Item 1. Financial Statements
Item 1. Financial Statements
ESAB CORPORATION
CONSOLIDATED AND CONDENSED STATEMENTS OF OPERATIONS
Dollars in thousands, except per share amounts
(Unaudited)
Three Months Ended
Six Months Ended
June 28, 2024 June 30, 2023 June 28, 2024 June 30, 2023
Net sales $ 707,053 $ 720,422 $ 1,396,797 $ 1,404,422
Cost of sales 436,738 456,499 871,455 893,110
Gross profit 270,315 263,923 525,342 511,312
Selling, general and administrative expense 146,187 150,115 288,637 297,397
Restructuring and other related charges 4,773 5,169 6,697 14,613
Operating income 119,355 108,639 230,008 199,302
Pension settlement loss — — 12,155 —
Interest expense and other, net 15,940 18,819 33,031 38,329
Income from continuing operations before income taxes 103,415 89,820 184,822 160,973
Income tax expense 17,885 20,974 36,389 57,998
Net income from continuing operations 85,530 68,846 148,433 102,975
Loss from discontinued operations, net of taxes ( 1,161 ) ( 1,623 ) ( 2,470 ) ( 2,536 )
Net income 84,369 67,223 145,963 100,439
Income attributable to noncontrolling interest, net of taxes ( 1,462 ) ( 1,650 ) ( 3,105 ) ( 2,963 )
Net income attributable to ESAB Corporation $ 82,907 $ 65,573 $ 142,858 $ 97,476
Earnings (loss) per share – basic
Income from continuing operations $ 1.38 $ 1.11 $ 2.39 $ 1.65
Loss on discontinued operations $ ( 0.02 ) $ ( 0.03 ) $ ( 0.04 ) $ ( 0.04 )
Net income per share $ 1.36 $ 1.08 $ 2.35 $ 1.61
Earnings (loss) per share – diluted
Income from continuing operations $ 1.37 $ 1.10 $ 2.37 $ 1.64
Loss on discontinued operations $ ( 0.02 ) $ ( 0.03 ) $ ( 0.04 ) $ ( 0.04 )
Net income per share – diluted $ 1.35 $ 1.07 $ 2.33 $ 1.60
See Notes to Consolidated and Condensed Financial Statements.
2
ESAB CORPORATION
CONSOLIDATED AND CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
Dollars in thousands
(Unaudited)
Three Months Ended Six Months Ended
June 28, 2024 June 30, 2023 June 28, 2024 June 30, 2023
Net income $ 84,369 $ 67,223 $ 145,963 $ 100,439
Other comprehensive (loss) income:
Foreign currency translation, net of tax expense (benefit) of $ 416 , $( 483 ), $ 1,947 and $( 438 )
( 14,557 ) 13,736 ( 39,911 ) 55,820
Unrealized (loss) income on derivatives designated and qualifying as cash flow hedges, net of tax (benefit) expense of $( 539 ), $ 1,611 , $( 244 ) and $ 566
( 1,851 ) 5,531 ( 838 ) 1,950
Defined benefit pension and other post-retirement plan activity, net of tax expense of $ 44 , $ 65 , $ 247 and $ 131
327 887 956 1,164
Other comprehensive (loss) income ( 16,081 ) 20,154 ( 39,793 ) 58,934
Comprehensive income 68,288 87,377 106,170 159,373
Comprehensive income attributable to noncontrolling interest 1,093 1,710 2,413 3,524
Comprehensive income attributable to ESAB Corporation $ 67,195 $ 85,667 $ 103,757 $ 155,849
See Notes to Consolidated and Condensed Financial Statements.
3
ESAB CORPORATION
CONSOLIDATED AND CONDENSED BALANCE SHEETS
Dollars in thousands, except share and per share amounts
(Unaudited)
June 28, 2024 December 31, 2023
ASSETS
CURRENT ASSETS:
Cash and cash equivalents $ 228,470 $ 102,003
Trade receivables, less allowance for credit l osses of $ 25,372 and $ 25,477
431,207 385,198
Inventories, net 426,520 392,858
Prepaid expenses 62,879 61,771
Other current assets 63,477 55,890
Total current assets 1,212,553 997,720
Property, plant and equipment, net 287,195 294,305
Goodwill 1,583,888 1,588,331
Intangible assets, net 476,510 499,535
Lease assets - right of use 89,743 95,607
Other assets 317,222 353,131
Total assets $ 3,967,111 $ 3,828,629
LIABILITIES AND EQUITY
CURRENT LIABILITIES:
Accounts payable $ 350,125 $ 306,593
Accrued liabilities 300,971 313,489
Total current liabilities 651,096 620,082
Long-term debt 1,079,624 1,018,057
Other liabilities 486,966 542,833
Total liabilities 2,217,686 2,180,972
Equity:
Common stock - $ 0.001 par value - 600,000,000 shares authorized, 60,438,838 and 60,295,634 shares outstanding as of June 28, 2024 and December 31, 2023, respectively
60 60
Additional paid-in capital 1,886,367 1,881,054
Retained earnings 484,918 350,557
Accumulated other comprehensive loss ( 663,373 ) ( 624,272 )
Total ESAB Corporation equity 1,707,972 1,607,399
Noncontrolling interest 41,453 40,258
Total equity 1,749,425 1,647,657
Total liabilities and equity $ 3,967,111 $ 3,828,629
See Notes to Consolidated and Condensed Financial Statements.
4
ESAB CORPORATION
CONSOLIDATED AND CONDENSED STATEMENTS OF EQUITY
Dollars in thousands, except share and per share amounts
(Unaudited)
Common Stock Additional Paid in Capital Retained Earnings Accumulated Other Comprehensive Loss Noncontrolling Interest Total
Shares Amount
Balance at December 31, 2023
60,295,634 $ 60 $ 1,881,054 $ 350,557 $ ( 624,272 ) $ 40,258 $ 1,647,657
Net income — — — 59,951 — 1,643 61,594
Dividends declared ($ 0.06 per share)
— — — ( 3,641 ) — — ( 3,641 )
Other comprehensive loss, net of tax expense of $ 2,029
— — — — ( 23,389 ) ( 323 ) ( 23,712 )
Common stock-based award activity 128,787 — 480 — — — 480
Balance at March 29, 2024
60,424,421 $ 60 $ 1,881,534 $ 406,867 $ ( 647,661 ) $ 41,578 $ 1,682,378
Net income — — — 82,907 — 1,462 84,369
Dividends declared ($ 0.08 per share)
— — — ( 4,856 ) — — ( 4,856 )
Distributions to noncontrolling owners — — — — — ( 1,218 ) ( 1,218 )
Other comprehensive loss, net of tax benefit of $ 79
— — — — ( 15,712 ) ( 369 ) ( 16,081 )
Common stock-based award activity 14,417 — 4,833 — — — 4,833
Balance at June 28, 2024
60,438,838 $ 60 $ 1,886,367 $ 484,918 $ ( 663,373 ) $ 41,453 $ 1,749,425
Common Stock Additional Paid in Capital Retained Earnings Accumulated Other Comprehensive Loss Noncontrolling Interest Total
Shares Amount
Balance at December 31, 2022
60,094,725 $ 60 $ 1,865,904 $ 159,231 $ ( 674,988 ) $ 38,251 $ 1,388,458
Net income — — — 31,903 — 1,313 33,216
Dividends declared ($ 0.05 per share)
— — — ( 3,033 ) — — ( 3,033 )
Distributions to noncontrolling owners — — — — — ( 1,359 ) ( 1,359 )
Other comprehensive gain, net of tax benefit of $ 934
— — — — 38,279 501 38,780
Common stock-based award activity 127,538 — 2,229 — — — 2,229
Balance at March 31, 2023
60,222,263 $ 60 $ 1,868,133 $ 188,101 $ ( 636,709 ) $ 38,706 $ 1,458,291
Net income — — — 65,573 — 1,650 67,223
Dividends declared ($ 0.06 per share)
— — — ( 3,644 ) — — ( 3,644 )
Other comprehensive gain, net of tax expense of $ 1,193
— — — — 20,094 60 20,154
Common stock-based award activity 37,106 — 4,701 — — — 4,701
Balance at June 30, 2023
60,259,369 $ 60 $ 1,872,834 $ 250,030 $ ( 616,615 ) $ 40,416 $ 1,546,725
See Notes to Consolidated and Condensed Financial Statements.
5
ESAB CORPORATION
CONSOLIDATED AND CONDENSED STATEMENTS OF CASH FLOWS
Dollars in thousands
(Unaudited)
Six Months Ended
June 28, 2024 June 30, 2023
Cash flows from operating activities:
Net income $ 145,963 $ 100,439
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and other impairment charges 32,930 39,561
Stock-based compensation expense 9,886 7,462
Deferred income tax 1,760 998
Non-cash interest expense 1,632 597
Pension settlement loss 12,155 —
Changes in operating assets and liabilities:
Trade receivables, net ( 56,680 ) ( 28,942 )
Inventories, net ( 42,144 ) ( 24,733 )
Accounts payable 53,574 3,267
Other operating assets and liabilities ( 31,593 ) 2,072
Net cash provided by operating activities 127,483 100,721
Cash flows from investing activities:
Purchases of property, plant and equipment ( 16,437 ) ( 16,999 )
Proceeds from sale of property, plant and equipment 608 1,936
Acquisition, net of cash received ( 18,050 ) ( 18,235 )
Other investing ( 3,059 ) —
Net cash used in investing activities ( 36,938 ) ( 33,298 )
Cash flows from financing activities:
Proceeds from borrowings on Senior Notes 700,000 —
Proceeds from borrowings on revolving credit facilities and other 205,000 280,000
Repayments of borrowings on Term Loans ( 597,500 ) —
Repayments of borrowings on revolving credit facilities and other ( 237,005 ) ( 340,537 )
Payment of debt issuance costs and other ( 15,718 ) —
Payment of dividends ( 7,278 ) ( 6,061 )
Distributions to noncontrolling interest holders ( 1,218 ) ( 1,274 )
Net cash provided by (used in) financing activities 46,281 ( 67,872 )
Effect of foreign exchange rates on Cash and cash equivalents ( 10,359 ) 2,874
Increase in Cash and cash equivalents 126,467 2,425
Cash and cash equivalents, beginning of period 102,003 72,024
Cash and cash equivalents, end of period $ 228,470 $ 74,449
See Notes to Consolidated and Condensed Financial Statements.
6
ESAB CORPORATION
NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS
(Unaudited)
1. Organization and Basis of Presentation
Founded in 1904, ESAB Corporation (“ESAB” or the “Company”) is a focused premier industrial compounder. ESAB provides its partners with fabrication technology advanced equipment, consumables, gas control equipment, robotics, and digital solutions. The Company’s rich history of innovative products and workflow solutions and its business system ESAB Business Excellence (“EBX”) enables the Company’s purpose of Shaping the world we imagine TM . The Company conducts its operations through two reportable segments. These segments consist of the “Americas,” which includes operations in North America and South America, and “EMEA & APAC,” which includes Europe, Middle East, India, Africa and Asia Pacific. On April 4, 2022, ESAB Corporation completed its spin-off from Colfax Corporation (“Colfax,” “Enovis” or “Former Parent”) and became an independent, public-traded company (the “Separation”).
The Company’s fiscal year ends December 31. The Company’s second quarter ends on the last business day of the 13 th week after the end of the prior quarter. As used herein, the second quarter results for 2024 and 2023 refer to the 13-week periods ended June 28, 2024 and June 30, 2023, respectively.
Russia and Ukraine Conflict
The invasion of Ukraine by Russia and the sanctions imposed in response have increased the level of economic and political uncertainty. While ESAB continues to closely monitor the situation and evaluate options, the Company is meeting current contractual obligations while addressing applicable laws and regulations. For the three and six months ended June 28, 2024, Russia represented approximately 6 % and 5 % of the Company’s total revenue, respectively, and approximately $ 5 million and $ 10 million of its Net income, respectively. Russia also has approximately 5 % of the Company’s total net assets excluding any goodwill allocation as of June 28, 2024. In case of a disposition of the Russia business, a portion of goodwill would need to be allocated and disposed of at the relative fair value attributable to the Russia business. Russia has a cumulative translation loss of approximately $ 113 million as of June 28, 2024, which could be realized upon a transition out. The Company is closely monitoring developments in Ukraine and Russia. Changes in laws and regulations or other factors impacting the Company’s ability to fulfill contractual obligations could have an adverse effect on the results of operations.
Basis of Presentation
The Consolidated and Condensed Financial Statements included herein have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in the financial statements prepared in accordance with the accounting principles generally accepted in the United States (“U.S. GAAP”) have been condensed or omitted pursuant to SEC rules and regulations; however the Company believes that the disclosures are adequate to make the information presented not misleading.
The Consolidated and Condensed Financial Statements reflect, in the opinion of management, all adjustments, which consist solely of normal recurring adjustments, necessary to present fairly the Company’s financial position and results of operations as of and for the periods indicated. Intercompany transactions and accounts are eliminated in consolidation.
In the normal course of business, the Company incurs research and development costs related to new product development, which are expensed as incurred and included in Selling, general and administrative expenses on the Company’s Consolidated and Condensed Statements of Operations. Research and development costs were $ 9.7 million and $ 19.8 million during the three and six months ended June 28, 2024, respectively, and $ 9.5 million and $ 19.1 million during the three and six months ended June 30, 2023, respectively. T hese amounts do not include development and application engineering costs incurred in conjunction with fulfilling customer orders and executing customer projects, nor do they include costs related to securing third party product rights. The Company expects to continue making significant expenditures for research and development to maintain and improve its competitive positions.
The accompanying interim Consolidated and Condensed Financial Statements and the related notes should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Form 10-K”), filed with the SEC on February 29, 2024.
7
ESAB CORPORATION
NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
2. Discontinued Operations
The Company holds certain asbestos-related contingencies and insurance coverages from divested businesses for which it does not have an interest in the ongoing operations. The Company has classified asbestos-related activity in its Consolidated and Condensed Statements of Operations as part of Loss from discontinued operations, net of taxes. This activity consists primarily of expected settlements, legal and administrative expenses associated with the above liabilities.
Loss from discontinued operations, net of taxes was $ 1.2 million and $ 2.5 million for the three and six months ended June 28, 2024, respectively, and $ 1.6 million and $ 2.5 million for the three and six months ended June 30, 2023, respectively. S ee Note 14, “Commitments and Contingencies” for further information.
Cas h used in operating activities related to discontinued operations for the three and six months ended June 28, 2024 was $ 4.8 million and $ 8.5 million, respectively, and for the three and six months ended June 30, 2023 it was $ 4.4 million and $ 9.7 million , respectively.
3. Acquisitions
On April 30, 2024, the Company reached an agreement to acquire SUMIG Soluções para Solda e Corte Ltda, a South American light automation and equipment business for approximately $ 74 million of cash consideration. This acquisition is expected to be completed during the second half of 2024, subject to the receipt of applicable regulatory approvals and customary closing conditions.
On February 26, 2024, the Company completed the acquisition of Sager S.A., a welding repair and maintenance product and service leader in South America, for $ 18.1 million, net of cash received.
On January 11, 2023, the Company completed the acquisition of Therapy Equipment Limited, a regional leader in oxygen regulators, for $ 18.7 million, net of cash received.
4. Revenue
The Company provides fabrication technology advanced equipment, consumables, gas control equipment, robotics and digital solutions. The Company’s products are utilized to solve challenges in a wide range of industries. Substantially all revenue is recognized at a point in time. The Company disaggregates its revenue into the following product groups:
Three Months Ended
Six Months Ended
June 28, 2024 June 30, 2023 June 28, 2024 June 30, 2023
(In thousands)
Equipment $ 231,659 $ 226,049 $ 446,518 $ 426,268
Consumables 475,394 494,373 950,279 978,154
Total $ 707,053 $ 720,422 $ 1,396,797 $ 1,404,422
The sales mix in the above table is relatively consistent across both reportable segments. The consumables product grouping generally has less production complexity and shorter production cycles than equipment products.
Given the nature of the business, the total amount of unsatisfied performance obligations with an original contract duration of greater than one year as of June 28, 2024 is immaterial. In some circumstances, customers are billed in advance of revenue recognition, resulting in contract liabilities. As of December 31, 2023 and December 31, 2022, total contract liabilities were $ 31.2 million and $ 25.9 million, respectively, and were included in Accrued liabilities on the Consolidated and Condensed Balance Sheets. During the three and six months ended June 28, 2024, revenue recognized that was included in the contract liabilities balance at the beginning of the year was $ 5.1 million and $ 21.3 million, respectively. During the three and six months ended June 30, 2023, revenue recognized that was included in the contract liabilities balance at the beginning of the year was $ 3.3 million and $ 14.4 million, respectively. As of June 28, 2024 and June 30, 2023, total contract liabilities were $ 27.9 million and $ 28.2 million, respectively.
8
ESAB CORPORATION
NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
Allowance for Credit Losses
A summary of the activity in the Company’s allowance for credit losses included within Trade receivables in the Consolidated and Condensed Balance Sheets is as follows:
Six Months Ended June 28, 2024
Balance at
Beginning
of Period Charged to Expense, net Write-Offs and Deductions Foreign
Currency
Translation Balance at
End of
Period
(In thousands)
Allowance for credit losses $ 25,477 $ 1,801 $ ( 1,229 ) $ ( 677 ) $ 25,372
5. Earnings per Share from Continuing Operations
The Company has unvested share-based payment awards with a right to receive non-forfeitable dividends, which are considered participating securities. The Company allocates earnings to participating securities and computed earnings per share using the two-class method as follows:
Three Months Ended
Six Months Ended
June 28, 2024 June 30, 2023 June 28, 2024 June 30, 2023
(In thousands, except share and per share data)
Computation of earnings per share from continuing operations – basic:
Income from continuing operations attributable to ESAB Corporation (1)
$ 84,068 $ 67,196 $ 145,328 $ 100,013
Less: distributed and undistributed earnings allocated to nonvested shares ( 382 ) ( 500 ) ( 747 ) ( 737 )
Income from continuing operations attributable to common stockholders $ 83,686 $ 66,696 $ 144,581 $ 99,276
Weighted-average shares of Common stock outstanding – basic 60,432,230 60,237,955 60,389,176 60,192,152
Income per share from continuing operations – basic $ 1.38 $ 1.11 $ 2.39 $ 1.65
Computation of earnings per share from continuing operations – diluted:
Income from continuing operations attributable to common stockholders $ 83,686 $ 66,696 $ 144,581 $ 99,276
Weighted-average shares of Common stock outstanding – basic 60,432,230 60,237,955 60,389,176 60,192,152
Net effect of potentially dilutive securities (2)
646,226 323,384 644,031 331,631
Weighted-average shares of Common stock outstanding – dilution 61,078,456 60,561,339 61,033,207 60,523,783
Net income per share from continuing operations – diluted $ 1.37 $ 1.10 $ 2.37 $ 1.64
(1) Net income from continuing operations attributable to ESAB Corporation for the respective periods is calculated using Net income from continuing operations, less Income attributable to noncontrolling interest, net of taxes, of $ 1.5 million and $ 3.1 million for the three and six months ended June 28, 2024, respectively, and $ 1.7 million and $ 3.0 million for the three and six months ended June 30, 2023, respectively.
(2) Potentially dilutive securities include stock options, performance-based restricted stock units and non-performance-based restricted stock units.
6. Income Taxes
During the three and six months ended June 28, 2024, Income from continuing operations before income taxes was $ 103.4 million and $ 184.8 million, respectively, while Income tax expense was $ 17.9 million and $ 36.4 million, respectively. The effective tax rate was 17.3 % and 19.7 % for the three and six months ended June 28, 2024, respectively. The effective tax rate differed from the 2024 U.S. federal statutory rate of 21.0% primarily due to a favorable final ruling in a tax case in a foreign jurisdiction.
During the three and six months ended June 30, 2023, Income from continuing operations before income taxes was $ 89.8 million and $ 161.0 million, respectively, while Income tax expense was $ 21.0 million and $ 58.0 million, respectively. The effective tax rate was 23.4 % and 36.0 % for the three and six months ended June 30, 2023, respectively. The effective tax rate differed from the 2023 U.S. federal statutory rate of 21.0% primarily due to discrete tax expenses in 2023 for dividend withholding taxes and an increase in the liability for uncertain tax positions.
9
ESAB CORPORATION
NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
During the six months ended June 30, 2023, the Company recorded total tax expense of $ 10.9 million relating to a change in its indefinite reinvestment assertion on certain foreign undistributed earnings. Additionally, the Company increased the net liability for uncertain tax positions by $ 9.4 million primarily relating to an adverse court ruling in a tax case in a foreign jurisdiction. During the three months ended June 28, 2024, a favorable final ruling in a tax case in a foreign jurisdiction was decided and the Company released the related liability for uncertain tax positions for a net tax benefit of $ 7.9 million. As a result of the release in the uncertain tax position for the period ending June 28, 2024, the ending unrecognized tax balance decreased by $ 17.7 million.
7. Inventories, Net
Inventories, net consisted of the following:
June 28, 2024 December 31, 2023
(In thousands)
Raw materials $ 161,063 $ 156,583
Work in process 48,190 43,561
Finished goods 266,590 244,580
475,843 444,724
LIFO reserve ( 4,980 ) ( 4,279 )
Allowance for excess, slow-moving and obsolete inventory ( 44,343 ) ( 47,587 )
$ 426,520 $ 392,858
At June 28, 2024 and December 31, 2023 , 24.6 % a nd 27.4 % of total inventories, respectively, were valued using the last-in, first-out (“LIFO”) method.
8. Accrued and Other Liabilities
Accrued and Other liabilities in the Consolidated and Condensed Balance Sheets consisted of the following:
June 28, 2024 December 31, 2023
Current Noncurrent Current Noncurrent
(In thousands)
Accrued taxes and deferred tax liabilities $ 45,368 $ 129,591 $ 45,681 $ 144,662
Compensation and related benefits 74,033 50,230 97,052 52,589
Asbestos liability 35,254 211,970 32,908 234,796
Contract liabilities 27,862 — 31,248 —
Lease liabilities 22,334 70,189 22,794 76,609
Warranty liability 14,546 — 12,606 —
Third-party commissions 14,155 — 18,711 —
Restructuring liability 6,379 207 5,345 354
Other 61,040 24,779 47,144 33,823
$ 300,971 $ 486,966 $ 313,489 $ 542,833
10
ESAB CORPORATION
NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
Accrued Warranty Liability
A summary of the activity in the Company’s warranty liability included in Accrued liabilities in the Company’s Consolidated and Condensed Balance Sheets is as follows:
Six Months Ended
June 28, 2024 June 30, 2023
(In thousands)
Warranty liability, beginning of period $ 12,606 $ 12,946
Accrued warranty expense 6,693 3,306
Changes in estimates related to pre-existing warranties 1,074 1,703
Cost of warranty service work performed ( 5,529 ) ( 5,832 )
Foreign exchange translation effect ( 298 ) 1,436
Warranty liability, end of period $ 14,546 $ 13,559
Accrued Restructuring Liability
The Company’s restructuring programs include a series of actions to reduce the structural costs of the Company. A summary of the activity in the Company’s restructuring liability included in Accrued and Other liabilities in the Consolidated and Condensed Balance Sheets is as follows:
Six Months Ended June 28, 2024
Balance at Beginning of Period Charges Payments Foreign Currency Translation Balance at End of Period
(In thousands)
Restructuring and other related charges:
Termination benefits (1)
$ 4,595 $ 4,620 $ ( 3,218 ) $ ( 10 ) $ 5,987
Facility closure costs and other (2)
1,104 2,077 ( 2,161 ) ( 421 ) 599
Total $ 5,699 $ 6,697 $ ( 5,379 ) $ ( 431 ) $ 6,586
(1) Includes severance and other termination benefits, including outplacement services.
(2) Includes the cost of relocating associates, relocating equipment and other costs in connection with the closure and optimization of facilities and product lines.
9. Benefit Plans
The Company sponsors various defined benefit plans and other post-retirement benefits plans, including health and life insurance, for certain eligible employees or former employees.
During the six months ended June 28, 2024, the Company recognized a non-cash pension settlement loss of $ 12.2 million related to the transfer of plan assets to a third party as part of externalizing the risk associated with a foreign defined benefit plan. This amount is reflected in Pension settlement loss in the Consolidated and Condensed Statements of Operations.
10. Debt
Long-term debt consisted of the following:
June 28, 2024 December 31, 2023
(In thousands)
Term loans $ 390,000 $ 987,500
Senior unsecured notes 700,000 —
Revolving credit facilities — 32,000
Total debt 1,090,000 1,019,500
Unamortized deferred financing fees ( 10,376 ) ( 1,443 )
Long-term debt $ 1,079,624 $ 1,018,057
11
ESAB CORPORATION
NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
Senior Notes, Term Loans and Revolving Credit Facility
On April 4, 2022, the Company entered into a credit agreement (as amended and restated from time-to-time, the “Credit Agreement”) in connection with the Separation. The Credit Agreement initially consisted of a $ 750 million revolving credit facility (the “Revolving Facility”) with a maturity date of April 4, 2027, a Term A-1 loan with an initial aggregate principal amount of $ 400 million (the “Term Loan A-1 Facility”), with a maturity date of April 4, 2027; and a $ 600 million 364 -day senior term loan facility (the “Term Loan A-2 Facility”) with a maturity date of April 3, 2023. The Revolving Facility contains a $ 300 million foreign currency sublimit and a $ 50 million swing line loan sub-facility.
On April 4, 2022, the Company drew down $ 1.2 billion available under the credit facilities consisting of (i) $ 200 million under the Revolving Facility, (ii) $ 400 million under the Term Loan A-1 Facility and (iii) $ 600 million under the Term Loan A-2 Facility. The Company used these proceeds to make payments to Enovis of $ 1.2 billion, which was used as part of the consideration for the contribution of certain assets and liabilities to the Company by Enovis in connection with the Separation.
On June 28, 2022, the Company amended and restated the Credit Agreement by entering into Amendment No. 2 to the Credit Agreement (“Credit Agreement Amendment”). The Credit Agreement Amendment provides for a $ 600 million term loan facility (the “Term Loan A-3 Facility”) with a maturity date of April 3, 2025 to refinance the Company’s existing Term Loan A-2 Facility. Also on June 28, 2022, the Company borrowed the entire $ 600 million under Term Loan A-3 Facility to fund the repayment of the Term Loan A-2 Facility.
On April 9, 2024, the Company issued a $ 700.0 million in aggregate principal amount of 6.25 % senior notes due 2029 (the “Senior Notes”). The Senior Notes have a contractual interest rate of 6.25 % and maturity date of April 15, 2029. The Company used the net proceeds from the Senior Notes offering to pay off its Term Loan A-3 Facility and pay fees associated with the offering.
As of June 28, 2024, the Company’s long-term Debt consisted of the following facilities:
• A $ 750 million Revolving Facility with a maturity date of April 4, 2027, with zero dollars drawn;
• A Term Loan A-1 Facility with an aggregate principal amount of $ 390 million with a maturity date of April 4, 2027; and
• Senior Notes with an aggregate principal amount of $ 700 million with a maturity date of April 15, 2029.
The Credit Agreement contains customary covenants limiting the ability of the Company and its subsidiaries to, among other things, incur debt or liens, merge or consolidate with others, dispose of assets, make investments or pay dividends. In addition, the Credit Agreement contains financial covenants requiring the Company to maintain (i) a maximum total leverage ratio of not more than 4.00 :1.00, with step-downs to, commencing with the fiscal quarter ending June 30, 2023, 3.75 :1.00, and commencing with the fiscal quarter ending June 30, 2024, 3.50 :1.00, and (ii) a minimum interest coverage ratio of 3.00 :1.00. The Credit Agreement contains various events of default (including failure to comply with the covenants under the Credit Agreement and related agreements) and upon an event of default the lenders may, subject to various customary cure rights, require the immediate payment of all amounts outstanding under the Term Facilities and the Revolving Facility. Certain United States subsidiaries of the Company have agreed to guarantee the obligations of the Company under the Credit Agreement.
Loans made under the Term Facilities will bear interest, at the election of the Company, at either the base rate (as defined in the Credit Agreement) or at the term Secured Overnight Financing Rate (“SOFR”) rate plus an adjustment (as defined in the Credit Agreement), in each case, plus the applicable interest rate margin. Loans made under the Revolving Facility will bear interest, at the election of the Company, at either the base rate or, (i) in the case of loans denominated in dollars, the term SOFR rate plus an adjustment or the daily simple SOFR plus an adjustment, (ii) in the case of loans denominated in euros, the adjusted Euro Interbank Offered Rate (“EURIBOR”) rate and, (iii) in the case of loans denominated in sterling, Sterling Overnight Index Average (“SONIA”) plus an adjustment (as all such rates are defined in the Credit Agreement Amendment), in each case, plus the applicable interest rate margin. The applicable interest rate margin changes based upon the Company’s total leverage ratio (consolidated total debt divided by EBITDA, as defined in the credit agreement and ranging from 1.125 % to 1.750 % or in the case of the base rate margin, 0.125 % to 0.750 %). Each swing line loan denominated in dollars will bear interest at the base rate plus the applicable interest rate margin.
12
ESAB CORPORATION
NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
To manage exposures to currency exchange rates and interest rates arising in Long-term debt, the Company entered into interest rate and cross currency swap agreements. Refer to Note 11, “Derivatives” for additional information.
As of June 28, 2024, the weighted-average interest rate of borrowings under the Credit Agreement and Senior Notes was 5.13 %, including the net impact from the interest rate and cross currency swaps and excluding accretion of deferred financing fees, and there was $ 750 million of borrowing capacity available under the Revolving Facility, subject to the Company meeting financial covenants and other requirements.
Other Indebtedness
In addition to the debt agreements discussed above, the Company also has the ability to incur approximately $ 50 million of indebtedness pursuant to certain uncommitted credit lines, consisting of an uncommitted credit line that the Company has used from time to time in the past for short-term working capital needs.
The Company is party to letter of credit facilities with an aggregate capacity of $ 108.6 million. Total letters of credit of $ 27.9 million were outstanding as of June 28, 2024.
Deferred Financing Fees
The Company had total deferred financing fees of $ 11.2 million included in its Consolidated and Condensed Balance Sheets as of June 28, 2024, which will be charged to Interest expense and other, net, over the term of the related debt instruments. The costs associated with the Term Facilities will be amortized over the contractual term of the Term Facilities, the costs associated with the Revolving Facility will be amortized over the life of the Credit Agreement and the costs associated with the Senior Notes will be amortized over the life of the Note. Of the $ 11.2 million, $ 0.8 million of deferred financing fees relating to the Revolving Facility are included in Other assets and $ 10.4 million of deferred financing fees relating to the Term Facilities and Senior Notes are recorded as a contra-liability within long-term debt.
11. Derivatives
The Company uses derivative instruments to manage exposures to currency exchange rates and interest rates arising in connection with long-term debt and the normal course of business. The Company has established policies and procedures that govern the risk management of these exposures. Both at inception and on an ongoing basis, the derivative instruments that qualify for hedge accounting are assessed as to their effectiveness, when applicable.
The Company is subject to the credit risk of counterparties to derivative instruments. Counterparties include a number of major banks and financial institutions. None of the concentrations of risk with an individual counterparty was considered significant as of June 28, 2024. The Company does not expect any counterparties to fail to meet their obligations. The Company records derivatives in the Consolidated and Condensed Balance Sheets at fair value.
Cash Flow Hedges
On July 14, 2022, the Company entered into two interest rate swap agreements to manage interest rate risk exposure. The aggregate notional amount of these contracts was $ 600 million and they mature in April 2025. These interest rate swap agreements utilized by the Company effectively modify the Company’s exposure to interest rate risk by converting a portion of the Company’s floating-rate debt to a fixed rate of 3.293 %, plus a spread, thus reducing the impact of interest-rate changes on future interest expense. The applicable spread may vary between 1.125 % to 1.750 %, depending on the total leverage ratio of the Company.
In March 2024, the Company settled one of the interest rate swaps associated with the Company’s floating-rate debt and received $ 5.5 million in connection with that settlement. The termination of the interest rate swap was related to the repayment of the Term A-3 Facility in April 2024. Refer to Note 10, “Debt” for further information. As this interest rate swap was designated as a cash flow hedge, $ 5.5 million was deferred in accumulated other comprehensive income (loss) (“AOCI”) and will be recognized in earnings over the period the originally forecasted hedged transaction impacts earnings. The remaining $ 300 million swap is expected to continue to be hedged against the remaining floating-rate debt.
13
ESAB CORPORATION
NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
For the remaining swap, the spread was 1.250 % as of June 28, 2024. This agreement involves the receipt of floating-rate amounts in exchange for fixed-rate interest payments over the life of the agreement without an exchange of the underlying principal amount. This interest rate swap agreement is designated and qualifies as a cash flow hedge and as such, the gain or loss on the derivative instrument due to the change in fair value is reported as a component of AOCI and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. If a derivative is deemed to be ineffective, the change in fair value of the derivative is recognized directly in earnings. The Company did not have any ineffectiveness related to the cash flow hedges during the six months ended June 28, 2024 .
The cash inflows and outflows associated with the Company’s interest rate swap agreement designated as cash flow hedges are classified in cash flows from operating activities in the accompanying Consolidated and Condensed Statements of Cash Flows.
The Company expects a gain of $ 3.4 million, net of tax, related to interest rate swap agreements to be reclassified from AOCI to earnings over the next 12 months as the hedged transactions are realized. The expected gain to be reclassified is based on current forward rates in active markets as of June 28, 2024.
The effects of designated cash flow hedges on the Company’s Consolidated and Condensed Statements of Operations consisted of the following:
Three Months Ended Six Months Ended
Derivative Type (Gain) Recognized in the Consolidated and Condensed Statements of Operations: June 28, 2024 June 30, 2023 June 28, 2024 June 30, 2023
(In thousands)
Interest rate swap agreements Interest expense and other, net $ ( 3,049 ) $ ( 2,717 ) $ ( 5,770 ) $ ( 4,695 )
Net Investment Hedges
On July 22, 2022, the Company entered into two cross-currency swap agreements, set to mature in April 2025, to partially hedge its net investment in its Euro-denominated subsidiaries against adverse movements in exchange rates between the U.S. Dollar and the Euro. The cross-currency swap agreements include provisions to exchange fixed-rate payments in U.S. Dollar for fixed-rate payments in Euro and are designated and qualify as a net investment hedge. These contracts have a Euro aggregate notional amount of approximately € 270 million and a U.S. Dollar aggregate notional amount of $ 275 million.
Prior to the maturity of these two cross-currency swaps, on June 25, 2024 the Company de-designated these swaps and entered into four new cross-currency swaps for the same above notional amounts that mature in October 2026. These swaps are designated and accounted for as a net investment hedge.
The changes in the spot rate of these instruments are recorded in AOCI in equity, partially offsetting the foreign currency translation adjustment of the Company’s related net investment that is also recorded in AOCI. The Company uses the spot method of assessing hedge effectiveness and as such, the initial value of the hedge components excluded from the assessment of effectiveness is recognized in the Interest expense and other, net line item in the Consolidated and Condensed Statements of Operations under a systematic and rational method over the life of the cross-currency swap agreements. Any ineffective portions of net investment hedges are reclassified from AOCI into earnings during the period of change. Due to the de-designation transaction above on June 25, 2024, the Company will keep the balance in AOCI related to the original derivative for the duration that the investment is held. The Com pany did not have any ineffectiveness related to net investment hedges during the six months ended June 28, 2024 .
The cash inflows and outflows associated with the excluded components of the Company’s cross-currency swap agreements designated as net investment hedges are classified in operating activities in the accompanying Consolidated and Condensed Statements of Cash Flows.
14
ESAB CORPORATION
NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
The effects of the excluded components of designated net investment hedges on the Company’s Consolidated and Condensed Statements of Operations consisted of the following:
Three Months Ended Six Months Ended
Derivative Type (Gain) Recognized in the Consolidated and Condensed Statements of Operations: June 28, 2024 June 30, 2023 June 28, 2024 June 30, 2023
(In thousands)
Cross currency swap agreements Interest expense and other, net $ ( 1,175 ) $ ( 1,187 ) $ ( 2,354 ) $ ( 2,388 )
The table below shows the fair value of the derivatives recognized in the Consolidated and Condensed Balance Sheets:
June 28, 2024 December 31, 2023
Designated as Hedging Instruments Other Liabilities Other Assets Other Liabilities Other Assets
(In thousands)
Cross currency swap agreements $ 15,054 $ — $ 22,232 $ —
Interest rate swap agreements — 4,215 — 9,522
Total $ 15,054 $ 4,215 $ 22,232 $ 9,522
Derivatives Not Designated as Hedging Instruments
The Company has certain foreign currency contracts that are not designated as hedges. As of June 28, 2024 and December 31, 2023, the Company had foreign currency contracts related to purchases and sales with notional values of $ 258.5 million and $ 232.5 million, respectively.
The table below shows the fair value of derivative instruments not designated in a hedging relationship recognized in the Consolidated and Condensed Balance Sheets:
June 28, 2024 December 31, 2023
Not designated as hedging instruments Accrued Liabilities Other Current Assets Accrued Liabilities Other Current Assets
(In thousands)
Foreign currency contracts $ 1,227 $ 2,348 $ 596 $ 1,088
The amounts in the table above as of June 28, 2024 reflect the fair value of the Company’s foreign currency contracts on a net basis where allowable under master netting agreements. Had these amounts been recognized on a gross basis, the impact would have been a $ 1.3 million increase in Other current assets with a corresponding increase in Accrued liabilities.
The Company recognized the following in its Consolidated and Condensed Financial Statements related to its derivative instruments not designated in a hedging relationship:
Three Months Ended Six Months Ended
Foreign currency contracts June 28, 2024 June 30, 2023 June 28, 2024 June 30, 2023
(In thousands)
Change in unrealized gains (losses) $ 678 $ ( 1,437 ) $ 629 $ ( 1,293 )
Realized gains 2,542 238 378 1,265
The above gains or losses on foreign currency contracts are usually offset by foreign exchange exposure on cash and intercompany positions, all of which are recognized in Interest expense and other, net, in the Consolidated and Condensed Statements of Operations.
15
ESAB CORPORATION
NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
12. Financial Instruments and Fair Value Measurements
The carrying values of financial instruments, including Trade receivables and Accounts payable, approximate their fair values due to their short-term maturities. The estimated fair values may not represent actual values of the financial instruments that could be realized as of the balance sheet date or that will be realized in the future.
A summary of the Company’s assets and liabilities that are measured at fair value for each fair value hierarchy level for the periods presented is as follows:
June 28, 2024
Level
One Level
Two Level
Three Total
(In thousands)
Assets:
Cash equivalents $ 7,168 $ — $ — $ 7,168
Foreign currency contracts - not designated as hedges — 3,649 — 3,649
Interest rate swap agreements — 4,215 — 4,215
Deferred compensation plans — 4,532 — 4,532
$ 7,168 $ 12,396 $ — $ 19,564
Liabilities:
Foreign currency contracts - not designated as hedges $ — $ 2,528 $ — $ 2,528
Cross currency swap agreements — 15,054 — 15,054
Deferred compensation plans — 4,532 — 4,532
$ — $ 22,114 $ — $ 22,114
December 31, 2023
Level
One Level
Two Level
Three Total
(In thousands)
Assets:
Cash equivalents $ 6,027 $ — $ — $ 6,027
Foreign currency contracts - not designated as hedges — 2,261 — 2,261
Interest rate swap agreements — 9,522 — 9,522
Deferred compensation plans — 3,488 — 3,488
$ 6,027 $ 15,271 $ — $ 21,298
Liabilities:
Foreign currency contracts - not designated as hedges $ — $ 1,769 $ — $ 1,769
Cross currency swap agreements — 22,232 — 22,232
Deferred compensation plans — 3,488 — 3,488
$ — $ 27,489 $ — $ 27,489
The Company measures the fair value of foreign currency contracts, cross currency swap agreements and interest rate swap agreements using Level Two inputs based on observable spot and forward rates in active markets. Additionally, the fair value of derivatives designated in hedging relationships includes a credit valuation adjustment to appropriately incorporate nonperformance risk for the Company and the respective counterparty. For the six months ended June 28, 2024, the impact of the credit valuation adjustment on the Company’s derivatives is immaterial. Refer to Note 11, “Derivatives” for additional information.
There were no transfers in or out of Level One, Two or Three during the six months ended June 28, 2024.
16
ESAB CORPORATION
NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
13. Equity
Accumulated Other Comprehensive Loss
The following tables present the changes in the balances of each component of AOCI including reclassifications out of AOCI for the six months ended June 28, 2024 and June 30, 2023. All amounts are net of tax and noncontrolling interest, if any.
Accumulated Other Comprehensive Loss Components
Net Unrecognized Pension and Other Post-Retirement Benefit Cost Foreign Currency Translation Adjustment Net Investment Hedges Cash Flow Hedges Total
(In thousands)
Balance at December 31, 2023
$ ( 59,805 ) $ ( 554,622 ) $ ( 17,215 ) $ 7,370 $ ( 624,272 )
Other comprehensive income (loss) before reclassifications:
Foreign currency translation adjustment 243 ( 38,265 ) 4,995 — ( 33,027 )
Gain on long-term intra-entity foreign currency transactions — 7,996 — — 7,996
Unrealized loss on cash flow hedges — — — 3,920 3,920
Other comprehensive income (loss) before reclassifications 243 ( 30,269 ) 4,995 3,920 ( 21,111 )
Amounts reclassified from Accumulated other comprehensive loss (1)(2)
629 — — ( 2,907 ) ( 2,278 )
Net current period Other comprehensive income (loss) 872 ( 30,269 ) 4,995 1,013 ( 23,389 )
Balance at March 29, 2024
$ ( 58,933 ) $ ( 584,891 ) $ ( 12,220 ) $ 8,383 $ ( 647,661 )
Other comprehensive income (loss) before reclassifications:
Foreign currency translation adjustment 6 ( 23,042 ) 686 — ( 22,350 )
Gain on long-term intra-entity foreign currency transactions — 8,162 — — 8,162
Unrealized gain on cash flow hedges — — — 811 811
Other comprehensive income (loss) before reclassifications 6 ( 14,880 ) 686 811 ( 13,377 )
Amounts reclassified from Accumulated other comprehensive loss (1)(2)
327 — — ( 2,662 ) ( 2,335 )
Net current period Other comprehensive (loss) income 333 ( 14,880 ) 686 ( 1,851 ) ( 15,712 )
Balance at June 28, 2024
$ ( 58,600 ) $ ( 599,771 ) $ ( 11,534 ) $ 6,532 $ ( 663,373 )
(1) The amounts on this line within the Net Unrecognized Pension and Other Post-Retirement Benefit Cost column are included in the computation of net periodic benefit cost.
(2) During the three and six months ended June 28, 2024, the amount within Cash Flow Hedges is a component of Interest expense and other, net. See Note 11, “Derivatives” for additional details.
17
ESAB CORPORATION
NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
Accumulated Other Comprehensive Loss Components
Net Unrecognized Pension and Other Post-Retirement Benefit Cost Foreign Currency Translation Adjustment Net Investment Hedges Cash Flow Hedges Total
(In thousands)
Balance at December 31, 2022
$ ( 63,847 ) $ ( 613,907 ) $ ( 8,336 ) $ 11,102 $ ( 674,988 )
Other comprehensive income (loss) before reclassifications:
Net actuarial loss ( 2 ) — — — ( 2 )
Foreign currency translation adjustment ( 108 ) 31,276 ( 2,086 ) — 29,082
Gain on long-term intra-entity foreign currency transactions — 12,501 — — 12,501
Unrealized loss on cash flow hedges — — — ( 2,051 ) ( 2,051 )
Other comprehensive (loss) income before reclassifications ( 110 ) 43,777 ( 2,086 ) ( 2,051 ) 39,530
Amounts reclassified from Accumulated other comprehensive loss (1)(2)
279 — — ( 1,530 ) ( 1,251 )
Net current period Other comprehensive (loss) income 169 43,777 ( 2,086 ) ( 3,581 ) 38,279
Balance at March 31, 2023
$ ( 63,678 ) $ ( 570,130 ) $ ( 10,422 ) $ 7,521 $ ( 636,709 )
Other comprehensive income (loss) before reclassifications:
Net actuarial loss ( 2 ) — — — ( 2 )
Foreign currency translation adjustment ( 49 ) ( 6,381 ) ( 3,036 ) — ( 9,466 )
Gain on long-term intra-entity foreign currency transactions — 23,142 — — 23,142
Unrealized loss on cash flow hedges — — — 7,640 7,640
Other comprehensive income (loss) before reclassifications ( 51 ) 16,761 ( 3,036 ) 7,640 21,314
Amounts reclassified from Accumulated other comprehensive loss (1)
889 — — ( 2,109 ) ( 1,220 )
Net current period Other comprehensive income (loss) 838 16,761 ( 3,036 ) 5,531 20,094
Balance at June 30, 2023
$ ( 62,840 ) $ ( 553,369 ) $ ( 13,458 ) $ 13,052 $ ( 616,615 )
(1) The amounts on this line within the Net Unrecognized Pension and Other Post-Retirement Benefit Cost column are included in the computation of net periodic benefit cost.
(2) During the three and six months ended June 30, 2023, the amount within Cash Flow Hedges is a component of Interest expense and other, net. See Note 11, “Derivatives” for additional details.
18
ESAB CORPORATION
NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
14. Commitments and Contingencies
Asbestos Contingencies
Certain entities that became subsidiaries of ESAB Corporation in connection with the Separation are the legal obligor, or owner, for certain asbestos obligations including long-term asbestos insurance assets, long-term asbestos insurance receivables, accrued asbestos liabilities, long-term asbestos liabilities, asbestos indemnity expenses, asbestos-related defense costs and asbestos insurance recoveries related to the asbestos obligations from the Former Parent’s other legacy industrial businesses. As a result, the Company holds certain asbestos-related contingencies and insurance coverages.
These subsidiaries are each one of many defendants in a large number of lawsuits that claim personal injury as a result of exposure to asbestos from products manufactured or used with components that are alleged to have contained asbestos. Such components were acquired from third-party suppliers, and were not manufactured by any of the Company’s, or Former Parent’s, subsidiaries, nor were the subsidiaries, producers or direct suppliers of asbestos. The manufactured products that are alleged to have contained or used asbestos generally were provided to meet the specifications of the subsidiaries’ customers, including the U.S. Navy. The subsidiaries settle asbestos claims for amounts the Company considers reasonable given the facts and circumstances of each claim. The annual average settlement payment per asbestos claimant has fluctuated during the past several years while the number of cases has steadily declined. The Company expects such settlement value fluctuations to continue in the future based upon, among other things, the number and type of claims settled in a particular period and the jurisdictions in which such claims arise. To date, the majority of settled claims have been dismissed for no payment to plaintiffs.
The Company has classified asbestos-related activity in Loss from discontinued operations, net of taxes in the Consolidated and Condensed Statements of Operations. This is consistent with the Former Parent’s classification on the basis that, pursuant to the purchase agreement from the Former Parent’s Fluid Handling business divestiture, the Former Parent retained its asbestos-related contingencies and insurance coverages. However, as the Former Parent did not retain an interest in the ongoing operations of the business subject to the contingencies, asbestos-related activity was classified as part of Loss from discontinued operations, net of taxes in the Consolidated and Condensed Statements of Operations of the Former Parent.
The Company has projected each subsidiary’s future asbestos-related liability costs with regard to pending and future unasserted claims based upon the Nicholson methodology. The Nicholson methodology is a standard approach used by experts and has been accepted by numerous courts. Consistent with the Former Parent, it is ESAB’s policy to record a liability for asbestos-related liability costs for the longest period of time that ESAB management can reasonably estimate.
The Company believes that it can reasonably estimate the asbestos-related liability for pending and future claims that will be resolved in the next 15 years and has recorded that liability as its best estimate. While it is reasonably possible that the subsidiaries will incur costs after this period, the Company does not believe the reasonably possible loss or a range of reasonably possible losses is estimable at the current time. Accordingly, no accrual has been recorded for any costs that may be paid after the next 15 years. Defense costs associated with asbestos-related liabilities as well as costs incurred related to efforts to recover insurance from the subsidiaries’ insurers are expensed as incurred.
Each subsidiary has separate insurance coverage acquired prior to Company ownership. The Company estimates the insurance assets for each subsidiary based upon the applicable policy language, expected recoveries and allocation methodologies, and law pertaining to the affected subsidiary’s insurance policies.
19
ESAB CORPORATION
NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
Asbestos-related claims activity since December 31 is as follows:
Six Months Ended
June 28, 2024 June 30, 2023
(Number of claims)
Claims unresolved, beginning of period 13,648 14,106
Claims filed (1)
2,517 2,209
Claims resolved (2)
( 1,447 ) ( 1,551 )
Claims unresolved, end of period 14,718 14,764
(1) Claims filed include all asbestos claims for which notification have been received or a file has been opened.
(2) Claims resolved include all asbestos claims that have been settled, dismissed or that are in the process of being settled or dismissed based upon agreements or understandings in place with counsel for the claimants.
The Company’s Consolidated and Condensed Balance Sheets included the following amounts related to asbestos-related litigation:
June 28, 2024 December 31, 2023
(In thousands)
Long-term asbestos insurance asset (1)
$ 204,672 $ 221,489
Long-term asbestos insurance receivable (1)
19,524 17,868
Accrued asbestos liability (2)
35,254 32,908
Long-term asbestos liability (3)
211,970 234,796
(1) Included in Other assets in the Consolidated and Condensed Balance Sheets.
(2) Represents current accruals for probable and reasonably estimable asbestos-related liability costs that the Company believes the subsidiaries will pay, and unpaid legal costs related to defending themselves against asbestos-related liability claims and legal action against the Company’s insurers, which is included in Accrued liabilities in the Consolidated and Condensed Balance Sheets.
(3) Included in Other liabilities in the Consolidated and Condensed Balance Sheets.
Management’s analyses are based on currently known facts and assumptions. Projecting future events, such as new claims to be filed each year, the average cost of resolving each claim, coverage issues among layers of insurers, the method in which losses will be allocated to the various insurance policies, interpretation of the effect on coverage of various policy terms and limits and their interrelationships, the continuing solvency of various insurance companies, the amount of remaining insurance available, as well as the numerous uncertainties inherent in asbestos litigation could cause the actual liabilities and insurance recoveries to be higher or lower than those projected or recorded that could materially affect the Company’s financial condition, results of operations or cash flow.
General Litigation
The Company is involved in various pending legal proceedings arising out of the ordinary course of the Company’s business. None of these legal proceedings is expected to have a material adverse effect on the financial condition, results of operations or cash flow of the Company. With respect to these proceedings, and the litigation and claims described in the preceding paragraphs, management of the Company believes that it will either prevail, has adequate insurance coverage or has established appropriate accruals to cover potential liabilities. Legal costs related to proceedings or claims are recorded when incurred. Other costs that management estimates may be paid related to the claims are accrued when the liability is considered probable and the amount can be reasonably estimated. There can be no assurance, however, as to the ultimate outcome of any of these matters, and if all or substantially all of these legal proceedings were to be determined adverse to the Company, there could be a material adverse effect on the financial condition, results of operations or cash flow of the Company.
15. Segment Information
ESAB is a focused premier industrial compounder. ESAB provides its partners with fabrication technology advanced equipment, consumables, gas control equipment, welding robotics and digital solutions.
20
ESAB CORPORATION
NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS — (Continued)
(Unaudited)
The Company conducts its operations through two reportable segments. These segments consist of the “Americas,” which includes operations in North America and South America, and “EMEA & APAC,” which includes Europe, Middle East, India, Africa and Asia Pacific.
The Company’s management evaluates the operating results of each of its reportable segments based upon Net sales and Adjusted EBITDA, which represents Net income from continuing operations excluding the impact of Income tax expense, Interest expense and other, net, Pension settlement (loss), Restructuring and other related charges, acquisition - amortization and other related charges and depreciation and other amortization .
The Com pany’s segment results were as follows:
Three Months Ended
Six Months Ended
June 28, 2024 June 30, 2023 June 28, 2024 June 30, 2023
(In thousands)
Net sales:
Americas $ 309,765 $ 310,278 $ 605,812 $ 601,847
EMEA & APAC 397,288 410,144 790,985 802,575
$ 707,053 $ 720,422 $ 1,396,797 $ 1,404,422
Adjusted EBITDA (1) :
Americas $ 64,684 $ 58,263 $ 118,782 $ 107,705
EMEA & APAC 76,289 73,810 151,328 142,357
$ 140,973 $ 132,073 $ 270,110 $ 250,062
(1) The following is a reconciliation of Net income from continuing operations to Adjusted EBITDA.
Three Months Ended
Six Months Ended
June 28, 2024 June 30, 2023 June 28, 2024 June 30, 2023
(In thousands)
Net income from continuing operations $ 85,530 $ 68,846 $ 148,433 $ 102,975
Income tax expense 17,885 20,974 36,389 57,998
Interest expense and other, net (1)
15,940 18,819 33,031 38,329
Pension settlement loss — — 12,155 —
Restructuring and other related charges 4,773 5,169 6,697 14,613
Acquisition - amortization and other related charges (2)
7,730 9,252 15,507 18,541
Depreciation and other amortization 9,115 9,013 17,898 17,606
Adjusted EBITDA $ 140,973 $ 132,073 $ 270,110 $ 250,062
(1) Relates to removal of interest expense, net included within the Interest expense and other, net line within the Consolidated and Condensed Statements of Operations.
(2) Includes transaction expenses, amortization of intangibles, fair value charges on acquired inventories and integration expenses.
16. Subsequent Events
The dividend of $ 4.9 million included in Accrued liabilities in the Consolidated and Condensed Balance Sheets at June 28, 2024 was paid on July 12, 2024 to stockholders of record as of June 28, 2024.
On July 2, 2024, the Company completed the acquisition of Linde Industries Private Limited, a leading welding company in Bangladesh, for approximately $ 77 million, net of cash received.
21
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.