Item 8. Financial Statements and Supplementary Data
ITEM 8: FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Enterprise Financial Services Corp and Subsidiaries
Page Number
Report of Independent Registered Public Accounting Firm, PCAOB ID 34
64
Consolidated Balance Sheets at December 31, 2025 and 2024
67
Consolidated Statements of Income for the years ended December 31, 2025, 2024, and 2023
68
Consolidated Statements of Comprehensive Income for the years ended December 31, 2025, 2024, and 2023
69
Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2025, 2024, and 2023
70
Consolidated Statements of Cash Flows for the years ended December 31, 2025, 2024, and 2023
71
Notes to Consolidated Financial Statements 73
63
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the stockholders and the Board of Directors of Enterprise Financial Services Corp
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Enterprise Financial Services Corp and subsidiaries (the “Company”) as of December 31, 2025 and 2024, the related consolidated statements of income, comprehensive income, stockholders’ equity, and cash flows, for each of the three years in the period ended December 31, 2025, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2025, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 27, 2026, expressed an unqualified opinion on the Company's internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Allowance for Credit Losses on Loans — Refer to Notes 1 and 5 to the financial statements
Critical Audit Matter Description
The Company utilizes a discounted cash flow (“DCF”) method to measure the Allowance for Credit Losses (“ACL”) on loans collectively evaluated that are sub-segmented by credit risk levels. The DCF method incorporates assumptions for probability of default, loss given default, prepayments and curtailments over the contractual term of the loans. In determining the probability of default, the Company utilized a regression analysis to determine certain economic factors that are relevant loss drivers in the portfolio segments based on historical or peer evaluations. Additionally, the Company applies qualitative adjustments to address risks not directly captured in the quantitative reserve; including to address macroeconomic uncertainty by weighting the forecasted baseline, upside, and downside economic factors.
64
We identified the ACL on loans as a critical audit matter because of the complexity of the Company’s model and the significant assumptions used by management. Auditing the ACL on loans required a high degree of auditor judgment and an increased extent of effort, including the need to involve credit specialists when performing audit procedures to evaluate the reasonableness of management’s models and assumptions.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the Company’s ACL on loans included the following, among others:
• We tested the design and operating effectiveness of management’s controls covering the key data, assumptions, and judgments impacting the ACL on loans.
• We evaluated the appropriateness of the Company’s accounting policies, methodologies, and elections involved in determining the ACL on loans.
• We involved credit specialists to assist us in evaluating the Company’s development of the ACL model, including the selection of and calibration to economic factors.
• We assessed the reasonableness of the Company’s qualitative methodology, tested key calculations utilized within the qualitative estimate, and agreed underlying data within the calculation to source documents.
/s/ Deloitte & Touche LLP
St. Louis, Missouri
February 27, 2026
We have served as the Company’s auditor since 2010.
65
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the stockholders and the Board of Directors of Enterprise Financial Services Corp
Opinion on Internal Control over Financial Reporting
We have audited the internal control over financial reporting of Enterprise Financial Services Corp and subsidiaries (the “Company”) as of December 31, 2025, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as of and for the year ended December 31, 2025, of the Company and our report dated February 27, 2026, expressed an unqualified opinion on those financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Assessment of Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Deloitte & Touche LLP
St. Louis, Missouri
February 27, 2026
66
ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES
Consolidated Balance Sheets
As of December 31, 2025 and 2024
December 31,
($ in thousands, except share data) 2025 2024
Assets
Cash and due from banks $ 208,080 $ 270,975
Federal funds sold 5,793 5,706
Interest-earning deposits 468,029 487,489
Total cash and cash equivalents 681,902 764,170
Interest-earning deposits greater than 90 days 898 1,881
Securities available-for-sale 2,655,035 1,862,270
Securities held-to-maturity, net 1,074,957 928,935
Loans held-for-sale 928 110
Loans 11,800,338 11,220,355
ACL on loans ( 140,022 ) ( 137,950 )
Total loans, net 11,660,316 11,082,405
Other investments 80,884 72,784
Fixed assets, net 58,993 45,009
Goodwill 416,968 365,164
Intangible assets, net 21,175 8,484
Other assets 648,828 465,219
Total assets $ 17,300,884 $ 15,596,431
Liabilities and Stockholders' equity
Noninterest-bearing demand accounts $ 4,874,115 $ 4,484,072
Interest-bearing demand accounts 3,537,334 3,175,292
Money market accounts 3,991,110 3,564,063
Savings accounts 537,400 553,461
Certificates of deposit:
Brokered 721,977 484,588
Customer 947,406 885,016
Total deposits 14,609,342 13,146,492
Subordinated debentures and notes 93,688 156,551
Other borrowings 387,717 280,821
Other liabilities 170,751 188,565
Total liabilities $ 15,261,498 $ 13,772,429
Commitments and contingent liabilities (Note 16)
Stockholders' equity:
Preferred stock, $ 0.01 par value; 5,000,000 shares authorized; 75,000 shares issued and outstanding, respectively ($ 1,000 per share liquidation preference)
71,988 71,988
Common stock, $ 0.01 par value; 75,000,000 shares authorized; 36,965,398 and 36,987,728 shares issued and outstanding, respectively
370 370
Additional paid-in capital 1,000,775 990,733
Retained earnings 1,020,840 877,629
Accumulated other comprehensive loss, net ( 54,587 ) ( 116,718 )
Total stockholders' equity 2,039,386 1,824,002
Total liabilities and stockholders' equity $ 17,300,884 $ 15,596,431
The accompanying notes are an integral part of these Consolidated Financial Statements.
67
ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES
Consolidated Statements of Income
Years ended December 31, 2025, 2024, and 2023
Year ended December 31,
($ in thousands, except per share data) 2025 2024 2023
Interest income:
Loans $ 754,459 $ 754,930 $ 687,852
Debt securities:
Taxable 81,644 51,352 39,510
Nontaxable 32,651 24,036 22,717
Interest-earning deposits 17,566 18,918 13,430
Dividends on equity securities 2,090 1,815 1,410
Total interest income 888,410 851,051 764,919
Interest expense:
Deposits 241,098 264,608 183,723
Subordinated debentures and notes 9,543 10,497 9,781
FHLB advances 3,422 1,691 2,752
Other borrowings 7,609 6,159 6,071
Total interest expense 261,672 282,955 202,327
Net interest income 626,738 568,096 562,592
Provision for credit losses 26,337 21,508 36,605
Net interest income after provision for credit losses 600,401 546,588 525,987
Noninterest income:
Deposit service charges 19,376 18,344 16,559
Wealth management revenue 10,456 10,452 10,030
Card services revenue 9,995 9,966 10,028
Tax credit income 7,697 8,954 9,196
Other income 65,599 21,987 22,912
Total noninterest income 113,123 69,703 68,725
Noninterest expense:
Employee compensation and benefits 198,666 182,713 164,566
Deposit costs 103,231 88,645 72,293
Occupancy 20,154 17,231 16,526
Data processing 20,239 19,671 15,196
Professional fees 9,605 6,257 5,719
Other expense 77,912 70,530 73,886
Total noninterest expense 429,807 385,047 348,186
Income before income tax expense 283,717 231,244 246,526
Income tax expense (includes $ 32.1 million related to recaptured tax credits for the year ended December 31, 2025) (Note 15)
82,343 45,978 52,467
Net income $ 201,374 $ 185,266 $ 194,059
Dividends on preferred stock 3,750 3,750 3,750
Net income available to common stockholders $ 197,624 $ 181,516 $ 190,309
Earnings per common share
Basic $ 5.34 $ 4.86 $ 5.09
Diluted 5.31 4.83 5.07
The accompanying notes are an integral part of these Consolidated Financial Statements.
68
ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
Years ended December 31, 2025, 2024, and 2023
Year ended December 31,
($ in thousands) 2025 2024 2023
Net income $ 201,374 $ 185,266 $ 194,059
Other comprehensive income (loss), net of tax:
Change in unrealized gain (loss) on available-for-sale securities
60,163 ( 9,288 ) 32,155
Reclassification of gain on the sale of available-for-sale securities
( 37 ) — ( 450 )
Reclassification of gain on held-to-maturity securities
( 2,447 ) ( 2,492 ) ( 2,605 )
Change in unrealized gain (loss) on cash flow hedges 3,628 ( 5,226 ) ( 491 )
Reclassification of loss on cash flow hedges
824 1,303 708
Total other comprehensive income (loss), net
62,131 ( 15,703 ) 29,317
Total comprehensive income $ 263,505 $ 169,563 $ 223,376
The accompanying notes are an integral part of these Consolidated Financial Statements.
69
ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES
Consolidated Statements of Stockholders’ Equity
Years ended December 31, 2025, 2024, and 2023
Preferred Stock Common Stock
(in thousands, except per share data) Shares Amount Shares Amount Additional Paid-in Capital Retained Earnings Accumulated Other Comprehensive Income (Loss) Total Stockholders' Equity
Balance at December 31, 2022
75 $ 71,988 37,253 $ 373 $ 982,660 $ 597,574 $ ( 130,332 ) $ 1,522,263
Net income — $ — — $ — $ — $ 194,059 $ — $ 194,059
Other comprehensive income
— — — — — — 29,317 29,317
Common stock dividends ($ 1.00 per share)
— — — — — ( 37,368 ) — ( 37,368 )
Preferred stock dividends ($ 50.00 per share)
— — — — — ( 3,750 ) — ( 3,750 )
Issuance under equity compensation plans, net — — 163 1 2,402 ( 1,002 ) — 1,401
Stock-based compensation — — — — 10,146 — — 10,146
Balance at December 31, 2023
75 $ 71,988 37,416 $ 374 $ 995,208 $ 749,513 $ ( 101,015 ) $ 1,716,068
Net income — $ — — $ — $ — $ 185,266 $ — $ 185,266
Other comprehensive loss
— — — — — — ( 15,703 ) ( 15,703 )
Common stock dividends ($ 1.06 per share)
— — — — — ( 39,550 ) — ( 39,550 )
Preferred stock dividends ($ 50.00 per share)
— — — — — ( 3,750 ) — ( 3,750 )
Repurchase of common stock — — ( 627 ) ( 6 ) ( 16,800 ) ( 12,835 ) — ( 29,641 )
Issuance under equity compensation plans, net — — 199 2 1,453 ( 1,015 ) — 440
Stock-based compensation — — — — 10,872 — — 10,872
Balance at December 31, 2024
75 $ 71,988 36,988 $ 370 $ 990,733 $ 877,629 $ ( 116,718 ) $ 1,824,002
Net income — $ — — $ — $ — $ 201,374 $ — $ 201,374
Other comprehensive income
— — — — — — 62,131 62,131
Common stock dividends ($ 1.22 per share)
— — — — — ( 45,093 ) — ( 45,093 )
Preferred stock dividends ($ 50.00 per share)
— — — — — ( 3,750 ) — ( 3,750 )
Repurchase of common stock — — ( 259 ) ( 2 ) ( 6,950 ) ( 7,193 ) — ( 14,145 )
Issuance under equity compensation plans, net — — 236 2 3,501 ( 2,127 ) — 1,376
Stock-based compensation — — — — 13,491 — — 13,491
Balance at December 31, 2025
75 $ 71,988 36,965 $ 370 $ 1,000,775 $ 1,020,840 $ ( 54,587 ) $ 2,039,386
The accompanying notes are an integral part of these Consolidated Financial Statements.
70
ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES
Consolidated Statements of Cash Flows
Years ended December 31, 2025, 2024, and 2023
Year ended December 31,
($ in thousands) 2025 2024 2023
Cash flows from operating activities:
Net income $ 201,374 $ 185,266 $ 194,059
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation 6,783 5,149 5,090
Provision for credit losses
26,337 21,508 36,605
Deferred income taxes ( 5,586 ) ( 3,521 ) 2,380
Net amortization of discount/premiums on debt securities 3,728 4,090 3,998
Net amortization on loans 4,880 1,858 3,775
Amortization of intangible assets 3,724 3,834 4,601
Amortization of servicing assets 926 1,091 1,648
Mortgage loans originated-for-sale ( 27,176 ) ( 23,412 ) ( 19,610 )
Proceeds from mortgage loans sold 26,573 23,791 20,585
Net loss (gain) on:
Investment securities ( 49 ) — ( 601 )
SBA loans ( 4,188 ) ( 1,415 ) ( 2,015 )
OREO ( 6,255 ) ( 3,089 ) ( 187 )
Fixed assets — — ( 46 )
State tax credits ( 798 ) ( 1,971 ) ( 904 )
Stock-based compensation 13,491 10,872 10,146
Net changes in other assets and liabilities ( 50,249 ) 23,349 8,714
Net cash provided by operating activities
193,515 247,400 268,238
Cash flows from investing activities:
Net increase in loans
( 486,101 ) ( 398,223 ) ( 1,238,276 )
Proceeds received from:
Branch acquisition, net 277,036 — —
Sale of debt securities, available-for-sale 139,051 — 40,393
Paydown or maturity of debt securities, available-for-sale 435,337 316,874 233,105
Paydown or maturity of debt securities, held-to-maturity 24,990 6,794 9,135
Redemption of other investments 133,381 68,678 92,879
Sale of SBA loans 83,760 25,090 44,975
Sale of state tax credits held for sale 4,487 10,405 4,592
Sale of OREO 3,967 11,485 457
Sale of fixed assets — — 357
Settlement of bank-owned life insurance policies 2,079 1,125 1,155
Payments for the purchase of:
Available-for-sale debt securities ( 1,287,504 ) ( 563,600 ) ( 318,797 )
Held-to-maturity debt securities ( 177,527 ) ( 191,346 ) ( 56,365 )
Other investments ( 142,972 ) ( 73,871 ) ( 114,746 )
Bank-owned life insurance ( 75,009 ) — —
State tax credits held for sale ( 1,940 ) ( 2,807 ) ( 90 )
Fixed assets ( 11,985 ) ( 7,475 ) ( 6,556 )
Net cash used in investing activities
( 1,078,950 ) ( 796,871 ) ( 1,307,782 )
71
Year ended December 31,
($ in thousands) 2025 2024 2023
Cash flows from financing activities:
Net increase (decrease) in noninterest-bearing demand accounts
$ 172,566 $ 525,329 $ ( 683,989 )
Net increase in interest-bearing demand accounts
648,566 444,792 2,031,210
Net decrease in short term FHLB advances, net
— — ( 100,000 )
Proceeds from term loan 63,250 — —
Repayments of term loan ( 4,518 ) ( 11,429 ) ( 5,714 )
Payments for the redemption of subordinated debentures ( 63,250 ) — —
Net increase (decrease) in other borrowings
48,165 ( 5,579 ) ( 20,576 )
Cash dividends paid on common stock ( 45,093 ) ( 39,550 ) ( 37,368 )
Cash dividends paid on preferred stock ( 3,750 ) ( 3,750 ) ( 3,750 )
Repurchase of common stock ( 14,145 ) ( 29,641 ) —
Other 1,376 440 1,401
Net cash provided by financing activities
803,167 880,612 1,181,214
Net increase (decrease) in cash and cash equivalents
( 82,268 ) 331,141 141,670
Cash and cash equivalents, beginning of period 764,170 433,029 291,359
Cash and cash equivalents, end of period $ 681,902 $ 764,170 $ 433,029
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest $ 260,019 $ 284,361 $ 195,392
Income taxes 82,871 28,143 50,117
Noncash investing and financing transactions:
Transfer to OREO in settlement of loans $ 75,368 $ 6,559 $ 6,933
Right-of-use assets obtained in exchange for lease obligations 6,527 2,039 15,640
Transfer of loans from fixed assets for building sale and leaseback — — 1,460
Leasehold improvement allowance in other assets — — 2,483
Transfer to investment securities in settlement of loans — 10,448 —
The accompanying notes are an integral part of these Consolidated Financial Statements.
72
ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES
Notes to Consolidated Financial Statements
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The significant accounting policies used by the Company in the preparation of the consolidated financial statements are summarized below.
Business and Consolidation
Enterprise is a financial holding company that provides a full range of banking and wealth management services to individuals and corporate clients primarily located in Arizona, California, Florida, Kansas, Missouri, Nevada, and New Mexico, and SBA loan and deposit productions offices throughout the country through its banking subsidiary, Enterprise Bank & Trust. All intercompany accounts and transactions have been eliminated.
The Company and its banking subsidiary are subject to the regulations of various federal and state agencies and undergo periodic examinations by those regulatory agencies. The Company has one operating segment.
Use of Estimates
The consolidated financial statements of the Company have been prepared in conformity with GAAP. In preparing the consolidated financial statements, management is required to make estimates and assumptions, which significantly affect the reported amounts in the consolidated financial statements. Such estimates include the valuation of loans, goodwill, intangible assets, and other long-lived assets, along with assumptions used in the calculation of income taxes, among others. These estimates and assumptions are based on management’s best estimates and judgment. Management evaluates its estimates and assumptions on an ongoing basis using experience and other factors, including the current economic environment, which management believes to be reasonable under the circumstances. Management adjusts such estimates and assumptions when facts and circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes in those estimates resulting from continuing changes in the economic environment will be reflected in the financial statements in future periods.
Cash Flow Information
For purposes of reporting cash flows, the Company considers cash and due from banks, interest-bearing deposits and federal funds sold that mature within 90 days to be cash and cash equivalents. Cash balances include deposits in transit and drafts in the process of collection. The Federal Reserve is authorized to establish reserve requirements on depository institutions. In 2020, the Federal Reserve reduced the reserve requirement to zero percent. As such, cash balances at the Federal Reserve at December 31, 2025 and 2024 were not subject to a reserve requirement.
Recent Accounting Pronouncements
FASB ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures . ASU 2023-09 was issued in December 2023 to require annual disclosures on specific categories in the income tax rate reconciliation by rate and amount, and provide additional information for reconciling items that meet a quantitative threshold. Annual disclosures are required on income taxes paid, including the amounts paid for federal, state and foreign taxes and the amount paid in individual jurisdictions if the amount is equal to or greater than 5% of total income taxes paid (net of refunds received). Additional annual disclosures are required on pre-tax income from continuing operations and income tax expense, disaggregated by domestic and foreign amounts. The amendments in this update are effective for fiscal years beginning after December 15, 2024. The Company has adopted ASU 2023-09 for the 2025 calendar year on a prospective basis. Because the ASU affects disclosures only, the adoption did not affect the Company’s Consolidated Statements of Income or Consolidated Balance Sheet.
73
FASB ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses . ASU 2024-03 was issued in November 2024 to require public business entities to provide disaggregated disclosures, in the notes to the financial statements, of certain categories of expenses that are included in expense line items on the face of the income statement. The amendments in this update improve the disclosures about a public business entity’s expenses and address requests from investors for more detailed information about the types of expenses in commonly presented expense captions. The amendments in this update are effective for fiscal years beginning after December 15, 2026 and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The amendments may be adopted prospectively or retrospectively. The Company is evaluating the accounting and disclosure requirements of ASU 2024-03 and does not expect them to have a material effect on the Company’s consolidated financial statements.
FASB ASU 2025-06, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software. ASU 2025-06 was issued in September 2025 to amend certain aspects of the accounting for and disclosure of software costs under ASC 350-40. The ASU makes improvements to ASC 350-40 relating to internally developed software costs, supersedes guidance on website development costs, but does not amend guidance on costs of software licenses. The amendments in this update are effective for fiscal years beginning after December 15, 2027 and interim periods within those annual reporting periods, with early adoption permitted. The amendments may be applied on a prospective basis, a retrospective basis, or a modified prospective approach. The Company is evaluating the accounting and disclosure requirements of ASU 2025-06 and does not expect them to have a material effect on the Company’s consolidated financial statements.
FASB ASU 2025-08, Financial Instruments-Credit Losses (Topic 326): Purchased Loans. ASU 2025-08 was issued in November 2025 and expands the population of acquired financial assets subject to the gross-up approach in Financial Instruments-Credit Losses (Topic 326). As a result of these amendments, loans (excluding credit cards) acquired without a more-than-insignificant amount of credit deterioration since origination (a “non-PCD asset”) and deemed “seasoned” are PSLs and accounted for using the gross-up approach at acquisition. After an entity determines that an acquired loan is a non-PCD asset based on its assessment of credit deterioration experienced since origination, an entity should apply the guidance described in this ASU to determine whether the loan is seasoned and, therefore, should be accounted for using the gross-up approach. All non-PCD assets (excluding credit cards) that are acquired in a business combination are deemed seasoned. Other non-PCD assets (excluding credit cards) are seasoned if they were purchased at least 90 days after origination and the acquirer was not involved in the origination of the loans. The amendments in this update are effective for annual and interim periods beginning after December 15, 2026, with early adoption permitted. The amendments should be applied on a prospective basis. The Company has prospectively adopted ASU 2025-08 effective October 1, 2025. In the period of adoption, a credit mark of $ 3.3 million was recognized as an ACL on PSLs acquired from First Interstate Bank under the gross-up approach.
FASB ASU 2025-09, Hedge Accounting Improvements. ASU 2025-09 was issued in November 2025 and is intended to better enable entities to achieve and maintain hedge accounting for highly effective economic hedges, while reducing the occurrence of missed forecasted transactions and unintuitive hedge designation events. ASU 2025-09 updated the following five areas in the hedge accounting model: 1) Similar risk assessment for cash flow hedges, 2) Hedging interest payments on choose-your-rate debt, 3) Cash flow hedges of nonfinancial forecasted transactions, 4) Net written options as hedging instruments, 5) Foreign currency-denominated debt designated as a hedging instrument and a hedged item. The amendments in this update are effective for annual and interim periods beginning after December 15, 2026, with early adoption permitted. The amendments should be applied on a prospective basis. The Company is evaluating the accounting and disclosure requirements of ASU 2025-09 and does not expect them to have a material effect on the Company’s consolidated financial statements.
74
FASB ASU 2025-10, Government Grants (Topic 832): Accounting for Government Grants Received by Business Entities. ASU 2025-10 was issued in December 2025 and adds guidance on the recognition, measurement, and presentation of government grants depending on whether the grant is related to an asset or to income. For public business entities, the amendments in this update are effective for fiscal years beginning after December 15, 2028 and interim periods within those annual reporting periods, with early adoption permitted. The amendments may be applied on a modified prospective approach, a modified retrospective approach, or a full retrospective approach. The Company is evaluating the accounting and disclosure requirements of ASU 2025-10 and does not expect them to have a material effect on the Company’s consolidated financial statements.
FASB ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements. ASU 2025-11 was issued in December 2025 to improve the navigability of the guidance in ASC 270 and clarify when the guidance is applicable. The amendments clarify that an entity is subject to ASC 270 if it provides interim financial statements and notes in accordance with GAAP. The amendments also list the disclosures required under ASC 270, list the interim disclosures required under all other ASC topics, and establish the principle that an entity must disclose material events since the end of the last annual reporting period. For public business entities, the amendments in this update are effective for interim reporting periods within annual reporting periods beginning after December 15, 2027, with early adoption permitted. The amendments may be applied prospectively or retrospectively. The Company is evaluating the accounting and disclosure requirements of ASU 2025-11 and does not expect them to have a material effect on the Company’s consolidated financial statements.
FASB ASU 2025-12, Codification Improvements. ASU 2025-12 was issued in December 2025 to clarify, correct errors in, and make improvements to several topics in the codification. The amendments in this update are effective for fiscal years beginning after December 15, 2026 and interim periods within those annual reporting periods, with early adoption permitted. The amendments may be applied prospectively or retrospectively. The Company is evaluating the accounting and disclosure requirements of ASU 2025-12 and does not expect them to have a material effect on the Company’s consolidated financial statements.
Investments
The Company has classified all investments in debt securities as either available-for-sale or held-to-maturity.
Securities classified as available-for-sale are carried at fair value. Unrealized holding gains and losses for available-for-sale securities are excluded from earnings and reported as a net amount as a separate component of stockholders’ equity until realized. All previous fair value adjustments included in the separate component of stockholders’ equity are reversed upon sale.
Securities classified as held-to-maturity are carried at amortized cost and adjusted for amortization of premiums and accretion of discounts.
An ACL on held-to-maturity securities is deducted from the amortized cost basis of the securities to reflect the expected amount to be collected. When it is determined a security will not be collected, the balance is written-off through the allowance. In evaluating the need for an ACL, securities with similar risk characteristics are grouped and an estimate of expected cash flows is determined using loss experience, adjusted for current and reasonable and supportable forecasts of economic conditions.
For available-for-sale securities in a loss position, the Company evaluates whether the decline in fair value below amortized cost resulted from a credit loss or other factors. Losses attributed to credit are recognized through an ACL on available-for-sale securities, limited to the amount that the fair value of securities is less than the amortized cost basis. In assessing credit loss, the Company considers, among other things, (1) the extent to which fair value is less than the amortized cost basis, (2) adverse conditions specific to the security or industry, (3) historical payment patterns, (4) the likelihood of future payments, and (5) changes to the rating of a security by a rating agency.
75
The Company has elected to exclude accrued interest receivable balances from the estimate of the ACL as these amounts are timely written off as a credit loss expense. Adjustments to the ACL on held-to-maturity and available-for-sale securities are recognized as a component of the provision for credit losses in the Consolidated Statements of Income.
Premiums and discounts are amortized or accreted over the expected lives of the respective securities as an adjustment to yield using the interest method. Dividend and interest income is recognized when earned. Realized gains and losses are included in earnings and are derived using the specific identification method for determining the cost of securities sold.
Loans Held-for-Sale and Servicing Assets
The Company provides long-term financing of 1-4 family residential real estate by originating fixed and variable rate loans. Long-term fixed and variable rate loans are usually sold into the secondary market with limited recourse. Upon receipt of an application for a real estate loan, the Company determines whether the loan will be sold into the secondary market or retained in the Company’s loan portfolio. The interest rates on the loans sold are locked with the buyer and the Company bears no interest rate risk related to these loans. Mortgage loans held-for-sale are carried at the lower of cost or fair value, which is determined on a specific identification method. The Company does not retain servicing on these loans.
The Company also originates SBA 7(a) loans that generally provide for a guarantee of 75% of the loan, up to a maximum amount. The guaranteed portion of the loan can be sold in an active secondary market. For the years ended December 31, 2025 and 2024, all SBA7(a) loans are considered held-for-investment; however, as the Company makes the determination to sell the loans, they will be moved into the held-for-sale category. Sales of SBA guaranteed loans are executed on a servicing retained basis, and the Company retains the rights and obligations to service the loans. At December 31, 2025, the Company was servicing SBA loans that had been sold and has recorded a related servicing asset of $ 3.0 million. The servicing asset is accounted for under the amortization method and is evaluated for impairment. Amortization of the servicing asset is recorded as a reduction to servicing income.
Gains on the sale of held-for-sale loans are reported net of direct origination fees and costs in the Company’s Consolidated Statements of Income.
Loans
Loans are reported at the principal balance outstanding, net of unearned fees, costs, and premiums or discounts on acquired loans. Loan origination fees, direct origination costs, and premiums or discounts resulting from acquired loans are deferred and recognized over the lives of the related loans as a yield adjustment using the interest method.
Interest on loans is accrued to income based on the principal balance outstanding. The recognition of interest income is typically discontinued when a loan becomes 90 days past due or a significant deterioration in the borrower’s credit has occurred which, in management’s judgment, negatively impacts the collectibility of the loan. Unpaid interest on such loans is reversed at the time the loan becomes uncollectible and subsequent interest payments received are generally applied to principal if any doubt exists as to the collectibility of such principal. Loans that have not been restructured are returned to accrual status when management believes full collectibility of principal and interest is expected. Nonaccrual loans that have been restructured will remain in a nonaccrual status until the borrower has made at least six months of consecutive contractual payments.
The Company has elected to present the accrued interest receivable balance separate from amortized cost basis, to exclude accrued interest receivable balances from the tabular disclosures, and not to estimate an ACL on accrued interest receivable as these amounts are timely written off as a credit loss expense.
Accrued interest receivable totaled $ 58.3 million and $ 52.4 million at December 31, 2025 and 2024, respectively, and were reported in “Other assets” on the Consolidated Balance Sheets.
76
Acquired Loans - Prior to ASU 2025-08
Prior to ASU 2025-08, an asset acquirer would be required to differentiate between loans purchased that have experienced a more-than-insignificant amount of credit deterioration since origination (“PCD assets”) and assets that have not experienced a more-than-insignificant amount of credit deterioration since origination (“non-PCD assets”). For PCD assets, the initial ACL recorded upon acquisition was established by increasing the amortized cost basis of the asset, with the expected credit losses included in the purchase price and no recognition of a provision for credit loss expense. For non-PCD assets, the expected credit losses were recorded through provision for credit losses establishing a “day-one loss” in earnings.
Acquired Loans - After ASU 2025-08
Acquired loans are separated into two categories based on the credit risk characteristics of the underlying borrowers as either PCD assets or non-PCD assets. Non-PCD assets that are obtained through a business combination accounted for using the acquisition method, or that meets other criteria, are considered to be PSLs. At the date of acquisition, an ACL on PCD assets and PSLs is determined and added to the amortized cost basis of the individual loans. The difference between the initial amortized cost basis and the par value of the loan is a noncredit discount or premium, which is amortized into interest income over the life of the loan. The ACL on PCD assets and PSLs is recorded in the acquisition accounting and no provision for credit losses is recognized at the acquisition date. Subsequent changes to the ACL are recorded through provision expense. For non-PCD assets that do not meet the definition of PSLs, an ACL is established immediately after the acquisition through a charge to the provision for credit losses.
The ACL on PCD assets, PSLs and non-PCD assets is determined by pooling loans with similar risk characteristics and using the approach described below under “ACL on Loans.”
Nonaccrual Loans
Loans are generally placed on nonaccrual status when contractually past due 90 days or more as to interest or principal payments. Additionally, whenever management becomes aware of facts or circumstances that may adversely impact the collectability of principal or interest on loans, it is management’s practice to place such loans on nonaccrual status immediately, rather than delaying such action until the loans become 90 days past due. Previously accrued and uncollected interest on such loans is reversed. Income is recorded only to the extent a determination has been made that the principal balance of the loan is collectible and the interest payments are subsequently received in cash, or for a restructured loan, the borrower has made six consecutive contractual payments. If collectibility of the principal is in doubt, payments received are applied to loan principal. Loans past due 90 days or more but still accruing interest are also generally included in nonperforming loans.
ACL on Loans
The ACL on loans is a valuation account that is deducted from the amortized cost basis to present the net amount expected to be collected. Loans are charged-off against the allowance when management deems the loan uncollectible.
Management estimates the allowance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, or term as well as for changes in environmental conditions, such as changes in unemployment rates, property values, or other relevant factors.
The ACL on loans is measured on a collective basis when similar risk characteristics exist. The Company has identified the following portfolio segments:
C&I – C&I loans consist of loans to small and medium-sized businesses in a wide variety of industries. These loans are generally collateralized by inventory, accounts receivable, equipment, real estate and other commercial assets, and may be supported by other credit enhancements such as personal guarantees. Risk arises primarily due to a difference between expected and actual cash flows of the borrower. However, the recoverability of these loans is also dependent on other factors primarily dictated by the type of collateral securing these loans. The fair value of the
77
collateral securing these loans may fluctuate as market conditions change. Included within C&I are revolving loans supported by borrowing bases that fluctuate depending on the amount of underlying collateral. A portion of C&I loans consists of sponsor finance, which are loans with senior debt exposure to private equity backed companies.
CRE – CRE loans include various types of loans for which the Company holds real property as collateral. CRE lending activity is typically restricted to owner-occupied properties or to investor properties that are owned by clients with a current banking relationship. The primary risks of CRE loans include the borrower’s inability to pay, material decreases in the value of the real estate being held as collateral and significant increases in interest rates, which may make the real estate mortgage loan unprofitable. Real estate loans may be more adversely affected by conditions in the real estate markets and in the general economy.
Construction and Land Development – The Company originates loans to finance construction projects including 1-4 family residences, multifamily residences, commercial office, and industrial projects. Construction loans are generally collateralized by first liens on the real estate and have floating interest rates. Construction loans are considered to have higher risks due to construction completion and timing risk, and the ultimate repayment being sensitive to interest rate changes, governmental regulation of real property and the availability of long-term financing. Additionally, economic conditions may impact the Company’s ability to recover its investment in construction loans. Adverse economic conditions may negatively impact the real estate market which could affect the borrowers’ ability to complete and sell the project. Additionally, the fair value of the underlying collateral may fluctuate as market conditions change.
Residential Real Estate – The Company originates loans to finance one- to four-family residences, secured by both first and second liens. Repayment of these loans is dependent on the borrowers’ ability to pay and the fair value of the underlying collateral. Residential loans with a second lien are inherently riskier due to the junior lien position.
Agricultural – Agricultural loans are generally secured with equipment, livestock, crops or other non-real property and at times the underlying real property. Agricultural loans are primarily included as a component of CRE and C&I loans. As of December 31, 2023, the Company has ceased originating new agricultural credit relationships.
Consumer – The Company provides a broad range of consumer loans to clients, including personal lines of credit, credit cards, recreational vehicles, yachts and automobile loans. Repayment of these loans is dependent on the borrowers’ ability to pay and the fair value of the underlying collateral.
The Company utilizes a DCF method to measure the ACL on loans collectively evaluated that are sub-segmented by credit risk levels. The DCF method incorporates assumptions for probability of default, loss given default, prepayments and curtailments over the contractual term of the loans. In determining the probability of default, the Company utilized regression analysis to determine certain economic factors that are relevant loss drivers in the portfolio segments based on historical or peer evaluations. National unemployment is a loss driver used in all portfolios. The annual percentage change in gross domestic product is used in Construction, Agricultural, and Consumer portfolios. The annual percentage change in a CRE index, national house price index and national retail sales are used in the CRE, Residential Real Estate and C&I portfolios, respectively. The contractual term excludes expected extensions, renewals, and modifications unless the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company.
The Company uses a one-year reasonable and supportable forecast that considers baseline, upside and downside economic scenarios. For periods beyond the forecast period, the Company reverts to historical rates on a straight-line basis over a one-year period.
Loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually are not also included in the collective evaluation. When management determines foreclosure is probable, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs. Other individually-evaluated loans may be remeasured using a discounted cash flow method if appropriate. Nonaccrual
78
loans, loans past due greater than 90 days and still accruing, unless adequately secured and in the process of collection, and nonperforming restructured loans are evaluated individually.
Loan Charge-Offs
Loans are charged-off when the primary and secondary sources of repayment (cash flow, collateral, guarantors, etc.) are less than their carrying value and the amounts are deemed uncollectible.
OREO and Repossessed Assets
OREO represents property acquired through foreclosure or deeded to the Company in lieu of foreclosure on loans on which the borrowers have defaulted on the payment of principal or interest. OREO is initially recorded at fair value less cost to sell and subsequently at the lower of cost or fair value less estimated costs to sell. The fair value of OREO is based upon estimates of future cash flows, market value of similar assets, if available, or independent appraisals. These estimates involve significant uncertainties and judgments. As a result, fair value estimates may not be realizable in a current sale or settlement of the OREO. Gains and losses resulting from the writedown or sale of OREO are credited or charged to earnings. Costs of maintaining and operating OREO are expensed as incurred, and expenditures to complete or improve OREO properties are capitalized if the expenditures are expected to be recovered upon ultimate sale of the property.
Repossessed assets represent property, other than real estate, that is acquired through repossession and is initially recorded at estimated fair value on the date of acquisition, less costs to sell. Subsequent to repossession, the assets are carried at the lower of cost or fair value, less estimated costs to sell.
Fixed Assets
Buildings, leasehold improvements, furniture, fixtures, and equipment are stated at cost less accumulated depreciation. All categories are computed using the straight-line method over their respective estimated useful lives. Furniture, fixtures and equipment is depreciated over three to ten years and buildings and leasehold improvements over ten to forty years , based upon estimated lives or lease obligation periods.
State Tax Credits
The Company has purchased the rights to receive 10-year streams of state tax credits at agreed upon discount rates and sells such tax credits to its clients and others. State tax credits are accounted for at cost. The Company is also a minority partner in a joint venture, accounted for as an equity method investment, that purchases state income tax credits for resale to customers. Income from both the sale of state tax credits and earnings from the joint venture are reported as tax credit income in the Consolidated Statements of Income.
Cash Surrender Value of Life Insurance
The Company has purchased bank-owned life insurance policies on certain bank officers. Bank-owned life insurance is recorded at its cash surrender value. Changes in the cash surrender values, including death benefits in excess of the carrying amount, are included in noninterest income.
Federal Home Loan Bank Stock
The Bank, as a member of the FHLB, is required to maintain an investment in the capital stock of the FHLB. The stock is redeemable at par by the FHLB, and is, therefore, carried at cost and periodically evaluated for impairment. The Company records FHLB dividends in interest income.
Goodwill and Other Intangible Assets
The Company tests goodwill for impairment on an annual basis and whenever events or changes in circumstances indicate the Company may not be able to recover the respective asset’s carrying amount. The Company’s annual test for impairment was performed as of December 31, 2025. Such tests involve the use of estimates and assumptions.
Potential impairments to goodwill must first be identified by performing a qualitative assessment which evaluates relevant events or circumstances to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If this test indicates it is more likely than not that goodwill has been impaired, then
79
a quantitative impairment test is completed. The quantitative impairment test calculates the fair value of the reporting unit and compares it with its carrying amount, including goodwill. If the carrying amount of goodwill exceeds its implied fair market value, an impairment loss is recognized. That loss is equal to the carrying amount of goodwill that is in excess of its implied fair market value.
Core deposit intangibles are amortized using an accelerated method over an estimated useful life of approximately 10 years.
Impairment of Long-Lived Assets
Long-lived assets, such as fixed assets and purchased intangibles subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized in the amount by which the carrying amount of the asset exceeds the fair value of the asset. Assets to be disposed of are separately presented in the balance sheet and reported at the lower of the carrying amount or fair value less costs to sell, and are no longer depreciated. The assets and liabilities of a disposal group classified as held-for-sale are presented separately in the appropriate asset and liability sections of the balance sheet.
Derivative Financial Instruments and Hedging Activities
The Company uses derivative financial instruments to assist in managing interest rate sensitivity and to modify the repricing, maturity and option characteristics of certain assets and liabilities. In addition, the Company also offers an interest rate hedge program that includes interest rate swaps to assist its clients in managing their interest rate risk profile. In order to eliminate the interest rate risk associated with offering these products, the Company enters into derivative contracts with third parties to offset the client contracts. The Company does not enter into derivative financial instruments for trading purposes.
Derivative instruments are required to be measured at fair value and recognized as either assets or liabilities in the consolidated financial statements. Fair value represents the payment the Company would receive or pay if the item were sold or bought in a current transaction. The accounting for changes in fair value (gains or losses) of a hedged item is dependent on whether the related derivative is designated and qualifies for “hedge accounting.” The Company assigns derivatives to one of these categories at the purchase date: cash flow hedge, fair value hedge, or non-designated hedges as part of a client interest-rate swap product. An assessment of the expected and ongoing hedge effectiveness of any derivative designated a fair value hedge or cash flow hedge is performed as required by the applicable accounting standards. Derivatives are included in Other assets and Other liabilities in the Consolidated Balance Sheets. The fair value amounts recognized for derivative instruments and the fair value amounts recognized for the right to reclaim or obligation to return cash collateral are not offset when represented under a master netting arrangement. Generally, the only derivative instruments used by the Company have been interest rate swaps, collars, forward currency contracts, and interest rate caps.
Certain derivative financial instruments are not designated as cash flow or as fair value hedges for accounting purposes. These non-designated derivatives are intended to provide interest rate protection on net interest income or noninterest income but do not meet hedge accounting treatment. Client accommodation interest rate swap contracts are not designated as hedging instruments. Changes in the fair value of these instruments are recorded in interest income or noninterest income in the consolidated statements of income depending on the underlying hedged item.
Income Taxes
The Company and its subsidiaries file a consolidated federal income tax return. Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. The need for deferred tax asset valuation allowances is based on a more-likely-than-not standard. The ability to realize deferred tax assets depends on the ability to generate sufficient positive taxable
80
income within the carryback or carryforward periods provided for in the laws for each applicable taxing jurisdiction. The following possible sources of taxable income are considered: future reversal patterns of existing taxable temporary differences, future taxable income exclusive of reversing temporary differences, taxable income in prior carryback years and the availability of qualified tax planning strategies. The assessment regarding whether a valuation allowance is required or should be adjusted depends on all available positive and negative factors including, but not limited to, nature, frequency, and severity of recent losses, duration of available carryforward periods, experience with tax attributes expiring unused and near and medium term financial outlook. Because of the complexity of tax laws and regulations, interpretation can be difficult and subject to legal judgment given specific facts and circumstances. It is possible that others, given the same information, may at any point in time reach different reasonable conclusions regarding the estimated amounts of accrued taxes.
Stock-Based Compensation
Stock-based compensation is recognized as an expense for the employee stock purchase plan, stock options, restricted stock awards, performance stock units, and restricted stock units granted to employees and directors in return for service. Equity classified awards are measured at the grant date fair value using either an observable market value or a valuation methodology, and are recognized over the requisite service period on a straight-line basis. Forfeitures are recorded as they occur. A description of the Company’s stock-based employee compensation plans is included in “Note 14 - Stockholders’ Equity and Compensation Plans.”
Deposit Verticals
The Company offers a deposit vertical platform to clients in certain industries, primarily community associations, property management, and legal industry and escrow services. These clients will typically receive an earnings credit rate on average collected balances that is used to offset their cost of maintaining the deposit accounts. Earnings credits, otherwise referred to as Deposit costs, are reflected as a component of non-interest expense in the Consolidated Statement of Income.
Acquisitions and Divestitures
Acquisitions and business combinations are accounted for using the acquisition method of accounting. The assets and liabilities of the acquired entities have been recorded at their estimated fair values at the date of acquisition. Goodwill represents the excess of the purchase price over the fair value of net assets acquired, including the amount assigned to identifiable intangible assets.
The purchase price allocation process requires an estimation of the fair values of the assets acquired and the liabilities assumed. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the Company includes an estimate of the acquisition-date fair value as part of the cost of the combination. To determine the fair values, the Company relies on third party valuations, such as appraisals, or internal valuations based on discounted cash flow analyses or other valuation techniques. The results of operations of the acquired business are included in the Company’s consolidated financial statements from the date of acquisition. Merger-related expenses include costs directly related to merger or acquisition activity and include legal and professional fees, system consolidation and conversion costs, and compensation costs such as severance and retention incentives for employees impacted by acquisition activity. The Company accounts for merger-related expenses in the periods in which the costs are incurred and the services are received.
For divestitures, the Company measures an asset (disposal group) classified as held-for-sale at the lower of its carrying value at the date the asset is initially classified as held-for-sale or its fair value less costs to sell. The Company reports the results of operations of an entity or group of components that either has been disposed of or held-for-sale as discontinued operations only if the disposal of that component represents a strategic shift that has or will have a major effect on an entity’s operations and financial results.
Any incremental direct costs incurred to transact the sale are allocated against the gain or loss on the sale. These costs include items such as legal fees, title transfer fees, broker fees, etc. Any goodwill and intangible assets associated with the portion of the reporting unit to be disposed of is included in the carrying amount of the business in determining the gain or loss on the sale.
81
Basic and Diluted Earnings Per Common Share
Basic earnings per common share data is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Common shares outstanding include common stock and restricted stock awards where recipients have satisfied the vesting terms. Diluted earnings per common share gives effect to all potential dilutive common shares outstanding during the period using the treasury stock method.
Consolidated Statement of Comprehensive Income
The Consolidated Statement of Comprehensive Income includes the amount and the related tax impact that have been reclassified from accumulated other comprehensive income to net income. The classification adjustment for unrealized loss/gain on sale of securities included in net income has been recorded through the gain on sale of investment securities line item, within noninterest income, in the Company’s Consolidated Statements of Income. The gain or loss on derivatives designated and qualified as cash flow hedges of interest rate risk are recorded in accumulated other comprehensive income and subsequently reclassified into interest income or expense in the same period(s) during which the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest income or expense as interest payments are paid on the Company’s variable-rate loans and debt.
Stock Repurchases
The Company periodically adopts stock repurchase plans that authorize open market repurchases of common stock. Shares acquired through the repurchase plan are classified as treasury stock or the shares are immediately retired upon settlement, depending on plan authorization. When shares are retired, the excess of repurchase price over par is allocated between additional paid-in capital and retained earnings. The amount allocated to additional paid-in capital is limited to the pro rata portion of additional paid-in capital at the time of repurchase.
82
NOTE 2 - ACQUISITIONS
On October 10, 2025 (the “Acquisition Date”), the Company completed its previously announced Branch Acquisition pursuant to a purchase and assumption agreement dated April 28, 2025 (the “Purchase Agreement”) with First Interstate Bank (“First Interstate”). The Bank acquired certain deposits and loans, owned and leased branch locations, and fixed and other assets associated with the 12 former First Interstate branches (the “Branches”). The transaction added ten branches in Arizona and two branches in Kansas City, and expands the Company’s presence in those markets.
The Branch Acquisition has been accounted for as a business combination using the acquisition method of accounting which requires the consideration exchanged, assets acquired and liabilities assumed to be recognized at fair value as of the Acquisition Date. Fair values are considered preliminary until final fair values are determined, or the measurement period has passed, which is no later than one year from the Acquisition Date. Goodwill arising from the Branch Acquisition consists largely of the synergies and economies of scale expected from combining the operations of the Branches into Enterprise. The Company expects $ 52 million of goodwill to be deductible for income tax purposes. The following table presents a summary of the assets acquired and liabilities assumed:
($ in thousands) As Recorded by First Interstate Adjustments As Recorded by EFSC
Assets acquired:
Cash and due from banks $ 2,235 $ — $ 2,235
Loans 297,423 ( 6,410 ) 291,013
ACL on loans — ( 3,298 ) ( 3,298 )
Total loans, net 297,423 ( 9,708 ) (a) 287,715
Fixed assets, net 8,623 160 8,783
Intangible assets, net — 16,414 (b) 16,414
Other assets 4,020 333 (c) 4,353
Total assets acquired $ 312,301 $ 7,199 $ 319,500
Liabilities assumed:
Deposits $ 641,581 $ 137 (d) $ 641,718
Other liabilities 4,387 — 4,387
Total liabilities assumed $ 645,968 $ 137 $ 646,105
Net assets acquired $ ( 333,667 ) $ 7,062 $ ( 326,605 )
Total consideration received $ ( 274,801 )
Goodwill $ 51,804
(a) Loan fair value adjustments include:
i. $ 6,410 Loan interest rate mark
ii. $ 3,298 Loan credit mark
iii. $ 9,708 Total loan adjustment
(b) Represents a new core deposit intangible of $ 15.9 million to be amortized using the sum of the years digits method over a useful life of 10 years, and client-related wealth intangible of $ 0.5 million to be amortized straight line over a useful life of 10 years.
(c) Represents the tax effects of the deductible acquisition-related costs using a tax rate of approximately 25 %.
(d) Represents time deposits fair value adjustment.
83
NOTE 3 - EARNINGS PER SHARE
Basic earnings per common share data is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method.
The following table presents a summary of per common share data and amounts for the periods indicated:
Year ended December 31,
(in thousands, except per share data) 2025 2024 2023
Net income available to common stockholders $ 197,624 $ 181,516 $ 190,309
Weighted average common shares outstanding 36,987 37,357 37,370
Additional dilutive common stock equivalents 252 210 137
Weighted average diluted common shares outstanding 37,239 37,567 37,507
Basic earnings per common share $ 5.34 $ 4.86 $ 5.09
Diluted earnings per common share $ 5.31 $ 4.83 $ 5.07
For 2025, 2024, and 2023, common stock equivalents of approximately 242,000 , 434,000 and 419,000 , respectively, were excluded from the earnings per share calculation because their effect would have been anti-dilutive.
NOTE 4 - INVESTMENTS
The following tables present the amortized cost, gross unrealized gains and losses, ACL and fair value of securities available-for-sale and held-to-maturity as of the periods indicated:
December 31, 2025
($ in thousands) Amortized Cost Gross
Unrealized Gains Gross
Unrealized Losses Fair Value
Available-for-sale securities:
Obligations of U.S. Government-sponsored enterprises $ 187,587 $ 76 $ ( 5,091 ) $ 182,572
Obligations of states and political subdivisions 626,900 3,914 ( 58,109 ) 572,705
Agency mortgage-backed securities 1,733,003 12,638 ( 36,330 ) 1,709,311
U.S. Treasury Bills 171,355 128 ( 499 ) 170,984
Corporate debt securities 19,448 109 ( 94 ) 19,463
Total securities available-for-sale $ 2,738,293 $ 16,865 $ ( 100,123 ) $ 2,655,035
Held-to-maturity securities:
Obligations of states and political subdivisions $ 920,199 $ 10,861 $ ( 39,849 ) $ 891,211
Agency mortgage-backed securities 43,839 — ( 3,199 ) 40,640
Corporate debt securities 111,064 325 ( 3,426 ) 107,963
Total securities held-to-maturity $ 1,075,102 $ 11,186 $ ( 46,474 ) $ 1,039,814
ACL ( 145 )
Total securities held-to-maturity, net $ 1,074,957
84
December 31, 2024
($ in thousands) Amortized Cost Gross
Unrealized Gains Gross
Unrealized Losses Fair Value
Available-for-sale securities:
Obligations of U.S. Government-sponsored enterprises $ 290,329 $ 69 $ ( 14,358 ) $ 276,040
Obligations of states and political subdivisions 492,896 12 ( 83,711 ) 409,197
Agency mortgage-backed securities 1,090,495 1,072 ( 64,173 ) 1,027,394
U.S. Treasury Bills 130,565 34 ( 1,706 ) 128,893
Corporate debt securities 21,198 — ( 452 ) 20,746
Total securities available-for-sale $ 2,025,483 $ 1,187 $ ( 164,400 ) $ 1,862,270
Held-to-maturity securities:
Obligations of states and political subdivisions $ 759,059 $ 2,366 $ ( 60,351 ) $ 701,074
Agency mortgage-backed securities 47,912 — ( 5,004 ) 42,908
Corporate debt securities 122,221 269 ( 7,601 ) 114,889
Total securities held-to-maturity $ 929,192 $ 2,635 $ ( 72,956 ) $ 858,871
ACL ( 257 )
Total securities held-to-maturity, net $ 928,935
The Company believes the held-to-maturity category is consistent with the Company’s intent for these securities. The Company did not transfer any securities from available-for-sale to held-to-maturity in 2025 or 2024. The balance of held-to-maturity securities in the “Amortized Cost” column in the table above includes a cumulative net unamortized, unrealized gain of $ 7.6 million and $ 10.8 million at December 31, 2025 and 2024, respectively. Such amounts are amortized over the remaining life of the securities.
At December 31, 2025 and 2024, there were no holdings of securities of any one issuer in an amount greater than 10 % of stockholders’ equity, other than the U.S. Government agencies and sponsored enterprises. The agency mortgage-backed securities are all issued by U.S. Government agencies and sponsored enterprises. Securities of $ 1.7 billion and $ 1.5 billion at December 31, 2025 and December 31, 2024, respectively, were pledged as collateral to secure deposits of public institutions and for other purposes as required by law or contract provisions, in addition to collateral securing borrowing bases with the FHLB and the Federal Reserve.
The amortized cost and estimated fair value of debt securities at December 31, 2025, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. The weighted average life of the mortgage-backed securities is approximately five years .
Available-for-sale Held-to-maturity
($ in thousands) Amortized Cost Estimated
Fair Value Amortized Cost Estimated
Fair Value
Due in one year or less $ 250,905 $ 249,646 $ 4,616 $ 4,616
Due after one year through five years 76,242 74,783 129,862 127,143
Due after five years through ten years 353,222 320,753 239,892 239,658
Due after ten years 324,921 300,542 656,893 627,757
Agency mortgage-backed securities 1,733,003 1,709,311 43,839 40,640
$ 2,738,293 $ 2,655,035 $ 1,075,102 $ 1,039,814
85
There were 681 and 830 available-for-sale securities in an unrealized loss position as of December 31, 2025 and 2024, respectively, included in the following tables:
December 31, 2025
Less than 12 months 12 months or more Total
($ in thousands) Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses
Obligations of U.S. Government-sponsored enterprises $ 13,971 $ 22 $ 149,230 $ 5,069 $ 163,201 $ 5,091
Obligations of states and political subdivisions 32,658 245 425,879 57,864 458,537 58,109
Agency mortgage-backed securities 266,639 1,215 377,787 35,115 644,426 36,330
U.S. Treasury Bills 4,996 — 40,418 499 45,414 499
Corporate debt securities — — 3,406 94 3,406 94
$ 318,264 $ 1,482 $ 996,720 $ 98,641 $ 1,314,984 $ 100,123
December 31, 2024
Less than 12 months 12 months or more Total
($ in thousands) Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses
Obligations of U.S. Government-sponsored enterprises $ 21,044 $ 132 $ 234,191 $ 14,226 $ 255,235 $ 14,358
Obligations of states and political subdivisions 3,117 143 403,767 83,568 406,884 83,711
Agency mortgage-backed securities 423,600 6,763 478,790 57,410 902,390 64,173
U.S. Treasury Bills 11,708 23 54,177 1,683 65,885 1,706
Corporate debt securities 1,956 44 8,342 408 10,298 452
$ 461,425 $ 7,105 $ 1,179,267 $ 157,295 $ 1,640,692 $ 164,400
The unrealized losses at both December 31, 2025 and 2024, were primarily attributable to changes in market interest rates since the securities were purchased. At both December 31, 2025 and 2024, there was no ACL on available-for-sale securities.
Accrued interest receivable on held-to-maturity debt securities totaled $ 12.3 million and $ 8.6 million at December 31, 2025 and 2024, respectively, and is excluded from the estimate of expected credit losses. The estimate of expected credit losses considers historical credit loss information adjusted for current conditions and reasonable and supportable forecasts. At December 31, 2025 and 2024, the ACL on held-to-maturity securities was $ 0.1 million and $ 0.3 million, respectively.
The following table presents a summary of proceeds, gross gains and losses realized from sales of available-for-sale investment securities for the periods indicated:
Twelve months ended
($ in thousands) December 31, 2025 December 31, 2024 December 31, 2023
Gross gains realized $ 1,631 $ — $ 601
Gross losses realized ( 1,582 ) — —
Proceeds from sales 139,051 — 40,393
86
Other Investments
At December 31, 2025 and 2024, other investments totaled $ 80.9 million and $ 72.8 million, respectively. As a member of the FHLB, the Bank is required to maintain a minimum investment in capital stock with the FHLB consisting of membership stock and activity-based stock. The FHLB capital stock of $ 9.4 million, and $ 8.7 million at December 31, 2025 and 2024, respectively, is recorded at cost, which represents redemption value, and is included in other investments in the Consolidated Balance Sheets. The remaining amounts in other investments primarily include various investments in SBICs, CDFIs, private equity investments and the Company’s investment in unconsolidated trusts used to issue preferred securities to third parties, see “Note 11 – Debt.”
NOTE 5 - LOANS
The following table presents a summary of loans by category:
($ in thousands) December 31, 2025 (1)
December 31, 2024
C&I $ 5,236,473 $ 4,720,428
Real estate loans:
Commercial - investor owned 2,986,906 2,607,755
Commercial - owner occupied 2,460,761 2,359,956
Construction and land development 689,357 892,563
Residential 367,127 358,923
Total real estate loans 6,504,151 6,219,197
Consumer 60,469 281,193
Loans, before unearned loan fees 11,801,093 11,220,818
Unearned loan fees, net ( 755 ) ( 463 )
Loans, including unearned loan fees $ 11,800,338 $ 11,220,355
(1) Certain loans were reclassified from Consumer and into other categories in 2025. Prior period amounts were not adjusted.
The loan balance includes a net premium on acquired loans of $ 0.2 million and $ 7.8 million at December 31, 2025 and 2024, respectively. At December 31, 2025 and 2024, loans of $ 6.3 billion and $ 5.7 billion, respectively, were pledged to the FHLB and the Federal Reserve.
Consumer mortgage loans secured by residential real estate in process of foreclosure totaled $ 0.2 million at December 31, 2025. The Company had no consumer mortgage loans secured by residential real estate in process of foreclosure as of December 31, 2024.
Loans to executive officers and directors, or to entities in which such individuals had beneficial interests as a stockholder, officer, or director were immaterial for the years ended December 31, 2025 and 2024. Such loans were made in the normal course of business on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other clients and did not involve more than the normal risk of collectibility.
87
The following table presents a summary of the activity, by loan category, in the ACL on loans for 2023, 2024, and 2025 as follows:
($ in thousands) C&I CRE - investor owned CRE - owner occupied Construction and land development Residential real estate Consumer Total
2023
ACL on loans:
Balance, beginning of year $ 53,835 $ 36,191 $ 22,752 $ 11,444 $ 7,928 $ 4,782 $ 136,932
Provision (benefit) for credit losses 38,308 ( 335 ) 523 ( 1,300 ) ( 2,109 ) 796 35,883
Charge-offs ( 36,302 ) ( 4,869 ) — ( 9 ) ( 656 ) ( 1,379 ) ( 43,215 )
Recoveries 3,045 293 130 63 979 661 5,171
Balance, end of year $ 58,886 $ 31,280 $ 23,405 $ 10,198 $ 6,142 $ 4,860 $ 134,771
2024
ACL on loans:
Balance, beginning of year $ 58,886 $ 31,280 $ 23,405 $ 10,198 $ 6,142 $ 4,860 $ 134,771
Provision (benefit) for credit losses 14,770 3,502 ( 60 ) 2,764 128 ( 475 ) 20,629
Charge-offs ( 13,073 ) ( 700 ) ( 3,074 ) ( 3,224 ) ( 878 ) ( 925 ) ( 21,874 )
Recoveries 2,648 135 129 99 1,142 271 4,424
Balance, end of year $ 63,231 $ 34,217 $ 20,400 $ 9,837 $ 6,534 $ 3,731 $ 137,950
2025
ACL on loans:
Balance, beginning of year $ 63,231 $ 34,217 $ 20,400 $ 9,837 $ 6,534 $ 3,731 $ 137,950
Provision (benefit) for credit losses 19,514 ( 44 ) ( 1,051 ) 4,418 1,402 ( 1,163 ) $ 23,076
Initial allowance on PSLs 971 1,034 1,257 1 17 18 $ 3,298
Charge-offs ( 23,326 ) ( 3,972 ) ( 2,061 ) ( 3,281 ) ( 912 ) ( 964 ) $ ( 34,516 )
Recoveries 7,955 330 673 41 982 233 $ 10,214
Balance, end of year $ 68,345 $ 31,565 $ 19,218 $ 11,016 $ 8,023 $ 1,855 $ 140,022
The Company recorded a provision for credit losses on loans of $ 23.1 million and $ 20.6 million for the years ended December 31, 2025 and 2024, respectively. An additional provision for credit losses of $ 3.3 million and $ 0.9 million was recorded in 2025 and 2024, respectively, for securities, unfunded commitments and accrued interest on nonaccrual loans.
The CECL methodology incorporates various economic scenarios. The Company utilizes three forecasts in the model; Moody’s baseline, a stronger near-term growth upside and a moderate downside forecast. The Company weights these scenarios at 40 %, 30 %, and 30 %, respectively, which added approximately $ 12.8 million to the ACL over the baseline model at December 31, 2025. The forecasts at the end of 2025 incorporate an expectation that the federal funds rate will continue to fall in 2026. The Company has also recognized various risks posed by loans in certain segments, including the commercial office sector, by allocating additional reserves to those segments. Some of the key risks to the forecasts that could result in future provision for credit losses are market reactions to the Federal Reserve policy actions that could push the economy into a recession, persistently higher inflation (including the impact of tariffs), tightening in the credit markets, and weakness in the financial system.
In addition to the CECL methodology, the Company incorporates qualitative adjustments into the ACL on loans to capture credit risks inherent within the loan portfolio that are not captured in the DCF model. Included in these risks are 1) changes in lending policies and procedures, 2) actual and expected changes in business and economic conditions, 3) changes in the nature and volume of the portfolio, 4) changes in lending management, 5) changes in volume and the severity of past due loans, 6) changes in the quality of the loan review system, 7) changes in the value of underlying collateral, 8) the existence and effect of concentrations of credit and 9) other factors such as the regulatory, legal and competitive environments and events such as natural disasters and pandemics. At December 31, 2025, the ACL on loans included a qualitative adjustment of $ 31.5 million. Of this amount, $ 20.9 million was allocated to Sponsor Finance loans due to their unsecured nature.
88
The following tables present a summary of gross charge-offs by loan class and year of origination:
December 31, 2025
Term Loans by Origination Year
($ in thousands) 2025 2024 2023 2022 2021 Prior Revolving Loans Converted to Term Loans Revolving Loans Total
C&I $ 30 $ 2,159 $ 4,661 $ 1,280 $ 35 $ 1,167 $ 1,651 $ 11,870 $ 22,853
Real estate:
Commercial - investor owned — — — — 3,972 — — — 3,972
Commercial - owner occupied — 594 285 — 284 898 — — 2,061
Construction and land development — — — 146 — 3,135 — — 3,281
Residential — — — — — 646 266 — 912
Consumer — — — — 177 68 5 — 250
Total charge-offs by origination year $ 30 $ 2,753 $ 4,946 $ 1,426 $ 4,468 $ 5,914 $ 1,922 $ 11,870 $ 33,329
Total gross charge-offs by performing status 1,187
Total gross charge-offs $ 34,516
December 31, 2024
Term Loans by Origination Year
($ in thousands) 2024 2023 2022 2021 2020 Prior Revolving Loans Converted to Term Loans Revolving Loans Total
C&I $ 312 $ 2,646 $ 3,043 $ 35 $ 166 $ 772 $ 2,205 $ 3,589 $ 12,768
Real estate:
Commercial - investor owned — — — 252 — 448 — — 700
Commercial - owner occupied — — 41 475 10 2,548 — — 3,074
Construction and land development — — — — 3,224 — — — 3,224
Residential — — 166 15 — 471 202 24 878
Consumer 4 17 — 58 — 79 103 1 262
Total charge-offs by origination year $ 316 $ 2,663 $ 3,250 $ 835 $ 3,400 $ 4,318 $ 2,510 $ 3,614 $ 20,906
Total gross charge-offs by performing status 968
Total gross charge-offs $ 21,874
89
The following tables present the recorded balance in nonperforming loans by category, excluding government guaranteed balances:
December 31, 2025
($ in thousands) Nonaccrual Loans over 90 days past due and still accruing interest Total nonperforming loans Nonaccrual loans with no allowance
C&I $ 26,359 $ 1,620 $ 27,979 $ 14,800
Real estate:
Commercial - investor owned 36,988 — 36,988 23,685
Commercial - owner occupied 9,338 — 9,338 7,927
Construction and land development 155 — 155 —
Residential 8,340 — 8,340 8,099
Consumer — 9 9 —
Total $ 81,180 $ 1,629 $ 82,809 $ 54,511
December 31, 2024
($ in thousands) Nonaccrual Loans over 90 days past due and still accruing interest Total nonperforming loans Nonaccrual loans with no allowance
C&I $ 15,810 $ 11 $ 15,821 $ 4,279
Real estate:
Commercial - investor owned 14,186 — 14,186 2,106
Commercial - owner occupied 10,910 — 10,910 8,235
Construction and land development 1,503 — 1,503 1,503
Residential 258 — 258 —
Consumer — 9 9 —
Total $ 42,667 $ 20 $ 42,687 $ 16,123
The nonperforming loan balances at December 31, 2025 and December 31, 2024 exclude government guaranteed balances of $ 28.9 million and $ 22.0 million, respectively. Interest income recognized on nonaccrual loans was immaterial in the years ending December 31, 2025, 2024, and 2023.
90
The following tables present a summary of collateral-dependent nonperforming loans by class of loan as of the dates indicated:
December 31, 2025
Type of Collateral
($ in thousands) CRE Residential Real Estate Blanket Lien Other
C&I $ — $ 19 $ 3,391 $ 15,644
Real estate:
Commercial - investor owned 35,701 — — —
Commercial - owner occupied 4,610 456 — —
Residential — 8,099 — —
Total $ 40,311 $ 8,574 $ 3,391 $ 15,644
December 31, 2024
Type of Collateral
($ in thousands) CRE Residential Real Estate Blanket Lien Other
C&I $ — $ — $ 4,279 $ 3,495
Real estate:
Commercial - investor owned 14,136 — — —
Commercial - owner occupied 7,521 482 486 —
Total $ 21,657 $ 482 $ 4,765 $ 3,495
The following tables present a summary of aging of the recorded balance in past due loans by class and category as of the dates indicated:
December 31, 2025
($ in thousands) 30-89 Days
Past Due 90 or More
Days
Past Due Total
Past Due Current Total
C&I $ 6,822 $ 25,327 $ 32,149 $ 5,204,324 $ 5,236,473
Real estate:
Commercial - investor owned 3,627 38,063 41,690 2,945,216 2,986,906
Commercial - owner occupied 5,274 21,110 26,384 2,434,377 2,460,761
Construction and land development 4,881 583 5,464 683,893 689,357
Residential 7,457 2,516 9,973 357,154 367,127
Consumer 57 9 66 60,403 60,469
Loans, before unearned loan fees $ 28,118 $ 87,608 $ 115,726 $ 11,685,367 11,801,093
Unearned loan fees, net ( 755 )
Total $ 11,800,338
91
December 31, 2024
($ in thousands) 30-89 Days
Past Due 90 or More
Days
Past Due Total
Past Due Current Total
C&I $ 1,948 $ 12,228 $ 14,176 $ 4,706,252 $ 4,720,428
Real estate:
Commercial - investor owned 1,377 14,333 15,710 2,592,045 2,607,755
Commercial - owner occupied 10,542 18,591 29,133 2,330,823 2,359,956
Construction and land development 101 5,620 5,721 886,842 892,563
Residential 2,833 258 3,091 355,832 358,923
Consumer 34 9 43 281,150 281,193
Loans, before unearned loan fees $ 16,835 $ 51,039 $ 67,874 $ 11,152,944 11,220,818
Unearned loan fees, net ( 463 )
Total $ 11,220,355
The ACL incorporates an estimate of lifetime expected credit losses and is recorded on each asset upon origination or acquisition. The starting point for the estimate of the ACL is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. The Company uses a probability of default and loss given default model to determine the ACL.
An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. The effect of most modifications made to borrowers experiencing financial difficulty is already included in the ACL because of the measurement methodologies used to estimate the allowance.
The most common concession the Company provides to borrowers experiencing financial difficulty is a term extension. In limited circumstances, the Company may modify loans by providing principal forgiveness or an interest rate reduction. When principal forgiveness is provided, the amortized cost basis of the asset is written off against the ACL. The amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the ACL.
In some cases, the Company will modify a loan by providing multiple types of concessions. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as an interest rate reduction or principal forgiveness, may be granted.
The following tables present the recorded balance for the periods listed of loans modified to borrowers experiencing financial difficulty, disaggregated by loan class and type of concession granted:
Term Extension Interest Rate Reduction Total
Twelve months ended Twelve months ended Twelve months ended
($ in thousands) December 31,
2025 Percent of Total Loan Class December 31,
2025 Percent of Total Loan Class December 31,
2025 Percent of Total Loan Class
C&I $ 51,384 0.98 % $ — — % $ 51,384 0.98 %
Real estate:
Commercial - investor owned 242 0.01 % — — % 242 0.01 %
Commercial - owner occupied 5,815 0.24 % 9,408 0.38 % 15,223 0.62 %
Residential 460 0.13 % — — % 460 0.13 %
Total $ 57,901 0.49 % $ 9,408 0.08 % $ 67,309 0.57 %
92
Term Extension Payment Delay Total
Twelve months ended Twelve months ended Twelve months ended
($ in thousands) December 31, 2024 Percent of Total Loan Class December 31, 2024 Percent of Total Loan Class December 31, 2024 Percent of Total Loan Class
C&I $ 43,094 0.91 % $ 567 0.01 % $ 43,661 0.92 %
Real estate:
Commercial - investor owned 256 0.01 % — — % 256 0.01 %
Commercial - owner occupied 12,890 0.54 % — — % 12,890 0.54 %
Residential 69 0.02 % — — % 69 0.02 %
Total $ 56,309 0.50 % $ 567 0.01 % $ 56,876 0.51 %
The Company had $ 10.8 million in commitments to lend additional funds to borrowers experiencing financial difficulty included in the previous table at December 31, 2025. There were $ 0.5 million and $ 6.6 million of loans modified to borrowers experiencing financial difficulty that were also included in nonperforming loans, excluding government guaranteed balances, as of December 31, 2025 and December 31, 2024, respectively.
The following tables summarize the financial impacts of loan modifications made to borrowers experiencing financial difficulty and outstanding at the date indicated:
Weighted Average Term Extension (in months) Weighted Average Interest Reduction (%)
Twelve months ended Twelve months ended
($ in thousands) December 31, 2025 December 31, 2025
C&I 6 — %
Real estate:
Commercial - investor owned 12 — %
Commercial - owner occupied 15 0.50 %
Residential 4 — %
Weighted Average Term Extension (in months) Amount of Payment Delay
Twelve months ended Twelve months ended
December 31, 2024 December 31, 2024
C&I 6 $ 85
Real estate:
Commercial - investor owned 12 —
Commercial - owner occupied 22 —
Residential 24 —
93
The following tables present the aging of the recorded balance of modified loans in the last 12 months by class at the date indicated:
December 31, 2025
($ in thousands) Current 30-89 Days
Past Due 90 or More
Days
Past Due Total
C&I $ 50,388 $ 995 $ — $ 51,383
Real estate:
Commercial - investor owned 242 — — 242
Commercial - owner occupied 15,224 — — 15,224
Residential — 460 — 460
Total $ 65,854 $ 1,455 $ — $ 67,309
December 31, 2024
($ in thousands) Current 30-89 Days
Past Due 90 or More
Days
Past Due Total
C&I $ 42,243 $ 567 $ 851 $ 43,661
Real estate:
Commercial - investor owned 256 — — 256
Commercial - owner occupied 11,972 — 918 12,890
Residential 69 — — 69
Total $ 54,540 $ 567 $ 1,769 $ 56,876
The following table summarizes loans that experienced a default during the twelve months ended December 31, 2025 and December 31, 2024, subsequent to being granted a modification in the preceding twelve months. These loans were charged-off during the preceding periods. Default is defined as movement to nonperforming status, foreclosure or charge-off.
Term Extension
Twelve months ended
($ in thousands) December 31, 2025 Percent of Total Loan Class December 31, 2024 Percent of Total Loan Class
C&I $ — — % $ 1,000 0.02 %
Real estate:
Residential 460 0.13 % — — %
Consumer — — % 4 NM
Total $ 460 $ 1,004
As of December 31, 2025 and December 31, 2024, the Company allocated an immaterial amount in specific reserves to loans that have been restructured.
94
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, payment experience, credit documentation, and current economic factors among other factors. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings:
• Grades 1, 2, and 3 – Includes loans to borrowers with a continuous record of strong earnings, sound balance sheet condition and capitalization, ample liquidity with solid cash flow, and whose management team has experience and depth within their industry.
• Grade 4 – Includes loans to borrowers with positive trends in profitability, satisfactory capitalization and balance sheet condition, and sufficient liquidity and cash flow.
• Grade 5 – Includes loans to borrowers that may display fluctuating trends in sales, profitability, capitalization, liquidity, and cash flow.
• Grade 6 – Includes loans to borrowers where an adverse change or perceived weakness has occurred, but may be correctable in the near future. Alternatively, this rating category may also include circumstances where the borrower is starting to reverse a negative trend or condition, or has recently been upgraded from a 7, 8, or 9 rating.
• Grade 7 – Special Mention credits are borrowers that have experienced financial setback of a nature that is not determined to be severe or influence ‘ongoing concern’ expectations. Although possible, no loss is anticipated, due to strong collateral and/or guarantor support.
• Grade 8 – Substandard credits include those borrowers characterized by significant losses and sustained downward trends in balance sheet condition, liquidity, and cash flow. Repayment reliance may have shifted to secondary sources. Collateral exposure may exist and additional reserves may be warranted.
• Grade 9 – Doubtful credits include borrowers that may show deteriorating trends that are unlikely to be corrected. Collateral values may appear insufficient for full recovery, therefore requiring a partial charge-off, or debt renegotiation with the borrower. The borrower may have declared bankruptcy or bankruptcy is likely in the near term. All doubtful rated credits will be on nonaccrual.
95
The following tables present the recorded balance by risk category of the loans by class and year of origination as of the dates indicated:
December 31, 2025
Term Loans by Origination Year
($ in thousands) 2025 2024 2023 2022 2021 Prior Revolving Loans Converted to Term Loans Revolving Loans Total
C&I
Pass (1-6) $ 1,867,472 $ 793,869 $ 521,429 $ 298,735 $ 84,618 $ 96,374 $ 94,043 $ 1,153,331 $ 4,909,871
Special Mention (7) 17,000 22,548 26,475 3,835 4,871 2,113 22,071 48,303 147,216
Classified (8-9) 47,637 26,370 4,861 10,964 54 845 24,043 36,659 151,433
Total C&I $ 1,932,109 $ 842,787 $ 552,765 $ 313,534 $ 89,543 $ 99,332 $ 140,157 $ 1,238,293 $ 5,208,520
CRE-investor owned
Pass (1-6) $ 857,292 $ 405,208 $ 380,247 $ 377,479 $ 287,917 $ 376,426 $ 55,616 $ 45,784 $ 2,785,969
Special Mention (7) 40,134 53,306 1,934 — 9,029 4,571 1,891 — 110,865
Classified (8-9) 17,570 — — 6,965 26,697 20,469 — — 71,701
Total CRE-investor owned $ 914,996 $ 458,514 $ 382,181 $ 384,444 $ 323,643 $ 401,466 $ 57,507 $ 45,784 $ 2,968,535
CRE-owner occupied
Pass (1-6) $ 471,422 $ 304,147 $ 296,817 $ 371,117 $ 364,894 $ 445,806 $ 3,391 $ 38,545 $ 2,296,139
Special Mention (7) 7,814 5,801 14,730 12,440 4,432 15,019 — — 60,236
Classified (8-9) 18,006 5,562 11,444 15,503 13,671 22,281 — — 86,467
Total CRE-owner occupied $ 497,242 $ 315,510 $ 322,991 $ 399,060 $ 382,997 $ 483,106 $ 3,391 $ 38,545 $ 2,442,842
Construction real estate
Pass (1-6) $ 372,006 $ 223,449 $ 37,889 $ 9,492 $ 3,398 $ 1,316 $ 24,961 $ 3,148 $ 675,659
Special Mention (7) 2,000 — 23 41 — — 8,698 — 10,762
Classified (8-9) — — 483 676 — 4 — — 1,163
Total Construction real estate $ 374,006 $ 223,449 $ 38,395 $ 10,209 $ 3,398 $ 1,320 $ 33,659 $ 3,148 $ 687,584
Residential real estate
Pass (1-6) $ 61,245 $ 24,136 $ 27,378 $ 28,920 $ 33,857 $ 76,749 $ 7,342 $ 82,753 $ 342,380
Special Mention (7) 3,157 1,219 23 296 84 793 — 976 6,548
Classified (8-9) 1,831 — 2,733 — 6,466 7,055 — 80 18,165
Total residential real estate $ 66,233 $ 25,355 $ 30,134 $ 29,216 $ 40,407 $ 84,597 $ 7,342 $ 83,809 $ 367,093
Consumer
Pass (1-6) $ 1,466 $ 798 $ 790 $ 199 $ 26,824 $ 17,513 $ — $ 8,511 $ 56,101
Special Mention (7) — — — — — — — — —
Classified (8-9) — — 2 — — 10 — — 12
Total Consumer $ 1,466 $ 798 $ 792 $ 199 $ 26,824 $ 17,523 $ — $ 8,511 $ 56,113
Total loans classified by risk category $ 3,786,052 $ 1,866,413 $ 1,327,258 $ 1,136,662 $ 866,812 $ 1,087,344 $ 242,056 $ 1,418,090 $ 11,730,687
Total loans classified by performing status 69,651
Total loans $ 11,800,338
96
December 31, 2024
Term Loans by Origination Year
($ in thousands) 2024 2023 2022 2021 2020 Prior Revolving Loans Converted to Term Loans Revolving Loans Total
C&I
Pass (1-6) $ 1,477,552 $ 958,327 $ 607,626 $ 172,201 $ 117,845 $ 69,236 $ 87,059 $ 942,991 $ 4,432,837
Special Mention (7) 32,479 40,804 4,982 2,373 796 64 14,783 55,100 151,381
Classified (8-9) 29,999 868 9,271 — 142 809 9,681 20,791 71,561
Total C&I $ 1,540,030 $ 999,999 $ 621,879 $ 174,574 $ 118,783 $ 70,109 $ 111,523 $ 1,018,882 $ 4,655,779
CRE-investor owned
Pass (1-6) $ 587,403 $ 402,899 $ 479,131 $ 374,155 $ 266,044 $ 281,232 $ 4,566 $ 48,808 $ 2,444,238
Special Mention (7) 12,195 4,901 — 43,506 2,389 9,623 31,321 1,999 105,934
Classified (8-9) 256 — 821 20,274 13,564 4,702 — — 39,617
Total CRE-investor owned $ 599,854 $ 407,800 $ 479,952 $ 437,935 $ 281,997 $ 295,557 $ 35,887 $ 50,807 $ 2,589,789
CRE-owner occupied
Pass (1-6) $ 420,774 $ 329,001 $ 437,731 $ 408,210 $ 246,024 $ 352,095 $ 890 $ 29,239 $ 2,223,964
Special Mention (7) 6,914 10,764 5,323 12,324 8,426 18,389 — — 62,140
Classified (8-9) 13,794 3,727 4,063 6,452 3,765 22,319 — 250 54,370
Total CRE-owner occupied $ 441,482 $ 343,492 $ 447,117 $ 426,986 $ 258,215 $ 392,803 $ 890 $ 29,489 $ 2,340,474
Construction real estate
Pass (1-6) $ 404,286 $ 211,573 $ 198,278 $ 38,131 $ 6,110 $ 3,823 $ 9,513 $ 5,338 $ 877,052
Special Mention (7) 11,250 33 49 294 — 223 — — 11,849
Classified (8-9) — — 1,573 — — 585 — — 2,158
Total Construction real estate $ 415,536 $ 211,606 $ 199,900 $ 38,425 $ 6,110 $ 4,631 $ 9,513 $ 5,338 $ 891,059
Residential real estate
Pass (1-6) $ 46,454 $ 37,371 $ 35,082 $ 27,784 $ 22,350 $ 78,113 $ 5,880 $ 79,284 $ 332,318
Special Mention (7) 1,539 26 239 — — 1,435 — 887 4,126
Classified (8-9) — 2,979 107 11,976 5,538 1,572 — — 22,172
Total residential real estate $ 47,993 $ 40,376 $ 35,428 $ 39,760 $ 27,888 $ 81,120 $ 5,880 $ 80,171 $ 358,616
Consumer
Pass (1-6) $ 31,286 $ 6,058 $ 50,351 $ 55,844 $ 49,519 $ 31,061 $ 44 $ 40,578 $ 264,741
Special Mention (7) — 2,326 — — — 1,780 — 7,660 11,766
Classified (8-9) — — — — — 5 — — 5
Total Consumer $ 31,286 $ 8,384 $ 50,351 $ 55,844 $ 49,519 $ 32,846 $ 44 $ 48,238 $ 276,512
Total loans classified by risk category $ 3,076,181 $ 2,011,657 $ 1,834,627 $ 1,173,524 $ 742,512 $ 877,066 $ 163,737 $ 1,232,925 $ 11,112,229
Total loans classified by performing status 108,126
Total loans $ 11,220,355
In the tables above, loan originations in 2025 and 2024 with a classification of “special mention” or “classified” primarily represent renewals or modifications initially underwritten and originated in prior years.
97
The following tables summarize the risk category of the loans by loan type as of the dates indicated:
December 31, 2025
($ in thousands) Pass (1-6) Special Mention (7) Classified (8-9) Total
C&I $ 4,909,871 $ 147,216 $ 151,433 $ 5,208,520
Real estate:
Commercial - investor owned 2,785,969 110,865 71,701 2,968,535
Commercial - owner occupied 2,296,139 60,236 86,467 2,442,842
Construction and land development 675,659 10,762 1,163 687,584
Residential 342,380 6,548 18,165 367,093
Consumer 56,101 — 12 56,113
Total loans classified by risk category $ 11,066,119 $ 335,627 $ 328,941 $ 11,730,687
Total loans classified by performing status 69,651
$ 11,800,338
December 31, 2024
($ in thousands) Pass (1-6) Special Mention (7) Classified (8-9) Total
C&I $ 4,432,837 $ 151,381 $ 71,561 $ 4,655,779
Real estate:
Commercial - investor owned 2,444,238 105,934 39,617 2,589,789
Commercial - owner occupied 2,223,964 62,140 54,370 2,340,474
Construction and land development 877,052 11,849 2,158 891,059
Residential 332,318 4,126 22,172 358,616
Consumer 264,741 11,766 5 276,512
Total loans classified by risk category $ 10,575,150 $ 347,196 $ 189,883 $ 11,112,229
Total loans classified by performing status 108,126
$ 11,220,355
In the risk category tables above, guaranteed loan balances are included with a classification of “pass” due to the nature of these loans.
For certain loans, the Company evaluates credit quality based on the aging status.
The following tables present the recorded balance of loans based on payment activity as of the dates indicated:
December 31, 2025
($ in thousands) Performing Nonperforming Total
C&I $ 22,778 $ 318 $ 23,096
Real estate:
Commercial - investor owned 16,323 — 16,323
Commercial - owner occupied 26,121 — 26,121
Residential 589 — 589
Consumer 3,513 9 3,522
Total $ 69,324 $ 327 $ 69,651
98
December 31, 2024
($ in thousands) Performing Nonperforming Total
C&I $ 60,899 $ 11 $ 60,910
Real estate:
Commercial - investor owned 17,175 — 17,175
Commercial - owner occupied 27,349 — 27,349
Residential 647 — 647
Consumer 2,036 9 2,045
Total $ 108,106 $ 20 $ 108,126
NOTE 6 - LEASES
Lessee Arrangements
The Company has banking and limited-service facilities, data centers, and certain equipment under lease agreements. Most of the leases expire between 2026 and 2030 and include one or more renewal options for up to 5 years. Six leases expire between 2031 and 2034. All leases are classified as operating leases.
Year ended December 31,
($ in thousands) 2025 2024
Operating lease cost $ 6,386 $ 5,757
Short-term lease cost 519 402
Total lease cost $ 6,905 $ 6,159
Payments on operating leases included in the measurement of lease liabilities during the twelve months ended December 31, 2025 and 2024 totaled $ 6.7 million and $ 5.6 million, respectively. Right-of-use assets obtained in exchange for lease obligations totaled $ 6.5 million and $ 2.0 million during the twelve months ended December 31, 2025 and 2024, respectively. The additions in 2025 and 2024 were primarily from the Branch Acquisition during 2025 and lease renewals.
The following table presents supplemental balance sheet information related to leases for the periods indicated:
($ in thousands) December 31, 2025 December 31, 2024
Operating lease right-of-use assets, included in other assets $ 24,031 $ 22,759
Operating lease liabilities, included in other liabilities 27,140 26,150
Operating leases
Weighted average remaining lease term 5 years 6 years
Weighted average discount rate 4.1 % 4.0 %
99
The following table summarizes the maturities of operating lease liabilities as of December 31, 2025:
($ in thousands)
Year Amount
2026 $ 7,650
2027 6,630
2028 4,668
2029 3,282
2030 2,655
Thereafter 5,444
Total operating lease liabilities, payments 30,329
Less: present value adjustment 3,189
Operating lease liabilities $ 27,140
Lessor Arrangements
The Company leases office space to third parties through operating leases. These agreements have remaining lease terms ranging from 30 months to 84 months. Lessor income was $ 1.6 million and $ 1.9 million for the twelve months ended December 31, 2025 and 2024, respectively.
NOTE 7 - DERIVATIVE FINANCIAL INSTRUMENTS
Risk Management Objective of Using Derivatives
The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s loans and borrowings. The Company does not enter into derivative financial instruments for trading purposes.
Cash Flow Hedges of Interest Rate Risk
The Company’s objectives in using interest rate derivatives are to add stability to interest income and expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy.
For hedges of the Company’s variable-rate loans, interest rate swaps designated as cash flow hedges involve the receipt of fixed amounts and the Company making variable rate payments. The Company has executed cash flow hedges to reduce a portion of variability in cash flows on the Company’s prime based loan portfolio. Select terms of the hedges are as follows:
($ in thousands)
Notional Fixed Rate Effective Date Maturity Date
$ 50,000 6.56 % January 25, 2023 February 1, 2027
$ 100,000 6.63 % December 20, 2022 January 1, 2028
$ 100,000 6.66 % April 1, 2025 April 1, 2030
The Company executed a prime based interest rate collar in the fourth quarter of 2022 with a notional amount of $ 100.0 million. The collar includes a cap of 8.14 % and a floor of 5.25 %. The collar matures on October 1, 2029.
100
The Company also executed a 1-month SOFR based interest rate collar in the fourth quarter of 2024 with a notional amount of $ 50.0 million. The collar includes a cap of 4.21 % and a floor of 3.23 %. The collar matures on November 1, 2029. These transactions are commonly referred to as zero cost collars, which involves the Company selling an interest rate cap where payments will be made when the index exceeds the cap rate, and the purchase of a floor where payments will be received if the index falls below the floor.
For hedges of the variable-rate liabilities, interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. The Company has executed a series of cash flow hedges to fix the effective interest rate for payments due on $ 32.1 million of junior subordinated debentures to a weighted-average-fixed rate o f 2.64 %.
The following table presents select terms of the hedges as follows:
($ in thousands)
Notional Fixed Rate Maturity Date
$ 18,558 2.64 % March 15, 2026
$ 13,506 2.64 % March 17, 2026
During the next twelve months, the Company estimates $ 0.1 million will be reclassified as a decrease to interest expense and $ 0.5 million will be reclassified as a decrease to interest income.
Non-designated Hedges
Derivatives not designated as hedges are not considered speculative and result from a service the Company provides to certain clients. The Company executes interest rate swaps with commercial banking clients to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting derivatives the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate derivatives associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the client derivatives and the offsetting derivatives are recognized directly in earnings as a component of other noninterest income.
The following table presents the fair value of the Company’s derivative financial instruments as well as their classification on the Consolidated Balance Sheet as of December 31st of the year presented:
Notional Amount Derivative Assets Derivative Liabilities
($ in thousands) 2025 2024 2025 2024 2025 2024
Derivatives designated as hedging instruments
Interest rate swaps $ 282,064 $ 282,064 $ 1,876 $ 649 $ — $ 3,139
Interest rate collars 150,000 150,000 498 — — 1,056
Total $ 432,064 $ 432,064 $ 2,374 $ 649 $ — $ 4,195
Derivatives not designated as hedging instruments
Interest rate swaps $ 878,278 $ 854,171 $ 10,110 $ 14,495 $ 10,114 $ 14,497
Derivative assets are reported in “Other assets” on the Consolidated Balance Sheet. Derivative liabilities are reported in the Consolidated Balance Sheet in “Other liabilities.”
101
The following tables present a gross presentation, the effects of offsetting, and a net presentation of the Company’s financial instruments subject to offsetting. The gross amounts of assets or liabilities can be reconciled to the tabular disclosure of fair value. The fair value table above provides the location of financial assets and liabilities presented on the Consolidated Balance Sheet.
As of December 31, 2025
Gross Amounts Not Offset in the Statement of Financial Position
($ in thousands) Gross Amounts Recognized Gross Amounts Offset in the Statement of Financial Position Net Amounts of Assets presented in the Statement of Financial Position Financial Instruments Fair Value Collateral Posted Net Amount
Assets:
Interest rate swaps $ 11,986 $ — $ 11,986 $ 3,142 $ 6,470 $ 2,374
Interest rate collar 498 — 498 — — 498
Liabilities:
Interest rate swaps $ 10,114 $ — $ 10,114 $ 3,142 $ — $ 6,972
Securities sold under agreements to repurchase 292,782 — 292,782 — 292,782 —
As of December 31, 2024
Gross Amounts Not Offset in the Statement of Financial Position
($ in thousands) Gross Amounts Recognized Gross Amounts Offset in the Statement of Financial Position Net Amounts of Assets presented in the Statement of Financial Position Financial Instruments Fair Value Collateral Posted Net Amount
Assets:
Interest rate swaps $ 15,144 $ — $ 15,144 $ 4,975 $ 9,710 $ 459
Liabilities:
Interest rate swaps $ 17,636 $ — $ 17,636 $ 4,975 $ — $ 12,661
Interest rate collar 1,056 — 1,056 — — 1,056
Securities sold under agreements to repurchase 244,618 — 244,618 — 244,618 —
As of December 31, 2025, the fair value of counterparty derivatives in a net liability position, which includes accrued interest related to these agreements was $ 7.1 million. The Company has minimum collateral posting thresholds with certain derivative counterparties and posts collateral related to derivatives in a net liability position. The Company has received cash collateral from counterparties on derivatives that were in a net asset position as noted in the tables above.
102
NOTE 8 - FIXED ASSETS
The following table presents a summary of fixed assets:
December 31,
($ in thousands) 2025 2024
Land $ 14,501 $ 11,716
Buildings and leasehold improvements 67,529 54,552
Furniture, fixtures and equipment 27,662 23,634
109,692 89,902
Less accumulated depreciation and amortization 50,699 44,893
Total fixed assets $ 58,993 $ 45,009
Depreciation and amortization of fixed assets included in noninterest expense amounted to $ 6.8 million in 2025, and $ 5.1 million in 2024 and 2023, respectively.
NOTE 9 - GOODWILL AND INTANGIBLE ASSETS
The following table presents a summary of goodwill:
($ in thousands) Years ended December 31,
2025 2024
Goodwill, beginning of year $ 365,164 $ 365,164
Additions from acquisition 51,804 —
Goodwill, end of year $ 416,968 $ 365,164
The following table presents a summary of other intangible assets:
($ in thousands) Years ended December 31,
2025 2024
Other intangible assets, net, beginning of year $ 8,484 $ 12,318
Additions from acquisition 16,414 —
Amortization ( 3,724 ) ( 3,834 )
Other intangible assets, net, end of year $ 21,174 $ 8,484
At December 31, 2025, other intangible assets consist of $ 20.7 million in core deposit intangibles and $ 0.5 million in client-related wealth intangibles. Amortization expense on other intangible assets was $ 3.7 million, $ 3.8 million, and $ 4.6 million for the years ended December 31, 2025, 2024, and 2023, respectively. The other intangible assets are being amortized over a 10-year period.
103
The following table summarizes the amortization schedule for other intangible assets at December 31, 2025:
($ in thousands)
Year Amount
2026 $ 5,180
2027 4,125
2028 3,254
2029 2,407
2030 1,902
After 2030 4,306
Total $ 21,174
NOTE 10 - DEPOSITS
The following table summarizes certificates of deposit maturities at December 31, 2025:
($ in thousands) Brokered Customer Total
Less than 1 year $ 566,944 $ 923,542 $ 1,490,486
Greater than 1 year and less than 2 years 155,033 12,279 167,312
Greater than 2 years and less than 3 years — 4,476 4,476
Greater than 3 years and less than 4 years — 2,581 2,581
Greater than 4 years and less than 5 years — 503 503
Greater than 5 years — 4,025 4,025
Total $ 721,977 $ 947,406 $ 1,669,383
Certificates of deposit balances over the FDIC insurance limit of $250,000 were $ 289.9 million and $ 268.2 million as of December 31, 2025 and 2024, respectively.
At December 31, 2025 and 2024, deposit accounts of executive officers and directors, or to entities in which such individuals had beneficial interests as a stockholder, officer, or director totaled $ 0.5 million and $ 0.9 million, respectively.
The Company is a participant in certain networks that offer deposit placement services on a reciprocal basis that qualify large deposits for FDIC insurance. The Company had $ 110.3 million and $ 96.6 million of certificates of deposits, and $ 1.3 billion and $ 1.2 billion of demand deposits in these reciprocal accounts at December 31, 2025 and 2024, respectively.
At December 31, 2025 and 2024, overdraft deposits of $ 1.6 million and $ 17.2 million, respectively, were reclassified to loans.
104
NOTE 11 - DEBT
Subordinated Notes and Debentures
The following table summarizes the Company’s subordinated debentures at December 31:
Amount Maturity Date Initial Call Date (1)
Interest Rate
($ in thousands) 2025 2024
EFSC Clayco Statutory Trust I $ 3,196 $ 3,196 December 17, 2033 December 17, 2008 Floats @ 3 month term SOFR + 3.11 %
EFSC Capital Trust II 5,155 5,155 June 17, 2034 June 17, 2009 Floats @ 3 month term SOFR + 2.91 %
EFSC Statutory Trust III 11,341 11,341 December 15, 2034 December 15, 2009 Floats @ 3 month term SOFR + 2.23 %
EFSC Clayco Statutory Trust II 4,124 4,124 September 15, 2035 September 15, 2010 Floats @ 3 month term SOFR + 2.09 %
EFSC Statutory Trust IV 10,310 10,310 December 15, 2035 December 15, 2010 Floats @ 3 month term SOFR + 1.70 %
EFSC Statutory Trust V 4,124 4,124 September 15, 2036 September 15, 2011 Floats @ 3 month term SOFR + 1.86 %
EFSC Capital Trust VI 14,433 14,433 March 30, 2037 March 30, 2012 Floats @ 3 month term SOFR + 1.86 %
EFSC Capital Trust VII 4,124 4,124 December 15, 2037 December 15, 2012 Floats @ 3 month term SOFR + 2.51 %
JEFFCO Stat Trust I 7,732 7,732 February 22, 2031 February 22, 2011 Fixed @ 10.20 %
JEFFCO Stat Trust II (2)
4,712 4,658 March 17, 2034 March 17, 2009 Floats @ 3 month term SOFR + 3.01 %
Trinity Capital Trust III (2)
5,606 5,539 September 8, 2034 September 8, 2009 Floats @ 3 month term SOFR + 2.96 %
Trinity Capital Trust IV 10,310 10,310 November 23, 2035 August 23, 2010 Fixed @ 6.88 %
Trinity Capital Trust V (2)
8,521 8,358 December 15, 2036 September 15, 2011 Floats @ 3 month term SOFR + 1.91 %
Total junior subordinated debentures 93,688 93,404
5.75 % Fixed-to-floating rate subordinated notes
— 63,250 June 1, 2030 June 1, 2025 Fixed @ 5.75 % until
June 1, 2025, then floats @ Benchmark rate (3 month term SOFR) + 5.66 %
Debt issuance costs — ( 103 )
Total fixed-to-floating rate subordinated notes — 63,147
Total subordinated debentures and notes $ 93,688 $ 156,551
(1) Callable each quarter after initial call date.
(2) Purchase accounting adjustments are reflected in the balance and also impact the effective interest rate.
The Company has 13 unconsolidated statutory business trusts. These trusts issued preferred securities that were sold to third parties. The sole purpose of the trusts was to invest the proceeds in junior subordinated debentures of the Company that have terms identical to the trust preferred securities. The subordinated debentures, which are the sole assets of the trusts, are subordinate and junior in right of payment to all present and future senior and subordinated indebtedness and certain other financial conditions of the Company. The Company fully and unconditionally guarantees each trust’s securities obligations. Under current regulations, the trust preferred securities are included in tier 1 capital for regulatory capital purposes, subject to certain limitations.
105
The trust preferred securities are redeemable in whole or in part on or after their respective call dates. Mandatory redemption dates may be shortened if certain conditions are met. The securities are classified as subordinated debentures in the Company’s Consolidated Balance Sheets. Interest on the subordinated debentures held by the trusts is recorded as interest expense in the Company’s Consolidated Statements of Income. The Company’s investment in these trusts of $ 2.9 million at December 31, 2025 and 2024 is included in other investments in the Consolidated Balance Sheets. The Company has fixed the interest rate on a portion of its junior subordinated debentures through a series of interest rate swaps. For further discussion of the interest rate swaps and the corresponding terms, see “Note 7 – Derivative Financial Instruments.”
On May 21, 2020, the Company issued $ 63.3 million of 5.75 % fixed-to-floating rate subordinated notes due in 2030 in a public offering (the “2030 Notes”). From the date of issuance, the 2030 Notes bore interest at a rate equal to 5.75 % per annum, payable semiannually in arrears on each June 1 and December 1. Beginning June 1, 2025, the 2030 Notes bore interest at a floating rate per annum equal to a benchmark rate of three-month term SOFR (as defined in the Indenture, dated May 21, 2020, between the Company and U.S. Bank National Association, as trustee, and subsequent First Supplemental Indenture), plus 566 basis points. On September 2, 2025, the Company redeemed the 2030 Notes funded through the issuance of a $ 63.3 million senior note at a rate of one-month Term SOFR plus a spread of 250 basis points. Prior to being redeemed, the 2030 Notes bore interest at a floating rate then equal to 9.98 % per annum, payable quarterly in arrears on March 1, June 1, September 1 and December 1 of each year.
FHLB Advances
FHLB advances are collateralized by 1-4 family residential real estate loans, business loans, and certain CRE loans. At December 31, 2025 and 2024, the unpaid principal of the loans pledged to the FHLB of Des Moines was $ 2.9 billion and $ 2.6 billion, respectively. The loans are pledged to the secured line of credit to maintain the borrowing base, which had availability of approximately $ 1.6 billion and $ 1.3 billion at December 31, 2025 and 2024, respectively.
The Company did not have any FHLB advances at December 31, 2025 or 2024.
Securities Sold Under Agreement to Repurchase
The Company enters into sales of securities under agreements to repurchase. The agreements are transacted with deposit clients and are utilized as an overnight investment product. The amounts received under these agreements represent short-term borrowings and are reflected as a liability in the Consolidated Balance Sheets. The securities underlying these agreements are included in investment securities in the Consolidated Balance Sheets. The Company has no control over the market value of the securities, which fluctuates due to market conditions. However, the Company is obligated to promptly transfer additional securities if the market value of the securities falls below the repurchase agreement price. The Company manages this risk by maintaining an unpledged securities portfolio that it believes is sufficient to cover a decline in the market value of the securities sold under agreements to repurchase.
The following table summarizes securities sold under agreements to repurchase as of and for the periods indicated:
December 31,
($ in thousands) 2025 2024
Securities sold under agreement to repurchase balance $ 292,782 $ 244,618
Weighted average interest rate 2.90 % 3.44 %
106
Federal Reserve Line
The Bank also has a line with the Federal Reserve of St. Louis which provides additional liquidity. As of December 31, 2025 and 2024, $ 3.0 billion and $ 2.8 billion, respectively, was available under this line. This line was secured by a pledge of certain eligible loans and securities aggregating $ 3.5 billion and $ 3.2 billion, at December 31, 2025 and 2024, respectively. There were no amounts drawn on the Federal Reserve line of credit as of December 31, 2025 or 2024.
Other Borrowings
The Company had $ 36.2 million of borrowings from various entities related to New Market Tax Credit investments at December 31, 2025 and 2024. These notes have remaining terms that range from 23 - 28 years. These notes have an interest rate of 1.0 % and are generally interest only for the first 7 years.
Revolving Credit Line
Effective February 22, 2025, the Company entered into a credit agreement with another bank that includes a senior unsecured revolving credit commitment (the “Revolving Commitment”) and an option for a single advance term loan draw (“2025 Term Loan,” collectively the “Loan Agreement”). The Revolving Commitment has a one-year term, maturing on February 21, 2026, allows for borrowings up to $ 25 million, and has an interest rate of one-month Term SOFR plus 185 basis points until February 2026. In February 2026, the Revolving Commitment was renewed for a one-year term. The proceeds can be used for general corporate purposes. The revolving credit line was not accessed in 2025 or 2024.
Term Loan
In February 2019, the Company entered into a five year , $ 40.0 million unsecured term loan agreement (the “2019 Term Loan”) with another bank with the proceeds primarily used to fund the company’s cash portion of an acquisition in 2019. The 2019 Term Loan agreement matured in February 2024 and was not renewed.
On September 2, 2025, the Company drew on the $ 63.3 million 2025 Term Loan for the specific purpose of redeeming the 2030 Notes. The 2025 Term Loan is payable in 20 equal quarterly installments on March 31, June 30, September 30 and December 31 with a final installment due on the five year anniversary of the initial advance date. The interest rate of the 2025 Term Loan is one-month Term SOFR plus 250 basis points.
The Loan Agreement is subject to ongoing compliance with a number of customary affirmative and negative covenants as well as specified financial covenants. A fee of 0.40 % annually is assessed against the unused commitments.
The following table summarizes the term loans as of and for the periods indicated:
December 31,
($ in thousands) 2025 2024
Term loan balance $ 58,732 $ —
Weighted average interest rate 6.68 % 6.78 %
NOTE 12 - LITIGATION AND OTHER CONTINGENCIES
The Company, from time to time, is a party to various legal proceedings arising out of its businesses. Management believes there are no such legal proceedings pending or threatened against the Company in the ordinary course of business, directly, indirectly, or in the aggregate that, if determined adversely, would have a material adverse effect on the business, consolidated financial condition, results of operations or cash flows of the Company.
107
NOTE 13 - REGULATORY CAPITAL
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum ratios (set forth in the following table) of total, tier 1, and common equity tier 1 capital to risk-weighted assets, and of tier 1 capital to average assets. Management believes, as of December 31, 2025 and 2024, that the Company met all capital adequacy requirements to which it is subject.
As of December 31, 2025 and 2024, the Bank was categorized as “well-capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well-capitalized” the Bank must maintain minimum total risk-based capital, tier 1 risk-based capital, common equity tier 1 risk-based capital, and tier 1 leverage ratios as set forth in the following table. In addition, the Company must maintain an additional CCB above the regulatory minimum ratio requirements. The CCB is designed to insulate banks from periods of stress and impose constraints on dividends, common stock repurchases and discretionary bonus payments when capital levels fall below prescribed levels.
The following table presents the capital ratios as of the periods indicated:
December 31,
2025 2024
EFSC Bank EFSC Bank To Be Well-Capitalized Minimum Ratio
with CCB
CET1 Capital to Risk Weighted Assets 11.6 % 11.9 % 11.8 % 12.4 % 6.5 % 7.0 %
Tier 1 Capital to Risk Weighted Assets 12.8 % 11.9 % 13.1 % 12.4 % 8.0 % 8.5 %
Total Capital to Risk Weighted Assets 13.9 % 13.0 % 14.6 % 13.4 % 10.0 % 10.5 %
Leverage Ratio (Tier 1 Capital to Average Assets) 10.5 % 9.7 % 11.1 % 10.5 % 5.0 % N/A
NOTE 14 - STOCKHOLDERS’ EQUITY AND COMPENSATION PLANS
Stockholders’ Equity
Common Stock
At December 31, 2025 and 2024, the Company has reserved the following shares of its authorized but unissued common stock for possible future issuance in connection with the following:
December 31,
2025 2024
Outstanding performance units (maximum issuance) 407,124 363,070
Outstanding RSU’s 320,777 297,122
Outstanding options 597,997 510,812
2018 Stock Incentive Plan 637,686 290,841
Non-Management Director Plan 76,272 104,145
2018 Employee Stock Purchase Plan 322,494 399,289
Total 2,362,350 1,965,279
Common Stock Repurchase Plan
In May 2022, the Company’s board of directors authorized the repurchase of up to two million shares of the Company’s common stock. The repurchases may be made in open market or privately negotiated transactions and the stock repurchase program will remain in effect until fully utilized or until modified, superseded or terminated. At December 31, 2025, there were 1,114,483 shares available for repurchase under the plan.
108
Preferred Stock
The Company has 5,000,000 shares of authorized preferred stock with a par value of $ 0.01 with 75,000 shares issued and outstanding at the end of 2025 and 2024. The Board of Directors has the right to set for each series of preferred stock, subject to the laws of the State of Delaware, the dividend rate, conversion and redemption terms, voting rights and liquidation preferences, among others. In the fourth quarter 2021, the Company issued and sold 3,000,000 depositary shares, each representing 1/40th interest in a share of the Company’s 5 % Noncumulative, Perpetual Preferred Stock, Series A (“Series A Preferred Stock”), totaling $ 72.0 million, net of issuance costs. The depositary shares trade under the ticker “EFSCP”. The Series A Preferred Stock may be redeemed at the Company’s option, subject to prior regulatory approval, in whole or in part on any dividend payment date on or after December 15, 2026 or within 90 days following a regulatory capital event, as defined in the offering documents. If any Series A Preferred Stock are redeemed, a proportionate number of depositary shares will also be redeemed.
Dividends
The Company’s ability to pay dividends to its stockholders is generally dependent upon the payment of dividends by the Bank to the parent company. The Bank cannot pay dividends to the extent it would be deemed undercapitalized by the FDIC after making such dividend.
Preferred stock dividends, when and if declared by the board of directors, are payable, quarterly in arrears, on March 15, June 15, September 15 and December 15 of each year. If dividends on the Series A Preferred stock have not been declared or paid in six quarterly periods, whether or not consecutive, the number of directors on the board will automatically be increased by two and the holders of the Series A preferred stock will be entitled to vote for the additional directors. Quarterly dividends have been declared and paid in all periods since the preferred stock was issued.
Dividends on the Company’s capital stock are prohibited under the terms of the junior subordinated debenture agreements, see “Note 11 – Debt,” if the Company is in continuous default on its payment obligations to the capital trusts, has elected to defer interest payments on the debentures or extends the interest payment period. Furthermore, unless dividends on all outstanding shares of the Series A Preferred Stock for the most recently completed dividend period have been paid or declared, dividends on, and repurchases of, common stock is prohibited. At December 31, 2025, the Company was not in default on any of the junior subordinated debenture issuances or preferred stock.
Accumulated Other Comprehensive Income (Loss)
The following table presents the changes in accumulated other comprehensive income (loss) after-tax by component:
($ in thousands) Net Unrealized Gain (Loss) on Available-for-Sale Debt Securities Unamortized Gain (Loss) on Held-to-Maturity Securities Net Unrealized Gain (Loss) on Cash Flow Hedges Total
Balance, December 31, 2022
$ ( 144,549 ) $ 13,185 $ 1,032 $ ( 130,332 )
Net change 31,705 ( 2,605 ) 217 29,317
Balance, December 31, 2023
$ ( 112,844 ) $ 10,580 $ 1,249 $ ( 101,015 )
Net change ( 9,288 ) ( 2,492 ) ( 3,923 ) ( 15,703 )
Balance, December 31, 2024
$ ( 122,132 ) $ 8,088 $ ( 2,674 ) $ ( 116,718 )
Net change 60,126 ( 2,447 ) 4,452 62,131
Balance, December 31, 2025
$ ( 62,006 ) $ 5,641 $ 1,778 $ ( 54,587 )
109
The following table presents the pre-tax and after-tax changes in the components of other comprehensive income:
2025 2024 2023
($ in thousands) Pre-tax Tax effect After-tax Pre-tax Tax effect After-tax Pre-tax Tax effect After-tax
Change in unrealized gain (loss) on available-for-sale securities $ 80,004 $ 19,841 $ 60,163 $ ( 12,351 ) $ ( 3,063 ) $ ( 9,288 ) $ 42,988 $ 10,833 $ 32,155
Reclassification of gain on sale of available-for-sale securities (a)
( 49 ) ( 12 ) ( 37 ) — — — ( 601 ) ( 151 ) ( 450 )
Reclassification of gain on held-to-maturity securities (a)
( 3,254 ) ( 807 ) ( 2,447 ) ( 3,314 ) ( 822 ) ( 2,492 ) ( 3,483 ) ( 878 ) ( 2,605 )
Change in unrealized gain (loss) on cash flow hedges 4,825 1,197 3,628 ( 6,949 ) ( 1,723 ) ( 5,226 ) ( 656 ) ( 165 ) ( 491 )
Reclassification of loss on cash flow hedges (b)
1,095 271 824 1,731 428 1,303 945 237 708
Total other comprehensive income (loss) $ 82,621 $ 20,490 $ 62,131 $ ( 20,883 ) $ ( 5,180 ) $ ( 15,703 ) $ 39,193 $ 9,876 $ 29,317
(a) The pre-tax amount is reported in noninterest income/expense in the Consolidated Statements of Income.
(b) The pre-tax amount is reported in interest income/expense in the Consolidated Statements of Income.
Compensation Plans
The Company has adopted stock-based compensation plans to reward and provide long-term incentive for directors and key employees of the Company. These plans provide for the granting of stock, stock options, stock-settled stock appreciation rights, and RSUs, and may contain performance terms for key employees as designated by the Board of Directors upon the recommendation of the Compensation Committee of the Board. The Company uses authorized and unissued shares to satisfy stock award exercises.
The total excess income tax benefit for stock-based compensation arrangements was $ 0.6 million, immaterial, and $ 0.3 million for the years ended December 31, 2025, 2024, and 2023, respectively. At December 31, 2025, there was $ 15.7 million of total unrecognized compensation cost related to unvested stock-based compensation awards. The cost is expected to be recognized over a weighted-average term of approximately two years .
The following table summarizes stock-based compensation expense:
For the year ended December 31,
($ in thousands) 2025 2024 2023
Performance stock units $ 4,510 $ 2,898 $ 2,879
Restricted stock units 6,004 5,341 5,014
Stock options 2,244 2,110 1,609
Employee stock purchase plan 733 523 644
Total stock-based compensation expense $ 13,491 $ 10,872 $ 10,146
Performance Stock Units
The Company has entered into long-term incentive agreements with certain key employees. These awards are conditioned on certain performance criteria and market criteria measured against a group of peer banks over a three-year period for each grant. The awards contain minimum (threshold), target, and maximum (exceptional) performance levels. In the event of a change in control, as defined in the plan, the awards will vest at least at the target level. The amount of the awards is determined at the end of the three-year vesting and performance period. The fair value of performance units issued upon vesting in 2025, 2024, and 2023 were $ 4.4 million, $ 2.6 million, and $ 1.6 million, respectively.
110
The following tables present information related to the outstanding performance stock units at December 31, 2025:
($ in thousands, except per share data) 2023-2025 Cycle 2024-2026 Cycle 2025-2027 Cycle
Shares issuable at target 56,424 83,346 63,792
Maximum shares issuable 112,848 166,692 127,584
Unrecognized compensation cost $ — $ 1,078 $ 2,608
Weighted average grant date fair value (per share) $ 62.19 $ 38.84 $ 61.33
Maximum Shares Issuable Weighted Average Grant Date Fair Value
Outstanding at December 31, 2024
363,070 $ 49.10
Granted 127,584 61.33
Vested (issued 75,385 shares)
( 83,530 ) 51.91
Outstanding at December 31, 2025
407,124 $ 52.36
Restricted Stock Units
The Company awards nonvested stock, in the form of RSUs to employees. RSUs generally are subject to continued employment and generally vest ratably over three to five years . Vesting is accelerated upon a change in control or the employee meeting certain retirement criteria. RSUs do not carry voting or dividend rights until vested. Sales of the units are restricted prior to vesting.
The following table presents various information related to the RSUs:
At or for the year ended December 31,
($ in thousands except per unit data) 2025 2024 2023
Total fair value of awards vesting during the year $ 5,839 $ 4,919 $ 3,894
Unrecognized compensation cost 9,385 8,328 8,438
Expected years to recognize unearned compensation 2.0 years 1.5 years 1.7 years
Weighted average grant date fair value per unit $ 56.22 $ 41.52 $ 50.46
The following table presents a summary of the status of the Company’s RSU awards as of December 31, 2025 and changes during the year then ended:
Shares Weighted Average Grant Date
Fair Value
Outstanding at December 31, 2024
297,122 $ 46.07
Granted 138,032 56.22
Vested ( 101,782 ) 45.79
Forfeited ( 12,595 ) 51.59
Outstanding at December 31, 2025
320,777 $ 50.31
Stock Options
In determining compensation cost for stock options, the Black-Scholes option-pricing model is used to estimate the fair value on date of grant. The model utilizes several assumptions in its calculations. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield in effect at the time of the grant. The expected term of options granted is based on the option's vesting schedule and expected exercise patterns and represent the period of time options granted are expected to be outstanding. The expected volatility is based on the historical volatility of the Company's stock and expected term of the option. The dividend yield is determined by annualizing the dividend rate as a percentage of the Company's stock price.
111
The following weighted average assumptions were used for grants issued during the years ended December 31, 2025, 2024, and 2023.
Weighted Average
For the year ended December 31,
2025 2024 2023
Risk Free Interest Rate 4.08 % 4.27 % 4.09 %
Expected Dividend Yield 2.03 % 2.53 % 1.84 %
Expected Volatility 37.26 % 35.79 % 34.74 %
Expected Term (years) 6.2 6.2 6.3
Non-qualified stock options have been granted to key employees with exercise prices equal to the market price of the Company’s common stock at the date of grant and 10 -year contractual terms. Stock options have a vesting schedule of three to five years .
The following table is a summary of stock option activity for 2025:
Shares Weighted
Average
Exercise Price Weighted
Average
Remaining
Contractual Term
Outstanding at December 31, 2024
510,812 $ 45.43
Granted 118,779 57.17
Exercised ( 21,055 ) 45.56
Forfeited ( 10,539 ) 49.01
Outstanding at December 31, 2025
597,997 $ 47.69 7.4 years
Exercisable at December 31, 2025
240,328 $ 46.39 6.2 years
The intrinsic value of options exercised totaled $ 1.2 million and $ 0.7 million in 2025 and 2024, respectively. The intrinsic value of options outstanding, expected to vest, and exercisable totaled $ 3.8 million, $ 3.8 million, and $ 1.8 million, respectively, in 2025. In 2024, the intrinsic value of options outstanding, expected to vest, and exercisable totaled $ 5.6 million, $ 5.6 million, and $ 1.5 million, respectively
Employee Stock Purchase Plan
The Company’s Employee Stock Purchase Plan (“ESPP”) provides its eligible employees with an opportunity to purchase common stock through accumulated payroll contributions. The ESPP provides for shares to be purchased at 85 % of the lesser of the stock price at the enrollment date or the exercise date. The maximum number of shares of common stock available for sale under the ESPP is 750,000 . In 2025, 2024, and 2023, employees purchased 76,795 , 48,366 , and 68,286 shares, respectively, and there are 322,494 remaining shares available under the ESPP at December 31, 2025.
Stock Plan for Non-Management Directors
The Company has adopted a Stock Plan for Non-Management Directors, which provides for issuing up to 400,000 shares of common stock to non-management directors as compensation. At December 31, 2025, there were 61,782 shares of stock available for grant under the Stock Plan for Non-Management Directors, exclusive of 14,490 shares to be issued upon deferral release.
112
The following table presents various information related to the Stock Plan for Non-Management Directors:.
At or for the year ended December 31,
2025 2024 2023
Shares granted 18,118 28,993 27,016
Weighted average grant date fair value $ 60.51 $ 41.10 $ 41.31
401(k) Plan
The Company has a 401(k) savings plan which covers substantially all full-time employees over the age of 21 and matches 100 % of the first 6 % of employee contributions. The amount charged to expense for the Company’s contributions to the plan was $ 7.7 million, $ 7.1 million and $ 6.5 million for 2025, 2024, and 2023, respectively.
Deferred Compensation Plan
The Company has a nonqualified deferred compensation plan that permits certain executives to participate and defer up to 25 % of their base salary and/or up to 100 % of their eligible bonus for a plan year. Participants make an irrevocable election when they elect to participate for a plan year to receive the vested account balance following their retirement date, or at a future date not less than five years after the beginning of the plan year. At December 31, 2025, the Company had a liability of $ 4.3 million related to the deferred compensation plan.
NOTE 15 - INCOME TAXES
The following table presents the components of income tax expense (benefit) for the years ended December 31:
Year ended December 31,
($ in thousands) 2025 2024 2023
Current:
Federal $ 63,474 $ 41,477 $ 40,471
State and local 13,283 8,022 9,616
Total current 76,757 49,499 50,087
Deferred:
Federal 4,981 ( 2,535 ) 283
State and local 605 ( 986 ) 2,097
Total deferred 5,586 ( 3,521 ) 2,380
Total income tax expense $ 82,343 $ 45,978 $ 52,467
113
The following table presents a reconciliation by rate and amount of expected income tax expense computed by applying the statutory federal income tax rate to income before income taxes reflected in the Consolidated Statements of Income to the effective income tax expense:
Year ended December 31,
Amount Rate Amount Amount
($ in thousands) 2025 2024 2023
Income tax expense at federal statutory rate $ 59,581 21.0 % $ 48,561 $ 51,770
Increase (decrease) in income tax resulting from:
State and local income taxes, net (1)
11,326 4.0 % 7,334 9,445
Federal tax credits:
New Markets Tax Credits ( 3,958 ) ( 1.4 ) % — —
Low-income housing tax credits (“LIHTC”) ( 1,764 ) ( 0.6 ) % 285 ( 56 )
Other federal tax credits ( 1,611 ) ( 0.6 ) % ( 5,619 ) ( 4,364 )
Total federal tax credits ( 7,333 ) ( 2.6 ) % ( 5,334 ) ( 4,420 )
ITC recapture 24,148 8.5 % — —
Nontaxable or nondeductible items:
Tax-exempt interest income, net ( 7,137 ) ( 2.5 ) % ( 5,124 ) ( 4,942 )
Bank-owned life insurance ( 1,558 ) ( 0.6 ) % ( 892 ) ( 888 )
Non-deductible expenses 3,152 1.1 % 1,524 2,059
Excess tax benefits ( 623 ) ( 0.2 ) % 28 ( 251 )
Total nontaxable or nondeductible items ( 6,166 ) ( 2.2 ) % ( 4,464 ) ( 4,022 )
Other, net 787 0.3 % ( 119 ) ( 306 )
Total income tax expense $ 82,343 29.0 % $ 45,978 $ 52,467
(1) State taxes in California made up the majority (greater than 50 percent) of the tax effect in this category.
As of December 31, 2025 and 2024, the carrying value of the investments related to low-income housing tax credits was $ 19.9 million and $ 16.7 million, respectively. No impairment losses have been recognized from forfeiture or ineligibility of tax credits or other circumstances during the life of any of the LIHTC investments.
The following table presents the components of income taxes paid disaggregated by jurisdiction for the year ended December 31:
($ in thousands) 2025
Federal $ 71,051
State and local:
California 6,932
All other state and local 4,888
Total state and local 11,820
Total income taxes paid $ 82,871
114
A net deferred income tax asset of $ 59.3 million and $ 85.4 million is included in other assets in the Consolidated Balance Sheets at December 31, 2025 and 2024, respectively. The following table presents the tax effect of temporary differences that gave rise to significant portions of the deferred tax assets and deferred tax liabilities for the periods indicated:
Year ended December 31,
($ in thousands) 2025 2024
Deferred tax assets:
Allowance for loan losses $ 34,325 $ 34,212
Loans held-for-sale 2,633 3,304
OREO — 39
Deferred compensation 6,413 5,209
Accrued compensation 6,897 6,265
Unrealized losses on securities, net 18,437 38,734
Net operating losses and tax credits 5,042 5,299
Lease liability accrual 6,812 6,485
Other investments 11,216 5,587
Research and experimental expenses — 1,473
Fixed assets — 2,802
Deferred expenses 2,610 3,021
Other deferred tax assets 4,165 3,248
Total deferred tax assets 98,550 115,678
Deferred tax liabilities:
Acquired loans 1,490 1,922
Intangible assets 8,880 8,756
Right of use asset 6,032 5,644
Anticipated insurance proceeds 8,060 —
Other investments 10,901 10,233
Other deferred tax liabilities 1,049 951
Total deferred tax liabilities 36,412 27,506
Net deferred tax asset before valuation allowance 62,138 88,172
Less: valuation allowance 2,812 2,812
Net deferred tax asset $ 59,326 $ 85,360
As part of an acquisition in 2019, the Company acquired net operating loss, tax credit, and capital loss deferred tax assets. Net operating losses originated in the years 2012, 2014-2017, and 2019 and will expire in the years between 2032-2037. Tax credit carryforwards originated in years 2010-2015 and will expire in the years between 2030-2035.
A valuation allowance is provided on deferred tax assets when it is more likely than not that some portion of the assets will not be realized. The company determined it was more likely than not that some of the acquired net operating loss and tax credit assets would not be realized and has recognized a valuation allowance of $ 2.8 million at December 31, 2025 and 2024, respectively.
115
The Company and its subsidiaries file income tax returns in the federal jurisdiction and in 31 states and localities. The Company is no longer subject to federal, state or local income tax audits by tax authorities for years before 2020, with the exception of 2016 and 2017 being open years by state taxing authorities. Net operating losses generated prior to 2016 that are utilized going forward would still be subject to examination.
As of December 31, 2025, the gross amount of unrecognized tax benefits was $ 6.0 million and the total amount of net unrecognized tax benefits that would impact the effective tax rate, if recognized, was $ 4.7 million compared to $ 4.0 million and $ 2.4 million as of December 31, 2024 and 2023, respectively. The Company is under audit by the state of California, Minnesota, and Missouri, and while the Company has concluded it has adequately provided for uncertain tax positions, the outcome of such audits are always uncertain and could result in additional tax expense.
The Company recognizes gross interest and penalties related to uncertain tax positions in income tax expense and classifies such interest and penalties in the liability for unrecognized tax benefits. The amount accrued for interest and penalties was $ 3.1 million as of 2025, $ 2.1 million as of 2024, and $ 1.0 million as of 2023.
The following table summarizes the activity in the gross liability for unrecognized tax benefits for the periods presented:
($ in thousands) 2025 2024 2023
Balance at beginning of year $ 5,016 $ 3,077 $ 2,724
Additions based on tax positions related to the current year 1,347 1,212 727
Additions for tax positions of prior years — 1,128 24
Settlements or lapse of statute of limitations ( 338 ) ( 401 ) ( 398 )
Balance at end of year $ 6,025 $ 5,016 $ 3,077
During 2025, a solar provider from which the Company had purchased $ 24.1 million of transferrable solar tax credits declared bankruptcy. The bankrupt solar provider indirectly owned, through a complex structure of multiple entities, the solar projects generating the tax credits that the Company purchased. As part of the bankruptcy, the bankrupt solar provider sold and transferred equity interests in certain of those entities. As a result of this transfer, the $ 24.1 million of solar tax credits purchased by the Company were recaptured. The Company previously purchased an insurance policy to insure against recapture risk and anticipates proceeds from the insurance policy to cover the $ 24.1 million of recaptured tax credits and approximately $ 8.0 million of incremental tax liability attributable to the anticipated insurance proceeds from the insured recaptured credits. The Company has a receivable of $ 32.1 million related to the pending insurance claim included in “Other assets” in the Consolidated Balance Sheets as of December 31, 2025, and the anticipated proceeds from the insurance policy and increased tax liability are included in “Noninterest Income” and “Income Tax Expense,” respectively, in the Consolidated Statements of Income for the year ended December 31, 2025.
NOTE 16 - COMMITMENTS AND CONTINGENT LIABILITIES
Long-term Lease Commitments
See “Note 6 – Leases” in this report for information regarding the Company’s long-term lease commitments.
Off-Balance-Sheet Commitments
The Company issues financial instruments in the normal course of the business of meeting the financing needs of its clients. These financial instruments include commitments to extend credit and standby letters of credit. These instruments may involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the Consolidated Balance Sheets. The Company’s extent of involvement and maximum potential exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is not more than the contractual amount of these
116
instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for financial instruments included on its Consolidated Balance Sheets.
The following table summarizes the contractual amounts of off-balance-sheet financial instruments as of the periods indicated:
($ in thousands) December 31, 2025 December 31, 2024
Commitments to extend credit $ 2,866,028 $ 3,001,565
Letters of credit 102,884 137,926
Tax credits NM 1,801
Limited partnership commitments 43,785 39,278
There was an insignificant amount of unadvanced commitments on impaired loans at December 31, 2025 and December 31, 2024. Other liabilities include an ACL on unadvanced commitments of $ 6.0 million and $ 6.1 million at December 31, 2025 and 2024, respectively.
Commitments to extend credit are agreements to lend to a client as long as there is no violation of any condition established in the contract. Commitments usually have fixed expiration dates or other termination clauses, may have significant usage restrictions, and may require payment of a fee. Of the total commitments to extend credit at December 31, 2025, and December 31, 2024, $ 124.9 million and $ 156.5 million, respectively, represent fixed rate loan commitments. Since certain of the commitments may expire without being drawn upon or may be revoked, the total commitment amounts do not necessarily represent future cash obligations. The Company evaluates each client’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the borrower. Collateral held varies, but may include accounts receivable, inventory, premises and equipment, and real estate.
Letters of credit are conditional commitments issued by the Company to guarantee the performance of a client to a third party. These letters of credit are issued to support contractual obligations of the Company’s clients. The credit risk involved in issuing letters of credit is essentially the same as the risk involved in extending loans to clients. The approximate remaining term of letters of credit range from one month to four years, six months at December 31, 2025.
The Company also has off-balance sheet commitments for purchases of tax credits and commitments for various capital raises for limited partnership investments .
NOTE 17 - FAIR VALUE MEASUREMENTS
The fair value of an asset or liability is the exchange price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability. Inputs to valuation techniques include the assumptions that market participants would use in pricing an asset or liability. ASC Topic 820, Fair Value Measurements and Disclosures, establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
• Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
• Level 2 Inputs - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit
117
risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.
• Level 3 Inputs - Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.
Fair value on a recurring basis
The following tables summarize financial instruments measured at fair value on a recurring basis, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
December 31, 2025
($ in thousands) Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs
(Level 3) Total Fair Value
Assets
Securities available-for-sale
Obligations of U.S. Government-sponsored enterprises $ — $ 182,572 $ — $ 182,572
Obligations of states and political subdivisions — 572,705 — 572,705
Agency mortgage-backed securities — 1,709,311 — 1,709,311
U.S. Treasury Bills — 170,984 — 170,984
Corporate debt securities — 19,463 — 19,463
Total securities available-for-sale — 2,655,035 — 2,655,035
Other investments — 3,148 — 3,148
Derivatives — 12,484 — 12,484
Total assets $ — $ 2,670,667 $ — $ 2,670,667
Liabilities
Derivatives $ — $ 10,114 $ — $ 10,114
Total liabilities $ — $ 10,114 $ — $ 10,114
December 31, 2024
($ in thousands) Quoted Prices in
Active Markets
for Identical
Assets
(Level 1) Significant
Other
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3) Total Fair
Value
Assets
Securities available-for-sale
Obligations of U.S. Government-sponsored enterprises $ — $ 276,040 $ — $ 276,040
Obligations of states and political subdivisions — 409,197 — 409,197
Agency mortgage-backed securities — 1,027,394 — 1,027,394
U.S. Treasury Bills — 128,893 — 128,893
Corporate debt securities — 20,746 — 20,746
Total securities available-for-sale — 1,862,270 — 1,862,270
Other investments — 2,983 — 2,983
Derivative financial instruments — 15,144 — 15,144
Total assets $ — $ 1,880,397 $ — $ 1,880,397
Liabilities
Derivative financial instruments $ — $ 18,692 $ — $ 18,692
Total liabilities $ — $ 18,692 $ — $ 18,692
118
• Securities available-for-sale . Fair values for available-for-sale securities are based upon dealer quotes, market spreads, the U.S. Treasury yield curve, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions at the security level. Changes in fair value are recognized through accumulated other comprehensive income.
• Derivatives . Derivatives are reported at fair value utilizing Level 2 inputs. The Company obtains counterparty quotations to value its interest rate swaps and caps. In addition, the Company validates the counterparty quotations with third-party valuation sources. Derivatives with negative fair values are included in “Other liabilities” in the Consolidated Balance Sheets. Derivatives with positive fair value are included in “Other assets” in the Consolidated Balance Sheets. Changes in the fair value of client-related derivative instruments are recognized through net income. For the years ended December 31, 2025 and 2024, the gains and losses substantially offset each other due to the Company’s hedging of the client swaps with other bank counterparties.
Fair value on a non-recurring basis
Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).
• Individually-evaluated loans . On a quarterly basis, fair value adjustments are recorded as necessary on loans that no longer exhibit risk characteristics similar to other loans to account for (1) partial write-downs based on the current appraised or market-quoted value of the underlying collateral or (2) the full charge-off of the loan carrying value. In some cases, the properties for which market quotes or appraised values have been obtained are located in areas where comparable sales data is limited, outdated, or unavailable. In addition, the Company may adjust the valuations based on other relevant market conditions or information. Accordingly, fair value estimates, including those obtained from real estate brokers or other third-party consultants, for collateral-dependent loans are classified in Level 3 of the valuation hierarchy. Fair value estimates on individually-evaluated loans utilizing a discounted cash flow approach are also classified as Level 3.
• OREO. These assets are initially reported at fair value, less cost to sell, and subsequently at the lower of cost or fair value, less cost to sell. Fair value is based on third party appraisals of each property and the Company’s judgment of other relevant market conditions. These are considered Level 3 inputs.
The following tables present financial instruments and non-financial assets still held as of the reporting date measured at fair value on a non-recurring basis:
December 31, 2025
(1) (1) (1) (1)
($ in thousands) Total Fair Value Quoted Prices in Active
Markets for
Identical
Assets
(Level 1) Significant
Other
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3)
Individually-evaluated loans $ 2,200 $ — $ — $ 2,200
OREO 81,544 — — 81,544
Total $ 83,744 $ — $ — $ 83,744
(1) The amounts represent balances measured at fair value during the period and still held as of the reporting date.
119
December 31, 2024
(1) (1) (1) (1)
($ in thousands) Total Fair Value Quoted Prices in Active
Markets for
Identical
Assets
(Level 1) Significant
Other
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3)
Individually-evaluated loans $ 15,370 $ — $ — $ 15,370
OREO 3,955 — — 3,955
Total $ 19,325 $ — $ — $ 19,325
(1) The amounts represent balances measured at fair value during the period and still held as of the reporting date.
Carrying amount and fair value
The following table is a summary of the carrying amounts and fair values of the Company’s financial instruments on the Consolidated Balance Sheets at December 31, 2025 and 2024. This summary excludes certain financial assets and liabilities for which carrying value approximates fair value and financial instruments that are recorded at fair value on a recurring basis disclosed above. Financial instruments for which carrying values approximate fair value include cash and due from banks, federal funds sold, interest bearing deposits, accrued interest receivable/payable, demand, savings and money market deposits.
December 31, 2025 December 31, 2024
($ in thousands) Carrying Amount Estimated fair value Level Carrying Amount Estimated fair value Level
Balance sheet assets
Securities held-to-maturity, net $ 1,074,957 $ 1,039,814 Level 2 $ 928,935 $ 858,871 Level 2
Other investments 77,737 77,737 Level 2 69,801 69,801 Level 2
Loans held-for-sale 928 928 Level 2 110 110 Level 2
Loans, net 11,660,316 11,622,939 Level 3 11,082,405 10,983,459 Level 3
State tax credits, held-for-sale 11,141 11,904 Level 3 14,663 15,518 Level 3
Servicing asset 3,021 4,733 Level 2 2,256 3,570 Level 2
Balance sheet liabilities
Certificates of deposit $ 1,669,383 $ 1,665,449 Level 3 $ 1,369,604 $ 1,364,377 Level 3
Subordinated debentures and notes 93,688 92,093 Level 2 156,551 155,102 Level 2
Other borrowings 387,717 364,901 Level 2 280,821 258,461 Level 2
Limitations
Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment, and therefore, cannot be determined with precision. Such estimates include the valuation of loans, goodwill, intangible assets, and other long-lived assets, along with assumptions used in the calculation of income taxes, among others. These estimates and assumptions are based on management’s best estimates and judgment. Management evaluates its estimates and assumptions on an ongoing basis using experience and other factors, including the current economic environment. Such estimates and assumptions are adjusted when facts and circumstances dictate. Changing real estate values, illiquid credit markets, volatile equity markets, and changes in consumer spending have combined to increase the uncertainty inherent in such estimates and assumptions. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes in estimates resulting from continuing changes in the economic environment will be reflected in the financial statements in future periods. In addition, these estimates do not reflect any premium or discount that could result from offering for sale the Company’s entire holdings of a particular financial instrument at one time. Fair value estimates are based on existing on-balance and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not
120
considered financial instruments. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in many of the estimates.
NOTE 18 - PARENT COMPANY ONLY CONDENSED FINANCIAL STATEMENTS
Condensed Balance Sheets
December 31,
($ in thousands) 2025 2024
Assets
Cash $ 145,359 $ 123,956
Investment in Bank 2,006,842 1,824,550
Investment in nonbank subsidiaries 13,795 8,717
Other assets 28,295 26,664
Total assets $ 2,194,291 $ 1,983,887
Liabilities and Stockholders’ Equity
Subordinated debentures and notes $ 93,688 $ 156,551
Notes payable 58,732 —
Accounts payable and other liabilities 2,485 3,334
Stockholders' equity 2,039,386 1,824,002
Total liabilities and stockholders' equity $ 2,194,291 $ 1,983,887
Condensed Statements of Income
Year ended December 31,
($ in thousands) 2025 2024 2023
Income:
Dividends from Bank $ 100,000 $ 115,000 $ 45,000
Dividends from nonbank subsidiaries 1,500 720 4,875
Other 4,257 3,959 7,736
Total income 105,757 119,679 57,611
Expenses:
Interest expense 10,926 10,671 10,856
Other expenses 9,523 9,246 8,774
Total expenses 20,449 19,917 19,630
Income before taxes and equity in undistributed earnings of subsidiaries 85,308 99,762 37,981
Income tax benefit 2,652 3,530 2,520
Net income before equity in undistributed earnings of subsidiaries 87,960 103,292 40,501
Equity in undistributed earnings of subsidiaries 113,414 81,974 153,558
Net income $ 201,374 $ 185,266 $ 194,059
121
Condensed Statements of Cash Flows
Year ended December 31,
($ in thousands) 2025 2024 2023
Cash flows from operating activities:
Net income $ 201,374 $ 185,266 $ 194,059
Adjustments to reconcile net income to net cash provided by operating activities:
Stock-based compensation 2,088 1,675 4,439
Net income of subsidiaries ( 214,915 ) ( 197,694 ) ( 203,433 )
Dividends from subsidiaries 101,500 115,720 49,875
Other, net ( 2,288 ) ( 1,020 ) ( 421 )
Net cash provided by operating activities 87,759 103,947 44,519
Cash flows from investing activities:
Cash proceeds from subsidiaries — 2,188 —
Purchases of other investments ( 1,186 ) ( 1,216 ) ( 1,002 )
Proceeds from distributions on other investments 960 2,549 3,314
Net cash provided by (used in) investing activities ( 226 ) 3,521 2,312
Cash flows from financing activities:
Paydown of subordinated debentures ( 63,250 ) — —
Proceeds from issuance of long-term debt 63,250 — —
Repayment of long-term debt ( 4,518 ) ( 11,429 ) ( 5,714 )
Dividends paid on common stock ( 45,093 ) ( 39,550 ) ( 37,368 )
Repurchase of common stock ( 14,145 ) ( 29,641 ) —
Dividends paid on preferred stock ( 3,750 ) ( 3,750 ) ( 3,750 )
Other 1,376 440 1,401
Net cash used in financing activities ( 66,130 ) ( 83,930 ) ( 45,431 )
Net increase in cash and cash equivalents 21,403 23,538 1,400
Cash and cash equivalents, beginning of year 123,956 100,418 99,018
Cash and cash equivalents, end of year $ 145,359 $ 123,956 $ 100,418
122
NOTE 19 - SUPPLEMENTAL FINANCIAL INFORMATION
The following table presents other income and other expense components, including items that exceed one percent of the aggregate of total interest income and noninterest income in one or more of the periods indicated:
Year ended December 31,
($ in thousands) 2025 2024 2023
Other income:
Bank-owned life insurance $ 7,420 $ 3,737 $ 3,688
Community development fees 3,364 2,440 4,037
Net gain on OREO 6,255 3,089 187
Gain on SBA loan sales 4,188 1,415 2,015
Anticipated insurance proceeds 1
32,112 — —
Other income 12,260 11,306 12,985
Total other noninterest income $ 65,599 $ 21,987 $ 22,912
Other expense:
Amortization of intangibles $ 3,724 $ 3,834 $ 4,601
Banking expenses 9,117 8,409 8,110
FDIC and other insurance 13,296 13,161 13,164
Loan, legal expenses 12,555 8,749 8,639
Outside services 5,449 6,671 7,040
Other expenses 33,771 29,706 32,332
Total other noninterest expenses $ 77,912 $ 70,530 $ 73,886
1 Represents anticipated proceeds from a pending insurance claim related to a third quarter 2025 solar tax credit recapture event.
NOTE 20 - SEGMENT REPORTING
The Company has determined it has one operating and reportable segment. The economic characteristics, including the nature, the type or class of client, and the nature of the regulatory environment of the products, services and business lines of the Company are all similar. The Company provides a full range of banking services, including mortgage, tax credit brokerage, wealth management and traditional banking services, to individuals and corporate clients. Refer to “Item 8. Note 1 – Summary of Significant Accounting Policies” for the accounting policies of the Company.
The Company’s chief operating decision maker (“CODM”) is the chief executive officer. The operating results that are regularly reviewed by the CODM are the consolidated results of the Company. The CODM uses the consolidated results of the Company in deciding whether to reinvest profits into the segment or into other parts of the entity, such as for acquisitions or to pay dividends. The CODM assesses performance for the segment and decides how to allocate resources based on net income, reported on the income statement as consolidated net income. The CODM is provided with the consolidated financial statement package on a monthly basis.
The Company considered the following factors, among others, in determining significant segment expenses: the magnitude of the expense item and its relevance to the segment’s performance, the variability and volatility of the expense item, and whether the expenses are used by the CODM. The Company’s significant segment revenues and expenses that are regularly provided to the CODM, including the Company’s profit or loss, have been included within the primary financial statements and notes thereto. Refer to “Item 8. Consolidated Financial Statements” and “Item 8. Note 19 - Supplemental Financial Information” for these figures.
123
ITEM 9: CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.