Item 9A. Controls and Procedures
Item 9A. Controls and Procedures
DISCLOSURE CONTROLS AND PROCEDURES
We maintain disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed by us in the reports we file or submit under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management was required to apply its judgment in evaluating and implementing possible controls and procedures. Management, including our principal executive officer and principal financial officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Annual Report on Form 10-K. Based on this evaluation, our principal executive officer and principal financial officer have concluded that the Company’s disclosure controls and procedures were effective as of December 31, 2023.
62
Table of Contents
MANAGEMENT ’ S ANNUAL REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Our management, including our Chief Executive Officer and our Chief Financial Officer, is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. Under the supervision and with the participation of management, including our principal executive and principal financial officers, we conducted an evaluation of the effectiveness of our internal control over financial reporting using the criteria set forth in the Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”).
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Based on the evaluation, our management concluded that, the Company’s internal control over financial reporting was effective as of December 31, 2023.
REMEDIATION OF MATERIAL WEAKNESSES
As discussed in our Annual Report on Form 10-K for the year ended December 31, 2022, our management concluded that there were material weaknesses in our internal control over financial reporting related to (i) accounting for leases, (ii) complex accounting for business combinations, (iii) financial reporting and consolidation, and (iv) accounting for income taxes.
In response to the identified material weakness at December 31, 2022, our management, with oversight from our Audit Committee, made the following changes in its financial reporting processes in 2023:
●
We added additional resources to the accounting and finance function who had relevant public company financial reporting, accounting and internal controls skillsets.
●
We redesigned our control framework related to accounting for leases, complex accounting for business combinations, financial reporting and consolidation, and the accounting for income taxes. Through this, the company redesigned the controls over the application of the proper accounting treatment for these business processes and defined the precision and the performance of our controls.
●
We enhance d documentary evidence for relevant management review controls over certain business processes including precision of review and evidence of review procedures performed to demonstrate effective operation of such controls.
After completing our testing of the design and operational effectiveness of these controls, our management concluded that we remediated the previously identified material weaknesses as of December 31, 2023.
Our internal controls over financial reporting as of December 31, 2023 has been audited by KPMG LLP, an independent registered public accounting firm, as stated in their report which is included in Item 8 of this Annual Report. KPMG LLP has provided an attestation report on the Company’s internal control over financial reporting which is included in Item 8 of this Annual Report.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
Other than as stated above, there have been no changes in our internal control over financial reporting during the three months ended December 31, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Item 9B. Other Information
During the three months ended December 31, 2023, none of the Company’s directors or officers (as defined in Rule 16a - 1 (f) of the Exchange Act) adopted, terminated or modified a Rule 10b5 - 1 trading arrangement or non-Rule 10b5 - 1 trading arrangement (as such terms are defined in Item 408 of Regulation S-K of the Securities Act).
63
Table of Contents
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
Not applicable.
PART III
Item 10. Directors, Executive Officers and Corporate Governance
Information required by this item will be included in the proxy statement for our 2024 annual meeting, which will be filed with the SEC within 120 days of December 31, 2023, and that is incorporated herein by reference.
Item 11. Executive Compensation
Information required by this item will be included in the proxy statement for our 2024 annual meeting, which will be filed with the SEC within 120 days of December 31, 2023, and that is incorporated herein by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Information required by this item under Item 403 of Regulation S-K concerning the security ownership of certain beneficial owners and management will be included in the proxy statement for our 2024 annual meeting, which will be filed with the SEC within 120 days of December 31, 2023, and which is incorporated herein by reference.
The following table provides information as of December 31, 2023 regarding the number of shares of common stock that may be issued under our compensation plans. Please refer to Note 17 to the Financial Statements for additional information on stock-based compensation.
Plan Category
Number of securities to be issued upon exercise of outstanding options, warrants, and rights
Weighted average exercise price of outstanding options, warrants and rights
Number of securities remaining available for future issues under equity compensation plans (excluding securities reflected in the first column)
Equity compensation plans approved by security holders
780,997
$
4.10
1,808,989
Total
780,997
$
4.10
1,808,989
Item 13. Certain Relationships and Related Transactions, and Director Independence
Information required by this item will be included in the proxy statement for our 2024 annual meeting, which will be filed with the SEC within 120 days of December 31, 2023, and that is incorporated herein by reference.
Item 14. Principal Accountant Fees and Services
Information required by this item will be included in the proxy statement for our 2024 annual meeting, which will be filed with the SEC within 120 days of December 31, 2023, and that is incorporated herein by reference.
64
Table of Contents
PART IV
Item 15. Exhibits and Financial Statement Schedules
(a) 1. The following is an index to the Financial Statements that are filed as part of this Form 10-K.
VAALCO ENERGY, INC. AND SUBSIDIARIES
Report of Independent Registered Public Accounting Firm ( KPMG LLP ; Houston, Texas ; PCAOB ID No. 185 ) F-1
Report of Independent Registered Public Accounting Firm (BDO USA, LLP; Houston, Texas; PCAOB ID No. 243)
F-2
Report of Independent Registered Public Accounting Firm Over Internal Controls over Financial Reporting (KPMG LLP; Houston, Texas; PCAOB ID No. 185)
F-3
Consolidated Balance Sheets as of December 31, 2023 and 2022
F-4
Consolidated Statements of Operations and Comprehensive Income (Loss) for the Years Ended December 31, 2023, 2022 and 2021
F-5
Consolidated Statements of Shareholders ’ Equity for the Years Ended December 31, 2023, 2022 and 2021
F-6
Consolidated Statements of Cash Flows for the Years Ended December 31, 2023, 2022 and 2021
F-7
Notes to the Consolidated Financial Statements
F-9
Supplemental Information on Crude Oil, Natural Gas and NGLs Producing Activities (Unaudited)
F-38
(a) 2. Other schedules are omitted because they are not required, not applicable or the required information is included in the Financial Statements or notes thereto.
(a) 3. Exhibits:
2.1
Sale and Purchase Agreement, dated as of November 17, 2020, by and between Sasol Gabon S.A. and VAALCO Gabon S.A. (filed as Exhibit 2.1 to the Company's Annual Report on Form 10-K filed on March 9, 2021, and incorporated herein by reference).
2.2
Arrangement Agreement, dated as of July 13, 2022, by and among VAALCO Energy, Inc., VAALCO Energy Canada ULC and TransGlobe Energy Corporation (filed as Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on July 14, 2022 and incorporated herein by reference).
2.3
Share Purchase Agreement, dated February 29, 2024, by and between VAALCO Energy (Holdings), Inc., Petroswede AB (filed as Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on February 29, 2024 and incorporated herein by reference).
3.1
Restated Certificate of Incorporation as amended through May 7, 2014 (filed as Exhibit 3.1 to the Company's Quarterly Report on Form 10-Q filed on November 10, 2014, and incorporated herein by reference).
3.1.1
Certificate of Amendment to Restated Certificate of Incorporation of VAALCO, dated October 13, 2022 (filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on October 13, 2022 and incorporated herein by reference).
3.2
Third Amended and Restated Bylaws, dated July 30, 2020 (filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on August 4, 2020, and incorporated herein by reference).
3.3
Certificate of Elimination of Series A Junior Participating Preferred Stock of VAALCO Energy, Inc., dated as of December 22, 2015 (filed as Exhibit 3.2 to the Company’s Current Report on Form 8-K filed on December 23, 2015, and incorporated herein by reference).
4.1
Description of securities (filed as Exhibit 4.1 to the Company’s Current Report on Form 10-K filed on March 9, 2020, and incorporated herein by reference).
10.1
Exploration and Production Sharing Contract, dated July 7, 1995, between the Republic of Gabon and VAALCO Gabon (Etame), Inc. (filed as Exhibit 10.1 to the Company’s Annual Report on Form 10-K filed on March 7, 2018, and incorporated herein by reference).
10.2
Addendum No. 1 to Exploration and Production Sharing Contract, dated July 7, 2001, between the Republic of Gabon and VAALCO Gabon (Etame), Inc. (filed as Exhibit 10.2 to the Company’s Annual Report on Form 10-K filed on March 16, 2015, and incorporated herein by reference).
10.3
Addendum No. 2 to Exploration and Production Sharing Contract, dated July 7, 2006, between the Republic of Gabon and VAALCO Gabon (Etame), Inc. (filed as Exhibit 10.3 to the Company’s Annual Report on Form 10-K filed on March 16, 2015, and incorporated herein by reference).
10.4
Addendum No. 3 to Exploration and Production Sharing Contract, dated November 26, 2009, between the Republic of Gabon and VAALCO Gabon (Etame), Inc. (filed as Exhibit 10.4 to the Company’s Annual Report on Form 10-K filed on March 16, 2015, and incorporated herein by reference).
10.5
Addendum No. 4 to Exploration and Production Sharing Contract, dated January 5, 2012, between the Republic of Gabon and VAALCO Gabon (Etame), Inc. (filed as Exhibit 10.5 to the Company’s Annual Report on Form 10-K filed on March 16, 2015, and incorporated herein by reference).
65
Table of Contents
10.6
Addendum No. 5 to Exploration and Production Sharing Contract, dated April 25, 2016, between the Republic of Gabon and VAALCO Gabon (Etame), Inc. (filed as Exhibit 10.6 to the Company’s Annual Report on Form 10-K filed on March 7, 2018, and incorporated herein by reference).
10.7
Addendum No. 6 to Exploration and Production Sharing Contract, dated September 17, 2018, between the Republic of Gabon, VAALCO Gabon S.A., Addax Petroleum Oil & Gas Gabon, Sasol Gabon S.A. and Petroenergy Resources Corporation (filed as Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed on November 7, 2018, and incorporated herein by reference).
10.8
Deed of Novation of Trustee and Paying Agent Agreement, dated June 22, 2017, between VAALCO Gabon (Etame), Inc., VAALCO Gabon S.A. and The Bank of New York Mellon, London Branch as the Trustee and Paying Agent and the Account Bank (filed as Exhibit 10.7 to the Company’s Annual Report on Form 10-K filed on March 7, 2018, and incorporated herein by reference).
10.9*
VAALCO Energy, Inc. 2014 Long Term Incentive Plan (filed as Appendix A to the Company’s Definitive Proxy Statement on Schedule 14A filed on April 17, 2014, and incorporated herein by reference).
10.10*
Form of Restricted Stock Award Agreement under the VAALCO Energy, Inc. 2014 Long Term Incentive Plan (filed as Exhibit 10.20 to the Company’s Annual Report on Form 10-K filed on March 16, 2015, and incorporated herein by reference).
10.11*
Form of Non statutory Stock Option Agreement under the VAALCO Energy, Inc. 2014 Long Term Incentive Plan (filed as Exhibit 10.21 to the Company’s Annual Report on Form 10-K filed on March 16, 2015, and incorporated herein by reference).
10.12*
Form of Stock Award Agreement (for Directors) under the VAALCO Energy, Inc. 2014 Long Term Incentive Plan (filed as Exhibit 10.22 to the Company’s Annual Report on Form 10-K filed on March 16, 2015, and incorporated herein by reference).
10.13*
VAALCO Energy, Inc. 2016 Stock Appreciation Rights Plan (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on March 15, 2016, and incorporated herein by reference).
10.14*
Form of Stock Appreciation Rights Agreement under the VAALCO Energy, Inc. 2016 Stock Appreciate Rights Plan (filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on March 15, 2016, and incorporated herein by reference).
10.15*
Form of Change in Control Agreement (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on May 8, 2019, and incorporated herein by reference).
10.16*
VAALCO Energy, Inc. 2020 Long Term Incentive Plan (filed as Appendix B to the Company’s Definitive Proxy Statement on Schedule 14A filed on April 29, 2020, and incorporated herein by reference).
10.17*
First Amendment to VAALCO Energy, Inc. 2020 Long Term Incentive Plan (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on June 8, 2021, and incorporated herein by reference).
10.18*
Form of Restricted Stock Award Agreement (Director) under the VAALCO Energy, Inc. 2020 Long Term Incentive Plan (filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on June 30, 2020, and incorporated herein by reference).
10.19*
Form of Restricted Stock Award Agreement (Employee) under the VAALCO Energy, Inc. 2020 Long Term Incentive Plan (filed as Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on June 30, 2020, and incorporated herein by reference).
10.20*
Form of Nonqualified Stock Option Agreement under the VAALCO Energy, Inc. 2020 Long Term Incentive Plan (filed as Exhibit 10.4 to the Company’s Current Report on Form 8-K filed on June 30, 2020, and incorporated herein by reference).
10.21*
Employment Agreement, by and between VAALCO Energy, Inc. and George Maxwell, effective as of April 19, 2021 (filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on April 12, 2021, and incorporated herein by reference).
10.21.1*
Amendment No. 1 to Employment Agreement, by and between VAALCO Energy, Inc. and George Maxwell, effective as of January 27, 2022 (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on January 28, 2022, and incorporated herein by reference).
10.21.2*
Amendment No. 2 to Employment Agreement, by and between VAALCO Energy, Inc. and George Maxwell, effective as of November 23, 2022 (filed as Exhibit 10.21.2 to the Company’s Annual Report on Form 10-K filed on April 6, 2023, and incorporated herein by reference).
10.22*
Employment Agreement, dated as of May 25, 2021, by and between VAALCO Energy, Inc. and Michael Silver (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on May 28, 2021, and incorporated herein by reference).
10.22.1*
First Amendment to Employment Agreement, dated as of August 30, 2022, by and between VAALCO Energy, Inc. and Michael Silver (filed as Exhibit 10.1 to the Company's Current Report on form 10-Q filed on November 8th, 2022, and incorporated herein by reference).
10.23*
Employment Agreement, by and between VAALCO Energy, Inc. and Ronald Bain, effective as of June 21, 2021 (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on June 22, 2021, and incorporated herein by reference).
10.23.1*
Amendment No. 1 to Employment Agreement, effective as of January 27, 2022, by and between VAALCO Energy, Inc. and Ronald Bain (filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on January 28, 2022, and incorporated herein by reference).
10.23.2*
Amendment No. 2 to Employment Agreement, effective as of November 23, 2022, by and between VAALCO Energy, Inc. and Ronald Bain (filed as Exhibit 10.23.2 to the Company’s Annual Report on Form 10-K filed on April 6, 2023, and incorporated herein by reference).
10.24 *
TransGlobe Energy Corporation Amended and Restated Deferred Share Unit Plan (filed as Exhibit 10.24 to the Company’s Annual Report on Form 10-K filed on April 6, 2023, and incorporated herein by reference).
66
Table of Contents
10.25**
Bareboat Charter, by and between VAALCO Energy, Inc. and World Carrier Offshore Services Corp, dated August 31, 2021 (filed as Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed on November 3, 2021, and incorporated by reference herein).
10.25.1**
Deed of Novation and Amendment to Bareboat Charter, by and between VAALCO Gabon SA, World Carrier Offshore Services Corp. and Ocean Cloud Navigation Inc., dated as of November 15, 2022 (filed as Exhibit 10.25.1 to the Company’s Annual Report on Form 10-K filed on April 6, 2023, and incorporated herein by reference).
10.25.2**
Second Amendment to Bareboat Charter, by and between VAALCO Gabon SA and Ocean Cloud Navigation Inc., dated as of March 22, 2023 (filed as Exhibit 10.25.2 to the Company’s Annual Report on Form 10-K filed on April 6, 2023, and incorporated herein by reference).
10.26**
Operating Agreement, by and between VAALCO Energy, Inc. and World Carrier Offshore Services Corp, dated August 31, 2021 (filed as Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed on November 3, 2021, and incorporated herein by reference).
10.26.1**
Deed of Novation and Amendment to Operating Agreement, by and between VAALCO Gabon SA, World Carrier Offshore Services Corp. and Atlantic Energy Logistics SASU, dated as of November 15, 2022 (filed as Exhibit 10.26.1 to the Company’s Annual Report on Form 10-K filed on April 6, 2023, and incorporated herein by reference).
10.27
Deed of Guarantee and Indemnity, by and between VAALCO Energy, Inc. and World Carrier Offshore Services Corp., dated August 31, 2021 (filed as Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q filed on November 3, 2021, and incorporated herein by reference).
10.27.1
Deed of Novation and Amendment to Deed of Guarantee and Indemnity, by and between VAALCO Energy, Inc., World Carrier Offshore Services Corp. and Ocean Cloud Navigation Inc., dated as of November 15, 2022.(filed as Exhibit 10.27.1 to the Company’s Annual Report on Form 10-K filed on April 6, 2023, and incorporated herein by reference).
10.28
Deed of Guarantee and Indemnity, by and between VAALCO Energy, Inc. and World Carrier Offshore Services Corp., dated August 31, 2021 (filed as Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q filed on November 3, 2021, and incorporated herein by reference)
10.28.1**
Deed of Novation and Amendment to Deed of Guarantee and Indemnity, by and between VAALCO Energy, Inc., World Carrier Offshore Services Corp. and Atlantic Energy Logistics SASU, dated as of November 15, 2022 (filed as Exhibit 10.28.1 to the Company’s Annual Report on Form 10-K filed on April 6, 2023, and incorporated herein by reference).
10.29
Concession Agreement for Petroleum Exploration, Development and Exploitation between The Arab Republic of Egypt and the Egyptian General Petroleum Corporation and TransGlobe West Bakr Inc. and TransGlobe West Gharib Inc. and TG NW Gharib Inc. in Merged Development Areas of West Bakr Area, West Gharib Area, Northwest Gharib Onshore Area, Eastern Desert, A.R.E. (furnished as Exhibit 1 to TransGlobe Energy Corporation’s Report of Foreign Private Issuer on Form 6-k furnished on March 24, 2022, and incorporated herein by reference)
10.30**
Facility Agreement, by and among VAALCO Energy, Inc., VAALCO Gabon (Etame), Inc., VAALCO Gabon, SA, Glencore Energy UK Ltd., the Law Debenture Trust Corporation P.L.C., and the other financial institutions named therein, dated May 16, 2022 (filed as Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed on August 10, 2022, and incorporated herein by reference).
10.30.1**
Amended and Restated Facility Agreement, by and among VAALCO Energy, Inc., VAALCO Gabon (Etame), Inc., VAALCO Gabon, SA, Glencore Energy UK Ltd., the Law Debenture Trust Corporation P.L.C., and the other financial institutions named therein , dated October 3, 2023 (filed as Exhibit 10.1 to the Company ’ s Current Report on Form 8-K filed on October 5, 2023, and incorporated herein by reference).
10.31**
Crude Oil Sale and Marketing Agreement, by and between VAAALCO Gabon S.A. and Glencore Energy UK Ltd., dated May 20, 2022 (filed as Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed on August 10, 2022, and incorporated herein by reference).
21.1 (a)
List of subsidiaries of the Company.
23.1 (a)
Consent of BDO USA, P.C.
23.2 (a)
Consent of KPMG LLP
23.3 (a)
Consent of Netherland, Sewell & Associates, Inc. — Independent Petroleum Engineers.
23.4 (a)
Consent of GLJ Ltd. — Independent Petroleum Engineers.
31.1 (a)
Sarbanes-Oxley Section 302 certification of Principal Executive Officer.
31.2 (a)
Sarbanes-Oxley Section 302 certification of Principal Financial Officer.
32.1 (b)
Sarbanes-Oxley Section 906 certification of Principal Executive Officer.
32.2 (b)
Sarbanes-Oxley Section 906 certification of Principal Financial Officer.
97.1 (a)
Clawback Policy.
99.1 (a)
Report of Netherland, Sewell & Associates, Inc. (International Properties)- Egypt
99.2 (a)
Report of Netherland, Sewell & Associates, Inc. (International Properties) - Gabon
99.3 (a)
Report of GLJ Ltd.
101.INS(a)
Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH(a)
Inline XBRL Taxonomy Schema Document.
101.CAL(a)
Inline XBRL Calculation Linkbase Document.
101.DEF(a)
Inline XBRL Definition Linkbase Document.
101.LAB(a)
Inline XBRL Label Linkbase Document.
101.PRE(a)
Inline XBRL Presentation Linkbase Document.
104(a)
Cover Page Interactive Data File (formatted as Inline XBRL and Contained in Exhibit 101).
___________________________________
(a) Filed herewith
(b) Furnished herewith
* Management contract or compensatory plan or arrangement
**Information in this exhibit has been omitted pursuant to Item 601(b)(10)(iv) of Regulation S-K.
Item 16. Form 10-K Summary
None.
67
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
VAALCO ENERGY, INC.
(Registrant)
By
/s/ George W.M. Maxwell
George W.M. Maxwell
Chief Executive Officer
Dated March 15, 2024
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below on the 14th day of March 2024, by the following persons on behalf of the registrant and in the capacities indicated.
Signature
Title
By:
/s/ George Maxwell
Chief Executive Officer (Principal Executive Officer) and Director
George Maxwell
By:
/s/ Ron Bain
Chief Financial Officer (Principal Financial Officer)
Ron Bain
By:
/s/ Jason Doornik
Chief Accounting Officer (Principal Accounting Officer)
Jason Doornik
By:
/s/ Andrew L. Fawthrop
Chairman of the Board and Director
Andrew L. Fawthrop
By:
/s/ Catherine L. Stubbs
Director
Catherine L. Stubbs
By:
/s/ Fabrice Nze-Bekale
Director
Fabrice Nze-Bekale
By:
/s/ Edward LaFehr
Director
Edward LaFehr
68
Table of Contents
Report of Independent Registered Public Accounting Firm
To the Shareholders and Board of Directors
VAALCO Energy, Inc.:
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheet of VAALCO Energy, Inc. and subsidiaries (the Company) as of December 31, 2023, the related consolidated statements of operations and comprehensive income (loss), shareholders’ equity, and cash flows for the year ended December 31, 2023, and the related notes (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023, and the results of its operations and its cash flows for the year ended December 31, 2023, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated March 15, 2024 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audit provides a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Assessment of the impact of estimated crude oil, natural gas and natural gas liquids (NGLs) proved reserves on depletion expense related to crude oil and natural gas properties
As discussed in Note 2 to the consolidated financial statements, the Company determines depletion of crude oil and natural gas properties on a block basis under the unit-of-production method based upon estimates of proved reserves. For the year ended December 31, 2023, the Company recorded depreciation, depletion and amortization expense of $115 million. The estimation of proved reserves requires the expertise of reserve engineer specialists, who take into consideration future production, future operating and capital costs, and historical crude oil, natural gas and NGLs prices inclusive of price differentials. The Company engages independent reserve engineer specialists to estimate proved reserves, which are an input to the calculation of depletion.
We identified the assessment of the impact of estimated crude oil, natural gas and NGLs proved reserves on depletion expense related to crude oil and natural gas properties as a critical audit matter. Changes in assumptions used to estimate the proved reserves could have had a significant impact on depletion expense. Complex auditor judgment was required in evaluating the Company’s estimate of proved reserves. Specifically, auditor judgment was required to evaluate the assumptions used by the Company related to future production and future operating and capital costs.
The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls over the Company’s depletion process, including controls over the estimation of proved reserves. We evaluated the professional qualifications and knowledge, skills, and ability of the Company’s internal reserve engineers and the independent reserve engineer specialists and the independent reserve engineering firms engaged by the Company. We evaluated the relationship of the independent reserve engineer specialists and independent reserve engineering firms to the Company. We analyzed and assessed the determination of depletion expense for compliance with industry and regulatory standards. We assessed compliance of the methodology used by the Company’s independent reserve engineer specialists to estimate proved reserves with industry and regulatory standards. We read and considered the report of the Company’s independent reserve engineering firms in connection with our evaluation of the Company’s proved reserve estimates. We compared future production to historical production rates. We evaluated the future operating and capital costs by comparing them to historical costs.
/s/ KPMG LLP
We have served as the Company’s auditor since 2023.
Houston, Texas
March 15, 2024
F-1
Table of Contents
Report of Independent Registered Public Accounting Firm
Shareholders and Board of Directors
VAALCO Energy, Inc.
Houston, Texas
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheet of VAALCO Energy, Inc. (the “Company”) as of December 31, 2022, the related consolidated statements of operations and comprehensive income (loss), shareholders’ equity, and cash flows for the years ended December 31, 2022 and 2021, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2022, and the results of its operations and its cash flows for the years ended December 31, 2022 and 2021, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ BDO USA, LLP
We served as the Company’s auditor from 2016 to 2023.
Houston, Texas
April 6, 2023
F-2
Table of Contents
Report of Independent Registered Public Accounting Firm
To the Shareholders and Board of Directors
VAALCO Energy, Inc.:
Opinion on Internal Control Over Financial Reporting
We have audited VAALCO Energy, Inc. and subsidiaries' (the Company) internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheet of the Company as of December 31, 2023, the related consolidated statements of operations and comprehensive income (loss), shareholders’ equity, and cash flows for the year ended December 31, 2023, and the related notes (collectively, the consolidated financial statements), and our report dated March 14, 2024 expressed an unqualified opinion on those consolidated financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Annual Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ KPMG LLP
Houston, Texas
March 15, 2024
F-3
Table of Contents
VAALCO ENERGY, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
As of December 31, 2023
As of December 31, 2022
(in thousands)
ASSETS
Current assets:
Cash and cash equivalents
$ 121,001 $ 37,205
Restricted cash
114 222
Receivables:
Trade, net of allowances for credit loss and other of $ 0.5 and $ 0.0 million, respectively
44,888 52,147
Accounts with joint venture owners, net of allowance for credit losses of $ 0.8 and $ 0.3 million, respectively
1,814 15,830
Foreign income taxes receivable
— 2,769
Egypt receivables and other, net of allowances for credit loss and other of $ 4.6 and $ 0.0 million, respectively
45,942 68,519
Crude oil inventory
1,948 3,335
Prepayments and other
12,434 20,070
Total current assets
228,141 200,097
Crude oil, natural gas and NGLs properties and equipment, net
459,786 495,272
Other noncurrent assets:
Restricted cash
1,795 1,763
Value added tax and other receivables, net of allowances for credit loss and other of $ 0.0 million and $ 8.4 million, respectively
4,214 7,150
Right of use operating lease assets
2,378 2,777
Right of use finance lease assets
89,962 90,698
Deferred tax assets
29,242 35,432
Abandonment funding
6,268 20,586
Other long-term assets
1,430 1,866
Total assets
$ 823,216 $ 855,641
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable
$ 22,152 $ 59,886
Accounts with joint venture owners
5,990 —
Accrued liabilities and other
66,924 91,392
Operating lease liabilities - current portion
2,396 2,314
Finance lease liabilities - current portion
10,079 7,811
Foreign income taxes payable
19,261 —
Current liabilities - discontinued operations
673 687
Total current liabilities
127,475 162,090
Asset retirement obligations
47,343 41,695
Operating lease liabilities - net of current portion
33 686
Finance lease liabilities - net of current portion
78,293 78,248
Deferred tax liabilities
73,581 81,223
Other long-term liabilities
17,709 25,594
Total liabilities
344,434 389,536
Commitments and contingencies (Note 12)
Shareholders’ equity:
Preferred stock, $ 25 par value; 500,000 shares authorized, none issued
— —
Common stock, $ 0.10 par value; 160,000,000 shares authorized, 121,397,553 and 119,482,680 shares issued, 104,346,233 and 107,852,857 shares outstanding, respectively
12,140 11,948
Additional paid-in capital
357,498 353,606
Accumulated other comprehensive income
2,880 1,179
Less treasury stock, 17,051,320 and 11,629,823 shares, respectively, at cost
( 71,222 ) ( 47,652 )
Retained earnings
177,486 147,024
Total shareholders' equity
478,782 466,105
Total liabilities and shareholders' equity
$ 823,216 $ 855,641
See notes to consolidated financial statements.
F-4
Table of Contents
VAALCO ENERGY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
Twelve Months Ended December 31,
2023
2022
2021
(in thousands, except per share amounts)
Revenues:
Crude oil, natural gas and natural gas liquids sales
$ 455,066 $ 354,326 $ 199,075
Operating costs and expenses:
Production expense
153,157 112,661 81,255
FPSO demobilization and other costs
7,484 8,867 —
Exploration expense
1,965 258 1,579
Depreciation, depletion and amortization
115,302 48,143 21,060
General and administrative expense
23,840 10,077 14,766
Credit (recovery) losses and other
( 4,906 ) 3,082 875
Total operating costs and expenses
296,842 183,088 119,535
Other operating income (expense), net
433 38 ( 440 )
Operating income
158,657 171,276 79,100
Other income (expense):
Derivative instruments gain (loss), net
232 ( 37,812 ) ( 22,826 )
Interest income (expense), net
( 6,452 ) ( 2,034 ) 10
Other income (expense), net
( 2,291 ) ( 8,048 ) 3,494
Total other expense, net
( 8,511 ) ( 47,894 ) ( 19,322 )
Income from continuing operations before income taxes
150,146 123,382 59,778
Income tax expense (benefit)
89,777 71,420 ( 22,156 )
Income from continuing operations
60,369 51,962 81,934
Loss from discontinued operations, net of tax
( 15 ) ( 72 ) ( 98 )
Net income
$ 60,354 $ 51,890 $ 81,836
Other comprehensive income (loss)
Currency translation adjustments
1,701 1,179 —
Comprehensive income
$ 62,055 $ 53,069 $ 81,836
Basic net income per share:
Income from continuing operations
$ 0.56 $ 0.74 $ 1.38
Loss from discontinued operations, net of tax
— — —
Net income per share
$ 0.56 $ 0.74 $ 1.38
Basic weighted average shares outstanding
106,376 69,568 58,230
Diluted net income per share:
Income from continuing operations
$ 0.56 $ 0.73 $ 1.37
Loss from discontinued operations, net of tax
— — —
Net income per share
$ 0.56 $ 0.73 $ 1.37
Diluted weighted average shares outstanding
106,555 69,982 58,755
See notes to consolidated financial statements
F-5
Table of Contents
VAALCO ENERGY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS ’ EQUITY
Common Shares Issued
Treasury Shares
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Treasury Stock
Retained Earnings
Total
(in thousands)
Balance at January 1, 2021
67,897 ( 10,366 ) 6,790 74,437 — ( 42,421 ) 22,652 $ 61,458
Shares issued - stock-based compensation
1,665 ( 573 ) 166 1,203 — — — 1,369
Stock-based compensation expense
— — — 1,060 — — — 1,060
Treasury stock
— — — — — ( 1,426 ) — ( 1,426 )
Net income
— — — — — — 81,836 81,836
Balance at December 31, 2021
69,562 ( 10,939 ) $ 6,956 $ 76,700 $ — $ ( 43,847 ) $ 104,488 $ 144,297
Shares issued - stock-based compensation
614 — 61 251 — — — 312
Stock-based compensation expense
— — — 2,105 — — — 2,105
Conversion of Liability Awards to Equity
— — — 5,336 — — — 5,336
Acquisition of TransGlobe
49,307 — 4,931 269,214 — — — 274,145
Treasury stock
— ( 691 ) — — — ( 3,805 ) — ( 3,805 )
Dividend distributions
— — — — — — ( 9,354 ) ( 9,354 )
Other comprehensive income
— — — — 1,179 — — 1,179
Net income
— — — — — — 51,890 51,890
Balance at December 31, 2022
119,483 ( 11,630 ) $ 11,948 $ 353,606 $ 1,179 $ ( 47,652 ) $ 147,024 $ 466,105
Shares issued - stock-based compensation
1,915 — 192 482 — — — 674
Stock-based compensation expense
— — — 3,410 — — — 3,410
Treasury stock
— ( 5,421 ) — — — ( 23,570 ) — ( 23,570 )
Dividend distributions
— — — — — — ( 26,772 ) ( 26,772 )
Cumulative effect of adjustment upon adoption of ASU 2016-13 on January 1, 2023
— — — — — — ( 3,120 ) ( 3,120 )
Other comprehensive income
— — — — 1,701 — — 1,701
Net income
— — — — — — 60,354 60,354
Balance at December 31, 2023
121,398 ( 17,051 ) $ 12,140 $ 357,498 $ 2,880 $ ( 71,222 ) $ 177,486 $ 478,782
See notes to consolidated financial statements.
F-6
Table of Contents
VAALCO ENERGY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Twelve Months Ended December 31,
2023
2022
2021
(in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$ 60,354 $ 51,890 $ 81,836
Adjustments to reconcile net income to net cash provided by operating activities:
Loss from discontinued operations, net of tax
15 72 98
Depreciation, depletion and amortization
115,302 48,143 21,060
Bargain purchase gain
1,412 ( 10,819 ) ( 7,651 )
Exploration expense
1,841 — —
Deferred taxes
( 2,864 ) 44,805 ( 39,978 )
Unrealized foreign exchange loss
52 ( 1,043 ) ( 291 )
Stock-based compensation
3,323 2,200 2,459
Cash settlements paid on exercised stock appreciation rights
( 378 ) ( 827 ) ( 3,271 )
Derivative instruments (gain) loss, net
( 232 ) 37,812 22,826
Cash settlements paid on matured derivative contracts, net
( 127 ) ( 42,935 ) ( 18,020 )
Cash settlements paid on asset retirement obligations
( 6,747 ) ( 6,577 ) —
Credit (recovery) losses and other
7,543 3,082 875
Other operating loss, net
55 ( 38 ) 440
Operational expenses associated with equipment and other
3,196 2,052 2,415
Change in operating assets and liabilities:
Trade, net
6,723 18,385 ( 11,308 )
Accounts with joint venture owners, net
19,571 ( 18,929 ) 1,594
Egypt receivables and other, net
14,802 ( 9,290 ) ( 9,736 )
Crude oil inventory
1,387 ( 1,742 ) 5,022
Prepayments and other
4,743 ( 4,387 ) 1,617
Value added tax and other receivables
2,427 ( 5,193 ) ( 1,593 )
Other long-term assets
3,830 ( 2,730 ) ( 1,176 )
Accounts payable
( 28,102 ) 23,920 ( 922 )
Foreign income taxes receivable/(payable)
22,030 ( 5,897 ) 2,268
Accrued liabilities and other
( 6,544 ) 6,964 1,645
Net cash provided by (used in) continuing operating activities
223,612 128,918 50,209
Net cash used in discontinued operating activities
( 15 ) ( 72 ) ( 92 )
Net cash provided by (used in) operating activities
223,597 128,846 50,117
CASH FLOWS FROM INVESTING ACTIVITIES:
Property and equipment expenditures
( 97,223 ) ( 159,897 ) ( 16,558 )
Cash acquired from TransGlobe acquisition
— 36,686 —
Acquisition of crude oil and natural gas properties
— — ( 22,505 )
Net cash provided by (used in) continuing investing activities
( 97,223 ) ( 123,211 ) ( 39,063 )
Net cash used in discontinued investing activities
— — —
Net cash provided by (used in) investing activities
( 97,223 ) ( 123,211 ) ( 39,063 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from the issuances of common stock
673 312 1,369
Dividend distribution
( 26,772 ) ( 9,354 ) —
Treasury shares
( 23,570 ) ( 3,805 ) ( 1,426 )
Deferred financing costs
— ( 2,069 ) —
Payments of finance lease
( 7,150 ) ( 3,039 ) —
Net cash provided by (used in) in continuing financing activities
( 56,819 ) ( 17,955 ) ( 57 )
Net cash used in discontinued financing activities
— — —
Net cash provided by (used in) in financing activities
( 56,819 ) ( 17,955 ) ( 57 )
Effects of exchange rate changes on cash
( 153 ) ( 218 ) —
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
69,402 ( 12,538 ) 10,997
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD
59,776 72,314 61,317
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD
$ 129,178 $ 59,776 $ 72,314
See notes to consolidated financial statements.
F-7
Table of Contents
VAALCO ENERGY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS SUPPLEMENTAL DISCLOSURES
To Be Updated
Twelve Months Ended December 31,
2023
2022
2021
(in thousands)
Supplemental disclosure of cash flow information:
Income taxes paid in-kind with crude oil
$ 32,776 $ 26,257 $ 20,103
Interest paid, net of amounts capitalized
$ 9,122 $ 1,656 $ —
Supplemental disclosure of non-cash investing and financing activities:
Property and equipment additions incurred but not paid at end of period
$ 14,137 $ 41,060 $ 15,021
Non-cash consideration exchanged in the acquisition of TransGlobe
$ — $ 274,145 $ —
Recognition of right-of-use operating lease assets and liabilities
$ 2,582 $ — $ 581
Recognition of right-of-use finance lease assets and liabilities
$ 7,875 $ 87,166 $ —
Reclassification of other long-term assets to right-of-use finance lease assets
$ — $ 4,116 $ —
Liability awards converted to equity
$ — $ 5,336 $ —
Asset retirement obligations adjustments
$ 2,487 $ — $ 21,733
See notes to consolidated financial statements.
F-8
Table of Contents
VAALCO ENERGY, INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. ORGANIZATION
VAALCO Energy, Inc. (together with its consolidated subsidiaries “we”, “us”, “our”, “VAALCO” or the “Company”) is a Houston, Texas-based independent energy company engaged in the acquisition, exploration, development and production of crude oil, natural gas and NGLs properties. As operator, the Company has production operations and conducts exploration activities in Gabon and Canada and hold interests in two production sharing contracts ("PSCs") in Egypt. The Company has opportunities to participate in development and exploration activities in Equatorial Guinea, West Africa.
On October 13, 2022, the Company completed the business combination involving TransGlobe Energy Corporation (“TransGlobe”),
As of December 31, 2023 , the Company’s consolidated subsidiaries were VAALCO Gabon (Etame), Inc., VAALCO Production (Gabon), Inc., VAALCO Gabon S.A., VAALCO Angola (Kwanza), Inc., VAALCO Energy (EG), Inc., VAALCO Energy Mauritius (EG) Limited, VAALCO Energy, Inc. (UK Branch), VAALCO Energy (USA), Inc, VAALCO Energy (International), LLC, VAALCO Energy (Holdings), LLC, VAALCO International Management, LLC, TransGlobe Energy Corporation, TransGlobe Energy UK Ltd, TransGlobe Petroleum International Inc., TransGlobe Holdings Yemen Inc., TransGlobe West Bakr Inc., TransGlobe West Gharib Inc., TransGlobe Energy Marketing Inc., TransGlobe NW Gharib Inc. and TransGlobe S Ghazalat Inc.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of consolidation – The accompanying consolidated financial statements (“Financial Statements”) include the accounts of VAALCO and its wholly owned subsidiaries. Investments in unincorporated joint ventures and undivided interests in certain operating and non-operating assets are consolidated on a pro rata basis. All intercompany transactions within the consolidated group have been eliminated in consolidation.
Use of estimates – The preparation of the Financial Statements in conformity with generally accepted accounting principles in the U.S. (“GAAP”) requires estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the Financial Statements and the reported amounts of revenues and expenses during the respective reporting periods. The Financial Statements include amounts that are based on management’s best estimates and judgments. Actual results could differ from those estimates.
Estimates of crude oil, natural gas and NGLs reserves used to estimate depletion expense and impairment charges require significant judgments and are generally less precise than other estimates made in connection with financial disclosures. Due to inherent uncertainties and the limited nature of data, estimates are imprecise and subject to change over time as additional information becomes available.
Cash and cash equivalents – Cash and cash equivalents includes deposits and funds invested in highly liquid instruments with original maturities of three months or less at the date of purchase. The Company maintains its cash accounts in financial institutions that are insured by the Federal Deposit Insurance Corporation. From time to time, cash balances may exceed the insured amounts, however, the Company has not experienced any losses in such accounts and does not believe it is exposed to any significant credit risks associated with cash and cash equivalents.
Restricted cash and abandonment funding – Restricted cash includes cash that is contractually restricted. Restricted cash is classified as a current or non-current asset based on its designated purpose and estimated timing of usage. Current amounts in restricted cash at December 31, 2023 and 2022 each include an escrow amount representing bank guarantees for customs clearance in Gabon. For Canada, approximately $ 0.1 million has been set aside as of December 31, 2023 related to property taxes. Long-term amounts at December 31, 2023 and 2022 include a charter payment escrow for the FPSO offshore Gabon as discussed in Note 12.
On January 22, 2024 VAALCO received notice that the final compensation payment was made for the charter payment escrow for the FPSO, which released VAALCO and its partners of any further obligation to restrict this cash amount. The remaining cash in the account is to be distributed to VAALCO and the joint operating partners. As of December 31, 2023, VAALCO's share of this restricted cash amount was $ 1.8 million.
In the first quarter of 2023, the Directorate of Hydrocarbons in Gabon approved a $ 26.6 million ($ 15.6 million, net to VAALCO) abandonment funding payment associated with the FPSO retirement. The Company received payment of $ 15.6 million in March 2023. The remaining balance of the abandonment fund was unchanged during the remainder of 2023.
The Company invests restricted and excess cash in readily redeemable money market funds. The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the consolidated balance sheets to the amounts shown in the consolidated statements of cash flows.
As of December 31,
2023
2022
(in thousands)
Cash and cash equivalents
$ 121,001 $ 37,205
Restricted cash - current
114 222
Restricted cash - non-current
1,795 1,763
Abandonment funding
6,268 20,586
Total cash, cash equivalents and restricted cash
$ 129,178 $ 59,776
F-
9
Table of Contents
Accounts with joint venture owners, net – Accounts with joint venture owners represent the excess of charges billed over cash calls paid by the joint venture owners for exploration, development and production expenditures made by the Company as an operator. Joint owner receivables are secured through cash calls and other mechanisms for collection under the terms of the joint operating agreements. For credit loss and other allowances associated with accounts with joint venture owners, see allowance for credit loss and other below.
Trade, net – The Company’s trade accounts receivable results from sales of crude oil, natural gas and NGLs. For credit losses associated with accounts with trade receivables, see allowance for credit losses and other below.
Egypt receivables and other, net – On January 19, 2022, TransGlobe’s West Gharib, West Bakr and North West Gharib (collectively the “Eastern Desert”) concessions were merged into the Merged Concession Agreement with the Egyptian General Petroleum Corporation ("EGPC"). The Merged Concession includes improved cost recovery and production sharing terms scaled to oil prices with a new 15 -year development term and a 5 -year extension option. Upon execution of the Merged Concession, there was an effective date adjustment owed to the Company for the difference between historic and Merged Concession Agreement commercial terms applied against Eastern Desert production from the Merged Concession Effective Date, February 1, 2020. The cumulative amount of the effective date adjustment was estimated at $ 67.5 million and was recorded as part of the TransGlobe arrangement. During the fourth quarter of 2022, the Company received $ 17.2 million. At December 31, 2023, the remaining $ 45.6 , net of credit loss ($ 4.6 million) million was recorded on the consolidated balance sheet in current receivables in the "Egypt receivables and other, net" line item.
For credit losses associated with Egypt receivables and other, net, see allowance for credit losses and other below.
Value added tax and other receivables, net – The Company incurs receivables from the government of Gabon for reimbursable Value-Added Tax (“VAT”).
As of December 31, 2023, the outstanding VAT receivable balance was approximately $ 1.6 million, net to VAALCO. As of December 31, 2022, the outstanding VAT receivable balance, excluding the allowance, was approximately $ 21.8 million ($ 13.9 million, net to VAALCO). The receivable amount, net of allowances, is reported as a non-current asset in the “Value added tax and other receivables” line item in the condensed consolidated balance sheets. Because both the VAT receivable and the related allowances are denominated in XAF, the exchange rate revaluation of these balances into U.S. dollars at the end of each reporting period also has an impact on the Company’s results of operations. Such foreign currency gains (losses) are reported separately in the “Other expense, net” line item of the consolidated statements of operations and comprehensive income. For the allowance associated with VAT, see allowance for credit losses and other below.
Allowance for credit losses and other – On January 1, 2023, the Company adopted Accounting Standards Update 2016 - 13, Financial Instruments—Credit Losses (“ ASU 2016 - 13 ”). ASU 2016 - 13 requires an entity to measure credit losses of certain financial assets, including trade receivables, utilizing a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to form credit loss estimates. All other amounts previously disclosed as allowances for bad debt were transferred to allowances for credit loss and other.
The Company estimates the current expected credit loss and other allowances based primarily using either an aging analysis or discounted cash flow methodology that incorporates consideration of current and future conditions that could impact its counterparties’ credit quality and liquidity. Uncollectible receivables are written off when a settlement is reached for an amount that is less than the outstanding historical balance or when the Company has determined that the balance will not be collected.
The Company has identified the following types of financial assets that are within the scope of ASU 2016 - 13:
•
Trade, net;
•
Accounts with joint venture owners, net; and
•
Egypt receivables and other, net
As a result of adopting ASU 2016 - 13 on January 1, 2023, the Company recognized a $ 3.1 million cumulative effect adjustment within retained earnings. During the year ended December 31, 2023, the Company reversed $ 12.4 million of credit loss and other allowances due to recoveries from VAT and the Sogara refinery. The Company recognized $ 7.5 million in credit loss and other allowances mainly due to amounts owed from EGPC. As of December 31, 2023, the Company has established a credit loss and other allowance for the full $ 0.8 million receivable from one of the non-operating partners in Block P offshore Equatorial Guinea.
F-
10
Table of Contents
The following table provides an analysis of the change in the aggregate credit loss and other allowances:
Twelve Months Ended December 31,
2023
2022
(in thousands)
Allowance for credit losses and other
Balance at beginning of period
$ ( 8,704 ) $ ( 5,741 )
Credit losses and other
( 7,543 ) ( 3,380 )
Credit recoveries and other
12,449 298
Adjustment associated with Sasol Acquisition
— —
Cumulative effect of adjustment upon adoption of ASU 2016-13 on January 1, 2023
( 3,120 ) —
Foreign currency gain
889 119
Balance at end of period
$ ( 6,029 ) $ ( 8,704 )
Crude oil inventory – Crude oil inventories are carried at the lower of cost or net realizable value. In Gabon, inventories represent the Company's share of crude oil produced and stored on the FSO at December 31, 2023 and the FPSO at December 31, 2022, but unsold at the end of each period. In Egypt, inventory consists of the Company's entitlement crude oil barrels not yet sold.
Prepayments and other – Included in “Prepayments and other” line item of the Company’s December 31, 2023 and 2022 consolidated balance sheet are the following assets:
As of December 31, 2023
As of December 31, 2022
(in thousands)
Prepaid fixed asset progress payments
$ 2,314 $ 3,991
Gabon prepaid royalties
1,246 4,800
Prepaid insurance
474 117
Egypt advances to contractors
2,656 4,914
Gabon employee loans and advances
1,299 1,146
Refundable deposits
345 623
Derivative receivables
403 102
Other prepayments
3,697 4,377
Total prepayments and other
$ 12,434 $ 20,070
Crude oil, natural gas and NGLs properties, equipment and other – The Company uses the successful efforts method of accounting for crude oil, natural gas and NGLs producing activities.
• Capitalization – Costs of successful wells, development dry holes and leases containing productive reserves are capitalized and amortized on a unit-of-production basis over the life of the related reserves. Other exploration costs, including dry exploration well costs, geological and geophysical expenses applicable to undeveloped leaseholds, leasehold expiration costs and delay rentals, are expensed as incurred. The costs of exploratory wells are initially capitalized pending a determination of whether proved reserves have been found. At the completion of drilling activities, the costs of exploratory wells remain capitalized if a determination is made that proved reserves have been found. If no proved reserves have been found, the costs of exploratory wells are charged to expense. In some cases, a determination of proved reserves cannot be made at the completion of drilling, requiring additional testing and evaluation of the wells. Cost incurred for exploratory wells that find reserves that cannot yet be classified as proved are capitalized if (a) the well has found a sufficient quantity of reserves to justify its completion as a producing well and (b) sufficient progress in assessing the reserves and the economic and operating viability of the project has been made. The status of suspended well costs is monitored continuously and reviewed quarterly. Due to the capital-intensive nature and the geographical characteristics of certain projects, it may take an extended period of time to evaluate the future potential of an exploration project and the economics associated with making a determination of its commercial viability. Costs of seismic studies that are utilized in development drilling within an area of proved reserves are capitalized as development costs.
• Capitalized equipment spare parts – Capitalized equipment inventory represents the costs incurred in purchasing and bringing the inventory to its present location and condition and is based on purchase costs calculated on weighted average cost basis, including transportation costs. Capitalized equipment inventory is classified as long term when the Company expects to utilize the inventory beyond the normal operating cycle.
• Depreciation, depletion and amortization – Depletion of wells, platforms, and other production facilities are calculated on a block basis under the unit-of-production method based upon estimates of total proved developed reserves. Depletion of leasehold acquisition costs are provided on a block basis under the unit-of-production method based upon estimates of total proved reserves. Support equipment (other than equipment inventory) and leasehold improvements related to crude oil, natural gas and NGLs producing activities, as well as property, plant and equipment unrelated to crude oil, natural gas and NGLs producing activities, are recorded at cost and depreciated on a straight-line basis over the estimated useful lives of the assets, which are typically five years for office and miscellaneous equipment and five to seven years for leasehold improvements.
• Unproved Property Cost – Significant unproved properties are assessed individually for impairment and when events or circumstances indicate that the carrying value of property may not be recovered a valuation allowance is provided if an impairment is indicated. The unproved property costs are not subject to depreciation, depletion and amortization, until they are classified as proved properties.
F-
11
Table of Contents
• Impairment – The Company reviews the crude oil, natural gas and NGLs properties and equipment, net for impairment on a block basis whenever events or changes in circumstances indicate that the carrying amount of such properties may not be recoverable. If the sum of the expected undiscounted future cash flows from the use of the asset and its eventual disposition is less than the carrying amount of the asset, an impairment charge is recorded based on the fair value of the asset. This may occur if the block contains lower than anticipated reserves or periods of sustained declines in commodity prices. The fair value measurement used in the impairment test is generally calculated with a discounted cash flow model using several Level 3 inputs that are based upon estimates, the most significant of which is the estimate of net proved reserves. There are numerous uncertainties inherent in estimating quantities of proved reserves and in projecting future rates of production and timing of development expenditures, including many factors beyond the Company’s control. Reserve engineering is a subjective process of estimating underground accumulations of crude oil, natural gas and NGLs that cannot be measured in an exact manner, and the accuracy of any reserve estimate is a function of the quality of available data and of engineering and geological interpretation and judgment. The quantities of crude oil, natural gas and NGLs that are ultimately recovered, production and operating costs, the amount and timing of future development expenditures and future crude oil, natural gas and NGLs sales prices may all differ from those assumed in these estimates.
Capitalized equipment inventory is reviewed regularly for obsolescence.
When undeveloped crude oil, natural gas and NGLs leases are deemed to be impaired, exploration expense is charged. Unproved property costs consist of acquisition costs related to unproved property costs in the Etame Marin block in Gabon, Canada, Egypt and in Block P in Equatorial Guinea.
Lease commitments – At inception, contracts are reviewed to determine whether an agreement contains a lease as defined under Accounting Standards Codification (“ASC”) 842, Leases. If a lease is identified within the contract, a determination is made whether the lease qualifies as an operating or financing lease. Regardless of the type of lease, the initial measurement of the lease results in recording a right of use (“ROU”) asset and a lease liability at the present value of the future lease payments.
Asset retirement obligations ( “ ARO ” ) – The Company has legal obligations to remove tangible equipment and restore land or seabed at the end of crude oil, natural gas and NGLs production operations. The removal and restoration obligations are primarily associated with plugging and abandoning wells, removing and disposing of all or a portion of onshore or offshore crude oil, natural gas and NGLs platforms, and capping pipelines. Estimating the future restoration and removal costs requires management to make estimates and judgments. Asset removal technologies and costs are constantly changing, as are regulatory, political, environmental, safety, and public relations considerations.
A liability for ARO is recognized in the period in which the legal obligations are incurred if a reasonable estimate of fair value can be made. The ARO liability reflects the estimated present value of the amount of dismantlement, removal, site reclamation, and similar activities associated with crude oil, natural gas and NGLs properties and equipment, net. The Company uses current retirement costs to estimate the expected cash outflows for retirement obligations. Inherent in the present value calculation are numerous assumptions and judgments including the ultimate settlement amounts, inflation factors, credit-adjusted discount rates, timing of settlement, and changes in the legal, regulatory, environmental, and political environments. Initial recording of the ARO liability is offset by the corresponding capitalization of asset retirement cost recorded to crude oil, natural gas and NGLs properties and equipment, net. To the extent these or other assumptions change after initial recognition of the liability, the fair value estimate is revised and the recognized liability adjusted, with a corresponding adjustment made to the related capitalized asset retirement cost or through a charged to earnings, as appropriate. Depreciation of capitalized asset retirement costs and accretion of asset retirement obligations are recorded over time. Depreciation is generally determined on a units-of-production basis for crude oil, natural gas and NGLs properties and equipment, net production facilities, while accretion escalates over the lives of the assets to reach the expected settlement value. Where there is a downward revision to the ARO that exceeds the net book value of the related asset, the corresponding adjustment is limited to the amount of the net book value of the asset and the remaining amount is recognized as a gain.
Revenue recognition – The Company's revenues are derived from contracts with customers. Royalties are considered to be part of the price of the sale transaction and are therefore presented as a reduction to revenues. Revenues associated with the sale of crude oil, natural gas and NGLs are measured based on the consideration specified in contracts with customers.
Revenues from contracts with customers are recognized when the Company satisfies a performance obligation by transferring a good or service to a customer. A good or service is transferred when the customer obtains control of the good or service. The transfer of control of oil, natural gas and NGLs usually coincides with title passing to the customer and the customer taking physical possession. VAALCO mainly satisfies its performance obligations at a point in time and the amounts of revenues recognized relating to performance obligations satisfied over time are not significant. Sales and delivery costs associated with certain sales are netted against revenue in accordance with the Company’s policy regarding classification of these type of expenses. The Company has utilized the practical expedient in ASC Topic 606 - 10 - 50 - 14 (a), which states that the Company is not required to disclose the transaction price allocated to remaining performance obligations if the variable consideration is allocated entirely to a wholly unsatisfied performance obligation.
Revenues associated with the sales of the Company’s crude oil, natural gas, condensates and natural gas liquids ("NGLs") are recognized by reference to actual volumes sold and quoted market prices in active markets for crude oil, natural gas, condensates and NGLs, adjusted according to specific terms and conditions as applicable per the sales contracts. Revenue is measured at the fair value of the consideration received or receivable.
Major maintenance activities – Costs for major maintenance are expensed in the period incurred and can include the costs of workovers of existing wells, contractor repair services, materials and supplies, equipment rentals and labor costs.
Stock-based compensation – The Company measures the cost of employee services received in exchange for an award of equity instruments based on the fair value of the award on the date of the grant. The grant date fair value for options or stock appreciation rights (“SARs”) is estimated using either the Black-Scholes or Monte Carlo method depending on the complexity of the terms of the awards granted. The SARs fair value is estimated at the grant date and remeasured at each subsequent reporting date until exercised, forfeited or cancelled.
Black-Scholes and Monte Carlo models employ assumptions, based on management’s best estimates at the time of grant, which impact the calculation of fair value and ultimately, the amount of expense that is recognized over the life of the stock options or SAR award. These models use the following inputs: (i) the quoted market price of the Company’s common stock on the valuation date, (ii) the maximum stock price appreciation that an employee may receive, (iii) the expected term that is based on the contractual term, (iv) the expected volatility that is based on the historical volatility of the Company’s stock for the length of time corresponding to the expected term of the option or SAR award, (v) the expected dividend yield that is based on the anticipated dividend payments and (vi) the risk-free interest rate that is based on the U.S. treasury yield curve in effect as of the reporting date for the length of time corresponding to the expected term of the option or SAR award.
F-
12
Table of Contents
For restricted stock awards, the grant date fair value is determined using the market value of the common stock on the date of grant.
The stock-based compensation expense for equity awards is recognized over the period that services are provided. For awards considered liabilities under US GAAP, awards are measured at fair value on the grant date and remeasured at fair value until the award is settled.
Foreign currency transactions – The U.S. dollar is the functional currency of the Company’s foreign operating subsidiaries except for Canada. When the Company’s subsidiaries' functional currency is the US dollar, gains and losses on foreign currency transactions are included in income. When the Company’s subsidiaries functional currency is the local currency, not the US dollar, the cumulative effects of translating the balance sheet accounts from the functional currency into the U.S. dollar at current exchange rates are included in accumulated other comprehensive income (loss). The Company recognized losses on foreign currency transactions of $ 0.9 million in 2023, $ 4.2 million in 2022 and $ 0.7 million in 2021.
Income taxes – The tax provision is based on expected taxable income, statutory rates and tax planning opportunities available to the Company in the various jurisdictions in which the Company operates. The determination and evaluation of the annual tax provision and tax positions involves the interpretation of the tax laws in the various jurisdictions in which the Company operates and requires significant judgment and the use of estimates and assumptions regarding significant future events such as the amount, timing and character of income, deductions and tax credits. Changes in tax laws, regulations, agreements and tax treaties or the level of operations or profitability in each jurisdiction would impact the tax liability in any given year. The Company also operates in foreign jurisdictions where the tax laws relating to the crude oil, natural gas and NGLs industry are open to interpretation, which could potentially result in tax authorities asserting additional tax liabilities. While the income tax provision (benefit) is based on the best information available at the time, a number of years may elapse before the ultimate tax liabilities in the various jurisdictions are determined. The Company also records as income tax expense the increase or decrease in the value of the government’s allocation of profit oil, which is due to changes in value from the time the allocation is originally produced to the time the allocation is actually lifted.
Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of assets and liabilities and their tax basis. Deferred tax assets are recognized when it is more likely than not that they will be realized. We periodically assess our deferred tax assets and reduce such assets by a valuation allowance if we deem it is more likely than not that some portion or all of the deferred tax assets will not be realized. Judgment is required in determining whether deferred tax assets will be realized in full or in part. Management assesses the available positive and negative evidence to estimate if existing deferred tax assets will be utilized, and when it is estimated to be more-likely-than- not that all or some portion of specific deferred tax assets, such as net operating loss carry forwards or foreign tax credit carryovers, will not be realized. A valuation allowance must be established for the amount of the deferred tax assets that are estimated to not be realizable. Factors considered are earnings generated in previous periods, forecasted earnings and the expiration period of carryovers.
Derivative instruments and hedging activities – The Company enters into crude oil hedging arrangements from time to time in an effort to mitigate the effects of commodity price volatility and enhance the predictability of cash flows relating to the marketing of a portion of our crude oil production. While these instruments mitigate the cash flow risk of future decreases in commodity prices, they may also curtail benefits from future increases in commodity prices.
The Company records balances resulting from commodity risk management activities in the consolidated balance sheets as either assets or liabilities measured at fair value. The Company has elected not to offset fair value amounts of qualifying derivatives under a master netting arrangement and associated fair value amounts for cash collateral receivables and payables. Gains and losses from the change in fair value of derivative instruments and cash settlements on commodity derivatives are presented in the “Derivative instruments gain (loss), net” line item located within the “Other income (expense)” section of the consolidated statements of operations and comprehensive income (loss).
F-
13
Table of Contents
Fair value – Fair value is defined as the price that would be received to sell an asset or the price paid to transfer a liability in an orderly transaction between market participants at the measurement date. Inputs used in determining fair value are characterized according to a hierarchy that prioritizes those inputs based on the degree to which they are observable. The three input levels of the fair-value hierarchy are as follows:
Level 1 – Inputs are observable inputs that reflect unadjusted quoted prices for identical assets or liabilities in active markets as of the measurement date.
Level 2 – Inputs are observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3 – Inputs are unobservable inputs that are not corroborated by market data and may be used with internally developed methodologies that result in management’s best estimate of fair value.
Nonrecurring Fair Value Measurements – The Company applies fair value measurements to its nonfinancial assets and liabilities measured on a nonrecurring basis, which consist of measurements or remeasurements of impairment of crude oil, natural gas and NGLs properties and equipment, net, asset retirement assets and liabilities and assets acquired and liabilities assumed in a business combination. VAALCO uses market-observable prices for assets when comparable transactions can be identified that are similar to the asset being valued. When VAALCO is required to measure fair value and there is not a market-observable price for the asset or for a similar asset then the cost or income approach is used depending on the quality of information available to support management’s assumptions. The cost approach is based on management’s best estimate of the current asset replacement cost. The income approach is based on management’s best assumptions regarding expectations of future net cash flows. The expected cash flows are discounted using a commensurate risk-adjusted discount rate. Such evaluations involve significant judgment, and the results are based on expected future events or conditions such as sales prices, estimates of future oil and gas production or throughput, development and operating costs and the timing thereof, economic and regulatory climates and other factors, most of which are often are often outside of management's control. However, assumptions used to reflect a market participant's view of long term prices, costs and other factors and are consistent with assumptions used in VAALCO's business plans and investment decisions.
Fair value of financial instruments – The Company determines the fair value of our assets and liabilities subject to fair value measurement by using the highest possible “level” of inputs.
As of December 31, 2023
Balance Sheet Line
Level 1
Level 2
Level 3
Total
(in thousands)
Assets
Derivative asset
Prepayments and other
$ — $ 403 $ — $ 403
$ — $ 403 $ — $ 403
Liabilities
SARs liability
Accrued liabilities and other
$ — $ 163 $ — $ 163
Derivative liability
Accrued liabilities and other
— — — —
$ — $ 163 $ — $ 163
As of December 31, 2022
Balance Sheet Line
Level 1
Level 2
Level 3
Total
(in thousands)
Assets
Derivative asset
Prepayments and other
$ — $ 102 $ — $ 102
$ — $ 102 $ — $ 102
Liabilities
SARs liability
Accrued liabilities and other
$ — $ 556 $ — $ 556
$ — $ 556 $ — $ 556
F-
14
Table of Contents
Earnings per Share – Basic earnings per common share is calculated by dividing earnings available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share is calculated by dividing earnings available to common stockholders by the weighted average number of diluted common shares outstanding, which includes the effect of potentially dilutive securities. Potentially dilutive securities consist of unvested restricted stock awards and stock options using the treasury method. Under the treasury method, the amount of unrecognized compensation expense related to unvested stock-based compensation grants or the proceeds that would be received if the stock options were exercised are assumed to be used to repurchase shares at the average market price. When a loss exists, all potentially dilutive securities are anti-dilutive and are therefore excluded from the computation of diluted earnings per share.
3. NEW ACCOUNTING STANDARDS
Adopted
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Codification (“ASU”) No. 2016 - 13, Financial Instruments – Credit Losses (Topic 326 ): Measurement of Credit Losses on Financial Instruments (“ASU 2016 - 13” ) related to the calculation of credit losses on financial instruments. All financial instruments not accounted for at fair value are impacted, including the Company’s trade and joint venture owners’ receivables. Allowances are to be measured using a current expected credit loss (“CECL”) model as of the reporting date that is based on historical experience, current conditions and reasonable and supportable forecasts. This is significantly different from the current model that increases the allowance when losses are probable. ASU 2016 - 13 is effective for Securities and Exchange Commission filers, excluding smaller reporting companies, for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company was required to adopt the new standard for the fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company adopted ASU 2016 - 13 (“ASC 326” ) on January 1, 2023 using the modified-retrospective approach. The modified-retrospective approach consists of applying the amendments in ASU 2016 - 13 through a cumulative-effect adjustment, if required, to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The Company’s current method and timing of recognizing credit loss and other allowances are in accordance with ASC 326 and is consistent with the previous method of recognizing credit loss and other allowances, except for one receivable, which now utilizes the Discounted Cash Flow method for computing its Expected Credit Loss (“ECL”). The Company recorded an ECL allowance of $ 3.1 million as an opening balance adjustment to retained earnings at January 1, 2023.
In March 2020, the FASB issued ASU 2020 - 04, “Reference Rate Reform (Topic 848 ),” which provides for applying U.S. GAAP to debt contracts, receivables, leases, derivatives, and other contracts impacted by reference rate reform and other transactions affected by the cessation of the LIBOR. The expiration date of ASU 2020 - 04 was December 31, 2022. In December 2022, the FASB issued ASU 2022 - 06, “Reference Rate Reform (Topic 848 ): Deferral of the Sunset Date of Topic 848, to extend the expiration date of Topic 848 through December 31, 2024. On October 3, 2023, the Company adopted the provisions of ASU 2022 - 06, “Reference Rate Reform Topic 848. The adoption of the standard did not have a material impact to the company.
Not Yet Adopted
In December 2023, FASB issued new guidance to improve Income Tax disclosures to provide information to assess how an entity’s operations and related tax risks and tax planning and operational opportunities affect its tax rate and prospects for future cash flows. The rules become effective for annual periods beginning after December 15, 2024. The standard modifies required income tax disclosures. VAALCO is currently evaluating the impact of adopting this guidance on the consolidated financial statements.
In November 2023, FASB issued new guidance to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The rules become effective for the fiscal years beginning after December 15, 2023. The standard requires additional disclosures about operating segments. VAALCO is currently evaluating the impact of adopting this guidance on the consolidated financial statements.
In August 2023, FASB issued new guidance to provide specific guidance on how a joint venture, upon formation, should recognize and initially measure assets contributed and liabilities assumed. The rules become effective prospectively for all joint venture formations occurring on or after January 1, 2025. VAALCO is currently assessing the impact of this guidance.
4. ACQUISITIONS AND DISPOSITIONS
Acquisition of TransGlobe Energy Corporation
On October 13, 2022, the Company and AcquireCo completed the previously announced business combination with TransGlobe whereby AcquireCo acquired all of the issued and outstanding common shares of TransGlobe and TransGlobe became a direct wholly owned subsidiary of AcquireCo and an indirect wholly owned subsidiary of the Company pursuant to an Arrangement agreement entered into by the Company, AcquireCo and TransGlobe on July 13, 2022.
At the effective time of the Arrangement and pursuant to the Arrangement Agreement, each common share of TransGlobe issued and outstanding immediately prior to the effective time of the Arrangement (the “TransGlobe common shares”) was converted into the right to receive 0.6727 (the “exchange ratio”) of a share of VAALCO common stock, par value $ 0.10 per share. The total number of VAALCO shares issued to TransGlobe’s shareholders was approximately 49.3 million. The Arrangement resulted in VAALCO stockholders owning approximately 54.5 %, and TransGlobe shareholders owning approximately 45.5 % of the Combined Company, calculated based on vested outstanding shares of each company as of the date of the Arrangement Agreement. The Combined Company results of operations of VAALCO and TransGlobe for the period of October 14, 2022 to December 31, 2022 are included in the Company’s consolidated results for the period ending December 31, 2022.
Prior to the Arrangement, TransGlobe was an oil and gas exploration and development company whose activities were concentrated in Egypt and Canada. The Combined Company is an African-focused operator with a portfolio of assets in Gabon, Egypt, Equatorial Guinea and Canada. The transaction qualified as a business combination under ASC 805, Business Combinations and the Company is the accounting acquiror.
F-
15
Table of Contents
During the first quarter of 2023, a measurement period adjustment was recorded impacting the deferred tax liability and bargain purchase gain. The purchase accounting for the business combination was completed by September 30, 2023. During the year ended December 31, 2023, the deferred tax liability in Egypt was increased by $ 1.4 million, respectively, as of the date of the acquisition. This resulted in a decrease to the bargain purchase gain of a corresponding $ 1.4 million for the year ended December 31, 2023, and is reflected in VAALCO's consolidated statements of operations in the line, “Other expense, net.”
The following table shows the 2023 adjustment as if the adjustment was made on the date of acquisition:.
October 13, 2022
Measurement Period Adjustment
October 13, 2022
(As Adjusted)
(in thousands)
Purchase Consideration
Common stock issued to TransGlobe shareholders
$ 274,145 $ — $ 274,145
October 13, 2022
Measurement Period Adjustment
October 13, 2022
(in thousands)
Assets acquired:
Cash
$ 36,686 $ — $ 36,686
Wells, platforms and other production facilities
243,669 — 243,669
Equipment and other
2,099 — 2,099
Undeveloped acreage
30,216 — 30,216
Accounts receivable - trade
48,068 — 48,068
Accounts receivable - other
50,275 — 50,275
Accounts with joint venture owners
68 — 68
Right of use operating leases
1,609 — 1,609
Right of use financing leases
204 — 204
Prepayment and other
7,627 — 7,627
Liabilities assumed:
-
Asset retirement obligations
( 6,134 ) — ( 6,134 )
Accounts payable
( 10,223 ) — ( 10,223 )
Accrued liabilities and other
( 50,128 ) — ( 50,128 )
Operating lease liabilities - current portion
( 961 ) — ( 961 )
Financing lease liabilities - current portion
( 125 ) — ( 125 )
Operating lease liabilities - net of current portion
( 688 ) — ( 688 )
Financing lease liabilities - net of current portion
( 21 ) — ( 21 )
Deferred tax liabilities
( 40,964 ) ( 1,412 ) ( 42,376 )
Other long-term liabilities
( 26,313 ) — ( 26,313 )
Bargain purchase gain
( 10,819 ) 1,412 ( 9,407 )
Total purchase price
$ 274,145 $ — $ 274,145
All assets and liabilities associated with TransGlobe, including crude oil, natural gas and NGLs properties, asset retirement obligations and working capital items, were recorded at their fair value. The Company used estimated future crude oil prices as of the closing date, October 13, 2022, to apply to the estimated reserve quantities acquired and market participant assumptions to the estimated future operating and development costs to arrive at the estimates of future net revenues. The future net revenues were discounted using a weighted average cost of capital to determine the fair value at closing. The valuations to derive the purchase price included the use of both proved and unproved categories of reserves, expectation for timing and amount of future development and operating costs, projections of future rates of production, expected recovery rates, and specific risk adjustment factors based on reserve category discount rates. The purchase price allocation was finalized in the third quarter of 2023. A bargain purchase gain of $ 10.8 million was recognized based on the difference in the fair value of assets and liabilities assumed and the purchase price and is included in the “Other income (expense), net” in the consolidated statements of operations and comprehensive income.
For the twelve months ended December 31, 2022, included in the line item "Other income (expense), net" is $ 14.6 million of transactions costs associated with the Arrangement with TransGlobe.
F-
16
Table of Contents
The unaudited pro forma results presented below have been prepared to give the effect to the TransGlobe Acquisition discussed above on the Company’s results of operations for the years ended December 31, 2022 and 2021, as if the Arrangement had been consummated on January 1, 2021. The unaudited pro forma results do not purport to represent what the Company’s actual results of operations would have been if the TransGlobe arrangement had been completed on such date or to project the Company’s results of operations for any future date or period.
Year Ended December 31, 2022
Measurement Period Adjustment
Year Ended December 31, 2022 (As Adjusted)
Year Ended December 31, 2021
Measurement Period Adjustment
Year Ended December 31, 2021 (As Adjusted)
(in thousands) (in thousands)
Pro forma (unaudited):
Crude oil, natural gas and natural gas liquids sales
$ 547,670 (a)
$ — $ 547,670 (a)
$ 367,210 (a)
$ — $ 367,210 (a)
Operating income
$ 267,582 (b)
$ — $ 267,582 (c)
$ 104,924 (c)
$ — $ 104,924 (c)
Net income
$ 130,425 (d)
$ 1,412 (g)
$ 131,837 (d)
$ 54,534 (e,f)
$ ( 1,412 ) (g)
$ 53,122 (e,f)
Basic net income per share:
$ 1.21 $ 0.01 (g)
$ 1.22 $ 0.51 $ ( 0.02 ) (g)
$ 0.49
Basic weighted average shares outstanding
108,206 108,206 108,206 107,537 107,537 107,537
Diluted net income per share:
$ 1.20 $ 0.01 (g)
$ 1.21 $ 0.50 $ ( 0.01 ) (g)
$ 0.49
Diluted weighted average shares outstanding
108,642 108,642 108,642 108,062 108,062 108,062
(a)
The unaudited pro forma net revenues associated with Crude oil, natural gas and natural gas liquids sales have been adjusted for shipping and handling costs based on the Company’s historical policy and revenue recognition is based on the Company’s working interest, less royalties, the entitlement method.
(b)
The unaudited pro forma operating income for the year ended December 31, 2022 removes the $ 23.7 million impairment reversal recorded by TransGlobe in 2022, excludes $ 10.2 million of severance costs associated with the Arrangement, excludes $ 6.5 million of TransGlobe transaction costs associated with the Arrangement, reclassifies depreciation expense, for certain leases identified as operating leases, to production expense and adjusts depreciation, depletion and amortization expense related to the depletable assets and asset retirement obligations acquired in the Arrangement based on the purchase price allocation.
(c)
The unaudited pro forma operating income for the year ended December 31, 2021 removes the $ 31.5 million impairment reversal recorded by TransGlobe in 2021, adjusts costs associated with overlifts to reduce revenue, includes $ 10.2 million of severance costs associated with the Arrangement, reclassifies depreciation expense, for certain leases identified as operating leases, to production expense and adjusts depreciation, depletion and amortization expense related to the depletable assets and asset retirement obligations acquired in the Arrangement based on the purchase price allocation (the impairment reversal was allowable under IFRS by TransGlobe in 2021 ).
(d)
The unaudited pro forma net income for the year ended December 31, 2022 excludes $ 14.6 million of transaction costs incurred by VAALCO associated with the Arrangement, excludes the bargain purchase gain of $ 10.8 million and reclassifies interest expense, for certain leases identified as operating leases, as production expense.
(e)
The unaudited pro forma net income for the year ended December 31, 2021 includes $ 21.1 million of transaction costs incurred by VAALCO and TransGlobe associated with the Arrangement, includes the bargain purchase gain of $ 10.8 million and reclassifies interest expense, for certain leases identified as operating leases, as production expense.
(f)
The unaudited pro forma net income for the year ended December 31, 2021 excludes nonrecurring pro forma adjustments directly attributable to the Sasol Acquisition, consisting of a bargain purchase gain of $ 7.7 million and transaction costs of $ 1.0 million.
(g) The Measurement Period Adjustment is due to an original deferred tax liability being estimated at closing. Additional information about the deferred tax liability was identified in the first part of 2023 creating the need for the $ 1.4 million adjustment.
F-
17
Table of Contents
5. SEGMENT INFORMATION
The Company’s operations are based in Gabon, Egypt, Canada and Equatorial Guinea. Each of the reportable operating segments are organized and managed based upon geographic location. The Company’s Chief Executive Officer, who is the chief operating decision maker evaluates the operation of each geographic segment separately primarily based on Operating income (loss). The operations of all segments include exploration for and production of hydrocarbons where commercial reserves have been found and developed. Revenues are based on the location of hydrocarbon production. Corporate and other is primarily corporate and operations support costs that are not allocated to the reportable operating segments. No transactions occurred between segments.
Segment activity of continuing operations for the years ended December 31, 2023, 2022 and 2021 and long-lived assets and segment assets at December 31, 2023 and 2022 are as follows:
Year ended December 31, 2023
(in thousands)
Gabon
Egypt
Canada
Equatorial Guinea
Corporate and Other
Total
Revenues:
Crude oil, natural gas and natural gas liquids sales
$ 260,346 $ 161,049 $ 33,671 $ — $ — $ 455,066
Operating costs and expenses:
Production expense
87,131 54,779 9,463 1,481 303 153,157
FPSO demobilization and other costs
7,484 — — — — 7,484
Exploration expense
51 1,914 — — — 1,965
Depreciation, depletion and amortization
62,622 35,095 17,398 — 187 115,302
General and administrative expense
1,769 974 — 416 20,681 23,840
Credit (recovery) losses and other
( 10,596 ) 5,182 — 508 — ( 4,906 )
Total operating costs and expenses
148,461 97,944 26,861 2,405 21,171 296,842
Other operating income (expense), net
( 55 ) ( 241 ) 729 — — 433
Operating income (loss)
111,830 62,864 7,539 ( 2,405 ) ( 21,171 ) 158,657
Other income (expense):
Derivative instruments gain (loss), net
— — — — 232 232
Interest (expense) income, net
( 5,563 ) ( 2,110 ) ( 4 ) — 1,225 ( 6,452 )
Other income (expense), net
( 820 ) — 2 ( 6 ) ( 1,467 ) ( 2,291 )
Total other income (expense), net
( 6,383 ) ( 2,110 ) ( 2 ) ( 6 ) ( 10 ) ( 8,511 )
Income (loss) from continuing operations before income taxes
105,447 60,754 7,537 ( 2,411 ) ( 21,181 ) 150,146
Income tax expense
50,692 32,859 — — 6,226 89,777
Income (loss) from continuing operations
54,755 27,895 7,537 ( 2,411 ) ( 27,407 ) 60,369
Loss from discontinued operations, net of tax
— — — — ( 15 ) ( 15 )
Net income (loss)
$ 54,755 $ 27,895 $ 7,537 $ ( 2,411 ) $ ( 27,422 ) $ 60,354
Consolidated capital expenditures
$ 17,011 $ 37,866 $ 16,809 $ — $ 950 $ 72,636
F-
18
Table of Contents
Year Ended December 31, 2022
(in thousands)
Gabon
Egypt
Canada
Equatorial Guinea
Corporate and Other
Total
Revenues:
Crude oil, natural gas and natural gas liquids sales
$ 306,775 $ 37,710 $ 9,841 $ — $ — $ 354,326
Operating costs and expenses:
Production expense
96,854 11,936 1,972 1,899 — 112,661
FPSO demobilization and other costs
8,867 — — — — 8,867
Exploration expense
258 — — — — 258
Depreciation, depletion and amortization
34,651 10,444 2,921 — 127 48,143
General and administrative expense
3,101 — — 538 6,438 10,077
Credit (recovery) losses and other
2,743 — — 339 — 3,082
Total operating costs and expenses
146,474 22,380 4,893 2,776 6,565 183,088
Other operating income (expense), net
38 — — — — 38
Operating income (loss)
160,339 15,330 4,948 ( 2,776 ) ( 6,565 ) 171,276
Other income (expense):
Derivative instruments gain (loss), net
— — 13 — ( 37,825 ) ( 37,812 )
Interest (expense) income, net
( 1,446 ) ( 596 ) — — 8 ( 2,034 )
Other expense, net
( 1,484 ) — — — ( 6,564 ) ( 8,048 )
Total other income (expense), net
( 2,930 ) ( 596 ) 13 — ( 44,381 ) ( 47,894 )
Income (loss) from continuing operations before income taxes
157,409 14,734 4,961 ( 2,776 ) ( 50,946 ) 123,382
Income tax (benefit) expense
68,509 6,254 - 1 ( 3,344 ) 71,420
Income (loss) from continuing operations
88,900 8,480 4,961 ( 2,777 ) ( 47,602 ) 51,962
Loss from discontinued operations, net of tax
— — — — ( 72 ) ( 72 )
Net income (loss)
$ 88,900 $ 8,480 4,961 ( 2,777 ) $ ( 47,674 ) $ 51,890
Consolidated capital expenditures (1)
$ 162,375 $ 168,012 103,263 — $ 710 $ 434,360
( 1 ) Includes assets acquired in the TransGlobe acquisition.
Year Ended December 31, 2021
(in thousands)
Gabon
Equatorial Guinea
Corporate and Other
Total
Revenues:
Crude oil and natural gas sales
$ 199,075 $ — $ — $ 199,075
Operating costs and expenses:
Production expense
80,717 532 6 81,255
Exploration expense
1,579 — — 1,579
Depreciation, depletion and amortization
20,972 — 88 21,060
General and administrative expense
1,301 321 13,144 14,766
Credit (recovery) losses and other
875 — — 875
Total operating costs and expenses
105,444 853 13,238 119,535
Other operating income (expense), net
( 440 ) — — ( 440 )
Operating income (loss)
93,191 ( 853 ) ( 13,238 ) 79,100
Other income (expense):
Derivative instruments loss, net
— — ( 22,826 ) ( 22,826 )
Interest income, net
— — 10 10
Other income (expense), net
6,925 ( 3 ) ( 3,428 ) 3,494
Total other income (expense), net
6,925 ( 3 ) ( 26,244 ) ( 19,322 )
Income (loss) from continuing operations before income taxes
100,116 ( 856 ) ( 39,482 ) 59,778
Income tax (benefit) expense
12,392 1 ( 34,549 ) ( 22,156 )
Income (loss) from continuing operations
87,724 ( 857 ) ( 4,933 ) 81,934
Loss from discontinued operations, net of tax
— — ( 98 ) ( 98 )
Net income (loss)
$ 87,724 $ ( 857 ) $ ( 5,031 ) $ 81,836
Consolidated capital expenditures
$ 79,169 $ — $ 52 $ 79,221
F-
19
Table of Contents
(in thousands)
Gabon
Egypt
Canada
Equatorial Guinea
Corporate and Other
Total
Long-lived assets from continuing operations:
As of December 31, 2023
$ 171,787 $ 171,224 $ 105,189 $ 10,000 $ 1,586 $ 459,786
As of December 31, 2022
$ 213,204 $ 168,012 $ 103,263 $ 10,000 $ 793 $ 495,272
(in thousands)
Gabon
Egypt
Canada
Equatorial Guinea
Corporate and Other
Total
Total assets from continuing operations:
As of December 31, 2023
$ 309,394 $ 263,015 $ 114,215 $ 11,327 $ 125,265 $ 823,216
As of December 31, 2022
$ 395,393 $ 293,640 $ 110,071 $ 10,861 $ 45,676 $ 855,641
6. EARNINGS PER SHARE
Basic earnings per share (“EPS”) is calculated using the average number of shares of common stock outstanding during each period. For the calculation of diluted shares, the Company assumes that restricted stock is outstanding on the date of vesting, and the Company assumes the issuance of shares from the exercise of stock options using the treasury stock method.
F-
20
Table of Contents
A reconciliation of reported net income (loss) to net income (loss) used in calculating EPS as well as a reconciliation from basic to diluted shares follows:
Twelve Months Ended December 31,
2023
2022
2021
(in thousands)
Net income (numerator):
Income from continuing operations
$ 60,369 $ 51,962 $ 81,934
Income from continuing operations attributable to unvested shares
( 632 ) ( 594 ) ( 1,336 )
Numerator for basic
59,737 51,368 80,598
Loss from continuing operations attributable to unvested shares
1 3 —
Numerator for dilutive
$ 59,737 $ 51,371 $ 80,598
Loss from discontinued operations, net of tax
$ ( 15 ) $ ( 72 ) $ ( 98 )
Loss from discontinued operations attributable to unvested shares
0 1 2
Numerator for basic
( 15 ) ( 71 ) ( 96 )
(Income) loss from discontinued operations attributable to unvested shares
( 0 ) — —
Numerator for dilutive
$ ( 15 ) $ ( 71 ) $ ( 96 )
Net income
$ 60,354 $ 51,890 $ 81,836
Net income attributable to unvested shares
( 632 ) ( 593 ) ( 1,334 )
Numerator for basic
59,722 51,297 80,502
Net (income) loss attributable to unvested shares
1 3 —
Numerator for dilutive
$ 59,723 $ 51,300 $ 80,502
Weighted average shares (denominator):
Basic weighted average shares outstanding
106,376 69,568 58,230
Effect of dilutive securities
178 414 525
Diluted weighted average shares outstanding
106,555 69,982 58,755
Stock options and unvested restricted stock grants excluded from dilutive calculation because they would be anti-dilutive
385 189 169
7. REVENUE
Gabon
Revenues from contracts with customers are generated from sales in Gabon pursuant to crude oil sales and purchase agreements (“COSPAs”) or crude oil sales and marketing agreements ("COSMA or COSMAs"). Except for internal costs, which are expensed as incurred, there are no upfront costs associated with obtaining a new COSPA or COSMA.
Customer sales generally occur on a monthly basis when the customer’s tanker arrives at the FPSO or FSO and the crude oil is delivered to the tanker through a connection. There is a single performance obligation (delivering crude oil to the delivery point, i.e. the connection to the customer’s crude oil tanker) that gives rise to revenue recognition at the point in time when the performance obligation event takes place. This is referred to as a “lifting”. Liftings can take one to two days to complete.
The Company accounts for sales based on the Company’s working interest, less royalties. Imbalances are valued based on the actual sales proceeds. Historically as operator, the volumes sold may be more or less than the volumes that the Company is entitled based on the ownership interest in the property, and the Company would recognize a liability if the volumes sold exceeded the Company’s ownership interest.
For each lifting completed under a COSPA or COSMA, payment is made by the customer in U.S. dollars by electronic transfer 30 days after the date of the bill of lading. For each lifting of crude oil, pricing is based upon an average of Dated Brent in the month of lifting, adjusted for location and market factors.
In addition to revenues from customer contracts, the Company has other revenues related to contractual provisions under the Etame Marin block PSC. The Etame PSC is not a customer contract, and therefore the associated revenues are not within the scope of ASC 606. The terms of the Etame PSC includes provisions for payments to the government of Gabon for: royalties based on 13 % of production at the published price and a shared portion of “Profit Oil” determined based on daily production rates, as well as a gross carried working interest of 7.5 % (increasing to 10 % beginning June 20, 2026 ) for all costs. For both royalties and Profit Oil, the Etame PSC provides that the government of Gabon may settle these obligations in-kind, i.e. taking crude oil barrels, rather than with cash payments.
F-
21
Table of Contents
To date, the government of Gabon has not elected to take its royalties in-kind, and this obligation is settled through a monthly cash payment. Payments for royalties are reflected as a reduction in revenues from customers.
With respect to the government’s share of Profit Oil, the Etame PSC provides that corporate income tax is satisfied through the payment of Profit Oil. In the consolidated statements of operations and comprehensive income (loss), the government’s share of revenues from Profit Oil is reported in revenues with a corresponding amount reflected in the current provision for income tax expense. The amount associated with the Profit Oil under the terms of the Etame PSC is reflected as revenue with an offsetting amount reported in current income tax expense. Payments of the income tax expense are reported in the period that the government takes its Profit Oil in-kind, i.e. the period in which it lifts the crude oil. In 2023, an in-kind payment of $ 32.8 million was made with the November 2023 lifting. The Company has a $ 18.9 million foreign income tax payable as of December 31, 2023 . In the prior year, an in-kind payment of $ 26.3 million was made with the December 2022 lifting. With this lifting, the government lifted more oil in-kind than what was owed to it in foreign taxes. Therefore, as of December 31, 2022 , the foreign income taxes receivable attributable to this obligation was $ 2.8 million.
Certain amounts associated with the carried interest in the Etame Marin block are reported as revenues. In this carried interest arrangement, the carrying parties, which include the Company and other working interest owners, are obligated to fund all of the working interest costs that would otherwise be the obligation of the carried party. The carrying parties recoup these funds from the carried interest party’s revenues.
The following table presents revenues in Gabon from contracts with customers as well as revenues associated with the obligations under the Etame PSC:
Twelve Months Ended December 31,
2023
2022
2021
Revenues from customer contracts:
(in thousands)
Sales under the COSPA or COSMA
$ 261,801 $ 320,522 $ 200,321
Other items reported in revenue not associated with customer contracts:
Gabonese government share of Profit Oil taken in-kind
32,776 26,257 20,103
Carried interest recoupment
5,301 5,843 7,517
Royalties
( 39,532 ) ( 45,847 ) ( 28,866 )
Net revenues
$ 260,346 $ 306,775 $ 199,075
Egypt
Revenues from sales in Egypt are generally made through direct sales to EGPC or through contracts with customers pursuant to crude oil sales and purchase agreements (“COSPAs”) or crude oil sales and marketing agreements ("COSMA or COSMAs"). EGPC and the Company each own a 50 % interest, respectively, in the operating company which is a party to the Merged Concession Agreement. EGPC and the Company each also own a 50 % interest, respectively, in the operating company that is a party to the South Ghazalat concession agreement.
Customer sales generally occur on daily when sales are directly to EGPC or haphazardly production is sold through a cargo lifting. Regardless of the type of sales, there is a single performance obligation (delivering crude oil to the delivery point) that gives rise to revenue recognition at the point in time when the performance obligation event takes place.
For reporting purposes, the Company records EGPC’s share of production as royalties which are netted against revenue, whether EGPC’s share of production arises from EGPC’s share of profit oil or excess cost oil which is discussed below.
F-
22
Table of Contents
With respect to Egyptian income taxes, which are the Company’s liability under the terms of the Merged Concession Agreement, these taxes are paid by EGPC on behalf of the Company out of EGPC’s share of production entitlement. The income taxes paid to the Arab Republic of Egypt on behalf of the Company are recognized as crude oil revenue and income tax expense for reporting purposes.
EGPC owns the storage and export facilities where the Company's production is delivered and the Company requires EGPC cooperation and approval to schedule liftings. Once liftings occur, the Company has a 30 -day collection cycle on liftings as a result of direct marketing to international purchasers. Depending on the Company's assessment of the credit of crude oil cargo buyers, they may be required to post irrevocable letters of credit to support the sales prior to the cargo liftings. Direct sales to EGPC are normally settled two to four weeks from delivery.
In some instances, the Company will borrow or loan production volumes in order to achieve a required amount of crude oil for cargo sales. In these instances, the Company can be in an overlift or underlift position. Regardless of being in an over lift or underlift position, sales are based on the Company’s working interest, less royalties. Imbalances are valued based on the actual sales proceeds and the Company will record a payable, if in an overlift position, or a receivable, if in an underlift position, based on the fair value of the consideration received or receivable.
The following table presents revenues in Egypt from contracts with customers:
Period Ended December 31,
2023
2022
Revenues from customer contracts:
(in thousands)
Gross sales
$ 272,613 $ 56,452
Royalties
( 110,569 ) ( 18,742 )
Selling costs
( 995 ) —
Net revenues
$ 161,049 $ 37,710
Canada
Customer sales generally occur on a daily basis when crude oil, natural gas, condensate or NGL’s are sold, normally via pipeline, to a delivery point. Regardless of the type of sales, there is a single performance obligation (delivering crude oil, natural gas, condensate or NGL’s to the delivery point) that gives rise to revenue recognition at the point in time when the performance obligation event takes place. VAALCO pays royalties to the Alberta provincial government and other mineral rights owners in accordance with the established royalty regime. For reporting purposes, the Company records revenues net of royalties.
Settlement of accounts receivable in Canada occur on the 25th of the following month following production.
The following table presents revenues in Canada from contracts with customers:
Period Ended December 31,
2023
2022
Revenues from customer contracts:
(in thousands)
Oil revenue
$ 28,287 $ 7,362
Gas revenue
3,467 1,340
NGL revenue
8,440 2,235
Other revenue
— 41
Royalties
( 5,821 ) ( 1,137 )
Selling costs
( 702 ) —
Net revenues
$ 33,671 $ 9,841
F-
23
Table of Contents
Information about the Company ’
s most significant customers -
The Company currently sells crude oil production from Gabon under a COSPA or COSMA with pricing based upon an average of Dated Brent in the month of lifting, adjusted for location and market factors.
On
May 16, 2022, the Company entered into a COSMA with Glencore pursuant to which the Company agreed to make Glencore the exclusive offtaker and marketer of all of the crude oil produced from the Etame
G4 -
160 Block, offshore Gabon during the period from
August 1, 2022 until the final maturity date of the Facility (as defined in the Facility Agreement) which is
May 15, 2027 unless early terminated. Pursuant to the COSMA, Glencore agreed to buy and market the Company’s crude oil with pricing based upon an average of Dated Brent in the month of lifting, adjusted for location and market factors.
The Company entered an COSPA and amendments with ExxonMobil that covered sales from
February 2020 through
July
2022 with pricing based upon an average of Dated Brent in the month of lifting, adjusted for location and market factors.
For the year ended December 31, 2023, the Company had one customer that comprised 100 % of its sales for Gabon. In Egypt, two customers made up 62 % and 38 %, respectively. In Canada, three customers made up approximately 52 %, 37 % and 7 % of revenue.
8. INCOME TAXES
VAALCO and its domestic subsidiaries file a consolidated U.S. income tax return. Certain foreign subsidiaries also file tax returns in their respective local jurisdictions that include Canada, Egypt, Equatorial Guinea and Gabon.
Income taxes attributable to continuing operations for the years ended December 31, 2023 and December 31, 2022 are attributable to foreign taxes payable in Gabon and Egypt, whereas for the year ended December 31, 2021 the income taxes are attributable to foreign taxes payable in Gabon as well as income taxes in the U.S.
Provision for income taxes related to income (loss) from continuing operations consists of the following:
Twelve Months Ended December 31,
2023
2022
2021
U.S. Federal:
(in thousands)
Current
$ — $ — $ —
Deferred
6,214 ( 3,344 ) ( 34,548 )
Foreign:
Current
92,642 26,615 20,282
Deferred
( 9,079 ) 48,149 ( 7,890 )
Total
$ 89,777 $ 71,420 $ ( 22,156 )
As of December 31, 2023, the Company had total deferred tax assets of $ 120.9 million primarily attributable to Canada, Gabon and the U.S. whereas for December 31, 2022 deferred tax assets were $ 99.6 million primarily attributable to Canada, Gabon and the U.S. In both years, the income taxes related to basis differences in fixed assets, foreign tax credit carryforwards, as well as foreign net operating loss carryforwards and in the December 31,2022, period U.S. net operating loss carryforward as well. In assessing the realizability of the deferred tax assets, the Company considers all available positive and negative evidence by jurisdiction and makes a determination whether it is more likely than not that some or all of the deferred tax assets will be realized. The ultimate realization of the deferred tax assets is dependent upon the generation of future income in periods in which the deferred tax assets can be utilized. Numerous judgments and assumptions are inherent in this assessment, including the determination of future taxable income, future operating conditions, particularly as related to prevailing crude oil prices.
As of December 31, 2023, the Company determined that it is more likely than not that it would not be able to utilize its deferred tax assets in Canada and in Egypt for its South Ghazalat concession, nor its Foreign Tax Credit carryforwards in the U.S. As of December 31, 2022, the Company determined that it is more likely than not that it would not be able to utilize its deferred tax assets in Canada and in Egypt for its South Ghazalat concession, and that it is more likely than not that it would not be able to utilize a portion of its deferred tax assets in the U.S. On the basis of these evaluations, a valuation allowance of $ 83.9 million and $ 47.6 million were recorded as of December 31, 2023 and 2022, respectively. Valuation allowances reduce the deferred tax assets to the amount that is more likely than not to be realized.
The primary differences between the financial statement and tax bases of assets and liabilities resulted in deferred tax assets associated with continuing operations at December 31, 2023 and 2022 are as follows:
As of December 31,
(in thousands)
2023
2022
Deferred tax assets:
Basis difference in fixed assets (1)
$ 9,132 $ 9,299
Foreign tax credit carryforward
55,069 14,848
Net operating losses
32,306 48,981
Asset retirement obligations
9,631 8,531
ROU lease liabilities
10,345 10,753
Basis difference in accrued liabilities
3,808 3,800
Basis difference in receivables
( 146 ) 2,783
Other
719 622
Total deferred tax assets
120,864 99,617
Valuation allowance
( 83,893 ) ( 47,583 )
Net deferred tax assets
$ 36,971 $ 52,034
Deferred tax liabilities:
Basis difference in fixed assets
( 81,310 ) ( 97,825 )
Net deferred tax liabilities
$ ( 81,310 ) $ ( 97,825 )
( 1 ) This line includes ROU lease asset.
F-
24
Table of Contents
Foreign net operating losses (“NOLs”) are subject to varying expiration periods depending on the jurisdiction. The NOLs for the Gabon subsidiaries are included in the respective subsidiaries’ cost oil accounts, which will be offset against future taxable revenues and do not expire. U.S. federal NOLs incurred after 2017 do not expire. The ability to utilize NOLs and other tax attributes could be subject to a limitation if the Company were to undergo an ownership change as defined in Section 382 of the Tax Code. Foreign tax credits will expire between the years 2024 and 2032. The Company does not anticipate utilization of the foreign tax credits prior to expiration and has recorded a full valuation allowance on these deferred tax assets.
The Company has NOL’s, (in '000s ) in the following jurisdictions as of December 31, 2023:
Jurisdiction
Amount
Expiration Period
U.S.
$ - No expiration
Gabon
$ - No expiration
Egypt
$ 16,000 2024 - 2028
Canada
$ 85,407 2031 - 2040
Equatorial Guinea
$ 12,313 No expiration
UK
$ 7,222 No expiration
The Company recognizes the financial statement benefit of a tax position only after determining that they are more likely than not to sustain the position following an audit. The Company believes that its income tax positions and deductions will be sustained on audit, and therefore no reserves for uncertain tax positions have been established. Accordingly, no interest or penalties have been accrued as of December 31, 2023 and 2022 . The Company’s policy is to include interest and penalties related to unrecognized tax benefits as a component of income tax expense.
Income (loss) from continuing operations before income taxes is attributable as follows:
Year Ended December 31,
(in thousands)
2023
2022
2021
U.S.
$ ( 15,781 ) $ ( 56,750 ) $ ( 38,867 )
Foreign
165,927 180,132 98,645
$ 150,146 $ 123,382 $ 59,778
The reconciliation of income tax expense (benefit) attributable to income (loss) from continuing operations to income tax on income (loss) from continuing operations at the U.S. statutory rate is as follows:
Year Ended December 31,
(in thousands)
2023
2022
2021
Tax provision computed at U.S. statutory rate
$ 31,530 $ 25,910 $ 12,553
Foreign taxes not offset in U.S. by foreign tax credits
25,719 53,851 35,306
Permanent differences
3,455 778 ( 703 )
Foreign tax credit expirations
— 17,247 14,060
Increase/(decrease) in valuation allowance
27,656 ( 25,623 ) ( 83,372 )
Other
1,417 ( 743 ) —
Total income tax expense (benefit)
$ 89,777 $ 71,420 $ ( 22,156 )
For the years ended December 31, 2023, 2022 and 2021 , the Company is subject to foreign and U.S. federal taxes only, with no allocations made to state and local taxes. The following table summarizes the tax years that remain subject to examination by major tax jurisdictions.
Jurisdiction
Years
U.S.
2014 - 2023
Gabon
2019 - 2023
Egypt
2017 - 2023
Canada
2018 - 2023
With respect to the earnings of VAALCO's Canadian foreign subsidiary, the Company does not intend to repatriate funds and will indefinitely reinvest these foreign earnings. Determining the amount of the unrecorded deferred tax liability related to temporary differences at this time is not practicable. If circumstances change and it becomes apparent that some or all the undistributed earnings of our Canadian subsidiary will be remitted in the foreseeable future, the Company shall accrue as an expense of the current period income taxes attributable to that remittance.
With respect to the earnings of VAALCO's Egyptian foreign subsidiaries, the earnings are available for repatriation, but the corresponding incremental tax expense on any remittances is not expected to be material.
On August 16, 2022, legislation commonly known as the Inflation Reduction Act was signed into law. Among other things, the Inflation Reduction Act includes a 1% excise tax on corporate stock repurchases (applicable to repurchases after December 31, 2022) as well as a new minimum tax based on book income. The Company has determined that the Inflation Reduction Act did not have a material impact on its effective tax rate in December 31, 2023 and 2022.
F-
25
Table of Contents
9. CRUDE OIL, NATURAL GAS AND NGLs PROBERTIES AND EQUIPMENT, NET
The Company’s crude oil, natural gas and NGLs properties and equipment, net is comprised of the following:
As of December 31, 2023
As of December 31, 2022
Crude oil, natural gas and NGLs properties and equipment, net
(in thousands)
Wells, platforms and other production facilities
$ 1,468,542 $ 1,406,888
Work-in-progress
4,183 —
Undeveloped acreage
52,109 56,251
Capitalized equipment spare parts and other
47,794 38,796
1,572,628 1,501,935
Accumulated depreciation, depletion, amortization and impairment
( 1,112,842 ) ( 1,006,663 )
Crude oil, natural gas and NGLs properties and equipment, net
$ 459,786 $ 495,272
There were no triggering events in the years ended December 31, 2023 and 2022 that would cause the Company to believe the value of crude oil, natural gas and NGLs properties and equipment, net should be impaired. Factors considered included higher forward price curves for the fourth quarter of 2023 and capital expenditures in the period related to its future reserves in Gabon, Egypt and Canada.
F-
26
Table of Contents
Unproved property costs
See the table below for the list of unproved property costs at December 31, 2023 and December 31, 2022, respectively:
As of December 31, 2023
As of December 31, 2022
Unproved Property Costs
(in thousands)
Etame Marin Block
$ 13,735 $ 13,735
Equatorial Guinea
10,000 10,000
Egypt
11,444 15,850
Canada
16,930 16,666
Unproved Property Costs
$ 52,109 $ 56,251
Capitalized equipment spare parts
Capitalized equipment is reviewed regularly for obsolescence. During the years ended December 31, 2023, 2022 and 2021, adjustments for inventory obsolescence were not material.
Exploration expense
During 2023, two appraisal wells, both in Egypt, were abandoned and also expensed to Exploration Expense. The impact resulted in $ 2.0 million of expense during the year ended December 31, 2023.
10. DERIVATIVES AND FAIR VALUE
Commodity swaps
Outstanding derivative contracts at December 31, 2023 are as follows:
Settlement Period
Type of Contract
Index
Average Monthly Volumes
Weighted Average Put Price
Weighted Average Call Price
(Bbls)
(per Bbl)
(per Bbl)
January 2024 - March 2024
Collars
Dated Brent
85,000 $ 65.00 $ 97.00
April 2024 - June 2024
Collars
Dated Brent
65,000 $ 65.00 $ 100.00
F-
27
Table of Contents
The following table sets forth the gain (loss) on derivative instruments on the Company’s consolidated statements of operations and comprehensive income (loss):
Twelve Months Ended December 31,
Derivative Item
Statements of Operations Line
2023
2022
2021
(in thousands)
Commodity derivatives
Cash settlements paid on matured derivative contracts, net
$ ( 127 ) $ ( 42,935 ) $ ( 18,020 )
Unrealized gain (loss)
359 5,123 ( 4,806 )
Derivative instruments gain (loss), net
$ 232 $ ( 37,812 ) $ ( 22,826
)
11. ASSET RETIREMENT OBLIGATIONS
The following table summarizes the changes in the Company’s asset retirement obligations ("ARO's"):
(in thousands)
As of December 31, 2023
As of December 31, 2022
Beginning balance
$ 42,001 $ 40,694
Accretion
2,352 1,958
Additions
2,487 6,134
Revisions
6,889 ( 43 )
Settlements
( 6,747 ) ( 6,577 )
Foreign currency gain (loss)
361 ( 165 )
Ending balance
$ 47,343 $ 42,001
Accretion is recorded in the line item “Depreciation, depletion and amortization” on the consolidated statements of operations and comprehensive income (loss).
In connection with the TransGlobe Arrangement in October 2022, the Company added $6.1 million of ARO for the future abandonment and reclamation costs of the Canadian assets. The Egypt concessions have no ARO.
12. COMMITMENTS AND CONTINGENCIES
Abandonment funding
Gabon
Under the terms of the Etame PSC, the Company has a cash funding arrangement for the eventual abandonment of all offshore wells, platforms and facilities on the Etame Marin block. As a result of the PSC Extension, annual funding payments are spread over the life of the Etame Marin Block, under the applicable abandonment study. The amounts paid will be reimbursed through the Cost Account and are non-refundable. In August 2023, a new abandonment study was completed and which estimated abandonment costs of approximately $ 77.9 million ($ 45.9 million, net to VAALCO) on an undiscounted basis. The new abandonment estimate has been presented to the Gabonese Directorate of Hydrocarbons as required by the PSC. At December 31, 2023 , $ 10.7 million ($ 6.3 million, net to VAALCO) on an undiscounted basis has been funded. The annual payments will be adjusted based on revisions in the abandonment estimate. This cash funding is reflected under “Other noncurrent assets” in the “Abandonment funding” line item of the consolidated balance sheets. Future changes to the anticipated abandonment cost estimate could change the asset retirement obligation and the amount of future abandonment funding payments.
In the first quarter of 2023, the Directorate of Hydrocarbons in Gabon approved a $ 26.6 million ($ 15.6 million, net to VAALCO) abandonment funding payment associated with the FPSO retirement. The Company received payment of $ 15.6 million in March 2023. No activity occurred in the abandonment funding account during the remainder of 2023. The Company is working with the Directorate of Hydrocarbons in Gabon to establish a payment schedule to resume funding of the abandonment fund in compliance with the Etame PSC.
F-
28
Table of Contents
FPSO charter
As operator of the Etame Marin block, the Company chartered a floating production storage and offtake vessel ("FPSO"), from Tinworth for use in its operations. In the fourth quarter of 2023, the Company reached a settlement agreement with Tinworth to release the Company from any further obligation relating to the FPSO. The signed settlement agreement required the Company and other non-operators to pay an additional $ 8.0 million gross ($ 4.7 million net to VAALCO) to Tinworth in exchange for the release. The Company had previously accrued $ 4.9 million of the $ 8.0 million in 2022. The Company recorded an additional $ 3.2 million ($ 1.8 million net to VAALCO) in the income statement under the line item FPSO demobilization and other costs. The $ 8.0 million payment was made on December 22, 2023.
In connection with the above settlement, on January 22, 2024, certain funds held in escrow as part of the FPSO agreements were released to the Company and its non-operating partners. As of December 31, 2023, VAALCO's share of this restricted cash amount was $ 1.8 million.
Regulatory and Joint Interest Audits and Related Matters
The Company is subject to periodic audits by various government agencies in Gabon, including audits by the government of Gabon and other members of the Company's joint operating agreements.
Merged Concession Agreement
The Company is a party to the Merged Concession Agreement with the Egyptian General Petroleum Corporation (“EGPC”). In accordance with the Merged Concession Agreement, we are required to make $ 10.0 million annual modernization payments through February 1, 2026. The $10.0 million modernization payment due February 1, 2024, was offset against receivables owed to the Company from EGPC. On the consolidated balance sheet, $ 9.9 million of the modernization payment liability was recorded in the line item "Accrued liabilities and other" and $ 17.7 million was recorded in "Other long-term liabilities".
The Company also has minimum financial work commitments of $ 50.0 million per each five -year period of the primary development term, commencing on February 1, 2020 for a total of $ 150 million over the 15 year license contract term. Through December 31, 2023, the Company's financial work commitments have exceeded the five -year minimum $50 million threshold and any excess carries forward to offset against subsequent five -year commitments.
The amounts that will be paid for such outstanding off-balance sheet financial work commitments as of December 31, 2023 are $ 10.0 million in 2024, $ 10.0 million in 2025, $ 10.0 million 2026, $ 10.0 million in 2027, $ 10.0 million in 2028 and $ 70.0 million in 2029 and thereafter.
F-
29
Table of Contents
Domestic Market Needs Obligation
Under Article 35 of the Etame PSC, the Company can be required to contribute to meeting the domestic market needs of Gabon by delivering to the Government, or another entity designated by the Government, an amount of its crude oil proportional to the Company’s share of production to the total production in Gabon over the year.
Potential Business Combination
On February 29, 2024, the Company entered into a Share Purchase Agreement (the “Share Purchase Agreement”) to purchase all of the issued shares in the capital of Svenska Petroleum Exploration Aktiebolag, a company incorporated in Sweden (“Svenska”) for $ 66.5 million in cash (the “Purchase Price”), subject to adjustment as described in the Share Purchase Agreement. There can be no assurance that the proposed arrangement will be completed.
13. DEBT
As of December 31, 2023 and 2022 , the Company had no outstanding debt.
RBL Facility
On May 16, 2022, the Company entered into an agreement with Glencore, and other lenders, to provide a senior secured reserve-based revolving credit facility for a maximum principal amount of up to $ 50.0 million. Beginning October 1, 2023 and thereafter on April 1 and October 1 of each year during the term of the RBL Facility, the $ 50 million initial commitment, will be reduced by $ 6.3 million. At December 31, 2023, the amount available to be drawn under the facility was $ 43.8 million.
The Facility provides for determination of the borrowing base asset based on the Company’s proved producing reserves in Gabon and a portion of the Company's proved undeveloped reserves in Gabon. The borrowing base is re-determined by the Glencore and other lenders on March 31 and September 30 of each year.
The RBL Facility originally bore an interest at a rate equal to LIBOR plus a margin (the “Applicable Margin”) of (i) 6.00 % until the third anniversary of the Facility Agreement or (ii) 6.25 % from the third anniversary of the Facility Agreement until the Final Maturity Date (defined below). On October 3, 2023 the Company signed an Amended and Restated Facility Agreement to replace the LIBOR component, in the original Facility Agreement, with a SOFR plus credit adjustment spread rate. The SOFR plus credit adjustment spread rate is intended to approximate the LIBOR component in the original Facility Agreement and the LIBOR component was replaced due to LIBOR being discontinued as a global reference rate.
Pursuant to the RBL Facility agreement, the Company shall pay to Glencore for the account of each Lender a quarterly commitment fee equal to (i) 35 % per annum of the Applicable Margin on the daily amount by which the lower of the total commitments and the borrowing base amount exceeds the amount of all outstanding utilizations under the Facility, plus (ii) 20 % per annum of the Applicable Margin on the daily amount by which the total commitments exceed the borrowing base amount. The Company is also required to pay customary arrangement and security agent fees.
The RBL Facility agreement contains certain debt covenants, including that, as of the last day of each calendar quarter, (i) the ratio of Consolidated Total Net Debt to EBITDAX (as each term is defined in the RBL Facility agreement) for the trailing 12 months shall not exceed 3.0x and (ii) consolidated cash and cash equivalents shall not be lower than $ 10.0 million at any time. The amount the Company can borrow with respect to the borrowing base is subject to compliance with the financial covenants and other provisions of the RBL Facility agreement. Regarding the requirement, the Company must deliver its annual financial statements to Glencore within 90 days of the end of each fiscal year. At December 31, 2023, the Company was in compliance with all other debt covenants and had no outstanding borrowings under the facility.
The RBL Facility will mature on the earlier of (i) the fifth anniversary of the date on which all conditions precedent to the first utilization of the RBL Facility have been satisfied and (ii) the Reserve Tail Date (as defined in the RBL Facility agreement).
F-
30
Table of Contents
14. LEASES
Under the leasing standard that became effective January 1, 2019, there are two types of leases: finance and operating. Regardless of the type of lease, the initial measurement of the lease results in recording a ROU asset and a lease liability at the present value of the future lease payments.
Practical Expedients
The Company elected to use all the practical expedients, effectively carrying over its previous identification and classification of leases that existed as of January 1, 2019. Additionally, a lessee may elect not to recognize ROU assets and liabilities arising from short-term leases provided there is no purchase option the entity is likely to exercise. The Company has elected this short-term lease exemption.
Operating leases
The Company is currently a party to several operating lease agreements for the corporate office, rental of marine vessels and transportation equipment and a drilling rig used in the Company’s Egyptian operations. The duration for these agreements ranges from 5 to 15 months. In some cases, the lease contracts require the Company to make payments both for the use of the asset itself and for operations and maintenance services. Only the payments for the use of the asset related to the lease component are included in the calculation of ROU assets and lease liabilities. Payments for the operations and maintenance services are considered non-lease components and are not included in calculating the ROU assets and lease liabilities. For leases on ROU assets used in joint operations, generally the operator reflects the full amount of the lease component, including the amount that will be funded by the non-operators. As operator for the Etame Marin block, the ROU asset recorded for marine vessels, and certain equipment used in the joint operations includes the gross amount of the lease components.
The marine vessels and certain equipment leases include provisions for variable lease payments, under which the Company is required to make additional payments based on the level of production or the number of days or hours the asset is deployed, or the number of persons onboard the vessel. Because the Company does not know the extent that the Company will be required to make such payments, they are excluded from the calculation of ROU assets and lease liabilities.
Financing leases
The Company is currently a party to several financing lease agreements for the FSO and generators and marine vessels used in the operations of the Etame Marin block. The duration for these agreements ranges from 25 to 105 months. In some cases, the lease contracts require the Company to make payments both for the use of the asset itself and for operations and maintenance services. Only the payments for the use of the asset related to the lease component are included in the calculation of ROU assets and lease liabilities. Payments for the operations and maintenance services are considered non-lease components and are not included in calculating the ROU assets and lease liabilities.
All leases
For all leases that contain an option to extend the initial lease term, the Company has evaluated whether it is reasonably certain that the Company will extend the lease beyond the initial lease term. When the Company believes it is reasonably certain it will utilize these leased assets beyond the initial lease term, those payments have been included in the calculation of the ROU assets and liabilities. The discount rate used to calculate ROU assets and lease liabilities represents the Company’s incremental borrowing rate. The Company determined this by considering the term and economic environment of each lease, and estimating the resulting interest rate the Company would incur to borrow the lease payments.
For the years ended December 31, 2023 and 2022 , the components of the lease costs and supplemental information was as follows:
Twelve Months Ended December 31,
2023
2022
2021
Lease cost:
(in thousands)
Finance lease cost (1)
$ 17,297 $ 3,682 $ —
Operating lease cost
1,403 11,040 17,692
Short-term lease cost (2)
6,574 5,213 2,258
Variable lease cost (3)
653 4,513 6,188
Total lease expense
25,927 24,448 26,138
Lease costs capitalized
55 4,127 232
Total lease costs
$ 25,982 $ 28,575 $ 26,370
( 1 ) Represents depreciation and interest associated with financing leases.
( 2 ) Represents short term leases under contracts that are 1 year or less where a ROU asset and lease liability are not required to be recorded.
( 3 ) Variable costs represent differences between minimum lease costs and actual lease costs incurred under lease contracts.
F-
31
Table of Contents
Other information:
Twelve Months Ended December 31,
2023
2022
2021
Other information:
(in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Financing cash flows attributable to finance leases (in thousands)
$ 7,161 $ 3,039 $ —
Weighted-average remaining lease term (in years)
8.16 9.65 —
Weighted-average discount rate
7.99 % 4.59 % —
Operating cash flows attributable to operating leases (in thousands)
$ 505 $ 19,300 $ 23,925
Weighted-average remaining lease term (in years)
0.67 1.35 0.91
Weighted-average discount rate
8.45 % 9.91 % 5.91 %
The table below describes the presentation of the total lease cost on the Company’s consolidated statements of operations and other comprehensive income (loss). As discussed above, the Company’s joint venture owners are required to reimburse the Company for their share of certain expenses, including certain lease costs.
Twelve Months Ended December 31,
2023
2022
2021
(in thousands)
Finance lease cost
$ 10,231 $ 2,188 $ —
Production expense
3,556 12,222 13,457
General and administrative expense
196 160 193
Lease costs billed to the joint venture owners
11,964 11,390 12,573
Total lease expense
25,947 25,960 26,223
Lease costs capitalized
35 2,615 147
Total lease costs
$ 25,982 $ 28,575 $ 26,370
The following table describes the future maturities of the Company’s operating and financing lease liabilities at December 31, 2023 :
Operating Leases
Finance Leases
Year
(in thousands)
2024
$ 2,414 $ 16,801
2025
33 18,555
2026
— 16,674
2027
— 15,023
2028
— 11,321
Thereafter
— 40,241
2,447 118,615
Less: imputed interest
18 30,243
Total lease liabilities
$ 2,429 $ 88,372
Under the joint operating agreements, other joint venture owners are obligated to fund $ 49.7 million of the $ 121.1 million in future lease liabilities as of December 31, 2023 .
15. ACCRUED LIABILITIES AND OTHER
Accrued liabilities and other balances were comprised of the following:
As of December 31, 2023
As of December 31, 2022
(in thousands)
Accrued accounts payable invoices
$ 21,225 $ 28,360
Gabon contractual obligations
15,794 10,509
Capital expenditures
10,136 26,618
Accrued wages and other compensation
3,746 8,161
ARO obligation
— 306
Egypt modernization payments
9,933 9,933
Other
6,090 7,505
Total accrued liabilities and other
$ 66,924 $ 91,392
F-
32
Table of Contents
16. SHAREHOLDERS ’ EQUITY
Dividend Policy
In the first quarter of 2023, the Company announced that the Company's board of directors increased the cash dividend to $ 0.0625 per common share. The following table is a schedule of dividends paid during 2023:
Dividend Payment Date
Amount per common share
Record Date
March 31, 2023
$ 0.0625 March 24, 2023
June 23, 2023
$ 0.0625 May 24, 2023
September 22, 2023
$ 0.0625 August 25, 2023
December 21, 2023
$ 0.0625 November 24, 2023
Aggregate per share amount paid in 2023
$ 0.2500
Preferred stock – Authorized preferred stock consists of 500,000 shares with a par value of $ 25 per share. No shares of preferred stock were issued and outstanding as of December 31, 2023 or 2022 .
Treasury stock
On November 1, 2022, the Company announced that the Company’s board of directors formally ratified and approved a share buyback program. The board of directors also directed management to implement a Rule 10b5 - 1 trading plan (the “10b5 - 1 Plan”) to facilitate share purchases through open market purchases, privately negotiated transactions, or otherwise in compliance with Rule 10b - 18 under the Securities Exchange Act of 1934. The 10b5 - 1 Plan provides for an aggregate purchase of currently outstanding common stock up to $ 30 million over a maximum period of 20 months. Payment for shares repurchased under the share buyback program will be funded using the Company's cash on hand and cash flow from operations.
The below table shows the repurchases of equity securities related to the share repurchase program during the fiscal year ended December 31, 2023 :
Period
Total Number of Shares Purchased
Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Programs
Maximum Amount that May Yet Be Used to Purchase Shares Under the Program
January 1, 2023 - January 31, 2023
350,832 $ 4.29 350,832 $ 25,502,669
February 1, 2023 - February 28, 2023
326,992 $ 4.61 326,992 $ 24,003,172
March 1, 2023 - March 31, 2023
303,176 $ 4.97 303,176 $ 22,503,206
April 1, 2023 - April 30, 2023
303,969 $ 4.94 303,969 $ 21,003,245
May 1, 2023 - May 31, 2023
362,843 $ 4.14 362,843 $ 19,502,740
June 1, 2023 - June 30, 2023
494,164 $ 4.05 494,164 $ 17,504,007
July 1, 2023 - July 31, 2023
505,720 $ 3.96 505,720 $ 15,504,180
August 1, 2023 - August 31, 2023
435,342 $ 4.61 435,342 $ 13,505,242
September 1, 2023 - September 30, 2023
462,300 $ 4.31 462,300 $ 11,514,870
October 1, 2023 - October 31, 2023
491,869 $ 4.07 491,869 $ 9,515,101
November 1, 2023 - November 30, 2023
472,141 $ 4.24 472,141 $ 7,515,171
December 1, 2023 - December 31, 2023
449,839 $ 4.45 449,839 $ 5,515,237
Total
4,959,187 4,959,187
F-
33
Table of Contents
17. STOCK-BASED COMPENSATION AND OTHER BENEFIT PLANS
The Company’s stock-based compensation has been granted under several stock incentive and long-term incentive plans. The plans authorize the Compensation Committee of the Company’s Board of Directors to issue various types of incentive compensation. The Company had previously issued stock options and restricted shares under the 2014 Long-Term Incentive Plan ( “2014 Plan”) and stock appreciation rights under the 2016 Stock Appreciation Rights Plan. On June 25, 2020, the Company’s stockholders approved the 2020 Long-Term Incentive Plan (as amended, the “2020 Plan”) under which 5,500,000 shares are authorized for grants. In June 2021, the Company’s stockholders approved an amendment to the 2020 Plan pursuant to which an additional 3,750,000 shares were authorized for issuance pursuant to awards under the 2020 Plan. At December 31, 2023 , 1,808,989 shares were available for future grants.
For each stock option granted, the number of authorized shares under the 2020 Plan will be reduced on a one -for- one basis. For each restricted share granted, the number of shares authorized under the 2020 Plan will be reduced by twice the number of restricted shares. The Company has no set policy for sourcing shares for option grants. Historically the shares issued under option grants have been new shares.
As referenced in the table below, the Company records compensation expense related to stock-based compensation as general and administrative expense associated with the issuance of stock options, restricted stock and stock appreciation rights. During the years ended December 31, 2023, 2022 and 2021 , the Company settled in cash $ 0.4 million, $ 0.8 million and $ 3.3 million, respectively, for SARs. During the years ended December 31, 2023, 2022 and 2021 , the Company received in cash $ 0.7 million, $ 0.3 million and $ 1.4 million, respectively from stock option exercises.
Twelve Months Ended December 31,
2023
2022
2021
(in thousands)
Stock-based compensation - equity awards
$ 3,338 $ 2,045 $ 1,060
Stock-based compensation - liability awards
( 15 ) 155 1,399
Total stock-based compensation
$ 3,323 $ 2,200 $ 2,459
Stock options and performance shares
Stock options have an exercise price that may not be less than the fair market value of the underlying shares on the date of grant. In general, stock options granted to participants will become exercisable over a period determined by the Compensation Committee of the Company’s Board of Directors that is generally a three -year period, vesting in three equal parts on the anniversaries from the date of grant, and may contain performance hurdles.
In June 2023, the Company granted options to certain employees of the Company that are considered performance stock options to purchase an aggregate of 334,753 shares at an exercise price of $ 4.19 per share and a life of ten years. For each performance stock option award, one - third of the underlying shares vest on the later of the first anniversary of the grant date and the date on which the Company’s stock price, determined using a 30 -day average, exceeds $ 4.82 per share; performance stock options with respect to one - third of the underlying shares vest on the later of the second anniversary of the grant date and the date on which the Company’s stock price, determined using a 30 -day average, exceeds $ 5.54 per share; and performance stock options with respect to the remaining one - third of the underlying shares vest on the later of the third anniversary of the grant date and the date on which the Company’s stock price, determined using a 30 -day average, exceeds $ 6.37 per share. These awards are option awards that contain a market condition. Compensation cost for such awards is recognized ratably over the derived service period and compensation cost related to awards with a market condition will not be reversed if the Company does not believe it is probable that such performance criteria will be met or if the service provider (employee or otherwise) fails to meet such performance criteria.
During the year ended December 31, 2023, 2022 and 2021 the weighted average assumptions shown below were used to calculate the weighted average grant date fair value of performance stock options grants under the Monte Carlo model.
Twelve Months Ended December 31,
2023
2022
2021
Weighted average exercise price - ($/share)
$ 4.19 $ 6.41 $ 3.14
Expected life in years
6.4 6.0 6.0
Average expected volatility
68 %
72 %
75
Risk-free interest rate
3.73 %
1.98 %
0.95
Expected dividend yield
5.97 % 2.30 % —
Weighted average grant date fair value - ($/share)
$ 2.29 $ 2.84 $ 2.07
F-
34
Table of Contents
Performance stock options activity associated with the Monte Carlo model for the year ended December 31, 2023 is provided below:
Number of Shares Underlying Options
Weighted Average Exercise Price Per Share
Weighted Average Remaining Contractual Term
Aggregate Intrinsic Value
(in thousands)
(in years)
(in thousands)
Outstanding at January 1, 2023
444 $ 3.95
Granted
335 4.19
Exercised
( 168 ) ( 1.74 )
Unvested shares forfeited
— —
Vested shares expired
— —
Outstanding at December 31, 2023
611 $ 4.69 8.72 $ 255
Exercisable at December 31, 2023
118 $ 4.56 7.60 $ 116
The intrinsic value of a performance stock option awards is the amount that the current market value of the underlying stock exceeds the exercise price of the award. The intrinsic performance stock option awards exercised in 2023 was $ 0.5 million.
As of December 31, 2023, unrecognized compensation cost related to outstanding performance stock option awards was $ 0.8 million, which is expected to be recognized over a weighted average period of 2.0 years.
During the year ended December 31, 2023, 5,959 shares were added to treasury as a result of tax withholding on performance stock option awards exercised.
Regular stock options (stock options without a performance condition) activity associated with the Black-Scholes model for the year ended December 31, 2023 is provided below:
Number of Shares Underlying Options
Weighted Average Exercise Price Per Share
Weighted Average Remaining Contractual Term
Aggregate Intrinsic Value
(in thousands)
(in years)
(in thousands)
Outstanding at January 1, 2023
387 $ 1.86
Granted
— —
Exercised
( 217 ) ( 1.75 )
Unvested shares forfeited
— —
Vested shares expired
— —
Outstanding at December 31, 2023
170 $ 1.99 0.27 $ 425
Exercisable at December 31, 2023
170 $ 1.99 0.27 $ 425
The intrinsic value of a stock option is the amount that the current market value of the underlying stock exceeds the exercise price of the option. The intrinsic value of stock options exercised in 2023 , 2022 and 2021 was $ 0.6 million, $ 1.2 million, and $ 1.6 million, respectively.
There was no unrecognized stock compensation cost as of December 31, 2023 and December 31, 2022, respectively.
Restricted shares
Restricted stock granted to employees will vest over a period determined by the Compensation Committee that is generally a three -year period, vesting in three equal parts on the anniversaries following the date of the grant. Restricted stock granted to directors will vest on the earlier of (i) the first anniversary of the date of grant and (ii) the first annual meeting of stockholders following the date of grant (but not less than fifty ( 50 ) weeks following the date of grant).
The following is the activity for the Company's restricted stock for the year ended December 31, 2023 :
Restricted Stock
Weighted Average Grant Date Fair Value
(in thousands)
Non-vested shares outstanding at January 1, 2023
665 $ 4.59
Awards granted
796 4.19
Awards vested
( 354 ) 3.92
Awards forfeited
( 22 ) 5.35
Non-vested shares outstanding at December 31, 2023
1,085 $ 4.50
F-
35
Table of Contents
The total fair value of vested restricted stock awards during 2023 , 2022 and 2021 was $ 1.5 million, $ 2.4 million, and $ 1.8 million, respectively. The weighted average grant date fair value per share of restricted stock awards, which vested during 2023 , 2022 and 2021 , was $ 3.92 , $ 2.25 and $ 1.28 , respectively.
As of December 31, 2023 , unrecognized compensation cost related to restricted stock totaled $ 2.4 million and is expected to be recognized over a weighted average period of 1.5 year.
In connection with the Arrangement with TransGlobe and pursuant to the Arrangement Agreement, at the effective time of the Arrangement, certain awards previously issued to TransGlobe’s key employees and board members who continued their relationship as employees or board members of VAALCO following the Arrangement, will continue to be governed by the applicable TransGlobe plan, provided that each such applicable plan has been amended to provide that VAALCO common stock shall be issuable in lieu of cash or TransGlobe common stock with respect to TransGlobe’s deferred share units (“DSU”s), performance share units (“PSU”s) and restricted stock units (“RSU”s), in each case, based on the exchange ratio in the Arrangement. For the PSUs that will remain outstanding following the effective time of the Arrangement as described in the immediately preceding sentence, the applicable vesting percentage was determined by the TransGlobe board of directors to be 200 % for PSUs granted in 2020 and 2021; and 64.4 % for PSUs granted in 2022.
On the effective date of the Arrangement, October 13, 2022, the combined fair value of the DSUs, PSU's and RSU's liability from TransGlobe was $ 6.0 million. On December 16, 2022, the Compensation Committee determined that the awards would be settled in shares from the 2020 Plan, thereby converting all the awards from cash-settled liability awards to equity awards. On the date of this conversion, the awards were revalued based on VAALCO’s share price, and the Company recognized a gain of $ 0.6 million in its consolidated statements of operations and comprehensive income (loss).
RSUs were issued to directors, officers and employees of TransGlobe in the ordinary course of business prior to the Arrangement. Each RSU vests annually over a three -year period. On December 16, 2022, Compensation Committee determined that the awards would be settled in shares from the 2020 Plan, thereby converting all the awards to equity awards instead of cash-settled liability awards.
RSU activity for the twelve months ended December 31, 2023 is presented in the table below:
Restricted Stock
Weighted Average Conversion Date Fair Value
(in thousands)
Non-vested shares outstanding at January 1, 2023
383 $ 4.27
Awards granted
183 4.19
Awards vested
( 285 ) 4.27
Awards forfeited
( 58 ) 4.23
Non-vested shares outstanding at December 31, 2023
223 $ 4.22
The total fair value of vested RSU awards during 2023 was $ 1.2 million. The weighted average grant date fair value per share of RSU, which vested during 2023 , was $ 4.27 .
As of December 31, 2023, unrecognized compensation cost related to RSU’s totaled $ 0.7 million and is expected to be recognized over a weighted average period of 1.1 years.
During the year ended December 31, 2023, 173,738 shares were added to treasury as a result of tax withholding on the vesting of RSU’s.
PSUs are similar to RSUs except that they originally contained a performance factor affecting the vesting percentage. For the PSUs that remained outstanding following the effective time of the Arrangement, the applicable vesting percentage was determined by the TransGlobe board of directors to be 200% for PSUs granted in 2020 and 2021; and 64.4% for PSUs granted in 2022. All PSUs granted vest on the third anniversary of their grant date. On December 16, 2022, the Compensation Committee determined that the awards would be settled in shares from the 2020 Plan, thereby converting all the awards to equity awards instead of cash-settled liability awards.
PSU activity for the twelve months ended December 31, 2023 is presented in the table below:
Restricted Stock
Weighted Average Conversion Date Fair Value
(in thousands)
Non-vested shares outstanding at January 1, 2023
690 $ 4.27
Awards granted
— —
Awards vested
( 533 ) 4.27
Awards forfeited
( 36 ) 4.27
Non-vested shares outstanding at December 31, 2023
121 $ 4.27
As of December 31, 2023, unrecognized compensation cost related to PSU’s totaled $ 0.1 million and is expected to be recognized over a weighted average period of 0.7 years.
During the twelve months ended December 31, 2023, 156,616 shares were added to treasury as a result of tax withholding on the vesting of PSU’s.
F-
36
Table of Contents
DSUs are similar to RSUs, except that they become fully vested on the date of grant and are only issued to directors of the Company. Distributions under the DSU plan do not occur until the retirement of the DSU holder from the Company's Board of Directors. On December 16, 2022, the Compensation Committee determined that the awards would be settled in shares from the 2020 Plan, thereby converting all the awards to equity awards instead of cash-settled liability awards. At June 30, 2023, approximately 101,313 DSUs are vested but not converted. During the second quarter of 2023, 358,563 DSUs were converted to shares of common stock of the company following the departure of Mr. David Cook and Mr. Timothy Marchant from the board of directors, of which 65,582 shares were forfeited back to VAALCO to satisfy applicable tax withholding obligations.
Stock appreciation rights ( “ SARs ” )
SARs may be granted under the VAALCO Energy, Inc. 2016 Stock Appreciation Rights Plan and the 2020 Plan. A SAR is the right to receive a cash amount equal to the spread with respect to a share of common stock upon the exercise of the SAR. The spread is the difference between the SAR exercise price per share specified in the SAR award (that may not be less than the fair market value of the Company’s common stock on the date of grant) and the fair market value per share of the Company’s common stock on the date of exercise of the SAR. SARs granted to participants will become exercisable over a period determined by the Compensation Committee of the Company’s Board of Directors. In addition, SARs will become exercisable upon a change in control, unless provided otherwise by the Compensation Committee of the Company’s Board of Directors.
During the years ended December 31, 2023 and 2022 , the Company did not grant SARs to employees or directors. SAR activity for the year ended December 31, 2023 is provided below:
Number of Shares Underlying SARs
Weighted Average Exercise Price Per Share
Weighted Average Remaining Contractual Term
Aggregate Intrinsic Value
(in thousands)
(in years)
(in thousands)
Outstanding at January 1, 2023
202 $ 1.87
Granted
— —
Exercised
( 126 ) 1.59
Unvested SARs forfeited
— —
Vested SARs expired
— —
Outstanding at December 31, 2023
76 $ 2.33 0.16 $ 164
Exercisable at December 31, 2023
76 $ 2.33 0.16 $ 164
The intrinsic value of a SAR is the amount that the current market value of the underlying stock exceeds the exercise price of the award. The intrinsic value of SARs exercised in 2023, 2022 and 2021 was $ 0.4 million, $ 0.8 million, and 0.8 million respectively.
SARs considered liabilities under US GAAP and the awards are measured at fair value on the grant date and remeasured at fair value until the award is settled. On February 28, 2024, all remaining SAR awards were exercised.
Other Benefit Plans
The Company has adopted forms of change in control agreements for its named executive officers and certain other officers of the Company as well as a severance plan for its Houston-based non-executive employees in order to provide severance benefits in connection with a change in control. Upon a termination of a participant’s employment by the Company without cause or a resignation by the participant for good reason three months prior to a change in control or six months following a change in control, executives and officers with change in control agreements and participants in the severance plan will be entitled to receive 100 % and 50 %, respectively, of the participant’s base salary and continued participation in the Company’s group health plans for the participant and his or her eligible spouse and other dependents for six months. In addition, certain named executive officers will receive 75 % of their target bonus. Some of the named executive officers are also entitled to severance payments under their employment agreements.
18. RELATED PARTY TRANSACTIONS
VAALCO has entered into various agreements with related parties. The Company paid approximately $ 0.2 million to these related parties for each of the years ended December 31, 2023 and 2022, respectively. The amounts in both 2023 and 2022 were primarily for contract engineering services paid to an entity owned and controlled by a related party of an officer of the Company.
F-
37
Table of Contents
19. OTHER COMPREHENSIVE INCOME
At December 31, 2023, the Company’s accumulated other comprehensive income was $ 2.9 million. All of the Company’s other comprehensive income arises from the currency translation of TransGlobe Energy Corporation to USD.
The components of accumulated other comprehensive income are as follows:
Currency Translation Adjustments
(in thousands)
Balance at December 31, 2022
$ 1,179
Amounts reclassified from accumulated other comprehensive income (loss)
1,701
Balance at December 31, 2023
$ 2,880
SUPPLEMENTAL INFORMATION ON CRUDE OIL, NATURAL GAS AND NGLs PRODUCING ACTIVITIES (UNAUDITED)
This supplemental information is presented in accordance with certain provisions of ASC Topic 932 – Extractive Activities- Oil and Natural Gas . The geographic areas reported are the U.S. (North America), which includes the producing properties in offshore Gabon (Africa), and onshore in Egypt and Canada.
Costs Incurred for Acquisition, Exploration and Development Activities
Costs incurred during the year:
Gabon
Egypt
Canada
Total
Year Ended December 31, 2023
(in thousands)
Exploration costs - expensed
$
51
$
1,914
$
—
$
1,965
Acquisition of properties
—
—
—
—
Development costs
17,011
37,866
16,809
71,686
Total
$
17,062
$
39,780
$
16,809
$
73,651
Gabon
Egypt
Canada
Total
Year Ended December 31, 2022
(in thousands)
Exploration costs - capitalized
$
47
$
—
$
—
$
47
Exploration costs - expensed
258
—
—
258
Acquisition of properties
—
170,982
104,390
275,372
Development costs
162,328
7,515
2,187
172,030
Total
$
162,633
$
178,497
$
106,577
$
447,707
Gabon
Total
Year Ended December 31, 2021
(in thousands)
Exploration costs - capitalized
$
254
(1)
$
254
Exploration costs - expensed
1,579
1,579
Acquisition of properties
42,744
42,744
Development costs
36,223
36,223
Total
$
80,800
$
80,800
(1) - Primarily associated with the Southeast Etame 4P appraisal wellbore.
Capitalized Costs Relating to crude oil, natural gas and NGLs Producing Activities
Capitalized costs pertain to the producing activities in Gabon, Egypt and Canada and to undeveloped leasehold in Gabon, Egypt, Canada and Equatorial Guinea.
As of December 31,
2023
2022
Capitalized costs:
(in thousands)
Properties not being amortized
$
79,406
$
71,670
Properties being amortized
1,467,039
1,406,888
Total capitalized costs
$
1,546,445
$
1,478,558
Less accumulated depletion, amortization and impairment
(1,091,910
)
(986,952
)
Net capitalized costs
$
454,535
$
491,606
F-38
Table of Contents
Results of Operations for crude oil, natural gas and NGLs Producing Activities
For Egypt and Canada, all activity pertains to the year ended December 31, 2023 and the period of October 14, 2022 - December 31, 2022, after the acquisition of TransGlobe.
International
Gabon
Egypt
Canada
U.S.
Total
Year Ended December 31, 2023
(In thousands)
Revenues
$
260,346
$
161,049
$
33,671
$
—
$
455,066
Production costs and other expense (1)
(94,615
)
(54,779
)
(9,463
)
—
(158,857
)
Depreciation, depletion, amortization
(62,622
)
(35,095
)
(17,398
)
—
(115,115
)
Exploration expenses
(51
)
(1,914
)
—
—
(1,965
)
Other operating expense
(55
)
(241
)
729
—
433
Income tax benefit (expense)
(67,982
)
(37,271
)
—
—
(105,253
)
Results from crude oil and natural gas producing activities
$
35,021
$
31,749
$
7,539
$
—
$
74,309
International
Gabon
Egypt
Canada
U.S.
Total
Year Ended December 31, 2022
(In thousands)
Crude oil and natural gas sales
$
306,775
$
37,710
$
9,841
$
—
$
354,326
Production costs and other expense (1)
(108,701
)
(11,936
)
(1,972
)
—
(122,609
)
Depreciation, depletion, amortization
(34,651
)
(10,444
)
(2,921
)
—
(48,016
)
Exploration expenses
(258
)
—
—
—
(258
)
Other operating expense
38
—
—
—
38
Credit (recovery) losses and other
(2,743
)
—
—
—
(2,743
)
Income tax benefit (expense)
(16,641
)
(6,254
)
—
—
(22,895
)
Results from crude oil and natural gas producing activities
$
143,819
$
9,076
$
4,948
—
$
157,843
Gabon
U.S.
Total
Year Ended December 31, 2021
(In thousands)
Crude oil and natural gas sales
$
199,075
$
—
$
199,075
Production costs and other expense (1)
(81,984
)
-
(81,984
)
Depreciation, depletion, amortization
(20,972
)
—
(20,972
)
Exploration expenses
(1,579
)
—
(1,579
)
Impairment of proved properties
—
—
—
Other operating expense
(440
)
—
(440
)
Credit (recovery) losses and other
(875
)
—
(875
)
Income tax benefit (expense)
(9,626
)
—
(9,626
)
Results from crude oil and natural gas producing activities
$
83,599
$
-
$
83,599
(1) Includes local general and administrative expenses but excludes corporate general and administrative expenses and allocated corporate overhead.
Estimated Quantities of Proved Reserves
The estimation of net recoverable quantities of crude oil, natural gas and NGLs is a highly technical process that is based upon several underlying assumptions that are subject to change. See “ Item 1A. Risk Factors ” and “ Item 7. Management ’ s Discussion and Analysis of Financial Condition, Cash Flows and Liquidity – Critical Accounting Policies and Estimates – Successful Efforts Method of Accounting for crude oil, natural gas and NGLs Activities. ” For a discussion of the reserve estimation process, including internal controls, see “ Item 1. Business – Reserve Information .”
F-39
Table of Contents
For Egypt and Canada, all activity pertains to the year ended December 31, 2023 and the period of October 14, 2022 - December 31, 2022, after the acquisition of TransGlobe.
Oil
Gabon
Egypt
Canada
Total
Proved reserves:
(MBbls)
(MBbls)
(MBbls)
(MBbls)
Balance at January 1, 2021
3,216
—
—
3,216
Production
(2,599
)
—
—
(2,599
)
Purchase of reserves
2,633
—
—
2,633
Extensions and discoveries
—
—
—
-
Revisions of previous estimates
7,968
—
—
7,968
Balance at December 31, 2021
11,218
—
—
11,218
Production
(2,971
)
(547
)
(72
)
(3,718
)
Purchase of reserves
—
9,124
3,679
12,931
Extensions and discoveries
—
—
—
—
Revisions of previous estimates
1,972
—
—
1,972
Balance at December 31, 2022
10,219
8,577
3,607
22,403
Production
(3,197
)
(2,771
)
(334
)
(6,302
)
Purchase of reserves
—
—
—
-
Extensions and discoveries
—
93
810
903
Revisions of previous estimates
2,042
4,693
(652
)
6,083
Balance at December 31, 2023
9,064
10,592
3,431
23,087
Oil
Gabon
Egypt
Canada
Total
(MBbls)
(MBbls)
(MBbls)
(MBbls)
Year-end proved developed reserves:
2023
8,053
10,141
1,309
19,503
2022
10,219
8,001
1,722
19,942
2021
7,227
—
—
7,227
2020
3,216
—
—
3,216
Year-end proved undeveloped reserves:
2023
1,011
451
2,122
3,584
2022
—
576
1,885
2,461
2021
3,991
—
—
3,991
2020
—
—
—
—
Natural Gas
Gabon
Egypt
Canada
Total
Proved reserves:
(MMcf)
(MMcf)
(MMcf)
(MMcf)
Balance at December 31, 2021
—
—
—
—
Production
—
—
(396
)
(396
)
Purchase of reserves
—
—
16,935
16,935
Extensions and discoveries
—
—
—
—
Revisions of previous estimates
—
—
—
—
Balance at December 31, 2022
—
—
16,539
16,539
Production
—
—
(1,528
)
(1,528
)
Purchase of reserves
—
—
—
—
Extensions and discoveries
—
—
3,219
3,219
Revisions of previous estimates
—
—
(1,298
)
(1,298
)
Balance at December 31, 2023
—
—
16,932
16,932
Natural Gas
Gabon
Egypt
Canada
Total
(MMcf)
(MMcf)
(MMcf)
(MMcf)
Year-end proved developed reserves:
2023
—
—
9,011
9,011
2022
—
—
11,023
11,023
Year-end proved undeveloped reserves:
2023
—
—
7,921
7,921
2022
—
—
5,516
5,516
F-40
Table of Contents
NGLs
Gabon
Egypt
Canada
Total
Proved reserves:
(MBbls)
(MBbls)
(MBbls)
(MBbls)
Balance at December 31, 2021
—
—
—
—
Production
—
—
(73
)
(73
)
Purchase of reserves
—
—
2,870
2,870
Extensions and discoveries
—
—
—
—
Revisions of previous estimates
—
—
—
—
Balance at December 31, 2022
—
—
2,797
2,797
Production
—
—
(270
)
(270
)
Purchase of reserves
—
—
—
—
Extensions and discoveries
—
—
505
505
Revisions of previous estimates
—
—
(295
)
(295
)
Balance at December 31, 2023
—
—
2,737
2,737
NGLs
Gabon
Egypt
Canada
Total
(MBbls)
(MBbls)
(MBbls)
(MBbls)
Year-end proved developed reserves:
2023
—
—
1,449
1,449
2022
—
—
1,855
1,855
Year-end proved undeveloped reserves:
2023
—
—
1,289
1,289
2022
—
—
942
942
Total Reserves (1)
Gabon
Egypt
Canada
Total
Proved reserves:
(MBoe)
(MBoe)
(MBoe)
(MBoe)
Balance at January 1, 2021
3,216
—
—
3,216
Production
(2,599
)
—
—
(2,599
)
Extensions and discoveries
—
—
—
—
Purchase of reserves
2,633
—
—
2,633
Revisions of previous estimates
7,968
—
—
7,968
Balance at December 31, 2021
11,218
—
—
11,218
Production
(2,971
)
(547
)
(211
)
(3,729
)
Extensions and discoveries
—
—
—
—
Purchase of reserves
—
9,124
9,372
18,496
Revisions of previous estimates
1,972
—
—
1,972
Balance at December 31, 2022
10,219
8,577
9,161
27,957
Production
(3,197
)
(2,771
)
(859
)
(6,827
)
Purchase of reserves
—
—
—
—
Extensions and discoveries
—
93
1,852
1,945
Revisions of previous estimates
2,042
4,693
(1,163
)
5,572
Balance at December 31, 2023
9,064
10,592
8,991
28,647
(1) - To convert Natural Gas to MBoe, MMcf is divided by 6.
Total Reserves (1)
Gabon
Egypt
Canada
Total
(MBoe)
(MBoe)
(MBoe)
(MBoe)
Year-end proved developed reserves:
2023
8,053
10,141
4,260
22,454
2022
10,219
8,001
5,414
23,634
2021
7,227
—
—
7,227
2020
3,216
—
—
3,216
Year-end proved undeveloped reserves:
2023
1,011
451
4,731
6,193
2022
—
576
3,746
4,322
2021
3,991
—
—
3,991
2020
—
—
—
—
(1) To convert Natural Gas to MBoe, MMcf is divided by 6.
F-41
Table of Contents
In 2023, operations in Gabon had 2.0 MMBoes of reserves added through positive revisions of previous estimates. 2.8 MMBoes of the positive revisions were due to performance offset by 0.8 MMBoes of negative revisions through price. For Egypt at December , 31, 2023, 4.7 MMBoes of reserves were added through positive revisions of previous estimates. 5.3 MMBoes of the positive revisions were due to performance offset by 0.6 MMBoes of negative revisions through price. For Canada at December , 31, 2023, 1.2 MMBoes of reserves were removed through negative revisions of previous estimates. 0.9 MMBoes of the negative revisions were due to performance and 0.3 MMBoes of negative revisions were through price.
In 2022, operations in Gabon had 2.0 MMBoes of positive revision of reserves due to the 2021/2022 drilling campaign. 0.7 MMBoes of the positive revision was due to performance and the remaining 1.3 MMBoes of positive revisions was due to price.
In 2021, the Company added 2.6 MMBoes of reserves due the acquisition of Sasol’s interest in the Etame Marin block. In addition, the Company added 8.0 MMBoes due to positive revisions. The positive revision of 8.0 MMBoes was due to positive revision of 3.0 MMBoes due to price and positive revisions of 5.0 MMBoes due to performance.
In accordance with the guidelines of the SEC, the Company does not book proved reserves on discoveries until such time as a development plan has been prepared for the discovery indicating that the development well will be drilled within five years from the date of its initial booking. Additionally, the development plan is required to have the approval of the joint venture owners in the discovery. Furthermore, if a government agreement that the reserves are commercial is required to develop the block, this approval must have been received prior to booking any reserves.
Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Crude Oil Reserves
The information that follows has been developed pursuant to procedures prescribed under GAAP and uses reserve and production data estimated by independent petroleum consultants. The information may be useful for certain comparison purposes, but should not be solely relied upon in evaluating its or the Company’s performance.
In accordance with the guidelines of the SEC, the estimates of future net cash flow from the properties and the present value thereof are made using crude oil, natural gas and NGLs contract prices using a twelve month average of beginning of month prices and are held constant throughout the life of the properties except where such guidelines permit alternate treatment, including the use of fixed and determinable contractual price escalations. The future cash flows are also based on costs in existence at the dates of the projections, excluding Gabon royalties, and the interests of other Consortium members. Future production costs do not include overhead charges allowed under joint operating agreements or headquarters general and administrative overhead expenses. However, all future costs related to future property abandonment when the wells become uneconomic to produce are included in future development costs for purposes of calculating the standardized measure of discounted net cash flows. There were no discounted future net cash flows attributable to U.S. properties as of December 31, 2023, 2022 and 2021.
International
(In thousands)
Gabon
Egypt
Canada
Total
Year Ended December 31, 2023
Future cash inflows
$
761,919
$
828,418
$
352,666
$
1,943,003
Future production costs
(410,425
)
(383,957
)
(129,317
)
(923,699
)
Future development costs (1)
(88,868
)
(84,132
)
(80,129
)
(253,129
)
Future income tax expense
(148,750
)
(144,269
)
—
(293,019
)
Future net cash flows
113,876
216,060
143,220
473,156
Discount to present value at 10% annual rate
(6,052
)
(54,313
)
(70,857
)
(131,222
)
Standardized measure of discounted future net cash flows
$
107,824
$
161,747
$
72,363
$
341,934
Year Ended December 31, 2022
Future cash inflows
$
1,035,667
$
729,236
$
506,247
$
2,271,150
Future production costs
(450,639
)
(273,260
)
(135,082
)
(858,981
)
Future development costs (1)
(58,057
)
(12,079
)
(69,346
)
(139,482
)
Future income tax expense
(248,024
)
(146,835
)
—
(394,859
)
Future net cash flows
278,947
297,062
301,819
877,828
Discount to present value at 10% annual rate
(34,520
)
(70,174
)
(148,669
)
(253,363
)
Standardized measure of discounted future net cash flows
$
244,427
$
226,888
$
153,150
$
624,465
Year Ended December 31, 2021
Future cash inflows
$
782,006
$
—
$
—
$
782,006
Future production costs
(416,819
)
—
—
(416,819
)
Future development costs (1)
(128,984
)
—
—
(128,984
)
Future income tax expense
(116,637
)
—
—
(116,637
)
Future net cash flows
119,566
—
—
119,566
Discount to present value at 10% annual rate
(20,308
)
—
—
(20,308
)
Standardized measure of discounted future net cash flows
$
99,258
$
—
$
—
$
99,258
(1) Includes costs expected to be incurred to abandon the properties, where applicable.
International income taxes represent amounts payable to the Government of Gabon on Profit Oil as final payment of corporate income taxes, and domestic income taxes (including other expenses treated as taxes).
F-42
Table of Contents
Changes in Standardized Measure of Discounted Future Net Cash Flows
The following table sets forth the changes in standardized measure of discounted future net cash flows as follows:
Year Ended December 31,
2023
2022
2021
(in thousands)
Balance at beginning of period
$
624,465
$
99,258
$
14,733
Sales of crude oil and natural gas, net of production costs
(296,209
)
(233,421
)
(118,358
)
Net changes in prices and production costs
(210,703
)
264,804
126,668
Extensions and discoveries
28,849
—
—
Revisions of previous quantity estimates
139,856
95,623
158,213
Purchases
—
415,385
9,285
Changes in estimated future development costs
(92,641
)
(23,243
)
(39,969
)
Development costs incurred during the period
—
101,495
2,629
Accretion of discount
62,447
9,926
2,752
Net change of income taxes
77,757
(121,490
)
(60,218
)
Change in production rates (timing) and other
8,113
16,128
3,523
Balance at end of period
$
341,934
$
624,465
$
99,258
There are numerous uncertainties inherent in estimating quantities of proved reserves and in projecting future rates of production and timing of development expenditures, including many factors beyond the Company’s control. Reserve engineering is a subjective process of estimating underground accumulations of crude oil, natural gas and NGLs that cannot be measured in an exact manner, and the accuracy of any reserve estimate is a function of the quality of available data and of engineering and geological interpretation and judgment. The quantities of crude oil, natural gas and NGLs that are ultimately recovered, production and operating costs, the amount and timing of future development expenditures and future crude oil, natural gas and NGLs sales prices may all differ from those assumed in these estimates. The standardized measure of discounted future net cash flow should not be construed as the current market value of the estimated crude oil, natural gas and NGLs reserves attributable to the properties. The information set forth in the foregoing tables includes revisions for certain reserve estimates attributable to proved properties included in the preceding year’s estimates. Such revisions are the result of additional information from subsequent completions and production history from the properties involved or the result of a decrease (or increase) in the projected economic life of such properties resulting from changes in product prices. Moreover, crude oil amounts shown for Gabon are recoverable under a service contract and the reserves in place at the end of the contract period remain the property of the Gabon government.
In accordance with the current SEC guidelines, estimates of future net cash flow from our properties and the present value thereof are made using the average of the first-day-of-the-month price for each of the twelve months of the year adjusted for quality, transportation fees and market differentials. Such prices are held constant throughout the life of the properties except where such guidelines permit alternate treatment, including the use of fixed and determinable contractual price escalations. For 2023, the average of such prices used for our reserve estimate was $83.22 per Bbl for crude oil for Gabon. Prices were between $64.59 per Bbl for crude oil from Egypt and $71.67 per Bbl for crude oil from Canada. For 2022, the average of such prices used for our reserve estimates was $100.35 per Bbl for crude oil from Gabon. Prices were between $84.76 and $85.65 per Bbl for crude oil from Egypt and $89.61 per Bbl for crude oil from Canada. For Gabon, this compares to the average of such price used for 2021 of $69.10 per Bbl.
For 2023, the adjusted average price for our reserves associated with natural gas was $1.91 per MCF, $5.20 per Bbl for Ethane, $20.18 per Bbl for propane, $36.69 per Bbl for butane and $74.76 per Bbl for condensates. For 2022, the adjusted average price for our reserves associated with natural gas was $4.13 per MCF, $12.77 per Bbl for Ethane, $40.27 per Bbl for propane, $43.85 per Bbl for butane and $91.57 per Bbl for condensates.
Under the Etame PSC in Gabon, the Gabonese government is the owner of all crude oil, natural gas and NGLs mineral rights. The right to produce the crude oil, natural gas and NGLs is stewarded by the Directorate Generale de Hydrocarbures and the Etame PSC was awarded by a decree. Pursuant to the contract, the Gabon government receives a fixed royalty rate of 13%. Originally, under the Etame PSC, Gabonese government was not anticipated to take physical delivery of its allocated production. Instead, the Company was authorized to sell the Gabonese government’s share of production and remit the proceeds to the Gabonese government. Beginning in February 2018, the Gabonese government elected to take physical delivery of its allocated production volumes for Profit Oil (see discussion in Note 7 above).
The Etame Consortium maintains a Cost Account, which entitles it to receive a portion of the production remaining after deducting the 13% royalty so long as there are amounts remaining in the Cost Account (“Cost Recovery”). Prior to the PSC Extension, the Consortium was entitled to a 70% Cost Recovery Percentage. Under the PSC Extension, the Cost Recovery Percentage is increased to 80% for the ten-year period from September 17, 2018 through September 16, 2028. After September 16, 2028, the Cost Recovery Percentage returns to 70%. As payment of corporate income taxes, the Etame Consortium pays the government an allocation of the remaining Profit Oil production from the contract area ranging from 50% to 60% of the crude oil remaining after deducting the royalty and Cost Recovery. The percentage of Profit Oil paid to the government as tax is a function of production rates. However, when the Cost Account becomes substantially recovered, the Company only recovers ongoing operating expenses and new project capital expenditures, resulting in a higher tax rate. Also because of the nature of the Cost Account, decreases in crude oil prices result in a higher number of barrels required to recover costs.
The Etame PSC allows for exploitation period through the carve-out of development areas, which include all producing fields in the Etame Marin block as well as additional undeveloped areas where reserves may exist. The PSC Extension extends the term for each of the three exploitation areas in the Etame Marin block for a period of ten years with effect from September 17, 2018, the effective date of the PSC Extension. The PSC Extension also grants the Etame Consortium the right for two additional extension periods of five years each. This compares to the economic end date of reserves under the current reserve report prepared by the independent reserve engineering firm of Netherland, Sewell & Associates, Inc.
F-43
Table of Contents
The PSC for Block P in Equatorial Guinea entitles the Company to receive up to 70% of any future production after royalty deduction so long as there are amounts remaining in the Cost Account. Royalty rates are 10-16% depending on production rates. The Etame Consortium pays the government an allocation of the remaining “profit oil” production from the contract area ranging from 10% to 60% of the crude oil remaining after deducting the royalty and Cost Recovery. The percentage of “profit oil” paid to the government as tax is a function of cumulative production. In addition, Equatorial Guinea imposes a 25% income tax on net profits. The Block P PSC provides for a discovery to be reclassified into a development area with a term of 25 years. At December 31, 2023, the Company has no proved reserves related to Block P in Equatorial Guinea.
Egypt production is based on Dated Brent prices, less a quality differential and is shared with the Egyptian government through PSCs. When the price of oil increases, it takes fewer barrels to recover costs (cost oil or cost recovery barrels) which are assigned 100% to the Company. The PSCs provide for cost recovery per quarter up to a maximum percentage of total production. Timing differences often exist between the Company's recognition of costs and their recovery as the Company accounts for costs on an accrual basis, whereas cost recovery is determined on a cash basis. If the eligible cost recovery is less than the maximum defined cost recovery, the difference is defined as "excess". In Egypt, depending on the PSCs, the Contractor's share of excess ranges between 5% and 15%. If the eligible cost recovery exceeds the maximum allowed percentage, the unclaimed cost recovery is carried forward to the next quarter. Typically maximum cost oil ranges from 25% to 40% in Egypt. The balance of the production after maximum cost recovery is shared with the government (profit oil). Depending on the contract, the Egyptian government receives 67% to 84% of the profit oil. Production sharing splits are set in each contract for the life of the contract.
Under the Modernized Royalty Framework (the “MRF”) in Alberta, producers initially pay a flat royalty of 5% on production revenue from each producing well until payout, which is the point at which cumulative gross revenues from the well equals the applicable drilling and completion cost allowance. After payout, producers pay an increased royalty of up to 40% that will vary depending on the nature of the resource and market prices. Once the rate of production from a well is too low to sustain the full royalty burden, its royalty rate is gradually adjusted downward as production declines, eventually reaching a floor of 5%. The MRF applies to the hydrocarbons produced by wells spud or re-entered on or after January 1, 2017. The Royalty Guarantee Act (Alberta) came into effect in July 2019, amending the Mines and Minerals Act (Alberta) and guaranteeing no major changes to the oil and gas royalty structure for a period of 10 years.
Royalty rates for the production of privately owned oil and natural gas are negotiated between the producer and the resource owner. The Government of Alberta levies annual freehold mineral taxes for production from freehold mineral lands. On average, the tax levied in Alberta is 4% of revenues reported from freehold mineral title properties and is payable by the registered owner of the mineral rights.
F-44