3 unchanged sentences
(In thousands, except share and per share amounts)
−Removed: June 30, 2021 December 31, 2020
+Added: September 30, 2021 December 31, 2020
Current assets:
38 unchanged sentences
Common stock, $ 0.001 par value;
−Removed: 100,000,000 shares authorized, 39,283,853 shares issued and 33,249,709 shares outstanding as of June 30, 2021 and 38,968,052 shares issued and 33,559,434 shares outstanding as of December 31, 2020
+Added: 100,000,000 shares authorized, 39,312,225 shares issued and 33,343,895 shares outstanding as of September 30, 2021 and 38,968,052 shares issued and 33,559,434 shares outstanding as of December 31, 2020
Additional paid-in capital 385,917 420,976
2 unchanged sentences
Total including shares held in treasury 1,021,537 987,410
−Removed: 6,034,144 shares as of June 30, 2021 and 5,408,618 shares as of December 31, 2020, held in treasury, at cost
+Added: 5,968,330 shares as of September 30, 2021 and 5,408,618 shares as of December 31, 2020, held in treasury, at cost
( 336,552 ) ( 268,238 )
6 unchanged sentences
(In thousands, except share and per share amounts)
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2021 2020 2021 2020
13 unchanged sentences
Other income, net 1,721 2,485 5,346 9,239
+Added: Loss on settlement of convertible notes ( 12,845 ) — ( 12,845 ) —
Income before income tax expense and earnings from equity affiliates 30,675 34,979 108,478 75,867
17 unchanged sentences
(In thousands)
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2021 2020 2021 2020
12 unchanged sentences
Total other comprehensive income/(loss) $ ( 5,512 ) $ 19,057 $ ( 17,273 ) $ ( 325 )
−Removed: Total comprehensive income/(loss) $ 20,029 $ 17,259 $ 48,191 $ 11,458
−Removed: (1) These are reclassified to net income and are included either in cost of revenues or operating expenses, as applicable in the unaudited consolidated statements of income.
+Added: Total comprehensive income $ 20,995 $ 45,475 $ 69,186 $ 56,933
+Added: (1) These are reclassified to net income and are included in cost of revenues and operating expenses, as applicable in the unaudited consolidated statements of income.
Refer to Note 16 - Derivatives and Hedge Accounting to the unaudited consolidated financial statements.
6 unchanged sentences
CONSOLIDATED STATEMENTS OF EQUITY (UNAUDITED)
−Removed: For the three months ended June 30, 2021 and 2020
+Added: For the three months ended September 30, 2021 and 2020
(In thousands, except share and per share amounts)
1 unchanged sentence
Shares Amount Shares Amount
−Removed: Balance as of March 31, 2021 39,273,989 $ 39 $ 428,882 $ 673,310 $ ( 78,753 ) ( 5,747,100 ) $ ( 297,253 ) $ 726,225
+Added: Balance as of June 30, 2021 39,283,853 $ 39 $ 439,051 $ 701,331 $ ( 86,745 ) ( 6,034,144 ) $ ( 325,662 ) $ 728,014
Stock issued against stock-based compensation plans 28,372 — 536 — — — — 536
1 unchanged sentence
Acquisition of treasury stock — — — — — ( 244,580 ) ( 28,196 ) ( 28,196 )
+Added: Issuance of treasury stock — — 19,436 — — 310,394 17,306 36,742
+Added: Settlement of convertible notes — — ( 84,000 ) — — — — ( 84,000 )
Other comprehensive loss — — — — ( 5,512 ) — — ( 5,512 )
Net income — — — 26,507 — — — 26,507
−Removed: Balance as of June 30, 2021 39,283,853 $ 39 $ 439,051 $ 701,331 $ ( 86,745 ) ( 6,034,144 ) $ ( 325,662 ) $ 728,014
+Added: Balance as of September 30, 2021 39,312,225 $ 39 $ 385,917 $ 727,838 $ ( 92,257 ) ( 5,968,330 ) $ ( 336,552 ) $ 684,985
Common Stock Additional Paid-in Capital Retained Earnings Accumulated Other Comprehensive Loss Treasury Stock Total Equity
Shares Amount Shares Amount
−Removed: Balance as of March 31, 2020 38,813,775 $ 39 $ 396,939 $ 574,314 $ ( 113,104 ) ( 4,497,779 ) $ ( 202,284 ) $ 655,904
+Added: Balance as of June 30, 2020 38,818,365 $ 39 $ 404,704 $ 582,743 $ ( 104,274 ) ( 4,497,779 ) $ ( 202,284 ) $ 680,928
Stock issued against stock-based compensation plans 22,525 — 85 — — — — 85
Stock-based compensation — — 8,346 — — — — 8,346
+Added: Acquisition of treasury stock — — — — — ( 389,575 ) ( 24,906 ) ( 24,906 )
Other comprehensive income — — — — 19,057 — — 19,057
Net income — — — 26,418 — — — 26,418
−Removed: Balance as of June 30, 2020 38,818,365 $ 39 $ 404,704 $ 582,743 $ ( 104,274 ) ( 4,497,779 ) $ ( 202,284 ) $ 680,928
+Added: Balance as of September 30, 2020 38,840,890 $ 39 $ 413,135 $ 609,161 $ ( 85,217 ) ( 4,887,354 ) $ ( 227,190 ) $ 709,928
EXLSERVICE HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF EQUITY (UNAUDITED)
−Removed: For the six months ended June 30, 2021 and 2020
+Added: For the nine months ended September 30, 2021 and 2020
(In thousands, except share and per share amounts)
5 unchanged sentences
Acquisition of treasury stock — — — — — ( 870,106 ) ( 85,620 ) ( 85,620 )
+Added: Issuance of treasury stock — — 19,436 — — 310,394 17,306 36,742
+Added: Settlement of convertible notes — — ( 84,000 ) — — — — ( 84,000 )
Other comprehensive loss — — — — ( 17,273 ) — — ( 17,273 )
Net income — — — 86,459 — — — 86,459
−Removed: Balance as of June 30, 2021 39,283,853 $ 39 $ 439,051 $ 701,331 $ ( 86,745 ) ( 6,034,144 ) $ ( 325,662 ) $ 728,014
+Added: Balance as of September 30, 2021 39,312,225 $ 39 $ 385,917 $ 727,838 $ ( 92,257 ) ( 5,968,330 ) $ ( 336,552 ) $ 684,985
Common Stock Additional Paid-in Capital Retained Earnings Accumulated Other Comprehensive Loss Treasury Stock Total Equity
6 unchanged sentences
Net income — — — 57,258 — — — 57,258
−Removed: Balance as of June 30, 2020 38,818,365 $ 39 $ 404,704 $ 582,743 $ ( 104,274 ) ( 4,497,779 ) $ ( 202,284 ) $ 680,928
+Added: Balance as of September 30, 2020 38,840,890 $ 39 $ 413,135 $ 609,161 $ ( 85,217 ) ( 4,887,354 ) $ ( 227,190 ) $ 709,928
See accompanying notes to unaudited consolidated financial statements.
2 unchanged sentences
(In thousands)
−Removed: Six months ended June 30,
+Added: Nine months ended September 30,
Cash flows from operating activities:
4 unchanged sentences
Amortization of operating lease right-of-use assets 20,012 20,484
−Removed: Unrealized loss / (gain) on short term investments 6,777 ( 2,842 )
+Added: Unrealized (gain) / loss on short term investments 5,987 ( 4,807 )
Unrealized foreign exchange gain, net ( 3,799 ) ( 484 )
Deferred income tax benefit ( 17,374 ) ( 1,572 )
−Removed: Allowance for expected credit losses ( 390 ) 389
+Added: Allowance / (reversal) for expected credit losses ( 405 ) 353
+Added: Loss on settlement of convertible notes 12,845 —
Loss from equity-method investment — 193
−Removed: Amortization of non-cash interest expense related to convertible senior notes 1,364 1,289
+Added: Amortization of non-cash interest expense related to convertible notes 1,795 1,943
Others, net 590 ( 935 )
16 unchanged sentences
Proceeds from redemption of investments 83,183 103,718
−Removed: Net cash provided by investing activities 11,668 1,066
+Added: Net cash (used for)/provided by investing activities ( 21,518 ) 11,063
Cash flows from financing activities:
14 unchanged sentences
Supplemental disclosure of non-cash investing and financing activities:
+Added: Settlement of portion of convertible notes through issuance of treasury stock $ 36,742 $ —
Assets acquired under finance lease $ 79 $ 90
2 unchanged sentences
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: June 30, 2021
+Added: September 30, 2021
(In thousands, except share and per share amounts)
1 unchanged sentence
(“ExlService Holdings”) is organized as a corporation under the laws of the state of Delaware.
−Removed: ExlService Holdings, together with its subsidiaries and affiliates (collectively, the “Company”), operates in the Business Process Management (“BPM”) industry providing operations management services and analytics services that helps its clients build and grow sustainable businesses.
−Removed: By orchestrating its domain expertise, data, analytics and digital technology, the Company looks deeper to design and manage agile, customer-centric operating models to improve global operations, drive profitability, enhance customer satisfaction, increase data-driven insights, and manage risk and compliance.
+Added: ExlService Holdings, together with its subsidiaries and affiliates (collectively, the “Company”), is a global analytics and digital solutions company that partners with clients to improve business outcomes and unlock growth.
+Added: Bringing together deep domain expertise with robust data, powerful analytics, cloud, and AI, the Company creates agile, scalable solutions and executes complex operations for the world’s leading corporations in industries including insurance, healthcare, banking and financial services, media, and retail, among others.
The Company’s clients are located principally in the United States of America (“U.S.”) and the United Kingdom (“U.K.”).
20 unchanged sentences
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
−Removed: June 30, 2021
+Added: September 30, 2021
(In thousands, except share and per share amounts)
estimated costs to complete fixed price contracts, recoverability of dues from statutory authorities, assets and obligations related to employee benefit plans, deferred tax valuation allowances, income-tax uncertainties and other contingencies, valuation of derivative financial instruments, assumptions used to calculate stock-based compensation expense, assumptions used to determine the incremental borrowing rate to calculate lease liabilities and right-of-use (“ROU”) assets, lease term to calculate amortization of ROU, depreciation and amortization periods, purchase price allocation and recoverability of long-lived assets, goodwill and intangibles.
−Removed: As of June 30, 2021, the extent to which the global Coronavirus Disease 2019 pandemic (“COVID-19”) will ultimately impact the Company's business depends on numerous dynamic factors, which the Company still cannot reliably predict.
+Added: As of September 30, 2021, the extent to which the global Coronavirus Disease 2019 pandemic (“COVID-19”) will ultimately impact the Company's business depends on numerous dynamic factors, which the Company still cannot reliably predict.
As a result, many of the Company's estimates and assumptions herein required increased judgment and carry a higher degree of variability and volatility.
2 unchanged sentences
(c) Recent Accounting Pronouncements
−Removed: In March 2020, FASB issued ASU No.
+Added: In March 2020, Financial Accounting Standard Board (“FASB”) issued Accounting Standard Update (“ASU”) No.
2020-04, Reference Rate Reform (Topic 848):
5 unchanged sentences
The Company is currently evaluating the impact of this ASU on its consolidated financial statements.
−Removed: In August 2020, FASB issued ASU No.
−Removed: 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity .
−Removed: This ASU simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity.
−Removed: The ASU removes separation models for (1) convertible debt with a cash conversion feature and (2) convertible instruments with a beneficial conversion feature and hence most of the instruments will be accounted for as a single model (either debt or equity).
−Removed: The ASU also states that entities must apply the if-converted method to all convertible instruments for calculation of diluted EPS and the treasury stock method is no longer available.
−Removed: An entity can use either a full or modified retrospective approach to adopt the ASU’s guidance.
−Removed: The ASU is effective for fiscal years beginning after December 15, 2021 and may be early adopted for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years.
−Removed: The Company is currently evaluating the impact of adoption of this ASU on its consolidated financial statements.
(d) Recently Adopted Accounting Pronouncements
3 unchanged sentences
The Company adopted this ASU on January 1, 2021.
−Removed: The adoption of this ASU has a minimal impact on the Company’s unaudited consolidated financial statements.
+Added: The adoption of this ASU did not have a material impact on the Company’s unaudited consolidated financial statements.
In October 2020, FASB issued ASU No.
3 unchanged sentences
The adoption of this ASU did not have a material impact on the Company’s unaudited consolidated financial statements.
−Removed: In January 2021, Financial Accounting Standard Board (“FASB”) issued Accounting Standard Update (“ASU”) No.
+Added: In January 2021, FASB issued ASU No.
2021-01, Reference Rate Reform (Topic 848):
1 unchanged sentence
This ASU extends some of Topic 848’s optional expedients and exceptions for contract modifications and hedge accounting to derivative instruments impacted by discounting transition as a result of the discontinuation of the use of LIBOR as a benchmark interest rate due to reference rate reform.
−Removed: This ASU is effective immediately for all entities with the option to be applied retrospectively as of any date from the beginning of an interim period
+Added: This ASU is effective immediately for all entities with the option to be applied retrospectively as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020, and prospectively to any new contract modifications made on or after January 7, 2021 through December 31, 2022.
+Added: The adoption of this ASU did not have a material impact on the Company’s unaudited consolidated financial statements.
+Added: Segment and Geographical Information
+Added: The Company operates in the Business Process Management (“BPM”) industry and is a provider of operations management and analytics services.
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
−Removed: June 30, 2021
+Added: September 30, 2021
(In thousands, except share and per share amounts)
−Removed: that includes or is subsequent to March 12, 2020, and prospectively to any new contract modifications made on or after January 7, 2021 through December 31, 2022.
−Removed: The adoption of this ASU did not have a material impact on the Company’s unaudited consolidated financial statements.
−Removed: Segment and Geographical Information
−Removed: The Company operates in the BPM industry and is a provider of operations management and analytics services.
The Company manages and reports financial information through its four strategic business units:
5 unchanged sentences
The Company manages these assets on a total Company basis, not by operating segment, and therefore asset information and capital expenditures by operating segment are not presented.
−Removed: Revenues and cost of revenues for the three months ended June 30, 2021 and 2020, respectively, for each of the reportable segments, are as follows:
−Removed: Three months ended June 30, 2021
+Added: Revenues and cost of revenues for the three months ended September 30, 2021 and 2020, respectively, for each of the reportable segments, are as follows:
+Added: Three months ended September 30, 2021
Insurance Healthcare Emerging Business Analytics Total
5 unchanged sentences
Operating expenses 70,144
−Removed: Foreign exchange gain, interest expense and other income, net 1,048
+Added: Loss on settlement of convertible notes, foreign exchange gain, interest expense and other income, net ( 11,763 )
Income tax expense 4,196
2 unchanged sentences
(1) Exclusive of depreciation and amortization expense.
−Removed: Three months ended June 30, 2020
+Added: Three months ended September 30, 2020
Insurance Healthcare Emerging Business Analytics Total
9 unchanged sentences
Net income $ 26,418
+Added: (1) Exclusive of depreciation and amortization expense.
+Added: Revenues and cost of revenues for the nine months ended September 30, 2021 and 2020, respectively, for each of the reportable segments, are as follows:
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
−Removed: June 30, 2021
+Added: September 30, 2021
(In thousands, except share and per share amounts)
−Removed: (1) Exclusive of depreciation and amortization expense.
−Removed: Revenues and cost of revenues for the six months ended June 30, 2021 and 2020, respectively, for each of the reportable
−Removed: segments, are as follows:
−Removed: Six months ended June 30, 2021
+Added: Nine months ended September 30, 2021
Insurance Healthcare Emerging Business Analytics Total
5 unchanged sentences
Operating expenses 199,716
−Removed: Foreign exchange gain, interest expense and other income, net 418
+Added: Loss on settlement of convertible notes, foreign exchange gain, interest expense and other income, net ( 11,345 )
Income tax expense 22,019
−Removed: Loss from equity-method investment 28
+Added: Gain / (loss) from equity-method investment —
Net income $ 86,459
(1) Exclusive of depreciation and amortization expense.
−Removed: Six months ended June 30, 2020
+Added: Nine months ended September 30, 2020
Insurance Healthcare Emerging Business Analytics Total
11 unchanged sentences
Revenues, net by service type, were as follows:
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2021 2020 2021 2020
5 unchanged sentences
Refer to the reportable segment disclosure above.
+Added: The Company attributes the revenues to regions based upon the location of its customers.
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
−Removed: June 30, 2021
+Added: September 30, 2021
(In thousands, except share and per share amounts)
−Removed: The Company attributes the revenues to regions based upon the location of its customers.
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2021 2020 2021 2020
7 unchanged sentences
Long-lived assets by geographic area, which consist of property and equipment, net and operating lease right-of-use assets were as follows:
−Removed: June 30, 2021 December 31, 2020
+Added: September 30, 2021 December 31, 2020
Long-lived assets
8 unchanged sentences
The following table provides information about accounts receivable, contract assets and contract liabilities from contracts with customers:
−Removed: June 30, 2021 December 31, 2020
+Added: September 30, 2021 December 31, 2020
Accounts receivable, net $ 192,170 $ 147,635
3 unchanged sentences
Consideration received for process transition activities $ 1,527 $ 2,774
−Removed: Accounts receivable includes $ 89,237 and $ 63,995 as of June 30, 2021 and December 31, 2020, respectively, representing unbilled receivables.
+Added: Accounts receivable includes $ 90,736 and $ 63,995 as of September 30, 2021 and December 31, 2020, respectively, representing unbilled receivables.
The Company has accrued the unbilled receivables for work performed in accordance with the terms of contracts with customers and considers no significant performance risk associated with its unbilled receivables.
3 unchanged sentences
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
−Removed: June 30, 2021
+Added: September 30, 2021
(In thousands, except share and per share amounts)
5 unchanged sentences
The revenues are recognized as (or when) the performance obligation is fulfilled under the contract with customer.
−Removed: Revenue recognized during the three and six months ended June 30, 2021 and 2020, which was included in the contract liabilities balance at the beginning of the respective periods:
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Revenue recognized during the three and nine months ended September 30, 2021 and 2020, which was included in the contract liabilities balance at the beginning of the respective periods:
+Added: Three months ended September 30, Nine months ended September 30,
2021 2020 2021 2020
4 unchanged sentences
Contract Acquisition Costs
−Removed: Three months ended Six months ended Year ended
−Removed: June 30, 2021 June 30, 2020 June 30, 2021 June 30, 2020 December 31, 2020
+Added: Three months ended Nine months ended Year ended
+Added: September 30, 2021 September 30, 2020 September 30, 2021 September 30, 2020 December 31, 2020
Opening Balance $ 867 $ 1,270 $ 1,027 $ 1,307 $ 1,307
−Removed: Additions 374 187 374 187 310
+Added: Additions / (reductions) ( 97 ) 63 277 250 310
Amortization ( 158 ) ( 112 ) ( 692 ) ( 336 ) ( 590 )
1 unchanged sentence
Contract Fulfillment Costs
−Removed: Three months ended Six months ended Year ended
−Removed: June 30, 2021 June 30, 2020 June 30, 2021 June 30, 2020 December 31, 2020
+Added: Three months ended Nine months ended Year ended
+Added: September 30, 2021 September 30, 2020 September 30, 2021 September 30, 2020 December 31, 2020
Opening Balance $ 3,694 $ 6,780 $ 5,631 $ 7,255 $ 7,255
2 unchanged sentences
Closing Balance $ 3,280 $ 6,433 $ 3,280 $ 6,433 $ 5,631
−Removed: There was no impairment for contract acquisition and contract fulfillment costs as of June 30, 2021 and December 31, 2020.
+Added: There was no impairment for contract acquisition and contract fulfillment costs as of September 30, 2021 and December 31, 2020.
The capitalized costs are amortized over the expected period of benefit of the contract.
+Added: Allowance for expected credit losses
+Added: The Company evaluates the credit risk of its customers based on a combination of various financial and qualitative factors that may affect the ability of each customer to pay.
+Added: The Company considered current and anticipated future economic
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
−Removed: June 30, 2021
+Added: September 30, 2021
(In thousands, except share and per share amounts)
−Removed: Allowance for expected credit losses
−Removed: The Company evaluates the credit risk of its customers based on a combination of various financial and qualitative factors that may affect the ability of each customer to pay.
−Removed: The Company considered current and anticipated future economic conditions relating to the industries of the Company’s customers and the countries where it operates.
+Added: conditions relating to the industries of the Company’s customers and the countries where it operates.
In calculating expected credit loss, the Company also considered past payment trends, credit rating and other related credit information for its significant customers to estimate the probability of default in the future and estimates relating to the possible effects resulting from COVID-19.
The duration and severity of COVID-19 and continued market volatility is highly uncertain and, as such, the impact on expected losses is subject to significant judgment, including but not limited to changes in customers’ credit rating, and may cause variability in the Company’s allowance for credit losses in future periods.
−Removed: June 30, 2021 December 31, 2020
+Added: September 30, 2021 December 31, 2020
Accounts receivable, including unbilled receivables $ 192,841 $ 148,824
1 unchanged sentence
Accounts receivable, net $ 192,170 $ 147,635
−Removed: The movement in allowance for expected credit loss on customer balances for the three and six months ended June 30, 2021 and 2020 and year ended December 31, 2020 was as follows:
−Removed: Three months ended Six months ended Year ended
−Removed: June 30, 2021 June 30, 2020 June 30, 2021 June 30, 2020 December 31, 2020
+Added: The movement in “Allowance for expected credit losses” on customer balances for the three and nine months ended September 30, 2021 and 2020 and year ended December 31, 2020 was as follows:
+Added: Three months ended Nine months ended Year ended
+Added: September 30, 2021 September 30, 2020 September 30, 2021 September 30, 2020 December 31, 2020
Balance at the beginning of the period $ 730 $ 1,434 $ 1,189 $ 1,163 $ 1,163
Additions / (reductions) during the period ( 19 ) ( 36 ) ( 414 ) 345 300
−Removed: Charged against allowance ( 13 ) ( 100 ) ( 73 ) ( 100 ) ( 269 )
+Added: Reductions due to write-off of accounts receivable ( 41 ) — ( 114 ) ( 100 ) ( 269 )
Translation adjustment 1 2 10 ( 8 ) ( 5 )
5 unchanged sentences
The Company includes performance stock unit awards in dilutive potential common shares when they become contingently issuable and have a dilutive impact per authoritative guidance and excludes such awards when they are not contingently issuable.
−Removed: Diluted weighted-average shares outstanding is affected by the treatment of our 3.5 % per annum Convertible Senior Notes due October 1, 2024 (the “Notes”).
−Removed: The Company has a choice to settle the Notes in cash, shares or any combination of the two.
−Removed: The Company presently intends and has the ability to settle the principal balance of the Notes in cash, and as such, the Company has applied the treasury stock method.
−Removed: The dilution related to the conversion premium, if any, of the Notes is included in the calculation of diluted weighted-average shares outstanding to the extent the issuance is dilutive based on the average stock price during the reporting period being greater than the conversion price of $ 75 .
+Added: Diluted weighted-average shares outstanding is affected by the treatment of the Company's 3.5 % per annum Convertible Senior Notes due October 1, 2024 (the “Notes”).
+Added: The Company had a choice to settle the Notes in cash, shares or any combination of the two.
+Added: The Company intended and had the ability to settle the principal balance of the Notes in cash, and as such, the Company applied the treasury stock method.
+Added: The dilution related to the conversion premium, if any, of the Notes is included in the calculation of diluted weighted-average shares outstanding for the portion of the period until actual settlement and to the extent the issuance is dilutive based on the average stock price during the reporting period being greater than the conversion price of $ 75 .
+Added: During the three months ended September 30, 2021, the Company settled the Notes by electing a combination of cash and shares of the Company’s common stock and as such included the count of shares issued on settlement in the calculation of basic earnings per share for the portion of the period outstanding.
Refer to Note 17 - Borrowings to the unaudited consolidated financial statements for further details.
+Added: The following table sets forth the computation of basic and diluted earnings per share:
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
−Removed: June 30, 2021
+Added: September 30, 2021
(In thousands, except share and per share amounts)
−Removed: The following table sets forth the computation of basic and diluted earnings per share:
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2021 2020 2021 2020
3 unchanged sentences
Dilutive effect of share-based awards 440,378 208,572 371,145 213,032
−Removed: Dilutive effect of conversion premium on convertible notes 488,631 — 364,919 —
+Added: Dilutive effect of conversion premium on the Notes 416,204 — 382,014 —
Diluted weighted average common shares outstanding 34,305,893 34,536,049 34,336,950 34,617,830
6 unchanged sentences
For the purpose of unaudited statements of cash flows, cash, cash equivalents and restricted cash comprise of the following:
−Removed: June 30, 2021 June 30, 2020 December 31, 2020
+Added: September 30, 2021 September 30, 2020 December 31, 2020
Cash and cash equivalents $ 114,581 $ 206,423 $ 218,530
4 unchanged sentences
Other income, net consists of the following:
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2021 2020 2021 2020
5 unchanged sentences
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
−Removed: June 30, 2021
+Added: September 30, 2021
(In thousands, except share and per share amounts)
2 unchanged sentences
Estimated useful lives As of
−Removed: (Years) June 30, 2021 December 31, 2020
+Added: (Years) September 30, 2021 December 31, 2020
Owned Assets:
22 unchanged sentences
Capital work in progress represents advances paid towards acquisition of property and equipment and costs incurred on internally developed software not yet ready to be placed in service.
−Removed: During the three and six months ended June 30, 2021, there were no changes in estimated useful lives of property and equipment.
+Added: During the three and nine months ended September 30, 2021, there were no changes in estimated useful lives of property and equipment during the ordinary course of operations.
The depreciation and amortization expense, excluding amortization of acquisition-related intangibles, recognized in the unaudited consolidated statements of income was as follows:
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2021 2020 2021 2020
1 unchanged sentence
The effect of foreign exchange gain/(loss) upon settlement of cash flow hedges recorded under depreciation and amortization, was as follows:
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2021 2020 2021 2020
2 unchanged sentences
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
−Removed: June 30, 2021
+Added: September 30, 2021
(In thousands, except share and per share amounts)
Internally developed software costs, included under Software, was as follows:
−Removed: June 30, 2021 December 31, 2020
+Added: September 30, 2021 December 31, 2020
Cost $ 18,827 $ 18,371
2 unchanged sentences
The amortization expense on internally developed software recognized in the unaudited consolidated statements of income was as follows:
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2021 2020 2021 2020
Amortization expense $ 1,086 $ 1,215 $ 3,165 $ 3,892
−Removed: As of June 30, 2021 and December 31, 2020, the Company believes no impairment exists because the long-lived asset's future undiscounted net cash flows expected to be generated exceeds its carrying value;
+Added: As of September 30, 2021 and December 31, 2020, the Company believes no impairment exists because the long-lived asset's future undiscounted net cash flows expected to be generated exceeds its carrying value;
however, there can be no assurances that long-lived assets will not be impaired in future periods.
6 unchanged sentences
In addition, the Company completed an assessment of any potential goodwill impairment for all its reporting units immediately prior to the reallocation and determined that no impairment existed.
−Removed: EXLSERVICE HOLDINGS, INC.
−Removed: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
−Removed: June 30, 2021
−Removed: (In thousands, except share and per share amounts)
The following table sets forth details of changes in goodwill by reportable segment of the Company:
2 unchanged sentences
Currency translation adjustments ( 77 ) ( 11 ) ( 301 ) — ( 389 )
−Removed: Balance at June 30, 2021 $ 50,536 $ 21,953 $ 48,971 $ 227,287 $ 348,747
+Added: Balance at September 30, 2021 $ 50,422 $ 21,942 $ 49,047 $ 227,288 $ 348,699
During the fourth quarter of 2020, the Company performed its annual impairment test of goodwill for those reporting units that had goodwill recorded.
Based on the results, the fair values of each of the Company’s reporting units exceeded their carrying value and the goodwill was not impaired.
−Removed: As of June 30, 2021, the Company evaluated the continuing effects of COVID-19 and its impact on the global economy on each of the Company’s reporting units to assess whether there was a triggering event during the quarter requiring the Company to perform a goodwill impairment test.
−Removed: The Company considered continued improvements in current and forecasted economic and market conditions and qualitative factors, such as the Company’s performance in the first and second quarters, business forecasts for the remainder of the year, stock price movements and the Company’s expansion plans.
−Removed: The Company did not identify any triggers or indications of potential impairment for its reporting units as of June 30, 2021.
+Added: As of September 30, 2021, the Company evaluated the continuing effects of COVID-19 and its impact on the global economy on each of the Company’s reporting units to assess whether there was a triggering event during the quarter requiring the Company to perform a goodwill impairment test.
+Added: The Company considered continued improvements in current and forecasted economic and market conditions and qualitative factors, for instance, the Company’s performance during the first three quarters, business forecasts for the remainder of the year, stock price movements and the Company’s expansion plans.
+Added: EXLSERVICE HOLDINGS, INC.
+Added: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
+Added: September 30, 2021
+Added: (In thousands, except share and per share amounts)
+Added: The Company did not identify any triggers or indications of potential impairment for its reporting units as of September 30, 2021.
There can be no assurances that goodwill will not be impaired in future periods.
2 unchanged sentences
The duration and severity of COVID-19 and continued market volatility is highly uncertain and, as such, the impact on cash flows, long-term debt-free net cash flow growth rate in the terminal year and discount rates are subject to significant judgments and may cause variability in the Company’s assessment of existence of any impairment.
−Removed: The Company will continue to monitor the impacts of COVID-19 on the Company and significant changes in key assumptions that could result in future period impairment charges.
+Added: The Company continues to monitor the impacts of COVID-19 on the Company and significant changes in key assumptions that could result in future period impairment charges.
The recoverability of goodwill is dependent upon the continued growth of cash flows from the Company’s business activities.
3 unchanged sentences
Information regarding the Company’s intangible assets is set forth below:
−Removed: EXLSERVICE HOLDINGS, INC.
−Removed: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
−Removed: June 30, 2021
−Removed: (In thousands, except share and per share amounts)
−Removed: As of June 30, 2021
+Added: As of September 30, 2021
Carrying Amount Accumulated
19 unchanged sentences
The amortization expense recognized in the unaudited consolidated statements of income was as follows:
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2021 2020 2021 2020
Amortization expense $ 3,022 $ 3,413 $ 9,780 $ 10,997
+Added: EXLSERVICE HOLDINGS, INC.
+Added: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
+Added: September 30, 2021
+Added: (In thousands, except share and per share amounts)
The remaining weighted average life of intangible assets is as follows:
2 unchanged sentences
Trade names and trademarks (Finite lived) 3.1
−Removed: Estimated future amortization expense related to finite-lived intangible assets as of June 30, 2021 was as follows:
−Removed: 2021 (July 1 - December 31) $ 6,018
+Added: Estimated future amortization expense related to finite-lived intangible assets as of September 30, 2021 was as follows:
+Added: 2021 (October 1 - December 31) $ 2,996
2026 and thereafter 12,859
Total $ 48,907
−Removed: EXLSERVICE HOLDINGS, INC.
−Removed: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
−Removed: June 30, 2021
−Removed: (In thousands, except share and per share amounts)
Other Current Assets
Other current assets consist of the following:
−Removed: June 30, 2021 December 31, 2020
+Added: September 30, 2021 December 31, 2020
+Added: Receivables from statutory authorities $ 16,256 $ 15,658
Derivative instruments 7,371 9,755
Advances to suppliers 3,634 3,906
−Removed: Receivables from statutory authorities 16,040 15,658
−Removed: Contract assets 1,742 1,814
Deferred contract fulfillment costs 1,606 2,888
+Added: Contract assets 1,516 1,814
Interest accrued on term deposits 621 169
2 unchanged sentences
Other assets consist of the following:
−Removed: June 30, 2021 December 31, 2020
+Added: September 30, 2021 December 31, 2020
Lease deposits $ 9,447 $ 9,788
−Removed: Derivative instruments 4,631 6,933
Deposits with statutory authorities 6,425 6,341
−Removed: Term deposits 180 216
−Removed: Contract assets 1,805 2,623
+Added: Derivative instruments 5,390 6,933
Deferred contract fulfillment costs 1,674 2,743
+Added: Contract assets 1,371 2,623
+Added: Term deposits 184 216
Others 2,663 3,455
2 unchanged sentences
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
−Removed: June 30, 2021
+Added: September 30, 2021
(In thousands, except share and per share amounts)
1 unchanged sentence
Accrued expenses and other current liabilities consist of the following:
−Removed: June 30, 2021 December 31, 2020
+Added: September 30, 2021 December 31, 2020
Accrued expenses $ 39,369 $ 39,951
Payable to statutory authorities 12,093 10,594
+Added: Client liabilities 6,500 4,740
Accrued capital expenditures 4,758 7,857
Derivative instruments 1,819 435
−Removed: Client liabilities 5,131 4,740
Interest payable 377 1,399
−Removed: Other current liabilities 4,080 1,205
Finance lease liabilities 171 229
+Added: Other current liabilities 2,839 1,205
Accrued expenses and other current liabilities $ 67,926 $ 66,410
1 unchanged sentence
Other non-current liabilities consist of the following:
−Removed: June 30, 2021 December 31, 2020
+Added: September 30, 2021 December 31, 2020
+Added: Retirement benefits $ 6,073 $ 8,940
Derivative instruments 2,504 29
Unrecognized tax benefits 907 907
−Removed: Retirement benefits 9,332 8,940
Deferred transition revenue 509 924
−Removed: Accrued capital expenditures — 3,486
−Removed: Other liabilities 3,311 3,568
Finance lease liabilities 254 281
+Added: Accrued capital expenditures — 3,486
+Added: Others 3,282 3,568
Other non-current liabilities $ 13,529 $ 18,135
4 unchanged sentences
Upon settlement of foreign exchange contracts designated as cash flow hedges, fair value changes are reclassified from AOCL to net income, whereas such fair value changes related to net investment hedges are included in net income when a foreign operation is disposed or partially disposed.
−Removed: The balances as of June 30, 2021 and June 30, 2020 are as follows:
+Added: The balances as of September 30, 2021 and 2020 are as follows:
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
−Removed: June 30, 2021
+Added: September 30, 2021
(In thousands, except share and per share amounts)
−Removed: Foreign currency translation (loss)/gain Unrealized gain/(loss) on cash flow hedges Retirement benefits Total
+Added: Foreign currency translation loss Unrealized gain/(loss) on cash flow hedges Retirement benefits Total
Balance as of January 1, 2021 $ ( 86,185 ) $ 13,799 $ ( 2,598 ) $ ( 74,984 )
5 unchanged sentences
1,859 ( 15 ) ( 154 ) 1,690
−Removed: Accumulated other comprehensive loss as of June 30, 2021 $ ( 92,776 ) $ 8,396 $ ( 2,365 ) $ ( 86,745 )
+Added: Accumulated other comprehensive (loss)/gain as of September 30, 2021 $ ( 95,935 ) $ 5,897 $ ( 2,219 ) $ ( 92,257 )
Balance as of January 1, 2020 $ ( 87,591 ) $ 4,098 $ ( 1,399 ) $ ( 84,892 )
−Removed: Losses recognized during the period ( 19,298 ) ( 7,125 ) — ( 26,423 )
+Added: Gains / (losses) recognized during the period ( 7,983 ) 5,040 — ( 2,943 )
Reclassification to net income (1)
2 unchanged sentences
2,142 ( 669 ) 216 1,689
−Removed: Accumulated other comprehensive loss as of June 30, 2020 $ ( 102,598 ) $ ( 723 ) $ ( 953 ) $ ( 104,274 )
+Added: Accumulated other comprehensive (loss)/gain as of September 30, 2020 $ ( 93,432 ) $ 9,102 $ ( 887 ) $ ( 85,217 )
(1) Refer to Note 16 - Derivatives and Hedge Accounting and Note 19 - Employee Benefit Plans to the unaudited consolidated financial statements for reclassification to net income.
3 unchanged sentences
Assets and Liabilities Measured at Fair Value
−Removed: The following table sets forth the Company’s assets and liabilities that were accounted for at fair value as of June 30, 2021 and December 31, 2020.
+Added: The following table sets forth the Company’s assets and liabilities that were accounted for at fair value as of
+Added: September 30, 2021 and December 31, 2020.
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
−Removed: June 30, 2021
+Added: September 30, 2021
(In thousands, except share and per share amounts)
2 unchanged sentences
Inputs Significant
−Removed: As of June 30, 2021 Level 1 Level 2 Level 3 Total
+Added: As of September 30, 2021 Level 1 Level 2 Level 3 Total
Mutual funds* $ 119,756 $ — $ — $ 119,756
20 unchanged sentences
The carrying value of the Company’s outstanding revolving credit facility approximates its fair value because the Company’s interest rate yield is near current market rates for comparable debt instruments.
+Added: Convertible Senior Notes:
+Added: The Company settled the Notes during the three months ended September 30, 2021.
+Added: Refer to Note 17 - Borrowings to the unaudited consolidated financial statements for further details.
+Added: The total estimated fair value of the Notes as of December 31, 2020 was $ 152,384 .
+Added: The fair value was determined based on market yields for similar convertible notes as of December 31, 2020.
+Added: The Company considers the fair value of the Notes to be a Level 2 measurement due to the limited inputs available for its fair valuation.
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
−Removed: June 30, 2021
+Added: September 30, 2021
(In thousands, except share and per share amounts)
−Removed: Convertible Senior Notes:
−Removed: The total estimated fair value of the convertible senior notes as of June 30, 2021 and December 31, 2020 was $ 156,121 and $ 152,384 , respectively.
−Removed: The fair value was determined based on the market yields for similar convertible notes as of the June 30, 2021 and December 31, 2020, respectively.
−Removed: The Company considers the fair value of the convertible senior notes to be a Level 2 measurement due to the limited inputs available for its fair valuation.
Derivatives and Hedge Accounting
1 unchanged sentence
The Company’s derivative financial instruments are largely forward foreign exchange contracts that are designated as effective hedges and that qualify as cash flow hedges under ASC 815.
−Removed: The Company had outstanding cash flow hedges totaling $ 520,560 as of June 30, 2021 and $ 451,935 as of December 31, 2020.
+Added: The Company had outstanding cash flow hedges totaling $ 515,850 as of September 30, 2021 and $ 451,935 as of December 31, 2020.
Changes in the fair value of these cash flow hedges are recorded as a component of accumulated other comprehensive income/(loss), net of tax, until the hedged transactions occurs.
−Removed: The resultant foreign exchange gain/(loss) upon settlement of these cash flow hedges is recorded along with the underlying hedged item in the same line of unaudited consolidated statements of income as either a part of “Cost of revenues,” “General and administrative expenses,” “Selling and marketing expenses”, “Depreciation and amortization expense,” as applicable.
+Added: The resultant foreign exchange gain/(loss) upon settlement of these cash flow hedges is recorded along with the underlying hedged item in the same line of unaudited consolidated statements of income as a part of “Cost of revenues,” “General and administrative expenses,” “Selling and marketing expenses,” “Depreciation and amortization expense,” as applicable.
The Company evaluates hedge effectiveness at the time a contract is entered into as well as on an ongoing basis.
For hedging positions that are discontinued because the forecasted transaction is not expected to occur by the end of the originally specified period, any related amounts recorded in equity are reclassified to earnings.
−Removed: The Company estimates that approximately $ 6,891 of derivative gains, net, excluding tax effects, included in AOCL, representing changes in the value of cash flow hedges, could be reclassified into earnings within the next twelve months based on exchange rates prevailing as of June 30, 2021.
−Removed: At June 30, 2021, the maximum outstanding term of the cash flow hedges was 45 months.
+Added: The Company estimates that approximately $ 5,695 of derivative gains, net, excluding tax effects, included in AOCL, representing changes in the value of cash flow hedges, could be reclassified into earnings within the next twelve months based on exchange rates prevailing as of September 30, 2021.
+Added: At September 30, 2021, the maximum outstanding term of the cash flow hedges was 45 months.
The Company also enters into foreign currency forward contracts to economically hedge its intercompany balances and other monetary assets and liabilities denominated in currencies other than functional currencies, against the risk of foreign currency fluctuations associated with remeasurement of such assets and liabilities to functional currency.
4 unchanged sentences
The Company also has exposure to Colombian pesos (COP), Czech koruna, the Euro (EUR), South African ZAR, the Australian dollar (AUD) and other local currencies in which it operates.
−Removed: Outstanding foreign currency forward contracts amounted to USD 124,195 , GBP 6,928 , EUR 1,425 and COP 8,172,868 as of June 30, 2021 and USD 143,394 , GBP 6,753 , EUR 2,447 and COP 8,287,950 as of December 31, 2020.
+Added: Outstanding foreign currency forward contracts amounted to USD 140,119 , GBP 5,911 , EUR 1,005 and COP 4,675,248 as of September 30, 2021 and USD 143,394 , GBP 6,753 , EUR 2,447 and COP 8,287,950 as of December 31, 2020.
The Company uses forward contracts designated as net investment hedges to hedge the foreign currency risks related to our investments in foreign subsidiaries.
7 unchanged sentences
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
−Removed: June 30, 2021
+Added: September 30, 2021
(In thousands, except share and per share amounts)
Derivatives designated as hedging instruments:
−Removed: Foreign currency exchange contracts June 30, 2021 December 31, 2020
+Added: Foreign currency exchange contracts September 30, 2021 December 31, 2020
Other current assets $ 7,247 $ 9,740
3 unchanged sentences
Derivatives not designated as hedging instruments:
−Removed: Foreign currency exchange contracts June 30, 2021 December 31, 2020
+Added: Foreign currency exchange contracts September 30, 2021 December 31, 2020
Other current assets $ 124 $ 15
Accrued expenses and other current liabilities $ 267 $ 259
−Removed: The following tables set forth the effect of foreign currency exchange contracts on the unaudited consolidated statements of income and accumulated other comprehensive loss for the three and six months ended June 30, 2021 and 2020:
−Removed: Three months ended June 30, Six months ended June 30,
+Added: The following tables set forth the effect of foreign currency exchange contracts on the unaudited consolidated statements of income and accumulated other comprehensive loss for the three and nine months ended September 30, 2021 and 2020:
+Added: Three months ended September 30, Nine months ended September 30,
Forward Exchange Contracts:
6 unchanged sentences
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
−Removed: June 30, 2021
+Added: September 30, 2021
(In thousands, except share and per share amounts)
Location and amount of gain/(loss) recognized in unaudited consolidated statements of income for cash flow hedging relationships and derivatives not designated as hedging instruments
−Removed: Three months ended June 30,
+Added: Three months ended September 30,
As per unaudited consolidated
11 unchanged sentences
Total before tax 2,150 ( 435 )
−Removed: Income tax benefit/(expense) relating to above ( 427 ) 124
+Added: Income tax (expense)/benefit relating to above ( 370 ) 47
Net of tax $ 1,780 $ ( 388 )
5 unchanged sentences
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
−Removed: June 30, 2021
+Added: September 30, 2021
(In thousands, except share and per share amounts)
Location and amount of gain/(loss) recognized in unaudited consolidated statements of income for cash flow hedging relationships and derivatives not designated as hedging instruments
−Removed: Six months ended June 30,
+Added: Nine months ended September 30,
As per unaudited consolidated
18 unchanged sentences
Effect of net investment hedges on accumulated other comprehensive loss:
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
Amount of loss recognized in AOCL Amount of loss recognized in AOCL
3 unchanged sentences
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
−Removed: June 30, 2021
+Added: September 30, 2021
(In thousands, except share and per share amounts)
−Removed: The following tables summarizes the Company’s debt position as of June 30, 2021 and December 31, 2020.
−Removed: As of June 30, 2021
−Removed: Revolving Credit Facility Notes Total
−Removed: Current portion of long-term borrowings $ 15,000 $ — $ 15,000
−Removed: Long-term borrowings $ — $ 150,000 $ 150,000
−Removed: Unamortized debt discount — ( 9,871 ) ( 9,871 )
−Removed: Unamortized debt issuance costs* — ( 697 ) ( 697 )
−Removed: Long-term borrowings
−Removed: $ — $ 139,432 $ 139,432
−Removed: Total borrowings $ 15,000 $ 139,432 $ 154,432
+Added: The following tables summarizes the Company’s debt position as of September 30, 2021 and December 31, 2020.
+Added: As of September 30, 2021
As of December 31, 2020
−Removed: Revolving Credit Facility Notes Total
+Added: Revolving Credit Facility Total Revolving Credit Facility Notes Total
Current portion of long-term borrowings $ 15,000 $ 15,000 $ 25,000 $ — $ 25,000
5 unchanged sentences
Total borrowings $ 185,000 $ 185,000 $ 89,000 $ 137,961 $ 226,961
−Removed: *Unamortized debt issuance costs for the Company’s revolving Credit Facility of $ 361 and $ 490 as of June 30, 2021 and December 31, 2020, respectively, is presented under “Other current assets” and “Other assets” in the consolidated balance sheets.
+Added: *Unamortized debt issuance costs for the Company’s revolving Credit Facility of $ 297 and $ 490 as of September 30, 2021 and December 31, 2020, respectively, are presented under “Other current assets” and “Other assets,” as applicable in the consolidated balance sheets.
Credit Agreement
1 unchanged sentence
as Administrative Agent (the “Credit Facility”) carried an effective interest rate as shown below.
−Removed: Three months ended
−Removed: June 30, Six months ended
+Added: Three months ended September 30, Nine months ended September 30,
2021 2020 2021 2020
Effective Interest Rate 2.3 % 1.9 % 2.0 % 2.4 %
−Removed: As of June 30, 2021 and December 31, 2020, the Company was in compliance with all financial and non-financial covenants listed under the Credit Agreement.
−Removed: EXLSERVICE HOLDINGS, INC.
−Removed: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
−Removed: June 30, 2021
−Removed: (In thousands, except share and per share amounts)
+Added: As of September 30, 2021 and December 31, 2020, the Company was in compliance with all financial and non-financial covenants listed under the Credit Agreement.
Convertible Senior Notes
−Removed: On October 1, 2018, the Company entered into an investment agreement (the “Investment Agreement”) with Orogen Echo LLC (the “Purchaser”), an affiliate of The Orogen Group LLC, relating to the issuance to the Purchaser of $ 150,000 in an aggregate principal amount of 3.5 % per annum Convertible Senior Notes due October 1, 2024 (the “Notes”).
+Added: On October 1, 2018, the Company entered into an investment agreement (the “Investment Agreement”) with Orogen Echo LLC (the “Purchaser”), an affiliate of The Orogen Group LLC, relating to the issuance to the Purchaser of $ 150,000 , in an aggregate principal amount of the Notes.
The transactions contemplated by the Investment Agreement, including the issuance of the Notes, closed on October 4, 2018.
−Removed: The Notes bear interest at a rate of 3.5 % per annum, payable semi-annually in arrears in cash on April 1 and October 1 of each year.
−Removed: Until October 4, 2020, under the Investment Agreement, the Purchaser was restricted from transferring the Notes or any shares of common stock issuable upon conversion of the Notes, or entering into any transaction that transfers such interests to a third party.
+Added: The Notes carried interest at a rate of 3.5 % per annum, payable semi-annually in arrears in cash on April 1 and October 1 of each year.
+Added: The Notes were convertible at an initial conversion rate of 13.3333 shares of the common stock per one thousand dollar principal amount of the Notes (which represented an initial conversion price of approximately $ 75 per share).
+Added: The Company had the option to redeem the principal amount of the Notes, at its option, in whole but not in part, at a purchase price equal to the principal amount plus accrued and unpaid interest on or after October 1, 2021, if the closing sale price of the common stock exceeded 150 % of the then-current conversion price for 20 or more trading days in the 30 consecutive trading day period preceding the Company’s exercise of this redemption right (including the trading day immediately prior to the date of the notice of redemption).
+Added: The Company had the option to elect to settle conversions of the Notes by paying or delivering, as the case may be, cash, shares of the Company’s common stock or a combination of cash and shares of the Company’s common stock.
The Notes carried an effective interest rate as shown below:
−Removed: Three months ended
−Removed: June 30, Six months ended
+Added: EXLSERVICE HOLDINGS, INC.
+Added: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
+Added: September 30, 2021
+Added: (In thousands, except share and per share amounts)
+Added: Three months ended September 30, Nine months ended September 30,
2021 2020 2021 2020
Effective Interest Rate 3.6 % 3.6 % 3.6 % 3.6 %
−Removed: During the three and six months ended June 30, 2021 and 2020, the Company recognized interest expense and amortization of debt discount, on the Notes as below:
−Removed: Three months ended
−Removed: June 30, Six months ended
+Added: On August 27, 2021, the Company entered into a Payoff and Termination Agreement (the “Payoff and Termination Agreement”) with the Purchaser, pursuant to which the Company prepaid and settled its outstanding obligations under the Notes for an aggregate consideration of $ 236,742 , excluding accrued and unpaid interest under the Notes calculated through, and including, August 26, 2021, in the form of a combination of cash and shares of the Company’s common stock.
+Added: As a result, the Company made a cash payment of $ 200,000 to the Purchaser and satisfied the remainder of the obligation under the Notes by issuing to the Purchaser 310,394 shares of the Company’s common stock calculated at $ 118.37 per share based on a 20 -day volume weighted average price ending on, and including, August 26, 2021.
+Added: The Company satisfied the cash payment obligation under the Payoff and Termination Agreement by drawing $ 200,000 from its existing revolving Credit Facility, and the Company’s common stock was issued from its existing treasury shares.
+Added: Refer to Note 18 - Capital Structure to the unaudited consolidated financial statements for further details.
+Added: The aggregate consideration of $ 236,742 was allocated between the debt and equity components in an amount of $ 152,742 and $ 84,000 , respectively.
+Added: The consideration was first allocated to the fair value of debt component and the remaining was allocated to the equity component.
+Added: The fair value of the debt component was calculated using a discounted cash flow technique, which considered debt issuances with similar features of the Company’s debt, without the conversion feature.
+Added: The resulting effective interest rate for the Notes was 2.9 % per annum at the time of settlement.
+Added: The portion allocated to the equity component was recorded as additional paid-in capital.
+Added: Immediately prior to the settlement of the Notes, the carrying amount of the debt component of the Notes, net of unamortized debt discount and issuance costs, was $ 139,897 .
+Added: During the three months ended September 30, 2021, the Company recognized a loss on settlement of the Notes of $ 12,845 , representing the difference between the fair value of the consideration allocated to the debt component and the carrying value of the debt component immediately before settlement, and is presented as “Loss on settlement of convertible notes,” in the Company’s unaudited consolidated statements of income.
+Added: During the three and nine months ended September 30, 2021 and 2020, the Company recognized interest expense and amortization of debt discount, on the Notes as below:
+Added: Three months ended September 30, Nine months ended September 30,
2021 2020 2021 2020
1 unchanged sentence
Amortization of debt discount on the Notes $ 431 $ 654 $ 1,795 $ 1,943
−Removed: Payments / maturities for all of the Company's borrowings as of June 30, 2021 were as follows:
−Removed: Notes Revolving Credit Facility Total
−Removed: 2021 (July - December) $ — $ 15,000 $ 15,000
−Removed: 2024 150,000 — 150,000
+Added: Expected payments for all of the Company's borrowings as of September 30, 2021 were as follows:
+Added: Revolving Credit Facility
+Added: 2021 (October - December) $ 15,000
Total $ 185,000
1 unchanged sentence
In the ordinary course of business, the Company provides standby letters of credit to third parties primarily for facility leases.
−Removed: As of June 30, 2021 and December 31, 2020, the Company had outstanding letters of credit of $ 461 , each, that were not recognized in the consolidated balance sheets.
−Removed: Capital Structure
−Removed: The Company has one class of common stock outstanding.
−Removed: The Company purchased shares of common stock from employees in connection with withholding tax payments related to the vesting of restricted stock units and performance-based restricted stock units, as below:
+Added: As of September 30, 2021 and December 31, 2020, the Company had outstanding letters of credit of $ 461 , each, that were not recognized in the consolidated balance sheets.
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
−Removed: June 30, 2021
+Added: September 30, 2021
(In thousands, except share and per share amounts)
+Added: Capital Structure
+Added: The Company has one class of common stock outstanding.
+Added: The Company purchased shares of common stock from employees in connection with withholding tax payments related to the vesting of restricted stock units and performance-based restricted stock units, as below:
Shares repurchased Total consideration Weighted average purchase price per share (1)
−Removed: Three months ended June 30, 2021 — $ — $ —
−Removed: Three months ended June 30, 2020 — $ — $ —
−Removed: Six months ended June 30, 2021 25,450 $ 2,015 $ 79.18
−Removed: Six months ended June 30, 2020 26,601 $ 2,012 $ 75.63
+Added: Three months ended September 30, 2021 — $ — $ —
+Added: Three months ended September 30, 2020 — $ — $ —
+Added: Nine months ended September 30, 2021 25,450 $ 2,015 $ 79.18
+Added: Nine months ended September 30, 2020 26,601 $ 2,012 $ 75.63
On December 16, 2019, the Company’s Board of Directors authorized a $ 200,000 common stock repurchase program beginning January 1, 2020 through December 31, 2022 (the "2019 Repurchase Program").
3 unchanged sentences
Shares repurchased Total consideration Weighted average purchase price per share (1)
−Removed: Three months ended June 30, 2021 287,044 $ 28,409 $ 98.97
−Removed: Three months ended June 30, 2020 — $ — $ —
−Removed: Six months ended June 30, 2021 600,076 $ 55,409 $ 92.34
−Removed: Six months ended June 30, 2020 175,765 $ 11,983 $ 68.18
+Added: Three months ended September 30, 2021 244,580 $ 28,196 $ 115.28
+Added: Three months ended September 30, 2020 389,575 $ 24,906 $ 63.93
+Added: Nine months ended September 30, 2021 844,656 $ 83,605 $ 98.98
+Added: Nine months ended September 30, 2020 565,340 $ 36,889 $ 65.25
(1) The weighted average purchase price per share was the closing price of the Company's share of common stock on the Nasdaq Global Select Market on the trading day prior to the vesting date of the shares of restricted stock.
1 unchanged sentence
The 2019 Repurchase Program may be suspended or discontinued at any time.
+Added: In connection with the settlement of the Notes, the Company issued to the Purchaser 310,394 shares of the Company's common stock.
+Added: This common stock was issued from the Company’s existing treasury shares.
+Added: The excess of issuance price of the Company’s treasury stock over its weighted average cost was recognized in additional paid-in-capital.
Employee Benefit Plans
+Added: EXLSERVICE HOLDINGS, INC.
+Added: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
+Added: September 30, 2021
+Added: (In thousands, except share and per share amounts)
The Company’s Gratuity Plan in India (the "India Plan") provides for a lump sum payment to vested employees on retirement or upon termination of employment in an amount based on the respective employee’s salary and years of employment with the Company.
3 unchanged sentences
Actuarial gains or losses or prior service costs, if any, resulting from amendments to the plans are recognized and amortized over the remaining period of service of the employees.
−Removed: EXLSERVICE HOLDINGS, INC.
−Removed: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
−Removed: June 30, 2021
−Removed: (In thousands, except share and per share amounts)
Components of net periodic benefit costs, were as follows:
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2021 2020 2021 2020
17 unchanged sentences
Effect of exchange rate changes ( 204 )
−Removed: Plan assets at June 30, 2021 $ 10,941
+Added: Plan assets at September 30, 2021 $ 14,123
The Company maintains several 401(k) plans (the “401(k) Plans”) under Section 401(k) of the Internal Revenue Code of 1986, as amended (the “Code”), covering all eligible employees, as defined in the Code as a defined contribution plan.
1 unchanged sentence
The Company's accrual for contributions to the 401(k) Plans were as follows:
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2021 2020 2021 2020
Contribution to the 401(k) Plans $ 789 $ 2,661 $ 2,841 $ 2,916
−Removed: The Company's contribution for various defined benefit plans on behalf of employees in India, the Philippines, the Czech Republic, South Africa, Colombia, Australia and Singapore were as follows:
−Removed: Three months ended June 30, Six months ended June 30,
−Removed: 2021 2020 2021 2020
−Removed: Contribution to the defined benefit plans $ 3,418 $ 2,646 $ 6,712 $ 5,624
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
−Removed: June 30, 2021
+Added: September 30, 2021
(In thousands, except share and per share amounts)
+Added: The Company's contribution for various defined benefit plans on behalf of employees in India, the Philippines, the Czech Republic, South Africa, Colombia, Australia and Singapore were as follows:
+Added: Three months ended September 30, Nine months ended September 30,
+Added: 2021 2020 2021 2020
+Added: Contribution to the defined benefit plans $ 3,580 $ 2,758 $ 10,617 $ 8,382
The Company conducts its operations using facilities leased under operating lease agreements that expire at various dates.
4 unchanged sentences
As part of the Company’s effort to moderate the impact of COVID-19, the Company continued to evaluate its office facilities to determine where it can exit, consolidate, or otherwise optimize its use of office space.
−Removed: During the year ended December 31, 2020, the Company changed the lease term for certain of its leases and recognized the resultant amount of the remeasurement of the lease liability as an adjustment to the ROU assets.
+Added: During the nine months ended September 30, 2021 and year ended December 31, 2020, the Company changed the lease term for certain of its leases and recognized the resultant amount of the remeasurement of the lease liability as an adjustment to the ROU assets.
The impact of COVID-19 on the economic environment is uncertain and has caused variability in the determination of the incremental borrowing rate and extension option, which have an impact on measurement of lease liabilities and ROU assets.
Supplemental balance sheet information
−Removed: June 30, 2021 December 31, 2020
+Added: EXLSERVICE HOLDINGS, INC.
+Added: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
+Added: September 30, 2021
+Added: (In thousands, except share and per share amounts)
+Added: September 30, 2021 December 31, 2020
Operating Lease
12 unchanged sentences
The components of lease cost, which are included in the Company's unaudited consolidated statements of income, are as follows:
−Removed: EXLSERVICE HOLDINGS, INC.
−Removed: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
−Removed: June 30, 2021
−Removed: (In thousands, except share and per share amounts)
−Removed: Lease cost Three months ended June 30, Six months ended June 30,
+Added: Lease cost Three months ended September 30, Nine months ended September 30,
Finance lease:
7 unchanged sentences
Supplemental cash flow and other information related to leases are as follows:
−Removed: Six months ended June 30,
+Added: EXLSERVICE HOLDINGS, INC.
+Added: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
+Added: September 30, 2021
+Added: (In thousands, except share and per share amounts)
+Added: Nine months ended September 30,
Cash payments for amounts included in the measurement of lease liabilities :
5 unchanged sentences
Weighted-average remaining lease term (in years)
−Removed: Finance lease 1.8 2.1
−Removed: Operating lease 5.8 6.8
+Added: Finance lease 1.9 years 1.9 years
+Added: Operating lease 5.9 years 6.4 years
Weighted-average discount rate
2 unchanged sentences
The Company determines the incremental borrowing rate by adjusting the benchmark reference rates, with appropriate financing spreads applicable to the respective geographies where the leases were entered and lease specific adjustments for the effects of collateral.
−Removed: During the six months ended June 30, 2021 and year ended December 31, 2020, the Company modified certain of its operating leases, resulting in a reduction of its lease liabilities by $ 547 and $ 3,143 respectively, with a corresponding reduction in ROU assets.
−Removed: As of June 30, 2021, the Company did not have any significant leases that have not yet commenced but that create significant rights and obligations for the Company.
−Removed: EXLSERVICE HOLDINGS, INC.
−Removed: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
−Removed: June 30, 2021
−Removed: (In thousands, except share and per share amounts)
−Removed: Maturities of lease liabilities as of June 30, 2021 were as follows:
+Added: During the nine months ended September 30, 2021 and year ended December 31, 2020, the Company modified certain of its operating leases, resulting in a reduction of its lease liabilities by $ 1,022 and $ 3,143 respectively, with a corresponding reduction in ROU assets.
+Added: As of September 30, 2021, the Company did not have any significant leases that have not yet commenced but that create significant rights and obligations for the Company.
+Added: Maturities of lease liabilities as of September 30, 2021 were as follows:
Operating Leases Finance Leases
−Removed: 2021 (July 1 - December 31) $ 12,366 $ 146
+Added: 2021 (October 1 - December 31) $ 6,032 $ 71
2022 24,371 190
7 unchanged sentences
Maturities of lease liabilities as of December 31, 2020 were as follows:
+Added: EXLSERVICE HOLDINGS, INC.
+Added: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
+Added: September 30, 2021
+Added: (In thousands, except share and per share amounts)
Operating Leases Finance Leases
11 unchanged sentences
The impact of COVID-19 on the economic environment is uncertain and may change the annual effective tax rate, which could impact tax expense.
−Removed: The Company's effective tax rate decreased from 32.4 % during the three months ended June 30, 2020 to 24.0 % during the three months ended June 30, 2021.
−Removed: The Company recorded income tax expense of $ 8,865 and $ 4,072 for the three months ended June 30, 2021 and 2020, respectively.
−Removed: The increase in income tax expense was primarily as a result of higher profit during the three months ended June 30, 2021, compared to the three months ended June 30, 2020, partially offset by recording of a one-time tax expense of $ 1,320 due to election of a new tax regime, during the three months ended June 30, 2020, for two of the Company's Indian subsidiaries that provides for a lower tax rate on earnings in exchange for foregoing certain tax credits, including minimum alternative tax credits.
−Removed: The Company's effective tax rate decreased from 24.3 % during the six months ended June 30, 2020 to 22.9 % during the six months ended June 30, 2021.
−Removed: The Company recorded income tax expense of $ 17,823 and $ 9,927 for the six months ended June 30, 2021 and 2020, respectively.
−Removed: The increase in the income tax expense was primarily as a result of higher profit during the six months ended June 30, 2021, compared to the six months ended June 30, 2020, which was partially offset by (i) recording of a one-time tax expense of $ 1,320 due to election of a new tax regime, during the six months ended June 30, 2020, for two of the Company's Indian subsidiaries that provides for a lower tax rate on earnings in exchange for foregoing certain tax credits, including minimum alternative tax credits and (ii) recording of higher excess tax benefits related to stock awards of $ 1,822 pursuant to ASU No.
−Removed: 2016-09 during the six months ended June 30, 2020, compared to $ 1,028 during the six months ended June 30, 2021.
−Removed: EXLSERVICE HOLDINGS, INC.
−Removed: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
−Removed: June 30, 2021
−Removed: (In thousands, except share and per share amounts)
−Removed: During the three months ended June 30, 2021, the Company repatriated to the United States $ 49,000 (net of $ 2,586 withholding taxes) from India, $ 42,500 (net of $ 7,494 withholding taxes) from the Philippines and $ 17,000 (net of $ 908 withholding taxes) from India in July 2021.
−Removed: As of June 30, 2021, the Company accrued withholding taxes of $ 10,988 associated with these distributions and increased the Company’s deferred tax assets.
+Added: The Company's effective tax rate decreased from 24.3 % during the three months ended September 30, 2020 to 13.7 % during the three months ended September 30, 2021.
+Added: The Company recorded income tax expense of $ 4,196 and $ 8,490 for the three months ended September 30, 2021 and 2020, respectively.
+Added: The decrease in income tax expense was primarily a result of (i) the recording of a one-time deferred tax benefit of $ 2,400 on settlement of the Notes during the three months ended September 30, 2021, (ii) the recording of excess tax benefits related to stock awards of $ 528 pursuant to ASU No.
+Added: 2016-09 during the three months ended September 30, 2021, and (iii) lower profit during the three months ended September 30, 2021, compared to the three months ended September 30, 2020.
+Added: The Company's effective tax rate decreased from 24.3 % during the nine months ended September 30, 2020 to 20.3 % during the nine months ended September 30, 2021.
+Added: The Company recorded income tax expense of $ 22,019 and $ 18,416 for the nine months ended September 30, 2021 and 2020, respectively.
+Added: The increase in the income tax expense was primarily a result of higher profit during the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020, and the recording of higher excess tax benefits related to stock awards of $ 1,874 pursuant to ASU No.
+Added: 2016-09 during the nine months ended September 30, 2020, compared to $ 1,556 during the nine months ended September 30, 2021, partially offset by (i) the recording of a one-time deferred tax benefit of $ 2,400 on settlement of the Notes during the nine months ended September 30, 2021, and (ii) the recording of a one-time tax expense of $ 1,320 due to election of a new tax regime, during the nine months ended September 30, 2020, for two of the Company's Indian subsidiaries that provides for a lower tax rate on earnings in exchange for foregoing certain tax credits, including minimum alternative tax credits.
+Added: During the three months ended September 30, 2021, the Company repatriated to the United States $ 17,000 (net of $ 908 withholding taxes) from India.
+Added: During the nine months ended September 30, 2021, the Company repatriated to the United States $ 66,000 (net of $ 3,494 withholding taxes) from India and $ 42,500 (net of $ 7,494 withholding taxes) from the Philippines.
+Added: As of September 30, 2021, the Company accrued withholding taxes of $ 10,988 associated with these distributions and increased the Company’s deferred tax assets.
These distributions do not constitute a change in the Company’s permanent reinvestment assertion.
1 unchanged sentence
Income tax (deferred) recognized in “Other comprehensive income / (loss)” were as follows:
−Removed: Three months ended June 30, Six months ended June 30,
+Added: EXLSERVICE HOLDINGS, INC.
+Added: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
+Added: September 30, 2021
+Added: (In thousands, except share and per share amounts)
+Added: Three months ended September 30, Nine months ended September 30,
2021 2020 2021 2020
Deferred taxes benefit / (expense) recognized on:
−Removed: Unrealized gain / (loss) on cash flow hedges $ 177 $ ( 2,578 ) $ ( 221 ) $ 2,128
+Added: Unrealized loss on cash flow hedges $ ( 980 ) $ ( 2,728 ) $ ( 1,201 ) $ ( 600 )
Reclassification adjustment for cash flow hedges 370 ( 47 ) 1,186 ( 69 )
1 unchanged sentence
Effect of tax rate changes on retirement benefits — — — 312
−Removed: Foreign currency translation loss 945 57 1,229 4,291
−Removed: Total Income tax benefit recognized in other comprehensive income / (loss) $ 1,478 $ ( 2,388 ) $ 1,702 $ 6,645
+Added: Foreign currency translation gain/(loss) 630 ( 2,149 ) 1,859 2,142
+Added: Total income tax benefit / (expense) recognized in other comprehensive income / (loss) $ ( 12 ) $ ( 4,956 ) $ 1,690 $ 1,689
Stock-Based Compensation
The following costs related to the Company’s stock-based compensation plan are included in the unaudited consolidated statements of income:
−Removed: Three months ended June 30, Six months ended June 30,
+Added: Three months ended September 30, Nine months ended September 30,
2021 2020 2021 2020
3 unchanged sentences
Total $ 10,894 $ 8,346 $ 28,796 $ 20,850
−Removed: As of June 30, 2021, the Company had 1,892,706 shares available for grant under the 2018 Omnibus Incentive Plan.
+Added: As of September 30, 2021, the Company had 1,732,630 shares available for grant under the 2018 Omnibus Incentive Plan.
Stock Options
Stock option activity under the Company’s stock-based compensation plans is shown below:
−Removed: EXLSERVICE HOLDINGS, INC.
−Removed: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
−Removed: June 30, 2021
−Removed: (In thousands, except share and per share amounts)
Options Weighted-Average
5 unchanged sentences
Forfeited — — — —
−Removed: Outstanding at June 30, 2021 24,249 $ 25.63 $ 1,955 1.6
−Removed: Vested and exercisable at June 30, 2021 24,249 $ 25.63 $ 1,955 1.6
+Added: Outstanding at September 30, 2021 3,093 $ 27.62 $ 295 2.3
+Added: Vested and exercisable at September 30, 2021 3,093 $ 27.62 $ 295 2.3
Restricted Stock Units
+Added: EXLSERVICE HOLDINGS, INC.
+Added: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
+Added: September 30, 2021
+Added: (In thousands, except share and per share amounts)
Restricted stock unit activity under the Company’s stock-based compensation plans is shown below:
5 unchanged sentences
Forfeited ( 63,104 ) 73.21
−Removed: Outstanding at June 30, 2021* 900,663 $ 75.83
−Removed: * As of June 30, 2021 and December 31, 2020 restricted stock units vested for which the underlying common stock is yet to be issued was 200,542 and 181,638 respectively.
−Removed: As of June 30, 2021, unrecognized compensation cost of $ 57,540 is expected to be expensed over a weighted average period of 2.8 years.
+Added: Outstanding at September 30, 2021* 1,053,523 $ 83.63
+Added: * As of September 30, 2021 and December 31, 2020 restricted stock units vested for which the underlying common stock is yet to be issued was 200,542 and 181,638 respectively.
+Added: As of September 30, 2021, unrecognized compensation cost of $ 70,370 is expected to be expensed over a weighted average period of 2.7 years.
Performance Based Stock Awards
Under the 2018 Plan, the Company grants performance-based restricted stock units (“PRSUs”) to executive officers and other specified employees.
−Removed: During the six months ended June 30, 2021, the Company granted PRSUs that cliff vest at the end of a three year period based on a market condition that is contingent on the Company's meeting the total shareholder return relative to a group of peer companies specified under the program measured over a three-year performance period.
+Added: During the nine months ended September 30, 2021, the Company granted PRSUs that cliff vest at the end of a three year period based on a market condition that is contingent on the Company's meeting the total shareholder return relative to a group of peer companies specified under the program measured over a three-year performance period.
The award recipient may earn up to two hundred percent ( 200 %) of the PRSUs granted based on the actual achievement of targets.
7 unchanged sentences
Forfeited ( 157 ) 78.34 ( 157 ) 102.10
−Removed: Outstanding at June 30, 2021 105,735 $ 72.31 226,891 $ 109.57
−Removed: As of June 30, 2021, unrecognized compensation cost of $ 18,481 is expected to be expensed over a weighted average period of 2.1 years.
−Removed: EXLSERVICE HOLDINGS, INC.
−Removed: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
−Removed: June 30, 2021
−Removed: (In thousands, except share and per share amounts)
+Added: Outstanding at September 30, 2021 105,734 $ 72.32 226,892 $ 109.57
+Added: As of September 30, 2021, unrecognized compensation cost of $ 15,264 is expected to be expensed over a weighted average period of 1.9 years.
The impact of COVID-19 on the economic environment is uncertain and has caused variability in the estimation of number of performance based restricted stock units that will eventually vest and the related compensation cost to be recognized in the unaudited consolidated statements of income.
3 unchanged sentences
Pandit, Chairman and CEO of The Orogen Group LLC (an affiliate of the Purchaser), was appointed to Company’s Board of Directors.
−Removed: The Company had outstanding Notes with a principal amount of $ 150,000 each as of June 30, 2021 and December 31, 2020 and interest accrued of $ 1,312 and $ 1,313 as of June 30, 2021 and December 31, 2020, respectively, related to the Investment Agreement.
−Removed: The Company recognized interest expense on the Notes related to the Investment Agreements as below.
−Removed: Refer to Note 17 – Borrowings to the unaudited consolidated financial statements for details.
−Removed: Three months ended June 30, Six months ended June 30,
+Added: The Company settled the Notes on August 27, 2021.
+Added: Refer to Note 17 - Borrowings to the unaudited consolidated financial statements for further details.
+Added: EXLSERVICE HOLDINGS, INC.
+Added: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
+Added: September 30, 2021
+Added: (In thousands, except share and per share amounts)
+Added: The principal amount outstanding for the Notes was nil as of September 30, 2021 and $ 150,000 as of December 31, 2020, and interest accrued of nil and $ 1,313 as of September 30, 2021 and December 31, 2020, respectively, related to the Investment Agreement.
+Added: The following transactions with the Purchaser were recognized by the Company in connection with the Notes:
+Added: Three months ended September 30, Nine months ended September 30,
2021 2020 2021 2020
−Removed: Interest expense on Notes $ 1,312 $ 1,312 $ 2,625 $ 2,625
+Added: Repayment of the Notes in cash $ 200,000 $ — $ 200,000 $ —
+Added: Issuance of shares of the Company's common stock $ 36,742 $ — $ 36,742 $ —
+Added: Interest expense on the Notes $ 817 $ 1,313 $ 3,442 $ 3,938
Commitments and Contingencies
Capital Commitments
−Removed: At June 30, 2021, the Company had committed to spend approximately $ 7,100 under agreements to purchase property and equipment.
+Added: At September 30, 2021, the Company had committed to spend approximately $ 5,200 under agreements to purchase property and equipment.
This amount is net of capital advances paid which are recognized in the unaudited consolidated balance sheets as “Capital work in progress” under “Property and equipment, net”.
13 unchanged sentences
The Company is currently involved in transfer pricing disputes with Indian tax authorities regarding transactions with some of its related entities.
−Removed: EXLSERVICE HOLDINGS, INC.
−Removed: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
−Removed: June 30, 2021
−Removed: (In thousands, except share and per share amounts)
Further, the Company and a U.S.
subsidiary are engaged in tax litigation with Indian tax authorities regarding a permanent establishment matter.
−Removed: For the United States, the Philippines and India, tax year 2016 and subsequent tax years remain open for examination by the tax authorities as of June 30, 2021.
−Removed: The aggregate amount demanded by Indian tax authorities (net of advance payments, if any) from the Company related to its transfer pricing and other corporate tax issues for tax years 2003 to 2019 and its permanent establishment issues for tax years 2003 to 2006 as of June 30, 2021 and December 31, 2020 is $ 26,180 and $ 16,748 , respectively.
+Added: For the United States, the Philippines and India, tax year 2016 and subsequent tax years remain open for examination by the tax authorities as of September 30, 2021.
+Added: The aggregate amount demanded by Indian tax authorities (net of advance payments, if any) from the Company related to its transfer pricing and other corporate tax issues for tax years 2003 to 2019 and its permanent establishment issues for tax years 2003 to 2006 as of September 30, 2021 and December 31, 2020 is $ 34,399 and $ 16,748 , respectively.
The Company has made payments and/or provided bank guarantees against these demands in the amounts of $ 8,014 and $ 8,120 , respectively.
−Removed: Amounts paid as deposits in respect of such assessments aggregating to $ 6,221 and $ 6,307 as of June 30, 2021 and December 31, 2020, respectively, are included in “Other assets” and amounts deposited for bank guarantees aggregating to $ 1,782 and $ 1,813 as of June 30, 2021 and December 31, 2020, respectively, are included in “Restricted cash” in the non-current assets section of the Company’s unaudited consolidated balance sheets.
+Added: Amounts paid as deposits in respect of such assessments aggregating to $ 6,229 and $ 6,307 as of September 30, 2021 and December 31, 2020, respectively, are included in “Other assets” and amounts deposited for bank guarantees aggregating to $ 1,785 and $ 1,813
+Added: EXLSERVICE HOLDINGS, INC.
+Added: NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
+Added: September 30, 2021
+Added: (In thousands, except share and per share amounts)
+Added: as of September 30, 2021 and December 31, 2020, respectively, are included in “Restricted cash” in the non-current assets section of the Company’s unaudited and audited consolidated balance sheets, respectively.
Based on the facts underlying the Company’s position and its experience with these types of assessments, the Company believes that its position will more likely than not be sustained upon final examination by the tax authorities based on its technical merits as of the reporting date and accordingly has not accrued any amount with respect to these matters in its unaudited consolidated financial statements.
21 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.