1 unchanged sentence
Financial Gravity Companies, Inc.
−Removed: and Subsidiaries
CONSOLIDATED BALANCE SHEETS
−Removed: December 31, 2018
September 30,
Current Assets
−Removed: Cash and cash equivalents
−Removed: Receivables, net
+Added: Cash and equivalents
+Added: Accounts receivable
Accounts receivable - related party
1 unchanged sentence
Total Current Assets
−Removed: Property and equipment, net
−Removed: Customer relationships, net
−Removed: Proprietary content, net
−Removed: Non-compete agreements, net
+Added: Property and equipment
+Added: Customer relationship
+Added: Proprietary content
+Added: Non-compete agreements
Intellectual Property
−Removed: LIABILITIES AND STOCKHOLDERS’
+Added: Total Other Assets
+Added: Liabilities and Stockholder's Equity
Current Liabilities
Accounts payable - trade
−Removed: Accrued expenses
+Added: Accrued expenses and other current liabilities
Line of credit
−Removed: Notes payable
+Added: Notes payable - current
Total Current Liabilities
Notes payable
−Removed: COMMITMENTS AND CONTINGENCIES
Stockholders’
−Removed: Common stock - 300,000,000 shares authorized;
−Removed: $0.001 par value;
−Removed: 35,837,900 shares issued and outstanding as of December 31, 2018 and 35,737,900 shares issued and outstanding as of September 30, 2018
−Removed: Additional paid-in capital
+Added: Additional capital paid-in
Accumulated deficit
Total Stockholders’
−Removed: TOTAL LIABILITIES AND STOCKHOLDERS’
−Removed: The accompanying notes are in integral part
+Added: Total Liabilities and Stockholder's Equity
+Added: The accompanying notes are an integral part
of these consolidated financial statements.
Financial Gravity Companies, Inc.
−Removed: and Subsidiaries
CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: For the Three Months Ended
−Removed: Investment management fees
+Added: Total Revenue
+Added: Investment Management Fee
Service Income
8 unchanged sentences
Total Operating Expenses
−Removed: Net operating loss
−Removed: OTHER EXPENSE
+Added: Operating (Loss)
+Added: Other (expense) income
Interest expense
−Removed: Total other expense
+Added: Total other (expense) income
Loss Per Share - Basic and Diluted
−Removed: The accompanying notes are in integral part
+Added: The accompanying notes are an integral part
of these consolidated financial statements.
−Removed: Financial Gravity Companies, Inc.
+Added: Gravity Companies, Inc.
and Subsidiaries
+Added: CONSOLIDATED STATEMENTS
+Added: OF CHANGES IN STOCKHOLDERS' EQUITY
+Added: Number of Shares Issued and Outstanding
+Added: Common Stock Par Value Amount
+Added: Additional Paid-In Capital
+Added: Balance at September 30, 2017
+Added: Common stock Sale of common stock,
+Added: Stock based employee compensation expense
+Added: Balance at September 30, 2018
+Added: Stock based employee compensation expense
+Added: Balance at March 31, 2019
+Added: The accompanying notes are an integral part of these consolidated financial statements.
+Added: Financial Gravity Companies, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: Three Months Ended December 31,
+Added: Six Months Ended March 31, 2019
+Added: Six Months Ended
+Added: Six Months Ended
+Added: March 31,2019
+Added: March 31,2018
Cash flows from operating activities:
−Removed: Adjustments to reconcile net loss to net cash used in operating activities
−Removed: Depreciation and amortization
+Added: Adjustments to reconcile net loss to net cash provided by (used
+Added: in) operating activities:
Stock based compensation
Changes in operating assets and liabilities
−Removed: Receivables, net
+Added: Accounts receivable
Accounts receivable - related party
1 unchanged sentence
Accounts payable - trade
−Removed: Accrued expenses
−Removed: Deferred revenue
−Removed: Net cash used in operating activities
+Added: Accrued expenses and other liabilities
+Added: Deferred revenues
+Added: Net cash provided by (used in) operating activities
Cash flows from investing activities:
−Removed: Cash paid for purchase of property and equipment
−Removed: Net cash used in investing activities
+Added: Purchases of property and equipment
+Added: Purchase of trademark
+Added: Net cash provided by (used in) investing activities
Cash flows from financing activities
−Removed: Proceeds from notes payable
−Removed: Payments on notes payable
+Added: Borrowings from notes payable
Payments on line of credit
−Removed: Proceeds from the sale of common stock
−Removed: Net cash provided by financing activities
−Removed: TOTAL INCREASE IN CASH AND CASH EQUIVALENTS
+Added: Payments on notes payable
+Added: Proceeds from sale of common stock
+Added: Net cash provided by (used in) financing activities
+Added: Net (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
−Removed: Supplemental disclosures of cash flow information:
−Removed: Cash paid during the period for:
−Removed: The accompanying notes are in integral part
+Added: Cash Paid for Interest
+Added: The accompanying notes are an integral part
of these consolidated financial statements.
Financial Gravity Companies, Inc.
−Removed: and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1 unchanged sentence
Financial Gravity Companies, Inc.
−Removed: and Subsidiaries (the
−Removed: “Company”) is located in Allen, Texas and provides integrated tax, business, and financial solutions to small businesses,
−Removed: small business owners and high net worth individuals.
−Removed: The Company’s focus is on helping clients build wealth, most often
−Removed: with tax savings, lowering costs and improving efficiency.
+Added: and Subsidiaries
+Added: (the “Company”) are located in Allen, Texas and provides integrated tax, business, and financial solutions to small
+Added: businesses, small business owners and high net worth individuals.
+Added: The Company’s focus is on helping clients build wealth,
+Added: most often with tax savings, lowering costs and improving efficiency.
The wholly-owned subsidiaries of the Company include:
−Removed: Financial Gravity
−Removed: Holdings, Inc., Financial Gravity Operations, Inc., Financial Gravity Tax, Inc., Financial Gravity Wealth, Inc., Financial Gravity
−Removed: Business, LLC, Financial Gravity Ventures, LLC., and Tax Master Network, LLC.
−Removed: (“TMN”) (formerly known as Tax Coach
−Removed: Software, LLC.)
−Removed: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
+Added: Gravity Holdings, Inc., Financial Gravity Operations, Inc., Financial Gravity Tax, Inc., Financial Gravity Wealth, Inc., Financial
+Added: Gravity Business, LLC, Financial Gravity Ventures, LLC., and Tax Master Network, LLC.
+Added: (“TMN”) (formerly known as Tax
+Added: Coach Software, LLC.)
+Added: OF SIGNIFICANT ACCOUNTING POLICIES
A summary of the significant accounting
20 unchanged sentences
recorded when received.
−Removed: The allowance for doubtful accounts was $0 as of December 31, 2018 and $21,876 as of September 30, 2018.
+Added: The allowance for doubtful accounts was $0 and $21,876 as of March 31, 2019 and September 30, 2018, respectively.
In the normal course of business, the Company
28 unchanged sentences
a four-year estimated life.
−Removed: During each of the quarters ended December 31, 2018 and 2017, the Company recorded amortization expense
−Removed: of $2,806, respectively, on this intangible asset, which is included in depreciation and amortization expense in the accompanying
+Added: During each of the three and six months ended March 31, 2019 and 2018, the Company recorded amortization
+Added: expense of $2,806 and $5,612, respectively, on this intangible asset, which is included in amortization expense in the accompanying
consolidated statements of operations.
−Removed: Accumulated amortization at December 31, 2018 was $36,481 and $33,675 at September 30, 2018.
+Added: Accumulated amortization at March 31, 2019 was $39,287 and $33,675 at September 30, 2018.
Proprietary Content
3 unchanged sentences
The proprietary content is being amortized on a straight-line basis over an eight-year estimated
−Removed: During each of the quarters ended December 31, 2018 and 2017, the Company recorded amortization expense of $16,410 on this
−Removed: intangible asset, which is included in depreciation and amortization expense in the accompanying consolidated statements of operations.
−Removed: Accumulated amortization at December 31, 2018 was $213,321 and $196,912 at September 30, 2018.
+Added: During each of the three and six months ended March 31, 2019 and 2018, the Company recorded amortization expense of $16,410
+Added: and $32,819 on this intangible asset, which is included amortization expense in the accompanying consolidated statements of operations.
+Added: Accumulated amortization at March 31, 2019 was $229,731 and $196,912 at September 30, 2018.
The trade name acquired as a part of the
1 unchanged sentence
on the date of the purchase.
−Removed: Management has determined that the trade name has an indefinite life and does not consider the value
−Removed: of the trade name recorded in the accompanying consolidated balance sheets to be impaired as of December 31, 2018 and September
+Added: Management has determined that the trade name is now fully impaired as of March 31, 2019.
+Added: the asset has been fully written off, in the three months ended March 31, 2019.
Non-compete Agreements
4 unchanged sentences
five-year term of the non-compete clause of the agreement.
−Removed: During each of the quarters ended December 31, 2018 and 2017, the Company
−Removed: recorded amortization expense of $1,315 on this intangible asset, which is included in depreciation and amortization expense in
−Removed: the accompanying consolidated statements of operations.
−Removed: Accumulated amortization at December 31, 2018 was $17,095 and $15,780 at
−Removed: September 30, 2017.
+Added: During each of the three and six months ended March 31, 2019 and 2018,
+Added: the Company recorded amortization expense of $1,315 and $2,630 on this intangible asset, which is included in depreciation and
+Added: amortization expense in the accompanying consolidated statements of operations.
+Added: Accumulated amortization at March 31, 2019 was
+Added: $18,410 and $15,780 at September 30,2018.
Intellectual Property
3 unchanged sentences
of other parties.
−Removed: The Company accounts for Intellectual
−Removed: Property in accordance with GAAP and accordingly, Intellectual Property are stated at cost.
−Removed: Intellectual Property with indefinite
−Removed: lives is not amortized but are tested for impairment at least annually.
−Removed: Management has determined that the Intellectual Property
−Removed: have an indefinite life and do not consider the value of Intellectual Property recorded in the accompanying consolidated balance
−Removed: sheet to be impaired as of December 31, 2018 and September 30, 2018.
+Added: The Company accounts for Intellectual Property
+Added: in accordance with GAAP and accordingly, Intellectual Property are stated at cost.
+Added: Intellectual Property with indefinite lives
+Added: is not amortized but are tested for impairment at least annually.
+Added: Management has determined that the Intellectual Property have
+Added: an indefinite life and do not consider the value of Intellectual Property recorded in the accompanying consolidated balance sheet
+Added: to be impaired as of March 31, 2019 or September 30, 2018.
Goodwill represents the excess of the value
4 unchanged sentences
to determine whether it is more likely than not that the fair value of a reporting unit is less than it’s carrying amount.
−Removed: The qualitative factors evaluated by the Company include:
−Removed: macro-economic conditions of the local business environment, overall
−Removed: financial performance, and other entity specific factors as deemed appropriate.
−Removed: If, through this qualitative assessment, the conclusion
−Removed: is made that it is more likely than not that a reporting unit’s fair value is less than it’s carrying amount, a two-step
+Added: The qualitative factors evaluated by the Company include macro-economic conditions of the local business environment, overall financial
+Added: performance, and other entity specific factors as deemed appropriate.
+Added: If, through this qualitative assessment, the conclusion is
+Added: made that it is more likely than not that a reporting unit’s fair value is less than it’s carrying amount, a two-step
impairment test is performed.
2 unchanged sentences
Management does not consider the value of goodwill
−Removed: recorded for TMN in the accompanying consolidated balance sheets to be impaired as of December 31, 2018 and September 30, 2018.
+Added: recorded for TMN in the accompanying consolidated balance sheets to be impaired as of March 31, 2019 or September 30, 2018.
The fair values of the assets acquired,
5 unchanged sentences
by projecting expected cash flows and subtracting the portion of the cash flow derived by the relevant contributory assets.
−Removed: The accompanying consolidated balance sheets,
−Removed: consolidated statements of operations and cash flows include the results of operations of the acquired subsidiaries from the date
−Removed: of acquisition.
+Added: The accompanying consolidated balance
+Added: sheets, consolidated statements of operations, statement of changes in stockholders’
+Added: equity and cash flows include the results
+Added: of operations of the acquired subsidiaries from the date of acquisition.
The Company accounts for Federal and state
8 unchanged sentences
tax benefits as a component of income tax expense.
−Removed: There was no accrued interest or penalties as of December 31, 2018 and September
+Added: There was no accrued interest or penalties as of March 31, 2019 and September
From time to time, the Company is audited
9 unchanged sentences
by dividing net losses available to common stockholders by the weighted average number of common shares outstanding for the reporting
−Removed: Average number of common shares were 35,837,900 and 35,812,952 for the quarters ended December 31, 2018 and 2017, respectively.
−Removed: For the quarter ended December 31, 2018,
−Removed: approximately 3,840,121 common stock shares were not added to the diluted average shares because inclusion of such shares would
−Removed: be antidilutive.
−Removed: The antidilutive shares for December 31, 2018 include 350,000 warrants and 3,490,121 in options.
−Removed: For the quarter
−Removed: ended December 31, 2017, approximately 3,430,646 common stock shares were not added to the diluted average shares because inclusion
−Removed: of such shares would be antidilutive.
−Removed: The antidilutive shares for December 31, 2017 include 350,000 warrants and 3,080,646 in
+Added: Average number of common shares were 35,837,900 and 35,837,900 for the quarters ended March 31, 2019 and 2018, respectively.
+Added: Average number of common shares were 35,837,900 and 35,823,648 for the six months ended March 31, 2019 and 2018, respectively.
+Added: For the three months and six months ended
+Added: March 31, 2019, approximately 3,940,326 common stock shares were not added to the diluted average shares because inclusion of such
+Added: shares would be antidilutive.
+Added: The antidilutive shares for March 31, 2019 include 350,000 warrants and 3,590,326 in options.
+Added: the three months and six months ended March 31, 2018, approximately 3,430,646 common stock shares were not added to the diluted
+Added: average shares because inclusion of such shares would be antidilutive.
+Added: The antidilutive shares for March 31, 2018 include 350,000
+Added: warrants and 3,080,646 in options.
Revenue Recognition
−Removed: FG Wealth generates investment management
−Removed: fees for services provided by the Company.
−Removed: Investment management fees include fees earned from assets under management by providing
−Removed: professional services to manage client investments.
−Removed: FG Tax generates service income from consulting
−Removed: and other professional services performed.
+Added: Financial Gravity Wealth, Inc.
+Added: investment management fees for services provided by the Company.
+Added: Investment management fees include fees earned from assets under
+Added: management by providing professional services to manage client investments.
+Added: Financial Gravity Tax, Inc.
+Added: generates service
+Added: income from consulting and other professional services performed.
Commission revenue is derived from the
5 unchanged sentences
revenue in the accompanying consolidated balance sheets.
−Removed: Tax Master Network has 3 types of services
−Removed: that are charged and collected on a month to month subscription basis (Tax Master basic, elite, and advanced membership, All-Stars
−Removed: coaching, Networker and Wire Service weekly broadcast email).
−Removed: None of these programs come with a long-term commitment or contract,
−Removed: and there is no up-front payment beyond the monthly subscription fee.
−Removed: Cancellations are processed within the month requested and
−Removed: memberships are closed at the end of the period for which the most recent payment was made.
−Removed: Members are not entitled to refunds
−Removed: for unused memberships.
+Added: Tax Master Network, Inc.
+Added: has 3 types of
+Added: services that are charged and collected on a month to month subscription basis (Tax Master basic, elite, and advanced membership,
+Added: All-Stars coaching, Networker and Wire Service weekly broadcast email).
+Added: None of these programs come with a long-term commitment
+Added: or contract, and there is no up-front payment beyond the monthly subscription fee.
+Added: Cancellations are processed within the month
+Added: requested and memberships are closed at the end of the period for which the most recent payment was made.
+Added: Members are not entitled
+Added: to refunds for unused memberships.
Recent Accounting Pronouncement
−Removed: In May 2014, the FASB issued
−Removed: Accounting Standards Update No.
−Removed: 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which supersedes
−Removed: nearly all existing revenue recognition guidance under U.S.
−Removed: The guidance requires entities to recognize revenue using
−Removed: the following five-step model:
−Removed: identify the contract with a customer, identify the performance obligations in the contract,
−Removed: determine the transaction price, allocate the transaction price to the performance obligations in the contract, and recognize
−Removed: revenue as the entity satisfies each performance obligation.
−Removed: Adoption of this standard could result in retrospective
−Removed: application, either in the form of recasting all prior periods presented or a cumulative adjustment to equity in the period
−Removed: The guidance was effective for annual and interim reporting periods beginning after December 15, 2017.
+Added: In May 2014, the FASB issued Accounting
+Added: Standards Update No.
+Added: 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which supersedes nearly all existing
+Added: revenue recognition guidance under U.S.
+Added: The guidance requires entities to recognize revenue using the following five-step
+Added: identify the contract with a customer, identify the performance obligations in the contract, determine the transaction
+Added: price, allocate the transaction price to the performance obligations in the contract, and recognize revenue as the entity satisfies
+Added: each performance obligation.
+Added: Adoption of this standard could result in retrospective application, either in the form of recasting
+Added: all prior periods presented or a cumulative adjustment to equity in the period of adoption.
+Added: The guidance was effective for annual
+Added: and interim reporting periods beginning after December 15, 2017.
On October 1, 2018 we adopted ASU 2014-09
using the full retrospective method.
−Removed: The Company completed its review of its material revenue streams and determined
−Removed: that there will be no impact to its consolidated financial statements, results of operations or liquidity.
−Removed: When comparing the
−Removed: Company’s current revenue recognition to the new applied revenue recognition under Accounting Standards Codification
−Removed: (“ASC”) 606, there was no change to the amount or timing of revenue recognized.
−Removed: Therefore, no quantitative
−Removed: adjustment was required to be made to the prior periods presented on the unaudited condensed consolidated financial
−Removed: statements after the adoption of ASC 606.
+Added: The Company completed its review of its material revenue streams and determined that there
+Added: will be no impact to its consolidated financial statements, results of operations or liquidity.
+Added: When comparing the Company’s
+Added: current revenue recognition to the new applied revenue recognition under Accounting Standards Codification (“ASC”)
+Added: 606, there was no change to the amount or timing of revenue recognized.
+Added: Therefore, no quantitative adjustment was required to
+Added: be made to the prior periods presented on the unaudited condensed consolidated financial statements after the adoption of ASC
Advertising costs are charged to operations
when incurred.
−Removed: Advertising and marketing expense were $31,644 and $60,937 for the quarters ended December 31, 2018 and 2017, respectively.
+Added: Advertising and marketing expense were $29,971 and $82,307 for the quarters ended, and $61,615 and $142,845 for
+Added: the six months ended March 31, 2019 and 2018, respectively.
Stock-Based Compensation
70 unchanged sentences
financial impact to the financial statements upon adoption of this standard.
−Removed: PROPERTY AND EQUIPMENT
−Removed: Property and equipment consist of the following at December
+Added: AND EQUIPMENT
+Added: Property and equipment consist of the following at March 31,
2019 and September 30, 2018:
Service Lives
−Removed: December 31, 2018
September 30,
2 unchanged sentences
Less accumulated depreciation and amortization
−Removed: Depreciation expense was $8,272 and $5,298 during the
−Removed: quarters ended December 31, 2018 and 2017, respectively.
−Removed: INTELLECTUAL PROPERTY
−Removed: Intellectual property consists of the
+Added: Depreciation expense was $9,967 and $7,764 during the three
+Added: months ended March 31, 2019 and March 31, 2018, respectively, and $18,239 and $13,065 during the six months ended March 31, 2019
+Added: and March 31, 2018, respectively.
+Added: Intellectual property consists of the following:
Intellectual property at September 30, 2017
2 unchanged sentences
Intellectual property purchased at cost
−Removed: Intellectual property at December 31, 2018
+Added: Intellectual property at March 31, 2019
LINE OF CREDIT
7 unchanged sentences
the personal guarantee of the majority stockholder.
−Removed: Line of credit balance $56,734 and $59,646 under the line of credit at December
−Removed: 31, 2018 or September 30, 2018.
−Removed: NOTES PAYABLE
+Added: Line of credit balance $52,905 and $59,646 under the line of credit at March
+Added: 31, 2019 and September 30, 2018.
On August 9, 2017 the Company entered
7 unchanged sentences
date, July 15, 2021.
−Removed: The outstanding balance was $100,000 at December 31, 2018 and September 30, 2018.
−Removed: On August 9, 2017 the Company entered into
−Removed: a Promissory Note Payable with Mike and Terri Ashby in the amount of $100,000.
+Added: On January 1, 2019, the original note payable was amended.
+Added: Payments from January 2019, through July 2019
+Added: to be interest only.
+Added: Full principal and interest payments to commence August 9, 2019 until maturity, when all remaining principal
+Added: and interest will be due and payable.
+Added: The outstanding balance was $100,000 and $100,000 at March 31, 2019 and September 30, 2018
+Added: respectively.
+Added: On August 9, 2017 the Company entered
+Added: into a Promissory Note Payable with Mike and Terri Ashby in the amount of $100,000.
The interest rate on the note was 10%.
−Removed: payment was equal to 10% of the loan value with monthly principal and interest of $4,614 starting on year two.
−Removed: The remaining principal
−Removed: and accrued interest of this note was due on the maturity date, August 15, 2020.
−Removed: The outstanding balance was $84,685 and $92,406
−Removed: at December 31, 2018 and September 30, 2018.
−Removed: Subsequent to December 31, 2018, the original note payable was amended.
−Removed: A second-year
−Removed: payment equal to 15% of the loan was issued on February 6, 2019 with monthly principal and interest of $4,614 starting on year
+Added: First year payment was equal to 10% of the loan value with monthly principal and interest of $4,614 starting on year two.
+Added: remaining principal and accrued interest of this note was due on the maturity date, August 15, 2020.
+Added: On January 15, 2019, the
+Added: original note payable was amended.
The new interest rate on the note is 15%.
−Removed: The remaining principal and accrued interest of this note is now due on the maturity
−Removed: date, July 15, 2022.
−Removed: On September 5, 2017 the Company entered
−Removed: into a Promissory Note Payable with Heleon Investment Company, Ltd.
−Removed: in the amount of $100,000.
−Removed: The interest rate on the note is
−Removed: First year payment is equal to 10% of the loan value with monthly principal and interest of $4,614 starting on year two.
−Removed: remaining principal and accrued interest of this note is due on the maturity date, August 15, 2020.
+Added: The remaining principal and accrued interest of
+Added: this note is now due on the maturity date, July 15, 2022.
+Added: A second-year payment equal to 15% of the loan was issued on
+Added: February 6, 2019 with monthly principal and interest of $4,614 starting on year three.
The outstanding balance was $80,776
−Removed: $84,717 and $100,000 at December 31, 2018 and September 30, 2018.
+Added: and $92,406 at March 31, 2019 and September 30, 2018, respectively.
+Added: On September 5, 2017 the Company
+Added: entered into a Promissory Note Payable with Heleon Investment Company, Ltd.
+Added: in the amount of $100,000.
+Added: The interest rate on
+Added: the note is 10%.
+Added: First year payment is equal to 10% of the loan value with monthly principal and interest of $4,614 starting
+Added: The remaining principal and accrued interest of this note is due on the maturity date, August 15, 2020.
+Added: January 15, 2019, the original note payable was amended.
+Added: The new interest rate on the note is 15%.
+Added: Payment on the note is
+Added: deferred until January 15, 2020.
+Added: Interest for the deferment period will be capitalized into the amount due, January 15, 2020,
+Added: resulting in a new Amount Due.
+Added: The New Amount Due plus interest will amortize over the following 24 months, with the first
+Added: payment due January 15, 2020.
+Added: The outstanding balance was $84,718 and $100,000 at March 31, 2019 and September 30, 2018,
+Added: respectively.
On October 2, 2017 the Company entered
4 unchanged sentences
principal and accrued interest of this note is due on the maturity date, October 2, 2020.
−Removed: The outstanding balance was $92,406 at
−Removed: December 31, 2018 and $100,000 at September 30, 2017.
−Removed: Subsequent to December 31, 2018, the original note payable was amended.
−Removed: second-year payment equal to 15% of the loan was issued on February 6, 2019 with monthly principal and interest of $4,614 starting
−Removed: on year three.
+Added: On January 20, 2019, the original note
+Added: payable was amended.
The new interest rate on the note is 15%.
−Removed: The remaining principal and accrued interest of this note is now due on
−Removed: the maturity date, January 2, 2022.
−Removed: On October 2, 2017 the Company entered into a Promissory Note
−Removed: Payable with Paul Frueh in the amount of $100,000.
+Added: Payment on the note is deferred until February 2, 2020.
+Added: for the deferment period will be capitalized into the amount due, February 2, 2020, resulting in a new Amount Due.
+Added: The New Amount
+Added: Due plus interest will amortize over the following 24 months, with the first payment due February 2, 2020.
+Added: The outstanding balance
+Added: was $88,562 and $100,000 at March 31, 2019 and September 30, 2018, respectively
+Added: On October 2, 2017 the Company entered
+Added: into a Promissory Note Payable with Paul Frueh in the amount of $100,000.
The interest rate on the note is 10%.
−Removed: First year payment is equal to 10% of
−Removed: the loan value with monthly principal and interest of $4,614 starting on year two.
−Removed: The remaining principal and accrued interest
−Removed: of this note is due on the maturity date, October 20, 2020.
−Removed: The outstanding balance was $88,564 at December 31, 2018 and $100,000
−Removed: at September 30, 2018.
+Added: First year payment
+Added: is equal to 10% of the loan value with monthly principal and interest of $4,614 starting on year two.
+Added: The remaining principal and
+Added: accrued interest of this note is due on the maturity date, October 20, 2020.
+Added: The outstanding balance was $76,385 at March 31, 2019
+Added: and $100,000 at September 30, 2018.
On November 2, 2017 the Company entered
4 unchanged sentences
principal and accrued interest of this note is due on the maturity date, October 20, 2020.
−Removed: The outstanding balance was $314,181
−Removed: at December 31, 2018 and $340,000 at September 30, 2017.
−Removed: Subsequent to December 31, 2018, the original note payable was amended.
−Removed: A second-year payment equal to 15% of the loan was issued on February 6, 2019 with monthly principal and interest of $15,233 starting
−Removed: on year three.
+Added: On January 20, 2019, the original note
+Added: payable was amended.
The new interest rate on the note is 15%.
−Removed: The remaining principal and accrued interest of this note is now due on
−Removed: the maturity date, January 20, 2022.
+Added: Payment on the note is deferred until February 20, 2020.
+Added: for the deferment period will be capitalized into the amount due, February 20, 2020, resulting in a new Amount Due.
+Added: The New Amount
+Added: Due plus interest will amortize over the following 24 months, with the first payment due February 20, 2020.
+Added: The outstanding balance
+Added: was $314,181 and $340,000 at March 31, 2019 and September 30, 2018, respectively.
On March 15, 2018 the Company entered into
5 unchanged sentences
accrued interest of this note is due on the maturity date, February 15, 2021.
−Removed: The outstanding balance was $200,000 and $0 at December
−Removed: 31, 2018 and September 30, 2018, respectively.
+Added: On January 15, 2019, the original note payable was
+Added: The new interest rate on the note is 15%.
+Added: Payment on the note is deferred until February 15, 2020.
+Added: Interest for the deferment
+Added: period will be capitalized into the amount due, February 15, 2020, resulting in a new Amount Due.
+Added: The New Amount Due plus interest
+Added: will amortize over the following 24 months, with the first payment due February 15, 2020.
+Added: The outstanding balance was $200,000
+Added: and $200,000 at March 31, 2019 and September 30, 2018, respectively.
On November 29, 2018 the Company entered
into a Promissory Note Payable with Knight Capital in the amount of $155,000.
−Removed: The interest rate on the note is 86.23%.
−Removed: The principal
−Removed: and accrued interest of this note are payable in daily payments of $1,504 and is due on the maturity date, July 11, 2019.
−Removed: The outstanding
−Removed: balance was $141,563 and $0 at December 31, 2018 and September 30, 2018, respectively.
+Added: There is no interest rate associated with this note.
+Added: The repayment streams for this are calculated from a factoring of the receivables sold, and are payable in daily payments of
+Added: $1,504 and is due on the maturity date, July 11, 2019.
+Added: The outstanding balance was $89,960 and $0 at March 31, 2019 and September
+Added: 30, 2018, respectively.
The Company’s maturities
−Removed: of debt subsequent to December 31, 2018 are as follows:
−Removed: ACCRUED EXPENSES
+Added: of debt subsequent to March 31, 2019 are as follows:
Accrued expenses consist of the following
−Removed: at December 31, and September 30, 2018:
+Added: at March 31, 2019, and September 30, 2018:
+Added: March 31, 2019
September 30, 2018
−Removed: Accrued payroll
+Added: Deferred Rent
Accrued operating expenses
−Removed: For the three months ended December 31,
+Added: For the three and six months ended March
31, 2019 and 2018, the effective tax rate of 0% varies from the U.S.
−Removed: federal statutory rate primarily due to state income taxes, net
−Removed: losses, certain nondeductible expenses, changes in the federal statutory rate are from 35% to 21%, and an increase in the valuation
+Added: federal statutory rate primarily due to state income taxes,
+Added: net losses, certain nondeductible expenses, changes in the federal statutory rate are from 35% to 21%, and an increase in the valuation
allowance associated with the net operating loss carryforwards.
13 unchanged sentences
The deferred tax assets and liabilities
−Removed: in the accompanying consolidated balance sheets include the following components at December 31, 2018 and September 30, 2018:
+Added: in the accompanying consolidated balance sheets include the following components at March 31, 2019 and September 30, 2018:
+Added: March 31, 2019
September 30, 2018
6 unchanged sentences
Net deferred taxes
−Removed: COMMITMENTS, CONTINGENCIES AND CONCENTRATIONS
−Removed: The Company conducts operations from leased
−Removed: premises leased through 2024.
+Added: CONTINGENCIES AND CONCENTRATIONS
+Added: The Company conducts operations from
+Added: leased premises leased through 2024.
Some of these leases provide for payment of taxes, insurance, utilities and maintenance.
−Removed: also leases certain equipment under operating leases.
−Removed: Total rent expense for the quarters ended December 31, 2018 and 2017 was
+Added: The Company also leases certain equipment under operating leases.
+Added: Total rent expense for the three months ended March 31,
+Added: 2019 and March 31, 2018 was $28,056 and $31,483 respectively and for the six months ended March 31, 2019 and 2018 was $55,612
and $62,966, respectively.
1 unchanged sentence
The difference
−Removed: between rental expense and rental payments is recorded as deferred rent within accrued expenses in the accompanying consolidated
−Removed: balance sheets.
−Removed: Management expects that in the normal course of business, leases will be renewed or replaced by other leases.
−Removed: Future minimum rental obligations as of
−Removed: December 31, 2018 are as follows:
+Added: between rental expense and rental payments is recorded as deferred rent within accrued expenses in the accompanying
+Added: consolidated balance sheets.
+Added: Management expects that in the normal course of business, leases will be renewed or replaced by
+Added: other leases.
+Added: Future minimum rental obligations
+Added: as of March 31, 2019 are as follows:
Legal Proceedings
1 unchanged sentence
are otherwise involved in legal proceedings, claims and other legal matters, arising in the ordinary course of our business or
−Removed: A subsidiary of the Company is currently involved in one legal proceeding, the outcome of which will not be material
−Removed: to our ability to operate or market our services, our consolidated financial position, results of operations or cash flows.
+Added: There are no current, material legal proceedings ongoing at this time.
STOCKHOLDERS’
1 unchanged sentence
300,000,000 shares of common stock, par value $0.001 per share.
−Removed: During the three months ended December
−Removed: 31, 2018 and 2017, the Company sold 0 shares and 100,000 shares, respectively, for $0 and $100,000, respectively.
+Added: During the three months and six months
+Added: ended March 31, 2019 and 2018, the Company sold 0 shares and 100,000 shares, respectively, for $0 and $100,000, respectively.
+Added: In February 2019, the Company granted
+Added: 2,000,000 common shares to an officer of the Company as part of an amended employment agreement.
+Added: The stock grant is subject
+Added: to claw back, subject to vesting.
+Added: 500,000 shares vest immediately, and 500,000 shares vest on each of July 16, 2019,
+Added: July 16, 2020, and July 16, 2021.
+Added: The officer’s departure from the Company prior to those dates, shall result in the
+Added: unvested shares reverting back to the Company.
+Added: For the three and six month periods ended March 31, 2019, the Company
+Added: recognized $105,000 in share based compensation expense related to this award, which is included in salaries and wages in the
+Added: accompanying consolidated statements of operations.
Preferred Stock
6 unchanged sentences
The rights and obligations of the preferred stock are as determined by the Board of Directors at the time of
−Removed: There were no preferred shares issued or outstanding as of December 31, 2018 and September 30, 2017 for Financial Gravity
+Added: There were no preferred shares issued or outstanding as of March 31, 2019 and September 30, 2018 for Financial Gravity
+Added: Financial Gravity Holdings was merged into Financial Gravity Companies, February 13, 2019 and dissolved as of that date.
+Added: The authorization to issue preferred stock was terminated with the dissolution.
In the quarter ended December 31, 2017,
2 unchanged sentences
an additional 25,000 shares of common stock of the Company at an exercise price of $1.50 for a 2-year term.
−Removed: The Company follows the provisions of ASC
−Removed: 815, “Derivatives and Hedging”.
−Removed: ASC 815 requires freestanding contracts that are settled in a company’s own stock
−Removed: to be designated as an equity instrument, assets or liability.
−Removed: Under the provisions of ASC 815, a contract designated as an asset
−Removed: or liability must be initially recorded and carried at fair value until the contract meets the requirements for classification
+Added: The Company follows the provisions of
+Added: ASC 815, “Derivatives and Hedging”.
+Added: ASC 815 requires freestanding contracts that are settled in a company’s
+Added: own stock to be designated as an equity instrument, assets or liability.
+Added: Under the provisions of ASC 815, a contract designated
+Added: as an asset, or liability must be initially recorded and carried at fair value until the contract meets the requirements for classification
as equity, until the contract is exercised or until the contract expires.
−Removed: However, the Company determined that these warrants should
−Removed: be accounted for as equity and as such no determination of fair value was necessary.
−Removed: Private Placement Memorandum, Financial
−Removed: Gravity Holdings, Inc.
−Removed: On October 31, 2014, Financial Gravity
−Removed: Holdings issued a private placement memorandum (“PPM”) for stock purchases of up to 2,000,000 shares of common stock
−Removed: at a cost of $1.00 and a par value of $0.00001, with a minimum purchase level of $50,000 per investor.
−Removed: The subscription period
−Removed: initially expired June 30, 2015, however, the Board of Directors extended the offering period indefinitely, and increased the number
−Removed: of shares authorized for sale under the PPM incrementally to accommodate additional investor interest.
−Removed: STOCK OPTION PLAN
+Added: However, the Company determined that these warrants
+Added: should be accounted for as equity and as such no determination of fair value was necessary.
Effective February 27, 2015, the Company
7 unchanged sentences
The expiration date and exercise price are as established by the Board of Directors of the Company.
−Removed: option may be issued under the Plan after February 27, 2017.
+Added: Plan is superseded by the 2016 Plan.
+Added: No option may be issued under the Plan after November 22,2016.
Effective November 22, 2016, the Company
established the 2016 Stock Option Plan (the “2016 Plan”).
−Removed: The Board of Directors of the Company has the authority and
−Removed: discretion to grant stock options.
+Added: The Board of Directors of the Company has the authority
+Added: and discretion to grant stock options.
The maximum number of shares of stock that may be issued pursuant to the exercise of options
2 unchanged sentences
person providing services to the Company.
−Removed: The expiration date and exercise price are as established by the Board of Directors of
+Added: The expiration date and exercise price are as established by the Board of Directors
+Added: of the Company.
No option may be issued under the Plan after ten years from the date of adoption of the 2016 Plan.
−Removed: Stock option activity is summarized as follows:
+Added: Stock option activity is summarized as
Outstanding - September 30, 2017
2 unchanged sentences
Canceled or expired
−Removed: Outstanding - December 31, 2018
−Removed: Exercisable - December 31, 2018
+Added: Outstanding - March 31, 2019
+Added: Exercisable - March 31, 2019
All outstanding 2015 Plan stock options
1 unchanged sentence
stock options granted under the 2016 Plan have 2- year vesting periods but there were 150,000 and 0 options that vested at issuance
−Removed: during the quarters ended December 31, 2018 and 2017, respectively.
−Removed: Total compensation expense, included in salaries and wages,
−Removed: of previously unamortized stock compensation was $48,254 and $54,184 for the quarters ended December 31, 2018 and 2017, respectively.
−Removed: Unamortized share-based compensation expense as of December 31, 2018 amounted to $121,179 which is expected to be recognized over
−Removed: the next 1.5 years.
−Removed: RELATED PARTY TRANSACTIONS
+Added: during the periods ended March 31, 2019 and 2018, respectively.
+Added: Total compensation expense, included in salaries and wages, of
+Added: previously unamortized stock compensation was $44,091 and $54,184 for the three months ended March 31, 2019 and 2018, respectively,
+Added: and $92,345 and $94,764 for the six months ended March 31, 2019 and 2018, respectively.
+Added: Unamortized share-based compensation expense
+Added: as of March 31, 2019 amounted to $163,331 which is expected to be recognized over the next 1.5 years.
+Added: PARTY TRANSACTIONS
Accounts receivable due from the largest
1 unchanged sentence
related party in the accompanying consolidated balance sheets
−Removed: was $0 and $1,791 as of December 31, 2018 and September 30, 2018, respectively.
−Removed: Management fees paid to the largest
−Removed: stockholder of the entity, included as management fees - related party in the accompanying consolidated statements of
−Removed: operations were $43,500 and $50,000 for quarters ended December 31, 2018 and 2017, respectively.
+Added: was $0 and $1,791 as of March 31, 2019 and September 30, 2018, respectively.
+Added: Management fees paid to the largest stockholder
+Added: of the entity, included as management fees - related party in the accompanying consolidated statements of operations were $43,500
+Added: and $63,500 for the three months ended March 31, 2019 and 2018, respectively, and $87,000 and $113,500 for the six months ended,
+Added: respectively.
Included in professional fees were consulting
2 unchanged sentences
per month, per agreement, commencing on November 1, 2015 with a 90-day termination clause.
−Removed: One agreement requires certain
−Removed: services at a fixed fee of $3,500 per month, commencing on November 1, 2015 with a 90-day termination clause.
−Removed: These contracts
−Removed: terminated on September 30, 2018.
−Removed: $0 and $101,960 in professional fees were paid under these 3 agreements for the three months
−Removed: ended December 31, 2018 and December 31, 2017, respectively and were included as professional services in the accompanying consolidated
+Added: One agreement requires certain services
+Added: at a fixed fee of $3,500 per month, commencing on November 1, 2015 with a 90-day termination clause.
+Added: These contracts terminated
+Added: on September 30, 2018.
+Added: $0 and $109,500 in professional fees were paid under these 3 agreements for the three months ended March
+Added: 31, 2019 and March 31, 2018 respectively.
+Added: $0 and $211,460 in professional fees were paid under these 3 agreements for the six months
+Added: ended March 31, 2019 and March 31, 2018, respectively and were included as professional services in the accompanying consolidated
statements of operations.
29 unchanged sentences
Financial Gravity Holdings,
−Removed: This entity was created to engage
−Removed: in the acquisition and integration of financial and other businesses which will deliver a wide range of accounting, tax planning
−Removed: and management services to high net worth individuals and businesses in the Dallas/Fort Worth region, with further expansion into
+Added: This entity was created to engage in the
+Added: acquisition and integration of financial and other businesses which will deliver a wide range of accounting, tax planning and
+Added: management services to high net worth individuals and businesses in the Dallas/Fort Worth region, with further expansion into
other markets in accordance with its long-term growth rate and strategic business plan.
+Added: Financial Gravity Holdings was merged
+Added: into Financial Gravity Companies February 13, 2019 and dissolved as of that date.
Financial Gravity Operations, Inc.
7 unchanged sentences
by Financial Gravity Companies, Inc.
+Added: Financial Gravity Operations was merged into Financial Gravity Holdings February 12, 2019
+Added: and dissolved as of that date.
Financial Gravity Tax, Inc.
−Removed: Business Legacy, Inc.
Financial Gravity has developed a precise
95 unchanged sentences
Gravity Business but will be sold and build revenue in the Tax Coach Software platform.
−Removed: Financial Gravity Ventures, LLC formerly
−Removed: Cloud9Accelerator, LLC.
+Added: Financial Gravity Ventures, LLC
This entity in the Company’s corporate
4 unchanged sentences
Coach Software, LLC.
−Removed: Tax Master Network (TMN) was a key
−Removed: acquisition in fiscal year 2016.
−Removed: TMN supports over 550 CPA and Enrolled Agent professionals, training them to add crucial tax
−Removed: planning services to support clients.
−Removed: Not only did this acquisition bring high-end tax planning to Financial Gravity, but the
−Removed: TMN customer base adds significant business development opportunities for Financial Gravity Wealth.
−Removed: The Company developed the
−Removed: Certified Tax Master®
+Added: Tax Master Network (TMN) was a key acquisition
+Added: in fiscal year 2016.
+Added: TMN supports over 550 CPA and Enrolled Agent professionals, training them to add crucial tax planning services
+Added: to support clients.
+Added: Not only did this acquisition bring high-end tax planning to Financial Gravity, but the TMN customer base adds
+Added: significant business development opportunities for Financial Gravity Wealth.
+Added: The Company developed the Certified Tax Master®
for this group and rolled out new client systems in mid-2016.
−Removed: Results of Operations for the quarter ended December 31,
−Removed: 2018 compared to the quarter ended December 31, 2017
−Removed: For the quarter ended December 31, 2018,
−Removed: revenue increased $79,365 to $999,265 from $919,900 for the quarter ended December 31, 2017.
−Removed: The increase in revenue is due to
−Removed: the increase of insurance sales and assets under management.
+Added: Results of Operations for the three and six months ended
+Added: March 31, 2019 compared to the three and six months ended March 31, 2018
+Added: For the quarter ended March 31, 2019,
+Added: revenues increased $76,186 to $1,161,256 from $1,085,070 for the quarter ended March 31, 2018.
+Added: Revenue has increased slightly
+Added: across revenue streams.
+Added: For the six months ended March 31, 2019, revenues increased $50,552 to $2,055,521 from $2,004,969 for
+Added: to the six months ended March 31, 2018.
+Added: Revenue has increased slightly across revenue streams.
Operating Expenses
−Removed: Cost of services activity increased $4,673
−Removed: to $13,805 for the quarter ended December 31, 2018 from $9,132 for the quarter ended December 31, 2018.
−Removed: The increase is primarily
−Removed: related to a credit card processing fee.
+Added: Cost of services increased by $11,426 to
+Added: $15,505 for the quarter ended March 31, 2019 from $4,079 for the three months ended March 31, 2018, and increased by $16,099, to
+Added: $29,310 from $13,211 for the six months ended March 31, 2019 and March 31, 2018, respectively.
+Added: The increase is primarily related
+Added: to increased credit card processing fees.
Professional services expenses include
1 unchanged sentence
Professional services
−Removed: expenses decreased $111,240 to $64,814 for the quarter ended December 31, 2018 from $176,054 for the quarter ended December 31,
−Removed: This decrease is primarily due to the decrease of outside labor being used.
+Added: expenses decreased $91,257 to $91,325 for the three months ended March 31, 2019 from $182,582 for the three months ended March
+Added: This decrease is primarily due to the termination of a consulting agreement with DNU, resulting in savings of $110,935
+Added: in three months ended March 31, 2018, and legal fees, decrease of $40,495.
+Added: For the six months ended March 31, 2019 and 2018, professional
+Added: services decreased $198,844, consisting primarily of a cessation of the consulting fee arrangement, resulting in savings of 219,656,
+Added: and a decrease in legal fees of $82,919.
Depreciation and amortization expenses
include depreciation on fixed assets and amortization of definite lived intangibles.
−Removed: Depreciation and amortization expenses increased
−Removed: $2,973 to $28,802 for the quarter ended December 31, 2018 from $25,829 for the quarter ended December 31, 2017.
−Removed: The increase is
−Removed: due to increase in assets purchased in the last twelve months.
+Added: Additionally, in the three months ended March
+Added: 31, 2019, the investment in Trademarks was deemed fully impaired, and a charge of $69,300 was recorded to amortization for this
+Added: Depreciation and amortization expenses increased $71,205 and $74,476 for the three months and six months ended March 31,
+Added: 2019 compared to the same periods the prior year.
+Added: The increase is due to additional purchases of fixed assets and leasehold improvements
+Added: purchased in the last twelve months, and the aforementioned, one-time charge to amortization of the Trademark asset.
General and administrative expenses decreased
−Removed: $94,120 to $146,952 for the quarter ended December 31, 2018 from $241,072 for the quarter ended December 31, 2017.
−Removed: is primarily due to the consolidation of vendors and renegotiation of contracts.
+Added: $562,565 to $168,531 for the three months ended March 31, 2019 from $731,096 for the three months ended March 31, 2018 and decreased
+Added: $713,007 to $258,988 from $972,005 for the six months ended March 31, 2019 and 2018.
+Added: The decrease is primarily due to regular
+Added: reevaluation of costs, aimed at eliminating unnecessary costs, and reducing them by elimination, consolidation or renegotiation.
Management fees decreased $20,000 to $43,500
−Removed: for the quarter ended December 31, 2018 from $50,000 for the quarter ended December 31, 2017.
−Removed: The decrease is due to the
−Removed: changes in the vendor contract with the Company.
+Added: for the three months ended March 31, 2019 from $63,500 for the three months ended March 31, 2018, and decreased by $26,500 for
+Added: the six months ending on those dates.
+Added: These are related party fees.
Marketing expenses decreased $52,336 to
−Removed: $31,644 for the quarter ended December 31, 2018 from $60,937 for the quarter ended December 31, 2017.
−Removed: The decrease is primarily
−Removed: due to the Company bringing more of the marketing inhouse instead of outsourcing.
+Added: $29,971 for the three months ended March 31, 2019 from $82,307 for the three months ended March 31, 2018 and decreased $81,230,
+Added: to $61,615 from $142,845 for the six months ended those dates.
+Added: The decrease is primarily due to the Company bringing more of the
+Added: marketing in-house instead of outsourcing.
Salaries and wages expenses increased $446,801
−Removed: $221,355 to $827,696 for the quarter ended December 31, 2018 from $606,341 for the quarter ended December 31, 2017.
−Removed: wages increased due to the addition of staff members and the increase in commissions paid on investment management fee income.
+Added: to $976,979 for the three months ended March 31, 2019 from $635,178 for the three months ended March 31, 2018 and increased $521,685
+Added: for the six months ending those dates.
+Added: The major drivers of this are increases in commissions paid, $147,668, and compensation
+Added: for stock grants awarded to an officer, of $105,000.
+Added: Additionally, there were some staff increases, period over period.
The Company experienced an increase in
−Removed: its bottom line of $71,481 to a net loss of $199,372 for the quarter ended December 31, 2018 from a net loss of $270,853 for the
−Removed: quarter ended December 31, 2017, primarily attributable to the reasons noted above.
+Added: its bottom line of $365,335 to a net loss of $316,695 for the three months ended March 31, 2019 from a net loss of $682,030 for
+Added: the three months ended March 31, 2018, primarily attributable to the reasons noted above, offset by an increase in interest expense
+Added: Likewise, for the six months ended March 31, 2019 and 2018, the Net Loss improved by $425,181, to a loss of $520,271,
+Added: from a loss of $945,452 for the same period in 2018.
Significant Accounting Policies
41 unchanged sentences
Stock-Based Compensation
−Removed: The Company recognizes the fair value of stock-based compensation
−Removed: awards as wages in the accompanying statements of operations on a straight-line basis over the vesting period, using the Black-Scholes
−Removed: option pricing model, which is based on risk-free rates of 2.89% in 2019 and 1.49% to 2.55% in 2018, dividend yield of 0%, expected
−Removed: life of 2 years and volatility of 35% to 40%.
+Added: The Company recognizes the fair value of
+Added: stock-based compensation awards as wages in the accompanying statements of operations on a straight-line basis over the vesting
+Added: period, using the Black-Scholes option pricing model, which is based on risk-free rates of 2.89% in 2019 and 1.49% to 2.55% in
+Added: 2018, dividend yield of 0%, expected life of 2 years and volatility of 35% to 40%.
Liquidity and Capital Resources
−Removed: As of December 31, 2018, the Company had
−Removed: cash and cash equivalents of $87,068.
−Removed: The increase of $54,848 in cash and cash equivalents from September 30, 2018 was due to net
−Removed: cash used in operating activities of $7,250 and net cash used in investing activities of $8,700, offset by net cash provided by
−Removed: financing activities of $70,798.
−Removed: Net cash used in operating activities was
−Removed: $7,250 for the three months ended December 31, 2018, compared to $357,373 net cash used in operating activities for the three months
−Removed: ended December 31, 2017.
−Removed: The net cash used in operating activities for the quarter ended December 31, 2018 was due to net loss
+Added: As of March 31, 2019, the Company had cash
+Added: and cash equivalents of $5,086.
+Added: The decrease of $27,134 in cash and cash equivalents during the six months ended March 31, 2019
+Added: was due to net cash provided by operating activities of $6,862, net cash used by investing activities of $29,881, and net cash
+Added: used by financing activities of $4,115.
+Added: Net cash provided by operating
+Added: activities was $6,862 for the six months ended March 31, 2019.
+Added: The net cash used in operating activities was due to net loss
of $520,271 adjusted primarily by the following:
1 unchanged sentence
$197,344, increase in accounts payable –
−Removed: trade of $48,822, increase in accrued expenses of $50,665, and a decrease in trade accounts
−Removed: receivable of $15,191.
−Removed: Net cash provided by financing activities
−Removed: was $70,798 for the three months ended December 31, 2018, compared to net cash provided by financing activities of $528,791 for
−Removed: the three months ended December 31, 2017.
−Removed: Financing activities for the three months ended December 31, 2018 consisted primarily
−Removed: of $155,000 in proceeds from borrowings;
−Removed: offset with payments made to reduce the Company’s debt obligations in the amount
−Removed: As shown below, at December 31, 2018, our
−Removed: contractual cash obligations totaled approximately $1,644,840, all of which consisted of operating lease obligations and debt principal.
+Added: trade of $132,368, and an increase in accrued expenses of $58,191.
+Added: Net cash used by investing activities of
+Added: $29,881 was comprised of purchases of PP&E, $29,006 and purchases of trademarks, $875.
+Added: Net cash used by financing activities was
+Added: $4,115 for the six months ended March 31, 2019.
+Added: Financing activities consisted of new borrowings through notes payable, $155,000,
+Added: net of reductions of amounts due on the line of credit, $6,742, and repayments on notes payable, $152,373.
+Added: As shown below, at March 31, 2019, our
+Added: contractual cash obligations totaled approximately $1,525,117, all of which consisted of operating lease obligations and debt
Payments due by period
34 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.