Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the three and six months ended March 31,
2022
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to
__________
Financial Gravity Companies, Inc.
(Exact name of registrant as specified in its charter)
Nevada
001-34770
20-4057712
(State or other jurisdiction
of incorporation or organization)
(Commission
File No.)
(IRS Employee
Identification No.)
2501 Ranch Road 620 South , Suite 110 , Lakeway ,
Texas 78734
(Address of Principal Executive Offices)
800 - 588-3893
(Issuer Telephone number)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each Class
Trading Symbol
Name of each exchange on which registered
N/A
N/A
Securities registered pursuant to Section 12(g)
of the Act: Common Stock, $.001 par value
Indicate by check mark whether the issuer: (1)
has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”,
and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one)
Large accelerated filer ☐
Accelerated filer ☐
Non-accelerated filer ☒
Smaller reporting company ☒
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company as
defined in Rule 12b-2 of the Exchange Act. Yes ☐ No ☒
The number of shares outstanding of the registrant’s
Common Stock as of May 16, 2022 was 91,806,983 .
FINANCIAL GRAVITY COMPANIES, INC.
FORM 10-Q
TABLE OF CONTENTS
Part I
Item 1.
Financial Statements
3
Consolidated Balance Sheets at March 31, 2022 (unaudited) and September 30, 2021
3
Consolidated Statements of Operations (unaudited) for the three and six months ended March 31, 2022 and 2021
4
Consolidated Statements of Changes in Stockholders’ Equity (unaudited) for the three and six months ended March 31, 2022 and 2021
5
Consolidated Statements of Cash Flows (unaudited) for the three months ended March 31, 2022 and 2021
6
Notes to Consolidated Financial Statements
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
21
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
25
Item 4.
Controls and Procedures
25
Part II
Item 1.
Legal Proceedings
27
Item 1A.
Risk Factors
27
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
27
Item 3.
Defaults upon Senior Securities
27
Item 4.
Mine Safety Disclosures
27
Item 5.
Other Information
27
Item 6.
Exhibits
27
SIGNATURES
28
2
PART I - FINANCIAL INFORMATION
Item 1 - Financial Statements
Financial Gravity Companies, Inc. and Subsidiaries
CONSOLIDATED BALANCE SHEETS
March 31,
2022
(Unaudited)
September 30,
2021
CURRENT ASSETS
Cash and cash equivalents
$ 177,887
$ 306,057
Accrued revenues
186,845
270,428
Current right-of-use asset
70,140
112,469
Prepaid expenses and other current assets
64,457
153,047
TOTAL CURRENT ASSETS
499,329
842,001
Property and equipment, net
29,749
38,523
Proprietary content, net
49,229
81,958
Intellectual property
53,170
53,170
Right-of-use asset, net of current portion
133,150
156,863
Goodwill, net
3,176,767
3,176,767
TOTAL ASSETS
$ 3,941,394
$ 4,349,282
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES
Accounts payable - trade
$ 23,901
$ 32,747
Accrued expenses
1,208,393
1,082,979
Related party payables
61,119
66,432
Contract liabilities
37,239
66,654
Line of credit
50,228
52,932
Rent payable
88,008
90,941
Lease payable, current portion
70,860
133,078
Notes payable, current portion
52,596
45,412
TOTAL CURRENT LIABILITIES
1,592,344
1,571,175
Notes payable, net of current portion
422,900
433,341
Lease payable, net of current portion
144,379
193,073
TOTAL LIABILITIES
2,159,623
2,197,589
Commitments and Contingencies (see Note 10)
–
–
STOCKHOLDERS’ EQUITY
Common stock, $ 0.001 par value; 300,000,000 shares authorized; 91,806,983 shares issued and outstanding as of March 31, 2022, and 91,618,412 as of September 30, 2021.
91,807
91,618
Additional paid-in capital
16,576,571
16,473,946
Accumulated deficit
( 14,886,607 )
( 14,413,871 )
TOTAL STOCKHOLDERS' EQUITY
1,781,771
2,151,693
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$ 3,941,394
$ 4,349,282
The accompanying notes are an integral part of
these consolidated financial statements.
3
Financial Gravity Companies, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF OPERATIONS
For the three months and six months ended March
31, 2022 and 2021
(Unaudited)
For the Three Months Ending March 31, 2022
For the Three Months Ending March 31, 2021
For the Six
Months Ending March 31, 2022
For the Six
Months Ending March 31, 2021
REVENUE
Broker dealer income
$ 27,703
$ 254,716
$ 93,044
$ 522,814
Investment management fees
714,921
993,630
1,592,615
1,832,659
Service income
832,717
433,650
1,485,576
1,034,200
Total revenue
1,575,341
1,681,996
3,171,235
3,389,673
Affiliate expense
( 79,566 )
–
( 79,566 )
–
Gross profit
1,495,775
1,681,996
3,091,669
3,389,673
OPERATING EXPENSES
Cost of services
274,665
22,683
293,448
58,230
Professional services
123,189
97,074
220,384
229,804
Depreciation and amortization
21,485
32,174
43,447
67,504
General and administrative
124,488
221,398
267,119
558,166
Marketing
40,789
12,234
67,841
32,780
Compensation expense
1,308,569
1,400,685
2,670,006
2,735,466
Total operating expenses
1,893,185
1,786,248
3,562,245
3,681,950
LOSS FROM OPERATIONS
( 397,410 )
( 104,252 )
( 470,576 )
( 292,277 )
OTHER INCOME (EXPENSE)
Interest expense
( 586 )
( 1,157 )
( 2,160 )
( 2,270 )
TOTAL OTHER EXPENSE, NET
( 586 )
( 1,157 )
( 2,160 )
( 2,270 )
LOSS BEFORE INCOME TAXES
( 397,996 )
( 105,409 )
( 472,736 )
( 294,547 )
PROVISION FOR INCOME TAXES
–
1,622
–
( 3,600 )
NET LOSS
$ ( 397,996 )
$ ( 103,787 )
$ ( 472,736 )
$ ( 298,147 )
BASIC NET LOSS PER SHARE
$ ( 0.00 )
$ ( 0.00 )
$ ( 0.00 )
$ ( 0.00 )
Weighted-average shares outstanding (basic)
91,806,983
83,618,412
91,806,983
83,618,412
Weighted-average shares outstanding (diluted)
97,757,545
89,280,608
97,757,545
89,280,608
The accompanying notes are an integral part of
these consolidated financial statements.
4
Financial Gravity Companies, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’
EQUITY
For the six month and three-month periods ended
March 31, 2022 and 2021
(Unaudited)
Common Stock
Additional
Paid-in
Accumulated
Total
Stockholders'
No. of Shares
Amount
Capital
Deficit
Equity
Balance at September 30, 2020
83,618,412
$ 83,618
$ 14,385,086
$ ( 6,990,790 )
$ 7,477,914
Stock-based employee compensation expense
–
–
24,464
–
24,464
Net loss
–
–
–
( 194,360 )
( 194,360 )
Balance at December 31, 2020
83,618,412
83,618
14,409,550
( 7,185,150 )
7,308,018
Stock-based employee compensation expense
–
–
41,622
–
41,622
Net loss
–
–
–
( 103,787 )
( 103,787 )
Balance at March 31, 2021
83,618,412
$ 83,618
$ 14,451,172
$ ( 7,288,937 )
$ 7,245,853
Balance at September 30, 2021
91,618,412
$ 91,618
$ 16,473,946
$ ( 14,413,871 )
$ 2,151,693
Stock-based employee compensation expense
–
–
16,644
–
16,644
Shares issued in lieu of rent
188,571
189
65,811
–
66,000
Net loss
–
–
–
( 74,740 )
( 74,740 )
Balance at December 31, 2021
91,806,983
91,807
16,556,401
( 14,488,611 )
2,159,597
Stock-based employee compensation expense
–
–
20,170
–
20,170
Net loss
–
–
–
( 397,996 )
( 397,996 )
Balance at March 31, 2022
91,806,983
$ 91,807
$ 16,576,571
$ ( 14,886,607 )
$ 1,781,771
The accompanying notes are an integral part of
these consolidated financial statements.
5
Financial Gravity Companies, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
Six Months Ended March 31,
(Unaudited)
Six Months Ended March 31,
2022
2021
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss
$ ( 472,736 )
$ ( 298,147 )
Adjustments to Reconcile Net Loss to Net Cash Used In Operating Activities:
Depreciation and amortization expense
43,447
67,504
Stock-based compensation
36,093
64,948
Proceeds from sale of common stock
66,000
–
Changes in Assets and Liabilities:
Accrued revenues
83,583
114,970
Right-of-use asset
66,042
34,039
Prepaid expenses and other current assets
88,591
( 290,904 )
Accounts payable - trade
( 8,846 )
( 85,698 )
Accrued expenses
126,134
( 27,682 )
Related party payable
( 5,313 )
( 3,865 )
Contract liabilities
( 29,415 )
71,873
Rent payable
( 2,933 )
108,543
Lease payable
( 110,912 )
( 13,642 )
NET CASH USED IN OPERATING ACTIVITIES
( 120,265 )
( 258,061 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment
( 1,944 )
( 2,176 )
NET CASH USED IN INVESTING ACTIVITIES
( 1,944 )
( 2,176 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from notes payable
–
422,900
Payments on notes payable
( 3,257 )
( 8,785 )
Payments on line of credit
( 2,704 )
( 10,047 )
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
( 5,961 )
404,068
NET CHANGE IN CASH
( 128,170 )
143,831
CASH AT BEGINNING OF YEAR
306,057
482,854
CASH AT END OF YEAR
$ 177,887
$ 626,685
Supplemental Disclosure of Cash Flow Information
Cash paid during the period:
Interest
$ 2,160
$ 2,270
Income tax
$ –
$ –
The accompanying notes are an integral part of
these consolidated financial statements.
6
Financial Gravity Companies, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. NATURE OF BUSINESS
Financial Gravity Companies, Inc. and Subsidiaries (the “Company”)
are located in Lakeway, Texas. Operations are conducted through wholly owned subsidiaries. The Company supports investment advisors and
provides tax professionals with a turnkey family office charter. The Company helps the tax professionals evolve from the commoditized
business of tax compliance to a Family Office Director that runs and manages their own multi-family office. Family Office Directors are
able to leverage the Financial Gravity systems, technology, proprietary resources, and deep domain expertise to bring an elevated and
holistic financial service experience to their clients that spans proactive tax planning, retirement and estate planning, wealth management,
and risk mitigation.
Tax Master Network, LLC (“TMN”) services a network of over
300 accountants and tax preparers with three primary services including monthly subscriptions to the tax software systems, coaching and
email marketing services.
Financial Gravity Family Office Services, LLC (“FGFOS”)
is a registered investment advisor (“RIA”) that offers investment management advice to clients through independent investment
advisors. Many of the independent investment advisors are members of TMN that are licensed to provide investment management advice. FGFOS
provides support for the multi-family offices run by the TMN members.
Financial Gravity Enhanced Markets, LLC (“FGEM”) is an
insurance marketing organization and provides insurance products and services to insurance agents or agencies.
Financial Gravity Asset Management, Inc. (“FGAM”) is an
RIA. FGAM provides asset management services.
Forta Financial Group, Inc. has ended its broker/dealer and RIA operations,
and has no current operations.
Financial Gravity Investment Services, LLC (“FGIS”) is
an Office of Supervisory Jurisdiction that is affiliated with Kingswood U.S., a broker dealer. FGIS will have a small number of registered
representatives for securities transactions that require a broker/dealer affiliation.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A summary of the significant accounting polices consistently applied
in the preparation of the accompanying consolidated financial statements in accordance with accounting principles generally accepted in
the United States of America (“GAAP”) is as follows.
Basis of Consolidation
The consolidated financial statements include the accounts of Financial
Gravity Companies, FGAM, FGEM, TMN. FGIS, FGFOS and Forta (collectively referred to as the “Company”). All significant intercompany
accounts and transactions have been eliminated on consolidation.
7
Reclassifications to Prior Period Financial
Statements and Adjustments
Certain items from prior reporting periods were reclassified in the
financial statements for the current year presentation. These do not have a material impact on the consolidated balance sheets, statements
of operations, or statements of cash flow. For instance, an adjustment has been made to the accompanying consolidated statements of cash
flows changing the classification of approximately $99,000 from accrued expense in the report for March 31, 2021 to contract liabilities in the report for March 31, 2022.
An adjustment has been made to the accompanying balance sheet and consolidated statements of cash flows changing the classification of
right to use lease in the report for March 31, 2021 to right-of-use
asset in the report for March 31, 2022. Compensation items classified as salaries and wages as of March 31, 2021, have been reclassified to compensation expense
on the consolidated statements of operations. For the period ending March 31, 2021, approximately $88,000 was reclassified from deferred
rent to rent payable on the consolidated balance sheet.
These changes in classification does not affect previously reported
operating activities or financial position of the Company.
Cash and Cash Equivalents
The Company considers all highly liquid investments with an initial
maturity of three months or less, when purchased, to be cash equivalents. The Company maintains cash balances at several financial institutions
located throughout the United States, which at times may exceed insured limits. The Company has not experienced any losses in such accounts
and believes it is not exposed to any significant credit risk on cash and cash equivalents.
Prepaid Expenses and Other Current Assets
Prepaid expenses consist of expenses the Company has paid for prior
to the service or good being provided. These prepaid expenses will be recorded as expense at the time the service has been provided.
Property and Equipment
Property and equipment are stated at cost, less accumulated depreciation.
Depreciation is provided in amounts sufficient to relate the cost of depreciable assets to earnings over their estimated service lives
by the straight-line method.
Maintenance and repairs are charged to earnings as incurred; major
repairs and replacements are capitalized. When items of property or equipment are sold or retired, the related cost and accumulated depreciation
are removed from the accounts and any gain or loss is included in operations.
Proprietary Content
The proprietary content acquired as a part of the TMN purchase has
been recognized in the accompanying consolidated balance sheets at $ 525,100 , the value attributed to it on the date of the purchase. The
proprietary content is being amortized on a straight-line basis over an eight- year estimated life. During each of the three-month periods
ended March 31, 2022 and 2021, the Company recorded amortization expense of $ 16,185 . During the six-month periods ended March 31, 2022
and 2021, the Company recorded amortization expense of $ 32,729 and $ 28,777 , respectively. Amortization expense related to this intangible
asset is included in the accompanying consolidated statements of operations. Accumulated amortization at March 31, 2022 was $ 475,871 and
$ 443,142 at September 30, 2021. Future amortization of proprietary content is estimated to be as follows for the years ended September
30:
8
Future amortization of proprietary content is estimated to be as follows
for the years ended September 30:
Schedule of future amortization
2022
$ 32,729
2023
16,500
Future amortization
$ 49,229
Intellectual Property
The Company accounts for intellectual property
in accordance with GAAP and accordingly, intellectual property is stated at cost. Intellectual property with indefinite lives are not
amortized but are tested for impairment at least annually. Management has determined that the intellectual property has an indefinite
life and does not consider the value of intellectual property recorded in the accompanying consolidated balance sheets to be impaired
as of March 31, 2022 and September 30, 2021.
Goodwill
The Company conducts ongoing annual impairment assessments, at the
reporting unit level, of its recorded goodwill. The Company assesses qualitative factors in order to determine whether it is more likely
than not that the fair value of a reporting unit is less than its carrying amount. The qualitative factors evaluated by the Company include:
macroeconomic conditions of the local business environment, overall financial performance, and other entity specific factors as deemed
appropriate. If, through this qualitative assessment, the conclusion is made that it is more likely than not that a reporting unit’s
fair value is less than it is carrying amount, an impairment test is performed. Management determined that no impairment was necessary
at March 31, 2022.
Goodwill consists of the following:
Schedule of goodwill
March 31,
2022
September 30,
2021
TMN Goodwill
$ 1,094,702
$ 1,094,702
Company Goodwill (Net NCW/Vestus Transaction)
2,082,065
2,082,065
Total Goodwill
$ 3,176,767
$ 3,176,767
Income Taxes
The Company accounts for federal and state income
taxes pursuant to GAAP, which requires an asset and liability approach for financial accounting and reporting for income taxes based on
tax effects of differences between the financial statement and tax basis of assets and liabilities.
The Company accounts for all uncertain tax positions
in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification 740 – Income Taxes
(“ASC 740”). ASC 740 provides guidance on de-recognition, classification, interest and penalties and disclosure related to
uncertain income tax positions. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as a component
of income tax expense. There were no uncertain tax positions or accrued interest or penalties as of March 31, 2022 and September 30, 2021.
From time to time, the Company is audited by taxing
authorities. These audits could result in proposed assessments of additional taxes. The Company believes that its tax positions comply
in all material respects with applicable tax law. However, tax law is subject to interpretation, and interpretations by taxing authorities
could be different from those of the Company, which could result in the imposition of additional taxes. The Company’s federal income
tax returns since 2019 are still subject for examination by taxing authorities.
9
Earnings Per Share
Basic earnings per common share is computed by dividing net earnings
available to common stockholders by the weighted average number of common shares outstanding for the reporting period. Average number
of common shares were 91,806,983 for the three and six months ended March 31, 2022 and 83,618,412 for the three and six months ended March
31, 2021.
For the three and six months ended March 31, 2022, approximately 5,470,600
common stock equivalents were not added to the diluted average shares because inclusion of such equivalents would be antidilutive. For
the three and six months ended March 31, 2021, approximately 3,397,696 common stock equivalents were not added to the diluted average
shares because inclusion of such equivalents would be antidilutive.
Revenue Recognition
The Company derives its revenues primarily from the following activities:
Investment Management Fees, Securities Brokerage Commissions, Tax Master Network subscriptions, Tax Operating System subscriptions, Financial
Advisor subscriptions, Tax BluePrint sales, and Insurance Sales.
Investment management fees are recognized as services are provided
by the Company. Investment management fees include fees earned from assets under management by providing professional services to manage
clients’ investments. Fees are generally paid monthly in arrears. Revenues are earned over the period in which the service is provided.
The Company generates services revenue which is recognized when consulting
and other professional services are performed by the Company (primarily from TMN and FGEM). Revenue is recognized as services are delivered.
The Company generates subscription revenue primarily from TMN. Revenue
is recognized as services are delivered.
Revenue represents gross billings less discounts, and are net of sales
taxes, as applicable. Amounts invoiced for work not yet completed are shown as contract liabilities in the accompanying consolidated balance
sheets.
Accrued revenues are recorded for investment management fees that are
paid in arrears, and are generally collected within a few days of month end by debiting client accounts held by a custodian. The allowance
for doubtful accounts was $ 0 as of March 31, 2022, September 30, 2021, and March 31, 2021. In the normal course of business, the Company
extends credit on an unsecured basis to its customers as fees accrue during a month. The Company does not believe that it is exposed to
any significant risk of loss on accruing fees.
FGAM and FGFOS generate investment management fees for services provided
by the Company to clients. Investment management fees include fees earned from assets under management by providing professional services
to manage client investments. Revenue is recognized as earned, and billed at the end of each monthly period. FGAM shares certain clients
with FGFOS and the professional fees charges to the FGFOS client accounts is treated as affiliate expense to FGAM and revenue to FGFOS.
FGIS generates commission revenue from the sale of securities and annuities
and premiums on life insurance policies. The revenue is recognized when commissions are earned, or when it is determined that annuities
or insurance products are sold, which is typically at the trade date. Commissions are collected after products are sold, issued or in
force.
FGEM generates revenue from insurance marketing services for insurance
agents, including sourcing of insurance policies through selling agreements. Revenue is recognized when the policies have been accepted
by the issuer and it is probable the commission will be received.
10
Tax Master Network provides subscription services that are charged
and collected on a month-to-month basis. None of these programs come with a long-term commitment or contract, and there is no up-front
payment beyond the monthly subscription fee. Cancellations are processed within the month requested and memberships are closed at the
end of the period for which the most recent payment was made. Members are not entitled to refunds for unused memberships. Any subscription
fees paid for a future period are deferred in the financial statements. TMN also sells Tax Blueprint®. These are tax planning strategies
guides, to save customers taxes through the implementation of the recommended tax strategies. After an initial assessment, the customers
pay half of the year one tax savings. A contract liability is recognized when the customer payment is received. Revenue is deferred until
the customer reviews and accepts the final Tax Blueprint® document and returns an executed delivery agreement.
The Company received revenue from FGAM’s operations that are
primarily from investment management fees, including money management fees. Investment management fees are based upon a percentage of
assets under management and totaled $ 425,259 and $ 516,865 for the three months ended March 31, 2022 and 2021, and $ 924,306 and $ 925,329
for the six months ended March 31, 2022 and 2021, respectively.
The Company received revenue from Forta’s operations for the
three and six months ended March 31, 2022 and 2021, respectively:
Schedule of revenues from operations
Six Months Ended March 31, 2022
Six Months Ended March 31, 2021
Three Months Ended
March 31, 2022
Three Months Ended
March 31, 2021
Commission-based transactions
$ 76,980
$ 907,330
$ 37,255
$ 254,716
Insurance and other service revenue
93,044
522,814
27,703
22,362
Investment advisory fees
72,992
38,373
37,400
476,774
Other
–
30,443
–
–
Total Forta Revenue
$ 243,016
$ 1,498,960
$ 102,358
$ 753,852
The Company received revenue from TMN’s operations from the following
major sources for the three and six months ended March 31, 2022 and 2021, respectively:
Six Months Ended March 31, 2022
Six Months Ended March 31, 2021
Three Months Ended March 31, 2022
Three Months Ended March 31, 2021
TMN membership subscriptions
$ 419,326
$ 447,596
$ 209,356
$ 218,932
Tax Blueprints
142,500
165,000
82,500
37,500
Commissions/referrals
30,400
26,111
30,251
780
Total TMN Revenue
$ 592,226
$ 638,707
$ 322,107
$ 257,212
The Company received revenue from FGEM’s operations from insurance
sales of $ 271,700 and $ 154,076 for the three months ended March 31, 2022 and 2021, and $ 588,122 and $ 326,677 for the six months ended
March 31, 2022 and 2021, respectively.
The Company received revenue from FGIS’s operations in the amount
of $ 2,203 and $ 0 for the three months ended March 31, 2022 and 2021, and $ 32,203 and $ 0 for the six months ended March 31, 2022 and 2021,
respectively.
Advertising and Marketing
Marketing costs are charged to operations when incurred. Marketing
expenses were $ 40,789 and $ 12,234 for the three months ended March 31, 2022 and 2021, and $ 67,841 and $ 32,780 for the six months ended
March 31, 2022 and 2021, respectively.
11
Compensation Expense
The Company includes in compensation all salaries,
wages, employee benefits, payroll costs, payroll taxes, commissions to employees and to independent investment advisors and related party
consultants, and stock-based compensation. This is a reclassification from prior periods’ salary and wages on the consolidated statements
of operations.
The Company recognizes the fair value of stock-based compensation awards
as wages in the accompanying statements of operations for employee grants, commissions for non-employee grants, and stock appreciation
rights grants, on a straight-line basis over the vesting period, using the Black-Scholes option pricing model, which is based on risk-free
rate of 0.77 % in the quarter ended March 31, 2022 and 0.59 % in 2021, dividend yield of 0 %, expected life of 10 years and volatility of
86.17 % in 2022 and 35 % to 40 % in 2021 respectively. SAR awards are being treated as a liability award while the options are being treated
as equity awards. While the fair value of the options are based on the Black Scholes assumptions included here, the SAR awards are based
on assumptions at period end and are treated as liability awards. Forfeitures are recorded as they occur.
Use of Estimates
The preparation of the consolidated financial statements in conformity
with GAAP requires management to make estimates and assumptions that affect the reported assets and liabilities and disclosure of contingent
assets and liabilities at the date of the consolidated financial statements and reported amounts of revenues and expenses during the reporting
period. Actual results could differ from these estimates.
Adjustments
The accompanying unaudited consolidated financial statements have been
prepared by the Company in accordance with GAAP, pursuant to the applicable rules and regulations of the SEC. The information furnished
herein reflects all adjustments (consisting only of normal recurring adjustments) that are, in the opinion of management, necessary to
present a fair statement of the financial position and operating results of the Company as of and for the respective periods. However,
these operating results are not necessarily indicative of the results expected for a full fiscal year or any other future period. Certain
information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been omitted
pursuant to such rules and regulations. However, management of the Company believes, to the best of their knowledge, that the disclosures
herein are adequate to make the information presented not misleading. The Company has determined that there were no subsequent events
that would require adjustments to the accompanying consolidated financial statements through the date the financial statements were issued.
The accompanying unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements
of the Company for the fiscal year ended September 30, 2021, included in its Annual Report on Form 10-K.
Going Concern
The accompanying consolidated financial statements have been prepared
assuming that the Company will continue as a going concern, which contemplates the Company will need to manage additional asset units
under contract and/or additional financing to fully implement its business plan, including continued growth and establishment of a stronger
brand.
For the three months ended March 31, 2022,
the Company reported $ 1,575,341 in revenue, a net operating loss of $ 397,410 , and cash used of $ 175,296 . For the six months ended
March 31, 2022, the Company reported $ 3,171,235 in revenue, a net operating loss of $ 470,576 , cash used of $ 128,170 , and an
accumulated deficit of $ 14,886,607 . These operating results raise doubt about our ability to continue as a going concern. The
financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification
of assets or the amounts and classification of liabilities that may result from the outcome of these uncertainties.
The Company’s plans for expansion
include attracting additional clients through marketing efforts with its current and future brokerage, investment management and
insurance agent representatives, as well as increasing the TMN membership and the investment advisory activity of the members to
increase assets under management and the Company’s revenue. Future growth plans will include efforts to increase advisory
headcount through recruiting of individual advisors and groups of advisors. There is no guaranty that the Company will achieve these
objectives.
12
Recent Accounting Pronouncements
In November of 2021, the FASB issued ASU 2021-10 Financial Instruments—Credit
Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates, which deferred the effective date of
ASU Topic No. 2016-13 to fiscal years beginning after December 15, 2022. The Company is currently evaluating the impact of the adoption
of this accounting guidance will have on the consolidated financial statements. Since the Company currently uses an expected loss from
customers method, the Company does not anticipate the adoption of ASU 2016-13 will have a material impact on the Company's financial condition
or results of operations.
In January 2017, the FASB issued ASU No. 2017-04 Intangibles-Goodwill
and Other Simplifying the Test for Goodwill Impairment, which provides guidance to simplify the subsequent measurement of goodwill by
eliminating the Step 2 procedure from the goodwill impairment test. The guidance has been implemented for fiscal years beginning after
December 15, 2021.
3. SEGMENT REPORTING
We manage our business in reportable segments. Each of our active subsidiaries
is treated as a segment. We evaluate the performance of our operating segments based on a segment’s share of consolidated operating
income. Therefore, for instance, Company has determined that Forta will underperform and has decided to end its operations, which is in
progress.
CONSOLIDATING STATEMENTS OF OPERATIONS
FOR THREE MONTHS ENDED MARCH 31, 2021
Segment Reporting
Eliminations
FGC
Forta
FGAM
FGEM
TMN
TOTAL
Income
Broker dealer
$ –
$ –
$ 254,716
$ –
$ –
$ –
$ 254,716
Investment management fees
–
–
476,774
516,856
–
–
993,630
Service income
–
–
22,362
–
154,076
257,212
433,650
Income
from investment in subsidiaries
38,531
( 38,531 )
–
–
–
–
–
Total Income
38,531
( 38,531 )
753,852
516,856
154,076
257,212
1,681,996
Gross Profit
38,531
( 38,531 )
753,852
516,856
154,076
257,212
1,681,996
Expense
Cost of services
–
–
13,386
–
–
9,297
22,683
Professional services
–
56,452
40,447
–
175
–
97,074
Depreciation and amortization
–
19,721
86
–
–
12,367
32,174
General and administrative
–
37,578
147,619
8,653
5,692
21,856
221,398
Marketing
–
3,180
1,741
132
454
6,727
12,234
Compensation
expense
–
484,697
612,265
192,462
35,011
76,250
1,400,685
Total Expense
–
601,628
815,544
201,247
41,332
126,497
1,786,248
Net Operating Income (Loss)
38,531
( 640,159 )
( 61,692 )
315,609
112,744
130,715
( 104,252 )
Interest expense
–
( 1,157 )
–
–
–
–
( 1,157 )
Income tax
revenue (expense)
–
( 21,539 )
23,161
–
–
–
1,622
Total
Other Expense (Income)
–
( 22,696 )
23,161
–
–
–
465
Net Income/(Loss)
$ 38,531
$ ( 662,855 )
$ ( 38,531 )
$ 315,609
$ 112,744
$ 130,715
$ ( 103,787 )
13
CONSOLIDATING STATEMENTS OF OPERATIONS
FOR THREE MONTHS ENDED MARCH 31, 2022
Eliminations
FGC
Forta
FGAM
FGFOS
FGEM
TMN
FGIS
TOTAL
Income
Broker dealer
$ –
$ –
$ 27,703
$ –
$ –
$ –
$ –
$ –
$ 27,703
Investment management fees
( 72,926 )
–
37,255
425,259
323,130
–
–
2,203
714,921
Service income
–
–
37,400
144,434
57,076
271,700
322,107
–
832,717
Income from investment in subsidiaries
303,902
( 303,902 )
–
–
–
–
–
–
–
Total Income
230,976
( 303,902 )
102,358
569,693
380,206
271,700
322,107
2,203
1,575,341
Affiliate Expense
( 72,926 )
–
–
152,492
–
–
–
–
79,566
Gross Profit
303,902
( 303,902 )
102,358
417,201
380,206
271,700
322,107
2,203
1,495,775
Expense
Cost of services
–
–
250,000
11,763
–
–
12,902
–
274,665
Professional services
–
71,070
51,932
1,486
( 1,299 )
–
–
–
123,189
Depreciation and amortization
–
5,300
–
–
–
–
16,185
–
21,485
General and administrative
–
67,199
33,200
18,145
( 4,990 )
9,253
1,681
–
124,488
Marketing
–
29,910
–
–
–
681
10,198
–
40,789
Compensation expense
–
766,402
70,808
126,515
166,978
76,616
101,250
–
1,308,569
Total Expense
–
939,881
405,940
157,909
160,689
86,550
142,216
–
1,893,185
Net Operating Income (Loss)
303,902
( 1,243,783 )
( 303,582 )
259,292
219,517
185,150
179,891
2,203
( 397,410 )
Interest Expense
–
( 264 )
( 322 )
–
–
–
–
–
( 586 )
Income Taxes
–
–
–
–
–
–
–
Total Other Expense (Income)
–
( 264 )
( 322 )
–
–
–
–
–
( 586 )
Net Income/(Loss)
$ 303,902
$ ( 1,244,047 )
$ ( 303,904 )
$ 259,292
$ 219,517
$ 185,150
$ 179,891
$ 2,203
$ ( 397,996 )
14
CONSOLIDATING STATEMENTS OF OPERATIONS
FOR SIX MONTHS ENDED MARCH 31, 2021
Eliminations
FGC
Forta
FGAM
FGEM
TMN
TOTAL
Income
Broker dealer
$ –
$ –
$ 522,814
$ –
$ –
$ –
$ 522,814
Investment management fees
–
–
907,330
925,329
–
–
1,832,659
Service income
–
–
68,816
–
326,677
638,707
1,034,200
Income from investment in subsidiaries
( 13,194 )
13,194
–
–
–
–
–
Total Income
( 13,194 )
13,194
1,498,960
925,329
326,677
638,707
3,389,673
Gross Profit
( 13,194 )
13,194
1,498,960
925,329
326,677
638,707
3,389,673
Expense
–
–
–
–
–
–
–
Cost of services
–
–
27,536
11,074
–
19,620
58,230
Professional services
–
114,751
87,939
–
175
26,939
229,804
Depreciation and amortization
–
54,978
159
–
–
12,367
67,504
General and administrative
–
82,190
382,305
12,208
9,320
72,143
558,166
Marketing
–
10,037
12,350
132
454
9,807
32,780
Compensation expense
–
904,971
1,236,262
312,772
85,461
196,000
2,735,466
Total Expense
–
1,166,927
1,746,551
336,186
95,410
336,876
3,681,950
Net Operating
Income/(Loss)
( 13,194 )
( 1,153,733 )
( 247,591 )
589,143
231,267
301,831
( 292,277 )
Interest Expense
–
2,270
–
–
–
–
2,270
Income Taxes
–
264,382
( 260,782 )
–
–
–
3,600
Total Other Expense (Income)
–
266,652
( 260,782 )
–
–
–
5,870
Net Income/(Loss)
$ ( 13,194 )
$ ( 1,420,385 )
$ 13,191
$ 589,143
$ 231,267
$ 301,831
$ ( 298,147 )
15
CONSOLIDATING STATEMENTS OF OPERATIONS
FOR SIX MONTHS ENDED MARCH 31, 2022
Eliminations
FGC
Forta
FGAM
FGFOS
FGEM
TMN
FGIS
TOTAL
Income
Broker dealer
$ –
$ –
$ 93,044
$ –
$ –
$ –
$ –
$ –
$ 93,044
Investment
management fees
( 72,926 )
–
76,980
924,306
662,052
–
–
2,203
1,592,615
Service income
–
–
72,992
145,160
57,076
588,122
592,226
30,000
1,485,576
Income
from investment in subsidiaries
377,056
( 377,056 )
–
–
–
–
–
–
–
Total Income
304,130
( 377,056 )
243,016
1,069,466
719,128
588,122
592,226
32,203
3,171,235
Affiliate expense
( 72,926 )
–
–
152,492
–
–
–
–
79,566
Gross Profit
377,056
( 377,056 )
243,016
916,974
719,128
588,122
592,226
32,203
3,091,669
Expense
Cost of services
–
( 236 )
259,087
11,764
–
–
22,833
–
293,448
Professional services
–
97,977
119,935
3,186
( 1,299 )
–
585
–
220,384
Depreciation
and amortization
–
10,525
193
–
–
–
32,729
–
43,447
General
and administrative
–
175,870
39,545
28,477
1,722
15,264
6,241
–
267,119
Marketing
–
39,900
–
–
–
1,362
26,579
–
67,841
Compensation expense
–
1,485,953
200,434
287,437
351,483
152,949
191,750
–
2,670,006
Total
Expense
–
1,809,989
619,194
330,864
351,906
169,575
280,717
–
3,562,245
Net
Operating Income (Loss)
377,056
( 2,187,045 )
( 376,178 )
586,110
367,222
418,547
311,509
32,203
( 470,576 )
Total
Other Expense (Income)
–
( 553 )
( 1,607 )
–
–
–
–
–
( 2,160 )
Net Income/(Loss)
$ 377,056
$ ( 2,187,598 )
$ ( 377,785 )
$ 586,110
$ 367,222
$ 418,547
$ 311,509
$ 32,203
$ ( 472,736 )
4. PROPERTY AND EQUIPMENT
Property and equipment consist of the following
at March 31:
Schedule of property and equipment
Estimated Service Lives
2022
2021
Furniture, fixtures and equipment
2 to 5 years
$ 63,498
$ 58,691
Internally developed software
5 years
152,000
152,000
$ 215,498
$ 210,691
Less accumulated depreciation and amortization
( 185,749 )
( 164,391 )
$ 29,749
$ 46,300
16
Depreciation expenses was $ 5,300 and $ 10,718 during the three and
six months ended March 31, 2022 and $ 19,806 and $ 42,545 during the three and six months ended March 31, 2021, respectively.
Schedule of intellectual property
Intellectual property consists of the following:
Intellectual property at September 30, 2021
$ 53,170
Intellectual property purchased at cost
–
Intellectual property at March 31, 2022
$ 53,170
5. LEASES
The Company leases their office space through
an operating lease in Lakeway, Texas and Carmel, California, and an office lease in Cincinnati, Ohio. The Company had a lease in
Denver with a lease term into 2024 and deferred for some past due lease obligations over the amended lease term, but that leased
property has been tendered back to the landlord. The Company still carries $ 88,008 in rent payable related to the Denver lease on the
accompanying consolidated balance sheet. The Carmel lease is for a term that ends in June of 2023. The Company’s lease agreements
obligate the Company to pay real estate taxes, insurance, and certain maintenance costs, which are accounted for separately. The Lakeway,
Texas lease is for a term ending in January 2027. This lease obligates the Company to pay a share of certain common costs, including maintenance,
insurance, property taxes and utilities.
The Company’s lease agreements do not contain
any material residual value guarantees or material restrictive covenants. The Company determines if an arrangement is an operating lease
at inception. Leases with an initial term of 12 months or less are not recorded on the balance sheet. All other leases are recorded on
the balance sheet as right-of-use assets and lease liabilities for the lease term. Lease assets and lease liabilities are recognized at
commencement date based on the present value of lease payments over the lease term and include options to extend or terminate the lease
when they are reasonably certain to be exercised. The present value of lease payments is determined primarily using the incremental borrowing
rate based on the information available at lease commencement date. The Company’s operating lease expense is recognized on a straight-line
basis over the lease term and is recorded in general and administrative expenses.
Company assumed an existing lease in Carmel CA
upon the merger with NCW/Vestus. The lease runs through June 2023. The total rent expense for the Carmel lease was $ 11,250 and $ 22,500
for the three and six months ended March 31, 2022, respectively. There are renewal options at the end of this lease. At this time, renewal
is uncertain. A discount rate of 6 % was used in determining the right-of-use asset and related lease liability.
Minimum future annual rental payments under non-cancelable
operating leases having original terms in excess of one year are as follows:
Schedule of future minimum rental payments
Maturity of lease payable:
2022
$ 81,850
2023
49,024
2024
38,696
2025
39,610
2026
33,650
Thereafter
–
Total undiscounted lease payments
242,830
Less: Imputed interest
( 27,591 )
Present value of lease payable
$ 215,239
17
The weighted average discount rate is 6 % and the remaining weighted
average lease term is 3.99 years.
6. LINE OF CREDIT
The Company has a revolving line of credit with Wells Fargo Bank, N.A.
in the amount of $ 67,500 . Amounts drawn under this line of credit are due on demand, and monthly interest and principal payments are required.
The interest rate on the line of credit was 7.75 % and 9.50 % as of March 31, 2022 and 2021, respectively. This line of credit is supported
by the personal guarantee of John Pollock. The line of credit balance was $ 50,228 and $ 44,065 at March 31, 2022 and 2021, respectively,
and $ 52,932 at September 30, 2021.
7. NOTES PAYABLE
On April 19, 2019, the Company entered into
an unsecured Promissory Note Payable with Charles O’Banon, a customer, in the amount of $ 32,205 and was scheduled to mature in
April 2022. The balance of the note as of March 31, 2022 was $ 14,408 . As of April 15, 2022 payments on the remaining balance of
$14,048 were reset at $ 500 (principal and interest), with a balloon payment of the outstanding balance due in April 2023. The
interest rate is 6 % per annum (see Note 14).
On August 31, 2021, the Company entered into an agreement with John
DuPriest (“DuPriest”), a former officer of Forta, in settlement pursuant to employment termination. The parties entered into
an unsecured promissory note to DuPriest in the amount of $ 52,000 , bearing interest of 5 %, payable over 26 months beginning on January
15, 2021 through February 15, 2023. The balance is $ 38,548 and $ 38,548 as of March 31, 2022 and September 30 2021, respectively. DuPriest
has agreed to a moratorium on payment on the note.
On February 2, 2021, Forta received a PPP loan in the amount of $ 422,900 .
This PPP loan bears a fixed interest rate of 1 % over a five-year term, is guaranteed by the federal government, and does not require collateral.
The SBA has informed Forta that $ 339,070 of the outstanding principle is eligible for forgiveness. Forta is evaluating the SBA’s
conclusion.
The Company’s maturities of debt subsequent to March 31, 2022
are as follows:
Schedule of debt maturities
2022
$ 52,596
2023
0
2024
0
2025
0
2026
422,900
Total Debt maturities
475,496
8. ACCRUED EXPENSES
Accrued expenses increased by approximately $ 125,000 for the six months
ending March 31, 2022 to approximately $ 1,208,000 from approximately $ 1,083,000 as of September 30, 2021. Accrued expenses consist of
the following at March 31, 2022:
Schedule of accrued expenses
March 31,
2022
September 30,
2021
SAR liability
$ 61,042
$ 61,763
Accrued payroll
160,275
42,858
Commissions payable
97,223
80,588
Accrued expenses
65,256
132,653
Other accounts payable - unissued stock
824,597
765,117
Accrued operating expenses
$ 1,208,393
$ 1,082,979
18
9. INCOME TAXES
For the six months ending March 31, 2022 and 2021, the effective tax
rate of 0 % varies from the U.S. federal statutory rate primarily due to state income taxes, net losses, certain nondeductible expenses,
and an increase in the valuation allowance associated with the net operating loss carryforwards. Our deferred tax assets related to net
operating loss carryforwards remain fully reserved due to uncertainty of utilization of those assets.
A deferred tax liability or asset is determined based on the difference
between the financial statement and tax bases of assets and liabilities as measured by the enacted tax rates which will be in effect when
these differences reverse. Deferred tax expense or benefit in the accompanying consolidated statements of operations are the result of
changes in the assets and liabilities for deferred taxes. The measurement of deferred tax assets is reduced, if necessary, by the amount
for any tax benefits that, based on available evidence, are not expected to be realized. Income tax expense is the current tax payable
or refundable for the year plus or minus the net change in the deferred tax assets and liabilities. Deferred income taxes of the Company
arise from the temporary differences between financial statement and income tax recognition of NOL carry-forwards.
The deferred tax assets and liabilities in the accompanying consolidated
balance sheets include the following components at March 31, 2022 and September 30, 2021:
Schedule of deferred tax assets and liabilities
March 31,
2022
September 30,
2021
Net non-current deferred tax assets:
Net operating loss carryforward
$
1,413,196
$
1,328,093
Amortization
( 8,383
)
( 8,770
)
Depreciation
5,301
5,626
Valuation allowance
( 1,410,114
)
( 1,324,949
)
Net deferred taxes
$
–
$
–
10. COMMITMENTS, CONTINGENCIES AND CONCENTRATIONS
From time to time, the Company is a party to or otherwise involved
in legal proceedings, claims and other legal matters, arising in the ordinary course of its business or otherwise. It is management’s
opinion that there are no legal proceedings the outcome of which will be material to its ability to operate or market its services, its
consolidated financial position, operating results or cash flows.
In December 2021, a new variant of the novel strain of coronavirus,
referred to as COVID-19, spread to the United States. The financial markets may demonstrate volatility in reaction to the virus outbreak.
Strain on companies in many sectors of the economy continue. It is unclear when these strains will end, and the lingering effects are
not known. During periods of high volatility and uncertainty many investors choose to stop ongoing investment activity and sit on the
sidelines until the markets become more stable. The Company’s revenues are adversely affected when investors reduce their investment
activities. In addition, part of Company’s revenues is based upon the value of assets under management. If the investment portfolios
of clients decrease in value, the fees charged for investment advice also decreases. The Company could be affected by lack of access to
its offices, although that seems to have had little short-term impact as employees have succeeded in maintaining productivity while working
remotely. The long-term effects, however, may present significant issues.
Any significant shutdown of the economy for a sustained period will
affect the Company’s revenue which could lead to losses.
19
11. STOCKHOLDERS’ EQUITY
Common Stock
The Company is authorized to issue up to 300,000,000 shares of common
stock, par value $ 0.001 per share.
12. STOCK OPTION PLAN
Effective February 27, 2015, the Company established the 2015 Stock
Option Plan (the “Plan”). The Board of Directors of the Company has the authority and discretion to grant stock options. The
maximum number of shares of stock that may be issued pursuant to the exercise of options under the Plan is 9,000,000 . Eligible individuals
include any employee of the Company or any director, consultant, or other person providing services to the Company. The expiration date
and exercise price are as established by the Board of Directors of the Company. No option may be issued under the Plan after February
27, 2018.
Effective November 22, 2016, the Company established
the 2016 Stock Option Plan (the “2016 Plan”). The Board of Directors of the Company has the authority and discretion to grant
stock options and stock appreciation rights (SARs). The maximum number of shares of stock that may be issued pursuant to the exercise
of options under the 2016 Plan is 20,000,000 .
Eligible individuals include any employee of the Company or any director, consultant, or other person providing services to the Company.
The expiration date and exercise price are as established by the Board of Directors of the Company. No option may be issued under the
Plan after ten years from the date of adoption of the 2016 Plan.
Schedule of option activity
Shares under Option
Value of Shares under Option
Weighted Average Exercise Price
Weighted Average Remaining Contractual Life
Outstanding - September 30, 2021
7,310,196
$ 1,106,764
0.24
95 months
Granted
60,866
5,824
0.50
108 months
Exercised
–
–
–
Canceled or expired
( 1,420,500 )
( 164,068 )
0.28
Outstanding - March 31, 2022
5,950,562
948,520
0.23
95 months
Exercisable - March 31, 2022
2,874,731
$ 399,013
0.22
93 months
Unamortized share-based compensation was
$ 692,788
and $ 120,843
for the six months ended March 31, 2022 and 2021, respectively, and will be recognized over the next 5 years. During the six months
ended March 31, 2022 and 2021, 60,866
and 5,600,000
options and SARs were granted, respectively. SARs are recorded as a liability because there is a cash settlement option.
13. RELATED PARTY TRANSACTIONS
Included in compensation expenses for TMN were consulting fees paid
to a related party as a condition to the TMN acquisition. One agreement is with Tax Tuneup, LLC which is owned by Ed Lyon, the CEO of
TMN. Through this arrangement, Tax Tuneup, LLC provides consulting services to TMN, including updating of the tax strategies to comply
with tax law and rules. The payments each month are $16,500. The total paid under this agreement in the six months ended March 31, 2022
and 2021, respectively, were $ 49,500 and $ 49,500 . The other agreement is with Vandata, LLC, which is owned by Keith Vandestadt who provides
consulting services to TMN and is paid $ 5,000 per month, for a total of $ 15,000 in the six months ended March 31, 2022 and 2021, respectively.
Vandata, LLC is also owed $10,000 for services previously rendered.
On April 12, 2019 , the Company entered into a loan agreement with John
Pollock, Executive Vice President of the Company. The note bears interest at 2.76 %, and was originally to be repaid in six equal installments
of $ 2,520 , beginning July 1, 2019. The last two payments have been deferred, with the balance still accruing interest. The balance of
the loan at March 31, 2022 and September 30, 2021 was $ 5,332 and $ 5,296 , respectively. In addition, Company owes $ 50,750 to a company
owned by Mr. Pollock for consulting services. Payments are not being made at this time on this obligation.
14. SUBSEQUENT EVENTS
On April 15, 2022, the Company amended the O’Banon
note which extended the maturity date to April 2023 and requires minimum monthly payments of $500 (principal and interest), with a balloon
payment for any outstanding balance at maturity.
20
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations
Forward-Looking Statements
The following Management’s Discussion and
Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help you understand its historical results
of operations during the periods presented and its financial condition. This MD&A should be read in conjunction with its financial
statements and the accompanying notes and contains forward-looking statements that involve risks and uncertainties and assumptions that
could cause its actual results to differ materially from management’s expectations. See the sections entitled “Forward-Looking
Statements” and “Risk Factors” included in this Form 10-Q for the six months ended March 31, 2022.
Plan of Operations
Financial Gravity Companies, Inc. and Subsidiaries
(the “Company”) located in Lakeway Texas. Operations are conducted through wholly owned subsidiaries. Company supports investment
advisors and provides tax professionals with a turnkey family office charter. Company helps the tax professionals evolve from the commoditized
business of tax compliance to a Family Office Director that runs and manages their own multi-family office. Family Office Directors are
able to leverage the Financial Gravity systems, technology, proprietary resources, and deep domain expertise to bring an elevated and
holistic financial service experience to their clients that spans proactive tax planning, retirement and estate planning, wealth management,
and risk mitigation.
Financial Gravity’s Subsidiaries:
Financial Gravity Asset Management, Inc. (“FGAM”),
is an RIA, registered with the Securities and Exchange Commission, and provides asset management services to individuals and businesses.
FGAM had in excess of $170,000,000 in assets under management as of March 31, 2022.
Financial Gravity Enhanced Markets, LLC (“FGEM”)
is an insurance marketing organization and provides insurance products and services to insurance agents or agencies. The advisors with
FGFOS access insurance and other related products through FGEM.
Tax Master Network (“TMN”) supports
over 300 CPA and Enrolled Agent professionals, training them to add crucial tax planning services to support clients. TMN member customer
base adds significant business development opportunities for Company. TMN provides tax services, including its “Tax Blueprint®”
system which identifies strategies for lowering the client's taxes. This presents Company with the opportunity to provide enhanced tax
advice and investment advisory services.
Financial Gravity Family Office Services, LLC
(“FGFOS”) is an RIA that offers financial planning, and wealth management services to clients through investment advisors.
Many of the independent investment advisors are members of TMN that are licensed to provide investment management advice. FGFOS provides
support for the multi-family offices run by the TMN members.
Financial Gravity Investment Services, LLC (“FGIS”)
is an office of Office of Supervisory Jurisdiction that is affiliated with Kingswood U.S., a broker dealer. FGIS will have a small number
of registered representatives for securities transactions that require a broker/dealer affiliation.
Forta Financial Group, Inc. (“Forta”)
has discontinued its broker/dealer and RIA operations.
21
Growth comes from the following activities:
Tax services and financial advisory services,
including Tax Blueprint® and Tax Operating System® services through TMN, as well as investment advisory services by TMN subscribers
to their clients through FGFOS.
Family Office Services including wealth management
services through FGFOS, investment advisory services through FGAM, insurance services through FGEM, and stock brokerage services through
FGIS.
Results of Operations for the three and six
months ended March 31, 2022 compared to the three and six months ended March 31, 2021
Revenues
For the three months ended March 31, 2022, revenue
decreased approximately $107,000 to approximately $1,575,000 from approximately $1,682,000 for the three months ended March 31, 2021.
The principal components of the decrease in revenue are: reduction of revenue of approximately $650,000 from winding down of Forta, an
increase of revenue from FGFOS of approximately $380,000, increases in revenue for FGAM and TMN of approximately $115,000, and minor changes
in other units as compared to the three months ended March 31, 2021. For the six months ended March 31, 2022, revenue decreased approximately
$218,000 to approximately $3,171,000 from $3,389,673 for the six months ended March 31, 2021. The principal components of the decrease
in revenue are: decrease in revenue of approximately $1,255,000 from winding down of Forta, increased investment management revenue from
FGAM of approximately $140,000, and increase in revenue from FGFOS of approximately $720,000, an increase from insurance sales from FGEM
of approximately $260,000, and minor changes on other operating units as compared to the six months ended March 31, 2021.
Operating Expenses
Cost of services activity increased approximately
$252,000 to approximately $274,700 for the three months ended March 31, 2022 from $22,683 for the three months ended March 31, 2021. Cost
of services activity increased approximately $235,000 to approximately $293,000 for the six months ended March 31, 2022 from $58,230 for
the six months ended March 31, 2021. The three and six month increases consist primarily of Forta's custodian's termination charge of
$250,000.
Professional services expenses include legal expense,
professional fees, and business consulting. Professional services expenses increased approximately $26,000 to approximately $123,000 for
the three months ended March 31, 2022 from $97,074 for the three months ended March 31, 2021 This increase is primarily due to an increase
in legal fees and accounting arising from Forta operations. Professional services expenses decreased approximately $9400 to approximately
$220,000 for the six months ended March 31, 2022 from $229,804 for the six months ended March 31, 2021 This increase is primarily due
to small increases in legal fees and accounting arising from FGCO and Forta operations.
Depreciation and amortization expenses include
depreciation on fixed assets and amortization of definite lived intangibles. Depreciation and amortization expenses decreased approximately
$11,000 to approximately $21,000 for the three months ended March 31, 2022 from $32,174 for the three months ended March 31, 2021. The
decrease is due to deceleration of depreciation of certain assets. Depreciation and amortization expenses decreased approximately $24,000
to approximately $43,000 for the six months ended March 31, 2022 from $67,504 for the six months ended March 31, 2021. The decrease is
due to deceleration of depreciation of certain assets.
General and administrative expenses decreased
approximately $98,000 to approximately $124,000 for the three months ended March 31, 2022 from $221,398 for the three months ended March
31, 2021. The decrease is primarily due to the wind down of Forta. General and administrative expenses decreased approximately $291,000
to approximately $267,000 for the six months ended March 31, 2022 from approximately $558,100 for the six months ended March 31, 2021.
The decrease is primarily due to the winding down of Forta ($340,000 in reductions), and smaller changes in overhead at the other operating
units including: (FGCO - approximately $98,000 in increases, and TMN - approximately $65,000 in decreases).
22
Marketing expenses increased approximately $29,000
to approximately $41,000 for the three months ended March 31, 2022 from $12,234 for the three months ended March 31, 2021 Marketing expenses
increased by approximately $35,000 to approximately $68,000 for the six months ended March 31, 2022 from $32,780 for the six months ended
March 31, 2021. The decreases are due to the Company shutting down some previous marketing channels, while new channels have yet to be
identified and implemented.
Compensation expense decreased approximately
$91,000 to approximately $1,309,000 for the three months ended March 31, 2022 from approximately $1,400,000 for the three months ended
March 31, 2021. The decrease was principally due to a decrease at Forta as it winds down ($541,457) and the increased salary and commission
expense at FGCO (approximately $281,000) and FGFOS ($166,978) and other smaller amounts at the other operating units. Compensation expense
decreased approximately $65,000 to approximately $2,670,000 for the six months ended March 31, 2022 from approximately $2,735,000 for
the six months ended March 31, 2021. The decrease was principally due to a decrease at Forta as it winds down ($1,035,839) and the increased
salary and commission expense at FGCO (approximately $581,000) and FGFOS ($351,483) and other smaller amounts at the other operating
units.
The Company experienced an increase in its net
loss of approximately $293,000 to a net loss of approximately $397,000 for the three months ended March 31, 2022 from a net loss of approximately
$104,000 for the three months ended March 31, 2021. The Company experienced an increase in its net loss of approximately $175,000 to a
net loss of approximately $473,000 for the six months ended March 31, 2022 from a net loss of $298,147 for the six months ended March
31, 2021. The changes are primarily attributable to the reasons noted above.
Significant Accounting Policies
Certain critical accounting policies affect the
more significant judgments and estimates used in the preparation of the Company’s consolidated financial statements. These policies
are contained in Note 1 to the consolidated financial statements.
Use of Estimates and Assumptions.
The preparation of consolidated financial statements
in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and
assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of
the consolidated financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could
differ from those estimates.
Revenue Recognition and Accounts Receivable.
The Company derives its revenues primarily from the following activities:
Investment Management Fees, Securities Brokerage Commissions, Tax Master Network subscriptions, Tax Operating System subscriptions, Financial
Advisor subscriptions, Tax BluePrint sales, and Insurance Sales.
Investment management fees are recognized as services are provided
by the Company. Investment management fees include fees earned from assets under management by providing professional services to manage
clients’ investments. Fees are generally paid quarterly, in advance, for each quarter or monthly in arrears. Revenues are earned
over the period in which the service is provided, which is typically monthly.
The Company generates services income which is recognized when consulting
and other professional services are performed by the Company (primarily from TMN and FGEM). Income is recognized as services are delivered.
Revenue represents gross billings less discounts, and are net of sales
taxes, as applicable. Amounts invoiced for work not yet completed are shown as contract liabilities in the accompanying consolidated balance
sheets.
23
Accrued revenues are recorded for investment management fees that are
paid in arrears. The allowance for doubtful accounts was $0 and $0 as of March 31, 2022 and September 30, 2021, respectively.
In the normal course of business, the Company extends credit on an
unsecured basis to its customers, substantially all of whom are located in the United States of America. The Company does not believe
that it is exposed to any significant risk of loss on accounts receivable.
FGAM, FGFOS and Forta generated investment management fees for services
provided by the Company. Investment management fees include fees earned from assets under management by providing professional services
to manage client investments. Revenue is recognized as earned, at the end of each monthly period.
FGIS and Forta generated commission revenue from the sale of securities
and annuities and premiums on life insurance policies. The revenue is recognized when commissions are earned, or when it is determined
that annuities or insurance products are sold, which is typically at trade date. Commissions are received after products are sold, issued
or in force.
FGEM generates revenue from insurance marketing services for insurance
agents, including sourcing of insurance policies through selling agreements. Revenue is recognized when the policies have been accepted
by the issuer and it is probable the commission will be received.
Tax Master Network provides network subscription services to its TMN
members that are charged and collected on a month-to-month basis. None of these programs come with a long-term commitment or contract,
and there is no up-front payment beyond the monthly subscription fee. Cancellations are processed within the month requested and memberships
are closed at the end of the period for which the most recent payment was made. Members are not entitled to refunds for unused memberships.
Any subscription fees paid for a future period are deferred in the financial statements. TMN also sells Tax Blueprint®. These are
tax planning strategies guides, to save customers taxes through the implementation of the recommended tax strategies. After an initial
assessment, the customers pay half of the year one tax savings. A contract liability is recognized when the customer payment is received.
Revenue is deferred until the customer reviews and accepts the final Tax Blueprint® document and returns an executed delivery agreement.
Trade deferred revenue is carried only for subscription revenues not
received in the period they apply to. The allowance for doubtful accounts was $0 and $0 as of March 31, 2022 and September 30, 2021 respectively.
In the normal course of business, the Company extends credit on an
unsecured basis to its customers, substantially all of whom are located in the United States of America. The Company does not believe
that it is exposed to any significant risk of loss on accounts receivable.
Stock-Based Compensation.
The Company recognizes the fair value of stock-based
compensation awards as wages in the accompanying statements of operations for employee grants, commissions for non-employee grants, and
stock appreciation rights grants, on a straight-line basis over the vesting period, using the Black-Scholes option pricing model, which
is based on risk-free rate of 0.59% in the quarter ended March 31, 2022, dividend yield of 0%, expected life of 10 years and volatility
of 35% to 40% in 2021. SAR awards are new this year and are being treated as a liability award while the options are being treated as
equity awards. While the fair value of the options are based on the Black Scholes assumptions included here, the SAR awards are based
on assumptions at period end and are treated as liability awards. Forfeitures are recorded as they occur.
24
Liquidity and Capital Resources
As of March 31, 2022, the Company had cash and
cash equivalents of $177,887. The net decrease in cash was approximately $128,000, primarily due to cash used in operations.
The accompanying consolidated financial statements have been prepared
assuming that the Company will continue as a going concern, which contemplates the Company will need to manage additional asset units
under contract and/or additional financing to fully implement its business plan, including continued growth and establishment of a stronger
brand.
For the six months ended March 31, 2022, the Company
reported $3,171,235 in revenue, a net loss of $472,736, decrease of cash of $128,170, and an accumulated deficit of $14,886,607. These
operating results raise substantial doubt about our ability to continue as a going concern. The financial statements do not include any
adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification
of liabilities that may result from the outcome of these uncertainties.
On February 2, 2021, Forta received a PPP loan in the amount of $422,900.
This PPP loan bears a fixed interest rate of 1% over a five-year term, is guaranteed by the federal government, and does not require collateral.
The SBA has informed Forta that $339,070 of the outstanding principle is eligible for forgiveness. Forta is evaluating the SBA’s
conclusion.
Company’s plans for expansion include attracting additional clients
through marketing efforts with its current and future brokerage, investment management and insurance agent representatives, as well as
increasing the TMN membership. Future growth plans will include efforts to increase tax and investment advisory activity through TMN members.
There is no guaranty that the Company will achieve these objectives.
Off Balance Sheet Transactions and Related Matters
There are no off-balance sheet transactions, arrangements,
obligations (including contingent obligations), or other relationships with unconsolidated entities or other persons that have, or may
have, a material effect on financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity,
capital expenditures or capital resources of the Company.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Risk. Our business is sensitive to fluctuations in interest
rates. Any significant increase in interest rates could have a material adverse effect on certain revenue generating transactions which
may affect Company’s ability to continue as a going concern.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
The Company’s Chief Executive Officer and Chief Financial Officer
have evaluated the effectiveness of the Company’s disclosure controls and procedures as of March 31, 2022. The term “disclosure
controls and procedures,” as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange
Act”), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by
a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time
periods specified in the SEC’s rules and forms. Management recognizes that any controls and procedures, no matter how well designed
and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating
the cost benefit relationship of possible controls and procedures. Based on its evaluation, management concluded as of March 31, 2022
that its disclosure controls and procedures were not effective because of material weaknesses in our internal control over financial reporting,
described below in Management’s Report on Internal Control Over Financial Reporting. Notwithstanding the identified material weaknesses,
management believes the financial statements included in this Form 10-Q fairly represent in all material respects our financial condition,
results of operations and cash flows at and for the periods presented in accordance with U.S. GAAP.
25
Management’s Report on Internal Control Over Financial Reporting
The Company’s management is responsible for establishing and
maintaining adequate internal control over financial reporting. Responsibility, estimates and judgments by management are required to
assess the expected benefits and related costs of control procedures. The objectives of internal control include providing management
with reasonable, but not absolute, assurance that assets are safeguarded against loss from unauthorized use or disposition, and that transactions
are executed in accordance with management’s authorization and recorded properly to permit the preparation of consolidated financial
statements in conformity with accounting principles generally accepted in the United States. The Company’s Chief Executive Officer
and Chief Financial Officer assessed the effectiveness of its internal control over financial reporting as of March 31, 2022. In making
this assessment, its management used the criteria based on the framework in Internal Control - Integrated Framework 2013 issued by the
Committee of Sponsoring Organizations of the Treadway Commission. The Company’s Chief Executive Officer and Chief Financial Officer
have concluded that, as of March 31, 2022, its internal control over financial reporting was not effective in providing reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with
US generally accepted accounting principles. The Company’s Chief Executive Officer and Chief Financial Officer reviewed the results
of their assessment with its board of directors.
Based on its evaluation under this framework, management concluded
that its internal control over financial reporting was not effective as of the evaluation date due to the factors stated below.
Insufficient Resources: The Company has inadequate number of personnel
with requisite expertise in the key functional areas of finance and accounting to be able to have appropriately designed and operating
entity level controls including risk assessment; information and communication; monitoring; and financial reporting.
Inadequate Segregation of Duties: The Company has inadequate number
of personnel to properly segregate duties to implement control procedures.
Inherent Limitations on Effectiveness of Controls
Internal control over financial reporting has inherent limitations
which include but is not limited to the use of independent professionals for advice and guidance, interpretation of existing and/or changing
rules and principles, segregation of management duties, scale of organization, and personnel factors. Internal control over financial
reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from
human failures. Internal control over financial reporting also can be circumvented by collusion or improper management override. Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements on a timely basis, however
these inherent limitations are known features of the financial reporting process and it is possible to design into the process safeguards
to reduce, though not eliminate, this risk. Therefore, even those systems determined to be effective can provide only reasonable assurance
with respect to financial statement preparation and presentation. Projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies
or procedures may deteriorate.
No changes in Internal Control over Financial Reporting has been made
since fiscal year end 2021.
26
Part II Other Information
Item 1. Legal Proceedings
From time to time, we are a party to or otherwise involved in legal
proceedings, claims and other legal matters, arising in the ordinary course of our business or otherwise. A subsidiary of the Company
is currently involved in two legal proceedings. Company does not believe that the outcome of any pending litigation will be material to
our ability to operate or market our services, our consolidated financial position, results of operations or cash flows.
Item 1A. RISK FACTORS.
Except as described below, no changes from September 30, 2021 10-K
annual report.
In late March of 2022, one of Company’s larger investment advisors
terminated the relationship with FGAM. The loss of this advisor could result in a reduction of revenue to the Company of over $25,000
per month after commissions to the advisor. Company is taking steps to address the effects of this termination.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None
Item 4. Mine Safety Disclosures
None
Item 5. Other Information
None
Item 6. Exhibits
31.1
Rule 13a-14(a) Certification of the Principal Executive Officer.
31.2
Rule 13a-14(a) Certification of the Principal Financial Officer.
32
Section 1350 Certifications.
101.INS
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover Page Interactive Data File (formatted in iXBRL, and included in exhibit 101)
27
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: May 16, 2022
By: /s/ Scott Winters
Scott Winters
Chief Executive Officer
(Principal Executive Officer)
Date: May16, 2022
By: /s/ Gary Nemer
Gary Nemer
Chief Financial Officer
(Principal Financial Officer)
Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature
Capacity
Date
/s/ Scott Winters
Co-Chairman, CEO
May 16, 2022
Scott Winters
(principal executive officer)
/s/ Gary Nemer
CFO
May 16, 2022
Gary Nemer
(principal financial officer)
/s/ John Pollock
Co-Chairman, EVP
May 16, 2022
John Pollock
/s/ Edward A. Lyon
Director
May 16, 2022
Edward A. Lyon
/s/ Jennifer Winters
Director
May 16, 2022
Jennifer Winters
/s/ William R. Nelson
Director
May 16, 2022
William R. Nelson
/s/ Mark Williams
Director
May 16, 2022
Mark Williams
28
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.