Item 1. Financial Statements
Item 1. Financial Statements
FORMFACTOR, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
(Unaudited)
June 26,
2021 December 26,
2020
ASSETS
Current assets:
Cash and cash equivalents $ 160,273 $ 187,225
Marketable securities 95,962 67,810
Accounts receivable, net of allowance for doubtful accounts of $ 217 and $ 248
108,265 107,603
Inventories, net 111,890 99,229
Restricted cash 1,857 1,904
Prepaid expenses and other current assets 19,244 23,303
Total current assets 497,491 487,074
Restricted cash 1,836 1,969
Operating lease, right-of-use-assets 38,485 30,756
Property, plant and equipment, net of accumulated depreciation 125,348 104,103
Goodwill 214,548 212,761
Intangibles, net 41,913 59,147
Deferred tax assets 66,945 66,242
Other assets 1,980 1,165
Total assets $ 988,546 $ 963,217
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable $ 62,445 $ 62,045
Accrued liabilities 51,487 55,342
Current portion of term loans, net of unamortized issuance costs 9,356 9,516
Deferred revenue 22,655 20,964
Operating lease liabilities 7,908 6,704
Total current liabilities 153,851 154,571
Term loans, less current portion, net of unamortized issuance costs 20,123 24,978
Deferred tax liabilities 4,613 5,346
Long-term operating lease liabilities 34,211 27,996
Other liabilities 6,201 6,242
Total liabilities 218,999 219,133
Stockholders’ equity:
Common stock, $ 0.001 par value:
250,000,000 shares authorized; 77,454,800 and 77,437,997 shares issued and outstanding
77 78
Additional paid-in capital 894,062 903,838
Accumulated other comprehensive income 3,596 5,886
Accumulated deficit ( 128,188 ) ( 165,718 )
Total stockholders’ equity 769,547 744,084
Total liabilities and stockholders’ equity $ 988,546 $ 963,217
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended Six Months Ended
June 26,
2021 June 27,
2020 June 26,
2021 June 27,
2020
Revenues $ 188,076 $ 157,824 $ 374,712 $ 318,577
Cost of revenues 111,793 91,657 221,723 185,020
Gross profit 76,283 66,167 152,989 133,557
Operating expenses:
Research and development 25,454 20,919 49,500 42,186
Selling, general and administrative 30,479 22,755 60,494 50,448
Total operating expenses 55,933 43,674 109,994 92,634
Operating income 20,350 22,493 42,995 40,923
Interest income 148 376 342 1,061
Interest expense ( 116 ) ( 171 ) ( 296 ) ( 489 )
Other expense, net ( 194 ) ( 67 ) ( 22 ) ( 158 )
Income before income taxes 20,188 22,631 43,019 41,337
Provision for income taxes 2,283 2,162 5,489 4,978
Net income $ 17,905 $ 20,469 $ 37,530 $ 36,359
Net income per share:
Basic $ 0.23 $ 0.27 $ 0.48 $ 0.48
Diluted $ 0.23 $ 0.26 $ 0.47 $ 0.46
Weighted-average number of shares used in per share calculations:
Basic 77,463 76,275 77,530 76,140
Diluted 79,466 78,861 79,621 78,710
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
Three Months Ended Six Months Ended
June 26,
2021 June 27,
2020 June 26,
2021 June 27,
2020
Net income $ 17,905 $ 20,469 $ 37,530 $ 36,359
Other comprehensive income (loss), net of tax:
Translation adjustments and other 632 763 ( 1,747 ) 364
Unrealized gains (losses) on available-for-sale marketable securities ( 97 ) 524 ( 228 ) 497
Unrealized gains (losses) on derivative instruments ( 89 ) 80 ( 315 ) 256
Other comprehensive income (loss), net of tax 446 1,367 ( 2,290 ) 1,117
Comprehensive income $ 18,351 $ 21,836 $ 35,240 $ 37,476
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands, except shares)
(Unaudited)
Shares of
Common
Stock Common
Stock Shares of
Treasury
Stock Treasury
Stock Additional
Paid-in
Capital Accumulated
Other
Comprehensive
Income (Loss) Accumulated
Deficit Total
Six Months Ended June 26, 2021
Balances, December 26, 2020 77,437,997 $ 78 — $ — $ 903,838 $ 5,886 $ ( 165,718 ) $ 744,084
Issuance of common stock under the Employee Stock Purchase Plan 228,784 — — — 5,065 — — 5,065
Issuance of common stock pursuant to exercise of options 100,000 — — — 844 — — 844
Issuance of common stock pursuant to vesting of restricted stock units, net of stock withheld for tax 308,219 — — — ( 5,261 ) — — ( 5,261 )
Purchase and retirement of common stock through repurchase program ( 620,200 ) ( 1 ) — — ( 23,950 ) — — ( 23,951 )
Stock-based compensation — — — — 13,526 — — 13,526
Other comprehensive loss — — — — — ( 2,290 ) — ( 2,290 )
Net income — — — — — — 37,530 37,530
Balances, June 26, 2021 77,454,800 $ 77 — $ — $ 894,062 $ 3,596 $ ( 128,188 ) $ 769,547
Three Months Ended June 26, 2021
Balances, March 27, 2021 77,758,530 $ 78 ( 136,402 ) $ ( 5,738 ) $ 915,136 $ 3,150 $ ( 146,093 ) $ 766,533
Issuance of common stock pursuant to exercise of options 50,000 — — — 422 — — 422
Issuance of common stock pursuant to vesting of restricted stock units, net of stock withheld for tax 266,470 — — — ( 4,120 ) — — ( 4,120 )
Purchase and retirement of common stock through repurchase program ( 620,200 ) ( 1 ) 136,402 5,738 ( 23,950 ) — — ( 18,213 )
Stock-based compensation — — — — 6,574 — — 6,574
Other comprehensive income — — — — — 446 — 446
Net income — — — — — — 17,905 17,905
Balances, June 26, 2021 77,454,800 $ 77 — $ — $ 894,062 $ 3,596 $ ( 128,188 ) $ 769,547
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands, except shares)
(Unaudited)
Shares of
Common
Stock Common
Stock Shares of
Treasury
Stock Treasury
Stock Additional
Paid-in
Capital Accumulated
Other
Comprehensive
Income (Loss) Accumulated
Deficit Total
Six Months Ended June 27, 2020
Balances, December 28, 2019 75,764,990 $ 76 — $ — $ 885,821 $ ( 659 ) $ ( 244,241 ) $ 640,997
Issuance of common stock under the Employee Stock Purchase Plan 311,591 — — — 4,066 — — 4,066
Issuance of common stock pursuant to exercise of options 105,769 1 — — 868 — — 869
Issuance of common stock pursuant to vesting of restricted stock units, net of stock withheld for tax 319,109 — — — ( 3,800 ) — — ( 3,800 )
Stock-based compensation — — — — 11,114 — — 11,114
Other comprehensive income — — — — — 1,117 — 1,117
Net income — — — — — — 36,359 36,359
Balances, June 27, 2020 76,501,459 $ 77 — $ — $ 898,069 $ 458 $ ( 207,882 ) $ 690,722
Three Months Ended June 27, 2020
Balances, March 28, 2020 76,158,251 $ 77 $ — $ — $ 895,600 $ ( 909 ) $ ( 228,351 ) $ 666,417
Issuance of common stock pursuant to exercise of options 50,000 — — — 422 — — 422
Issuance of common stock pursuant to vesting of restricted stock units, net of stock withheld for tax 293,208 — — — ( 3,415 ) — — ( 3,415 )
Stock-based compensation — — — — 5,462 — — 5,462
Other comprehensive income — — — — — 1,367 — 1,367
Net income — — — — — — 20,469 20,469
Balances, June 27, 2020 76,501,459 $ 77 — $ — $ 898,069 $ 458 $ ( 207,882 ) $ 690,722
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six Months Ended
June 26,
2021 June 27,
2020
Cash flows from operating activities:
Net income $ 37,530 $ 36,359
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation 12,678 9,240
Amortization 13,900 13,717
Reduction in the carrying amount of right-of-use assets 3,652 2,419
Stock-based compensation expense 13,665 11,265
Provision for excess and obsolete inventories 6,898 6,407
Gain on contingent consideration ( 95 ) ( 3,700 )
Other adjustments to reconcile net income to net cash provided by operating activities 1,211 1,327
Changes in assets and liabilities:
Accounts receivable ( 1,194 ) 11,364
Inventories ( 20,388 ) ( 11,089 )
Prepaid expenses and other current assets 3,179 ( 3,271 )
Other assets ( 344 ) 248
Accounts payable ( 2,028 ) 5,247
Accrued liabilities ( 235 ) 1,529
Other liabilities 184 292
Deferred revenues 1,522 3,855
Operating lease liabilities ( 3,980 ) ( 2,762 )
Net cash provided by operating activities 66,155 82,447
Cash flows from investing activities:
Acquisition of property, plant and equipment ( 31,322 ) ( 36,743 )
Proceeds from sale of a subsidiary — 82
Purchases of marketable securities ( 71,186 ) ( 19,726 )
Proceeds from maturities and sales of marketable securities 42,695 35,410
Net cash used in investing activities ( 59,813 ) ( 20,977 )
Cash flows from financing activities:
Proceeds from issuances of common stock 5,909 4,935
Purchase of common stock through stock repurchase program ( 23,951 ) —
Tax withholdings related to net share settlements of equity awards ( 5,261 ) ( 3,800 )
Payment of contingent consideration ( 3,873 ) —
Proceeds from term loan debt — 18,000
Principal repayments on term loans ( 4,740 ) ( 26,322 )
Payment of term loan debt issuance costs — ( 78 )
Net cash used in financing activities ( 31,916 ) ( 7,265 )
Effect of exchange rate changes on cash, cash equivalents and restricted cash ( 1,558 ) 583
Net increase (decrease) in cash, cash equivalents and restricted cash ( 27,132 ) 54,788
Cash, cash equivalents and restricted cash, beginning of period 191,098 147,937
Cash, cash equivalents and restricted cash, end of period $ 163,966 $ 202,725
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six Months Ended
June 26,
2021 June 27,
2020
Non-cash investing and financing activities:
Increase (decrease) in accounts payable and accrued liabilities related to property, plant and equipment purchases $ 2,906 $ ( 2,274 )
Operating lease, right-of-use assets obtained in exchange for lease obligations 11,629 428
Supplemental disclosure of cash flow information:
Cash paid for income taxes, net $ 4,559 $ 4,133
Cash paid for interest 339 473
Reconciliation of cash, cash equivalents and restricted cash:
Cash and cash equivalents $ 160,273 $ 199,926
Restricted cash, current 1,857 1,424
Restricted cash, non-current 1,836 1,375
Total cash, cash equivalents and restricted cash $ 163,966 $ 202,725
The accompanying notes are an integral part of these condensed consolidated financial statements.
9
FORMFACTOR, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1 — Basis of Presentation and New Accounting Pronouncements
Basis of Presentation
The accompanying condensed consolidated financial information of FormFactor, Inc. is unaudited and has been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). However, such information reflects all adjustments, consisting only of normal recurring adjustments, which are, in the opinion of management, necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods. The condensed consolidated financial statements included herein should be read in conjunction with the consolidated financial statements and the notes thereto included in our 2020 Annual Report on Form 10-K filed with the SEC on February 22, 2021. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the full year.
Fiscal Year
We operate on a 52/53 week fiscal year, whereby the fiscal year ends on the last Saturday of December. Fiscal 2021 and 2020 each contain 52 weeks and the six months ended June 26, 2021 and June 27, 2020 each contained 26 weeks. Fiscal 2021 will end on December 25, 2021.
Significant Accounting Policies
Our significant accounting policies have not changed during the six months ended June 26, 2021 from those disclosed in our Annual Report on Form 10-K for the year ended December 26, 2020.
New Accounting Pronouncements
ASU 2019-12
In December 2019, the Financial Accounting Standard Board (“FASB”) issued Accounting Standards Update (“ASU”) 2019-12, “Income Taxes (Topic 740),” which simplifies the accounting for income taxes by removing certain exceptions to the general principles in Topic 740. The amendments also improve consistent application of and simplify GAAP for other areas of Topic 740 by clarifying and amending existing guidance. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. We adopted ASU 2019-12 on a prospective basis on December 27, 2020, the first day of fiscal 2021. The adoption did not have a material effect on our consolidated financial position, results of operations or cash flows.
ASU 2020-04
In March 2020, the FASB issued ASU 2020-04, “Referenced Rate Reform (Topic 848) - Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” The ASU provides temporary optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference the London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued. In January 2021, the FASB issued ASU 2021-01, “Reference Rate Reform (Topic 848),” which permits entities to apply optional expedients in Topic 848 to derivative instruments modified because of discounting transition resulting from reference rate reform. ASU 2020-04 became effective upon issuance and may be applied prospectively to contract modifications made on or before December 31, 2022. ASU 2021-01 became effective upon issuance and may be applied on a full retrospective basis as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020 or prospectively for contract modifications made on or before December 31, 2022. The Company has not yet applied the relief afforded by these standard amendments and is currently assessing contracts that will require modification due to reference rate reform to which these standard amendments may be applied.
10
Note 2 — Concentration of Credit and Other Risks
Each of the following customers accounted for 10% or more of our revenues for the periods indicated:
Three Months Ended Six Months Ended
June 26,
2021 June 27,
2020 June 26,
2021 June 27,
2020
Intel Corporation 16.2 % 36.1 % 22.1 % 36.2 %
Samsung Electronics., LTD. 14.7 % * * *
Taiwan Semiconductor Manufacturing Co., LTD. 11.0 % * 11.2 % *
41.9 % 36.1 % 33.3 % 36.2 %
*Represents less than 10% of total revenues.
At June 26, 2021, one customer accounted for 20.6 % of gross accounts receivable. At December 26, 2020, two customers accounted for 15.3 % and 13.7 % of gross accounts receivable, respectively.
Note 3 — Inventories, net
Inventories are stated at the lower of cost (principally standard cost, which approximates actual cost on a first in, first out basis) or net realizable value.
Inventories, net, consisted of the following (in thousands):
June 26,
2021 December 26,
2020
Raw materials $ 56,138 $ 48,122
Work-in-progress 35,911 30,806
Finished goods 19,841 20,301
$ 111,890 $ 99,229
Note 4 — Acquisition
High Precision Devices, Inc. Acquisition
On October 19, 2020, we acquired 100 % of the shares of HPD for total consideration of $ 16.9 million, net of cash acquired of $ 1.7 million, which included an adjustment for changes in working capital. This acquisition brings highly specialized skills and know-how to address the unique test challenges within the emerging quantum computing, superconducting computing, and ultra-sensitive sensor markets which operate at temperatures as low as 30 millikelvin.
The acquisition was accounted for using the acquisition method of accounting, with FormFactor treated as the acquirer. The acquired assets and liabilities of HPD were recorded at their respective fair values including an amount for goodwill representing the difference between the acquisition consideration and the fair value of the identifiable net assets.
Our Condensed Consolidated Statements of Income include the financial results of HPD subsequent to the acquisition date of October 19, 2020. Revenue in fiscal 2020 related to HPD subsequent to the acquisition date that was included in our Condensed Consolidated Statements of Income was not material.
The acquisition price was allocated to the tangible and identified intangible assets acquired and liabilities assumed as of the closing date of the acquisition based upon their respective fair values. The fair values assigned to assets acquired and liabilities assumed were based on management’s assumptions as of the reporting date.
We estimated the acquisition price and the allocation of fair value to assets acquired and liabilities assumed as of the acquisition date, October 19, 2020. We subsequently made certain immaterial adjustments within the measurement period to the preliminary acquisition price allocation. See Note 5, Goodwill and Intangible Assets , for changes in identified intangible values
11
and goodwill. Our purchase accounting remains open at June 26, 2021, subject to finalization of certain deferred tax items. The estimated fair value of assets acquired, including goodwill and intangibles, and liabilities assumed is as follows (in thousands):
Amount
Cash and cash equivalents $ 1,680
Accounts receivable 1,017
Inventories 3,047
Property, plant and equipment 669
Operating lease, right of use assets 2,554
Prepaid expenses and other current assets 599
Tangible assets acquired 9,566
Deferred revenue ( 2,529 )
Accounts payable and accrued liabilities ( 1,268 )
Operating lease liabilities ( 2,554 )
Deferred tax liabilities ( 2,840 )
Total tangible assets acquired and liabilities assumed 375
Intangible assets 11,520
Goodwill 6,665
Net Assets Acquired $ 18,560
The intangible assets as of the closing date of the acquisition included (in thousands):
Amount Weighted Average Useful Life (in years)
Developed technologies $ 7,500 10.0
Customer relationships 3,600 5.0
Order backlog 200 0.5
Trade names 220 5.0
Total intangible assets $ 11,520 8.2
The fair value of the intangible assets acquired in connection with the acquisition was determined using either the income, market or replacement cost methodologies. The intangible assets are being amortized over periods which reflect the pattern in which economic benefits of the assets are expected to be realized.
Identifiable Intangible Assets
Valuation of intangible assets involves multiple assumptions. The key assumptions are described below.
Developed technology acquired primarily consists of existing technology related to cryogenic probe stations, Adiabatic Demagnetization Refrigerator (“ADR”), and continuous ADR cryostats and similar tools, and technology related to other cryogenic applications. We valued the developed technology using the multi-period excess earnings method under the income approach. Using this approach, the estimated fair values were calculated using expected future cash flows from specific products discounted to their net present values at an appropriate risk-adjusted rate of return.
The value of customer relationships represents the fair value of future projected revenues that will be derived from the sale of products to HPD's existing customers. We valued customer relationships using the incremental cash flow method. This method estimates value based on the incremental cash flow afforded by having the customers relationships in place on the acquisition date versus having no relationships in place and needing to replicate or replace those relationships. The incremental cash flows are then discounted to a present value to arrive at an estimate of fair value for this asset class.
Order backlog represents the value of future sales under existing contracts as of the acquisition date. Expected cash flow from order backlog was valued on a discounted direct cash flow basis, net of returns on contributory assets such as working capital, property and equipment, trade name and assembled workforce.
12
The identified trade names intangibles relate to the estimated fair value of future cash flows related to the HPD brand. We valued trade names by applying the relief-from-royalty method under the income approach. This method is based on the application of a royalty rate to forecasted revenue under the trade name.
Goodwill
The excess of purchase price over the fair value assigned to the assets acquired and liabilities assumed represents the amount of goodwill resulting from the acquisition. We believe the factors that contributed to goodwill include synergies that are specific to our consolidated business, such as cost savings and operational efficiencies, and the acquisition of a talented workforce that expands our expertise in business development and commercializing semiconductor test products, none of which qualify for recognition as a separate intangible asset. We do not expect any portion of this goodwill to be deductible for tax purposes. The goodwill attributable to the acquisition was recorded as a non-current asset and is not amortized, but is subject to an annual review for impairment.
The goodwill arising from the acquisition was allocated to the HPD reporting unit within the Systems reportable segment.
We have not presented unaudited combined pro forma financial information as the HPD acquisition was not significant to our consolidated results of operations and financial position.
Baldwin Park Acquisition
On July 30, 2020, we acquired the probe card assets of Advantest Corporation for total cash consideration of $ 35.0 million. This acquisition brings important enabling technologies and capabilities for designing and manufacturing advanced probe cards, and adds a complementary 3D-NAND Flash probe-card product that is qualified and in production at one of the world's leading NAND Flash manufacturers.
The acquisition was accounted for using the acquisition method of accounting, with FormFactor treated as the acquirer. The acquired assets and liabilities of Baldwin Park were recorded at their respective fair values including an amount for goodwill representing the difference between the acquisition consideration and the fair value of the identifiable net assets.
Our Condensed Consolidated Statements of Income include the financial results of Baldwin Park subsequent to the acquisition date of July 30, 2020. Revenue related to Baldwin Park since the acquisition date that was included in our Condensed Consolidated Statements of Income for fiscal 2020 was not material.
We estimated the acquisition price and the allocation of fair value to assets acquired and liabilities assumed as of the acquisition date, July 30, 2020. We subsequently made certain immaterial adjustments within the measurement period to the acquisition price allocation as a result of finalization of our valuation of identifiable assets and liabilities. See Note 5, Goodwill and Intangible Assets, for changes in identified intangible values and goodwill. The final allocation of the assets acquired, including goodwill and intangibles, and liabilities assumed for the purchase as follows (in thousands):
Amount
Accounts receivable $ 4,365
Inventories 2,727
Property, plant and equipment 9,053
Operating lease, right of use assets 519
Prepaid expenses and other current assets 56
Tangible assets acquired 16,720
Accounts payable and accrued liabilities ( 743 )
Operating lease liabilities ( 519 )
Total tangible assets acquired and liabilities assumed 15,458
Intangible assets 13,600
Goodwill 5,942
Net assets acquired $ 35,000
13
The intangible assets as of July 30, 2020 included (in thousands):
Amount Weighted Average Useful Life (in years)
Developed technologies $ 8,800 10.0
Customer relationships 4,400 3.0
In-process research and development 400 N/A
Total intangible assets $ 13,600 7.7
Indications of fair value of the intangible assets acquired in connection with the acquisition were determined using either the income, market or replacement cost methodologies. The intangible assets are being amortized over periods which reflect the pattern in which economic benefits of the assets are expected to be realized.
Identifiable Intangible Assets
Valuation of intangible assets involves multiple assumptions. The key assumptions are described below.
Developed technology acquired consists of existing technology related to 3D NAND Flash probe cards and the value expected to be derived from interconnect technology. We valued the developed technology related to 3D NAND Flash using the multi-period excess earnings method under the income approach. Using this approach, the estimated fair values were calculated using expected future cash flows from specific products discounted to their net present values at an appropriate risk-adjusted rate of return. We valued the interconnect developed technology asset using the incremental cash flow method. This method estimates value based on the incremental cash flow afforded by having the interconnect capability in place on the acquisition date versus having no capability in place and needing to replicate or replace that capability. The incremental cash flows are then discounted to a present value to arrive at an estimate of fair value for this asset class.
The value of customer relationships represents the fair value of future projected revenues that will be derived from the sale of products to Baldwin Park's existing customers. We valued customer relationships using the incremental cash flow method. This method estimates value based on the incremental cash flow afforded by having the customers relationships in place on the acquisition date versus having no relationships in place and needing to replicate or replace those relationships. The incremental cash flows are then discounted to a present value to arrive at an estimate of fair value for this asset class.
In-process research and development (“IPR&D”) acquired primarily consists of research and development projects that were in process at the time of acquisition related to technologies used in DRAM probe cards. Once these projects are complete they will be amortized over their useful life. We valued the IPR&D using the multi-period excess earnings method under the income approach. Using this approach, the estimated fair values were calculated using expected future cash flows from specific products discounted to their net present values at an appropriate risk-adjusted rate of return.
Goodwill
The excess of purchase price over the fair value assigned to the assets acquired and liabilities assumed represents the amount of goodwill resulting from the acquisition. We believe the factors that contributed to goodwill include synergies that are specific to our consolidated business, such as cost savings and operational efficiencies, and the acquisition of a talented workforce that expands our expertise in business development, none of which qualify for recognition as a separate intangible asset. We expect this goodwill to be deductible for tax purposes. The goodwill attributable to the acquisition was recorded as a non-current asset and is not amortized, but is subject to an annual review for impairment.
The goodwill arising from the acquisition was allocated to the Probe Cards reporting unit within the Probe Cards reportable segment.
We have not presented unaudited combined pro forma financial information as the Baldwin Park acquisition was not significant to our consolidated results of operations and financial position.
14
Note 5 — Goodwill and Intangible Assets
Goodwill by reportable segment was as follows (in thousands):
Probe Cards Systems Total
Goodwill, gross, as of December 28, 2019 $ 172,482 $ 26,714 $ 199,196
Addition - FRT GmbH Acquisition — 975 975
Addition - Baldwin Park Acquisition 5,590 — 5,590
Addition - HPD Acquisition — 4,654 4,654
Foreign currency translation — 2,346 2,346
Goodwill, gross, as of December 26, 2020 178,072 34,689 212,761
Addition - Baldwin Park Acquisition 352 — 352
Addition - HPD Acquisition — 2,011 2,011
Foreign currency translation — ( 576 ) ( 576 )
Goodwill, gross, as of July 26, 2021 $ 178,424 $ 36,124 $ 214,548
We have no t recorded goodwill impairments for the six months ended June 26, 2021.
Intangible assets were as follows (in thousands):
June 26, 2021 December 26, 2020
Intangible Assets Gross Accumulated
Amortization Net Gross Accumulated
Amortization Net
Developed technologies $ 173,627 $ 147,968 $ 25,659 $ 176,265 $ 137,754 $ 38,511
Customer relationships 51,641 36,437 15,204 52,488 33,378 19,110
Trade names 8,140 7,520 620 8,162 7,363 799
Order backlog 1,990 1,960 30 2,227 1,900 327
In-process research and development 400 — 400 400 — 400
$ 235,798 $ 193,885 $ 41,913 $ 239,542 $ 180,395 $ 59,147
Amortization expense was included in our Condensed Consolidated Statements of Income as follows (in thousands):
Three Months Ended Six Months Ended
June 26,
2021 June 27,
2020 June 26,
2021 June 27,
2020
Cost of revenues $ 5,505 $ 4,926 $ 10,595 $ 10,676
Selling, general and administrative 1,590 1,528 3,305 3,041
$ 7,095 $ 6,454 $ 13,900 $ 13,717
The estimated future amortization of definite-lived intangible assets, excluding in-process research and development, is as follows (in thousands):
Fiscal Year Amount
Remainder of 2021 $ 4,885
2022 9,647
2023 7,271
2024 4,652
2025 4,389
Thereafter 10,669
$ 41,513
15
Note 6 — Accrued Liabilities
Accrued liabilities consisted of the following (in thousands):
June 26,
2021 December 26,
2020
Accrued compensation and benefits $ 31,210 $ 33,110
Accrued income and other taxes 6,049 6,976
Accrued warranty 4,258 3,918
Employee stock purchase plan contributions withheld 4,768 4,240
Accrued contingent consideration — 4,012
Other accrued expenses 5,202 3,086
$ 51,487 $ 55,342
Note 7 — Fair Value and Derivative Instruments
Whenever possible, the fair values of our financial assets and liabilities are determined using quoted market prices of identical securities or quoted market prices of similar securities from active markets. The three levels of inputs that may be used to measure fair value are as follows:
• Level 1 valuations are obtained from real-time quotes for transactions in active exchange markets involving identical securities;
• Level 2 valuations utilize significant observable inputs, such as quoted prices for similar assets or liabilities, quoted prices near the reporting date in markets that are less active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and
• Level 3 valuations utilize unobservable inputs to the valuation methodology and include our own data about assumptions market participants would use in pricing the asset or liability based on the best information available under the circumstances.
We did not have any transfers of assets or liabilities measured at fair value on a recurring basis to or from Level 1, Level 2 or Level 3 during the three and six months ended June 26, 2021 or the year ended December 26, 2020.
The carrying values of Cash, Accounts receivable, net, Restricted cash, Prepaid expenses and other current assets, Accounts payable, Accrued liabilities, and term loans, net of unamortized issuance costs, approximate fair value due to their short maturities.
No changes were made to our valuation techniques during the first six months of fiscal 2021.
16
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis were as follows (in thousands):
June 26, 2021 Level 1 Level 2 Level 3 Total
Assets:
Cash equivalents:
Money market funds $ 25,917 $ — $ — $ 25,917
Marketable securities:
U.S. treasuries 27,112 — — 27,112
Certificates of deposit — 1,207 — 1,207
U.S. agency securities — 575 — 575
Corporate bonds — 28,893 — 28,893
Commercial paper — 38,175 — 38,175
27,112 68,850 — 95,962
Foreign exchange derivative contracts (Designated) — 152 — 152
Interest rate swap derivative contracts — 571 — 571
Total assets $ 53,029 $ 69,573 $ — $ 122,602
Liabilities:
Foreign exchange derivative contracts (Designated) $ — $ ( 53 ) $ — $ ( 53 )
Interest rate swap derivative contracts — ( 103 ) — ( 103 )
Total liabilities $ — $ ( 156 ) $ — $ ( 156 )
December 26, 2020 Level 1 Level 2 Level 3 Total
Assets:
Cash equivalents:
Money market funds $ 43,019 $ — $ — $ 43,019
Marketable securities:
U.S. treasuries 40,726 — — 40,726
Certificates of deposit — 2,179 — 2,179
U.S. agency securities — 575 — 575
Corporate bonds — 24,330 — 24,330
40,726 27,084 — 67,810
Foreign exchange derivative contracts — 1,057 — 1,057
Interest rate swap derivative contracts — 57 — 57
Total assets $ 83,745 $ 28,198 $ — $ 111,943
Liabilities:
Interest rate swap derivative contracts $ — $ ( 87 ) $ — $ ( 87 )
Contingent consideration — — ( 4,012 ) ( 4,012 )
Total liabilities $ — $ ( 87 ) $ ( 4,012 ) $ ( 4,099 )
Cash Equivalents
The fair value of our cash equivalents is determined based on quoted market prices for similar or identical securities.
Marketable Securities
We classify our marketable securities as available-for-sale and value them utilizing a market approach. Our investments are priced by pricing vendors who provide observable inputs for their pricing without applying significant judgment. Broker pricing is used mainly when a quoted price is not available, the investment is not priced by our pricing vendors or when a broker price is more reflective of fair value. Our broker-priced investments are categorized as Level 2 investments because fair value is based on similar assets without applying significant judgments. In addition, all investments have a sufficient trading volume to demonstrate that the fair value is appropriate.
Unrealized gains and losses were immaterial and were recorded as a component of Accumulated other comprehensive income
17
in our Condensed Consolidated Balance Sheets. We did not have any other-than-temporary unrealized gains or losses at either period end included in these financial statements.
Contingent Consideration
Contingent consideration, arising from the acquisition of FRT, was a cash amount equal to 1.5 x EBIT as defined in the purchase agreement, up to a maximum of € 10.3 million, payable subject to the performance of the acquired business in calendar 2020. We estimated the fair value of contingent consideration using a probability weighted approach. Key assumptions in determining the fair value of contingent consideration included estimating EBIT levels that we believed as of the acquisition date were likely to be achieved during the performance period and discounting at an appropriate discount rate. We settled our contingent consideration in the current quarter for $ 3.9 million, resulting in a $ 0.1 million credit to Selling, general and administrative expense with the remaining change from December 26, 2020 resulting from foreign currency translation.
Interest Rate Swaps
The fair value of our interest rate swap contracts is determined at the end of each reporting period based on valuation models that use interest rate yield curves as inputs. For accounting purposes, our interest rate swap contracts qualify for, and are designated as, cash flow hedges. The cash flows associated with the interest rate swaps are reported in Net cash provided by operating activities in our Condensed Consolidated Statements of Cash Flows and the fair value of the interest rate swap contracts are recorded within Accrued liabilities and Other liabilities in our Condensed Consolidated Balance Sheets.
The impact of the interest rate swaps on our Condensed Consolidated Statements of Income was as follows (in thousands):
Amount of Gain or (Loss) Recognized in OCI on Derivative (Effective Portion) Location of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) Location of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion) Amount of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion)
Three Months Ended June 26, 2021 $ ( 203 ) Interest expense $ ( 39 ) Interest expense $ —
Three Months Ended June 27, 2020 $ ( 174 ) Interest expense $ ( 10 ) Interest expense $ —
Six Months Ended June 26, 2021 $ 421 Interest expense $ ( 77 ) Interest expense $ —
Six Months Ended June 27, 2020 $ ( 270 ) Interest expense $ 12 Interest expense $ —
Foreign Exchange Derivative Contracts
We operate and sell our products in various global markets. As a result, we are exposed to changes in foreign currency exchange rates. We utilize foreign currency forward contracts to hedge against future movements in foreign exchange rates that affect certain existing foreign currency denominated assets and liabilities and forecasted foreign currency revenue and expense transactions. Under this program, our strategy is to have increases or decreases in our foreign currency exposures mitigated by gains or losses on the foreign currency forward contracts in order to mitigate the risks and volatility associated with foreign currency transaction gains or losses.
We do not use derivative financial instruments for speculative or trading purposes. For accounting purposes, certain of our foreign currency forward contracts are not designated as hedging instruments and, accordingly, we record the fair value of these contracts as of the end of our reporting period in our Condensed Consolidated Balance Sheets with changes in fair value recorded within Other expense, net in our Condensed Consolidated Statement of Income for both realized and unrealized gains and losses. Certain of our foreign currency forward contracts are designated as cash flow hedges, and, accordingly, we record the fair value of these contracts as of the end of our reporting period in our Condensed Consolidated Balance Sheets with changes in fair value recorded as a component of Accumulated other comprehensive income and reclassified into earnings in the same period in which the hedged transaction affects earnings, and in the same line item on the Condensed Consolidated Statements of Income as the impact of the hedge transaction.
The fair value of our foreign exchange derivative contracts was determined based on current foreign currency exchange rates and forward points. All of our foreign exchange derivative contracts outstanding at June 26, 2021 will mature by the second quarter of fiscal 2022.
18
The following table provides information about our foreign currency forward contracts outstanding as of June 26, 2021 (in thousands):
Currency Contract Position Contract Amount
(Local Currency) Contract Amount
(U.S. Dollars)
Euro Dollar Buy ( 12,678 ) $ ( 15,124 )
Japanese Yen Sell 1,802,229 16,251
Korean Won Buy ( 3,050,367 ) ( 2,703 )
Total USD notional amount of outstanding foreign exchange contracts $ ( 1,576 )
Our foreign currency contracts are classified within Level 2 of the fair value hierarchy as they are valued using pricing models that utilize observable market inputs.
The impact of foreign exchange derivative contracts not designated as cash flow hedges on our Condensed Consolidated Statements of Income was as follows (in thousands):
Amount of Gain (Loss) Recognized on Derivatives
Three Months Ended Six Months Ended
Derivatives Not Designated as Hedging Instruments Location of Gain (Loss) Recognized on Derivatives June 26,
2021 June 27,
2020 June 26,
2021 June 27,
2020
Foreign exchange forward contracts Other expense, net $ ( 69 ) $ 234 $ 1,220 $ 349
The impact of foreign exchange derivative contracts designated as cash flow hedges on our Condensed Consolidated Statements of Income was as follows (in thousands):
Amount of Gain (Loss) Recognized in Accumulated OCI on Derivative Location of Gain (Loss) Reclassified from Accumulated OCI into Income Amount of Gain (Loss) Reclassified from Accumulated OCI into Income
Three Months Ended June 26, 2021 $ 278 Cost of revenues $ 134
Research and development 16
Selling, general and administrative 52
$ 202
Three Months Ended June 27, 2020 $ 52 Cost of revenues $ ( 139 )
Research and development ( 17 )
Selling, general and administrative ( 35 )
$ ( 191 )
Six Months Ended June 26, 2021 $ ( 248 ) Cost of revenues $ 384
Research and development 46
Selling, general and administrative 134
$ 564
Six Months Ended June 27, 2020 $ ( 126 ) Cost of revenues $ ( 258 )
Research and development ( 35 )
Selling, general and administrative ( 79 )
$ ( 372 )
Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
We measure and report our non-financial assets such as Property, plant and equipment, Goodwill and Intangible assets at fair value on a non-recurring basis if we determine these assets to be impaired or in the period when we make a business acquisition. Other than as discussed in Note 4, Acquisition , there were no assets or liabilities measured at fair value on a nonrecurring basis during the three and six months ended June 26, 2021 or June 27, 2020.
19
Note 8 — Warranty
We offer warranties on certain products and record a liability for the estimated future costs associated with warranty claims at the time revenue is recognized. The warranty liability is based upon historical experience and our estimate of the level of future costs. While we engage in product quality programs and processes, our warranty obligation is affected by product failure rates, material usage and service delivery costs. We continuously monitor product returns for warranty and maintain a reserve for the related expenses based upon our historical experience and any specifically identified failures. As we sell new products to our customers, we must exercise considerable judgment in estimating the expected failure rates. This estimating process is based on historical experience of similar products, as well as various other assumptions that we believe to be reasonable under the circumstances. We provide for the estimated cost of product warranties at the time revenue is recognized as a component of Cost of revenues in our Condensed Consolidated Statement of Income.
Changes in our warranty liability were as follows (in thousands):
Six Months Ended
June 26,
2021 June 27,
2020
Balance at beginning of period $ 3,918 $ 1,942
Accruals 3,472 2,116
Settlements ( 3,132 ) ( 1,997 )
Balance at end of period $ 4,258 $ 2,061
Note 9 — Property, Plant and Equipment, net
Property, plant and equipment, net consisted of the following (in thousands):
June 26,
2021 December 26,
2020
Land $ 4,751 $ 4,751
Machinery and equipment 239,322 226,185
Computer equipment and software 44,273 36,361
Furniture and fixtures 6,924 6,894
Leasehold improvements 81,421 79,144
Sub-total 376,691 353,335
Less: Accumulated depreciation and amortization ( 305,356 ) ( 294,468 )
Net, property, plant and equipment 71,335 58,867
Construction-in-process 54,013 45,236
Total $ 125,348 $ 104,103
Note 10 — Stockholders’ Equity and Stock-Based Compensation
Common Stock Repurchase Program
On October 26, 2020, our Board of Directors authorized a program to repurchase up to $ 50 million of outstanding common stock to offset potential dilution from issuances of common stock under our stock-based compensation plans. The share repurchase program will expire on October 28, 2022. During the six months ended June 26, 2021, we repurchased and retired 620,200 shares of common stock for $ 24.0 million and, as of June 26, 2021, $ 26.0 million remained available for future repurchases.
Our policy related to repurchases of our common stock is to charge the excess of cost over par value to additional paid-in capital once the shares are retired. All repurchases were made in compliance with Rule 10b-18 under the Securities Exchange Act of 1934, as amended.
20
Restricted Stock Units
Restricted stock unit (“RSU”) activity under our equity incentive plan was as follows:
Units Weighted Average Grant Date Fair Value
RSUs at December 26, 2020 2,840,922 $ 19.80
Awards granted 43,949 36.71
Awards vested ( 451,957 ) 15.95
Awards forfeited ( 26,996 ) 22.66
RSUs at June 26, 2021 2,405,918 20.80
Performance Restricted Stock Units
We may grant Performance RSUs (“PRSUs”) to certain executives, which vest based upon us achieving certain market performance criteria. There were no PRSUs granted during the six months ended June 26, 2021. PRSUs are included as part of the RSU activity above.
Stock Options
Stock option activity under our equity incentive plan was as follows:
Options Outstanding Weighted Average Exercise Price Weighted Average Remaining Contractual Life in Years Aggregate Intrinsic Value
(in thousands)
Outstanding at December 26, 2020 106,000 $ 8.35
Options exercised ( 100,000 ) 8.44
Outstanding at June 26, 2021 6,000 $ 6.93 1.11 $ 172
Vested and expected to vest at June 26, 2021 6,000 $ 6.93 1.11 $ 172
Exercisable at June 26, 2021 6,000 $ 6.93 1.11 $ 172
Employee Stock Purchase Plan
Information related to activity under our Employee Stock Purchase Plan (“ESPP”) was as follows:
Six Months Ended
June 26, 2021
Shares issued 228,784
Weighted average per share purchase price $ 22.14
Weighted average per share discount from the fair value of our common stock on the date of issuance $ ( 18.73 )
Stock-Based Compensation
Stock-based compensation was included in our Condensed Consolidated Statements of Income as follows (in thousands):
Three Months Ended Six Months Ended
June 26,
2021 June 27,
2020 June 26,
2021 June 27,
2020
Cost of revenues $ 1,079 $ 901 $ 2,414 $ 1,838
Research and development 1,663 1,389 3,352 2,828
Selling, general and administrative 3,846 3,352 7,899 6,599
Total stock-based compensation $ 6,588 $ 5,642 $ 13,665 $ 11,265
21
Unrecognized Compensation Costs
At June 26, 2021, the unrecognized stock-based compensation was as follows (dollars in thousands):
Unrecognized Expense Average Expected Recognition Period in Years
Restricted stock units $ 23,767 1.87
Performance restricted stock units 6,369 1.77
Employee stock purchase plan 243 0.11
Total unrecognized stock-based compensation expense $ 30,379 1.83
Note 11 — Net Income per Share
The following table reconciles the shares used in calculating basic net income per share and diluted net income per share (in thousands):
Three Months Ended Six Months Ended
June 26,
2021 June 27,
2020 June 26,
2021 June 27,
2020
Weighted-average shares used in computing basic net income per share 77,463 76,275 77,530 76,140
Add potentially dilutive securities 2,003 2,586 2,091 2,570
Weighted-average shares used in computing diluted net income per share 79,466 78,861 79,621 78,710
Securities not included as they would have been antidilutive 128 — 118 13
Note 12 — Commitments and Contingencies
Leases
See Note 13, Leases .
Contractual Obligations and Commitments
Our contractual obligations and commitments have not materially changed as of June 26, 2021 from those disclosed in our Annual Report on Form 10-K for the year ended December 26, 2020.
Legal Matters
From time to time, we may be subject to legal proceedings and claims in the ordinary course of business. As of June 26, 2021, and as of the filing of this Quarterly Report on Form 10-Q, we were not involved in any material legal proceedings.
Note 13 — Leases
We lease real estate space under non-cancelable operating lease agreements for commercial and industrial space, as well as for our corporate headquarters located in Livermore, California. Our leases have remaining terms of 1 to 8 years, and some leases include options to extend up to 20 years. We also have operating leases for automobiles with remaining lease terms of 1 to 4 years. We did not include any of our renewal options in our lease terms for calculating our lease liability as the renewal options allow us to maintain operational flexibility and we are not reasonably certain we will exercise these options at this time. The weighted-average remaining lease term for our operating leases was 6 years as of June 26, 2021 and the weighted-average discount rate was 3.70 %.
22
The components of lease expense were as follows (in thousands):
Three Months Ended Six Months Ended
June 26,
2021 June 27,
2020 June 26,
2021 June 27,
2020
Lease expense:
Operating lease expense $ 2,048 $ 1,794 $ 4,170 $ 3,719
Short-term lease expense 45 27 83 66
Variable lease expense 426 399 963 782
$ 2,519 $ 2,220 $ 5,216 $ 4,567
Future minimum payments under our non-cancelable operating leases were as follows as of June 26, 2021 (in thousands):
Fiscal Year Amount
Remainder of 2021 $ 4,264
2022 8,527
2023 7,172
2024 6,766
2025 6,742
Thereafter 14,850
Total minimum lease payments 48,321
Less: interest ( 6,202 )
Present value of net minimum lease payments 42,119
Less: current portion ( 7,908 )
Total long-term operating lease liabilities $ 34,211
Note 14 — Revenue
Transaction price allocated to the remaining performance obligations: On June 26, 2021, we had $ 10.7 million of remaining performance obligations, which were comprised of deferred service contracts and extended warranty contracts and contracts with overtime revenue recognition that are not yet delivered. We expect to recognize approximately 41.2 % of our remaining performance obligations as revenue in the remainder of fiscal 2021, approximately 43.6 % in fiscal 2022, and approximately 15.2 % in fiscal 2023 and thereafter. The foregoing excludes the value of other remaining performance obligations as they have original durations of one year or less, and also excludes information about variable consideration allocated entirely to a wholly unsatisfied performance obligation.
Contract balances: The timing of revenue recognition may differ from the timing of invoicing to customers. Accounts receivable is recorded at the invoiced amount, net of an allowance for doubtful accounts. A receivable is recognized in the period we deliver goods or provide services or when our right to consideration is unconditional. A contract asset is recorded when we have performed under the contract but our right to consideration is conditional on something other than the passage of time. Contract assets as of June 26, 2021 and December 26, 2020 were $ 3.6 million and $ 3.7 million, respectively, and are reported on the Condensed Consolidated Balance Sheets as a component of Prepaid expenses and other current assets.
Contract liabilities include payments received in advance of performance under a contract and are satisfied as the associated revenue is recognized. Contract liabilities are reported on the Condensed Consolidated Balance Sheets at the end of each reporting period as a component of Deferred revenue and Other liabilities. Contract liabilities as of June 26, 2021 and December 26, 2020 were $ 23.9 million and $ 22.2 million, respectively. During the six months ended June 26, 2021, we recognized $ 12.8 million of revenue, that was included in contract liabilities as of December 26, 2020.
Costs to obtain a contract: We generally expense sales commissions when incurred as a component of Selling, general and administrative expense, as the amortization period is typically less than one year.
Revenue by Category: Refer to Note 15, Operating Segments and Enterprise-Wide Information , for further details.
23
Note 15 — Operating Segments and Enterprise-Wide Information
Our chief operating decision maker (“CODM”) is our Chief Executive Officer, who reviews operating results to make decisions about allocating resources and assessing performance for the entire company. We operate in two reportable segments consisting of the Probe Cards segment and the Systems segment. The following table summarizes the operating results by reportable segment (dollars in thousands):
Three Months Ended
June 26, 2021 June 27, 2020
Probe Cards Systems Corporate and Other Total Probe Cards Systems Corporate and Other Total
Revenues $ 153,641 $ 34,435 $ — $ 188,076 $ 133,784 $ 24,040 $ — $ 157,824
Gross profit $ 66,600 $ 16,907 $ ( 7,224 ) $ 76,283 $ 61,523 $ 10,719 $ ( 6,075 ) $ 66,167
Gross margin 43.3 % 49.1 % 40.6 % 46.0 % 44.6 % 41.9 %
Six Months Ended
June 26, 2021 June 27, 2020
Probe Cards Systems Corporate and Other Total Probe Cards Systems Corporate and Other Total
Revenues $ 312,539 $ 62,173 $ — $ 374,712 $ 268,499 $ 50,078 $ — $ 318,577
Gross profit $ 136,915 $ 30,506 $ ( 14,432 ) $ 152,989 $ 122,266 $ 24,053 $ ( 12,762 ) $ 133,557
Gross margin 43.8 % 49.1 % 40.8 % 45.5 % 48.0 % 41.9 %
Operating results provide useful information to our management for assessment of our performance and results of operations. Certain components of our operating results are utilized to determine executive compensation along with other measures.
Corporate and Other includes unallocated expenses relating to amortization of intangible assets, inventory and fixed asset fair value adjustments due to acquisitions, share-based compensation, and other, which are not used in evaluating the results of, or in allocating resources to, our reportable segments.
Certain revenue category information by reportable segment was as follows (in thousands):
Three Months Ended
June 26, 2021 June 27, 2020
Probe Cards Systems Total Probe Cards Systems Total
Market:
Foundry & Logic $ 103,726 $ — $ 103,726 $ 109,347 $ — $ 109,347
DRAM 42,088 — 42,088 19,052 — 19,052
Flash 7,827 — 7,827 5,385 — 5,385
Systems — 34,435 34,435 — 24,040 24,040
Total $ 153,641 $ 34,435 $ 188,076 $ 133,784 $ 24,040 $ 157,824
Timing of revenue recognition:
Products transferred at a point in time $ 153,129 $ 30,884 $ 184,013 $ 133,208 $ 22,548 $ 155,756
Products and services transferred over time 512 3,551 4,063 576 1,492 2,068
Total $ 153,641 $ 34,435 $ 188,076 $ 133,784 $ 24,040 $ 157,824
Geographical region:
Taiwan $ 46,737 $ 5,147 $ 51,884 $ 29,806 $ 3,365 $ 33,171
South Korea 35,426 751 36,177 14,249 864 15,113
United States 24,174 8,476 32,650 22,368 5,753 28,121
China 23,996 7,831 31,827 45,625 3,133 48,758
Asia-Pacific 1
12,569 1,719 14,288 4,347 2,153 6,500
Europe 6,466 5,544 12,010 8,767 5,365 14,132
Japan 3,477 4,227 7,704 6,679 3,380 10,059
Rest of the world 796 740 1,536 1,943 27 1,970
Total $ 153,641 $ 34,435 $ 188,076 $ 133,784 $ 24,040 $ 157,824
24
Six Months Ended
June 26, 2021 June 27, 2020
Probe Cards Systems Total Probe Cards Systems Total
Market:
Foundry & Logic $ 217,136 $ — $ 217,136 $ 215,092 $ — $ 215,092
DRAM 75,986 — 75,986 43,748 — 43,748
Flash 19,417 — 19,417 9,659 — 9,659
Systems — 62,173 62,173 — 50,078 50,078
Total $ 312,539 $ 62,173 $ 374,712 $ 268,499 $ 50,078 $ 318,577
Timing of revenue recognition:
Products transferred at a point in time $ 311,605 $ 55,555 $ 367,160 $ 267,277 $ 47,406 $ 314,683
Products and services transferred over time 934 6,618 7,552 1,222 2,672 3,894
Total $ 312,539 $ 62,173 $ 374,712 $ 268,499 $ 50,078 $ 318,577
Geographical region:
Taiwan $ 91,471 $ 5,993 $ 97,464 $ 60,245 $ 4,706 $ 64,951
China 61,827 12,625 74,452 82,905 9,495 92,400
United States 45,482 16,654 62,136 47,979 12,058 60,037
South Korea 53,427 1,835 55,262 27,941 1,260 29,201
Asia-Pacific 1
40,447 2,799 43,246 8,802 5,561 14,363
Europe 9,299 12,710 22,009 24,977 10,198 35,175
Japan 8,726 8,299 17,025 12,214 6,215 18,429
Rest of the world 1,860 1,258 3,118 3,436 585 4,021
Total $ 312,539 $ 62,173 $ 374,712 $ 268,499 $ 50,078 $ 318,577
1 Asia-Pacific includes all countries in the region except China, Japan, South Korea, and Taiwan, which are disclosed separately.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.