Item 1. Financial Statements
Item 1. Financial Statements
FORMFACTOR, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
(Unaudited)
June 27,
2020 December 28,
2019
ASSETS
Current assets:
Cash and cash equivalents $ 199,926 $ 144,545
Marketable securities 61,177 76,327
Accounts receivable, net of allowance for doubtful accounts of $226 and $222 86,616 97,868
Inventories, net 87,813 83,258
Restricted cash 1,424 1,981
Prepaid expenses and other current assets 18,458 15,064
Total current assets 455,414 419,043
Restricted cash 1,375 1,411
Operating lease, right-of-use-assets 29,027 31,420
Property, plant and equipment, net of accumulated depreciation 83,662 58,747
Goodwill 200,293 199,196
Intangibles, net 43,785 57,610
Deferred tax assets 69,712 71,252
Other assets 966 1,203
Total assets $ 884,234 $ 839,882
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable $ 44,334 $ 40,914
Accrued liabilities 37,620 36,439
Current portion of term loans, net of unamortized issuance costs 21,325 42,846
Deferred revenue 13,789 9,810
Operating lease liabilities 6,168 6,551
Total current liabilities 123,236 136,560
Term loans, less current portion, net of unamortized issuance costs 28,725 15,639
Deferred tax liabilities 6,343 6,986
Long-term operating lease liabilities 26,816 29,088
Other liabilities 8,392 10,612
Total liabilities 193,512 198,885
Stockholders’ equity:
Common stock, $0.001 par value:
250,000,000 shares authorized; 76,501,459 and 75,764,990 shares issued and outstanding 77 76
Additional paid-in capital 898,069 885,821
Accumulated other comprehensive loss 458 ( 659 )
Accumulated deficit ( 207,882 ) ( 244,241 )
Total stockholders’ equity 690,722 640,997
Total liabilities and stockholders’ equity $ 884,234 $ 839,882
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended Six Months Ended
June 27,
2020 June 29,
2019 June 27,
2020 June 29,
2019
Revenues $ 157,824 $ 138,018 $ 318,577 $ 270,231
Cost of revenues 91,657 82,666 185,020 162,358
Gross profit 66,167 55,352 133,557 107,873
Operating expenses:
Research and development 20,919 20,074 42,186 39,797
Selling, general and administrative 22,755 26,283 50,448 51,467
Total operating expenses 43,674 46,357 92,634 91,264
Operating income 22,493 8,995 40,923 16,609
Interest income 376 684 1,061 1,264
Interest expense ( 171 ) ( 522 ) ( 489 ) ( 1,117 )
Other income (expense), net ( 67 ) 81 ( 158 ) ( 3 )
Income before income taxes 22,631 9,238 41,337 16,753
Provision for income taxes 2,162 2,290 4,978 4,322
Net income $ 20,469 $ 6,948 $ 36,359 $ 12,431
Net income per share:
Basic $ 0.27 $ 0.09 $ 0.48 $ 0.17
Diluted $ 0.26 $ 0.09 $ 0.46 $ 0.16
Weighted-average number of shares used in per share calculations:
Basic 76,275 74,478 76,140 74,483
Diluted 78,861 76,189 78,710 76,061
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
Three Months Ended Six Months Ended
June 27,
2020 June 29,
2019 June 27,
2020 June 29,
2019
Net income $ 20,469 $ 6,948 $ 36,359 $ 12,431
Other comprehensive income (loss), net of tax:
Translation adjustments and other 763 689 364 ( 228 )
Unrealized gains on available-for-sale marketable securities 524 142 497 293
Unrealized gains (losses) on derivative instruments 80 ( 73 ) 256 ( 686 )
Other comprehensive income (loss), net of tax 1,367 758 1,117 ( 621 )
Comprehensive income $ 21,836 $ 7,706 $ 37,476 $ 11,810
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands, except shares)
(Unaudited)
Shares Common Stock Additional Paid-in Capital Accumulated Other Comprehensive Loss Accumulated Deficit Total
Six Months Ended June 27, 2020
Balances, December 28, 2019 75,764,990 $ 76 $ 885,821 $ ( 659 ) $ ( 244,241 ) $ 640,997
Issuance of common stock under the Employee Stock Purchase Plan 311,591 — 4,066 — — 4,066
Issuance of common stock pursuant to exercise of options 105,769 1 868 — — 869
Issuance of common stock pursuant to vesting of restricted stock units, net of stock withheld for tax 319,109 — ( 3,800 ) — — ( 3,800 )
Stock-based compensation — — 11,114 — — 11,114
Other comprehensive income — — — 1,117 — 1,117
Net income — — — — 36,359 36,359
Balances, June 27, 2020 76,501,459 $ 77 $ 898,069 $ 458 $ ( 207,882 ) $ 690,722
Three Months Ended June 27, 2020
Balances, March 28, 2020 76,158,251 $ 77 $ 895,600 $ ( 909 ) $ ( 228,351 ) $ 666,417
Issuance of common stock pursuant to exercise of options 50,000 — 422 — — 422
Issuance of common stock pursuant to vesting of restricted stock units, net of stock withheld for tax 293,208 — ( 3,415 ) — — ( 3,415 )
Stock-based compensation — — 5,462 — — 5,462
Other comprehensive income — — — 1,367 — 1,367
Net income — — — — 20,469 20,469
Balances, June 27, 2020 76,501,459 $ 77 $ 898,069 $ 458 $ ( 207,882 ) $ 690,722
Six Months Ended June 29, 2019
Balances, December 29, 2018 74,139,712 $ 74 $ 862,897 $ 780 $ ( 283,587 ) $ 580,164
Issuance of common stock under the Employee Stock Purchase Plan 301,497 — 3,670 — — 3,670
Issuance of common stock pursuant to exercise of options 19,207 — 90 — — 90
Issuance of common stock pursuant to vesting of restricted stock units, net of stock withheld for tax 231,365 1 ( 2,157 ) — — ( 2,156 )
Stock-based compensation — — 10,524 — — 10,524
Other comprehensive loss — — — ( 621 ) — ( 621 )
Net income — — — — 12,431 12,431
Balances, June 29, 2019 74,691,781 $ 75 $ 875,024 $ 159 $ ( 271,156 ) $ 604,102
Three Months Ended June 29, 2019
Balances, March 30, 2019 74,488,498 $ 74 $ 871,617 $ ( 599 ) $ ( 278,104 ) $ 592,988
Issuance of common stock pursuant to vesting of restricted stock units, net of stock withheld for tax 203,283 1 ( 1,855 ) — — ( 1,854 )
Stock-based compensation — — 5,262 — — 5,262
Other comprehensive income — — — 758 — 758
Net income — — — — 6,948 6,948
Balances, June 29, 2019 74,691,781 $ 75 $ 875,024 $ 159 $ ( 271,156 ) $ 604,102
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six Months Ended
June 27,
2020 June 29,
2019
Cash flows from operating activities:
Net income $ 36,359 $ 12,431
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation 9,240 8,289
Amortization 13,717 14,169
Reduction in the carrying amount of right-of-use assets 2,419 2,620
Stock-based compensation expense 11,265 10,584
Provision for excess and obsolete inventories 6,407 5,304
Gain on contingent consideration ( 3,700 ) —
Other adjustments to reconcile net income to net cash provided by operating activities 1,327 ( 173 )
Changes in assets and liabilities:
Accounts receivable 11,364 24,177
Inventories ( 11,089 ) ( 11,574 )
Prepaid expenses and other current assets ( 3,271 ) 1,838
Other assets 248 ( 572 )
Accounts payable 5,247 ( 11,115 )
Accrued liabilities 1,529 ( 309 )
Other liabilities 292 ( 93 )
Deferred revenues 3,855 2,216
Operating lease liabilities ( 2,762 ) ( 2,416 )
Net cash provided by operating activities 82,447 55,376
Cash flows from investing activities:
Acquisition of property, plant and equipment ( 36,743 ) ( 11,460 )
Proceeds from sale of a subsidiary 82 56
Purchases of marketable securities ( 19,726 ) ( 20,776 )
Proceeds from maturities and sales of marketable securities 35,410 19,710
Net cash used in investing activities ( 20,977 ) ( 12,470 )
Cash flows from financing activities:
Proceeds from issuances of common stock 4,935 3,870
Tax withholdings related to net share settlements of equity awards ( 3,800 ) ( 2,157 )
Proceeds from term loan debt 18,000 —
Principal repayments on term loans ( 26,322 ) ( 18,750 )
Payment of term loan debt issuance costs ( 78 ) —
Net cash used in financing activities ( 7,265 ) ( 17,037 )
Effect of exchange rate changes on cash, cash equivalents and restricted cash 583 279
Net increase in cash, cash equivalents and restricted cash 54,788 26,148
Cash, cash equivalents and restricted cash, beginning of period 147,937 100,546
Cash, cash equivalents and restricted cash, end of period $ 202,725 $ 126,694
Non-cash investing and financing activities:
Change in accounts payable and accrued liabilities related to property, plant and equipment purchases $ 2,274 $ ( 2,497 )
Operating lease, right-of-use assets obtained in exchange for lease obligations 428 35,885
Supplemental disclosure of cash flow information:
Cash paid for income taxes, net $ 4,133 $ 1,700
Cash paid for interest 473 778
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
FORMFACTOR, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1 — Basis of Presentation and New Accounting Pronouncements
Basis of Presentation
The accompanying condensed consolidated financial information of FormFactor, Inc. is unaudited and has been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). However, such information reflects all adjustments, consisting only of normal recurring adjustments, which are, in the opinion of management, necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods. The financial information as of December 28, 2019 is derived from our 2019 Annual Report on Form 10-K. The condensed consolidated financial statements included herein should be read in conjunction with the consolidated financial statements and the notes thereto included in our 2019 Annual Report on Form 10-K filed with the SEC on February 21, 2020. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the full year.
Fiscal Year
We operate on a 52/53 week fiscal year, whereby the fiscal year ends on the last Saturday of December. Fiscal 2020 and 2019 each contain 52 weeks and the six months ended June 27, 2020 and June 29, 2019 each contained 26 weeks. Fiscal 2020 will end on December 26, 2020.
Significant Accounting Policies
Our significant accounting policies have not changed during the six months ended June 27, 2020 from those disclosed in our Annual Report on Form 10-K for the year ended December 28, 2019.
Reclassifications
Certain immaterial reclassifications were made to the prior year financial statements to conform to the current year presentation.
New Accounting Pronouncements
ASU 2016-13
In June 2016, the Financial Accounting Standard Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-13, "Measurement of Credit Losses on Financial Instruments (Topic 326)." The provisions of this standard require financial assets measured at amortized cost to be presented at the net amount expected to be collected. An allowance account would be established to present the net carrying value at the amount expected to be collected. ASU 2016-13 also provides that credit losses relating to available-for-sale debt securities should be recorded through an allowance for credit losses. The guidance was amended through various ASU's subsequent to ASU 2016-13, all of which was effective for us beginning fiscal 2020. We adopted ASU 2016-13 on a prospective basis on December 29, 2019, the first day of fiscal 2020. The adoption did not have a material effect on our financial position, results of operations or cash flows.
ASU 2018-15
In August 2018, the FASB issued ASU 2018-15, "Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract." The new guidance clarifies the accounting for implementation costs in cloud computing arrangements. ASU 2018-15 is effective for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2019. We adopted ASU 2018-15 on a prospective basis on December 29, 2019, the first day of fiscal 2020. The adoption did not have a material effect on our financial position, results of operations or cash flows.
ASU 2019-12
In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740),” which simplifies the accounting for income taxes by removing certain exceptions to the general principles in Topic 740. The amendments also improve consistent application of and simplify GAAP for other areas of Topic 740 by clarifying and amending existing guidance. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. Early adoption of the amendments is permitted, including adoption in any interim period for which financial statements have not yet been issued. Depending on the amendment, adoption may be applied on the retrospective, modified retrospective or prospective basis. We have not yet determined the impact of this standard on our financial position, results of operations or cash flows.
8
ASU 2020-04
In March 2020, the FASB issued ASU 2020-04, "Referenced Rate Reform (Topic 848) - Facilitation of the Effects of Reference Rate Reform on Financial Reporting." The amendments in this update apply only to contracts and hedging relationships that reference LIBOR or another reference rate expected to be discontinued due to reference rate reform. The expedients and exceptions provided by the amendments do not apply to contract modifications made and hedging relationships entered into or evaluated after December 31, 2022. The amendments in this update are elective and are effective upon issuance for all entities. We have not yet evaluated the transition approach for our LIBOR indexed contracts and have not determined whether we will be electing such expedients and exceptions.
Note 2 — Concentration of Credit and Other Risks
Each of the following customers accounted for 10% or more of our revenues for the periods indicated:
Three Months Ended Six Months Ended
June 27,
2020 June 29,
2019 June 27,
2020 June 29,
2019
Intel Corporation 36.1 % 26.1 % 36.2 % 23.8 %
Samsung Electronics., LTD. * 11.1 % * 12.4 %
Micron Technology, Inc. * 10.1 % * *
36.1 % 47.3 % 36.2 % 36.2 %
*Represents less than 10% of total revenues.
At June 27, 2020, two customers accounted for 15.8 % and 18.1 % of gross accounts receivable, respectively. At December 28, 2019, three customers accounted for 25.7 %, 15.1 % and 11.5 % of gross accounts receivable, respectively.
Note 3 — Inventories, net
Inventories are stated at the lower of cost (principally standard cost, which approximates actual cost on a first in, first out basis) or net realizable value.
Inventories, net, consisted of the following (in thousands):
June 27,
2020 December 28,
2019
Raw materials $ 39,743 $ 38,528
Work-in-progress 31,530 29,720
Finished goods 16,540 15,010
$ 87,813 $ 83,258
Note 4 — Acquisition
On October 9, 2019, we acquired 100 % of the shares of FRT GmbH ("FRT"), a German-based company, for total consideration of $ 26.9 million, net of cash acquired of $ 1.7 million. The fair value of the purchase consideration was comprised of a $ 22.2 million cash payment and $ 6.5 million of contingent consideration as of October 9, 2019.
9
We estimated the acquisition price and the allocation of fair value to assets acquired and liabilities assumed as of the acquisition date, October 9, 2019. We subsequently made certain immaterial adjustments to the acquisition price allocation related to acquired assets and assumed liabilities, including to intangibles assets. Our purchase accounting remains open at June 27, 2020, subject to finalization of the fair value of certain acquired assets and liabilities. The estimated fair value of assets acquired, including goodwill and intangibles, and liabilities assumed is as follows (in thousands):
Amount
Cash and cash equivalents $ 1,687
Accounts receivable 3,079
Inventory 2,643
Property, plant and equipment 696
Operating lease, right of use assets 335
Prepaid expenses and other current assets 838
Tangible assets acquired 9,278
Customer deposits ( 1,933 )
Accounts payable and accrued liabilities ( 1,182 )
Operating lease liabilities ( 335 )
Deferred tax liabilities ( 5,757 )
Total tangible assets acquired and liabilities assumed 71
Intangible assets 17,429
Goodwill 11,123
Net Assets Acquired $ 28,623
The intangible assets as of the closing date of the acquisition included (in thousands):
Amount Weighted Average Useful Life (in years)
Developed technologies $ 12,505 8.0
Customer relationships 3,071 6.0
Backlog 1,645 0.5
Trade names 208 2.0
Total intangible assets $ 17,429 7.0
Indications of fair value of the intangible assets acquired in connection with the acquisition were determined using either the income, market or replacement cost methodologies. The intangible assets are being amortized over periods which reflect the pattern in which economic benefits of the assets are expected to be realized.
The contingent consideration is a cash amount equal to 1.5 x Earnings Before Interest and Tax ("EBIT") as defined in the purchase agreement, from a minimum of zero up to a maximum of € 10.3 million, payable subject to the performance of the acquired business in calendar 2020. For purchase accounting, we estimated the fair value of contingent consideration using a probability weighted approach. Key assumptions in determining the fair value of contingent consideration include estimating the probability of achieving certain EBIT levels and discounting at an appropriate discount rate. See Note 8, Fair Value and Derivative Instruments , for further discussion on the fair value of contingent consideration.
This acquisition strengthens our leadership in test and measurement by expanding our addressable market into 3D hybrid surface metrology and extending the optical applications scope of our existing Systems segment.
Separate from the purchase agreement, on October 25, 2019, we entered into a term loan agreement with a lender for an aggregate amount of $ 23.4 million to finance the acquisition. See Note 6, Debt , for further discussion of the term loan agreement.
10
Identifiable Intangible Assets
Valuation of intangible assets involves multiple assumptions. The key assumptions are described below.
Developed technologies acquired primarily consists of existing technology related to hybrid 3D surface metrology measurement equipment. We valued the developed technologies using the multi-period excess earnings method under the income approach. Using this approach, the estimated fair values were calculated using expected future cash flows from specific products discounted to their net present values at an appropriate risk-adjusted rate of return.
Customer relationships represent the fair value of future projected revenues that will be derived from the sale of products to FRT's existing customers. We valued customer relationships using the incremental cash flow method. This method estimates value based on the incremental cash flow afforded by having the customers relationships in place on the acquisition date versus having no relationships in place and needing to replicate or replace those relationships. The incremental cash flows are then discounted to a present value to arrive at an estimate of fair value for this asset class.
Backlog represents business under existing contractual obligations. Expected cash flow from backlog was valued on a direct cash flow basis.
The identified trade names intangible relates to the estimated fair value of future cash flows related to the FRT brand. We valued trade names by applying the relief-from-royalty method under the income approach. This method is based on the application of a royalty rate to forecasted revenue under the trade name.
Goodwill
The excess of purchase price over the fair value assigned to the assets acquired and liabilities assumed represents the amount of goodwill resulting from the acquisition. We believe the factors that contributed to goodwill include synergies that are specific to our consolidated business, such as cost savings and operational efficiencies, and the acquisition of a talented workforce that expands our expertise in business development and commercializing semiconductor test products, none of which qualify for recognition as a separate intangible asset. We do not expect any portion of this goodwill to be deductible for tax purposes. The goodwill attributable to the acquisition was recorded as a non-current asset and is not amortized, but is subject to an annual review for impairment.
The goodwill arising from the acquisition was allocated to the FRT reporting unit within the Systems reportable segment.
We have not presented unaudited combined pro forma financial information as the FRT acquisition was not significant to our consolidated results of operations and financial position.
Note 5 — Goodwill and Intangible Assets
Goodwill by reportable segment was as follows (in thousands):
Probe Cards Systems Total
Goodwill, gross, as of December 29, 2018 $ 172,482 $ 16,732 $ 189,214
Addition - FRT GmbH Acquisition — 10,148 10,148
Foreign currency translation — ( 166 ) ( 166 )
Goodwill, gross, as of December 28, 2019 172,482 26,714 199,196
Addition - FRT GmbH Acquisition — 975 975
Foreign currency translation — 122 122
Goodwill, gross, as of June 27, 2020 $ 172,482 $ 27,811 $ 200,293
No goodwill impairments have been recorded during the six months ended June 27, 2020 and the twelve months ended December 28, 2019.
11
Intangible assets were as follows (in thousands):
June 27, 2020 December 28, 2019
Intangible Assets Gross Accumulated Amortization Net Gross Accumulated Amortization Net
Developed technologies $ 155,766 $ 125,918 $ 29,848 $ 154,951 $ 116,138 $ 38,813
Trade names 7,817 7,125 692 7,816 6,976 840
Customer relationships 43,217 29,972 13,245 44,229 27,057 17,172
Backlog 1,682 1,682 — 1,676 891 785
$ 208,482 $ 164,697 $ 43,785 $ 208,672 $ 151,062 $ 57,610
Amortization expense was included in our Condensed Consolidated Statements of Income as follows (in thousands):
Three Months Ended Six Months Ended
June 27,
2020 June 29,
2019 June 27,
2020 June 29,
2019
Cost of revenues $ 4,926 $ 4,711 $ 10,676 $ 9,430
Selling, general and administrative 1,528 2,368 3,041 4,739
$ 6,454 $ 7,079 $ 13,717 $ 14,169
The estimated future amortization of intangible assets is as follows (in thousands):
Fiscal Year Amount
Remainder of 2020 $ 12,551
2021 14,796
2022 5,605
2023 3,864
2024 2,122
Thereafter 4,847
$ 43,785
Note 6 — Debt
Our debt consisted of the following (in thousands):
June 27,
2020 December 28,
2019
Term loans $ 50,128 $ 58,514
Less unamortized issuance costs ( 78 ) ( 29 )
Term loans less issuance costs $ 50,050 $ 58,485
Future principal and interest payments on our term loans as of June 27, 2020, based on the interest rate in effect at that date were as follows (in thousands):
Payments Due In Fiscal Year
Remainder 2020 2021 2022 2023 2024 Thereafter Total
Term loans - principal payments $ 16,912 $ 8,845 $ 8,873 $ 1,050 $ 1,080 $ 13,368 $ 50,128
Term loans - interest payments (1)
328 537 392 293 273 1,445 3,268
Total $ 17,240 $ 9,382 $ 9,265 $ 1,343 $ 1,353 $ 14,813 $ 53,396
(1) Represents our minimum interest payment commitments at 1.92 % per annum for the Building Term Loan and 1.59 % per annum for the FRT Term Loan and 2.18 % per annum for the CMI Term Loan.
12
CMI Term Loan
On June 24, 2016, we entered into a Credit Agreement (the “Credit Agreement”) with HSBC Bank USA, National Association ("HSBC"), as administrative agent, co-lead arranger, sole bookrunner and syndication agent, other lenders that may from time-to-time be a party to the Credit Agreement, and certain guarantors. Pursuant to the Credit Agreement, the lenders have provided us with a senior secured term loan facility of $ 150 million (the “CMI Term Loan”). The proceeds of the CMI Term Loan were used to finance a portion of the purchase price paid in connection with the Cascade Microtech acquisition in fiscal 2016 and to pay related bank fees and expenses.
The CMI Term Loan bears interest at a rate equal to, at our option, (i) the applicable London Interbank Offered Rate ("LIBOR") rate plus 2.00 % per annum or (ii) Base Rate (as defined in the Credit Agreement) plus 1.00 % per annum. We have currently elected to pay interest at 2.00 % over the one-month LIBOR rate. Interest payments are payable in monthly installments over a five-year period. The interest rate at June 27, 2020 was 2.41 %.
The principal payments on the CMI Term Loan are paid in equal quarterly installments that began June 30, 2016, in an annual amount equal to 5 % for year one, 10 % for year two, 20 % for year three, 30 % for year four and 35 % for year five. The planned final payment on the CMI Term Loan is scheduled for the third quarter of fiscal 2020.
On July 25, 2016, we entered into an interest rate swap agreement with HSBC and other lenders to hedge the interest payments on the CMI Term Loan for the notional amount of $ 95.6 million. As future levels of LIBOR over the life of the loan are uncertain, we entered into these interest-rate swap agreements to hedge the exposure in interest rate risks associated with movement in LIBOR rates. By entering into the agreements, we convert a floating rate interest at one-month LIBOR plus 2 % into a fixed rate interest at 2.939 %. The interest rate swap agreement ended as of March 27, 2020.
The obligations under the Term Loan are guaranteed by substantially all of our assets and the assets of our domestic subsidiaries, subject to certain customary exceptions.
The Credit Agreement contains negative covenants customary for financing of this type, as well as certain financial maintenance covenants. As of June 27, 2020, the balance outstanding pursuant to the CMI Term Loan was $ 12.5 million and we were in compliance with all covenants under the Credit Agreement. The CMI Term loan was subsequently fully paid as of June 30, 2020.
FRT Term Loan
On October 25, 2019, we entered into a $ 23.4 million three-year credit facility loan agreement (the "FRT Term Loan") with HSBC Trinkaus & Burkhardt AG, Germany, to fund the acquisition of FRT GmbH, which we acquired on October 9, 2019. See Note 4, Acquisition, for further details of the acquisition.
The FRT Term Loan bears interest at a rate equal to the Euro Interbank Offered Rate ("EURIBOR") plus 1.75 % per annum and will be repaid in quarterly installments of approximately $ 1.9 million plus interest. The interest rate at June 27, 2020 was 1.36 %
The obligations under the FRT Term Loan are fully and unconditionally guaranteed by FormFactor, Inc. The FRT Term Loan contains negative covenants customary for financing of this type, including covenants that place limitations on the incurrence of additional indebtedness, the creation of liens, the payment of dividends; dispositions; fundamental changes, including mergers and acquisitions; loans and investments; sale leasebacks; negative pledges; transactions with affiliates; changes in fiscal year; sanctions and anti-bribery laws and regulations, and modifications to charter documents in a manner materially adverse to the Lenders. The FRT Term Loan also contains affirmative covenants and representations and warranties customary for financing of this type. As of June 27, 2020, the balance outstanding pursuant to the FRT term loan was $ 19.6 million and we were in compliance with all covenants.
Building Term Loan
On June 22, 2020, we entered into an $ 18.0 million 15 -year credit facility loan agreement (the “Building Term Loan”) with MUFG Union Bank, National Association ("Union Bank"). The proceeds of the Building Term Loan were used to purchase a building adjacent to our leased facilities in Livermore, California.
The Building Term Loan bears interest at a rate equal to the applicable LIBOR rate plus 1.75 % per annum. Interest payments are payable in monthly installments over a fifteen -year period. The interest rate at June 27, 2020 was 1.92 %.
13
On March 17, 2020, we entered into an interest rate swap agreement with Union Bank to hedge the interest payments on the Building Term Loan for the notional amount of $ 18.0 million. As future levels of LIBOR over the life of the loan are uncertain, we entered into this interest-rate swap agreement to hedge the exposure in interest rate risks associated with movement in LIBOR rates. By entering into the agreement, we convert a floating rate interest at one-month LIBOR plus 1.75 % into a fixed rate interest at 2.75 %. The interest rate swap also includes a 0 % floor that is effective for one year from the date of the swap. As of June 27, 2020, the notional amount of the loan that is subject to this interest rate swap is $ 18.0 million. See Note 8, Fair Value and Derivative Instruments , for additional information.
The obligations under the Building Term Loan are guaranteed by a deed of trust covering certain real property and improvements and certain personal property used in connection therewith. The deed of trust creates a first priority lien or encumbrance on the property with only such exceptions as may be approved by the Union Bank in writing.
The Credit Agreement contains covenants customary for financing of this type. As of June 27, 2020, the balance outstanding pursuant to the Building Term Loan was $ 18.0 million and we were in compliance with all covenants under the Credit Agreement.
Note 7 — Accrued Liabilities
Accrued liabilities consisted of the following (in thousands):
June 27,
2020 December 28,
2019
Accrued compensation and benefits $ 24,269 $ 21,329
Accrued income and other taxes 4,850 6,846
Accrued warranty 2,061 1,942
Accrued employee stock purchase plan contributions withheld 3,678 3,331
Other accrued expenses 2,762 2,991
$ 37,620 $ 36,439
Note 8 — Fair Value and Derivative Instruments
Whenever possible, the fair values of our financial assets and liabilities are determined using quoted market prices of identical securities or quoted market prices of similar securities from active markets. The three levels of inputs that may be used to measure fair value are as follows:
• Level 1 valuations are obtained from real-time quotes for transactions in active exchange markets involving identical securities;
• Level 2 valuations utilize significant observable inputs, such as quoted prices for similar assets or liabilities, quoted prices near the reporting date in markets that are less active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and
• Level 3 valuations utilize unobservable inputs to the valuation methodology and include our own data about assumptions market participants would use in pricing the asset or liability based on the best information available under the circumstances.
We did not have any transfers of assets or liabilities measured at fair value on a recurring basis to or from Level 1, Level 2 or Level 3 during the three and six months ended June 27, 2020 or the year ended December 28, 2019.
The carrying values of Cash, Accounts receivable, net, Restricted cash, Prepaid expenses and other current assets, Accounts payable, Accrued liabilities, and Current portion of term loans, net of unamortized issuance costs, approximate fair value due to their short maturities.
No changes were made to our valuation techniques during the first six months of fiscal 2020.
14
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis were as follows (in thousands):
June 27, 2020 Level 1 Level 2 Level 3 Total
Assets:
Cash equivalents:
Money market funds $ 96,474 $ — $ — $ 96,474
Marketable securities:
U.S. treasuries 33,279 — — 33,279
Certificates of deposit — 3,157 — 3,157
U.S. agency securities — 2,643 — 2,643
Corporate bonds — 19,949 — 19,949
Commercial paper — 2,149 — 2,149
33,279 27,898 — 61,177
Foreign exchange derivative contracts — 153 — 153
Total assets $ 129,753 $ 28,051 $ — $ 157,804
Liabilities:
Interest rate swap derivative contracts $ — $ ( 256 ) $ — $ ( 256 )
Contingent consideration — — ( 2,862 ) ( 2,862 )
Total liabilities $ — $ ( 256 ) $ ( 2,862 ) $ ( 3,118 )
December 28, 2019 Level 1 Level 2 Level 3 Total
Assets:
Cash equivalents:
Money market funds $ 17,056 $ — $ — $ 17,056
Marketable securities:
U.S. treasuries 10,468 — — 10,468
Certificates of deposit — 3,590 — 3,590
U.S. agency securities — 24,430 — 24,430
Corporate bonds — 33,928 — 33,928
Commercial paper — 3,911 — 3,911
10,468 65,859 — 76,327
Foreign exchange derivative contracts — 41 — 41
Interest rate swap derivative contracts — 26 — 26
Total assets $ 27,524 $ 65,926 $ — $ 93,450
Liabilities:
Foreign exchange derivative contracts $ — $ ( 240 ) $ — $ ( 240 )
Contingent consideration — — ( 5,364 ) ( 5,364 )
Total liabilities $ — $ ( 240 ) $ ( 5,364 ) $ ( 5,604 )
Cash Equivalents
The fair value of our cash equivalents is determined based on quoted market prices for similar or identical securities.
Marketable Securities
We classify our marketable securities as available-for-sale and value them utilizing a market approach. Our investments are priced by pricing vendors who provide observable inputs for their pricing without applying significant judgment. Broker pricing is used mainly when a quoted price is not available, the investment is not priced by our pricing vendors or when a broker price is more reflective of fair value. Our broker-priced investments are categorized as Level 2 investments because fair value is based on similar assets without applying significant judgments. In addition, all investments have a sufficient trading volume to demonstrate that the fair value is appropriate.
15
Unrealized gains and losses were immaterial and were recorded as a component of Accumulated other comprehensive income in our Condensed Consolidated Balance Sheets. We did not have any other-than-temporary unrealized gains or losses at either period end included in these financial statements.
Contingent Consideration
Contingent consideration, arising from the acquisition of FRT, is a cash amount equal to 1.5 x EBIT as defined in the purchase agreement, up to a maximum of € 10.3 million, payable subject to the performance of the acquired business in calendar 2020. We estimated the fair value of contingent consideration using a probability weighted approach. Key assumptions in determining the fair value of contingent consideration include estimating EBIT levels that are likely to be achieved during the performance period and discounting at an appropriate discount rate. Contingent consideration as of June 27, 2020 was estimated to be $ 2.9 million, a net decrease of $ 2.5 million from $ 5.4 million as of December 28, 2019. The net decrease was as a result of a $ 1.2 million increase in the estimated contingent consideration upon acquisition and as part of purchase accounting that was adjusted in the first fiscal quarter of 2020, offset by a $ 3.7 million decrease in the estimated contingent consideration from subsequent remeasurement of the liability.
Interest Rate Swaps
The fair value of our interest rate swap contracts is determined at the end of each reporting period based on valuation models that use interest rate yield curves as inputs. For accounting purposes, our interest rate swap contracts qualify for, and are designated as, cash flow hedges. The cash flows associated with the interest rate swaps are reported in Net cash provided by operating activities in our Condensed Consolidated Statements of Cash Flows and the fair value of the interest rate swap contracts are recorded within Accrued liabilities and Other liabilities in our Condensed Consolidated Balance Sheets.
The impact of the interest rate swaps on our Condensed Consolidated Statements of Income was as follows (in thousands):
Amount of Gain or (Loss) Recognized in OCI on Derivative (Effective Portion) Location of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) Location of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion) Amount of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion)
Three Months Ended June 27, 2020 $ ( 174 ) Interest expense $ ( 10 ) Interest expense $ —
Three Months Ended June 29, 2019 $ ( 62 ) Interest expense $ 175 Interest expense $ —
Six Months Ended June 27, 2020 $ ( 270 ) Interest expense $ 12 Interest expense $ —
Six Months Ended June 29, 2019 $ ( 90 ) Interest expense $ 383 Interest expense $ —
Foreign Exchange Derivative Contracts
We operate and sell our products in various global markets. As a result, we are exposed to changes in foreign currency exchange rates. We utilize foreign currency forward contracts to hedge against future movements in foreign exchange rates that affect certain existing foreign currency denominated assets and liabilities and forecasted foreign currency revenue and expense transactions. Under this program, our strategy is to have increases or decreases in our foreign currency exposures mitigated by gains or losses on the foreign currency forward contracts in order to mitigate the risks and volatility associated with foreign currency transaction gains or losses.
We do not use derivative financial instruments for speculative or trading purposes. For accounting purposes, certain of our foreign currency forward contracts are not designated as hedging instruments and, accordingly, we record the fair value of these contracts as of the end of our reporting period in our Condensed Consolidated Balance Sheets with changes in fair value recorded within Other expense, net in our Condensed Consolidated Statement of Income for both realized and unrealized gains and losses. Certain of our foreign currency forward contracts are designated as cash flow hedges, and, accordingly, we record the fair value of these contracts as of the end of our reporting period in our Condensed Consolidated Balance Sheets with changes in fair value recorded as a component of Accumulated other comprehensive loss and reclassified into earnings in the same period in which the hedged transaction affects earnings, and in the same line item on the Condensed Consolidated Statements of Income as the impact of the hedge transaction. At June 27, 2020, we expect to reclassify $ 0.2 million of the amount accumulated in Other comprehensive loss to earnings during the next 12 months, due to the recognition in earnings of the hedged forecasted transactions.
The fair value of our foreign exchange derivative contracts was determined based on current foreign currency exchange rates and forward points. All of our foreign exchange derivative contracts outstanding at June 27, 2020 will mature by the second quarter of fiscal 2021.
16
The following table provides information about our foreign currency forward contracts outstanding as of June 27, 2020 (in thousands):
Currency Contract Position Contract Amount
(Local Currency)
Contract Amount
(U.S. Dollars)
Euro Dollar Buy ( 1,897 ) $ ( 1,996 )
Japanese Yen Sell 1,475,099 13,766
Korean Won Buy ( 2,613,516 ) ( 2,182 )
Total USD notional amount of outstanding foreign exchange contracts $ 9,588
Our foreign currency contracts are classified within Level 2 of the fair value hierarchy as they are valued using pricing models that utilize observable market inputs.
The impact of foreign exchange derivative contracts not designated as cash flow hedges on our Condensed Consolidated Statements of Income was as follows (in thousands):
Amount of Gain (Loss) Recognized on Derivatives
Three Months Ended Six Months Ended
Derivatives Not Designated as Hedging Instruments Location of Gain (Loss) Recognized on Derivatives June 27,
2020 June 29,
2019 June 27,
2020 June 29,
2019
Foreign exchange forward contracts Other expense, net $ 234 $ 587 $ 349 $ 273
The impact of foreign exchange derivative contracts designated as cash flow hedges on our Condensed Consolidated Statements of Income was as follows (in thousands):
Amount of Loss Recognized in Accumulated OCI on Derivative Location of Loss Reclassified from Accumulated OCI into Income Amount of Loss Reclassified from Accumulated OCI into Income
Three Months Ended June 27, 2020 $ 52 Cost of revenues $ 139
Research and development 17
Selling, general and administrative 35
$ 191
Three Months Ended June 29, 2019 $ 213 Cost of revenues $ 139
Research and development 12
Selling, general and administrative 32
$ 183
Six Months Ended June 27, 2020 $ 126 Cost of revenues $ 258
Research and development 35
Selling, general and administrative 79
$ 372
Six Months Ended June 29, 2019 $ 213 Cost of revenues $ 171
Research and development 19
Selling, general and administrative 51
$ 241
17
Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
We measure and report our non-financial assets such as Property, plant and equipment, Goodwill and Intangible assets at fair value on a non-recurring basis if we determine these assets to be impaired or in the period when we make a business acquisition. Other than as discussed in Note 4, Acquisition , t here were no assets or liabilities measured at fair value on a nonrecurring basis during the three and six months ended June 27, 2020 or June 29, 2019.
Note 9 — Warranty
We offer warranties on certain products and record a liability for the estimated future costs associated with warranty claims at the time revenue is recognized. The warranty liability is based upon historical experience and our estimate of the level of future costs. While we engage in product quality programs and processes, our warranty obligation is affected by product failure rates, material usage and service delivery costs. We continuously monitor product returns for warranty and maintain a reserve for the related expenses based upon our historical experience and any specifically identified failures. As we sell new products to our customers, we must exercise considerable judgment in estimating the expected failure rates. This estimating process is based on historical experience of similar products, as well as various other assumptions that we believe to be reasonable under the circumstances. We provide for the estimated cost of product warranties at the time revenue is recognized as a component of Cost of revenues in our Condensed Consolidated Statement of Income.
Changes in our warranty liability were as follows (in thousands):
Six Months Ended
June 27,
2020 June 29,
2019
Balance at beginning of period $ 1,942 $ 2,102
Accruals 2,116 1,648
Settlements ( 1,997 ) ( 1,923 )
Balance at end of period $ 2,061 $ 1,827
Note 10 — Property, Plant and Equipment, net
Property, plant and equipment, net consisted of the following (in thousands):
June 27,
2020 December 28,
2019
Land $ 4,751 $ —
Machinery and equipment 207,199 201,861
Computer equipment and software 35,844 35,192
Furniture and fixtures 6,938 6,756
Leasehold improvements 77,470 76,081
Sub-total 332,202 319,890
Less: Accumulated depreciation and amortization ( 281,539 ) ( 273,001 )
Net, property, plant and equipment 50,663 46,889
Construction-in-process 32,999 11,858
Total $ 83,662 $ 58,747
18
Note 11 — Stockholders’ Equity and Stock-Based Compensation
Restricted Stock Units
Restricted stock unit ("RSU") activity under our equity incentive plan was as follows:
Units Weighted Average Grant Date Fair Value
RSUs at December 28, 2019 3,069,000 $ 14.30
Awards granted 65,686 23.92
Awards vested ( 465,440 ) 14.84
Awards forfeited ( 29,552 ) 14.23
RSUs at June 27, 2020 2,639,694 14.45
Performance Restricted Stock Units
We may grant Performance RSUs ("PRSUs") to certain executives, which vest based upon us achieving certain market performance criteria. There were no PRSUs granted during the six months ended June 27, 2020. PRSUs are included as part of the RSU activity above.
Stock Options
Stock option activity under our equity incentive plan was as follows:
Options Outstanding Weighted Average Exercise Price Weighted Average Remaining Contractual Life in Years Aggregate Intrinsic Value
Outstanding at December 28, 2019 361,769 $ 8.35
Options exercised ( 105,769 ) 8.21
Outstanding at June 27, 2020 256,000 $ 8.41 1.63 $ 4,816,740
Vested and expected to vest at June 27, 2020 256,000 $ 8.41 1.63 $ 4,816,740
Exercisable at June 27, 2020 256,000 $ 8.41 1.63 $ 4,816,740
Employee Stock Purchase Plan
Information related to activity under our Employee Stock Purchase Plan ("ESPP") was as follows:
Six Months Ended
June 27, 2020
Shares issued 311,591
Weighted average per share purchase price $ 13.05
Weighted average per share discount from the fair value of our common stock on the date of issuance $ 12.26
Stock-Based Compensation
Stock-based compensation was included in our Condensed Consolidated Statements of Income as follows (in thousands):
Three Months Ended Six Months Ended
June 27,
2020 June 29,
2019 June 27,
2020 June 29,
2019
Cost of revenues $ 901 $ 964 $ 1,838 $ 1,914
Research and development 1,389 1,582 2,828 3,101
Selling, general and administrative 3,352 2,743 6,599 5,569
Total stock-based compensation $ 5,642 $ 5,289 $ 11,265 $ 10,584
19
Unrecognized Compensation Costs
At June 27, 2020, the unrecognized stock-based compensation was as follows (dollars in thousands):
Unrecognized Expense Average Expected Recognition Period in Years
Restricted stock units $ 17,242 1.61
Performance restricted stock units 4,518 1.64
Employee stock purchase plan 165 0.10
Total unrecognized stock-based compensation expense $ 21,925 1.61
Note 12 — Net Income per Share
The following table reconciles the shares used in calculating basic net income per share and diluted net income per share (in thousands):
Three Months Ended Six Months Ended
June 27,
2020 June 29,
2019 June 27,
2020 June 29,
2019
Weighted-average shares used in computing basic net income per share 76,275 74,478 76,140 74,483
Add potentially dilutive securities 2,586 1,711 2,570 1,578
Weighted-average shares used in computing diluted net income per share 78,861 76,189 78,710 76,061
Securities not included as they would have been antidilutive — 263 13 252
Note 13 — Commitments and Contingencies
Leases
See Note 14, Leases .
Contractual Obligations and Commitments
Our contractual obligations and commitments have not materially changed as of June 27, 2020 from those disclosed in our Annual Report on Form 10-K for the year ended December 28, 2019.
Legal Matters
From time to time, we may be subject to legal proceedings and claims in the ordinary course of business. As of June 27, 2020, and as of the filing of this Quarterly Report on Form 10-Q, we were not involved in any material legal proceedings.
Note 14 — Leases
We lease real estate space under non-cancelable operating lease agreements for commercial and industrial space, as well as for our corporate headquarters located in Livermore, California. Our leases have remaining terms of 1 to 15 years, and some leases include options to extend up to 20 years. We also have operating leases for automobiles with remaining lease terms of 1 to 4 years. We did not include any of our renewal options in our lease terms for calculating our lease liability as the renewal options allow us to maintain operational flexibility and we are not reasonably certain we will exercise these options at this time. The weighted-average remaining lease term for our operating leases was 7 years as of June 27, 2020 and the weighted-average discount rate was 4.70 %.
20
The components of lease expense were as follows (in thousands):
Three Months Ended Six Months Ended
June 27,
2020 June 29,
2019 June 27,
2020 June 29,
2019
Lease expense:
Operating lease expense $ 1,794 $ 1,734 $ 3,719 $ 3,479
Short-term lease expense 27 31 66 48
Variable lease expense 399 249 782 668
$ 2,220 $ 2,014 $ 4,567 $ 4,195
Future minimum payments under our non-cancelable operating leases were as follows as of June 27, 2020 (in thousands):
Fiscal Year Amount
Remainder of 2020 $ 3,532
2021 6,275
2022 5,084
2023 4,446
2024 4,261
Thereafter 16,150
Total minimum lease payments 39,748
Less: interest ( 6,764 )
Present value of net minimum lease payments 32,984
Less: current portion ( 6,168 )
Total long-term operating lease liabilities $ 26,816
Note 15 — Revenue
Transaction price allocated to the remaining performance obligations: On June 27, 2020, we had $ 3.9 million of remaining performance obligations, which were comprised of deferred service contracts and extended warranty contracts not yet delivered. We expect to recognize approximately 55.6 % of our remaining performance obligations as revenue in the remainder of fiscal 2020, approximately 29.6 % in fiscal 2021, and approximately 14.8 % in fiscal 2022 and thereafter. The foregoing excludes the value of other remaining performance obligations as they have original durations of one year or less, and also excludes information about variable consideration allocated entirely to a wholly unsatisfied performance obligation.
Contract balances: The timing of revenue recognition may differ from the timing of invoicing to customers. Accounts receivable is recorded at the invoiced amount, net of an allowance for doubtful accounts. A receivable is recognized in the period we deliver goods or provide services or when our right to consideration is unconditional. A contract asset is recorded when we have performed under the contract but our right to consideration is conditional on something other than the passage of time. Contract assets as of June 27, 2020 and December 28, 2019 were $ 4.3 million and $ 0.9 million, respectively, and are reported on the Condensed Consolidated Balance Sheets as a component of Prepaid expenses and other current assets.
Contract liabilities include payments received in advance of performance under a contract and are satisfied as the associated revenue is recognized. Contract liabilities are reported on the Condensed Consolidated Balance Sheets at the end of each reporting period as a component of Deferred revenue and Other liabilities. Contract liabilities as of June 27, 2020 and December 28, 2019 were $ 14.7 million and $ 10.8 million, respectively. During the six months ended June 27, 2020, we recognized $ 7.2 million of revenue, that was included in contract liabilities as of December 28, 2019.
Costs to obtain a contract: We generally expense sales commissions when incurred as a component of Selling, general and administrative expense, as the amortization period is typically less than one year.
Revenue by Category: Refer to Note 16, Operating Segments and Enterprise-Wide Information , for further details.
21
Note 16 — Operating Segments and Enterprise-Wide Information
Our chief operating decision maker ("CODM") is our Chief Executive Officer, who reviews operating results to make decisions about allocating resources and assessing performance for the entire company. We operate in two reportable segments consisting of the Probe Cards segment and the Systems segment. The following table summarizes the operating results by reportable segment (dollars in thousands):
Three Months Ended
June 27, 2020 June 29, 2019
Probe Cards Systems Corporate and Other Total Probe Cards Systems Corporate and Other Total
Revenues $ 133,784 $ 24,040 $ — $ 157,824 $ 113,637 $ 24,381 $ — $ 138,018
Gross profit $ 61,523 $ 10,719 $ ( 6,075 ) $ 66,167 $ 48,492 $ 12,672 $ ( 5,812 ) $ 55,352
Gross margin 46.0 % 44.6 % — % 41.9 % 42.7 % 52.0 % — % 40.1 %
Six Months Ended
June 27, 2020 June 29, 2019
Probe Cards Systems Corporate and Other Total Probe Cards Systems Corporate and Other Total
Revenues $ 268,499 $ 50,078 $ — $ 318,577 $ 221,740 $ 48,491 $ — $ 270,231
Gross profit 122,266 24,053 ( 12,762 ) $ 133,557 $ 93,785 $ 25,688 $ ( 11,600 ) $ 107,873
Gross margin 45.5 % 48.0 % — % 41.9 % 42.3 % 53.0 % — % 39.9 %
Operating results provide useful information to our management for assessment of our performance and results of operations. Certain components of our operating results are utilized to determine executive compensation along with other measures.
Corporate and Other includes unallocated expenses relating to amortization of intangible assets, share-based compensation, and restructuring charges, net, which are not used in evaluating the results of, or in allocating resources to, our reportable segments.
22
Certain revenue category information by reportable segment was as follows (in thousands):
Three Months Ended
June 27, 2020 June 29, 2019
Probe Cards Systems Total Probe Cards Systems Total
Market:
Foundry & Logic $ 109,347 $ — $ 109,347 $ 73,442 $ — $ 73,442
DRAM 19,052 — 19,052 36,044 — 36,044
Flash 5,385 — 5,385 4,151 — 4,151
Systems — 24,040 24,040 — 24,381 24,381
Total $ 133,784 $ 24,040 $ 157,824 $ 113,637 $ 24,381 $ 138,018
Timing of revenue recognition:
Products transferred at a point in time $ 133,208 $ 22,548 $ 155,756 $ 113,028 $ 23,339 $ 136,367
Services transferred over time 576 1,492 2,068 609 1,042 1,651
Total $ 133,784 $ 24,040 $ 157,824 $ 113,637 $ 24,381 $ 138,018
Geographical region:
China $ 45,625 $ 3,133 $ 48,758 $ 16,304 $ 4,051 $ 20,355
Taiwan 29,806 3,365 33,171 12,826 2,046 14,872
United States 22,368 5,753 28,121 32,072 6,297 38,369
South Korea 14,249 864 15,113 27,360 811 28,171
Europe 8,767 5,365 14,132 4,474 6,174 10,648
Japan 6,679 3,380 10,059 12,867 3,226 16,093
Asia-Pacific 1
4,347 2,153 6,500 6,262 1,421 7,683
Rest of the world 1,943 27 1,970 1,472 355 1,827
Total $ 133,784 $ 24,040 $ 157,824 $ 113,637 $ 24,381 $ 138,018
Six Months Ended
June 27, 2020 June 29, 2019
Probe Cards Systems Total Probe Cards Systems Total
Market:
Foundry & Logic $ 215,092 $ — $ 215,092 $ 145,022 $ — $ 145,022
DRAM 43,748 — 43,748 64,930 — 64,930
Flash 9,659 — 9,659 11,788 — 11,788
Systems — 50,078 50,078 — 48,491 48,491
Total $ 268,499 $ 50,078 $ 318,577 $ 221,740 $ 48,491 $ 270,231
Timing of revenue recognition:
Products transferred at a point in time $ 267,277 $ 47,406 $ 314,683 $ 220,519 $ 46,481 $ 267,000
Services transferred over time 1,222 2,672 3,894 1,221 2,010 3,231
Total $ 268,499 $ 50,078 $ 318,577 $ 221,740 $ 48,491 $ 270,231
Geographical region:
China $ 82,905 $ 9,495 $ 92,400 $ 34,455 $ 7,743 $ 42,198
Taiwan 60,245 4,706 64,951 34,083 3,176 37,259
United States 47,979 12,058 60,037 59,727 12,905 72,632
Europe 24,977 10,198 35,175 9,847 10,294 20,141
South Korea 27,941 1,260 29,201 52,378 2,516 54,894
Japan 12,214 6,215 18,429 18,167 8,358 26,525
Asia-Pacific 1
8,802 5,561 14,363 9,052 1,894 10,946
Rest of the world 3,436 585 4,021 4,031 1,605 5,636
Total $ 268,499 $ 50,078 $ 318,577 $ 221,740 $ 48,491 $ 270,231
1 Asia-Pacific includes all countries in the region except China, Japan, South Korea, and Taiwan, which are disclosed separately.
23
Note 17 — Subsequent Events
On July 30, 2020, subsequent to the balance sheet date, we acquired the probe card assets of Advantest Corporation for total consideration of $ 35.0 million. This acquisition brings important enabling technologies and capabilities for designing and manufacturing advanced memory probe cards, and adds a complementary 3D-NAND Flash probe-card product that is qualified and in production at one of the world's leading NAND Flash manufacturers.
The transaction will be accounted for in accordance with the acquisition method of accounting which requires, among other things, that assets acquired and liabilities assumed be recognized at their fair values as of the acquisition date. Due to the limited time since the acquisition date, the initial purchase allocation for the business combination is incomplete at this time. Disclosures regarding amounts recognized for major classes of assets acquired and liabilities assumed will be provided once the initial accounting is completed. The acquired business is not expected to be material to the Company’s operations and consolidated financial position.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.