2 unchanged sentences
Consolidated Balance Sheets
+Added: September 30,
+Added: 2020 December 31,
(In Thousands, Except Share Data)
4 unchanged sentences
Securities held-to-maturity, at amortized cost
+Added: 28,897 32,700
Loans held for sale
Loans and leases receivable, net of allowance for loan and lease losses of $ 30,817 and $ 19,520 , respectively
+Added: 2,139,482 1,695,115
Premises and equipment, net 2,130 2,557
5 unchanged sentences
Accrued interest receivable and other assets 99,558 48,506
+Added: Total assets $ 2,601,847 $ 2,096,779
Liabilities and Stockholders’ Equity
+Added: Deposits $ 1,821,375 $ 1,530,379
Federal Home Loan Bank advances and other borrowings 483,517 319,382
4 unchanged sentences
Stockholders’ equity:
−Removed: Preferred stock, $0.01 par value, 2,500,000 shares authorized, none issued or outstanding
−Removed: Common stock, $0.01 par value, 25,000,000 shares authorized, 9,231,761 and 9,162,720 shares issued, 8,575,134 and 8,566,044 shares outstanding at June 30, 2020 and December 31, 2019, respectively
+Added: Preferred stock, $ 0.01 par value, 2,500,000 shares authorized, no ne issued or outstanding
+Added: Common stock, $ 0.01 par value, 25,000,000 shares authorized, 9,227,351 and 9,162,720 shares issued, 8,561,714 and 8,566,044 shares outstanding at September 30, 2020 and December 31, 2019, respectively
Additional paid-in capital 82,620 81,188
1 unchanged sentence
Accumulated other comprehensive loss ( 1,170 ) ( 1,348 )
−Removed: Treasury stock, 656,627 and 596,676 shares at June 30, 2020 and December 31, 2019, respectively, at cost
+Added: Treasury stock, 665,637 and 596,676 shares at September 30, 2020 and December 31, 2019, respectively, at cost
+Added: ( 16,517 ) ( 14,881 )
Total stockholders’ equity 200,785 194,156
3 unchanged sentences
Consolidated Statements of Income (Unaudited)
−Removed: For the Three Months Ended June 30,
−Removed: For the Six Months Ended June 30,
+Added: For the Three Months Ended September 30, For the Nine Months Ended September 30,
+Added: 2020 2019 2020 2019
(In Thousands, Except Per Share Data)
1 unchanged sentence
Loans and leases $ 21,105 $ 23,922 $ 64,502 $ 72,033
+Added: Securities 1,004 1,194 3,262 3,464
Short-term investments 167 322 644 930
1 unchanged sentence
Interest expense
+Added: Deposits 1,623 6,006 7,663 18,060
Federal Home Loan Bank advances and other borrowings 1,752 2,376 5,352 6,153
8 unchanged sentences
Service charges on deposits 881 795 2,527 2,314
+Added: Loan fees 478 439 1,414 1,316
Increase in cash surrender value of bank-owned life insurance
+Added: 365 305 1,037 894
Net loss on sale of securities — ( 4 ) ( 4 ) ( 5 )
3 unchanged sentences
Non-interest expense
+Added: Compensation 11,857 10,324 33,705 30,991
+Added: Occupancy 570 580 1,696 1,730
Professional fees 943 751 2,621 2,745
Data processing 679 654 2,066 1,923
+Added: Marketing 356 548 1,169 1,611
+Added: Equipment 310 277 905 938
Computer software 1,017 859 2,873 2,485
FDIC insurance 312 1 760 595
−Removed: Collateral liquidation costs (recovery)
−Removed: Net loss (gain) on foreclosed properties
−Removed: Tax credit investment impairment
−Removed: SBA recourse (benefit) provision
+Added: Collateral liquidation costs 45 110 281 108
+Added: Net (gain) loss on foreclosed properties ( 121 ) 262 329 241
+Added: Tax credit investment impairment (recovery) 113 ( 120 ) 2,066 3,982
+Added: SBA recourse provision (benefit) 57 ( 427 ) 53 167
Loss on early extinguishment of debt — — 744 —
2 unchanged sentences
Income before income tax benefit 5,436 6,503 10,967 17,081
−Removed: Income tax benefit
+Added: Income tax expense (benefit) 1,143 1,418 73 ( 475 )
+Added: Net income $ 4,293 $ 5,085 $ 10,894 $ 17,556
Earnings per common share
+Added: Basic $ 0.50 $ 0.59 $ 1.27 $ 2.01
+Added: Diluted 0.50 0.59 1.27 2.01
Dividends declared per share 0.165 0.15 0.495 0.45
2 unchanged sentences
Consolidated Statements of Comprehensive Income (Unaudited)
−Removed: For the Three Months Ended June 30,
−Removed: For the Six Months Ended June 30,
+Added: For the Three Months Ended September 30, For the Nine Months Ended September 30,
+Added: 2020 2019 2020 2019
(In Thousands)
−Removed: Other comprehensive income, before tax
+Added: Net income $ 4,293 $ 5,085 $ 10,894 $ 17,556
+Added: Other comprehensive income (loss), before tax
Securities available-for-sale:
4 unchanged sentences
Interest rate swaps:
−Removed: Unrealized losses on interest rate swaps arising during the period
−Removed: Income tax benefit (expense)
−Removed: Total other comprehensive (loss) income
+Added: Unrealized gain (losses) on interest rate swaps arising during the period 389 ( 846 ) ( 3,654 ) ( 3,310 )
+Added: Income tax (expense) benefit ( 6 ) 195 ( 62 ) ( 10 )
+Added: Total other comprehensive income (loss) 16 ( 569 ) 178 29
Comprehensive income $ 4,309 $ 4,516 $ 11,072 $ 17,585
2 unchanged sentences
Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)
−Removed: Common Shares Outstanding
+Added: Common Shares Outstanding Common
+Added: Stock Additional
+Added: Capital Retained
+Added: Earnings Accumulated
Comprehensive
+Added: Loss Treasury
(In Thousands, Except Share Data)
1 unchanged sentence
Cumulative effect of adoption of ASC Topic 842
+Added: — — — 687 — — 687
+Added: Net income — — — 5,899 — — 5,899
Other comprehensive income
+Added: — — — — 279 — 279
Share-based compensation - restricted shares, net
+Added: 49,730 — 318 — — — 318
Cash dividends ($ 0.15 per share)
+Added: — — — ( 1,312 ) — — ( 1,312 )
Treasury stock purchased ( 70,074 ) — — — — ( 1,478 ) ( 1,478 )
Balance at March 31, 2019 8,765,136 91 79,941 115,584 ( 1,405 ) ( 9,111 ) 185,100
+Added: Net income — — — 6,572 — — 6,572
Other comprehensive income — — — — 319 — 319
1 unchanged sentence
Cash dividends ( $ 0.15 per share)
+Added: — — — ( 1,315 ) — — ( 1,315 )
Treasury stock purchased ( 96,831 ) — — — — ( 2,231 ) ( 2,231 )
Balance at June 30, 2019 8,699,456 $ 91 $ 80,351 $ 120,841 $ ( 1,086 ) $ ( 11,342 ) $ 188,855
−Removed: Common Shares Outstanding
+Added: Net income — — — 5,085 — — 5,085
+Added: Other comprehensive loss — — — — ( 569 ) — ( 569 )
+Added: Share-based compensation - restricted shares, net
+Added: 6,930 1 389 — — — 390
+Added: Cash dividends ($ 0.15 per share)
+Added: — — — ( 1,298 ) — — ( 1,298 )
+Added: Treasury stock purchased ( 70,301 ) — — — — ( 1,671 ) ( 1,671 )
+Added: Balance at September 30, 2019 8,636,085 $ 92 $ 80,740 $ 124,628 $ ( 1,655 ) $ ( 13,013 ) $ 190,792
+Added: Common Shares Outstanding Common
+Added: Stock Additional
+Added: Capital Retained
+Added: Earnings Accumulated
Comprehensive
+Added: Loss Treasury
(In Thousands, Except Share Data)
Balance at January 1, 2020 8,566,044 $ 92 $ 81,188 $ 129,105 $ ( 1,348 ) $ ( 14,881 ) $ 194,156
+Added: Net income — — — 3,278 — — 3,278
Other comprehensive income — — — — 663 — 663
Share-based compensation - restricted shares, net
+Added: 63,684 — 417 — — — 417
Cash dividends ($ 0.165 per share)
+Added: — — — ( 1,410 ) — — ( 1,410 )
Treasury stock purchased ( 58,594 ) — — — — ( 1,447 ) ( 1,447 )
Balance at March 31, 2020 8,571,134 92 81,605 130,973 ( 685 ) ( 16,328 ) 195,657
+Added: Net income — — — 3,323 — — 3,323
Other comprehensive loss — — — — ( 501 ) — ( 501 )
Share-based compensation - restricted shares, net
+Added: 5,357 — 516 — — — 516
Cash dividends ($ 0.165 per share)
+Added: — — — ( 1,414 ) — — ( 1,414 )
Treasury stock purchased ( 1,357 ) — — — — ( 19 ) ( 19 )
Balance at June 30, 2020 8,575,134 $ 92 $ 82,121 $ 132,882 $ ( 1,186 ) $ ( 16,347 ) $ 197,562
+Added: Net income — — — 4,293 — — 4,293
+Added: Other comprehensive income — — — — 16 — 16
+Added: Share-based compensation - restricted shares, net
+Added: ( 4,410 ) — 499 — — — 499
+Added: Cash dividends ($ 0.165 per share)
+Added: — — — ( 1,415 ) — — ( 1,415 )
+Added: Treasury stock purchased ( 9,010 ) — — — — ( 170 ) ( 170 )
+Added: Balance at September 30, 2020 8,561,714 $ 92 $ 82,620 $ 135,760 $ ( 1,170 ) $ ( 16,517 ) $ 200,785
See accompanying Notes to Unaudited Consolidated Financial Statements.
1 unchanged sentence
Consolidated Statements of Cash Flows (Unaudited)
−Removed: For the Six Months Ended June 30,
+Added: For the Nine Months Ended September 30,
(In Thousands)
Operating activities
+Added: Net income $ 10,894 $ 17,556
Adjustments to reconcile net income to net cash provided by operating activities:
2 unchanged sentences
Provision for loan and lease losses 12,487 613
−Removed: SBA recourse (benefit) provision
+Added: SBA recourse provision 53 167
Depreciation, amortization and accretion, net 2,509 2,252
1 unchanged sentence
Net loss on sale of securities 4 5
+Added: Gain on sale of a state tax credit — ( 206 )
Increase in bank-owned life insurance policies ( 1,037 ) ( 894 )
2 unchanged sentences
Gain on sale of SBA loans ( 1,598 ) ( 993 )
−Removed: Net loss (gain) on foreclosed properties, including impairment valuation
+Added: Net loss on foreclosed properties, including impairment valuation 329 241
+Added: Loan servicing right impairment valuation ( 3 ) 25
Excess tax benefit from share-based compensation ( 35 ) ( 74 )
25 unchanged sentences
Loss on early extinguishment of debt 744 —
+Added: Repayment of subordinated notes payable — ( 15,000 )
+Added: Proceeds from issuance of subordinated notes payable — 15,000
Proceeds from the Federal Reserve Paycheck Protection Program Lending Facility 29,605 —
−Removed: Net increase in long-term borrowed funds
+Added: Net increase (decrease) in long-term borrowed funds 41 ( 36 )
Cash dividends paid ( 4,239 ) ( 3,925 )
9 unchanged sentences
Non-cash investing and financing activities:
+Added: Increase in right-of-use exchange for operating lease liability 190 —
Transfer from loans and leases to foreclosed properties 80 596
24 unchanged sentences
Material estimates that could significantly change in the near-term include the value of securities and interest rate swaps, level of the allowance for loan and lease losses, lease residuals, property under operating leases, goodwill, level of the Small Business Administration (“SBA”) recourse reserve, and income taxes.
−Removed: The results of operations for the three and six months ended June 30, 2020 , are not necessarily indicative of results that may be expected for any other interim period or the entire fiscal year ending December 31, 2020 .
−Removed: C ertain amounts in prior periods may have been reclassified to conform to the current presentation.
−Removed: S ubsequent events have been evaluated through the date of the issuance of the unaudited Consolidated Financial Statements.
+Added: The results of operations for the three and nine months ended September 30, 2020, are not necessarily indicative of results that may be expected for any other interim period or the entire fiscal year ending December 31, 2020.
+Added: Certain amounts in prior periods may have been reclassified to conform to the current presentation.
+Added: Subsequent events have been evaluated through the date of the issuance of the unaudited Consolidated Financial Statements.
No significant subsequent events have occurred through this date requiring adjustment to the financial statements or disclosures.
24 unchanged sentences
economies, markets, and employment.
−Removed: The outbreak is having a significant adverse impact on certain industries the Corporation serves, including retail, hospitality, entertainment, and restaurants and food services.
−Removed: As of June 30, 2020 , the Corporation’s aggregate outstanding exposure in these segments was $ 185.1 million , or 10.7 % of the Corporation’s gross loans and leases.
+Added: The outbreak is having a significant adverse impact on certain industries the Corporation serves, including retail, restaurants and food services, hospitality, and entertainment.
+Added: As of September 30, 2020, the Corporation’s aggregate outstanding exposure in these segments was $ 188.5 million, or 10.2 % of the Corporation’s gross loans and leases.
Based on management’s current assessment of the increased inherent risk in the loan portfolio, the allowance for loan and leases losses increased $ 11.3 million, or 57.9 %, compared to December 31, 2019.
−Removed: The increase in the allowance for loan and lease losses was in large part due to an increase in several qualitative factors.
−Removed: Most notably, a $ 4.3 million increase was due to the economic conditions caused by the pandemic, including the increase in the unemployment rate, and an additional $ 953,000 stemmed from the other qualitative factors, such as management’s ongoing review and grading of the loan and lease portfolios, consideration of delinquency experience, and the level of loans and leases subject to more frequent review by management.
+Added: The increase in the allowance for loan and lease losses was in large part due to an increase in specific reserves on impaired loans, in addition to several qualitative factors after careful evaluation by management.
+Added: Most notably, an increase in specific reserves of $ 5.5 million was driven by deterioration of two existing legacy SBA impaired relationships and one relationship in the hospitality industry.
+Added: Additionally, a $ 4.7 million increase was due to the economic conditions caused by the pandemic, including the increase in the unemployment rate, management’s ongoing review and grading of the loan and lease portfolios, consideration of delinquency experience, and the level of loans and leases subject to more frequent review by management.
Because of the significant uncertainties related to the ultimate duration of the COVID-19 pandemic and its effects on clients and prospects, and on the national and local economy as a whole, there can be no assurances as to how the crisis may ultimately affect the Corporation’s loan portfolio.
−Removed: The Corporation provided loan modifications up to six months to certain borrowers impacted by COVID-19 who were current in their payments at the inception of the Corporation’s loan modification program.
−Removed: As of June 30, 2020 , the Corporation had processed 448 deferral requests, representing $ 323.2 million in total loans outstanding.
−Removed: Loan deferrals of six months accounted for 60.2 % of the total $ 323.2 million in deferral requests and the remaining balance were primarily for three months.
+Added: The Corporation provided loan payment deferrals of up to six months to certain borrowers impacted by COVID-19 who were current in their payments at the inception of the Corporation’s loan modification program.
+Added: As of September 30, 2020, the Corporation had 60 deferral requests outstanding, representing $ 131.5 million in total loans, or 7.1 % of gross loans and leases, excluding gross PPP loans, compared to $ 323.2 million, or 18.6 % of gross loans and leases, excluding gross PPP loans as of June 30, 2020.
For loans subject to the program, each borrower is required to resume making regularly scheduled loan payment at the end of the modification period and the deferred amounts will be moved to the end of the loan term.
8 unchanged sentences
The Corporation began accepting and processing applications for loans under the PPP on April 3, 2020.
−Removed: As of June 30, 2020 , the Corporation had processed over 700 applications from existing and new clients, disbursed $ 327.9 million in funds, and received processing fee income from the SBA of $ 8.7 million .
−Removed: The processing fee income is deferred and amortized over the contractual life of the loan, or accelerated at forgiveness, as an adjustment of yield using the interest method.
−Removed: During the three months ended June 30, 2020 , $ 859,000 was recognized in loans and leases interest income in the unaudited Consolidated Statements of Income.
+Added: As of September 30, 2020, the Corporation had $ 332.3 million in gross PPP loans outstanding and deferred processing fees outstanding of $ 6.9 million.
+Added: The processing fees are deferred and recognized over the contractual life of the loan, or accelerated at forgiveness, as an adjustment of yield using the interest method.
+Added: During the three and nine months ended September 30, 2020, $ 1.1 million and $ 2.0 million was recognized in loans and leases interest income in the unaudited Consolidated Statements of Income, respectively.
The SBA provides a guaranty to the lender of 100% of principal and interest, unless the lender violated an obligation under the agreement.
As loan losses are expected to be immaterial, if any at all, due to the guaranty, management excluded the PPP loans from the allowance for loan and lease losses calculation.
−Removed: Management funded these short-term loans through a combination of excess cash held at the Federal Reserve and from an increase in in-market deposits.
+Added: Management funded these short-term loans primarily through a combination of excess cash held at the Federal Reserve and from an increase in in-market deposits.
+Added: Goodwill Impairment Analysis
+Added: The Company completed an impairment analysis of goodwill as of August 1, 2020 and determined there was no impairment.
+Added: Goodwill impairment exists when a reporting unit’s carrying value exceeds its fair value.
+Added: A qualitative assessment is performed to determine whether it is more likely than not that the fair value of equity of the reporting unit exceeds the carrying value.
+Added: As part of the Corporation’s qualitative assessment of goodwill impairment, management considered the triggering event of the COVID-19 pandemic and determined that the significant change in the general economic environment and financial markets, including the Corporation’s market capitalization, represents an interim impairment indicator requiring continued evaluation.
+Added: The Corporation performed Step 1, quantitative goodwill impairment testing, as of August 1, 2020.
+Added: The initial basis for the valuation was a forecast prepared by management for the years ended 2020 through 2024.
+Added: The income approach as well as the market approach were utilized by an independent third party to determine the fair value of the Corporation’s goodwill .
+Added: The fair value of the Corporation’s equity based on the analysis performed was $ 289.0 million, which exceeded its book value by $ 89.4 million, or 44.8 %, as of August 1, 2020.
+Added: Based on the analysis performed, management concluded the Corporation’s goodwill is not impaired as of August 1, 2020.
Note 3 — Earnings per Common Share
4 unchanged sentences
Diluted earnings per share are computed by dividing net income allocated to common shares adjusted for reallocation of undistributed earnings of unvested restricted shares by the weighted average number of shares determined for the basic earnings per common share computation plus the dilutive effect of common stock equivalents using the treasury stock method.
−Removed: For the Three Months Ended June 30,
−Removed: For the Six Months Ended June 30,
+Added: For the Three Months Ended September 30, For the Nine Months Ended September 30,
+Added: 2020 2019 2020 2019
(Dollars in Thousands, Except Share Data)
Basic earnings per common share
+Added: Net income $ 4,293 $ 5,085 $ 10,894 $ 17,556
earnings allocated to participating securities 110 111 284 340
1 unchanged sentence
Weighted-average common shares outstanding, excluding participating securities
+Added: 8,404,084 8,492,445 8,380,676 8,546,192
Basic earnings per common share $ 0.50 $ 0.59 $ 1.27 $ 2.01
2 unchanged sentences
Weighted-average diluted common shares outstanding, excluding participating securities
+Added: 8,404,084 8,492,445 8,380,676 8,546,192
Diluted earnings per common share $ 0.50 $ 0.59 $ 1.27 $ 2.01
2 unchanged sentences
The Plan is administered by the Compensation Committee of the Board of Directors of the Corporation and provides for the grant of equity ownership opportunities through incentive stock options and nonqualified stock options, restricted stock, restricted stock units, dividend equivalent units, and any other type of award permitted by the Plan.
−Removed: As of June 30, 2020 , 147,489 shares were available for future grants under the Plan.
+Added: As of September 30, 2020, 151,899 shares were available for future grants under the Plan.
Shares covered by awards that expire, terminate, or lapse will again be available for the grant of awards under the Plan.
14 unchanged sentences
The compensation expense for the awards expected to vest for the percentage of performance based restricted stock units subject to the TSR metric are never adjusted, and are amortized utilizing the accounting fair value provided using a Monte Carlo pricing model.
−Removed: Restricted stock activity for the year ended December 31, 2019 and the six months ended June 30, 2020 was as follows:
−Removed: Restricted Shares/Units
−Removed: Weighted Average
+Added: Restricted stock activity for the year ended December 31, 2019 and the nine months ended September 30, 2020 was as follows:
+Added: Restricted Shares/Units Weighted Average
Nonvested balance as of January 1, 2019 131,621 $ 21.02
+Added: Granted 95,265 23.64
+Added: Vested ( 48,207 ) 20.62
+Added: Forfeited ( 1,744 ) 23.67
Nonvested balance as of December 31, 2019 176,935 22.51
−Removed: Nonvested balance as of June 30, 2020
+Added: Vested ( 49,978 ) 22.27
+Added: Forfeited ( 10,714 ) 22.89
+Added: Nonvested balance as of September 30, 2020 191,588 $ 24.30
(1) The number of restricted shares/units shown includes the shares that would be granted if the target level of performance is achieved related to the performance based restricted stock units.
The number of shares actually issued may vary.
−Removed: As of June 30, 2020 , the Corporation had $ 4.3 million of unvested compensation expense, which the Corporation expects to recognize over a weighted-average period of approximately 2.50 years.
+Added: As of September 30, 2020, the Corporation had $ 3.7 million of unvested compensation expense, which the Corporation expects to recognize over a weighted-average period of approximately 2.30 years.
Share-based compensation expense related to restricted stock included in the unaudited Consolidated Statements of Income was as follows:
−Removed: For the Three Months Ended June 30,
−Removed: For the Six Months Ended June 30,
+Added: For the Three Months Ended September 30, For the Nine Months Ended September 30,
+Added: 2020 2019 2020 2019
(In Thousands)
2 unchanged sentences
The amortized cost and fair value of securities available-for-sale and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income were as follows:
−Removed: As of June 30, 2020
−Removed: Amortized Cost
−Removed: Unrealized Gains
−Removed: Unrealized Losses
+Added: As of September 30, 2020
+Added: Amortized Cost Gross
+Added: Unrealized Gains Gross
+Added: Unrealized Losses Fair Value
(In Thousands)
1 unchanged sentence
government agency securities - government-sponsored enterprises
+Added: $ 21,601 $ 10 $ ( 74 ) $ 21,537
Municipal securities 13,520 462 ( 19 ) 13,963
4 unchanged sentences
Other securities
+Added: 2,205 85 — 2,290
+Added: $ 174,596 $ 4,780 $ ( 102 ) $ 179,274
As of December 31, 2019
−Removed: Amortized Cost
−Removed: Unrealized Gains
−Removed: Unrealized Losses
+Added: Amortized Cost Gross
+Added: Unrealized Gains Gross
+Added: Unrealized Losses Fair Value
(In Thousands)
1 unchanged sentence
government agency securities - government-sponsored enterprises
+Added: $ 23,616 $ 152 $ ( 10 ) $ 23,758
Municipal securities 160 — — 160
1 unchanged sentence
Residential mortgage-backed securities - government-sponsored enterprises
+Added: 111,561 847 ( 406 ) 112,002
Commercial mortgage-backed securities - government issued 6,705 45 ( 87 ) 6,663
1 unchanged sentence
Other securities
+Added: 2,205 30 — 2,235
+Added: $ 172,319 $ 1,331 $ ( 517 ) $ 173,133
The amortized cost and fair value of securities held-to-maturity and the corresponding amounts of gross unrealized gains and losses were as follows:
−Removed: As of June 30, 2020
−Removed: Amortized Cost
−Removed: Unrealized Gains
−Removed: Unrealized Losses
+Added: As of September 30, 2020
+Added: Amortized Cost Gross
+Added: Unrealized Gains Gross
+Added: Unrealized Losses Fair Value
(In Thousands)
3 unchanged sentences
Residential mortgage-backed securities - government-sponsored enterprises
+Added: 4,173 180 — 4,353
Commercial mortgage-backed securities - government-sponsored enterprises 2,012 307 — 2,319
+Added: $ 28,897 $ 1,088 $ ( 21 ) $ 29,964
As of December 31, 2019
−Removed: Amortized Cost
−Removed: Unrealized Gains
−Removed: Unrealized Losses
+Added: Amortized Cost Gross
+Added: Unrealized Gains Gross
+Added: Unrealized Losses Fair Value
(In Thousands)
3 unchanged sentences
Residential mortgage-backed securities - government-sponsored enterprises
+Added: 5,183 51 ( 23 ) 5,211
Commercial mortgage-backed securities - government-sponsored enterprises
+Added: 2,014 123 — 2,137
+Added: $ 32,700 $ 528 $ ( 40 ) $ 33,188
government agency securities - government-sponsored enterprises represent securities issued by the Federal National Mortgage Association (“FNMA”) and the SBA.
3 unchanged sentences
Other securities represent certificates of deposit of insured banks and savings institutions with an original maturity greater than three months.
−Removed: There were no sales of available-for-sale securities that occurred during the three months ended June 30, 2020 and one sale that occurred during the six months ended June 30, 2020 .
−Removed: There were nine sales of available-for-sale securities that occurred during the three and six months ended June 30, 2019 .
−Removed: At June 30, 2020 and December 31, 2019 , securities with a fair value of $ 182.0 million and $ 30.3 million , respectively, were pledged to secure various obligations, including interest rate swap contracts, outstanding FHLB advances, additional FHLB availability, the Federal Reserve Discount Window, and municipal deposits.
−Removed: At June 30, 2020 , pledged securities with a fair value of $106.9 million were unencumbered.
−Removed: No pledged securities were unencumbered as of December 31, 2019 .
−Removed: The amortized cost and fair value of securities by contractual maturity at June 30, 2020 are shown below.
+Added: There were no sales of available-for-sale securities that occurred during the three months ended September 30, 2020 and one sale that occurred during the nine months ended September 30, 2020.
+Added: There were 37 and 46 sales of available-for-sale securities that occurred during the three and nine months ended September 30, 2019, respectively.
+Added: At September 30, 2020 and December 31, 2019, securities with a fair value of $ 79.8 million and $ 30.3 million, respectively, were pledged to secure various obligations, including interest rate swap contracts, outstanding FHLB advances, additional FHLB availability, the Federal Reserve Discount Window, and municipal deposits.
+Added: At September 30, 2020, pledged securities with a fair value of $ 129.3 million were available to secure various obligations.
+Added: No pledged securities were available to secure various obligations as of December 31, 2019.
+Added: The amortized cost and fair value of securities by contractual maturity at September 30, 2020 are shown below.
Actual maturities may differ from contractual maturities because issuers have the right to call or prepay certain obligations with or without call or prepayment penalties.
−Removed: Available-for-Sale
−Removed: Held-to-Maturity
−Removed: Amortized Cost
−Removed: Amortized Cost
+Added: Available-for-Sale Held-to-Maturity
+Added: Amortized Cost Fair Value Amortized Cost Fair Value
(In Thousands)
3 unchanged sentences
Due in over ten years 132,797 135,606 3,136 3,284
−Removed: The tables below show the Corporation’s gross unrealized losses and fair value of available-for-sale investments aggregated by investment category and length of time that individual investments were in a continuous loss position at June 30, 2020 and December 31, 2019 .
−Removed: At June 30, 2020 , the Corporation held six available-for-sale securities that were in an unrealized loss position.
+Added: $ 174,596 $ 179,274 $ 28,897 $ 29,964
+Added: The tables below show the Corporation’s gross unrealized losses and fair value of available-for-sale investments aggregated by investment category and length of time that individual investments were in a continuous loss position at September 30, 2020 and December 31, 2019.
+Added: At September 30, 2020, the Corporation held 12 available-for-sale securities that were in an unrealized loss position.
Such securities have not experienced credit rating downgrades;
however, they have generally declined in value due to the current interest rate environment.
−Removed: At June 30, 2020 , the Corporation held zero available-for-sale securities that had been in a continuous unrealized loss position for twelve months or greater.
+Added: At September 30, 2020, the Corporation held one available-for-sale security that had been in a continuous unrealized loss position for twelve months or greater.
The Corporation also has not specifically identified available-for-sale securities in a loss position that it intends to sell in the near term and does not believe that it will be required to sell any such securities.
2 unchanged sentences
Based on the Corporation’s evaluation, it is expected that the Corporation will recover the entire amortized cost basis of each security.
−Removed: Accordingly, no other-than-temporary impairment was recorded in the unaudited Consolidated Statements of Income for the three and six months ended June 30, 2020 and 2019 .
+Added: Accordingly, no other-than-temporary impairment was recorded in the unaudited Consolidated Statements of Income for the three and nine months ended September 30, 2020 and 2019.
A summary of unrealized loss information for securities available-for-sale, categorized by security type and length of time for which the security has been in a continuous unrealized loss position, follows:
−Removed: As of June 30, 2020
−Removed: Less than 12 Months
−Removed: 12 Months or Longer
+Added: As of September 30, 2020
+Added: Less than 12 Months 12 Months or Longer Total
+Added: Fair Value Unrealized
+Added: Losses Fair Value Unrealized
+Added: Losses Fair Value Unrealized
(In Thousands)
1 unchanged sentence
government agency securities - government-sponsored enterprises
+Added: $ 12,933 $ 41 $ 4,086 $ 33 $ 17,019 $ 74
+Added: Municipal securities
+Added: $ 2,460 $ 19 $ — $ — $ 2,460 $ 19
+Added: Residential mortgage-backed securities - government-sponsored enterprises
+Added: 15,115 9 — — 15,115 9
+Added: $ 30,508 $ 69 $ 4,086 $ 33 $ 34,594 $ 102
As of December 31, 2019
−Removed: Less than 12 Months
−Removed: 12 Months or Longer
+Added: Less than 12 Months 12 Months or Longer Total
+Added: Fair Value Unrealized
+Added: Losses Fair Value Unrealized
+Added: Losses Fair Value Unrealized
(In Thousands)
1 unchanged sentence
government agency securities - government-sponsored enterprises
+Added: $ 4,363 $ 10 $ — $ — $ 4,363 $ 10
Residential mortgage-backed securities - government issued
+Added: 4,619 5 — — 4,619 5
Residential mortgage-backed securities - government-sponsored enterprises
+Added: 36,972 253 11,304 153 48,276 406
Commercial mortgage-backed securities - government issued
+Added: — — 4,727 87 4,727 87
Commercial mortgage-backed securities - government-sponsored enterprises
−Removed: The tables below show the Corporation’s gross unrealized losses and fair value of held-to-maturity investments, aggregated by investment category and length of time that individual investments were in a continuous loss position at June 30, 2020 and December 31, 2019 .
−Removed: At June 30, 2020 , the Corporation held two held-to-maturity securities that were in an unrealized loss position.
+Added: 2,245 4 1,047 5 3,292 9
+Added: $ 48,199 $ 272 $ 17,078 $ 245 $ 65,277 $ 517
+Added: The tables below show the Corporation’s gross unrealized losses and fair value of held-to-maturity investments, aggregated by investment category and length of time that individual investments were in a continuous loss position at September 30, 2020 and December 31, 2019.
+Added: At September 30, 2020, the Corporation held two held-to-maturity securities that were in an unrealized loss position.
Such securities have not experienced credit rating downgrades;
however, they have generally declined in value due to the current interest rate environment.
−Removed: There were no held-to-maturity securities that had been in a continuous loss position for twelve months or greater as of June 30, 2020 .
+Added: There was one held-to-maturity security that had been in a continuous loss position for twelve months or greater as of September 30, 2020.
It is expected that the Corporation will recover the entire amortized cost basis of each held-to-maturity security based upon an evaluation of aforementioned factors.
−Removed: Accordingly, no other-than-temporary impairment was recorded in the unaudited Consolidated Statements of Income for the three and six months ended June 30, 2020 and 2019 .
+Added: Accordingly, no other-than-temporary impairment was recorded in the unaudited Consolidated Statements of Income for the three and nine months ended September 30, 2020 and 2019.
A summary of unrealized loss information for securities held-to-maturity, categorized by security type and length of time for which the security has been in a continuous unrealized loss position, follows:
−Removed: As of June 30, 2020
−Removed: Less than 12 Months
−Removed: 12 Months or Longer
+Added: As of September 30, 2020
+Added: Less than 12 Months 12 Months or Longer Total
+Added: Fair Value Unrealized
+Added: Losses Fair Value Unrealized
+Added: Losses Fair Value Unrealized
(In Thousands)
1 unchanged sentence
Municipal securities
+Added: $ 271 $ 18 $ 213 $ 3 $ 484 $ 21
As of December 31, 2019
−Removed: Less than 12 Months
−Removed: 12 Months or Longer
+Added: Less than 12 Months 12 Months or Longer Total
+Added: Fair Value Unrealized
+Added: Losses Fair Value Unrealized
+Added: Losses Fair Value Unrealized
(In Thousands)
1 unchanged sentence
Municipal securities
+Added: $ 499 $ 8 $ — $ — $ 499 $ 8
Residential mortgage-backed securities - government issued
+Added: — — 1,887 9 1,887 9
Residential mortgage-backed securities - government-sponsored enterprises
+Added: 1,364 5 2,144 18 3,508 23
+Added: $ 1,863 $ 13 $ 4,031 $ 27 $ 5,894 $ 40
Note 6 — Loan and Lease Receivables, Impaired Loans and Leases and Allowance for Loan and Lease Losses
Loan and lease receivables consist of the following:
+Added: September 30,
+Added: 2020 December 31,
(In Thousands)
1 unchanged sentence
Commercial real estate — owner occupied
+Added: $ 240,706 $ 226,614
Commercial real estate — non-owner occupied
+Added: 565,781 516,652
Land development
+Added: 50,864 51,097
+Added: 142,726 109,057
+Added: 287,583 217,322
+Added: 38,857 33,359
Total commercial real estate
+Added: 1,326,517 1,154,101
Commercial and industrial 790,349 503,402
2 unchanged sentences
Home equity and second mortgages
+Added: 29,341 22,664
Total consumer and other
+Added: 36,447 29,670
Total gross loans and leases receivable
+Added: 2,178,056 1,715,376
Allowance for loan and lease losses 30,817 19,520
1 unchanged sentence
Loans and leases receivable, net
+Added: $ 2,139,482 $ 1,695,115
The total amount of the Corporation’s ownership of SBA loans comprised of the following:
+Added: September 30,
+Added: 2020 December 31,
(In Thousands)
4 unchanged sentences
Total SBA loans $ 400,146 $ 62,775
−Removed: As of June 30, 2020 and December 31, 2019 , $ 9.7 million and $ 12.1 million of SBA loans were considered impaired, respectively.
+Added: As of September 30, 2020 and December 31, 2019, $ 9.6 million and $ 12.1 million of SBA loans were considered impaired, respectively.
Loans transferred to third parties consist of the guaranteed portions of SBA 7(a) loans which the Corporation sold in the secondary market and participation interests in other, non-SBA originated loans.
−Removed: The total principal amount of the guaranteed portions of SBA 7(a) loans sold during the three months ended June 30, 2020 , and 2019 , was $ 6.5 million and $ 3.3 million , respectively.
−Removed: The total principal amount of the guaranteed portions of SBA 7(a) loans sold during the six months ended June 30, 2020 , and 2019 , was $ 9.2 million and $ 5.6 million , respectively.
−Removed: Each of the transfers of these financial assets met the qualifications for sale accounting, and therefore all of the loans transferred during the three and six months ended June 30, 2020 , and 2019 , have been derecognized in the unaudited Consolidated Financial Statements.
−Removed: The guaranteed portions of SBA loans were transferred at their fair value and the related gain was recognized upon the transfer as non-interest income in the unaudited Consolidated Financial Statements.
−Removed: The total outstanding balance of sold SBA loans at June 30, 2020 , and December 31, 2019 , was $ 69.9 million and $ 73.8 million , respectively.
−Removed: The total principal amount of transferred participation interests in other, non-SBA originated loans during the three months ended June 30, 2020 , and 2019 , was $ 10.3 million and $ 17.2 million , respectively.
−Removed: The total principal amount of transferred participation interests in other, non-SBA originated loans during the six months ended June 30, 2020 , and 2019 , was $ 22.2 million and $ 34.4 million , respectively, all of which were treated as sales and derecognized under the applicable accounting guidance at the time of transfer.
+Added: The total principal amount of the guaranteed portions of SBA 7(a) loans sold during the three months ended September 30, 2020, and 2019, was $ 7.9 million and $ 4.9 million, respectively.
+Added: The total principal amount of the guaranteed portions of SBA 7(a) loans sold during the nine months ended September 30, 2020, and 2019, was $ 17.2 million and $ 10.5 million, respectively.
+Added: Each of the transfers of these financial assets met the qualifications for sale accounting, and therefore all of the loans transferred during the three and nine months ended September 30, 2020, and 2019, have been derecognized in the unaudited Consolidated Financial Statements.
+Added: The guaranteed portions of SBA loans were transferred at their fair value and the related gain was recognized upon the transfer as
+Added: non-interest income in the unaudited Consolidated Financial Statements.
+Added: The total outstanding balance of sold SBA loans at September 30, 2020, and December 31, 2019, was $ 75.1 million and $ 73.8 million, respectively.
+Added: The total principal amount of transferred participation interests in other, non-SBA originated loans during the three months ended September 30, 2020, and 2019, was $ 7.7 million and $ 7.5 million, respectively.
+Added: The total principal amount of transferred participation interests in other, non-SBA originated loans during the nine months ended September 30, 2020, and 2019, was $ 29.9 million and $ 31.5 million, respectively, all of which were treated as sales and derecognized under the applicable accounting guidance at the time of transfer.
No gain or loss was recognized on participation interests in other, non-SBA originated loans as they were transferred at or near the date of loan origination and the payments received for servicing the portion of the loans participated represents adequate compensation.
−Removed: The total outstanding balance of these transferred loans at June 30, 2020 , and December 31, 2019 , was $ 149.4 million and $ 142.8 million , respectively.
−Removed: As of June 30, 2020 , and December 31, 2019 , the total amount of the Corporation’s partial ownership of these transferred loans on the unaudited Consolidated Balance Sheets was $ 266.1 million and $ 244.6 million , respectively.
−Removed: No loans in this participation portfolio were considered impaired as of June 30, 2020 , and December 31, 2019 .
+Added: The total outstanding balance of these transferred loans at September 30, 2020, and December 31, 2019, was $ 144.1 million and $ 142.8 million, respectively.
+Added: As of September 30, 2020, and December 31, 2019, the total amount of the Corporation’s partial ownership of these transferred loans on the unaudited Consolidated Balance Sheets was $ 266.7 million and $ 244.6 million, respectively.
+Added: As of September 30, 2020, the non-SBA originated participation portfolio contained an impaired loan totaling $ 5.8 million with a sold portion of $ 4.2 million.
+Added: There were no loans impaired as of December 31, 2019.
The Corporation does not share in the participant’s portion of any potential charge-offs.
−Removed: The total amount of loan participations purchased on the unaudited Consolidated Balance Sheets as of June 30, 2020 , and December 31, 2019 , was $ 452,000 and $ 492,000 , respectively.
+Added: The total amount of loan participations purchased on the unaudited Consolidated Balance Sheets as of September 30, 2020, and December 31, 2019, was $ 424,000 and $ 492,000 , respectively.
The following tables illustrate ending balances of the Corporation’s loan and lease portfolio, including impaired loans by class of receivable, and considering certain credit quality indicators:
−Removed: June 30, 2020
+Added: September 30, 2020
+Added: I II III IV Total
(Dollars in Thousands)
3 unchanged sentences
Land development 48,660 1,314 — 890 50,864
+Added: Construction 113,476 19,928 9,322 — 142,726
+Added: Multi-family 253,849 33,734 — — 287,583
+Added: 1-4 family 35,446 1,681 1,350 380 38,857
Total commercial real estate 1,084,475 170,478 56,540 15,024 1,326,517
3 unchanged sentences
Home equity and second mortgages 6,389 598 119 — 7,106
+Added: Other 29,127 185 — 29 29,341
Total consumer and other 35,516 783 119 29 36,447
2 unchanged sentences
December 31, 2019
+Added: I II III IV Total
(Dollars in Thousands)
3 unchanged sentences
Land development 49,132 439 — 1,526 51,097
+Added: Construction 108,959 — 98 — 109,057
+Added: Multi-family 205,750 11,572 — — 217,322
+Added: 1-4 family 29,284 1,843 1,759 473 33,359
Total commercial real estate 1,040,674 87,833 19,563 6,031 1,154,101
3 unchanged sentences
Home equity and second mortgages 6,307 610 89 — 7,006
+Added: Other 22,517 — — 147 22,664
Total consumer and other 28,824 610 89 147 29,670
3 unchanged sentences
The Corporation primarily uses a nine grade risk rating system to monitor the ongoing credit quality of its loans and leases.
−Removed: rating grades follow a consistent definition and are then applied to specific loan types based on the nature of the loan.
+Added: The risk rating grades follow a consistent definition and are then applied to specific loan types based on the nature of the loan.
Each risk rating is subjective and, depending on the size and nature of the credit, subject to various levels of review and concurrence on the stated risk rating.
12 unchanged sentences
Impaired loans and leases, with the exception of performing troubled debt restructurings, have been placed on non-accrual as management has determined that it is unlikely that the Bank will receive the contractual principal and interest in accordance with the original terms of the agreement.
−Removed: Impaired loans are individually evaluated to assess the need for the establishment of specific reserves or charge-offs.
+Added: loans are individually evaluated to assess the need for the establishment of specific reserves or charge-offs.
When analyzing the adequacy of collateral, the Corporation obtains external appraisals at least annually for impaired loans and leases.
3 unchanged sentences
The delinquency aging of the loan and lease portfolio by class of receivable was as follows:
−Removed: June 30, 2020
−Removed: Days Past Due
+Added: September 30, 2020
Days Past Due 60-89
−Removed: Than 90 Days Past Due
−Removed: Total Past Due
−Removed: Total Loans and Leases
+Added: Days Past Due Greater
+Added: Than 90 Days Past Due Total Past Due Current Total Loans and Leases
(Dollars in Thousands)
4 unchanged sentences
Land development — — — — 49,974 49,974
+Added: Construction — — — — 142,726 142,726
+Added: Multi-family — — — — 287,583 287,583
+Added: 1-4 family 47 — — 47 38,477 38,524
Commercial and industrial 1,491 530 — 2,021 767,635 769,656
2 unchanged sentences
Home equity and second mortgages — — — — 7,106 7,106
+Added: Other — — — — 29,312 29,312
+Added: Total 1,538 530 — 2,068 2,139,938 2,142,006
Non-accruing loans and leases
3 unchanged sentences
Land development — — — — 890 890
+Added: Construction — — — — — —
+Added: Multi-family — — — — — —
+Added: 1-4 family — — 333 333 — 333
Commercial and industrial 86 545 7,039 7,670 13,023 20,693
2 unchanged sentences
Home equity and second mortgages — — — — — —
+Added: Other — — 29 29 — 29
+Added: Total 86 817 7,401 8,304 27,746 36,050
Total loans and leases
3 unchanged sentences
Land development — — — — 50,864 50,864
+Added: Construction — — — — 142,726 142,726
+Added: Multi-family — — — — 287,583 287,583
+Added: 1-4 family 47 — 333 380 38,477 38,857
Commercial and industrial 1,577 1,075 7,039 9,691 780,658 790,349
2 unchanged sentences
Home equity and second mortgages — — — — 7,106 7,106
+Added: Other — — 29 29 29,312 29,341
+Added: Total $ 1,624 $ 1,347 $ 7,401 $ 10,372 $ 2,167,684 $ 2,178,056
Percent of portfolio 0.07 % 0.06 % 0.35 % 0.48 % 99.52 % 100.00 %
1 unchanged sentence
Days Past Due 60-89
−Removed: Days Past Due
−Removed: Than 90 Days Past Due
−Removed: Total Past Due
−Removed: Total Loans and Leases
+Added: Days Past Due Greater
+Added: Than 90 Days Past Due Total Past Due Current Total Loans and Leases
(Dollars in Thousands)
4 unchanged sentences
Land development — 990 — 990 48,581 49,571
+Added: Construction 309 — — 309 108,748 109,057
+Added: Multi-family — — — — 217,322 217,322
+Added: 1-4 family — — — — 33,026 33,026
Commercial and industrial 2,707 52 — 2,759 486,068 488,827
2 unchanged sentences
Home equity and second mortgages — — — — 7,006 7,006
+Added: Other — — — — 22,517 22,517
+Added: Total 3,016 1,042 — 4,058 1,690,705 1,694,763
Non-accruing loans and leases
3 unchanged sentences
Land development — — — — 1,526 1,526
+Added: Construction — — — — — —
+Added: Multi-family — — — — — —
+Added: 1-4 family — 333 — 333 — 333
Commercial and industrial 4,368 2,717 3,123 10,208 4,367 14,575
2 unchanged sentences
Home equity and second mortgages — — — — — —
+Added: Other — — 147 147 — 147
+Added: Total 4,368 3,050 3,612 11,030 9,583 20,613
Total loans and leases
3 unchanged sentences
Land development — 990 — 990 50,107 51,097
+Added: Construction 309 — — 309 108,748 109,057
+Added: Multi-family — — — — 217,322 217,322
+Added: 1-4 family — 333 — 333 33,026 33,359
Commercial and industrial 7,075 2,769 3,123 12,967 490,435 503,402
2 unchanged sentences
Home equity and second mortgages — — — — 7,006 7,006
+Added: Other — — 147 147 22,517 22,664
+Added: Total $ 7,384 $ 4,092 $ 3,612 $ 15,088 $ 1,700,288 $ 1,715,376
Percent of portfolio 0.43 % 0.24 % 0.21 % 0.88 % 99.12 % 100.00 %
The Corporation’s total impaired assets consisted of the following:
+Added: September 30,
+Added: 2020 December 31,
(In Thousands)
4 unchanged sentences
Land development 890 1,526
+Added: Construction — —
+Added: Multi-family — —
+Added: 1-4 family 333 333
Total non-accrual commercial real estate 14,977 5,891
9 unchanged sentences
Total impaired assets $ 36,710 $ 23,672
+Added: September 30,
+Added: 2020 December 31,
Total non-accrual loans and leases to gross loans and leases 1.66 % 1.20 %
3 unchanged sentences
Allowance for loan and lease losses to non-accrual loans and leases 85.48 94.70
−Removed: As of June 30, 2020 , and December 31, 2019 , $ 16.3 million and $ 15.6 million of the non-accrual loans and leases were considered troubled debt restructurings, respectively.
−Removed: The Corporation has allocated $ 4.8 million and $ 2.7 million of specific reserves to troubled debt restructurings as of June 30, 2020 and December 31, 2019 , respectively.
−Removed: There were no unfunded commitments associated with troubled debt restructured loans and leases as of June 30, 2020 .
+Added: As of September 30, 2020, and December 31, 2019, $ 15.4 million and $ 15.6 million of the non-accrual loans and leases were considered troubled debt restructurings, respectively.
+Added: The Corporation has allocated $ 4.4 million and $ 2.7 million of specific reserves to troubled debt restructurings as of September 30, 2020 and December 31, 2019, respectively.
+Added: There were no unfunded commitments associated with troubled debt restructured loans and leases as of September 30, 2020.
All loans and leases modified as a troubled debt restructuring are measured for impairment.
1 unchanged sentence
The following table provides the number of loans modified in a troubled debt restructuring and the pre- and post-modification recorded investment by class of receivable:
−Removed: For the Three Months Ended June 30,
−Removed: For the Six Months Ended June 30,
−Removed: Number of Loans
−Removed: Pre-Modification
−Removed: Post-Modification
−Removed: Number of Loans
−Removed: Pre-Modification
−Removed: Post-Modification
+Added: For the Three Months Ended September 30, For the Nine Months Ended September 30,
+Added: Number of Loans Pre-Modification
+Added: Investment Post-Modification
+Added: Investment Number of Loans Pre-Modification
+Added: Investment Post-Modification
(Dollars in Thousands)
1 unchanged sentence
Commercial real estate — owner occupied
+Added: — $ — $ — 2 $ 299 $ 272
Commercial and industrial — — — 3 6,007 5,589
−Removed: For the Three Months Ended June 30,
−Removed: For the Six Months Ended June 30,
−Removed: Number of Loans
−Removed: Pre-Modification
−Removed: Post-Modification
−Removed: Number of Loans
−Removed: Pre-Modification
−Removed: Post-Modification
+Added: Total — $ — $ — 5 $ 6,306 $ 5,861
+Added: For the Three Months Ended September 30, For the Nine Months Ended September 30,
+Added: Number of Loans Pre-Modification
+Added: Investment Post-Modification
+Added: Investment Number of Loans Pre-Modification
+Added: Investment Post-Modification
(Dollars in Thousands)
+Added: Commercial real estate:
+Added: Commercial real estate — owner occupied 2 $ 3,774 $ 3,741 2 $ 3,774 $ 3,741
Commercial and industrial 2 2,804 2,804 16 13,412 13,023
+Added: Total 4 $ 6,578 $ 6,545 18 $ 17,186 $ 16,764
Restructured loan modifications may include payment schedule modifications, interest rate concessions, maturity date extensions, principal reduction, or some combination of these concessions.
−Removed: During the three and six months ended June 30, 2020 , and 2019 , the modification of terms primarily consisted of payment schedule modifications or principal reductions.
−Removed: There were two commercial and industrial loans for a total of $ 2.7 million and four owner-occupied commercial real estate loans for a total of $ 3.8 million modified in troubled debt restructurings during the previous 12 months which subsequently defaulted during the three and six months ended June 30, 2020 .
−Removed: There were two commercial and industrial loans modified in a troubled debt restructuring during the previous 12 months which subsequently defaulted during the three and six months ended June 30, 2019 in the amount of $ 2.8 million .
+Added: During the three and nine months ended September 30, 2020, and 2019, the modification of terms primarily consisted of payment schedule modifications or principal reductions.
+Added: There were two commercial and industrial loans for a total of $ 703,000 and two owner-occupied commercial real estate loans for a total of $ 272,000 modified in troubled debt restructurings during the previous 12 months which subsequently defaulted during the three and nine months ended September 30, 2020.
+Added: There were no loans modified in a troubled debt restructuring during the 12 months previous to September 30, 2019 which subsequently defaulted during the three and nine months ended September 30, 2019.
The following represents additional information regarding the Corporation’s impaired loans and leases, including performing troubled debt restructurings, by class:
−Removed: As of and for the Six Months Ended June 30, 2020
+Added: As of and for the Nine Months Ended September 30, 2020
Investment (1)
+Added: Balance Impairment
+Added: Reserve Average
Investment (2)
+Added: Income Interest
+Added: Recognized Net
(In Thousands)
4 unchanged sentences
Land development
+Added: 890 5,187 — 1,295 19 — 19
+Added: — — — — — — —
+Added: Multi-family — — — — — — —
+Added: 1-4 family 380 385 — 416 30 79 ( 49 )
Commercial and industrial 9,787 12,300 — 10,620 813 316 497
2 unchanged sentences
Home equity and second mortgages
+Added: — — — — — — —
+Added: Other 29 695 — 106 32 — 32
+Added: Total 15,557 23,065 — 15,564 1,043 467 576
With impairment reserve recorded:
3 unchanged sentences
Land development
+Added: — — — — — — — — — —
+Added: Construction — — — — — — — — — —
+Added: Multi-family — — — — — — —
+Added: 1-4 family — — — — — — —
Commercial and industrial 10,906 12,228 2,981 5,724 308 — 308
2 unchanged sentences
Home equity and second mortgages
+Added: — — — — — — —
+Added: Other — — — — — — —
+Added: Total 20,540 23,221 8,898 9,335 1,006 — 1,006
Commercial real estate:
2 unchanged sentences
Land development
+Added: 890 5,187 — 1,295 19 — 19
+Added: Construction — — — — — — —
+Added: Multi-family — — — — — — —
+Added: 1-4 family 380 385 — 416 30 79 ( 49 )
Commercial and industrial 20,693 24,528 2,981 16,344 1,121 316 805
2 unchanged sentences
Home equity and second mortgages — — — — — — —
+Added: Other 29 695 — 106 32 — 32
+Added: Grand total $ 36,097 $ 46,286 $ 8,898 $ 24,899 $ 2,049 $ 467 $ 1,582
(1) The recorded investment represents the unpaid principal balance net of any partial charge-offs.
2 unchanged sentences
Investment (1)
+Added: Balance Impairment
+Added: Reserve Average
Investment (2)
+Added: Income Interest
+Added: Recognized Net
(In Thousands)
4 unchanged sentences
Land development 1,526 5,823 — 1,843 52 6 46
+Added: Construction — — — — — — —
+Added: Multi-family — — — — — — —
+Added: 1-4 family 473 478 — 356 19 46 ( 27 )
Commercial and industrial 4,779 6,549 — 14,479 1,073 379 694
2 unchanged sentences
Home equity and second mortgages
+Added: — — — — — 7 ( 7 )
+Added: Other 147 813 — 191 48 — 48
+Added: Total 7,312 14,050 — 20,212 1,257 793 464
With impairment reserve recorded:
3 unchanged sentences
Land development — — — — — — —
+Added: Construction — — — — — — —
+Added: Multi-family — — — — — — —
+Added: 1-4 family — — — — — — —
Commercial and industrial 9,796 11,179 2,283 2,367 1,022 — 1,022
2 unchanged sentences
Home equity and second mortgages
+Added: — — — — — — —
+Added: Other — — — — — — —
+Added: Total 13,441 16,183 3,365 3,878 1,436 — 1,436
Commercial real estate:
2 unchanged sentences
Land development 1,526 5,823 — 1,843 52 6 46
+Added: Construction — — — — — — —
+Added: Multi-family — — — — — — —
+Added: 1-4 family 473 478 — 356 19 46 ( 27 )
Commercial and industrial 14,575 17,728 2,283 16,846 2,095 379 1,716
2 unchanged sentences
Home equity and second mortgages
+Added: — — — — — 7 ( 7 )
+Added: Other 147 813 — 191 48 — 48
+Added: Grand total $ 20,753 $ 30,233 $ 3,365 $ 24,090 $ 2,693 $ 793 $ 1,900
(1) The recorded investment represents the unpaid principal balance net of any partial charge-offs.
(2) Average recorded investment is calculated primarily using daily average balances.
−Removed: The difference between the recorded investment of loans and leases and the unpaid principal balance of $ 9.7 million and $ 9.5 million as of June 30, 2020 , and December 31, 2019 , respectively, represents partial charge-offs of loans and leases resulting from losses due to the appraised value of the collateral securing the loans and leases being below the carrying values of the loans and leases.
−Removed: Impaired loans and leases also included $ 49,000 and $ 140,000 of loans as of June 30, 2020 , and December 31, 2019 , respectively, that were performing troubled debt restructurings, and although not on non-accrual, were reported as impaired due to the concession in terms.
+Added: The difference between the recorded investment of loans and leases and the unpaid principal balance of $ 10.2 million and $ 9.5 million as of September 30, 2020, and December 31, 2019, respectively, represents partial charge-offs of loans and leases resulting from losses due to the appraised value of the collateral securing the loans and leases being below the carrying values of the loans and leases.
+Added: Impaired loans and leases also included $ 47,000 and $ 140,000 of loans as of September 30, 2020, and December 31, 2019, respectively, that were performing troubled debt restructurings, and although not on non-accrual, were reported as impaired due to the concession in terms.
When a loan is placed on non-accrual, interest accrual is discontinued and previously accrued but uncollected interest is deducted from interest income.
7 unchanged sentences
A summary of the activity in the allowance for loan and lease losses by portfolio segment is as follows:
−Removed: As of and for the Three Months Ended June 30, 2020
+Added: As of and for the Three Months Ended September 30, 2020
+Added: Real Estate Commercial
+Added: Industrial Consumer
+Added: and Other Total
(In Thousands)
Beginning balance $ 16,438 $ 10,179 $ 847 $ 27,464
+Added: Charge-offs — ( 505 ) — ( 505 )
+Added: Recoveries — 21 2 23
Net charge-offs — ( 484 ) 2 ( 482 )
1 unchanged sentence
Ending balance $ 20,180 $ 9,822 $ 815 $ 30,817
−Removed: As of and for the Three Months Ended June 30, 2019
+Added: As of and for the Three Months Ended September 30, 2019
+Added: Real Estate Commercial
+Added: Industrial Consumer
+Added: and Other Total
(In Thousands)
Beginning balance $ 11,269 $ 7,892 $ 658 $ 19,819
+Added: Charge-offs — ( 1,097 ) ( 2 ) ( 1,099 )
+Added: Recoveries 1 99 1 101
Net recoveries 1 ( 998 ) ( 1 ) ( 998 )
1 unchanged sentence
Ending balance $ 11,138 $ 8,411 $ 621 $ 20,170
−Removed: As of and for the Six Months Ended June 30, 2020
+Added: As of and for the Nine Months Ended September 30, 2020
+Added: Real Estate Commercial
+Added: Industrial Consumer
+Added: and Other Total
(In Thousands)
Beginning balance $ 10,852 $ 8,078 $ 590 $ 19,520
+Added: Charge-offs ( 27 ) ( 1,414 ) ( 13 ) ( 1,454 )
+Added: Recoveries 3 259 2 264
Net charge-offs ( 24 ) ( 1,155 ) ( 11 ) ( 1,190 )
1 unchanged sentence
Ending balance $ 20,180 $ 9,822 $ 815 $ 30,817
−Removed: As of and for the Six Months Ended June 30, 2019
+Added: As of and for the Nine Months Ended September 30, 2019
+Added: Real Estate Commercial
+Added: Industrial Consumer
+Added: and Other Total
(In Thousands)
Beginning balance $ 11,662 $ 8,079 $ 684 $ 20,425
+Added: Charge-offs — ( 1,158 ) ( 4 ) ( 1,162 )
+Added: Recoveries 74 191 29 294
Net recoveries 74 ( 967 ) 25 ( 868 )
2 unchanged sentences
The following tables provide information regarding the allowance for loan and lease losses and balances by type of allowance methodology.
−Removed: As of June 30, 2020
+Added: As of September 30, 2020
+Added: Real Estate Commercial
+Added: Industrial Consumer
+Added: and Other Total
(In Thousands)
2 unchanged sentences
Individually evaluated for impairment 5,742 3,156 — 8,898
+Added: Total $ 20,180 $ 9,822 $ 815 $ 30,817
Loans and lease receivables:
1 unchanged sentence
Individually evaluated for impairment 15,024 21,044 29 36,097
+Added: Total $ 1,326,517 $ 815,092 $ 36,447 $ 2,178,056
As of December 31, 2019
+Added: Real Estate Commercial
+Added: Industrial Consumer
+Added: and Other Total
(In Thousands)
2 unchanged sentences
Individually evaluated for impairment 1,082 2,283 — 3,365
+Added: Total $ 10,852 $ 8,078 $ 590 $ 19,520
Loans and lease receivables:
1 unchanged sentence
Individually evaluated for impairment 6,031 14,575 147 20,753
+Added: Total $ 1,154,101 $ 531,605 $ 29,670 $ 1,715,376
Note 7 — Leases
3 unchanged sentences
Right-of-use assets represent the right to use an underlying asset for the lease term and lease liabilities are recognized at the lease commencement date based on the estimated present value of lease payments over the lease term.
−Removed: Lease expense for operating leases and short-term leases is recognized on a straight-line basis over the lease term.
+Added: Lease expense for operating leases and short-term leases
+Added: is recognized on a straight-line basis over the lease term.
+Added: During 2020, the Corporation extended the term of one of its office spaces by one year, resulting in a $ 190,000 increase in the right-of-use assets in exchange for a lease liability.
The Corporation entered into a sublease for vacated office space which expires in 2023.
The components of total lease expense were as follows:
−Removed: For the Three Months Ended June 30,
−Removed: For the Six Months Ended June 30,
+Added: For the Three Months Ended September 30, For the Nine Months Ended September 30,
+Added: 2020 2019 2020 2019
(In Thousands)
Operating lease cost
+Added: $ 373 $ 391 $ 1,116 $ 1,172
Short-term lease cost
+Added: 52 56 174 197
Variable lease cost
+Added: 141 129 394 366
sublease income
+Added: ( 28 ) — ( 84 ) —
Total lease cost, net
+Added: $ 538 $ 576 $ 1,600 $ 1,735
Quantitative information regarding the Corporation’s operating leases was as follows:
−Removed: June 30, 2020
−Removed: December 31, 2019
+Added: September 30, 2020 December 31, 2019
Weighted-average remaining lease term (in years)
Weighted-average discount rate
+Added: 3.00 % 3.09 %
The following maturity analysis shows the undiscounted cash flows due on the Corporation’s operating leases liabilities:
(In Thousands)
+Added: Thereafter 2,307
Total undiscounted cash flows 7,399
3 unchanged sentences
A summary of accrued interest receivable and other assets was as follows:
−Removed: June 30, 2020
−Removed: December 31, 2019
+Added: September 30, 2020 December 31, 2019
(In Thousands)
7 unchanged sentences
Prepaid expenses 2,402 2,285
+Added: Other assets 7,930 4,184
Total accrued interest receivable and other assets $ 99,558 $ 48,506
2 unchanged sentences
Average balances represent year to date averages.
−Removed: June 30, 2020
−Removed: December 31, 2019
+Added: September 30, 2020 December 31, 2019
+Added: Balance Average
+Added: Balance Average Rate Balance Average
+Added: Balance Average Rate
(Dollars in Thousands)
Non-interest-bearing transaction accounts
+Added: $ 452,268 $ 392,455 — % $ 293,573 $ 275,495 — %
Interest-bearing transaction accounts
+Added: 484,761 362,326 0.44 273,909 222,244 1.53
Money market accounts 636,872 649,999 0.52 674,409 617,341 1.71
5 unchanged sentences
Average balances represent year to date averages.
−Removed: June 30, 2020
−Removed: December 31, 2019
−Removed: Weighted Average
−Removed: Weighted Average
+Added: September 30, 2020 December 31, 2019
+Added: Balance Weighted Average
+Added: Balance Weighted
+Added: Average Rate Balance Weighted Average
+Added: Balance Weighted
(Dollars in Thousands)
1 unchanged sentence
Federal Reserve PPPLF
+Added: 29,605 16,855 0.35 — — —
FHLB advances
+Added: 429,500 371,738 1.51 295,000 286,464 2.17
Other borrowings 675 675 8.12 675 675 8.11
Subordinated notes payable (1)
+Added: 23,737 23,720 5.95 23,707 24,502 7.45
Junior subordinated notes 10,058 10,052 11.08 10,047 10,040 11.08
+Added: $ 493,575 $ 423,135 1.95 $ 329,429 $ 321,740 2.87
Short-term borrowings $ 231,000 $ 118,500
Long-term borrowings 262,575 210,929
+Added: $ 493,575 $ 329,429
(1) Weighted average rate of subordinated notes payable reflects the accelerated amortization of subordinated debt issuance costs as a result of the early redemption of a subordinated note during the third quarter of 2019.
−Removed: During the three months ended June 30, 2020 , the Corporation prepaid $ 59.5 million of short-term FHLB advances that had a weighted average interest rate of 2.34 % .
−Removed: The transaction was accounted for as an early debt extinguishment resulting in a pre-tax loss of $ 744,000 during the three months ended June 30, 2020 .
−Removed: As of June 30, 2020 and December 31, 2019 , the Corporation was in compliance with its debt covenants under its third-party secured senior line of credit.
+Added: During the nine months ended September 30, 2020, the Corporation prepaid $ 59.5 million of short-term FHLB advances that had a weighted average interest rate of 2.34 %.
+Added: The transaction was accounted for as an early debt extinguishment resulting in a pre-tax loss of $ 744,000 during the nine months ended September 30, 2020.
+Added: During the second quarter of 2020, the Corporation tested its ability to borrow from the Federal Reserve Paycheck Protection Program Liquidity Facility (“PPPLF”) in the event funding was required to support the Banks PPP lending efforts.
+Added: On April 28, 2020, the Corporation borrowed $ 29.6 million from the PPPLF at a rate of 0.35 %.
+Added: The borrowing is fully collateralized by a tranche of PPP loans originated by the Bank on April 15, 2020 and matures on April 15, 2022, or when the tranche of PPP loans utilized to collateralize the PPPLF borrowing are forgiven, whichever comes first.
+Added: As of September 30, 2020 and December 31, 2019, the Corporation was in compliance with its debt covenants under its third-party secured senior line of credit.
Per the promissory note dated February 19, 2020, the Corporation pays a fee on this line of credit.
−Removed: During the six months ended June 30, 2020 and 2019 , the Corporation incurred interest expense due to this fee of $ 7,000 and $ 6,000 , respectively.
+Added: During both the nine months ended September 30, 2020 and 2019, the Corporation incurred interest expense of $ 10,000 due to this fee.
Note 11 — Commitments and Contingencies
7 unchanged sentences
In addition, the Corporation retains the option to repurchase the sold guaranteed portion of an SBA loan if the loan defaults.
−Removed: Management has assessed estimated losses inherent in the outstanding guaranteed portions of SBA loans sold in accordance with ASC 450, Contingencies , and determined a recourse reserve based on the probability of future losses for these loans to be $ 1.0 million at June 30, 2020 , which is reported in accrued interest payable and other liabilities on the unaudited Consolidated Balance Sheets.
+Added: Management has assessed estimated losses inherent in the outstanding guaranteed portions of SBA loans sold in accordance with ASC 450, Contingencies , and determined a recourse reserve based on the probability of future losses for these loans to be $ 1.1 million at September 30, 2020, which is reported in accrued interest payable and other liabilities on the unaudited Consolidated Balance Sheets.
The summary of the activity in the SBA recourse reserve is as follows:
−Removed: As of and for the Three Months Ended June 30,
−Removed: As of and for the Six Months Ended June 30,
+Added: As of and for the Three Months Ended September 30, As of and for the Nine Months Ended September 30,
+Added: 2020 2019 2020 2019
(In Thousands)
16 unchanged sentences
Assets and liabilities measured at fair value on a recurring basis, segregated by fair value hierarchy level, are summarized below:
−Removed: June 30, 2020
+Added: September 30, 2020
Fair Value Measurements Using
+Added: Level 1 Level 2 Level 3 Total
(In Thousands)
11 unchanged sentences
Fair Value Measurements Using
+Added: Level 1 Level 2 Level 3 Total
(In Thousands)
9 unchanged sentences
Interest rate swaps — 20,885 — 20,885
−Removed: For assets and liabilities measured at fair value on a recurring basis, there were no transfers between the levels during the three and six months ended June 30, 2020 or the year ended December 31, 2019 related to the above measurements.
+Added: For assets and liabilities measured at fair value on a recurring basis, there were no transfers between the levels during the three and nine months ended September 30, 2020 or the year ended December 31, 2019 related to the above measurements.
Assets and liabilities measured at fair value on a non-recurring basis, segregated by fair value hierarchy are summarized below:
−Removed: June 30, 2020
+Added: September 30, 2020
Fair Value Measurements Using
+Added: Level 1 Level 2 Level 3 Total
(In Thousands)
4 unchanged sentences
Fair Value Measurements Using
+Added: Level 1 Level 2 Level 3 Total
(In Thousands)
2 unchanged sentences
Loan servicing rights — — 1,195 1,195
−Removed: Impaired loans were written down to the fair value of their underlying collateral less costs to sell of $ 13.2 million and $ 15.7 million at June 30, 2020 and December 31, 2019 , respectively, through the establishment of specific reserves or by recording charge-offs when the carrying value exceeded the fair value of the underlying collateral of impaired loans.
+Added: Impaired loans were written down to the fair value of their underlying collateral less costs to sell of $ 22.2 million and $ 15.7 million at September 30, 2020 and December 31, 2019, respectively, through the establishment of specific reserves or by recording charge-offs when the carrying value exceeded the fair value of the underlying collateral of impaired loans.
Valuation techniques consistent with the market approach, income approach, or cost approach were used to measure fair value.
These techniques included observable inputs for the individual impaired loans being evaluated, such as current appraisals, recent sales of similar assets, or other observable market data, and unobservable inputs, typically when discounts are applied to appraisal values to adjust such values to current market conditions or to reflect net realizable values.
−Removed: The quantification of unobservable inputs for Level 3 impaired loan values range from 5 % - 93 % as of the measurement date of June 30, 2020 .
+Added: The quantification of unobservable inputs for Level 3 impaired loan values range from 5 % - 93 % as of the measurement date of September 30, 2020.
The weighted average of those unobservable inputs was 26 %.
−Removed: The majority of the impaired loans are considered collateral dependent loans or are supported by a SBA guaranty.
+Added: The majority of the impaired loans are considered collateral dependent loans or are supported by an SBA guaranty.
Foreclosed properties, upon initial recognition, are remeasured and reported at fair value through a charge-off to the allowance for loan and lease losses, if deemed necessary, based upon the fair value of the foreclosed property.
14 unchanged sentences
Fair value estimates, methods, and assumptions, consistent with exit price concepts for fair value measurements, are set forth below:
−Removed: June 30, 2020
+Added: September 30, 2020
+Added: Amount Fair Value
+Added: Total Level 1 Level 2 Level 3
(In Thousands)
6 unchanged sentences
Federal Home Loan Bank stock
+Added: 15,153 N/A N/A N/A N/A
Accrued interest receivable 9,938 9,938 9,938 — —
1 unchanged sentence
Financial liabilities:
+Added: Deposits 1,821,375 1,823,640 1,658,901 164,739 —
Federal Home Loan Bank advances and other borrowings 483,517 492,911 — 492,911 —
6 unchanged sentences
December 31, 2019
+Added: Amount Fair Value
+Added: Total Level 1 Level 2 Level 3
(In Thousands)
6 unchanged sentences
Federal Home Loan Bank stock
+Added: 7,953 N/A N/A N/A N/A
Accrued interest receivable 5,760 5,760 5,760 — —
1 unchanged sentence
Financial liabilities:
+Added: Deposits 1,530,379 1,532,517 1,241,891 290,626 —
Federal Home Loan Bank advances and other borrowings
+Added: 319,382 319,507 — 319,507 —
Junior subordinated notes 10,047 9,970 — — 9,970
41 unchanged sentences
When evaluating the fair value of its derivative contracts for the effects of non-performance and credit risk, the Corporation considered the impact of netting and any applicable credit enhancements such as collateral postings, thresholds, and guarantees.
−Removed: At June 30, 2020 , the aggregate amortizing notional value of interest rate swaps with various commercial borrowers was $ 467.1 million .
+Added: At September 30, 2020, the aggregate amortizing notional value of interest rate swaps with various commercial borrowers was $ 577.9 million.
The Corporation receives fixed rates and pays floating rates based upon LIBOR on the swaps with commercial borrowers.
−Removed: These interest rate swaps mature between March 2021 and May 2037.
+Added: These interest rate swaps mature between March 2021 and August 2037.
Commercial borrower swaps are completed independently with each borrower and are not subject to master netting arrangements.
These commercial borrower swaps were reported on the unaudited Consolidated Balance Sheet as a derivative asset of $ 58.2 million, included in accrued interest receivable and other assets.
−Removed: As of June 30, 2020 , no interest rate swaps were in default.
−Removed: At June 30, 2020 , the aggregate amortizing notional value of interest rate swaps with dealer counterparties was also $ 467.1 million .
+Added: As of September 30, 2020, no interest rate swaps were in default.
+Added: At September 30, 2020, the aggregate amortizing notional value of interest rate swaps with dealer counterparties was also $ 577.9 million.
The Corporation pays fixed rates and receives floating rates based upon LIBOR on the swaps with dealer counterparties.
−Removed: These interest rate swaps mature in March 2021 through May 2037 .
+Added: These interest rate swaps mature in March 2021 through August 2037.
Dealer counterparty swaps are subject to master netting agreements among the contracts within our Bank and are reported on the unaudited Consolidated Balance Sheet as a net derivative liability of $ 58.2 million, included in accrued interest payable and other liabilities.
The gross amount of dealer counterparty swaps, without regard to the enforceable master netting agreement, was a gross derivative liability of $ 58.2 million and no gross derivative asset.
−Removed: No right of offset existed with dealer counterparty swaps as of June 30, 2020 .
+Added: No right of offset existed with dealer counterparty swaps as of September 30, 2020.
All changes in the fair value of these instruments are recorded in other non-interest income.
−Removed: Given the mirror-image terms of the outstanding derivative portfolio, the change in fair value for the three and six months ended June 30, 2020 and 2019 had an insignificant impact on the unaudited Consolidated Statements of Income.
+Added: Given the mirror-image terms of the outstanding derivative portfolio, the change in fair value for the three and nine months ended September 30, 2020 and 2019 had an insignificant impact on the unaudited Consolidated Statements of Income.
The Corporation also enters into interest rate swaps to manage interest rate risk and reduce the cost of match-funding certain long-term fixed rate loans.
−Removed: These derivative contracts involve the receipt of floating rate interest from a counterparty in exchange for the Corporation making fixed-rate payments over the life of the agreement, without the exchange of the underlying notional value.
+Added: These LIBOR-based derivative contracts involve the receipt of floating rate interest from a counterparty in exchange for the Corporation making fixed-rate payments over the life of the agreement, without the exchange of the underlying notional value.
The instruments are designated as cash flow hedges as the receipt of floating rate interest from the counterparty is used to manage interest rate risk associated with forecasted issuances of short-term FHLB advances.
The change in the fair value of these hedging instruments is recorded in accumulated other comprehensive income and is subsequently reclassified into earnings in the period that the hedged transactions affects earnings.
−Removed: As of June 30, 2020 , the aggregate notional value of interest rate swaps designated as cash flow hedges was $ 114.0 million .
+Added: As of September 30, 2020, the aggregate notional value of interest rate swaps designated as cash flow hedges was $ 114.0 million.
These interest rate swaps mature between December 2021 and December 2027.
−Removed: A pre-tax unrealized loss of $ 418,000 and $4.0
−Removed: million was recognized in other comprehensive income for the three and six months ended June 30, 2020 , respectively, and there was no ineffective portion of these hedges.
+Added: A pre-tax unrealized gain of $ 389,000
+Added: and a pre-tax unrealized loss of $ 3.7 million were recognized in other comprehensive income for the three and nine months ended September 30, 2020, respectively, and there was no ineffective portion of these hedges.
Information about the balance sheet location and fair value of the Corporation’s derivative instruments below:
Interest Rate Swap Contracts
−Removed: Asset Derivatives
−Removed: Liability Derivatives
−Removed: Balance Sheet Location
−Removed: Balance Sheet Location
+Added: Asset Derivatives Liability Derivatives
+Added: Balance Sheet Location Fair Value Balance Sheet Location Fair Value
(In Thousands)
Derivatives not designated as hedging instruments
−Removed: June 30, 2020
−Removed: Accrued interest receivable and other assets
−Removed: Accrued interest payable and other liabilities
−Removed: December 31, 2019
−Removed: Accrued interest receivable and other assets
−Removed: Accrued interest payable and other liabilities
+Added: September 30, 2020 Accrued interest receivable and other assets $ 58,210 Accrued interest payable and other liabilities $ 58,210
+Added: December 31, 2019 Accrued interest receivable and other assets $ 18,346 Accrued interest payable and other liabilities $ 18,346
Derivatives designated as hedging instruments
−Removed: June 30, 2020
−Removed: Accumulated other comprehensive income (1)
+Added: September 30, 2020 Accumulated other comprehensive income (1)
$ 6,193 Accrued interest payable and other liabilities
−Removed: December 31, 2019
−Removed: Accumulated other comprehensive income (1)
+Added: December 31, 2019 Accumulated other comprehensive income (1)
$ 2,539 Accrued interest payable and other liabilities
11 unchanged sentences
or (iii) the bank holding company will not meet, or is in danger of not meeting, its minimum regulatory capital ratios.
−Removed: Management intends, when appropriate under regulatory guidelines, to consult with the Federal Reserve Bank of Chicago and provide it with information on the Corporation’s then-current and prospective earnings and capital position in advance of declaring any cash dividends.
+Added: Management intends, when appropriate under regulatory guidelines, to consult with the Federal Reserve and provide it with information on the Corporation’s then-current and prospective earnings and capital position in advance of declaring any cash dividends.
As a Wisconsin corporation, the Corporation is subject to the limitations of the Wisconsin Business Corporation Law, which prohibit the Corporation from paying dividends if such payment would:
1 unchanged sentence
The Bank is also subject to certain legal, regulatory, and other restrictions on its ability to pay dividends to the Corporation.
−Removed: As a bank holding company, the payment of dividends by the Bank to the Corporation is one of the sources of funds the Corporation could use to pay dividends, if any, in the future and to make other payments.
+Added: As a bank holding company, the payment of dividends by the Bank to the Corporation is one of the sources of funds the
+Added: Corporation could use to pay dividends, if any, in the future and to make other payments.
Future dividend decisions by the Bank and the Corporation will continue to be subject to compliance with various legal, regulatory, and other restrictions as defined from time to time.
1 unchanged sentence
These risk-based capital requirements presently address credit risk related to both recorded and off-balance sheet commitments and obligations.
−Removed: As of June 30, 2020 , the Corporation’s capital levels exceeded the regulatory minimums and the Bank’s capital levels remained characterized as well capitalized under the regulatory framework.
+Added: As of September 30, 2020, the Corporation’s capital levels exceeded the regulatory minimums and the Bank’s capital levels remained characterized as well capitalized under the regulatory framework.
The following tables summarize both the Corporation’s and the Bank’s capital ratios and the ratios required by their federal regulators:
−Removed: As of June 30, 2020
−Removed: Minimum Required for Capital Adequacy Purposes
−Removed: For Capital Adequacy Purposes Plus Capital Conservation Buffer
−Removed: Minimum Required to Be Well
+Added: As of September 30, 2020
+Added: Actual Minimum Required for Capital Adequacy Purposes For Capital Adequacy Purposes Plus Capital Conservation Buffer Minimum Required to Be Well
Capitalized Under Prompt Corrective Action Requirements
+Added: Amount Ratio Amount Ratio Amount Ratio Amount Ratio
(Dollars in Thousands)
1 unchanged sentence
(to risk-weighted assets)
+Added: Consolidated $ 252,325 11.42 % $ 176,728 8.00 % $ 231,956 10.50 % N/A N/A
First Business Bank 243,967 11.11 175,634 8.00 230,519 10.50 219,542 10.00 %
1 unchanged sentence
(to risk-weighted assets)
+Added: Consolidated $ 200,922 9.09 % $ 132,546 6.00 % $ 187,774 8.50 % N/A N/A
First Business Bank 216,469 9.86 131,725 6.00 186,611 8.50 175,634 8.00
1 unchanged sentence
(to risk-weighted assets)
+Added: Consolidated $ 190,864 8.64 % $ 99,410 4.50 % $ 154,637 7.00 % N/A N/A
First Business Bank 216,469 9.86 98,794 4.50 153,680 7.00 142,702 6.50
1 unchanged sentence
(to adjusted assets)
+Added: Consolidated $ 200,922 8.04 % $ 99,940 4.00 % $ 99,940 4.00 % N/A N/A
First Business Bank 216,469 8.72 99,347 4.00 99,347 4.00 124,183 5.00
As of December 31, 2019
−Removed: Minimum Required for Capital Adequacy Purposes
−Removed: For Capital Adequacy Purposes Plus Capital Conservation Buffer
−Removed: Minimum Required to Be Well
+Added: Actual Minimum Required for Capital Adequacy Purposes For Capital Adequacy Purposes Plus Capital Conservation Buffer Minimum Required to Be Well
Capitalized Under Prompt Corrective Action Requirements
+Added: Amount Ratio Amount Ratio Amount Ratio Amount Ratio
(Dollars in Thousands)
1 unchanged sentence
(to risk-weighted assets)
+Added: Consolidated $ 239,029 12.01 % $ 159,185 8.00 % $ 208,930 10.50 % N/A N/A
First Business Bank 233,181 11.79 158,177 8.00 207,607 10.50 197,721 10.00 %
1 unchanged sentence
(to risk-weighted assets)
+Added: Consolidated $ 194,456 9.77 % $ 119,388 6.00 % $ 169,134 8.50 % N/A N/A
First Business Bank 212,315 10.74 118,633 6.00 168,063 8.50 158,177 8.00
1 unchanged sentence
(to risk-weighted assets)
+Added: Consolidated $ 184,409 9.27 % $ 89,541 4.50 % $ 139,286 7.00 % N/A N/A
First Business Bank 212,315 10.74 88,974 4.50 138,405 7.00 128,519 6.50
1 unchanged sentence
(to adjusted assets)
+Added: Consolidated $ 194,456 9.27 % $ 83,950 4.00 % $ 83,950 4.00 % N/A N/A
First Business Bank 212,315 10.18 83,414 4.00 83,414 4.00 104,268 5.00
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.