Item 1. Financial Statements
Item 1. Financial Statements
EQT CORPORATION AND SUBSIDIARIES
STATEMENTS OF CONDENSED CONSOLIDATED OPERATIONS (UNAUDITED)
Three Months Ended June 30, Six Months Ended June 30,
2020 2019 2020 2019
(Thousands, except per share amounts)
Operating revenues:
Sales of natural gas, natural gas liquids and oil $ 498,772 $ 900,527 $ 1,213,973 $ 2,172,140
Gain on derivatives not designated as hedges 26,426 407,635 415,862 275,639
Net marketing services and other 1,876 2,090 4,296 5,646
Total operating revenues 527,074 1,310,252 1,634,131 2,453,425
Operating expenses:
Transportation and processing 405,636 436,984 845,470 876,230
Production 38,329 36,316 78,709 79,724
Exploration 876 1,857 1,799 2,864
Selling, general and administrative 43,341 86,208 78,279 135,186
Depreciation and depletion 323,096 372,413 680,622 763,526
Amortization of intangible assets 7,477 10,342 14,955 20,684
Loss on sale/exchange of long-lived assets 49,207 — 98,059 —
Impairment and expiration of leases 41,279 48,584 95,047 78,118
Transaction, proxy and reorganization 4,745 21,518 4,745 25,607
Total operating expenses 913,986 1,014,222 1,897,685 1,981,939
Operating (loss) income ( 386,912 ) 296,030 ( 263,554 ) 471,486
Gain on Equitrans Share Exchange — — ( 187,223 ) —
(Gain) loss on investment in Equitrans Midstream Corporation ( 82,983 ) 104,741 307,645 15,686
Dividend and other income ( 3,590 ) ( 23,645 ) ( 28,304 ) ( 44,632 )
Loss on debt extinguishment 353 — 16,963 —
Interest expense 65,386 50,503 127,760 107,076
(Loss) income before income taxes ( 366,078 ) 164,431 ( 500,395 ) 393,356
Income tax (benefit) expense ( 103,003 ) 38,865 ( 70,181 ) 77,099
Net (loss) income $ ( 263,075 ) $ 125,566 $ ( 430,214 ) $ 316,257
(Loss) earnings per share of common stock:
Basic:
Weighted average common stock outstanding 255,524 255,099 255,477 254,975
Net (loss) income $ ( 1.03 ) $ 0.49 $ ( 1.68 ) $ 1.24
Diluted:
Weighted average common stock outstanding 255,524 255,223 255,477 255,211
Net (loss) income $ ( 1.03 ) $ 0.49 $ ( 1.68 ) $ 1.24
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
3
Table of Contents
EQT CORPORATION AND SUBSIDIARIES
STATEMENTS OF CONDENSED CONSOLIDATED COMPREHENSIVE (LOSS) INCOME (UNAUDITED)
Three Months Ended June 30, Six Months Ended June 30,
2020 2019 2020 2019
(Thousands)
Net (loss) income $ ( 263,075 ) $ 125,566 $ ( 430,214 ) $ 316,257
Other comprehensive income (loss), net of tax:
Net change in interest rate cash flow hedges (a) — 42 — 84
Other post-retirement benefits liability adjustment (b) 72 76 84 152
Change in accounting principle (c) — — — ( 496 )
Other comprehensive income (loss) 72 118 84 ( 260 )
Comprehensive (loss) income $ ( 263,003 ) $ 125,684 $ ( 430,130 ) $ 315,997
(a) Net of tax expense of $ 10 and $ 20 for the three and six months ended June 30, 2019.
(b) Net of tax expense of $ 24 and $ 26 for the three months ended June 30, 2020 and 2019, respectively, and $ 48 and $ 52 for the six months ended June 30, 2020 and 2019, respectively.
(c) Related to adoption of Accounting Standards Update (ASU) 2018-02.
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
4
Table of Contents
EQT CORPORATION AND SUBSIDIARIES
STATEMENTS OF CONDENSED CONSOLIDATED CASH FLOWS (UNAUDITED)
Six Months Ended June 30,
2020 2019
(Thousands)
Cash flows from operating activities:
Net (loss) income $ ( 430,214 ) $ 316,257
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Deferred income tax benefit 24,987 76,597
Depreciation and depletion 680,622 763,526
Amortization of intangible assets 14,955 20,684
Impairment of leases and loss on sale/exchange of long-lived assets 193,106 78,118
Gain on Equitrans Share Exchange ( 187,223 ) —
Loss on investment in Equitrans Midstream Corporation 307,645 15,686
Loss on debt extinguishment 16,963 —
Share-based compensation expense 8,123 9,501
Amortization, accretion and other 12,614 12,408
Gain on derivatives not designated as hedges ( 415,862 ) ( 275,639 )
Cash settlements received (paid) on derivatives not designated as hedges 561,129 ( 10,490 )
Net premiums (paid) received on derivative instruments ( 53,473 ) 26,406
Changes in other assets and liabilities:
Accounts receivable 206,322 467,055
Accounts payable ( 85,973 ) ( 253,463 )
Tax receivable 96,920 4,186
Other items, net ( 3,520 ) 64,001
Net cash provided by operating activities 947,121 1,314,833
Cash flows from investing activities:
Capital expenditures ( 512,095 ) ( 765,781 )
Proceeds from sale of assets 110,937 —
Cash received for Equitrans Share Exchange 52,323 —
Other investing activities ( 135 ) 1,152
Net cash used in investing activities ( 348,970 ) ( 764,629 )
Cash flows from financing activities:
Proceeds from borrowings on credit facility 781,000 1,395,750
Repayment of borrowings on credit facility ( 1,037,000 ) ( 2,195,750 )
Proceeds from issuance of debt 2,250,000 1,000,000
Debt issuance costs and Capped Call Transactions (See Note 6) ( 65,102 ) ( 913 )
Repayments and retirements of debt ( 2,507,074 ) ( 702,298 )
Premiums paid on debt extinguishment ( 13,635 ) —
Dividends paid ( 7,664 ) ( 15,317 )
Cash paid for taxes related to net settlement of share-based incentive awards ( 304 ) ( 4,993 )
Net cash used in financing activities ( 599,779 ) ( 523,521 )
Net change in cash and cash equivalents ( 1,628 ) 26,683
Cash and cash equivalents at beginning of period 4,596 3,487
Cash and cash equivalents at end of period $ 2,968 $ 30,170
Cash paid (received) during the period for:
Interest, net of amount capitalized $ 74,596 $ 109,713
Income taxes, net ( 191,598 ) ( 2,394 )
Non-cash activity during the period for:
Increase in right-of-use lease assets and liabilities $ 1,697 $ 89,021
Increase in asset retirement costs and obligations 6,596 2,456
Capitalization of non-cash equity share-based compensation 1,611 —
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
5
Table of Contents
EQT CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
June 30, 2020 December 31, 2019
(Thousands)
ASSETS
Current assets:
Cash and cash equivalents $ 2,968 $ 4,596
Accounts receivable (less provision for doubtful accounts: $ 4,818 and $ 6,861 )
341,461 610,088
Derivative instruments, at fair value 915,441 812,664
Tax receivable 201,934 298,854
Prepaid expenses and other 79,991 28,653
Total current assets 1,541,795 1,754,855
Property, plant and equipment 20,924,066 21,655,351
Less: Accumulated depreciation and depletion 5,219,993 5,499,861
Net property, plant and equipment 15,704,073 16,155,490
Intangible assets, net 11,050 26,006
Contract asset 355,469 —
Investment in Equitrans Midstream Corporation 210,241 676,009
Other assets 186,240 196,867
Total assets $ 18,008,868 $ 18,809,227
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Current portion of debt $ 16,309 $ 16,204
Accounts payable 686,512 796,438
Derivative instruments, at fair value 625,808 312,696
Other current liabilities 231,957 220,564
Total current liabilities 1,560,586 1,345,902
Credit facility borrowings 38,000 294,000
Term loan facility borrowings — 999,353
Senior notes 4,463,548 3,878,366
Note payable to EQM Midstream Partners, LP 102,483 105,056
Deferred income taxes 1,550,249 1,485,814
Other liabilities and credits 855,175 897,148
Total liabilities 8,570,041 9,005,639
Shareholders' equity:
Common stock, no par value, shares authorized: 320,000 , shares issued: 257,003
7,889,072 7,818,205
Treasury stock, shares at cost: 1,713 and 1,832
( 30,341 ) ( 32,507 )
Retained earnings 1,585,211 2,023,089
Accumulated other comprehensive loss ( 5,115 ) ( 5,199 )
Total shareholders' equity 9,438,827 9,803,588
Total liabilities and shareholders' equity $ 18,008,868 $ 18,809,227
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
6
Table of Contents
EQT CORPORATION AND SUBSIDIARIES
STATEMENTS OF CONDENSED CONSOLIDATED EQUITY (UNAUDITED)
Common Stock Accumulated Other
Comprehensive Loss
Shares No Par Value Treasury Stock Retained Earnings Total Equity
(Thousands, except per share amounts)
Balance at April 1, 2019 254,999 $ 7,817,227 $ ( 39,665 ) $ 3,367,810 $ ( 5,784 ) $ 11,139,588
Comprehensive income, net of tax:
Net income 125,566 125,566
Net change in interest rate cash flow hedges, net of tax expense: $ 10
42 42
Other postretirement benefits liability adjustment, net of tax expense: $ 26
76 76
Dividends ($ 0.03 per share)
( 7,665 ) ( 7,665 )
Share-based compensation plans 19 4,983 355 5,338
Other ( 222 ) ( 14,470 ) ( 14,470 )
Balance at June 30, 2019 254,796 $ 7,807,740 $ ( 39,310 ) $ 3,485,711 $ ( 5,666 ) $ 11,248,475
Balance at April 1, 2020 255,262 $ 7,821,631 $ ( 30,852 ) $ 1,848,286 $ ( 5,187 ) $ 9,633,878
Comprehensive loss, net of tax:
Net loss ( 263,075 ) ( 263,075 )
Other postretirement benefits liability adjustment, net of tax expense: $ 24
72 72
Share-based compensation plans 28 3,796 511 4,307
Equity component of convertible senior notes (See Note 6) 63,645 63,645
Balance at June 30, 2020 255,290 $ 7,889,072 $ ( 30,341 ) $ 1,585,211 $ ( 5,115 ) $ 9,438,827
Common shares authorized: 320,000 shares. Preferred shares authorized: 3,000 shares. There are no preferred shares issued or outstanding.
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
7
Table of Contents
EQT CORPORATION AND SUBSIDIARIES
STATEMENTS OF CONDENSED CONSOLIDATED EQUITY (UNAUDITED)
Common Stock Accumulated Other
Comprehensive Loss
Shares No Par Value Treasury Stock Retained Earnings Total Equity
(Thousands, except per share amounts)
Balance at January 1, 2019 254,472 $ 7,828,554 $ ( 49,194 ) $ 3,184,275 $ ( 5,406 ) $ 10,958,229
Comprehensive income, net of tax:
Net income 316,257 316,257
Net change in interest rate cash flow hedges, net of tax expense: $ 20
84 84
Other postretirement benefits liability adjustment, net of tax expense: $ 52
152 152
Dividends ($ 0.06 per share)
( 15,317 ) ( 15,317 )
Share-based compensation plans 546 ( 6,344 ) 9,884 3,540
Change in accounting principle (a) 496 ( 496 ) —
Other ( 222 ) ( 14,470 ) ( 14,470 )
Balance at June 30, 2019 254,796 $ 7,807,740 $ ( 39,310 ) $ 3,485,711 $ ( 5,666 ) $ 11,248,475
Balance at January 1, 2020 255,171 $ 7,818,205 $ ( 32,507 ) $ 2,023,089 $ ( 5,199 ) $ 9,803,588
Comprehensive loss, net of tax:
Net loss ( 430,214 ) ( 430,214 )
Other postretirement benefits liability adjustment, net of tax expense: $ 48
84 84
Dividends ($ 0.03 per share)
( 7,664 ) ( 7,664 )
Share-based compensation plans 119 7,222 2,166 9,388
Equity component of convertible senior notes (See Note 6) 63,645 63,645
Balance at June 30, 2020 255,290 $ 7,889,072 $ ( 30,341 ) $ 1,585,211 $ ( 5,115 ) $ 9,438,827
Common shares authorized: 320,000 shares. Preferred shares authorized: 3,000 shares. There are no preferred shares issued or outstanding.
(a) Related to adoption of ASU 2018-02 .
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
8
Table of Contents
EQT Corporation and Subsidiaries
Notes to the Condensed Consolidated Financial Statements (Unaudited)
1. Financial Statements
The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with United States generally accepted accounting principles (GAAP) for interim financial information and with the requirements of Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all information and notes required by GAAP for complete financial statements. In the opinion of management, these statements include all adjustments (consisting of only normal recurring accruals, unless otherwise disclosed in this Quarterly Report on Form 10-Q) necessary for a fair presentation of the financial position of EQT Corporation and subsidiaries as of June 30, 2020 and December 31, 2019, the results of its operations and equity for the three and six month periods ended June 30, 2020 and 2019 and its cash flows for the six month periods ended June 30, 2020 and 2019. Certain previously reported amounts have been reclassified to conform to the current year presentation. In this Quarterly Report on Form 10-Q, references to "EQT," "EQT Corporation" and "the Company" refer collectively to EQT Corporation and its consolidated subsidiaries.
The Condensed Consolidated Balance Sheet at December 31, 2019 has been derived from the audited financial statements at that date but does not include all information and notes required by GAAP for complete financial statements.
For further information, refer to the Consolidated Financial Statements and accompanying notes in the Company's Annual Report on Form 10-K for the year ended December 31, 2019.
Recently Issued Accounting Standards
In June 2016, the Financial Accounting Standards Board (FASB) issued ASU 2016-13, Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments . This ASU amends guidance on reporting credit losses for assets held at amortized cost basis and available for sale debt securities. For assets held at amortized cost basis, this ASU eliminates the probable initial recognition threshold and requires entities to reflect their current estimate of all expected credit losses. The amendment affects loans, debt securities, trade receivables, net investments in leases, off-balance sheet credit exposures, reinsurance receivables and any other financial assets not excluded from its scope that have a contractual right to receive cash. This ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company adopted this ASU on January 1, 2020 with no changes to its methodology, financial statements or disclosures.
In July 2018, the FASB issued ASU 2018-07, Improvements to Nonemployee Share-Based Payment Accounting . This ASU expands the scope of Topic 718, Compensation – Share Compensation, to include share-based payment transactions where a grantor acquires goods or services from a nonemployee. This ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, and early adoption is permitted. The Company adopted this ASU on January 1, 2020 with no changes to its methodology, financial statements or disclosures.
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement, Changes to the Disclosure Requirements for Fair Value Measurement . This ASU modifies the hierarchy associated with Level 1, 2 and 3 fair value measurements and the related disclosure requirements. This ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, and early adoption is permitted. The Company adopted this ASU on January 1, 2020 with no changes to its methodology, financial statements or disclosures.
In August 2018, the FASB issued ASU 2018-15, Intangibles – Goodwill and Other – Internal-Use Software: Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract . This ASU provides guidance on accounting for implementation costs incurred by a customer in a cloud computing arrangement that is a service contract. This ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, and early adoption is permitted. The Company adopted this ASU prospectively on January 1, 2020, at which point onward applicable costs were capitalized to the Condensed Consolidated Balance Sheet rather than expensed to selling, general and administrative expense in the Statement of Condensed Consolidated Operations. For the three and six months ended June 30, 2020, such capitalized costs were approximately $ 3 million and $ 4 million, respectively.
In December 2019, the FASB issued ASU 2019-12, Income Taxes: Simplifying the Accounting for Income Taxes . This ASU simplifies accounting for income taxes by eliminating certain exceptions to ASC 740, Income Taxes, related to the general approach for intraperiod tax allocation, methodology for calculating income taxes in an interim period and recognition of deferred taxes when there are investment ownership changes. In addition, this ASU simplifies aspects of accounting for franchise taxes and interim period effects of enacted changes in tax laws or rates and provides clarification on accounting for transactions that result
9
Table of Contents
EQT Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
in a step up in the tax basis of goodwill and allocation of consolidated income tax expense to separate financial statements of entities not subject to income tax. This ASU is effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years, and early adoption is permitted. The Company is evaluating the impact this standard will have on its financial statements and related disclosures.
2. Revenue from Contracts with Customers
Under the Company's natural gas, natural gas liquids (NGLs) and oil sales contracts, the Company generally considers the delivery of each unit (MMBtu or Bbl) to be a separate performance obligation that is satisfied upon delivery. These contracts typically require payment within 25 days of the end of the calendar month in which the commodity is delivered. A significant number of these contracts contain variable consideration because the payment terms refer to market prices at future delivery dates. In these situations, the Company has not identified a standalone selling price because the terms of the variable payments relate specifically to the Company's efforts to satisfy the performance obligations. Other contracts, such as fixed price contracts or contracts with a fixed differential to New York Mercantile Exchange (NYMEX) or index prices, contain fixed consideration. The fixed consideration is allocated to each performance obligation on a relative standalone selling price basis, which requires judgment from management. For these contracts, the Company generally concludes that the fixed price or fixed differentials in the contracts are representative of the standalone selling price.
Based on management's judgment, the performance obligations for the sale of natural gas, NGLs and oil are satisfied at a point in time because the customer obtains control and legal title of the asset when the natural gas, NGLs or oil is delivered to the designated sales point.
The sales of natural gas, NGLs and oil presented in the Statements of Condensed Consolidated Operations represent the Company's share of revenues net of royalties and excluding revenue interests owned by others. When selling natural gas, NGLs and oil on behalf of royalty or working interest owners, the Company is acting as an agent and, thus, reports the revenue on a net basis.
For contracts with customers where the Company's performance obligations had been satisfied and an unconditional right to consideration existed as of the balance sheet date, the Company recorded amounts due from contracts with customers of $ 197.7 million and $ 384.0 million in accounts receivable in the Condensed Consolidated Balance Sheets as of June 30, 2020 and December 31, 2019, respectively.
The table below provides disaggregated information on the Company's revenues. Certain contracts that provide for the release of capacity that is not used to transport the Company's produced volumes are outside the scope of ASU 2014-09, Revenue from Contracts with Customers . The costs of, and recoveries on, such capacity are reported in net marketing services and other in the Statements of Condensed Consolidated Operations. Derivative contracts are also outside the scope of ASU 2014-09.
Three Months Ended June 30, Six Months Ended June 30,
2020 2019 2020 2019
(Thousands)
Revenues from contracts with customers:
Natural gas sales $ 468,216 $ 843,867 $ 1,141,446 $ 2,037,716
NGLs sales 28,761 46,520 64,517 116,124
Oil sales 1,795 10,140 8,010 18,300
Total revenues from contracts with customers $ 498,772 $ 900,527 $ 1,213,973 $ 2,172,140
Other sources of revenue:
Gain on derivatives not designated as hedges 26,426 407,635 415,862 275,639
Net marketing services and other 1,876 2,090 4,296 5,646
Total operating revenues $ 527,074 $ 1,310,252 $ 1,634,131 $ 2,453,425
10
Table of Contents
EQT Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
The following table summarizes the transaction price allocated to the Company's remaining performance obligations on all contracts with fixed consideration as of June 30, 2020. Amounts shown exclude contracts that qualified for the exception to the relative standalone selling price method as of June 30, 2020.
2020 (a) 2021 2022 2023 Total
(Thousands)
Natural gas sales $ 17,694 $ 178,100 $ 8,158 $ 6,794 $ 210,746
(a) July 1 through December 31.
3. Derivative Instruments
The Company's primary market risk exposure is the volatility of future prices for natural gas and NGLs, which can affect the Company's operating results. The Company uses derivative commodity instruments to hedge its cash flows from sales of produced natural gas and NGLs. The overall objective of the Company's hedging program is to protect cash flows from undue exposure to the risk of changing commodity prices.
The derivative commodity instruments used by the Company are primarily swap, collar and option agreements. These agreements may require payments to, or receipt of payments from, counterparties based on the differential between two prices for the commodity. The Company uses these agreements to hedge its NYMEX and basis exposure. The Company may also use other contractual agreements when executing its commodity hedging strategy. The Company typically enters into over the counter (OTC) derivative commodity instruments with financial institutions, and the creditworthiness of all counterparties is regularly monitored.
The Company does not designate any of its derivative instruments as cash flow hedges; therefore, all changes in fair value of the Company's derivative instruments are recognized in operating revenues in the Statements of Condensed Consolidated Operations. The Company recognizes all derivative instruments as either assets or liabilities at fair value on a gross basis. These derivative instruments are reported as either current assets or current liabilities due to their highly liquid nature. The Company can net settle its derivative instruments at any time.
Contracts that result in physical delivery of a commodity expected to be sold by the Company in the normal course of business are generally designated as normal sales and are exempt from derivative accounting. Contracts that result in the physical receipt or delivery of a commodity but are not designated or do not meet all of the criteria to qualify for the normal purchase and normal sale scope exception are subject to derivative accounting.
The Company's OTC derivative instruments generally require settlement in cash. The Company also enters into exchange traded derivative commodity instruments that are generally settled with offsetting positions. Settlements of derivative commodity instruments are reported as a component of cash flows from operating activities in the Statements of Condensed Consolidated Cash Flows.
With respect to the derivative commodity instruments held by the Company, the Company hedged portions of expected sales of production and portions of its basis exposure covering approximately 1,583 Bcf and 1,644 Bcf of natural gas as of June 30, 2020 and December 31, 2019, respectively. The open positions at both June 30, 2020 and December 31, 2019 had maturities extending through December 2024.
Certain of the Company's OTC derivative instrument contracts provide that, if the Company's credit rating assigned by Moody's Investors Service, Inc. (Moody's) or S&P Global Ratings (S&P) is below the agreed-upon credit rating threshold (typically, below investment grade), and if the associated derivative liability exceeds the agreed-upon dollar threshold for such credit rating, the counterparty to such contract can require the Company to deposit collateral. Similarly, if such counterparty's credit rating assigned by Moody's or S&P is below the agreed-upon credit rating threshold, and if the associated derivative liability exceeds the agreed-upon dollar threshold for such credit rating, the Company can require the counterparty to deposit collateral with the Company. Such collateral can be up to 100 % of the derivative liability. Investment grade refers to the quality of a company's credit as assessed by one or more credit rating agencies. To be considered investment grade, a company must be rated "Baa3" or higher by Moody's, "BBB–" or higher by S&P and "BBB–" or higher by Fitch Rating Service (Fitch). Anything below these ratings is considered non-investment grade. As of June 30, 2020, the Company's senior notes were rated "Ba3" by Moody's and "BB–" by S&P.
11
Table of Contents
EQT Corporation and Subsidiaries
Notes to the Condensed Consolidated Financial Statements (Unaudited)
When the net fair value of any of the Company's OTC derivative instrument contracts represents a liability to the Company that is in excess of the agreed-upon dollar threshold for the Company's then-applicable credit rating, the counterparty has the right to require the Company to remit funds as a margin deposit in an amount equal to the portion of the derivative liability that is in excess of the dollar threshold amount. The Company records these deposits as a current asset in the Condensed Consolidated Balance Sheets. As of June 30, 2020, the aggregate fair value of all OTC derivative instruments with credit rating risk-related contingent features that were in a net liability position was $ 6.2 million, for which the Company deposited and recorded as a current asset $ 2.4 million. As of December 31, 2019, there were no such deposits recorded in the Condensed Consolidated Balance Sheet.
When the net fair value of any of the Company's OTC derivative instrument contracts represents an asset to the Company that is in excess of the agreed-upon dollar threshold for the counterparty's then-applicable credit rating, the Company has the right to require the counterparty to remit funds as a margin deposit in an amount equal to the portion of the derivative asset that is in excess of the dollar threshold amount. The Company records these deposits as a current liability in the Condensed Consolidated Balance Sheets. As of June 30, 2020 and December 31, 2019, there were no such deposits recorded in the Condensed Consolidated Balance Sheets.
When the Company enters into exchange traded natural gas contracts, exchanges may require the Company to remit funds to the corresponding broker as good-faith deposits to guard against the risks associated with changing market conditions. The Company is required to make such deposits based on an established initial margin requirement and the net liability position, if any, of the fair value of the associated contracts. The Company records these deposits as a current asset in the Condensed Consolidated Balance Sheets. When the fair value of such contracts is in a net asset position, the broker may remit funds to the Company. The Company records these deposits as a current liability in the Condensed Consolidated Balance Sheets. The initial margin requirements are established by the exchanges based on the price, volatility and the time to expiration of the contract. The margin requirements are subject to change at the exchanges' discretion. As of June 30, 2020 and December 31, 2019, the Company recorded $ 6.9 million and $ 12.6 million, respectively, of such deposits as a current asset. As of June 30, 2020, the Company recorded $ 13.6 million of such deposits as a current liability. As of December 31, 2019, there were no such deposits recorded as a current liability.
Refer to Note 9 for a discussion of the derivative liability recorded in connection with the Equitrans Share Exchange (defined in Note 9).
The Company has netting agreements with financial institutions and its brokers that permit net settlement of gross commodity derivative assets against gross commodity derivative liabilities. The table below summarizes the impact of netting agreements and margin deposits on gross derivative assets and liabilities.
Gross derivative instruments recorded in the Condensed Consolidated Balance Sheets Derivative instruments subject to
master netting agreements Margin requirements with counterparties Net derivative instruments
(Thousands)
June 30, 2020
Asset derivative instruments, at fair value $ 915,441 $ ( 441,923 ) $ ( 13,609 ) $ 459,909
Liability derivative instruments, at fair value
625,808 ( 441,923 ) ( 9,257 ) 174,628
December 31, 2019
Asset derivative instruments, at fair value $ 812,664 $ ( 226,116 ) $ — $ 586,548
Liability derivative instruments, at fair value
312,696 ( 226,116 ) ( 12,606 ) 73,974
The Company has not executed any interest rate swaps since 2011. As of December 31, 2019, amounts related to historical interest rate swaps that had been previously recorded in accumulated other comprehensive income (OCI) were fully reclassified into interest expense. See Note 8.
12
Table of Contents
EQT Corporation and Subsidiaries
Notes to the Condensed Consolidated Financial Statements (Unaudited)
4. Fair Value Measurements
The Company records its financial instruments, which are principally derivative instruments, at fair value in the Condensed Consolidated Balance Sheets. The Company estimates the fair value of its financial instruments using quoted market prices when available. If quoted market prices are not available, fair value is based on models that use market-based parameters, including forward curves, discount rates, volatilities and nonperformance risk, as inputs. Nonperformance risk considers the effect of the Company's credit standing on the fair value of liabilities and the effect of the counterparty's credit standing on the fair value of assets. The Company estimates nonperformance risk by analyzing publicly available market information, including a comparison of the yield on debt instruments with credit ratings similar to the Company's or counterparty's credit rating and the yield on a risk-free instrument.
The Company has categorized its assets and liabilities recorded at fair value into a three-level fair value hierarchy based on the priority of the inputs to the valuation technique. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). Assets and liabilities that use Level 2 inputs primarily include the Company's swap, collar and option agreements.
Exchange traded commodity swaps have Level 1 inputs. The fair value of the commodity swaps with Level 2 inputs is based on standard industry income approach models that use significant observable inputs, including, but not limited to, NYMEX natural gas forward curves, LIBOR-based discount rates, basis forward curves and natural gas liquids forward curves. The Company's collars and options are valued using standard industry income approach option models. The significant observable inputs used by the option pricing models include NYMEX forward curves, natural gas volatilities and LIBOR-based discount rates.
The table below summarizes assets and liabilities measured at fair value on a recurring basis.
Gross derivative instruments recorded in the Condensed Consolidated Balance Sheets Fair value measurements at reporting date using:
Quoted prices in active
markets for identical assets
(Level 1) Significant other observable inputs
(Level 2) Significant unobservable inputs
(Level 3)
(Thousands)
June 30, 2020
Asset derivative instruments, at fair value $ 915,441 $ 133,817 $ 781,624 $ —
Liability derivative instruments, at fair value
625,808 111,315 514,493 —
December 31, 2019
Asset derivative instruments, at fair value $ 812,664 $ 95,041 $ 717,623 $ —
Liability derivative instruments, at fair value
312,696 71,107 241,589 —
The carrying values of cash equivalents, accounts receivable and accounts payable approximate fair value due to their short-term maturities. The carrying value of the Company's investment in Equitrans Midstream Corporation (Equitrans Midstream) approximates fair value as Equitrans Midstream is a publicly traded company. The carrying values of borrowings on the Company's credit facility and term loan facility approximate fair value as the interest rates are based on prevailing market rates. The Company considered all of these fair values to be Level 1 fair value measurements.
The Company has an immaterial investment in a fund that invests in companies developing technology and operating solutions for exploration and production companies. The investment is valued using, as a practical expedient, the net asset value provided in the financial statements received from fund managers and is recorded in other assets in the Condensed Consolidated Balance Sheets.
The Company estimates the fair value of its senior notes using established fair value methodology. Because not all of the Company's senior notes are actively traded, their fair value is a Level 2 fair value measurement. As of June 30, 2020 and December 31, 2019, the Company's senior notes had a fair value of approximately $ 4.4 billion and $ 3.9 billion, respectively, and a carrying value of approximately $ 4.5 billion and $ 3.9 billion, respectively, inclusive of any current portion. The fair value of the Company's note payable to EQM Midstream Partners, LP (EQM) is estimated using an income approach model with a market-
13
Table of Contents
EQT Corporation and Subsidiaries
Notes to the Condensed Consolidated Financial Statements (Unaudited)
based discount rate and is a Level 3 fair value measurement. As of June 30, 2020 and December 31, 2019, the Company's note payable to EQM had a fair value of approximately $ 132 million and $ 128 million, respectively, and a carrying value of approximately $ 108 million and $ 110 million, respectively, inclusive of any current portion. See Note 6 for further discussion of the Company's debt.
The Company recognizes transfers between Levels as of the actual date of the event or change in circumstances that caused the transfer. There were no transfers between Levels 1, 2 and 3 during the periods presented.
See Note 9 for a discussion of the fair value measurement of the Equitrans Share Exchange and Note 10 for a discussion of the fair value measurement of the 2020 Asset Exchange Transactions and 2020 Divestiture (each defined in Note 10). See Note 1 to the Consolidated Financial Statements in the Company's Annual Report on Form 10-K for the year ended December 31, 2019 for a discussion of the fair value of assets related to the impairment and expiration of leases.
5. Income Taxes
For the six months ended June 30, 2020 and 2019, the Company calculated the provision for income taxes for interim periods by applying an estimate of the annual effective tax rate for the full fiscal year to "ordinary" income or loss (pre-tax income or loss excluding unusual or infrequently occurring items) for the period. There were no material changes to the Company's methodology for determining unrecognized tax benefits during the six months ended June 30, 2020.
The Company recorded income tax benefit at an effective tax rate of 14.0 % for the six months ended June 30, 2020 and income tax expense at an effective tax rate of 19.6 % for the six months ended June 30, 2019. The Company's effective tax rate for the six months ended June 30, 2020 was lower compared to the U.S. federal statutory rate due primarily to valuation allowances provided against federal and state deferred tax assets for the additional unrealized losses on the Company's investment in Equitrans Midstream incurred in the first half of 2020 that, if such investment is sold, would become capital losses. The Company believes it is more likely than not that such additional unrealized losses will not be realized for tax purposes.
The Company's effective tax rate for the six months ended June 30, 2019 was lower compared to the U.S. federal statutory rate due primarily to the Company's reversal of its valuation allowances related to state net operating losses utilization against future taxable income and Alternative Minimum Tax (AMT) refund sequestration. The Company's reversal of its AMT refund valuation allowance resulted from a first quarter 2019 Internal Revenue Service (IRS) announcement that reversed the IRS's prior position that 6.2 % of AMT refunds are subject to sequestration by the U.S. federal government.
On March 27, 2020, the U.S. Congress enacted the Coronavirus Aid, Relief and Economic Security Act (the CARES Act). The CARES Act accelerated the Company's ability to claim federal refunds of AMT credits, increasing the Company's expected, collectable refund in 2020 by $ 94.8 million to $ 379.3 million, of which $ 189.6 million was received during the three months ended June 30, 2020 and the remainder is recorded in tax receivable in the Condensed Consolidated Balance Sheet as of June 30, 2020. The CARES Act also increased the interest expense limitation from 30% to 50% of adjusted taxable income (ATI) and provides the Company the option to use its 2019 ATI in 2020. Further, the CARES Act modified certain net operating loss (NOL) rules, including allowing five year carrybacks for NOLs arising in 2018, 2019 and 2020 and temporarily removing the 80% taxable income NOL utilization limit for those periods. The Company does not expect any other tax-related provisions of the CARES Act to have a material impact on its financial statements and related disclosures.
6. Debt
Credit facility . The Company has a $ 2.5 billion credit facility that expires in July 2022.
The Company had $ 0.8 billion of letters of credit outstanding under its credit facility as of June 30, 2020 and no letters of credit outstanding under its credit facility as of December 31, 2019.
Under the Company's credit facility, for the three months ended June 30, 2020 and 2019, the maximum amounts of outstanding borrowings were $ 173 million and $ 572 million, respectively, the average daily balances were approximately $ 35 million and $ 276 million, respectively, and interest was incurred at weighted average annual interest rates of 2.4 % and 4.0 %, respectively. Under the Company's credit facility, for the six months ended June 30, 2020 and 2019, the maximum amounts of outstanding borrowings were $ 356 million and $ 1,108 million, respectively, the average daily balances were approximately $ 60 million and $ 459 million, respectively, and interest was incurred at weighted average annual interest rates of 2.9 % and 4.0 %, respectively.
14
Table of Contents
EQT Corporation and Subsidiaries
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Based on the Company's senior notes credit rating as of June 30, 2020, the margin on base rate loans under the Company's credit facility was 1.00 % and the margin on Eurodollar rate loans was 2.00 %.
Term loan facility. The Company had a $ 1.0 billion term loan facility that was scheduled to mature in May 2021. During the second quarter 2020, the Company used proceeds from the offering of its Convertible Notes (see below), income tax refunds received during the quarter (see Note 5) and proceeds from the 2020 Divestiture (see Note 10) to fully repay its term loan facility. For the three and six months ended June 30, 2020, the average daily balances were approximately $ 431 million and $ 692 million, respectively, and interest was incurred on the Company's term loan facility borrowings at a weighted average annual interest rate of 2.2 % and 2.6 %, respectively. As of June 30, 2019, the Company had $ 1.0 billion of outstanding borrowings under its term loan facility. For the period May 31, 2019 through June 30, 2019, interest was incurred on the Company's term loan facility borrowings at a weighted average annual interest rate of 3.4 %. Based on the Company's senior notes credit rating as of June 30, 2020 and December 31, 2019, the margin on the Company's term loan facility borrowings was 1.50 % and 1.00 %, respectively.
Adjustable Rate Notes. On January 21, 2020, the Company issued $ 1.0 billion aggregate principal amount of 6.125 % senior notes due February 1, 2025 and $ 750 million aggregate principal amount of 7.000 % senior notes due February 1, 2030 (together, the Adjustable Rate Notes). The Company used the net proceeds from the Adjustable Rate Notes to repay $ 500 million aggregate principal amount of the Company's floating rate notes, $ 500 million aggregate principal amount of the Company's 2.50 % senior notes, $ 500 million aggregate principal amount of the Company's 4.875 % senior notes and $ 200 million of the Company's term loan facility borrowings. The Company fully redeemed its floating rate notes and 2.50 % senior notes at a price of 100 % and 100.446 % (inclusive of a make whole call premium), respectively, of each note's principal amount plus accrued but unpaid interest of $ 1.2 million and $ 4.2 million, respectively. This resulted in the payment of make whole call premiums of $ 2.2 million related to the Company's 2.50 % senior notes. The $ 500 million aggregate principal amount of the Company's 4.875 % senior notes was redeemed at a total cost of $ 517.4 million, inclusive of a tender premium of $ 10.0 million and accrued but unpaid interest of $ 7.4 million. In addition, in April 2020, the Company repurchased $ 4.6 million aggregate principal amount of its 4.875 % senior notes pursuant to open market purchases.
As a result of downgrades of the Company's senior notes credit rating that occurred subsequent to the issuance of the Adjustable Rate Notes, the interest rate on the 6.125 % senior notes will increase to 7.875 % and the interest rate on the 7.000 % senior notes will increase to 8.750 % beginning with the interest payment period that starts on August 1, 2020. The adjusted interest rate under the Adjustable Rate Notes cannot exceed 2 % of the original interest rate first set forth on the face of the senior notes.
Convertible Notes . On April 28, 2020, the Company issued $ 500 million aggregate principal amount of 1.75 % convertible senior notes (the Convertible Notes) due May 1, 2026 unless earlier redeemed, repurchased or converted. The Convertible Notes were issued in a private offering to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended. After deducting offering costs of $ 16.9 million and Capped Call Transactions (defined and described below) costs of $ 32.5 million, the net proceeds from the offering of $ 450.6 million were used to repay $ 450 million of the Company's term loan facility borrowings as well as for general corporate purposes.
Interest under the Convertible Notes is payable semiannually in arrears on May 1 and November 1 of each year beginning on November 1, 2020.
Holders of the Convertible Notes may convert their Convertible Notes, at their option, at any time prior to the close of business on January 30, 2026 under the following circumstances:
• during any quarter commencing after the quarter ended June 30, 2020 as long as the last reported price of EQT common stock for at least 20 trading days (consecutive or otherwise) during the period of 30 consecutive trading days ending on the last trading day of the immediately preceding quarter is greater than or equal to 130 % of the conversion price on each such trading day;
• during the five -business-day period after any five -consecutive-trading-day period (the measurement period) in which the trading price per $1,000 principal amount of the Convertible Notes for each trading day of the measurement period is less than 98 % of the product of the last reported price of EQT common stock and the conversion rate for the Convertible Notes on each such trading day;
• if the Company calls any or all of the Convertible Notes for redemption, at any time prior to the close of business on the second scheduled trading day immediately preceding such redemption date; and
• upon the occurrence of certain corporate events set forth in the Convertible Notes indenture.
On or after February 1, 2026, holders of the Convertible Notes may convert their Convertible Notes, at their option, at any time until the close of business on the second scheduled trading date immediately preceding May 1, 2026.
15
Table of Contents
EQT Corporation and Subsidiaries
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Upon conversion of the Convertible Notes, the Company intends to use a combined settlement approach to satisfy its obligation by paying or delivering to holders of the Convertible Notes cash equal to the principal amount of the obligation and EQT common stock for amounts that exceed the principal amount of the obligation.
The Company may not redeem the Convertible Notes prior to May 5, 2023. On or after May 5, 2023 and prior to February 1, 2026, the Company may redeem for cash all or any portion of the Convertible Notes, at its option, at a redemption price equal to 100 % of the principal amount of the Convertible Notes to be redeemed plus accrued and unpaid interest up to the redemption date as long as the last reported price per share of EQT common stock has been at least 130 % of the conversion price in effect for at least 20 trading days (consecutive or otherwise) during any 30 -consecutive-trading-day period ending on the trading day immediately preceding the date on which the Company delivers notice of redemption. A sinking fund is not provided for the Convertible Notes.
The initial conversion rate for the Convertible Notes is 66.6667 shares of EQT common stock per $1,000 principal amount of the Convertible Notes, which is equivalent to an initial conversion price of $ 15.00 per share of EQT common stock. The initial conversion price represents a premium of 20 % to the $ 12.50 per share closing price of EQT common stock on April 23, 2020. The conversion rate is subject to adjustment under certain circumstances. In addition, following certain corporate events that occur prior to May 1, 2026 or if the Company delivers notice of redemption, the Company will, in certain circumstances, increase the conversion rate for a holder who elects to convert its Convertible Notes in connection with such corporate event or notice of redemption.
In connection with the Convertible Notes offering, the Company entered into privately negotiated capped call transactions (the Capped Call Transactions), the purpose of which is to reduce the potential dilution to EQT common stock upon conversion of the Convertible Notes and/or offset any cash payments the Company is required to make in excess of the principal amount of such obligation, with such reduction and offset subject to a cap. The Capped Call Transactions have an initial strike price of $ 15.00 per share of EQT common stock and an initial capped price of $ 18.75 per share of EQT common stock, each of which are subject to certain customary adjustments.
For accounting purposes, the Company separated the Convertible Notes into liability and equity components. The carrying amount of the liability component was calculated by measuring the fair value of similar debt instruments that do not have associated convertible features. The carrying amount of the equity component, representing the conversion option, was determined by deducting the fair value of the liability component from the principal value of the Convertible Notes. The equity component is not remeasured as long as it continues to meet the condition for equity classification. The excess of the principal amount of the liability component over its carrying amount (the debt discount) will be amortized to interest expense over the term of the Convertible Notes, which is approximately 6 years, at an effective interest rate of 8.4 %. At inception, the Company recorded the Convertible Notes at fair value of approximately $ 358.1 million, a net deferred tax liability of $ 41.0 million and an equity component of $ 100.9 million.
Issuance costs were allocated to the liability and equity components of the Convertible Notes based on their relative fair values. Issuance costs attributable to the liability component of $ 12.1 million were recorded as a reduction to the liability component of the Convertible Notes and will be amortized to interest expense over the term of the Convertible Notes at an effective interest rate of 8.4 %. Issuance costs attributable to the equity component of $ 4.8 million, representing the conversion option, were netted with the equity component.
The Capped Call Transactions are separate from the Convertible Notes. The Capped Call Transactions were recorded in shareholders' equity and were not accounted for as derivatives. The cost to purchase the Capped Call Transactions were recorded as a reduction to equity and will not be remeasured.
As of June 30, 2020, the net carrying amount of the Convertible Notes liability component consisted of principal of $ 500 million less the unamortized debt discount of $ 138.7 million and unamortized issuance costs of $ 11.9 million. During the three and six months ended June 30, 2020, the Company recognized interest expense related to the Convertible Notes of $ 4.9 million, consisting of contractual interest expense of $ 1.5 million, amortization of the debt discount of $ 3.2 million and amortization of issuance costs of $ 0.2 million.
For the three months ended June 30, 2020, the Convertible Notes had a net shareholders' equity impact of $ 63.6 million, which consisted of the conversion option equity component of $ 100.9 million less the Capped Call Transactions costs of $ 32.5 million and issuance costs attributable to the equity component of $ 4.8 million.
16
Table of Contents
EQT Corporation and Subsidiaries
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Surety Bonds . During the three months ended June 30, 2020, the Company issued approximately $ 93 million in surety bonds in response to its recent credit downgrades by Moody's, S&P and Fitch.
7. Earnings Per Share (EPS)
In periods when the Company reports a net loss, all options, restricted stock, performance awards and stock appreciation rights are excluded from the calculation of diluted weighted average shares outstanding because of their anti-dilutive effect on loss per share. As a result, for the three and six months ended June 30, 2020, all securities, totaling 6,769,822 and 6,739,305 , respectively, were excluded from potentially dilutive securities because of their anti-dilutive effect on EPS.
For the three and six months ended June 30, 2019, potentially dilutive securities included in the calculation of diluted weighted average shares outstanding were 124,250 and 235,743 , respectively. For both the three and six months ended June 30, 2019, options to purchase common stock of 1,885,529 were excluded from potentially dilutive securities because of their anti-dilutive effect on EPS.
As discussed in Note 6, the Company issued the Convertible Notes during the second quarter of 2020 and, upon conversion of the Convertible Notes, intends to use a combined settlement approach to satisfy its obligation under the Convertible Notes. As such, there is no adjustment to the diluted EPS numerator for the cash-settled portion of the instrument. In addition, for the three and six months ended June 30, 2020, the conversion premium of 6,666,670 shares was excluded from potentially dilutive securities because of its anti-dilutive effect on EPS.
8. Changes in Accumulated OCI (Loss) by Component
The following table summarizes the changes in accumulated OCI (loss) by component.
Interest rate cash
flow hedges, net of tax Other postretirement
benefits liability adjustment,
net of tax Accumulated OCI (loss),
net of tax
(Thousands)
April 1, 2019 $ ( 345 ) $ ( 5,439 ) $ ( 5,784 )
Losses reclassified from accumulated OCI, net of tax 42 (a) 76 (b) 118
June 30, 2019 $ ( 303 ) $ ( 5,363 ) $ ( 5,666 )
April 1, 2020 $ — $ ( 5,187 ) $ ( 5,187 )
Losses reclassified from accumulated OCI, net of tax — 72 (b)
72
June 30, 2020 $ — $ ( 5,115 ) $ ( 5,115 )
January 1, 2019 $ ( 387 ) $ ( 5,019 ) $ ( 5,406 )
Losses reclassified from accumulated OCI, net of tax 84 (a) 152 (b) 236
Change in accounting principle — ( 496 ) (c) ( 496 )
June 30, 2019 $ ( 303 ) $ ( 5,363 ) $ ( 5,666 )
January 1, 2020 $ — $ ( 5,199 ) $ ( 5,199 )
Losses reclassified from accumulated OCI, net of tax — 84 (b)
84
June 30, 2020 $ — $ ( 5,115 ) $ ( 5,115 )
(a) Losses, net of tax, related to interest rate cash flow hedges were reclassified from accumulated OCI into interest expense.
(b) Losses, net of tax, related to other postretirement benefits liability adjustments are attributable to net actuarial losses and net prior service costs.
(c) Related to adoption of ASU 2018-02.
17
Table of Contents
EQT Corporation and Subsidiaries
Notes to the Condensed Consolidated Financial Statements (Unaudited)
9. Equitrans Share Exchange
On February 26, 2020, the Company entered into two share purchase agreements (the Share Purchase Agreements) with Equitrans Midstream, pursuant to which, among other things, the Company sold to Equitrans Midstream a total of 25,299,752 shares, or 50 % of its ownership, of Equitrans Midstream's common stock in exchange for approximately $ 52 million in cash and rate relief under certain of the Company's gathering contracts with EQM, an affiliate of Equitrans Midstream (the Equitrans Share Exchange). The transactions contemplated by the Share Purchase Agreements closed on March 5, 2020 (the Share Purchase Closing Date). The rate relief was effected through the execution of the Consolidated GGA (defined herein). As of June 30, 2020, the Company owned 25,299,751 shares of Equitrans Midstream's common stock.
On February 26, 2020, the Company entered into a gas gathering and compression agreement (the Consolidated GGA) with an affiliate of EQM, pursuant to which, among other things, EQM agreed to provide to the Company gas gathering services in the Marcellus and Utica Shales of Pennsylvania and West Virginia, and the Company committed to an initial annual minimum volume commitment of 3.0 Bcf per day and an acreage dedication in Pennsylvania and West Virginia. The Consolidated GGA is effective through December 31, 2035 and will renew annually thereafter unless terminated by the Company or EQM. The Consolidated GGA provides for additional cash bonus payments (the Henry Hub Cash Bonus) payable by the Company to EQM during the period beginning on the first day of the quarter in which the Mountain Valley Pipeline (MVP) is placed in service and ending on the earlier of 36 months thereafter or December 31, 2024. Such payments are conditioned upon the quarterly average of the NYMEX Henry Hub natural gas settlement price exceeding certain price thresholds. In addition, the Consolidated GGA provides a cash payment option that grants the Company the right to receive payments from EQM in the event that the MVP in-service date has not occurred prior to January 1, 2022.
On the Share Purchase Closing Date, the Company recorded in the Condensed Consolidated Balance Sheet a contract asset representing the estimated fair value of the rate relief provided by the Consolidated GGA of $ 410 million, of which $ 54.5 million was classified as current as of June 30, 2020, a derivative liability related to the Henry Hub Cash Bonus of approximately $ 117 million and a decrease in the Company's investment in Equitrans Midstream of approximately $ 158 million. The resulting gain of approximately $ 187 million was recorded in the Statement of Condensed Consolidated Operations. Beginning in the first quarter of 2021, the Company will recognize amortization of the contract asset over a period of four years in a manner consistent with the expected timing of the Company's realization of the economic benefits of the rate relief provided by the Consolidated GGA. As of June 30, 2020, the derivative liability related to the Henry Hub Cash Bonus was approximately $ 130 million.
The fair value of the contract asset was based on significant inputs that are not observable in the market and, as such, is a Level 3 fair value measurement. Key assumptions used in the fair value calculation included an estimated production volume forecast and a market-based discount rate. The fair value of the derivative liability related to the Henry Hub Cash Bonus was based on significant inputs that were interpolated from observable market data and, as such, is a Level 2 fair value measurement. See Note 4 for a description of the fair value hierarchy.
10. 2020 Asset Transactions
2020 Asset Exchange Transactions . During the first and second quarters of 2020, the Company closed on various acreage trade agreements (collectively, the 2020 Asset Exchange Transactions), pursuant to which the Company exchanged approximately 11,700 aggregate net revenue interest acres across Greene, Allegheny and Westmoreland Counties, Pennsylvania and Wetzel and Marshall Counties, West Virginia for approximately 11,700 aggregate net revenue interest acres across Greene and Washington Counties, Pennsylvania and Wetzel County, West Virginia. As a result of the 2020 Asset Exchange Transactions, the Company recognized a loss of $ 6.7 million and $ 55.6 million in loss on sale/exchange of long-lived assets in the Statements of Condensed Consolidated Operations during the three and six months ended June 30, 2020, respectively. The fair value of leases acquired were based on inputs that are not observable in the market and, as such, is a Level 3 fair value measurement. See Note 4 for a description of the fair value hierarchy. Key assumptions used in the fair value calculation included market-based prices for comparable acreage.
2020 Divestiture. On May 11, 2020, the Company closed a transaction to sell certain non-strategic assets located in Pennsylvania and West Virginia (the 2020 Divestiture) for an aggregate purchase price of approximately $ 125 million in cash, subject to customary purchase price adjustments and the Contingent Consideration defined and discussed below. Pennsylvania assets sold included 80 Marcellus wells and approximately 33 miles of gathering lines; West Virginia assets sold included 809 conventional wells and approximately 154 miles of gathering lines. In addition, the 2020 Divestiture relieved the Company of approximately
18
Table of Contents
EQT Corporation and Subsidiaries
Notes to the Condensed Consolidated Financial Statements (Unaudited)
$ 49 million in asset retirement obligations and other liabilities associated with the sold assets. Proceeds from the sale were used to pay down the Company's term loan facility. See Note 6.
The purchase and sale agreement for the 2020 Divestiture provides for additional cash bonus payments (the Contingent Consideration) payable to the Company of up to $ 20 million. Such Contingent Consideration is conditioned upon the three-month average of the NYMEX Henry Hub natural gas settlement price relative to stated floor and target price thresholds beginning on August 31, 2020 and ending on November 30, 2022. The Contingent Consideration represents an embedded derivative that had no fair value as of both May 11, 2020 and June 30, 2020. The fair value of the Contingent Consideration was based on significant inputs that were interpolated from observable market data and, as such, is a Level 2 fair value measurement. See Note 4 for a description of the fair value hierarchy.
As a result of the 2020 Divestiture, the Company recognized a loss of $ 42.5 million in loss on sale/exchange of long-lived assets in the Statements of Condensed Consolidated Operations during the second quarter of 2020.
11. Share-based Compensation Plans
Effective in 2020, the Management Development and Compensation Committee of the Company's Board of Directors (the Compensation Committee) adopted the 2020 Incentive Performance Share Unit Program (the 2020 Incentive PSU Program) under the 2019 Long-Term Incentive Plan. The 2020 Incentive PSU Program was established to provide long-term incentive opportunities to key employees to further align their interests with the interests of shareholders and customers and the strategic objectives of the Company. The Company granted 1,376,198 units under the 2020 Incentive PSU Program during the first quarter of 2020. The units will vest following a three -year performance period and will be settled in EQT common stock. The payout factor will vary between zero and 150 % of the number of outstanding units contingent upon the performance of adjusted well costs, adjusted free cash flow and total shareholder return relative to a predefined peer group, in each case, over the performance period.
Effective January 13, 2020, the Compensation Committee granted 1,240,000 non-qualified stock appreciation rights exercisable in EQT common stock, cash or a combination thereof based on the excess of the fair market value of a share of EQT common stock as of the date of exercise over a base price of $ 10.00 . The stock appreciation rights are subject to service and performance conditions.
Effective February 27, 2020, the Compensation Committee granted 1,000,000 non-qualified stock options to the President and Chief Executive Officer of the Company. The 2020 options expire on the seventh anniversary of the grant date, have an exercise price of $ 10.00 and vest in three equal annual installments beginning on the first anniversary of the grant date.
Effective in 2020, the Compensation Committee granted 1,734,740 restricted stock equity awards. The restricted stock equity awards vest in three equal annual installments beginning on the first anniversary of the grant date, assuming continued employment with the Company by the award recipient.
19
Table of Contents
EQT Corporation and Subsidiaries
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.