50 unchanged sentences
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2024 2023 2024 2023
Interest Income
2 unchanged sentences
Tax-exempt 7 7 14 14
+Added: Other 8 13 17 20
Total Interest Income 557 484 1,100 928
17 unchanged sentences
Bank owned life insurance 4 3 7 6
+Added: Other 3 4 8 6
Total Non-Interest Income 88 81 176 160
9 unchanged sentences
Merger-related — — — 2
+Added: Other 17 19 32 38
Total Non-Interest Expense 227 212 464 432
12 unchanged sentences
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2024 2023 2024 2023
Net income $ 123 $ 142 $ 245 $ 289
2 unchanged sentences
Unrealized gains (losses) arising during the period, net of tax expense (benefit) of $ 1 , $( 9 ), $( 3 ) and $ 1
+Added: 2 ( 31 ) ( 11 ) 4
Derivative instruments:
Unrealized gains (losses) arising during the period, net of tax expense (benefit) of $ 0 , $( 4 ), $( 3 ) and $( 3 )
+Added: ( 3 ) ( 14 ) ( 12 ) ( 10 )
Reclassification adjustment for gains included in net income, net of tax expense of $ 2 , $ 1 , $ 4 and $ 2
2 unchanged sentences
Other Comprehensive Income (Loss) 7 ( 40 ) ( 8 ) 2
−Removed: Comprehensive Income (Loss) $ 107 $ 189
+Added: Comprehensive Income $ 130 $ 102 $ 237 $ 291
See accompanying Notes to Consolidated Financial Statements (unaudited)
7 unchanged sentences
Income (Loss) Treasury
−Removed: Three Months Ended March 31, 2023
+Added: Three Months Ended June 30, 2023
Balance at beginning of period $ 107 $ 4 $ 4,693 $ 1,471 $ ( 315 ) $ ( 172 ) $ 5,788
10 unchanged sentences
Balance at end of period $ 107 $ 4 $ 4,686 $ 1,564 $ ( 355 ) $ ( 188 ) $ 5,818
−Removed: Three Months Ended March 31, 2024
+Added: Three Months Ended June 30, 2024
Balance at beginning of period $ — $ 4 $ 4,694 $ 1,740 $ ( 250 ) $ ( 182 ) $ 6,006
1 unchanged sentence
Dividends declared:
+Added: Common stock:
+Added: $ 0.12 /share
+Added: ( 43 ) ( 43 )
+Added: Issuance of common stock — ( 6 ) — 4 ( 2 )
+Added: Repurchase of common stock ( 3 ) ( 3 )
+Added: Restricted stock compensation 2 2
+Added: Balance at end of period $ — $ 4 $ 4,690 $ 1,820 $ ( 243 ) $ ( 181 ) $ 6,090
+Added: Stock Additional
+Added: Capital Retained
+Added: Earnings Accumulated
+Added: Comprehensive
+Added: Income (Loss) Treasury
+Added: Six Months Ended June 30, 2023
+Added: Balance at beginning of period $ 107 $ 4 $ 4,696 $ 1,370 $ ( 357 ) $ ( 167 ) $ 5,653
+Added: Comprehensive income (loss) 289 2 291
+Added: Dividends declared:
Preferred stock:
3 unchanged sentences
( 87 ) ( 87 )
+Added: Issuance of common stock — ( 22 ) ( 4 ) 16 ( 10 )
+Added: Repurchase of common stock ( 37 ) ( 37 )
+Added: Restricted stock compensation 12 12
+Added: Balance at end of period $ 107 $ 4 $ 4,686 $ 1,564 $ ( 355 ) $ ( 188 ) $ 5,818
+Added: Six Months Ended June 30, 2024
+Added: Balance at beginning of period $ 107 $ 4 $ 4,692 $ 1,669 $ ( 235 ) $ ( 187 ) $ 6,050
+Added: Comprehensive income (loss) 245 ( 8 ) 237
+Added: Dividends declared:
+Added: Preferred stock:
+Added: $ 18.13 /share
+Added: Common stock:
+Added: $ 0.24 /share
+Added: ( 87 ) ( 87 )
Redemption of preferred stock ( 107 ) ( 4 ) ( 111 )
Issuance of common stock — ( 14 ) — 9 ( 5 )
+Added: Repurchase of common stock ( 3 ) ( 3 )
Restricted stock compensation 12 12
5 unchanged sentences
(Dollars in millions)
−Removed: Three Months Ended
+Added: Six Months Ended
Operating Activities
44 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: March 31, 2024
+Added: June 30, 2024
The terms “FNB,” “the Corporation,” “we,” “us” and “our” throughout this Report mean F.N.B.
10 unchanged sentences
and Charleston, South Carolina.
−Removed: As of March 31, 2024, we had 348 branches throughout Pennsylvania, Ohio, Maryland, West Virginia, North Carolina, South Carolina, Washington D.C.
+Added: As of June 30, 2024, we had 345 branches throughout Pennsylvania, Ohio, Maryland, West Virginia, North Carolina, South Carolina, Washington D.C.
and Virginia.
19 unchanged sentences
Such reclassifications had no impact on our net income and stockholders' equity.
−Removed: Events occurring subsequent to March 31, 2024 have been evaluated for potential recognition or disclosure in the Consolidated Financial Statements through the date of the filing of the Consolidated Financial Statements with the SEC.
+Added: Events occurring subsequent to June 30, 2024 have been evaluated for potential recognition or disclosure in the Consolidated Financial Statements through the date of the filing of the Consolidated Financial Statements with the SEC.
Certain information and Note disclosures normally included in Consolidated Financial Statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC.
41 unchanged sentences
The amortized cost and fair value of AFS debt securities are presented in the table below.
−Removed: There was no ACL associated with the AFS portfolio at March 31, 2024 and December 31, 2023.
−Removed: Accrued interest receivable on AFS debt securities totaled $ 12.2 million at March 31, 2024 and $ 9.6 million at December 31, 2023, and is excluded from the estimate of credit losses and assessed separately in other assets in the Consolidated Balance Sheets.
+Added: There was no ACL associated with the AFS portfolio at June 30, 2024 and December 31, 2023.
+Added: Accrued interest receivable on AFS debt securities totaled $ 13.3 million at June 30, 2024 and $ 9.6 million at December 31, 2023, and is excluded from the estimate of credit losses and assessed separately in other assets in the Consolidated Balance Sheets.
Accordingly, we have excluded accrued interest receivable from both the fair value and amortized cost basis of AFS debt securities.
1 unchanged sentence
Debt Securities AFS:
−Removed: March 31, 2024
+Added: June 30, 2024
Treasury $ 199 $ — $ ( 2 ) $ 197
24 unchanged sentences
The amortized cost and fair value of HTM debt securities are presented in the following table.
−Removed: The ACL for the HTM portfolio was $ 0.27 million and $ 0.28 million at March 31, 2024 and December 31, 2023, respectively.
−Removed: Accrued interest receivable on HTM debt securities totaled $ 13.2 million and $ 14.7 million at March 31, 2024 and December 31, 2023, respectively, and is excluded from the estimate of credit losses and assessed separately in other assets in the Consolidated Balance Sheets.
+Added: The ACL for the HTM portfolio was $ 0.27 million and $ 0.28 million at June 30, 2024 and December 31, 2023, respectively.
+Added: Accrued interest receivable on HTM debt securities totaled $ 14.1 million and $ 14.7 million at June 30, 2024 and December 31, 2023, respectively, and is excluded from the estimate of credit losses and assessed separately in other assets in the Consolidated Balance Sheets.
Accordingly, we have excluded accrued interest receivable from both the fair value and amortized cost basis of HTM debt securities.
1 unchanged sentence
Debt Securities HTM:
−Removed: March 31, 2024
+Added: June 30, 2024
Treasury $ 1 $ — $ — $ 1
22 unchanged sentences
Total debt securities HTM $ 3,911 $ 8 $ ( 326 ) $ 3,593
−Removed: There were no significant gross gains or gross losses realized on securities during the three months ended March 31, 2024 or 2023.
+Added: There were no significant gross gains or gross losses realized on securities during the six months ended June 30, 2024 or 2023.
In the fourth quarter of 2023, we sold $ 648.7 million of AFS securities resulting in a realized loss of $ 67.4 million as part of a proactive balance sheet management strategy.
Unrealized losses on the AFS and HTM portfolios are due to the increase in market interest rates with 85.0 % of these securities backed or sponsored by the U.S.
−Removed: government as of March 31, 2024.
−Removed: As of March 31, 2024, the amortized cost and fair value of debt securities, by contractual maturities, were as follows:
+Added: government as of June 30, 2024.
+Added: As of June 30, 2024, the amortized cost and fair value of debt securities, by contractual maturities, were as follows:
Available for Sale Held to Maturity
14 unchanged sentences
Following is information relating to securities pledged:
−Removed: (dollars in millions) March 31,
+Added: (dollars in millions) June 30,
2024 December 31,
12 unchanged sentences
Debt Securities AFS
−Removed: March 31, 2024
+Added: June 30, 2024
Treasury 1 $ 49 $ — 2 $ 74 $ ( 2 ) 3 $ 123 $ ( 2 )
29 unchanged sentences
Total 6 $ 70 $ — 236 $ 2,235 $ ( 216 ) 242 $ 2,305 $ ( 216 )
−Removed: We evaluated the AFS debt securities that were in an unrealized loss position at March 31, 2024.
+Added: We evaluated the AFS debt securities that were in an unrealized loss position at June 30, 2024.
Based on the credit ratings and implied government guarantee for these securities, we concluded the loss position is temporary and caused by the significant movement of interest rates since 2022 and does not reflect any expected credit losses.
4 unchanged sentences
Based on the nature of the issuers and current conditions, we have determined that securities backed by the UST, Fannie Mae, Freddie Mac, FHLB, Ginnie Mae, and the SBA have zero expected credit loss.
−Removed: Our municipal bond portfolio, with a carrying amount of $ 1.0 billion as of March 31, 2024 is highly rated with an average rating of AA and over 99 % of the portfolio rated A or better.
+Added: Our municipal bond portfolio, with a carrying amount of $ 1.0 billion as of June 30, 2024 is highly rated with an average rating of AA and over 99 % of the portfolio rated A or better.
All of the securities in the municipal portfolio are general obligation bonds.
9 unchanged sentences
We further refine the expected credit loss by factoring in economic forecast data using our Commercial and Industrial Non-Manufacturing loan portfolio forecast adjustment as derived through our assessment of the loan portfolio as a proxy for our municipal bond portfolio.
−Removed: Our corporate bond portfolio, with a carrying amount of $ 56.3 million as of March 31, 2024 primarily consists of subordinated debentures of banks within our footprint.
+Added: Our corporate bond portfolio, with a carrying amount of $ 56.1 million as of June 30, 2024 primarily consists of subordinated debentures of banks within our footprint.
The average holding size of the securities in the corporate bond portfolio is $ 3.1 million.
5 unchanged sentences
We further refine the expected credit loss by factoring in economic forecast data using our bank-wide loan portfolio forecast adjustment as derived through our assessment of FNBPA's loan portfolio as a proxy for our corporate bond portfolio.
−Removed: For the year-to-date periods ending March 31, 2024 and 2023, we had no significant provision expense and no charge-offs or recoveries for the securities portfolio.
−Removed: The ACL on the HTM portfolio was $ 0.27 million, consisting of $ 0.06 million relating to the municipal bond portfolio and $ 0.21 million relating to other debt securities, as of March 31, 2024, and $ 0.06 million relating to the municipal bond portfolio and $ 0.22 million relating to other debt securities as of December 31, 2023.
−Removed: The AFS securities portfolios did no t have an ACL at March 31, 2024 or December 31, 2023 and there were no securities that were past due or on non-accrual at either date.
+Added: For the year-to-date periods ending June 30, 2024 and 2023, we had no significant provision expense and no charge-offs or recoveries for the securities portfolio.
+Added: The ACL on the HTM portfolio was $ 0.27 million, consisting of $ 0.06 million relating to the municipal bond portfolio and $ 0.21 million relating to other debt securities, as of June 30, 2024, and $ 0.06 million relating to the municipal bond portfolio and $ 0.22 million relating to other debt securities as of December 31, 2023.
+Added: The AFS securities portfolios did no t have an ACL at June 30, 2024 or December 31, 2023 and there were no securities that were past due or on non-accrual at either date.
LOANS AND LEASES
−Removed: Accrued interest receivable on loans and leases, which totaled $ 139.2 million at March 31, 2024 and $ 128.6 million at December 31, 2023, is excluded from the estimate of credit losses and assessed separately in other assets in the Consolidated Balance Sheets for both periods and is not included in the following tables.
+Added: Accrued interest receivable on loans and leases, which totaled $ 141.6 million at June 30, 2024 and $ 128.6 million at December 31, 2023, is excluded from the estimate of credit losses and assessed separately in other assets in the Consolidated Balance Sheets for both periods and is not included in the following tables.
Loans and Leases by Portfolio Segment
Following is a summary of total loans and leases, net of unearned income:
−Removed: (in millions) March 31, 2024 December 31, 2023
+Added: (in millions) June 30, 2024 December 31, 2023
Commercial real estate $ 12,664 $ 12,305
9 unchanged sentences
Total loans and leases, net of unearned income $ 33,757 $ 32,323
−Removed: The remaining accretable discount included in the amortized cost of acquired loans was $ 38.4 million and $ 42.6 million at March 31, 2024 and December 31, 2023, respectively.
+Added: The remaining accretable discount included in the amortized cost of acquired loans was $ 35.8 million and $ 42.6 million at June 30, 2024 and December 31, 2023, respectively.
The loans and leases portfolio categories are comprised of the following types of loans, where in each case the LGD is dependent on the nature and value of the respective collateral:
−Removed: • Commercial real estate includes both owner-occupied and non-owner-occupied loans, including construction loans, secured by commercial properties where operational cash flows on owner-occupied properties or rents received by our borrowers from their tenant(s) on both a property and global basis are the primary default risk drivers, including rents paid by stand-alone business customers for owner-occupied properties;
+Added: • Commercial real estate includes both owner-occupied and non-owner-occupied loans, including construction loans, secured by commercial properties where operational cash flows on owner-occupied properties, including rents paid by stand-alone business customers, or rents received by our borrowers from their tenant(s) on both a property and global basis are the primary default risk drivers;
• Commercial and industrial includes loans to businesses that are not secured by real estate where the borrower's leverage and cash flows from operations are the primary default risk drivers;
14 unchanged sentences
The following table shows occupancy information relating to commercial real estate loans:
−Removed: (dollars in millions) March 31,
+Added: (dollars in millions) June 30,
2024 December 31,
17 unchanged sentences
The following table summarizes the designated loan rating category by loan class including term loans on an amortized cost basis by origination year and year-to-date gross charge-offs by originating year:
−Removed: March 31, 2024 2024 2023 2022 2021 2020 Prior Revolving Loans Amortized Cost Basis Total
+Added: June 30, 2024 2024 2023 2022 2021 2020 Prior Revolving Loans Amortized Cost Basis Total
(in millions)
22 unchanged sentences
Total commercial loans and leases 1,394 3,303 3,693 3,255 2,026 4,912 2,506 21,089
−Removed: March 31, 2024 2024 2023 2022 2021 2020 Prior Revolving Loans Amortized Cost Basis Total
+Added: June 30, 2024 2024 2023 2022 2021 2020 Prior Revolving Loans Amortized Cost Basis Total
(in millions)
81 unchanged sentences
Leases Non-accrual with No ACL
−Removed: March 31, 2024
+Added: June 30, 2024
Commercial real estate $ 10 $ — $ 33 $ 43 $ 12,621 $ 12,664 $ 19
27 unchanged sentences
Following is a summary of non-performing assets:
−Removed: (dollars in millions) March 31,
+Added: (dollars in millions) June 30,
2024 December 31,
6 unchanged sentences
Non-performing assets plus 90 days or more past due / total loans and leases plus OREO
−Removed: The carrying value of residential-secured consumer OREO held as a result of obtaining physical possession upon completion of a foreclosure or through completion of a deed in lieu of foreclosure amounted to $ 1.3 million at March 31, 2024 and $ 1.2 million at December 31, 2023.
−Removed: The recorded investment of residential-secured consumer OREO for which formal foreclosure proceedings are in process at March 31, 2024 and December 31, 2023 totaled $ 13.1 million and $ 9.4 million, respectively.
−Removed: Approximately $ 63.6 million of commercial loans are collateral dependent at March 31, 2024.
+Added: The carrying value of residential-secured consumer OREO held as a result of obtaining physical possession upon completion of a foreclosure or through completion of a deed in lieu of foreclosure amounted to $ 1.2 million at both June 30, 2024 and December 31, 2023.
+Added: The recorded investment of residential-secured consumer OREO for which formal foreclosure proceedings are in process at June 30, 2024 and December 31, 2023 totaled $ 12.9 million and $ 9.4 million, respectively.
+Added: Approximately $ 65.6 million of commercial loans are collateral dependent at June 30, 2024.
Repayment is expected to be substantially made through the operation or sale of the collateral on the loan.
3 unchanged sentences
These modifications typically result from loss mitigation activities and could include a term extension, interest rate reduction, principal forgiveness and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of collateral.
−Removed: Accrued interest receivable on loan modifications totaled $ 0.01 million and $ 0.02 million at March 31, 2024 and March 31, 2023, respectively, and is excluded from the amortized cost of loan modifications in the tables that follow.
−Removed: The following table shows the amortized cost basis at the end of the reporting period of the loans modified to borrowers experiencing financial difficulty, disaggregated by class of financing receivable, type of concession granted and the financial effect of the modifications made to borrowers experiencing financial difficulty:
+Added: Accrued interest receivable on loan modifications totaled $ 0.05 million and $ 0.08 million at June 30, 2024 and June 30, 2023, respectively, and is excluded from the amortized cost of loan modifications in the tables that follow.
+Added: The following table shows the amortized cost basis at the end of the reporting period of the loans modified during the period to borrowers experiencing financial difficulty, disaggregated by class of financing receivable, type of concession granted and the financial effect of the modifications made to borrowers experiencing financial difficulty:
(dollars in millions) Amortized Cost Basis % of Total Class of Financing Receivable Financial Effect
−Removed: Three Months Ended March 31, 2024
+Added: Three Months Ended June 30, 2024
Term Extension
2 unchanged sentences
Consumer lines of credit 0.5 0.04 The modified loans had an average increase in term of 162 months extending the maturity date.
+Added: Term Extension and Rate Reduction
+Added: Residential mortgages 0.2 — Multiple modifications were made with no material financial effect.
+Added: Consumer lines of credit 0.2 0.02 Multiple modifications were made with no material financial effect.
+Added: Commercial real estate 0.1 — 3 to 9 month payment deferrals with no income being earned on these loans.
+Added: Total Outstanding Modified $ 5.1
+Added: (dollars in millions) Amortized Cost Basis % of Total Class of Financing Receivable Financial Effect
+Added: Six Months Ended June 30, 2024
+Added: Term Extension
+Added: Direct installment $ 0.8 0.03 % The modified loans had an average increase in term of 61 months, extending the maturity date.
+Added: Residential mortgages 4.1 0.05 The modified loans had an average increase in term of 28 months, extending the maturity date.
+Added: Consumer lines of credit 1.0 0.08 The modified loans had an average increase in term of 208 months, extending the maturity date.
Rate Reduction
3 unchanged sentences
Residential mortgages 0.8 0.01 Multiple modifications were made with no material financial effect.
+Added: Consumer lines of credit 0.2 0.02 Multiple modifications were made with no material financial effect.
Balloon Payment
4 unchanged sentences
(dollars in millions) Amortized Cost Basis % of Total Class of Financing Receivable Financial Effect
−Removed: Three Months Ended March 31, 2023
+Added: Three Months Ended June 30, 2023
Term Extension
+Added: Commercial real estate $ 11.2 0.10 % The modified loans had an average increase in term of 22 months, extending the maturity date.
+Added: Direct installment 0.3 0.01 The repayment on the loans modified were extended, lowering the monthly repayment.
+Added: Residential mortgages 1.5 0.02 The modified loans had an average increase in term of 138 months, extending the maturity date.
+Added: Term Extension and Rate Reduction
+Added: Commercial and industrial 0.1 — The term was extended, with a weighted average yield reduction of 487 basis points.
+Added: Direct installment 0.2 0.01 The modified loans had an average increase in term of 445 months, extending the maturity date.
+Added: Residential mortgages 0.4 0.01 The modified loans had an average increase in term of 151 months, extending the maturity date.
+Added: Consumer lines of credit 0.6 0.05 The term was extended, with a weighted average yield reduction of 326 basis points.
+Added: Consumer lines of credit 0.2 0.02 Multiple modifications were made with no material financial effect.
+Added: Total Outstanding Modified $ 14.5
+Added: (dollars in millions) Amortized Cost Basis % of Total Class of Financing Receivable Financial Effect
+Added: Six Months Ended June 30, 2023
+Added: Term Extension
+Added: Commercial real estate $ 11.5 0.10 % The modified loans had an average increase in term of 22 months, extending the maturity date.
Commercial and industrial 2.3 0.03 The modified loans had an average increase in term of 12 months, extending the maturity date.
Direct installment 0.4 0.01 The repayment on the loans modified were extended, lowering the monthly repayment.
−Removed: Residential mortgages 0.1 — The repayment on the loans modified was extended, lowering the monthly repayment.
+Added: Residential mortgages 1.6 0.03 The modified loans had an average increase in term of 141 months, extending the maturity date.
Consumer lines of credit 0.2 0.02 The repayment on the loans modified was extended, lowering the monthly repayment.
Term Extension and Rate Reduction
−Removed: Direct installment 0.1 — The term was extended, with a weighted average yield reduction of 134 basis points.
+Added: Commercial and industrial 0.2 — The term was extended, with a weighted average yield reduction of 487 basis points.
+Added: Direct installment 0.3 0.01 The modified loans had an average increase in term of 363 months, extending the maturity date.
Residential mortgages 0.7 0.01 The term was extended, with a weighted average yield reduction of 278 basis points.
+Added: Consumer lines of credit 0.6 0.05 The term was extended, with a weighted average yield reduction of 326 basis points.
Commercial real estate 0.3 — Multiple modifications were made with no material financial effect.
Residential mortgages 0.1 — Multiple modifications were made with no material financial effect.
+Added: Consumer lines of credit 0.2 0.02 Multiple modifications were made with no material financial effect.
Total Outstanding Modified $ 18.4
Some loan modifications may not ultimately result in the full collection of principal and interest, as modified, and may result in potential incremental losses which are factored into the ACL.
−Removed: There were no additional funds committed to borrowers whose loans were modified during the first three months of 2024.
+Added: There were no additional funds committed to borrowers whose loans were modified during the first six months of 2024.
Commercial loans over $ 1.0 million whose terms have been modified may be placed on non-accrual, individually analyzed and measured based on the fair value of the underlying collateral.
Our ACL includes specific reserves for commercial loans modified.
−Removed: There were $ 0.5 million and $ 5.3 million in specific reserves for commercial loans modified at March 31, 2024 and December 31, 2023, respectively, and pooled reserves for individual loans of $ 2.5 million and $ 2.0 million for those same periods, respectively, based on loan segment LGD.
+Added: There were $ 0.5 million and $ 5.3 million in specific reserves for commercial loans modified at June 30, 2024 and December 31, 2023, respectively, and pooled reserves for individual loans of $ 1.9 million and $ 2.0 million for those same periods, respectively, based on loan segment LGD.
Upon default, the amount of the recorded investment of the modified loan balance in excess of the fair value of the collateral, less estimated selling costs, is generally considered a confirmed loss and is charged-off against the ACL.
All other classes of loans whose terms have been modified are pooled and measured based on the loan segment LGD.
−Removed: Our ACL included pooled reserves for these classes of loans of $ 3.8 million at both March 31, 2024 and December 31, 2023.
+Added: Our ACL included pooled reserves for these classes of loans of $ 4.1 million and $ 3.8 million as of June 30, 2024 and December 31, 2023, respectively.
Upon default of an individual loan, our charge-off policy is followed for that class of loan.
3 unchanged sentences
(in millions) Term Extension Term Extension and Rate Reduction Balloon Payment Other Total Outstanding Modified
−Removed: Three Months Ended March 31, 2024
+Added: Three Months Ended June 30, 2024
Commercial real estate $ 0.4 $ — $ — $ 0.2 $ 0.6
4 unchanged sentences
Total $ 1.9 $ — $ — $ 1.1 $ 3.0
+Added: Six Months Ended June 30, 2024
+Added: Commercial real estate $ 0.7 $ 0.9 $ 0.6 $ 8.8 $ 11.0
+Added: Commercial and industrial 20.3 0.2 — 1.6 22.1
+Added: Total commercial loans and leases 21.0 1.1 0.6 10.4 33.1
+Added: Residential mortgages 1.7 — — — 1.7
+Added: Total consumer loans 1.7 — — — 1.7
+Added: Total $ 22.7 $ 1.1 $ 0.6 $ 10.4 $ 34.8
(in millions) Term Extension Term Extension and Rate Reduction Other Total Outstanding Modified
−Removed: Three Months Ended March 31, 2023
+Added: Three Months Ended June 30, 2023
Commercial real estate $ 0.4 $ — $ 0.1 $ 0.5
1 unchanged sentence
Total commercial loans and leases 0.4 0.1 0.1 0.6
+Added: Total $ 0.4 $ 0.1 $ 0.1 $ 0.6
+Added: Six Months Ended June 30, 2023
+Added: Commercial real estate $ 0.4 $ — $ 0.7 $ 1.1
+Added: Commercial and industrial 1.5 0.2 — 1.7
+Added: Total commercial loans and leases 1.9 0.2 0.7 2.8
Residential mortgages — 0.3 — 0.3
6 unchanged sentences
(in millions) Current 30-89 Days Past Due 90+ Days Past Due
−Removed: March 31, 2024
+Added: June 30, 2024
Commercial real estate $ 14.8 $ — $ —
7 unchanged sentences
(in millions) Current 30-89 Days Past Due 90+ Days Past Due
−Removed: March 31, 2023
+Added: June 30, 2023
Commercial real estate $ 11.9 $ — $ —
15 unchanged sentences
Offs) Recoveries Provision for Credit Losses Balance at
−Removed: Three Months Ended March 31, 2024
+Added: Three Months Ended June 30, 2024
Commercial real estate $ 161.9 $ ( 3.2 ) $ 0.8 $ ( 2.4 ) $ ( 1.8 ) $ 157.7
11 unchanged sentences
Total allowance for credit losses on loans and leases and allowance for unfunded loan commitments $ 428.2 $ ( 12.3 ) $ 4.5 $ ( 7.8 ) $ 20.2 $ 440.6
+Added: Six Months Ended June 30, 2024
+Added: Commercial real estate $ 166.6 $ ( 10.3 ) $ 1.2 $ ( 9.1 ) $ 0.2 $ 157.7
+Added: Commercial and industrial 87.8 ( 8.6 ) 2.5 ( 6.1 ) 11.8 93.5
+Added: Commercial leases 21.2 ( 0.2 ) 0.1 ( 0.1 ) 1.8 22.9
+Added: Other 3.7 ( 1.9 ) 0.9 ( 1.0 ) 1.3 4.0
+Added: Total commercial loans and leases 279.3 ( 21.0 ) 4.7 ( 16.3 ) 15.1 278.1
+Added: Direct installment 33.8 ( 0.6 ) 0.4 ( 0.2 ) ( 2.7 ) 30.9
+Added: Residential mortgages 70.5 ( 0.2 ) 0.1 ( 0.1 ) 17.8 88.2
+Added: Indirect installment 12.8 ( 5.4 ) 1.5 ( 3.9 ) 4.2 13.1
+Added: Consumer lines of credit 9.2 ( 0.6 ) 0.5 ( 0.1 ) ( 0.6 ) 8.5
+Added: Total consumer loans 126.3 ( 6.8 ) 2.5 ( 4.3 ) 18.7 140.7
+Added: Total allowance for credit losses on loans and leases 405.6 ( 27.8 ) 7.2 ( 20.6 ) 33.8 418.8
+Added: Allowance for unfunded loan commitments 21.5 — — — 0.3 21.8
+Added: Total allowance for credit losses on loans and leases and allowance for unfunded loan commitments $ 427.1 $ ( 27.8 ) $ 7.2 $ ( 20.6 ) $ 34.1 $ 440.6
(in millions) Balance at
3 unchanged sentences
Losses Balance at
−Removed: Three Months Ended March 31, 2023
+Added: Three Months Ended June 30, 2023
Commercial real estate $ 159.2 $ ( 1.8 ) $ 1.3 $ ( 0.5 ) $ ( 4.5 ) $ 154.2
11 unchanged sentences
Total allowance for credit losses on loans and leases and allowance for unfunded loan commitments $ 423.9 $ ( 11.7 ) $ 3.0 $ ( 8.7 ) $ 18.5 $ 433.7
+Added: Six Months Ended June 30, 2023
+Added: Commercial real estate $ 162.1 $ ( 8.3 ) $ 2.3 $ ( 6.0 ) $ ( 1.9 ) $ 154.2
+Added: Commercial and industrial 102.1 ( 11.3 ) 1.6 ( 9.7 ) 21.9 114.3
+Added: Commercial leases 13.5 — — — 1.7 15.2
+Added: Other 4.0 ( 2.4 ) 0.5 ( 1.9 ) 1.7 3.8
+Added: Total commercial loans and leases 281.7 ( 22.0 ) 4.4 ( 17.6 ) 23.4 287.5
+Added: Direct installment 35.9 ( 0.4 ) 0.3 ( 0.1 ) ( 0.2 ) 35.6
+Added: Residential mortgages 55.5 ( 0.6 ) 0.2 ( 0.4 ) 8.3 63.4
+Added: Indirect installment 17.3 ( 4.8 ) 1.1 ( 3.7 ) 3.0 16.6
+Added: Consumer lines of credit 11.3 ( 0.6 ) 0.5 ( 0.1 ) ( 1.6 ) 9.6
+Added: Total consumer loans 120.0 ( 6.4 ) 2.1 ( 4.3 ) 9.5 125.2
+Added: Total allowance for credit losses on loans and leases 401.7 ( 28.4 ) 6.5 ( 21.9 ) 32.9 412.7
+Added: Allowance for unfunded loan commitments 21.4 — — — ( 0.4 ) 21.0
+Added: Total allowance for credit losses on loans and leases and allowance for unfunded loan commitments $ 423.1 $ ( 28.4 ) $ 6.5 $ ( 21.9 ) $ 32.5 $ 433.7
Following is a summary of changes in the AULC by portfolio segment:
Three Months Ended
+Added: June 30, Six Months Ended
+Added: 2024 2023 2024 2023
(in millions)
9 unchanged sentences
• the historical through-the-cycle mean was calculated using an expanded period to include a prior recessionary period.
−Removed: At March 31, 2024 and December 31, 2023, we utilized a third-party consensus macroeconomic forecast reflecting the current and projected macroeconomic environment.
−Removed: For our ACL calculation at March 31, 2024, the macroeconomic variables that we utilized included, but were not limited to:
−Removed: (i) the purchase only Housing Price Index, which increases 7.4 % over our R&S forecast period, (ii) a Commercial Real Estate Price Index, which increases 3.6 % over our R&S forecast period, (iii) S&P Volatility, which increases 19.6 % in 2024 and decreases 3.5 % in 2025 and (iv) personal and business bankruptcies, which increase steadily over the R&S forecast period but average below historical through the cycle period.
+Added: At June 30, 2024 and December 31, 2023, we utilized a third-party consensus macroeconomic forecast reflecting the current and projected macroeconomic environment.
+Added: For our ACL calculation at June 30, 2024, the macroeconomic variables that we utilized included, but were not limited to:
+Added: (i) the purchase only Housing Price Index, which increases 7.2 % over our R&S forecast period, (ii) a Commercial Real Estate Price Index, which increases 5.9 % over our R&S forecast period, (iii) S&P Volatility, which increases 12.3 % in 2024 and decreases 0.8 % in 2025 and (iv) personal and business bankruptcies, which increase steadily over the R&S forecast period but average below the historical through the cycle period.
Macroeconomic variables that we utilized for our ACL calculation as of December 31, 2023 included, but were not limited to:
−Removed: (i) the purchase only Housing Price Index, which increases 5.3 % over our R&S forecast period, (ii) a Commercial Real Estate Price Index, which increases 0.1 % over our R&S forecast period, (iii) S&P Volatility, which decreases 4.0 % in 2024 and 2.9 % in 2025 and (iv) bankruptcies, which increase steadily over the R&S forecast period but average below historical through the cycle period.
−Removed: The ACL on loans and leases of $ 406.3 million at March 31, 2024 increased $ 0.7 million, or 0.2 %, from December 31, 2023.
−Removed: Our ending ACL coverage ratio at March 31, 2024 was 1.25 %, compared to 1.25 % at December 31, 2023.
−Removed: Total provision for credit losses for the three months ended March 31, 2024 was $ 13.9 million compared to $ 14.1 million for the same period of 2023.
−Removed: The first quarter of 2024 reflected net charge-offs of $ 12.8 million, or 0.16 % annualized of average total loans, compared to $ 13.2 million, or 0.18 % annualized, in the first quarter of 2023.
+Added: (i) the purchase only Housing Price Index, which increases 5.3 % over our R&S forecast period, (ii) a Commercial Real Estate Price Index, which increases 0.1 % over our R&S forecast period, (iii) S&P Volatility, which decreases 4.0 % in 2024 and 2.9 % in 2025 and (iv) bankruptcies, which increase steadily over the R&S forecast period but average below the historical through the cycle period.
+Added: The ACL on loans and leases of $ 418.8 million at June 30, 2024 increased $ 13.2 million, or 3.3 %, from December 31, 2023.
+Added: Our ending ACL coverage ratio at June 30, 2024 was 1.24 %, compared to 1.25 % at December 31, 2023.
+Added: Total provision for credit losses for the three months ended June 30, 2024 was $ 20.2 million compared to $ 18.5 million for the same period of 2023 which included a $ 13 million specific reserve established for a single $ 32 million commercial and industrial loan downgraded to non-performing status during the second quarter of 2023.
+Added: The second quarter of 2024 reflected net charge-offs of $ 7.8 million, or 0.09 % annualized of average total loans, compared to $ 8.7 million, or 0.11 % annualized, in the second quarter of 2023.
+Added: Total provision for credit losses for the six months ended June 30, 2024 was $ 34.1 million compared to $ 32.6 million for the same period of 2023.
+Added: Net charge-offs were $ 20.6 million, or 0.13 % annualized of average total loans, during the six months ended June 30, 2024, compared to $ 21.9 million, or 0.14 % annualized, for the same period of 2023.
LOAN SERVICING
2 unchanged sentences
The unpaid principal balance of mortgage loans serviced for others is listed below:
−Removed: (in millions) March 31,
+Added: (in millions) June 30,
2024 December 31,
2 unchanged sentences
Three Months Ended
+Added: June 30, Six Months Ended
(in millions) 2024 2023 2024 2023
5 unchanged sentences
Three Months Ended
+Added: June 30, Six Months Ended
(in millions) 2024 2023 2024 2023
7 unchanged sentences
Fair value, end of period 78.0 72.1 78.0 72.1
−Removed: There was no valuation allowance for MSRs at March 31, 2024 and the valuation allowance for MSRs as of December 31, 2023 was $ 0.2 million.
+Added: There was no valuation allowance for MSRs at June 30, 2024 and the valuation allowance for MSRs as of December 31, 2023 was $ 0.2 million.
The fair value of MSRs is highly sensitive to changes in assumptions and is determined by estimating the present value of the asset’s future cash flows utilizing market-based prepayment rates, discount rates and other assumptions validated through comparison to trade information, industry surveys and the use of independent third-party valuations.
3 unchanged sentences
Following is a summary of the sensitivity of the fair value of MSRs to changes in key assumptions:
−Removed: (dollars in millions) March 31,
+Added: (dollars in millions) June 30,
2024 December 31,
17 unchanged sentences
The exercise of lease renewal options is at our sole discretion.
−Removed: As of March 31, 2024, we had operating lease right-of-use assets and operating lease liabilities of $ 180.2 million and $ 212.4 million, respectively.
+Added: As of June 30, 2024, we had operating lease right-of-use assets and operating lease liabilities of $ 199.3 million and $ 240.4 million, respectively.
We have finance lease right-of-use assets and finance lease liabilities of $ 34.6 million and $ 36.2 million, respectively.
Our operating lease agreements do not contain any material residual value guarantees or material restrictive covenants.
−Removed: As of March 31, 2024, we have certain operating lease agreements, primarily for administrative office space, that have not yet commenced.
+Added: As of June 30, 2024, we have certain operating lease agreements, primarily for administrative office space, that have not yet commenced.
At commencement, it is expected that these leases will add approximately $ 8.0 million in right-of-use assets and $ 8.3 million in other liabilities.
1 unchanged sentence
These operating leases include the lease, with a related party, of the future new FNB headquarters building in Pittsburgh, Pennsylvania.
−Removed: During 2023, several floors of the FNB headquarters building have been made available to FNB for the purpose of constructing our office spaces, and we commenced the lease of those floors.
+Added: Beginning in 2023, several floors of the FNB headquarters building have been made available to FNB for the purpose of constructing our office spaces, and we commenced the lease of those floors.
The related party operating lease is accounted for in a manner consistent with all other leases on the basis of the legally enforceable terms and conditions of the lease and the related party represents a VIE for which we are not the primary beneficiary.
1 unchanged sentence
Three Months Ended
+Added: June 30, Six Months Ended
(dollars in millions) 2024 2023 2024 2023
4 unchanged sentences
Other information related to leases is as follows:
−Removed: Three Months Ended
+Added: Six Months Ended
(dollars in millions) 2024 2023
13 unchanged sentences
(in millions) Operating Leases Finance Leases Total Leases
−Removed: March 31, 2024
−Removed: 2024 $ 32 $ 2 $ 34
+Added: June 30, 2024
+Added: 0 - 12 months $ 35 $ 2 $ 37
+Added: 13 - 24 months 30 2 32
+Added: 25 - 36 months 27 2 29
+Added: 37 - 48 months 25 3 28
+Added: 49 - 60 months 23 3 26
Later years 164 37 201
9 unchanged sentences
(in millions) Total Assets Total Liabilities Maximum Exposure to Loss
−Removed: March 31, 2024
+Added: June 30, 2024
Trust preferred securities (1)
20 unchanged sentences
Affordable Housing, Historic and New Market Tax Credit Partnerships
−Removed: We make equity investments as a limited partner in various partnerships of affordable housing (LIHTC), historic tax credit (HTC) and new market tax credit (NMTC) programs pursuant to Sections 42, 47 and 45d of the Internal Revenue Code,
−Removed: respectively.
+Added: We make equity investments as a limited partner in various partnerships of affordable housing (LIHTC), historic tax credit (HTC) and new market tax credit (NMTC) programs pursuant to Sections 42, 47 and 45d of the Internal Revenue Code, respectively.
The purpose of many of these investments is to support initiatives associated with the Community Reinvestment Act while earning a satisfactory return.
8 unchanged sentences
Prior to the adoption of ASU 2023-02, we applied the equity method of accounting to the investments in HTC and NMTC partnerships.
−Removed: The adoption of this ASU 2023-02 did not have a material impact on our consolidated financial statements.
+Added: The adoption of ASU 2023-02 did not have a material impact on our consolidated financial statements.
We record our investment in tax credit partnerships as a component of other assets.
The following table presents the balances of our LIHTC, HTC and NMTC investments and related unfunded commitments:
−Removed: (in millions) March 31,
+Added: (in millions) June 30,
2024 December 31,
5 unchanged sentences
Three Months Ended
+Added: June 30, Six Months Ended
(in millions) 2024 2023 2024 2023
7 unchanged sentences
Following is a summary of short-term borrowings:
−Removed: (in millions) March 31,
+Added: (in millions) June 30,
2024 December 31,
7 unchanged sentences
Securities are pledged to these customers in an amount at least equal to the outstanding balance.
−Removed: Of the total short-term FHLB advances, $ 540.0 million, or 37.5 %, had overnight maturities as of March 31, 2024.
+Added: Of the total short-term FHLB advances, $ 840.0 million, or 28.1 %, had overnight maturities as of June 30, 2024.
We had $ 450.0 million, or 23.7 %, of short-term FHLB advances with overnight maturities as of December 31, 2023.
−Removed: At March 31, 2024, $ 300.0 million, or 20.8 %, of the short-term FHLB advances were swapped to fixed rates with various maturities through 2024.
+Added: At June 30, 2024, $ 200.0 million, or 6.7 %, of the short-term FHLB advances were swapped to fixed rates with various maturities through 2024.
This compares to $ 400.0 million, or 21.1 %, as of December 31, 2023.
3 unchanged sentences
Following is a summary of long-term borrowings:
−Removed: (in millions) March 31,
+Added: (in millions) June 30,
2024 December 31,
5 unchanged sentences
Total long-term borrowings $ 2,016 $ 1,971
−Removed: Our banking affiliate has available credit with the FHLB of $ 11.4 billion, of which $ 2.8 billion was utilized and included in short-term and long-term borrowings and $ 650.0 million was utilized for a letter of credit for pledging of public funds as of March 31, 2024.
+Added: Our banking affiliate has available credit with the FHLB of $ 11.6 billion, of which $ 4.2 billion was utilized and included in short-term and long-term borrowings and $ 450.0 million was utilized for a letter of credit for pledging of public funds as of June 30, 2024.
These advances are secured by loans collateralized by residential mortgages, home equity lines of credit, commercial real estate and FHLB stock.
The short-term borrowings are scheduled to mature in various amounts periodically during 2024 while the long-term borrowings are scheduled to mature periodically through 2027.
−Removed: Effective interest rates paid on fixed rate long-term FHLB advances ranged from 4.23 % to 4.88 % for both the three months ended March 31, 2024 and for the year ended December 31, 2023.
−Removed: The effective interest rate paid on variable rate long-term FHLB advances was Overnight SOFR plus a spread of 32.6 basis points for the three months ended March 31, 2024.
+Added: Effective interest rates paid on fixed rate long-term FHLB advances ranged from 4.23 % to 4.88 % for both the three months ended June 30, 2024 and for the year ended December 31, 2023.
+Added: The effective interest rate paid on variable rate long-term FHLB advances was Overnight SOFR plus an average spread of 33.1 basis points for the three months ended June 30, 2024.
There were no variable rate advances for the year ended December 31, 2023.
−Removed: The following table provides information relating to our senior notes and other subordinated debt as of March 31, 2024.
+Added: The following table provides information relating to our senior notes and other subordinated debt as of June 30, 2024.
The subordinated notes are eligible for treatment as tier 2 capital for regulatory capital purposes.
23 unchanged sentences
The junior subordinated debt is comprised of the debt securities issued by FNB, or companies we acquired, in relation to our four unconsolidated subsidiary trusts (collectively, the Trusts), which are unconsolidated VIEs, and are included on the Consolidated Balance Sheets in long-term borrowings.
−Removed: Since third-party investors are the primary beneficiaries, the Trusts are not consolidated in our Financial Statements.
+Added: Since third-party investors are the primary beneficiaries, the Trusts are
+Added: not consolidated in our Financial Statements.
We record the distributions on the junior subordinated debt issued to the Trusts as interest expense.
−Removed: The following table provides information relating to the Trusts as of March 31, 2024:
+Added: The following table provides information relating to the Trusts as of June 30, 2024:
(dollars in millions) Trust
10 unchanged sentences
Other Credit Availability
−Removed: Our banking affiliate has additional unused other wholesale credit availability of $ 8.1 billion as of March 31, 2024.
+Added: Our banking affiliate has additional unused other wholesale credit availability of $ 7.9 billion as of June 30, 2024.
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
7 unchanged sentences
Derivative assets are reported in the Consolidated Balance Sheets in other assets and derivative liabilities are reported in other liabilities.
+Added: Cash flow activity relating to derivative assets and derivative liabilities is reported in the other, net line in operating activities on the Consolidated Statements of Cash Flows.
Changes in fair value are recognized in earnings except for certain changes related to derivative instruments designated as part of a cash flow hedging relationship, which are recognized in other comprehensive income.
The following table presents notional amounts and gross fair values of our derivative assets and derivative liabilities which are not offset in the Consolidated Balance Sheets:
−Removed: March 31, 2024 December 31, 2023
+Added: June 30, 2024 December 31, 2023
Notional Fair Value Notional Fair Value
28 unchanged sentences
Amount of Gain (Loss) Recognized in OCI on Derivatives Location of Gain (Loss) Reclassified from AOCI into Income Amount of Gain (Loss) Reclassified from AOCI into Income
−Removed: Three Months Ended
−Removed: March 31, Three Months Ended
+Added: Six Months Ended
+Added: June 30, Six Months Ended
(in millions) 2024 2023 2024 2023
3 unchanged sentences
The following table represents gains (losses) recognized in the Consolidated Statements of Income on cash flow hedging relationships:
−Removed: Three months ended March 31,
+Added: Six months ended June 30,
(in millions) Interest Income - Loans and Leases Interest Expense - Short-Term Borrowings Interest Income - Loans and Leases Interest Expense - Short-Term Borrowings
4 unchanged sentences
Amount of gain (loss) reclassified from AOCI into net income ( 25 ) 6 ( 21 ) 12
−Removed: As of March 31, 2024, the maximum length of time over which forecasted interest cash flows are hedged is 2.1 years.
−Removed: In the twelve months that follow March 31, 2024, we expect to reclassify from the amount currently reported in AOCI net derivative losses of $ 37.8 million ($ 29.4 million net of tax), in association with interest on the hedged loans and FHLB advances.
−Removed: This amount could differ from amounts actually recognized due to changes in interest rates, hedge de-designations, and the addition of other hedges subsequent to March 31, 2024.
+Added: As of June 30, 2024, the maximum length of time over which forecasted interest cash flows are hedged is 1.8 years.
+Added: In the twelve months that follow June 30, 2024, we expect to reclassify from the amount currently reported in AOCI net derivative losses of $ 35.9 million ($ 27.8 million net of tax), in association with interest on the hedged loans and FHLB advances.
+Added: This amount could differ from amounts actually recognized due to changes in interest rates, hedge de-designations, and the addition of other hedges subsequent to June 30, 2024.
There were no components of derivative gains or losses excluded from the assessment of hedge effectiveness related to these cash flow hedges.
−Removed: Also, during the three months ended March 31, 2024 and 2023, there were no gains or losses from cash flow hedge derivatives reclassified to earnings because it became probable that the original forecasted transactions would not occur.
+Added: Also, during the six months ended June 30, 2024 and 2023, there were no gains or losses from cash flow hedge derivatives reclassified to earnings because it became probable that the original forecasted transactions would not occur.
Derivatives Not Designated as Hedging Instruments under GAAP
1 unchanged sentence
Interest rate swap agreements with loan customers and with the offsetting counterparties are reported at fair value in other assets and other liabilities on the Consolidated Balance Sheets with any resulting gain or loss recorded in current period earnings as other income or other expense.
−Removed: Risk participation agreements sold with notional amounts totaling $ 583.5 million as of March 31, 2024 have remaining terms ranging from two months to seventeen years .
−Removed: Under these agreements, our maximum exposure assuming a customer defaults on their obligation to perform under certain derivative swap contracts with third parties would be $ 0.1 million at both March 31, 2024 and December 31, 2023.
−Removed: The fair values of risk participation agreements purchased and sold were $ 0.1 million and $ 0.1 million, respectively, at March 31, 2024 and $ 0.2 million and $ 0.1 million, respectively at December 31, 2023.
+Added: Risk participation agreements sold with notional amounts totaling $ 603.9 million as of June 30, 2024 have remaining terms ranging from one month to seventeen years .
+Added: Under these agreements, our maximum exposure assuming a customer defaults on their obligation to perform under certain derivative swap contracts with third parties would be $ 0.1 million at both June 30,
+Added: 2024 and December 31, 2023.
+Added: The fair values of risk participation agreements purchased and sold were $ 0.1 million and $ 0.1 million, respectively, at June 30, 2024 and $ 0.2 million and $ 0.1 million, respectively at December 31, 2023.
The following table presents the effect of certain derivative financial instruments on the Consolidated Statements of Income:
−Removed: Three Months Ended
+Added: Six Months Ended
(in millions) Consolidated Statements of Income Location 2024 2023
9 unchanged sentences
Certain master netting agreements contain provisions that, if violated, could cause the counterparties to request immediate settlement or demand full collateralization under the derivative instrument.
−Removed: If we had breached our agreements with our derivative counterparties we would be required to settle our obligations under the agreements at the termination value and would be required to pay no thing as of March 31, 2024 or December 31, 2023, in excess of amounts previously posted as collateral with the respective counterparty.
+Added: If we had breached our agreements with our derivative counterparties we would be required to settle our obligations under the agreements at the termination value and would be required to pay no thing as of June 30, 2024 or December 31, 2023, in excess of amounts previously posted as collateral with the respective counterparty.
The following table presents a reconciliation of the net amounts of derivative assets and derivative liabilities presented in the Consolidated Balance Sheets to the net amounts that would result in the event of offset:
6 unchanged sentences
Collateral Net
−Removed: March 31, 2024
+Added: June 30, 2024
Derivative Assets
23 unchanged sentences
Following is a summary of off-balance sheet credit risk information:
−Removed: (in millions) March 31,
+Added: (in millions) June 30,
2024 December 31,
1 unchanged sentence
Standby letters of credit 253 257
−Removed: At March 31, 2024, funding of 76.4 % of the commitments to extend credit was dependent on the financial condition of the customer.
+Added: At June 30, 2024, funding of 76.8 % of the commitments to extend credit was dependent on the financial condition of the customer.
We have the ability to withdraw such commitments at our discretion.
−Removed: Commitments generally have fixed expiration
−Removed: dates or other termination clauses and may require payment of a fee.
+Added: Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.
Based on management’s credit evaluation of the customer, collateral may be deemed necessary.
2 unchanged sentences
The credit risk involved in issuing letters of credit is actively monitored through review of the historical performance of our portfolios.
−Removed: Our AULC for commitments that are not unconditionally cancellable, which is included in other liabilities on the Consolidated Balance Sheets, was $ 21.9 million at March 31, 2024 and $ 21.5 million at December 31, 2023.
+Added: Our AULC for commitments that are not unconditionally cancellable, which is included in other liabilities on the Consolidated Balance Sheets, was $ 21.8 million at June 30, 2024 and $ 21.5 million at December 31, 2023.
Additional information relating to the AULC is provided in Note 5, "Allowance for Credit Losses on Loans and Leases" in the Notes to Consolidated Financial Statements.
2 unchanged sentences
Other Legal Proceedings
−Removed: In the ordinary course of business, we may assert claims in legal proceedings against another party or parties, and we are routinely named as defendants in, or made parties to, pending and potential legal actions.
+Added: In the ordinary course of business, we may assert claims in legal proceedings against another party or parties, and likewise may be named as defendants in, or made parties to, pending and potential legal actions.
Also, as regulated entities, we are subject to governmental and regulatory examinations, information-gathering requests, and may be subject to investigations and proceedings (both formal and informal).
−Removed: Such threatened claims, litigation, investigations, regulatory and administrative proceedings typically entail matters that are considered incidental to the normal conduct of business.
+Added: Such asserted or threatened claims, litigation, investigations, inquiries, regulatory and administrative proceedings typically entail matters that are considered incidental to the normal conduct of business.
Claims for significant monetary damages may be asserted in many of these types of legal actions, while claims for disgorgement, reimbursement, restitution, penalties and/or other remedial actions or sanctions may be sought in regulatory matters.
2 unchanged sentences
It is inherently difficult to predict the eventual outcomes of such matters given their complexity and the particular facts and circumstances at issue in each of these matters.
−Removed: However, on the basis of current knowledge and understanding, and advice of counsel, we do not believe that judgments, sanctions, settlement resolutions, regulatory actions, investigations, settlements or orders, if any, that have arisen or may arise from these matters (either individually or in the aggregate, after giving effect to applicable reserves and insurance coverage) will have a material adverse effect on our financial position or liquidity, although they could potentially have a material effect on net income in a given period.
+Added: However, on the basis of our current knowledge and understanding, and advice of counsel, we do not believe that judgments, sanctions, settlement resolutions, regulatory actions, investigations, inquiries, settlements or orders, if any, that have arisen or may arise from these matters (either individually or in the aggregate, after giving effect to applicable reserves and insurance coverage) will have a material adverse effect on our financial position or liquidity, although they could potentially have a material effect on net income in a given period.
In view of the inherent unpredictability of outcomes in litigation and governmental and regulatory matters, particularly where (i) the damages sought are indeterminate, (ii) the proceedings are in the early stages, or (iii) the matters involve novel legal theories or a large number of parties, as a matter of course, there is considerable uncertainty surrounding the timing or ultimate resolution of litigation and governmental and regulatory matters, including a possible eventual loss, financial or other commitments, fine, restitution, penalty, business or adverse reputational impact, if any, associated with each such matter.
2 unchanged sentences
We will continue to monitor such matters, including ongoing reviews, examinations, and investigations by banking regulatory agencies and other government authorities, for developments that could affect the amount of the accrual, and will adjust the accrual amount as appropriate.
−Removed: If the loss contingency in question is not both probable and reasonably estimable, we do not establish an accrual and the matter will continue to be monitored for any developments that would make the loss contingency both probable and reasonably estimable.
+Added: If the loss contingency in question is not both probable and reasonably estimable, we do not establish an accrual and the matter will continue to be monitored for any developments that would make the loss contingency both probable and reasonably
We believe that our accruals for legal proceedings are appropriate and, in the aggregate, are not material to our consolidated financial position, although future accruals could have a material effect on net income in a given period.
On February 5, 2024, we announced that Yadkin Bank and its successor by merger, FNBPA, reached a settlement with the DOJ and the State of North Carolina to resolve their fair lending concerns, which FNBPA disputes, related to the assessment of mortgage lending activities during a four-year period in the Winston-Salem and Charlotte, North Carolina markets that began prior to Yadkin’s merger with FNBPA in March 2017.
−Removed: Under the settlement, FNBPA has agreed to provide $ 11.75 million in mortgage loan subsidies on mortgages originated in the Charlotte and Winston-Salem, North Carolina markets beginning in 2024.
+Added: The settlement includes FNBPA's commitment to provide $ 11.75 million in subsidies on mortgages and home equity loans originated in the Charlotte and Winston-Salem, North Carolina markets beginning in 2024, continuing until the full amount has been deployed.
This subsidy amount is part of our existing, previously announced commitment to underserved communities, including the Winston-Salem and Charlotte markets.
7 unchanged sentences
The assumptions used for this valuation include stock price volatility, risk-free interest rate and dividend yield.
−Removed: We granted 546,838 and 470,173 restricted stock units during the three months ended March 31, 2024 and 2023, respectively, including 328,104 and 282,106 performance-based restricted stock units during those same periods, respectively.
−Removed: We have shareholder approval under the Plan to issue up to 7,397,956 shares of common stock.
−Removed: As of March 31, 2024, we had 1,816,061 remaining shares available for awards under the Plan.
+Added: We granted 1,249,783 and 1,354,017 restricted stock units during the six months ended June 30, 2024 and 2023, respectively, including 331,182 and 282,106 performance-based restricted stock units during those same periods, respectively.
+Added: We have shareholder approval under the Plan to issue up to 14,000,000 shares of common stock, including 8,000,000 shares registered during the second quarter of 2024.
+Added: As of June 30, 2024, we had 9,106,891 remaining shares available for awards under the Plan.
The unvested restricted stock unit awards are eligible to receive cash dividends or dividend equivalents which are ultimately used to purchase additional shares of stock and are subject to forfeiture if the requisite service period is not completed or the specified performance criteria are not met.
1 unchanged sentence
The following table summarizes the activity relating to restricted stock units during the periods indicated:
−Removed: Three Months Ended March 31,
+Added: Six Months Ended June 30,
Units Weighted
8 unchanged sentences
The following table provides certain information related to restricted stock units:
−Removed: (in millions) Three Months Ended
+Added: (in millions) Six Months Ended
Stock-based compensation expense $ 12 $ 13
1 unchanged sentence
Fair value of units vested 19 30
−Removed: As of March 31, 2024, there was $ 8.7 million of unrecognized compensation cost related to unvested restricted stock units.
−Removed: The components of the restricted stock units as of March 31, 2024 are as follows:
+Added: As of June 30, 2024, there was $ 15.6 million of unrecognized compensation cost related to unvested restricted stock units.
+Added: The components of the restricted stock units as of June 30, 2024 are as follows:
(dollars in millions) Service-
7 unchanged sentences
Three Months Ended
+Added: June 30, Six Months Ended
(dollars in millions) 2024 2023 2024 2023
10 unchanged sentences
Effective tax rate 21.6 20.5 21.6 20.0
−Removed: Income tax expense was lower for the three months ended March 31, 2024 due to lower pre-tax earnings, partially offset by lower stock compensation vesting deductions and higher levels of proportional amortization for certain tax credit investments resulting from the adoption of FASB ASU 2023-02.
−Removed: The effective tax rate increased in the first quarter of 2024 as a result of these offsetting items.
+Added: Income tax expense was lower for the six months ended June 30, 2024 due to lower pre-tax earnings, partially offset by lower stock compensation vesting deductions, higher disallowance of FDIC premium deductions and higher levels of proportional amortization for certain tax credit investments resulting from the adoption of FASB ASU 2023-02 on January 1, 2024.
+Added: The effective tax rate increased for the three months ended June 30, 2024 as a result of these offsetting items.
Deferred Income Taxes
1 unchanged sentence
Deferred tax assets and liabilities are measured based on the enacted tax rates that will apply in the years in which the temporary differences are expected to be recovered or paid.
−Removed: Net deferred tax assets were $ 110.1 million and $ 120.8 million at March 31, 2024 and December 31, 2023, respectively.
+Added: Net deferred tax assets were $ 107.4 million and $ 120.8 million at June 30, 2024 and December 31, 2023, respectively.
OTHER COMPREHENSIVE INCOME (LOSS)
7 unchanged sentences
Obligations Total
−Removed: Three Months Ended March 31, 2024
+Added: Six Months Ended June 30, 2024
Balance at beginning of period $ ( 160 ) $ ( 33 ) $ ( 42 ) $ ( 235 )
11 unchanged sentences
Three Months Ended
+Added: June 30, Six Months Ended
( dollars in millions, except per share data)
+Added: 2024 2023 2024 2023
Net income $ 123 $ 142 $ 245 $ 289
7 unchanged sentences
Diluted $ 0.34 $ 0.39 $ 0.66 $ 0.78
−Removed: There were no anti-dilutive shares for the three months ended March 31, 2024 and 2023.
+Added: There were no anti-dilutive shares for the six months ended June 30, 2024 and 2023.
CASH FLOW INFORMATION
Following is a summary of supplemental cash flow information:
−Removed: Three Months Ended
+Added: Six Months Ended
(in millions) 2024 2023
Interest paid on deposits and other borrowings $ 461 $ 238
+Added: Income taxes paid 26 67
Transfers of loans to other real estate owned 1 1
Loans transferred to portfolio from held for sale 12 26
−Removed: We did no t have any restricted cash as of March 31, 2024 and 2023.
+Added: We did no t have any restricted cash as of June 30, 2024 and 2023.
BUSINESS SEGMENTS
14 unchanged sentences
Other Consolidated
−Removed: At or for the Three Months Ended March 31, 2024
+Added: At or for the Three Months Ended June 30, 2024
Interest income $ 555 $ — $ — $ 2 $ 557
10 unchanged sentences
Total intangibles 2,503 9 25 — 2,537
−Removed: At or for the Three Months Ended March 31, 2023
+Added: At or for the Three Months Ended June 30, 2023
Interest income $ 483 $ — $ — $ 1 $ 484
11 unchanged sentences
(1) Excludes amortization of intangibles, which is presented separately.
+Added: (in millions) Community
+Added: Banking Wealth
+Added: Management Insurance Parent and
+Added: Other Consolidated
+Added: At or for the Six Months Ended June 30, 2024
+Added: Interest income $ 1,097 $ — $ — $ 3 $ 1,100
+Added: Interest expense 451 — — 14 465
+Added: Net interest income 646 — — ( 11 ) 635
+Added: Provision for credit losses 34 — — — 34
+Added: Non-interest income 127 40 13 ( 4 ) 176
+Added: Non-interest expense (1)
+Added: 410 27 10 8 455
+Added: Amortization of intangibles 9 — — — 9
+Added: Income tax expense (benefit) 70 3 1 ( 6 ) 68
+Added: Net income (loss) 250 10 2 ( 17 ) 245
+Added: Total assets 47,421 42 36 216 47,715
+Added: Total intangibles 2,503 9 25 — 2,537
+Added: At or for the Six Months Ended June 30, 2023
+Added: Interest income $ 925 $ — $ — $ 3 $ 928
+Added: Interest expense 245 — — 17 262
+Added: Net interest income 680 — — ( 14 ) 666
+Added: Provision for credit losses 33 — — — 33
+Added: Non-interest income 112 36 14 ( 2 ) 160
+Added: Non-interest expense (1)
+Added: 382 26 9 5 422
+Added: Amortization of intangibles 10 — — — 10
+Added: Income tax expense (benefit) 77 2 1 ( 8 ) 72
+Added: Net income (loss) 290 8 4 ( 13 ) 289
+Added: Total assets 44,629 39 32 78 44,778
+Added: Total intangibles 2,521 9 26 — 2,556
+Added: (1) Excludes amortization of intangibles, which is presented separately.
FAIR VALUE MEASUREMENTS
2 unchanged sentences
(in millions) Level 1 Level 2 Level 3 Total
−Removed: March 31, 2024
+Added: June 30, 2024
Assets Measured at Fair Value
55 unchanged sentences
Commitments Total
−Removed: Three Months Ended March 31, 2024
+Added: Six Months Ended June 30, 2024
Balance at beginning of period $ — $ — $ 5 $ 5
13 unchanged sentences
Such reclassifications are reported as transfers in/out of Level 3 at fair value at the beginning of the period in which the changes occur.
−Removed: During the first three months of 2024, $ 46.5 million in loans receivable were measured using the fair value option at Level 3 on a recurring basis.
−Removed: There were no transfers of assets or liabilities between the hierarchy levels during the first three months of 2023.
+Added: During the first six months of 2024, $ 47.3 million in loans receivable were measured using the fair value option at Level 3 on a recurring basis.
+Added: There were no transfers of assets or liabilities between the hierarchy levels during the first six months of 2023.
From time to time, we measure certain assets at fair value on a non-recurring basis.
3 unchanged sentences
(in millions) Level 1 Level 2 Level 3 Total
−Removed: March 31, 2024
+Added: June 30, 2024
Collateral dependent loans $ — $ — $ 35 $ 35
6 unchanged sentences
Other real estate owned — — 2 2
−Removed: The fair value amounts for collateral dependent loans and OREO in the table above were estimated at a date during the three months or twelve months ended March 31, 2024 and December 31, 2023, respectively.
+Added: The fair value amounts for collateral dependent loans and OREO in the table above were estimated at a date during the six months or twelve months ended June 30, 2024 and December 31, 2023, respectively.
Consequently, the fair value information presented is not necessarily as of the period’s end.
−Removed: Collateral dependent loans measured or re-measured at fair value on a non-recurring basis during the three months ended March 31, 2024 had a carrying amount of $ 29.4 million, which includes an allocated ACL of $ 2.5 million.
−Removed: The ACL includes a provision applicable to the current period fair value measurements of $ 2.5 million, which was included in provision for credit losses for the three months ended March 31, 2024.
−Removed: MSRs measured at fair value on a non-recurring basis had a carrying value of $ 0.6 million, there was no valuation allowance as of March 31, 2024.
+Added: Collateral dependent loans measured or re-measured at fair value on a non-recurring basis during the six months ended June 30, 2024 had a carrying amount of $ 34.8 million, which includes an allocated ACL of $ 7.3 million.
+Added: The ACL includes a provision applicable to the current period fair value measurements of $ 7.1 million, which was included in provision for credit losses for the six months ended June 30, 2024.
+Added: MSRs measured at fair value on a non-recurring basis had a carrying value of $ 0.7 million, and there was no valuation allowance as of June 30, 2024.
The valuation allowance includes a provision of $ 0.2 million included in earnings for 2024.
5 unchanged sentences
Value Level 1 Level 2 Level 3
−Removed: March 31, 2024
+Added: June 30, 2024
Financial Assets
28 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.