Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to inform the reader about matters affecting the financial condition and results of operations of EZCORP, Inc. and its subsidiaries (collectively, “we,” “us”, “our”, "EZCORP" or the “Company”). The following discussion should be read together with our condensed consolidated financial statements and related notes included elsewhere within this report. This discussion contains forward-looking statements. Our actual results could differ materially from those anticipated in these forward-looking statements. See "Part I, Item 1A — Risk Factors" of our Annual Report on Form 10-K for the year ended September 30, 2020 , as supplemented by the information set forth in “Part I, Item 3 — Quantitative and Qualitative Disclosures about Market Risk” and "Part II, Item 1A — Risk Factors" of this Report for a discussion of certain risks, uncertainties and assumptions associated with these statements.
Business Overview
EZCORP is a Delaware corporation headquartered in Austin, Texas. We are a leading provider of pawn loans in the United States and Latin America. Pawn loans are non-recourse loans collateralized by personal property. We also sell merchandise, primarily collateral forfeited from unpaid loans or goods purchased directly from customers.
We exist to serve our customers’ short-term cash needs, helping them to live and enjoy their lives. We are focused on three strategic pillars:
Strengthen the Core Renewed focus on the unique and essential elements of our pawn business
Cost Reduction and Simplification Significant and sustained adjustment of cost base through ongoing simplification
Innovate and Grow Broaden customer engagement to service more customers more frequently in more locations
Pawn Activities
At our pawn stores, we offer pawn loans, which are typically small, nonrecourse loans collateralized by tangible personal property. We earn pawn service charges on our pawn loans, which varies by state and loan size. Collateral for our pawn loans consists of tangible personal property, generally jewelry, consumer electronics, tools, sporting goods and musical instruments. Security for our pawn loans is provided via the estimated resale value of the collateralized personal property and the perceived probability of the loans' redemption.
Our ability to offer quality pre-owned goods at prices significantly lower than original retail prices attracts value-conscious customers. The gross profit on sales of inventory depends primarily on our assessment of the loan or purchase value at the time the property is either accepted as loan collateral or purchased and our ability to sell that merchandise in a timely manner. As a significant portion of our inventory and sales involve gold and jewelry, our results can be influenced by the market price of gold and diamonds.
Growth and Expansion
Our strategy is to expand the number of locations we operate through opening new (“de novo”) locations and through acquisitions in both Latin America and the United States and potential new markets. Our ability to add new stores is dependent on several variables, such as projected achievement of internal investment hurdles, the availability of acceptable sites or acquisition candidates, the alignment of acquirer/seller price expectations, the regulatory environment, local zoning ordinances, access to capital and the availability of qualified personnel. We see opportunity for further expansion through acquisitions and de novo openings in Latin America and acquisitions in the United States.
Seasonality and Quarterly Results
In the United States, pawn service charges are historically highest in our fourth fiscal quarter (July through September) due to a higher average loan balance during the summer lending season and lowest in our third fiscal quarter (April through June) following the tax refund season and merchandise sales are highest in our first and second fiscal quarters (October through March) due to the holiday season, jewelry sales surrounding Valentine’s Day and the availability of tax refunds. In Latin America, most of our customers receive additional compensation from their employers in December, and many receive additional compensation in June or July, applying downward pressure on loan balances and fueling some merchandise sales in those periods. As a net effect of these and other factors and excluding discrete charges, our consolidated profit before tax is generally highest in our first fiscal quarter (October through December) and lowest in our third
19
Table of Contents
fiscal quarter (April through June). These historical trends have been impacted by COVID-19. However, we expect these historical trends to return in the future.
Financial Highlights
We remain focused on optimizing our balance of pawn loans outstanding (“PLO”) and the resulting higher pawn service charges (“PSC”). The following chart presents sources of net revenues, including PSC, merchandise sales gross profit ("Merchandise sales GP") and jewelry scrapping gross profit ("Jewelry Scrapping GP") for the three and six months ended March 31, 2021 and 2020:
The following chart presents sources of net revenues by geographic disbursement for the three and six months ended March 31, 2021 and 2020:
20
Table of Contents
Business Developments
COVID-19
The COVID-19 pandemic continues to affect the U.S. and global economies, and as disclosed in our 2020 Annual Report on Form 10-K, the pandemic also affected our business in a variety of ways beginning in the second quarter of fiscal 2020 and continuing into fiscal 2021.
Our business was negatively impacted by COVID-19 during the current quarter largely due to increased loan redemptions as compared to the prior-year quarter, resulting in decreased loan balances in both the U.S. and Latin America. Additionally, the impact of sustained lower pawn loan portfolios has led to reduced inventory available for sale. Retail sales margins increased significantly during the current quarter in both the U.S. and Latin America compared to the prior-year quarter as a result of continued retail demand for value priced pre-owned merchandise and lower levels of aged inventory, all of which limited the need for normal discounting. In Latin America, we are seeing continued impact as the result of constrained traffic, limited operating hours and increased remittances from the U.S. As a result, our net revenues for the three months ended March 31, 2021 were down $13.6 million as compared to the prior-year quarter.
The full extent and duration of the COVID-19 impact on the global economy generally, and on our business specifically, is currently unknown. We expect the impact of the pandemic, and the recovery therefrom, will continue to adversely affect net revenues and earnings in fiscal 2021. A prolonged pandemic and recovery may have an adverse effect on our results of operations, financial position and liquidity in future periods.
Reinvestment of Dividends
On February 21, 2021, Cash Converters International announced that its board of directors declared an interim dividend of AUD $0.01 per share, which was payable on April 14, 2021 to ordinary shareholders of record as of the close of business on March 25, 2021. We elected to receive our dividend entitlement in the form of additional ordinary shares pursuant to Cash Converters International's pre-existing Dividend Reinvestment Plan. Under that plan, on April 14, 2021, we received an additional 9,519,277 shares, bringing our total ownership to 223,702,991 shares, representing 35.65% of Cash Converters International's total outstanding ordinary shares.
Results of Operations
Non-GAAP Constant Currency Financial Information
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with GAAP, we provide certain other non-GAAP financial information on a constant currency basis ("constant currency"). We use constant currency results to evaluate our Latin America Pawn operations, which are denominated primarily in Mexican pesos, Guatemalan quetzals and other Latin American currencies. We believe presentation of constant currency results is meaningful and useful in understanding the activities and business metrics of our Latin America Pawn operations and reflect an additional way of viewing aspects of our business that, when viewed with GAAP results, provide a better understanding and evaluation of factors and trends affecting our business. We provide non-GAAP financial information for informational purposes and to enhance understanding of our GAAP consolidated financial statements. We use this non-GAAP financial information to evaluate and compare operating results across accounting periods. Readers should consider the information in addition to, but not rather than or superior to, our financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of those measures for comparative purposes.
Constant currency results reported herein are calculated by translating consolidated balance sheet and consolidated statement of operations items denominated in local currency to U.S. dollars using the exchange rate from the prior-year comparable period, as opposed to the current period, in order to exclude the effects of foreign currency rate fluctuations. We used the end-of-period rate for balance sheet items and the average closing daily exchange rate on a monthly basis during the appropriate period for statement of operations items. Our statement of operations constant currency results reflect the monthly exchange rate fluctuations and are not directly calculable from the rates below. Constant currency results, where presented, also exclude the foreign currency gain or loss. The end-of-period and approximate average exchange rates for each applicable currency as compared to U.S. dollars as of and for the three and six months ended March 31, 2021 and March 31, 2020 were as follows:
March 31,
Three Months Ended
March 31,
Six Months Ended
March 31,
2021 2020 2021 2020 2021 2020
Mexican peso 20.5 23.8 20.3 20.0 20.4 19.6
Guatemalan quetzal 7.6 7.6 7.6 7.5 7.6 7.5
Honduran lempira 23.7 24.4 23.8 24.3 23.9 24.3
Peruvian sol 3.7 3.4 3.6 3.4 3.6 3.3
21
Table of Contents
Operating Results
Segments
We manage our business and report our financial results in three reportable operating segments;
• U.S. Pawn — Represents all pawn activities in the United States;
• Latin America Pawn — Represents all pawn activities in Mexico and other parts of Latin America; and
• Other International — Represents our equity interest in the net income of Cash Converters International and Rich Data Corporation and our financial services stores in Canada, operating under the CASHMAX brand. In the fourth quarter of fiscal 2020, we closed our stores in Canada, and closing activities related to CASHMAX in fiscal year 2021 are not material.
See Note 12 (Segment Information) for information regarding changes in reportable segments. Our historical segment results have been recast to conform to current presentation.
Store Data by Segment
Three Months Ended March 31, 2021
U.S. Pawn Latin America Pawn Consolidated
As of December 31, 2020 505 502 1,007
New locations opened — 4 4
As of March 31, 2021
505 506 1,011
Three Months Ended March 31, 2020
U.S. Pawn Latin America Pawn Other International Consolidated
As of December 31, 2019 512 484 22 1,018
New locations opened — 9 — 9
As of March 31, 2020
512 493 22 1,027
Six Months Ended March 31, 2021
U.S. Pawn Latin America Pawn Consolidated
As of September 30, 2020 505 500 1,005
New locations opened — 6 6
As of March 31, 2021
505 506 1,011
Six Months Ended March 31, 2020
U.S. Pawn Latin America Pawn Other International Consolidated
As of September 30, 2019 512 480 22 1,014
New locations opened — 13 — 13
As of March 31, 2020
512 493 22 1,027
22
Table of Contents
Three Months Ended March 31, 2021 vs. Three Months Ended March 31, 2020
These tables, as well as the discussion that follows, should be read in conjunction with the accompanying condensed consolidated financial statements and related notes.
U.S. Pawn
The following table presents selected summary financial data for our U.S. Pawn segment:
Three Months Ended March 31,
Change
(in thousands) 2021 2020
Net revenues:
Pawn service charges $ 49,577 $ 61,700 (20)%
Merchandise sales 93,827 102,447 (8)%
Merchandise sales gross profit 42,015 37,161 13%
Gross margin on merchandise sales 45 % 36 % 900bps
Jewelry scrapping sales 3,581 9,659 (63)%
Jewelry scrapping sales gross profit 432 1,859 (77)%
Gross margin on jewelry scrapping sales 12 % 19 % (700)bps
Other revenues 29 31 (6)%
Net revenues 92,053 100,751 (9)%
Segment operating expenses:
Store expenses 63,657 67,619 (6)%
Impairment of goodwill, intangibles and other assets — 10,000 *
Depreciation and amortization 2,636 2,711 (3)%
Segment contribution $ 25,760 $ 20,421 26%
Other data:
Net earning assets (a) $ 165,151 $ 263,112 (37)%
Inventory turnover 2.9 2.0 45%
Average monthly ending pawn loan balance per store (b) $ 214 $ 271 (21)%
Monthly average yield on pawn loans outstanding 15 % 14 % 100bps
Pawn loan redemption rate 87 % 86 % 100bps
* Represents a percentage computation that is not mathematically meaningful.
(a) Balance includes pawn loans and inventory.
(b) Balance is calculated based upon the average of the monthly ending balances during the applicable period.
Pawn service charges decreased by 20% due to a decrease in pawn loans outstanding resulting from the effects of the COVID-19 pandemic. Same stores pawn service charges decreased by 19%.
Merchandise sales decreased 8% on both a total and same store basis driven by lower inventory levels. Merchandise sales gross profit increased 13% to $42.0 million driven by a 900 bps improvement in merchandise sales gross profit margin, primarily due to reduced aged inventory levels and improved inventory turnover.
Store expenses decreased by 6% driven by a reduction in labor expense.
Segment contribution increased $5.3 million or 26% due to a $4.0 million decrease in store expenses and a $10.0 million impairment charge taken in the prior year quarter with no similar charge in the current year quarter, partially offset by a $8.7 million decrease in net revenues driven by the decrease in pawn service charges described above.
23
Table of Contents
Latin America Pawn
The following table presents selected summary financial data for the Latin America Pawn segment, including constant currency results, after translation to U.S. dollars from its functional currencies noted above under “Results of Operations — Non-GAAP Financial Information."
Three Months Ended March 31,
(in thousands) 2021 (GAAP)
2020 (GAAP)
Change (GAAP) 2021 (Constant Currency)
Change (Constant Currency)
Net revenues:
Pawn service charges $ 13,859 $ 18,522 (25)% $ 14,096 (24)%
Merchandise sales 21,398 27,383 (22)% 21,804 (20)%
Merchandise sales gross profit 7,420 6,893 8% 7,567 10%
Gross margin on merchandise sales 35 % 25 % 1,000bps 35 % 1,000bps
Jewelry scrapping sales 2,494 2,219 12% 2,472 11%
Jewelry scrapping sales gross profit 242 402 (40)% 248 (38)%
Gross margin on jewelry scrapping sales 10 % 18 % (800)bps 10 % (800)bps
Other revenues, net — (12) (100)% — (100)%
Net revenues 21,521 25,805 (17)% 21,911 (15)%
Segment operating expenses:
Store Expenses 17,492 18,469 (5)% 17,834 (3)%
Impairment of goodwill, intangible and other assets — 35,936 (100)% — (100)%
Depreciation and amortization 1,793 1,940 (8)% 1,830 (6)%
Segment operating contribution 2,236 (30,540) 107% 2,247 107%
Other segment income (a) (385) (399) (4)% (425) 7%
Segment contribution $ 2,621 $ (30,141) 109% $ 2,672 109%
Other data:
Net earning assets (b) $ 46,331 $ 70,318 (34)% $ 41,845 (40)%
Inventory turnover 4.0 2.5 60% 4.0 60%
Average monthly ending pawn loan balance per store (c) $ 56 $ 83 (33)% $ 56 (33)%
Monthly average yield on pawn loans outstanding 17 % 15 % 200bps 17 % 200bps
Pawn loan redemption rate (d) 82 % 78 % 400bps 82 % 400bps
(a) Fiscal 2021 constant currency amount excludes a nominal net GAAP basis foreign currency transaction adjustment resulting from movement in exchange rates. The net foreign currency transaction adjustment for fiscal 2020 was nominal and are included in the above results.
(b) Balance includes pawn loans and inventory.
(c) Balance is calculated based upon the average of the monthly ending balances during the applicable period.
(d) Rate is solely inclusive of results from Mexico Pawn.
In the current quarter, our Latin America pawn segment opened four de novo stores.
Pawn service charges decreased 25% (24% on a constant currency basis). Same stores pawn service charges also decreased by 25% (24% on a constant currency basis). The average ending monthly pawn loan balance outstanding during the current quarter was down 33%. We have experienced a substantial decline in new loans activity and associated loan balances as the result of the impact of constrained traffic, limited operating hours and increased remittances from the U.S.
Merchandise sales decreased 22% (20% on a constant currency basis) and 22% on a same store basis (21% on a constant currency basis) driven by lower inventory levels. This decrease in merchandise sales was offset by an increase in merchandise sales gross profit of 8% to $7.4 million (10% to $7.6 million on a constant currency basis) driven by a 1,000 basis points improvement in merchandise sales gross profit margin primarily due to reduced aged inventory levels and improved inventory turnover.
Store expenses decreased by 5% (3% on a constant currency basis) driven by a reduction in labor expense.
24
Table of Contents
Segment contribution increased $32.8 million primarily due to a $35.9 million impairment charge of goodwill, intangible and other assets taken in the prior year quarter with no similar charge in the current quarter.
Other International
The following table presents selected financial data for our Other International segment after translation to U.S. dollars from its functional currency of primarily Australian and Canadian dollars:
Three Months Ended March 31,
Change
(in thousands) 2021 2020
Net revenues:
Consumer loan fees, interest and other $ 174 $ 1,294 (87)%
Consumer loan debt — 488 *
Net revenues 174 806 (78)%
Segment operating expenses:
Store expenses — 1,560 *
Impairment of goodwill, intangibles and other assets — 1,124 *
Depreciation and amortization — 23 *
Equity in net income on unconsolidated affiliates (1,250) (1,184) 6%
Segment operating contribution 1,424 (717) 299%
Other segment expense 9 174 (95)%
Segment contribution (loss) $ 1,415 $ (891) 259%
* Represents a percentage computation that is not mathematically meaningful.
Segment contribution was $1.4 million, an increase of $2.3 million from the prior-year quarter primarily due to a $1.1 million impairment charge of certain long-lived assets in the second quarter of fiscal 2020 and $1.0 increase in net segment operating contribution resulting from the closure of our Canada operations.
We operated 22 financial services stores in Canada under the CASHMAX brand during fiscal year 2020. During the fourth quarter of fiscal year 2020, we closed our CASHMAX business and are no longer operating stores in Canada.
Other Items
The following table reconciles our consolidated segment contribution discussed above to net income attributable to EZCORP, Inc., including items that affect our consolidated financial results but are not allocated among segments:
Three Months Ended March 31,
Percentage Change
(in thousands) 2021 2020
Segment contribution (loss) $ 29,796 $ (10,611) 381%
Corporate expenses (income):
General and administrative 13,771 15,341 (10)%
Depreciation and amortization 3,660 3,088 19%
Gain on sale or disposal of assets and other 11 384 (97)%
Interest expense 5,518 5,325 4%
Interest income (14) (572) (98)%
Other expense 51 (52) *
Income before income taxes 6,799 (34,125) 120%
Income tax expense 1,469 6,749 (78)%
Net income $ 5,330 $ (40,874) 113%
* Represents a percentage computation that is not mathematically meaningful.
Segment contribution increased $40.4 million over the prior-year quarter primarily due to a $47.1 million impairment charge of certain long-lived assets in the second quarter of fiscal 2020. Excluding the impairment charges, segment contribution decreased by $6.7 million or 18% primarily due to reduced pawn service charges from a decline in new loan activity and associated loan balances as a result of a change in customer borrowing behaviors due to COVID-19, partially offset by increased merchandise sales gross profit and decreased store expenses.
25
Table of Contents
General and administrative expenses decreased $1.6 million or 10% due to strategic initiatives implemented in the fourth quarter of fiscal year 2020 to optimize our cost structure at the corporate level.
Income tax expense decreased $5.3 million for the quarter primarily due to a decrease in income tax expense of approximately $14.0 million due to non-deductible goodwill impairments booked in the prior year quarter, offset by an increase in income taxes for the current year due to an approximately $43.0 million increase in income from continuing operations.
Income tax expense includes other items that do not necessarily correspond to pre-tax earnings and create volatility in our effective tax rate. These items include the net effect of state taxes, non-deductible items and changes in valuation allowances for certain foreign operations.
Six Months Ended March 31, 2021 vs. Six Months Ended March 31, 2020
The tables below and discussion that follows should be read in conjunction with the accompanying condensed consolidated financial statements and related notes.
U.S. Pawn
The following table presents selected summary financial data for the U.S. Pawn segment:
Six Months Ended March 31,
Change
(in thousands) 2021 2020
Net revenues:
Pawn service charges $ 99,797 $ 125,790 (21)%
Merchandise sales 176,080 197,801 (11)%
Merchandise sales gross profit 76,209 71,151 7%
Gross margin on merchandise sales 43 % 36 % 700bps
Jewelry scrapping sales 7,585 15,776 (52)%
Jewelry scrapping sales gross profit 1,592 3,221 (51)%
Gross margin on jewelry scrapping sales 21 % 20 % 100bps
Other revenues 51 67 (24)%
Net revenues 177,649 200,229 (11)%
Segment operating expenses:
Store expenses 125,749 135,678 (7)%
Impairment of goodwill, intangibles and other assets — 10,000 *
Depreciation and amortization 5,372 5,576 (4)%
Segment operating contribution 46,528 48,975 (5)%
Other segment expense 27 — *
Segment contribution $ 46,501 $ 48,975 (5)%
Other data:
Average monthly ending pawn loan balance per store (a) $ 224 $ 286 (22)%
Monthly average yield on pawn loans outstanding 15 % 14 % 100bps
Pawn loan redemption rate 86 % 86 % —bps
* Represents a percentage computation that is not mathematically meaningful.
(a) Balance is calculated based upon the average of the monthly ending balances during the applicable period.
Pawn service charges decreased 21% ( 20% on a same store basis) due to a substantial decline in new loans activity and associated loan balances as a result of a change in customer borrowing behaviors as a result of COVID-19.
Merchandise sales decreased 11% ( 10% on a same store basis) due to lower inventory levels. Merchandise sales gross profit increased 7% to $76.2 million driven by a 700 bps improvement in merchandise sales gross profit margin, primarily driven by reduced aged inventory levels and improved inventory turnover.
26
Table of Contents
Store expenses decreased by 7% due to a reduction in labor expense.
Segment contribution decreased $2.5 million primarily due to the goodwill impairment charge recorded during the prior year quarter. Excluding the goodwill impairment charge, segment contribution decreased $12.5 million, or 21%, to $46.5 million. This decrease was primarily due to the changes in revenue and store expenses described above.
Latin America Pawn
The following table presents selected summary financial data our Latin America Pawn segment, including constant currency results, after translation to U.S. dollars from functional currencies. See “Results of Operations — Non-GAAP Financial Information” above.
Six Months Ended March 31,
(in thousands) 2021 (GAAP)
2020 (GAAP)
Change (GAAP) 2021 (Constant Currency)
Change (Constant Currency)
Net revenues:
Pawn service charges $ 27,128 $ 39,157 (31)% $ 28,045 (28)%
Merchandise sales 46,928 58,757 (20)% 48,588 (17)%
Merchandise sales gross profit 16,466 15,555 6% 17,013 9%
Gross margin on merchandise sales 35 % 26 % 900bps 35 % 900bps
Jewelry scrapping sales 5,249 5,630 (7)% 5,327 (5)%
Jewelry scrapping sales gross profit 639 814 (21)% 666 (18)%
Gross margin on jewelry scrapping sales 12 % 14 % (200)bps 13 % (100)bps
Other revenues, net 7 13 (46)% 7 (46)%
Net revenues 44,240 55,539 (20)% 45,731 (18)%
Segment operating expenses:
Store expenses 34,709 38,452 (10)% 35,931 (7)%
Depreciation and amortization 3,653 3,829 (5)% 3,785 (1)%
Impairment of goodwill, intangibles and other assets — 35,936 (100)% — (100)%
Segment operating contribution (loss) 5,878 (22,678) 126% 6,015 127%
Other segment income (a) (1,705) (664) 157% (1,684) 154%
Segment contribution (loss) $ 7,583 $ (22,014) 134% $ 7,699 135%
Other data:
Average monthly ending pawn loan balance per store (b) $ 55 $ 89 (38)% $ 56 (37)%
Monthly average yield on pawn loans outstanding 17 % 16 % 100bps 17 % 100bps
Pawn loan redemption rate 82 % 78 % 400bps 82 % 400bps
(a) Fiscal 2021 constant currency amount excludes a nominal net GAAP basis foreign currency transaction adjustment resulting from movement in exchange rates. The net foreign currency transaction adjustment for fiscal 2020 was nominal and are included in the above results.
(b) Balance is calculated based upon the average of the monthly ending balances during the applicable period.
During the six months ended March 31, 2021, our Latin America pawn segment opened six de novo stores.
The change in net revenue attributable to same stores and new stores added since the prior-year is summarized as follows:
Pawn service charges decreased 31% (28% on a constant currency basis). Same stores pawn service charges also decreased by 31% (29% on a constant currency basis). The average ending monthly pawn loan balance outstanding during the current quarter was down 38% (37% on a constant currency basis). We have experienced a substantial decline in new loans activity and associated loan balances as the result of the impact of constrained traffic, limited operating hours and increased remittances from the U.S.
Merchandise sales decreased 20% (17% on both a same store and constant currency basis) and 21% on a same store constant currency basis due to lower inventory levels. This decrease in merchandise sales was offset by an increase in merchandise sales gross profit of 6% to
27
Table of Contents
$16.5 million (9% to $17.0 million on a constant currency basis) driven by a 900 bps improvement in merchandise sales gross profit margin primarily due to reduced aged inventory levels and improved inventory turnover.
Store expenses decreased by 10% (7% on a constant currency basis) driven by a reduction in labor expense.
Segment contribution increased $29.6 million primarily due to the impairment charges recorded during the prior year quarter. Excluding the impairment charges, segment contribution decrease d $6.3 million, or 46%, to $13.9 milli on. This decrease was primarily due to the changes in revenue and store expenses described above.
Other International
The following table presents selected financial data for our Other International segment after translation to U.S. dollars from its functional currency of primarily Australian and Canadian dollars:
Six Months Ended March 31,
Change
(in thousands) 2021 2020
Net revenues:
Consumer loan fees, interest and other $ 249 $ 2,686 (91)%
Consumer loan debt — 1,024 (100)%
Net revenues 249 1,662 (85)%
Segment operating expenses:
Store expenses — 2,850 (100)%
Impairment of goodwill, intangible and other assets — 1,124 (100)%
Equity in net (income) loss on unconsolidated affiliates (1,766) 4,713 137%
Segment operating contribution 2,015 (7,025) 129%
Other segment (income) expense (201) 343 159%
Segment contribution (loss) $ 2,216 $ (7,368) 130%
Segment contribution was $2.2 million, an increase of $9.6 million from the prior-year quarter primarily due to a $6.5 million increase in the net income from our unconsolidated affiliates, $1.4 decrease in net revenues and a $2.8 million decrease in store expenses resulting from the closure of our Canada operations. We operated 22 financial services stores in Canada under the CASHMAX brand during fiscal year 2020. During the fourth quarter of fiscal year 2020, we closed our CASHMAX business and are no longer operating stores in Canada.
Other Items
The following table reconciles our consolidated segment contribution discussed above to net income attributable to EZCORP, Inc., including items that affect our consolidated financial results but are not allocated among segments:
Six Months Ended March 31,
Percentage Change
(in thousands) 2021 2020
Segment contribution $ 56,300 $ 19,593 187%
Corporate expenses (income):
General and administrative 26,281 34,179 (23)%
Depreciation and amortization 6,636 6,033 10%
Loss on sale or disposal of assets 63 1,100 (94)%
Interest expense 10,973 10,456 5%
Interest income (71) (1,027) (93)%
Other expense (income) 117 (20) 685%
Income (loss) from continuing operations before income taxes 12,301 (31,128) 140%
Income tax expense 2,672 8,508 (69)%
Net income (loss) attributable to EZCORP, Inc. $ 9,629 $ (39,636) 124%
Segment contribution increased $36.7 million or 187% over the prior-year period, primarily due to a $47.1 million impairment charge of certain long-lived assets in the second quarter of fiscal 2020. Excluding the impairment charges, segment contribution decreased by $10.4 million or 16% primarily due to reduced pawn service charges from a decline in new loan activity and associated loan balances as a result of a change in customer borrowing behaviors due to COVID-19, partially offset by increased merchandise sales gross profit and decreased store expenses.
28
Table of Contents
General and administrative expenses decreased $7.9 million due to strategic initiatives implemented in the fourth quarter of fiscal year 2020 to optimize our cost structure at the corporate level.
Income tax expense decreased $5.8 million primarily due to a decrease in income tax expense of approximately $14.0 million due to non-deductible goodwill impairments booked in the quarter ended March 31, 2020, offset by an increase in income taxes for the current year due to an approximately $43.0 million increase in income from continuing operations.
Income tax expense includes other items that do not necessarily correspond to pre-tax earnings and create volatility in our effective tax rate. These items include the net effect of state taxes, non-deductible items and changes in valuation allowances for certain foreign operations.
Liquidity and Capital Resources
We currently believe that, based on available capital resources and projected operating cash flow, we have adequate capital resources to fund working capital needs, currently anticipated capital expenditures, currently anticipated business growth and expansion, tax payments, and current and projected debt service requirements.
Cash and Cash Equivalents
Our cash and equivalents balance was $335.6 million at March 31, 2021 compare d to $304.5 million at September 30, 2020. At March 31, 2021, our cash and equivalents were held in cash depository accounts with major banks or invested in high quality, short-term liquid investments.
Cash Flows
The table and discussion below presents a summary of the selected sources and uses of our cash:
Six Months Ended
March 31,
Percentage
Change
(in thousands) 2021 2020
Cash flows provided by operating activities $ 18,721 $ 21,271 (12)%
Cash flows provided by investing activities 9,080 28,636 (68)%
Cash flows used in financing activities (1,710) (7,256) 76%
Effect of exchange rate changes on cash, cash equivalents and restricted cash 5,000 (7,364) 168%
Net increase in cash, cash equivalents and restricted cash $ 31,091 $ 35,287 (12)%
Net cash provided by operating activities decreased $2.6 million or 12% year-over-year due to a decrease of $7.3 million in net income adjusted for non-cash items, offset by an increase of $4.8 million in net changes in working capital requirements primarily due to a decrease in inventory of $7.0 million.
Net cash provided by investing activities decreased by $19.6 million, or 68%, year-over-year primarily due to a $49.8 million decrease in the sale of forfeited collateral, offset by an $30.4 million net increase in pawn loan redemptions due to COVID-19 related government stimulus payments.
Net cash used in financing activities decreased $5.5 million, or 76%, year-over-year primarily due to a $5.2 million decrease in the repurchase of common stock.
The net effect of cash flows was a $31.1 million increase in cash on hand during the current year-to-date period, resulting in a $343.6 million ending cash and restricted cash balance.
Sources and Uses of Cash
In December 2019, our Board of Directors authorized a stock repurchase program that will allow us to repurchase up to $60 million of our Class A Non-voting Common Stock over three years. On March 20, 2020, we suspended the repurchase of shares under the program in order to preserve current liquidity given the uncertainty of the impact of the COVID-19 pandemic to our operations. As of September 30, 2020, we had repurchased and retired 943,149 shares of our Class A Common Stock for $5.2 million. The resumption of our stock repurchase program and the amount and timing of purchases will be dependent on a variety of factors, such as the return to normal business conditions, stock price, trading volume, general market conditions, legal and regulatory requirements, cash flow levels, and corporate considerations determined by management and the Board, such as liquidity and capital needs and the availability of attractive alternative investment opportunities. The Board of Directors has reserved the right to modify, suspend or terminate the program at any time. During the three and six months ended March 31, 2021, there were no stock repurchases.
29
Table of Contents
We anticipate that cash flows from operations and cash on hand will be adequate to fund any future stock repurchases, our contractual obligations, planned de novo store growth, capital expenditures and working capital requirements through fiscal 2021. We continue to explore acquisition opportunities, both large and small, and may choose to pursue additional debt, equity or equity-linked financings in the future should the need arise. Given the current uncertainty related to the COVID-19 pandemic, we may adjust our capital or other expenditures. Depending on the level of acquisition activity and other factors, our ability to repay our longer term debt obligations, including the convertible debt maturing in 2024 and 2025, may require us to refinance these obligations through the issuance of new debt securities, equity securities, convertible securities or through new credit facilities.
Contractual Obligations
In "Part II, Item 7 — Management's Discussion and Analysis of Financial Condition and Results of Operations" of our Annual Report on Form 10-K for the year ended September 30, 2020 , we reported that we had $604.6 million in total contractual obligations as of September 30, 2020. There have been no material changes to this total obligation since September 30, 2020, other than changes as the result of adoption of accounting standards as further discussed in Note 1 of Notes to Interim Condensed Consolidated Financial Statements included in "Part I, Item 1 — Financial Statements."
We are responsible for the maintenance, property taxes and insurance at most of our locations. In the fiscal year ended September 30, 2020, these collectively amounted to $12.3 million.
Recently Adopted Accounting Policies and Recently Issued Accounting Pronouncements
See Note 1 of Notes to Interim Condensed Consolidated Financial Statements included in "Part I, Item 1 — Financial Statements."
Cautionary Statement Regarding Risks and Uncertainties that May Affect Future Results
This Quarterly Report on Form 10-Q, including Management’s Discussion and Analysis of Financial Condition and Results of Operations, includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We intend that all forward-looking statements be subject to the safe harbors created by these laws. All statements, other than statements of historical facts, regarding our strategy, future operations, financial position, future revenues, projected costs, prospects, plans and objectives are forward-looking statements. These statements are often, but not always, made with words or phrases like "may," "should," "could," "will," "predict," "anticipate," "believe," "estimate," "expect," "intend," "plan," "projection" and similar expressions. Such statements are only predictions of the outcome and timing of future events based on our current expectations and currently available information and, accordingly, are subject to substantial risks, uncertainties and assumptions. Actual results could differ materially from those expressed in the forward-looking statements due to a number of risks and uncertainties, many of which are beyond our control. In addition, we cannot predict all of the risks and uncertainties that could cause our actual results to differ from those expressed in the forward-looking statements. Accordingly, you should not regard any forward-looking statements as a representation that the expected results will be achieved. Important risk factors that could cause results or events to differ from current expectations are identified and described in "Part I, Item 1A — Risk Factors" of our Annual Report on Form 10-K for the year ended September 30, 2020 and "Part II, Item 1A — Risk Factors" of this Report.
We specifically disclaim any responsibility to publicly update any information contained in a forward-looking statement except as required by law. All forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary statement.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.