Item 1. Financial Statements
Item 1. Financial Statements.
SURFSIDE
Acquisition INC.
June 30, 2025
INDEX TO CONDENSED FINANCIAL STATEMENTS
Statement
Page
Index to Condensed Financial Statements
1
Condensed Balance Sheets as of June 30, 2025 (Unaudited) and December 31, 2024
F-1
Condensed Statements of Operations (Unaudited) for the Three and Six Months Ended June 30, 2025 and 2024
F-2
Condensed Statements of Changes in Stockholders’ Deficit (Unaudited) for the Three and Six Months Ended June 30, 2025 and 2024
F-3
Condensed Statements of Cash Flows (Unaudited) for the Six Months Ended June 30, 2025 and 2024
F-4
Notes to Condensed Financial Statements
F-5
1
SURFSIDE
Acquisition INC.
CONDENSED BALANCE SHEETS
June 30,
December 31,
2025
2024
(Unaudited)
ASSETS
Current assets
Cash
$ 11,027
$ 3,464
Total current assets
11,027
3,464
Total assets
$ 11,027
$ 3,464
LIABILITIES AND STOCKHOLDERS’
DEFICIT
Current liabilities
Accounts payable and accrued expenses
$ 17,300
$ 10,700
Note payable - stockholder
172,025
147,025
Total current liabilities
189,325
157,725
Total liabilities
189,325
157,725
Commitments and contingencies
Stockholders’ deficit
Preferred stock, $ 0.0001 par value; 10,000,000 shares authorized; none issued and outstanding
-
-
Common stock, $ 0.0001 par value, 50,000,000 shares authorized, 5,000,000 shares issued and outstanding
500
500
Accumulated deficit
( 178,798 )
( 154,761 )
Total stockholders’ deficit
( 178,298 )
( 154,261 )
Total liabilities
and stockholders’ deficit
$ 11,027
$ 3,464
See accompanying notes to condensed financial
statements.
F- 1
SURFSIDE
Acquisition INC.
CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended
June 30,
Six Months Ended
June 30,
2025
2024
2025
2024
Revenue
$ -
$ -
$ -
$ -
General and administrative
expenses
12,774
11,461
24,037
22,752
Loss from operations
( 12,774 )
( 11,461 )
( 24,037 )
( 22,752 )
Net loss
$ ( 12,774 )
$ ( 11,461 )
$ ( 24,037 )
$ ( 22,752 )
Weighted average common stock outstanding,
basic and diluted
5,000,000
5,000,000
5,000,000
5,000,000
Net loss per share
of common stock, basic and diluted
$ ( 0.00 )
$ ( 0.00 )
$ ( 0.00 )
$ ( 0.00 )
See accompanying notes to condensed financial
statements.
F- 2
SURFSIDE
Acquisition INC.
CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’
DEFICIT
(Unaudited)
Three
and Six Months Ended June 30, 2024
Common Stock
Accumulated
Stockholders’
Shares
Amount
Deficit
Deficit
Balances - December 31, 2023
5,000,000
$ 500
$ ( 109,951 )
$ ( 109,451 )
Net loss
-
-
( 11,291 )
( 11,291 )
Balances – March 31, 2024
5,000,000
500
( 121,242 )
( 120,742 )
Net loss
-
-
( 11,461 )
( 11,461 )
Balances – June 30, 2024
5,000,000
$ 500
$ ( 132,703 )
$ ( 132,203 )
Three and Six Months Ended June 30, 2024
Common Stock
Accumulated
Stockholders’
Shares
Amount
Deficit
Deficit
Balances - December 31, 2024
5,000,000
$ 500
$ ( 154,761 )
$ ( 154,261 )
Net loss
-
-
( 11,263 )
( 11,263 )
Balances – March 31, 2025
5,000,000
500
( 166,024 )
( 165,524 )
Net loss
-
-
( 12,774 )
( 12,774 )
Balances – June 30, 2025
5,000,000
$ 500
$ ( 178,798 )
$ ( 178,298 )
See accompanying notes to condensed financial
statements.
F- 3
SURFSIDE
Acquisition INC.
CONDENSED STATEMENT OF CASH FLOWS
(Unaudited)
Six Months Ended
June 30,
2025
2024
Cash flows from operating activities:
Net loss
$ ( 24,037 )
$ ( 22,752 )
Adjustments to reconcile net loss to net cash used in
operating activities:
Accounts payable and accrued expenses
6,600
-
Net cash used
in operating activities
( 17,437 )
( 22,752 )
Cash flows from financing activities:
Proceeds from note payable - stockholder
25,000
22,500
Net cash provided
by financing activities
25,000
22,500
Net change in cash
7,563
( 252 )
Cash - beginning of period
3,464
774
Cash - end of period
$ 11,027
$ 522
See accompanying notes to condensed financial
statements.
F- 4
SURFSIDE
Acquisition INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
June 30, 2025
(Unaudited)
Note 1. Nature of Operations
Surfside Acquisition Inc, (the “Company”)
was incorporated in the State of Delaware on December 10, 2021. The Company’s management has chosen December 31st for its
fiscal year end.
The Company was organized as a vehicle to investigate
and, if such investigation warrants, acquire a target company or business seeking the perceived advantages of being a publicly traded
corporation. The Company’s principal business objective is to achieve long-term growth potential through a combination with a business,
rather than immediate short-term earnings. The Company will not restrict its potential target companies to any specific business, industry,
or geographical location. The analysis of business opportunities will be undertaken by, or under the supervision of, the officer and
directors of the Company.
Note 2. Basis of Presentation and
Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.
GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X of the Securities
and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in annual financial statements
prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to SEC rules and regulations applicable to interim financial
reporting. Accordingly, they do not include all the information and footnotes necessary for a compete presentation of financial position,
results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements reflect
all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the Company’s financial
position, results of operations, and cash flows for the periods presented. These interim financial statements should be read in conjunction
with the audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2024.
The Company applies ASC 280, Segment Reporting,
and has adopted ASU 2023-07. The Company currently operates as a single segment, but complies with enhanced interim disclosure requirements
related to segment expenses and performance measures reviewed by the Chief Operating Decision Maker.
Use of Estimates
The preparation of the condensed financial statements
in conformity with U.S. GAAP requires the Company’s management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Income Taxes
The Company accounts for income taxes under ASC
740, “ Income Taxes”, deferred tax assets and liabilities are recognized for the future tax consequences attributable
to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred
tax assets, including tax loss and credit carry-forwards, and liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and
liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Deferred income tax expense
represents the change during the period in the deferred tax assets and deferred tax liabilities. The components of the deferred tax assets
and liabilities are individually classified as current and non-current based on their characteristics. Deferred tax assets are reduced
by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax
assets will not be realized.
F- 5
The Company recognizes accrued interest and penalties
related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest
and penalties as of June 30, 2025 and December 31, 2024. The Company is currently not aware of any issues under review that could result
in significant payments, accruals or material deviation from its position.
Net Loss per Common Share
Net loss per share is computed by dividing net
loss by the weighted average number of common shares outstanding for the period. Diluted earnings per share takes into effect any dilutive
instruments, except when doing so would be anti-dilutive. As of June 30, 2025 and 2024, there were no dilutive instruments.
Emerging Growth Company
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012, or the JOBS Act. As
such, the Company is eligible to take advantage of certain exemptions from various reporting requirements that are applicable to other
public companies that are not “emerging growth companies” including, but not limited to, not being required to comply with
the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive
compensation in the Company’s periodic reports and proxy statements, and exemptions from the requirements of holding a non-binding
advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved. If some investors
find the securities less attractive as a result, there may be a less active trading market for securities and the prices of securities
may be more volatile.
In addition, Section 107 of the JOBS Act also
provides that an “emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B)
of the Securities Act for complying with new or revised accounting standards (that is, an “emerging growth company” can delay
the adoption of certain accounting standards until those standards would otherwise apply to private companies). The Company intends to
take advantage of the benefits of this extended transition period.
Additionally, the Company is a “smaller
reporting company” as defined in Item 10(f)(1) of Regulation S-K. Smaller reporting companies may take advantage of certain reduced
disclosure obligations, including, among other things, providing only two years of audited financial statements. The Company will remain
a smaller reporting company until the last day of the fiscal year in which (1) the market value of the ordinary shares held by non-affiliates
equals or exceeds $ 250 million as of the prior June 30, and (2) the annual revenues equaled or exceeded $ 100 million during such completed
fiscal year or the market value of the ordinary shares held by non-affiliates equals or exceeds $ 700 million as of the prior June 30.
F- 6
Recently Issued Accounting Pronouncements
In December 2023, the FASB issued ASU No. 2023-09,
Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”), which will require the Company to
disclose specified additional information in its income tax rate reconciliation and provide additional information for reconciling items
that meet a quantitative threshold. ASU 2023-09 will also require the Company to disaggregate its income taxes paid disclosure by federal,
state and foreign taxes, with further disaggregation required for significant individual jurisdictions. ASU 2023-09 will become effective
for Annual periods beginning after December 15, 2024. The Company is still reviewing the impact of ASU 2023-09.
In November 2023, the FASB issued ASU No. 2023-07,
Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”) , which will require
the Company to disclose significant segment expenses and other segment items on both an annual and interim basis, as reviewed by the
Chief Operating Decision Maker (CODM). The Company adopted ASU 2023-07 effective January 1, 2025.
Management does not believe that any recently
issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying financial statements.
Note 3. Capital Stock
Preferred Stock
As of June 30, 2025 and December 31, 2024, the
Company has 10,000,000 shares of preferred stock, par value of $ 0.0001 , authorized and none issued or outstanding.
Common Stock
As of June 30, 2025 and December 31, 2024, the
Company has 50,000,000 shares of common stock, par value of $ 0.0001 , authorized and 5,000,000 shares issued and outstanding.
Note 4. Income Taxes
As of June 30, 2025 and December 31, 2024, the
Company has approximately $ 37,500 and $ 32,500 , respectively in gross deferred tax assets resulting from net operating loss carry-forwards
of $ 179,000 and $ 155,000 , respectively available to offset future taxable income through 2041 subject to the change in ownership provisions
under IRC 382. A valuation allowance has been recorded to fully offset these deferred tax assets because the Company’s management
believes future realization of the related tax benefits is uncertain.
The difference between the tax provision at the
statutory federal income tax rate on June 30, 2025, and December 31, 2024, and the tax provisions attributable to loss before income
taxes is as follows:
June 30,
2025
December 31,
2024
Statutory federal income taxes
21.0 %
21.0 %
Valuation allowance
( 21.0 )%
( 21.0 )%
Effective income tax rate, net
-
-
F- 7
Note 5. Commitments and Related Party
Transactions
Office Space
The Company utilizes the office space and equipment of its management
at no cost.
Note Payable - Stockholder
On December 10, 2021, the Company issued a promissory
note (the “Note”) to a stockholder of the Company pursuant to which the Company agreed to repay the sum of any and all amounts
advanced to the Company, on or before the date that the Company consummates a business combination with a private company or reverse
takeover transaction or other transaction after which the Company would cease to be a shell company. Interest shall not accrue on the
outstanding principal amount of the note except if an Event of Default (as defined in the note) has occurred. In the event of an Event
of Default, the entire note shall automatically become due and payable (the “Default Date”) and starting from five (5) days
after the Default Date, the interest rate on the note shall accrue at the rate of eighteen percent ( 18 %) per annum. As of June 30, 2025,
and December 31, 2024, the amount due under the note payable was $ 172,025 and $ 147,025 , respectively.
Note 6. Going Concern
The accompanying financial statements have been
prepared assuming the Company will continue as a going concern, which contemplates the recoverability of assets and the satisfaction
of liabilities in the normal course of business.
The Company has accumulated deficit and total
stockholders’ deficit of $ 178,798 and $ 178,298 , respectively as of June 30, 2025. Management believes these conditions raise substantial
doubt about the Company’s ability to continue as a going concern for the twelve months following the date these financial statements
are issued. Management intends to finance operations over the next twelve months through additional borrowings from the existing Note.
The accompanying financial statements do not
include any adjustments that might be required should the Company be unable to continue as a going concern.
F- 8
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.