were comprised of deferred service contracts and extended warranty contracts and contracts with overtime revenue recognition that are not yet delivered. We expect to recognize approximately 67.6 % of our remaining performance obligations as revenue in the remainder of fiscal 2023, approximately 26.8 % in fiscal 2024, and approximately 5.6 % in fiscal 2025 and thereafter. The foregoing excludes the value of other remaining performance obligations as they have original durations of one year or less, and also excludes information about variable consideration allocated entirely to a wholly unsatisfied performance obligation.
Contract balances: The timing of revenue recognition may differ from the timing of invoicing to customers. Accounts receivable is recorded at the invoiced amount, net of an allowance for credit losses. A receivable is recognized in the period we deliver goods or provide services or when our right to consideration is unconditional. A contract asset is recorded when we have performed under the contract but our right to consideration is conditional on something other than the passage of time. Contract assets as of April 1, 2023 and December 31, 2022 were $ 2.9 million and $ 1.9 million, respectively, and are reported on the Condensed Consolidated Balance Sheets as a component of Prepaid expenses and other current assets.
Contract liabilities include payments received and payments due in advance of performance under a contract and are satisfied as the associated revenue is recognized. Contract liabilities are reported on the Condensed Consolidated Balance Sheets at the end of each reporting period as a component of Deferred revenue and Other liabilities. Contract liabilities as of April 1, 2023 and December 31, 2022 were $ 24.9 million and $ 30.9 million, respectively. During the three months ended April 1, 2023, we recognized $ 14.0 million of revenue that was included in contract liabilities as of December 31, 2022.
Costs to obtain a contract: We generally expense sales commissions when incurred as a component of Selling, general and administrative expense, as the amortization period is typically less than one year.
Revenue by category: Refer to Note 15, Operating Segments and Enterprise-Wide Information , for further details.
Note 15 — Operating Segments and Enterprise-Wide Information
Our chief operating decision maker (“CODM”) is our Chief Executive Officer, who reviews operating results to make decisions about allocating resources and assessing performance for the entire company. We operate in two reportable segments consisting
18
of the Probe Cards segment and the Systems segment. The following table summarizes the operating results by reportable segment (dollars in thousands):
Three Months Ended
April 1, 2023 March 26, 2022
Probe Cards Systems Corporate and Other Total Probe Cards Systems Corporate and Other Total
Revenues $ 127,328 $ 40,120 $ — $ 167,448 $ 159,983 $ 37,191 $ — $ 197,174
Gross profit 43,623 20,746 ( 3,291 ) 61,078 77,202 19,407 ( 2,385 ) 94,224
Gross margin 34.3 % 51.7 % 36.5 % 48.3 % 52.2 % 47.8 %
Operating results provide useful information to our management for assessment of our performance and results of operations. Certain components of our operating results are utilized to determine executive compensation along with other measures.
Corporate and Other includes unallocated expenses relating to amortization of intangible assets, inventory and fixed asset fair value adjustments due to acquisitions, share-based compensation, and restructuring charges which are not used in evaluating the results of, or in allocating resources to, our reportable segments.
Certain revenue category information by reportable segment was as follows (in thousands):
Three Months Ended
April 1, 2023 March 26, 2022
Probe Cards Systems Total Probe Cards Systems Total
Market:
Foundry & Logic $ 101,562 $ — $ 101,562 $ 114,121 $ — $ 114,121
DRAM 19,890 — 19,890 34,437 — 34,437
Flash 5,876 — 5,876 11,425 — 11,425
Systems — 40,120 40,120 — 37,191 37,191
Total $ 127,328 $ 40,120 $ 167,448 $ 159,983 $ 37,191 $ 197,174
Timing of revenue recognition:
Products transferred at a point in time $ 126,678 $ 36,710 $ 163,388 $ 158,836 $ 35,416 $ 194,252
Products and services transferred over time 650 3,410 4,060 1,147 1,775 2,922
Total $ 127,328 $ 40,120 $ 167,448 $ 159,983 $ 37,191 $ 197,174
Geographical region:
Taiwan $ 38,897 $ 1,432 $ 40,329 $ 42,522 $ 10,547 $ 53,069
United States 24,641 13,090 37,731 19,976 5,671 25,647
China 18,476 8,623 27,099 32,791 5,608 38,399
South Korea 19,572 1,203 20,775 24,881 2,620 27,501
Malaysia 10,324 946 11,270 21,517 682 22,199
Japan 7,136 3,841 10,977 4,785 4,597 9,382
Europe 3,426 6,000 9,426 2,382 6,013 8,395
Singapore 3,200 2,140 5,340 10,284 612 10,896
Rest of the world 1,656 2,845 4,501 845 841 1,686
Total $ 127,328 $ 40,120 $ 167,448 $ 159,983 $ 37,191 $ 197,174
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.