EDGEMODE, INC. 10-Q
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2026
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________________
to ________________
Commission file number 000-55647
EDGEMODE, INC.
(Exact name of registrant as specified in its
charter)
Nevada
47-4046237
(State
or other jurisdiction of
(I.R.S.
Employer
incorporation
or organization)
Identification
No.)
110 E. Broward Blvd. , Suite 1700 , Ft. Lauderdale , FL
33301
(Address
of principal executive offices)
(Zip
Code)
Registrant’s telephone number, including
area code: ( 707 ) 687-9093
Securities registered pursuant to Section 12(b)
of the Act: None
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐
Accelerated filer ☐
Non-accelerated filer ☒
Smaller reporting company ☒
Emerging growth company ☐
If an emerging growth company, indicate by checkmark
if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards
provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
There were 4,791,424,217 shares of the
registrant’s common stock outstanding as of August 14, 2026.
TABLE OF CONTENTS
Page
PART I – FINANCIAL INFORMATION
3
Item 1.
Financial Statements (Unaudited)
3
Consolidated Balance Sheets
3
Consolidated Statements of Operations
4
Consolidated Statements of Stockholders’ Deficit
5
Consolidated Statements of Cash Flows
6
Notes to the Consolidated Financial Statements
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
25
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
30
Item 4.
Controls and Procedures
30
PART II – OTHER INFORMATION
32
Item 1.
Legal Proceedings
32
Item 1A.
Risk Factors
32
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
32
Item 3.
Defaults Upon Senior Securities
32
Item 4.
Mine Safety Disclosures
32
Item 5.
Other Information
32
Item 6.
Exhibits
32
Signatures
33
Exhibit Index
34
Unless the context otherwise indicates, when used
in this report, the terms the “Company,” “Edgemode,” “we,” “us,” “our” and
similar terms refer to Edgemode, Inc. and our wholly owned subsidiary, Edgemode, a Wyoming corporation. Our corporate website is www.edgemode.io.
There we make available copies of Edgemode documents, news releases and our filings with the U.S. Securities and Exchange Commission including
financial statements.
Unless specifically set forth to the contrary,
the information that appears on our website is not part of this report.
2
PART I – FINANCIAL INFORMATION
ITEM 1.
FINANCIAL STATEMENTS
Edgemode, Inc.
Consolidated Balance Sheets
(Unaudited)
June 30,
2026
December 31,
2025
ASSETS
Current assets:
Cash
$ 16,710
$ 248,367
Prepaid expenses and other current assets
18,974
18,791
Total current assets
35,684
267,158
Intangible assets – cryptocurrencies
51
51
Unsecured advances
–
513,827
Deferred offering costs
488,049
495,000
Right of use asset
85,454
–
Construction in progress
939,327
–
Total assets
$ 1,548,565
$ 1,276,036
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current liabilities:
Accounts payable and accrued expenses
$ 1,425,095
$ 1,175,090
Accrued payroll
1,327,489
455,989
Convertible notes payable, net of discounts
1,768,174
915,137
Notes payable
35,000
35,000
Notes payable – related parties
1,774,445
1,774,445
Deferred revenue
303,613
75,951
Derivative liabilities
3,824,915
15,424,561
Right of use liability - current
90,693
–
–
Total current liabilities
10,549,424
19,856,173
Customer deposit
–
227,662
Total liabilities
10,549,424
20,083,835
Commitments and contingencies
–
–
Stockholders’ Deficit:
Preferred shares, $ 0.001 par value, 5,000,000 shares authorized;
–
–
Series D Preferred Shares, 2 shares authorized; Par value $ 0.001 ; 2 shares issued and outstanding, June 30, 2026 and December 31, 2025, respectively
1
1
Common shares, 7,000,000,000 shares authorized; Par value $ 0.001 ; 4,279,853,240 and 2,998,158,602 shares issued and outstanding, June 30, 2026 and December 31, 2025, respectively
4,279,853
2,998,159
Additional paid-in capital
60,792,745
43,308,300
Accumulated deficit
( 73,891,336 )
( 65,114,259 )
Stockholders’ deficit attributable to Edgemode, Inc.
( 8,818,737 )
( 18,807,799 )
Non controlling interest
( 182,122 )
–
Total stockholders’ deficit
( 9,000,859 )
( 18,807,799 )
Total liabilities and stockholders’ deficit
$ 1,548,565
$ 1,276,036
See accompanying notes to the unaudited consolidated
financial statements.
3
Edgemode, Inc.
Consolidated Statements of Operations
(unaudited)
For the three months ended
For the six months ended
June 30, 2026
June 30, 2025
June 30, 2026
June 30, 2025
Operating expenses:
General and administrative expenses
$ 1,322,122
$ 3,262,408
$ 2,615,518
$ 25,377,515
Acquisition costs
–
–
12,949,436
–
Loss on cryptocurrencies
–
–
–
34
Total operating expenses
1,322,122
3,262,408
15,564,954
25,377,549
Loss from operations
( 1,322,122 )
( 3,262,408 )
( 15,564,954 )
( 25,377,549 )
Other income (expense):
Interest expense
( 1,277,679 )
( 20,377 )
( 2,479,112 )
( 31,564 )
Change in fair value of derivatives
( 705,807 )
( 396,443 )
9,018,915
857,804
Loss on settlement
–
( 148,053 )
–
( 148,053 )
Other income
472
–
948
–
Total other income (expense), net
( 1,983,014 )
( 564,873 )
6,540,751
678,187
Loss before provision for income taxes
( 3,305,136 )
( 3,827,281 )
( 9,024,203 )
( 24,699,362 )
Provision for income taxes
–
–
–
–
Net loss
( 3,305,136 )
( 3,827,281 )
( 9,024,203 )
( 24,699,362 )
Net loss attributable to non-controlling interest
177,964
–
247,126
–
Net loss attributable to Edgemode, Inc.
$ ( 3,127,172 )
$ ( 3,827,281 )
$ ( 8,777,077 )
$ ( 24,699,362 )
Loss per common share - basic
$ ( 0.00 )
$ ( 0.00 )
$ ( 0.00 )
$ ( 0.02 )
Loss per common share - diluted
$ ( 0.00 )
$ ( 0.00 )
$ ( 0.00 )
$ ( 0.02 )
Weighted average shares outstanding – basic
3,757,514,468
2,119,785,143
3,436,805,507
1,260,012,814
Weighted average shares outstanding - diluted
3,974,314,468
2,119,785,143
3,653,605,507
1,260,012,814
See accompanying notes to the unaudited consolidated
financial statements.
4
Edgemode, Inc.
Consolidated Statements of Stockholders’
Deficit
For the six months ended June 30, 2026 and 2025
(Unaudited)
Total
Series D Preferred
Preferred
Stock
Common
Additional
Stock
Stockholders'
Paid-in
Accumulated
Non-
Controlling
Total
Stockholders
Equity/
Shares
Amount
Shares
Amount
Capital
Deficit
Interest
(deficit)
Balance December 31, 2025
2
$ 1
2,998,158,602
$ 2,998,159
$ 43,308,300
$ ( 65,114,259 )
$ –
$ ( 18,807,799 )
Shares issued for cash, net of offering costs
–
–
60,397,351
60,397
715,480
–
–
775,877
Shares issued for note inducement
–
–
1,050,000
1,050
22,395
–
–
23,445
Shares issued for conversion of notes payable
–
–
5,991,210
5,991
34,009
–
–
40,000
Shares issued for compensation
–
–
16,500,000
16,500
253,000
–
–
269,500
Shares issued for exchange of options
–
–
400,000,000
400,000
( 400,000 )
–
–
–
Shares issued for cashless exercise of warrants
–
–
63,912,296
63,912
( 63,912 )
–
–
–
Relief of derivative liability upon conversion of convertible notes payable
–
–
–
–
58,215
–
–
58,215
Relief of warrant derivative liability upon exercise of warrants
–
–
–
–
2,565,487
–
–
2,565,487
Common stock options issued for Joint Venture- acquisition costs
–
–
–
–
12,949,436
–
–
12,949,436
Net loss
–
–
–
–
–
( 5,649,905 )
( 69,162 )
( 5,719,067 )
Balance March 31, 2026
2
1
3,546,009,459
3,546,009
59,442,410
( 70,764,164 )
( 69,162 )
( 7,844,906 )
Shares issued for cash, net of offering costs
–
–
15,384,615
15,385
53,922
–
–
69,307
Shares issued for true-up obligation
–
–
133,479,310
133,479
26,696
–
–
160,175
Shares issued for conversion of notes payable
–
–
574,979,856
574,980
9,095
–
–
584,075
Shares issued for compensation
–
–
10,000,000
10,000
27,000
–
–
37,000
Relief of derivative liability upon conversion of convertible notes payable
–
–
–
–
1,187,834
–
–
1,187,834
Imputed interest contributed to capital
–
–
–
–
45,788
–
–
45,788
Contributions to joint venture by non-controlling interest member
–
–
–
–
–
–
65,004
65,004
Net loss
–
–
–
–
–
( 3,127,172 )
( 177,964 )
( 3,305,136
Balance June 30, 2026
2
$ 1
4,279,853,240
$ 4,279,853
$ 60,792,745
( 73,891,336 )
( 182,122 )
$ ( 9,000,859 )
Balance December 31, 2024
–
$ –
390,687,459
$ 390,687
$ 35,371,266
$ ( 40,484,968 )
$ –
$ ( 4,723,015 )
Stock-based compensation
–
–
–
–
21,679,711
–
–
21,679,711
Net Loss
–
–
–
–
–
( 20,872,081 )
–
( 20,872,081 )
Balance March 31,2025
–
–
390,687,459
390,687
57,050,977
( 61,357,059 )
–
( 3,915,385 )
Shares issued for cash
–
–
38,510,911
38,511
261,489
–
–
300,000
Shares issued for settlement of accrued salary
–
–
513,320,326
513,320
1,026,641
–
–
1,539,961
Shares issued for asset acquisition
–
–
1,260,246,354
1,260,246
1,890,370
–
–
3,150,616
Share issued for conversion of notes payable and settlement of derivative
–
–
92,119,909
92,120
548,338
–
–
640,508
Share issued for compensation
–
–
7,500,000
7,500
18,750
–
–
26,250
Stock options issued for settlement of accrued salary
–
–
–
–
100,000
–
–
100,000
Stock-based Compensation
–
–
–
–
2,567,176
–
–
2,567,176
Net Loss
–
–
–
–
–
( 3,827,281 )
–
( 3,827,281 )
Balance June 30, 2025
–
$ –
2,302,384,959
$ 2,302,384
$ 63,463,791
$ ( 65,184,330 )
$ –
$ 581,845
See accompanying notes to the unaudited consolidated
financial statements.
5
Edgemode, Inc.
Consolidated Statements of Cash Flows
(unaudited)
For the Six months ended
June 30, 2026
June 30, 2025
Operating Activities:
Net loss
$ ( 9,024,203 )
$ ( 24,699,362 )
Adjustments to reconcile net loss to net cash used in operating activities:
Amortization of debt discount
752,794
–
Day one interest charge on derivative liabilities
1,157,022
–
Interest charge added to principal for default on notes payable
284,465
–
Interest charge for true-up shares issued
160,175
–
Stock-based compensation
13,255,936
24,273,137
Change in fair value of cryptocurrencies
–
34
Change in fair value of derivative liabilities
( 9,018,915 )
( 857,804 )
Right of use asset amortization
34,507
–
Depreciation expense
–
101,758
Lost on settlement of notes payable
–
148,053
Imputed interest contributed to capital
45,788
–
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
( 183 )
78,465
Accounts payable and accrued expenses
299,742
176,757
Accrued payroll
871,500
431,861
Customer deposit
–
303,614
Net cash used in operating activities
( 1,181,372 )
( 43,487 )
Investing Activities:
Advance of unsecured funds in connection with proposed business acquisition
–
( 183,000 )
Cash used for development of leased properties
( 425,500 )
( 47,915 )
Net cash used in investing activities
( 425,500 )
( 230,915 )
Financing Activities:
Proceeds from sale of common shares
852,135
–
Proceeds from sale of common shares not yet issued
–
300,000
Proceeds from convertible notes payable
700,500
–
Payments on convertible notes payable
( 177,420 )
–
Repayment of related party advances
–
( 9,900 )
Net cash provided by financing activities
1,375,215
290,100
Net change in cash
( 231,657 )
15,698
Cash - beginning of period
248,367
103
Cash - end of period
$ 16,710
$ 15,801
Supplemental Disclosures:
Interest paid
$ –
$ –
Income taxes paid
$ –
$ –
Supplemental Disclosures of Noncash Investing and Financing Information:
Conversion of notes payable and derivative liabilities
$ 1,870,124
$ 640,508
Relief of warrant derivative liability upon exercise of warrants
$ 2,565,487
$ –
Shares issued for inducement into convertible notes
$ 23,445
$ –
Derivative liability upon note issuance
$ 73,782
$ –
Amortization of deferred offering costs
$ 6,951
$ –
Shares issued for cashless exercise of stock warrants
$ 63,912
$ –
Common shares issued for conversion of common stock options
$ 400,000
$ –
Establishment of right of use asset
$ 119,961
$ –
Payment of expense by non-controlling interest owner
$ 65,004
$ –
Shares issued for asset acquisition
$ –
$ 3,150,616
Note Payable assumed for asset acquisition
$ –
$ 1,750,000
Shares issued for settlement of accrued salary
$ –
$ 1,539,961
Modification of stock options for settlement of accrued salary
$ –
$ 100,000
See accompanying notes to the unaudited consolidated
financial statements.
6
Edgemode, Inc.
Notes to the Consolidated Financial Statements
(Unaudited)
NOTE 1 – Company Overview
Edgemode, Inc. (“we,” “our,”
the “Company”) was incorporated in Nevada on January 21, 2011. Since its incorporation, the Company has attempted to become
involved in a number of prior business ventures, all of which were unsuccessful and which it has abandoned. Our subsidiary, Edgemode Wyoming,
was incorporated in the State of Wyoming in March 2020. Between 2021 and 2023, we attempted to become a key figure in Bitcoin mining but
lacked the necessary funding to finance the purchase of Bitcoin mining hardware and hosting contracts. As a result, since late 2023 and
throughout 2024, our business activities primarily consisted of identifying and evaluating suitable acquisition transaction candidates,
which led to a transition from cryptocurrency mining to digital infrastructure colocation services and high-performance computing (“HPC”)
hosting.
Effective April 7, 2025, Edgemode, Synthesis Analytics
Production Ltd. (“SAPL”) and Adler Capital Limited (“ACL”) closed on the Share Exchange dated April 7, 2025 (the
“Share Exchange”). In accordance with the Share Exchange, SAPL agreed to transfer 100% of SAPL’s outstanding capital
stock to Edgemode in exchange for 1,260,246,354 shares of Edgemode common stock, par value $0.001 per share, which represented approximately
55% of the Company’s outstanding common stock at the Effective Time. The Company accounted for the acquisition as an asset acquisition
under ASC 805 as SAPL did not meet the definition of a business as it did not contain a full set of integrated inputs and outputs at the
time of closing.
Following the closing of the Share Exchange, Edgemode,
through SAPL, its wholly owned subsidiary, intended to design, build, and operate digital infrastructure HPC with the goal of becoming
a leading provider of digital colocation services. Pursuant to a letter dated December 8, 2025, and a complaint filed by the Company in
the United States District Court for the Southern District of Florida, the Company intends to seek rescission of the Share Exchange and
rescind the shares of Company common stock issued to ACL pursuant to the Share Exchange. The Company has sent notice to Dr. Adler for
the termination of the option to purchase common stock issued to Dr. Adler under the Employment Agreement and the termination of such
agreement for “cause” as defined under the agreement. Among other material breaches, without limitation, the Company has discovered
that the real property and material assets of SAPL were encumbered at the time of the closing of the Share Exchange and remain encumbered
and subject to liens.
On October 15, 2025, the Company and Blackberry
AIF (“BAIF”) entered into a memorandum of understanding (the “MOU”) for the purposes of organizing DC Estate Solutions
Cayman Limited, a Cayman Island entity (“DC Estate Solutions” or the “Joint Venture Company”) which was organized
by the Company on October 23, 2025. On November 6, 2025, DC Estate Solutions and BAIF entered into a share purchase agreement (the “SPV
SPA”). DC Estate Solutions was initially owned and controlled 75% by the Company and 25% by BAIF. The principal of BAIF is Jose
Mora. DC Estate Solutions has acquired five property leases, which were previously assigned to and held by BAIF, consisting of 100 hectares
of land each located in the Spain cities of Malpica, Caceres, Vianos, Cordoba and Torrecampo (the “Spain Leases”). The Spain
Leases are held by wholly owned subsidiaries of DC Estate Solutions. The Spain Leases are for an average term of 35 years at an initial
total average cost of $96,000 per month for all sites. As a condition of each lease, the payments are subject to meeting certain milestones,
such as obtaining favorable urban compatibility reports and connection points. Under the terms of the Spain Leases, the Company will pay
approximately $ 15,000 to the owners of the Cordoba site in 2026. No further payments are expected in 2026. Subsequent to December 31,
2025, and effective January 22, 2026, the Company entered into a Joint Venture Agreement (the “JVA”) by and among the Company,
BAIF and DC Estate Solutions, which (i) amends and restates the MOU and (ii) supplements the SPV SPA. Pursuant to the SPV SPA, DC Estate
Solutions acquired the equity interests of five special purpose vehicles (the “SPVs”): (i) DC Estate Córdoba SL 300MW,
(ii) DC Estate Cáceres SL 300 MW, (iii) DC Estate Vianos SL 300 MW, (iv) DC Estate Malpica SL 300 MW and (v) DC Estate Torrecampo
SL 300 MW. As a result of the acquisition of the SPVs, DC Estate Solutions also acquired the Spain Leases.
7
Pursuant to the JVA, DC Estate Solutions shall
be owned 50.1 % by the Company and 49.9 % by BAIF. The purpose of the JVA is to manage and coordinate the development of HPC data center
(the “Data Centers”) sites on the properties governed by the Spain Leases. Substantially, all material decisions of the JVA
and Joint Venture Company shall require the unanimous consent of the Company and BAIF. Under the JVA, the Company agreed to fund DC Estate
Solutions with $3,500,000 USD as follows: (i) $250,000 USD, which was previously paid upon the execution of the MOU, (ii) $250,000 USD,
which was previously paid upon execution of the SPV SPA, (iii) $375,000 USD paid on the effectiveness of a notarial public deed in Spain
in connection with the transfer of the SPVs to the JVA on the Effective Date, and (iv) $2,625,000 USD payable in monthly installments
of $125,000 USD commencing on March 1, 2026. The funds shall be distributed by DC Estate Solutions to BAIF. The Company also agreed to
grant to BAIF, or its assignee, a non-qualified option to purchase up to 250,000,000 shares of the Company’s common stock (the “First
Mora Option”) at an exercise price of $0.02 per share. The First Mora Option is fully vested and exercisable upon the grant date
and terminates on the earlier of (i) five years following the date of the First Mora Option or (ii) the termination of the JVA.
Further, effective January 27, 2026, the Company,
BAIF and DC Estate Solutions entered into an addendum to the JVA (the “Addendum”) to account for the development of additional
data centers in (i) Villasequilla, Spain 600 MW, (ii) Tomelloso, Spain 450 MW and (iii) Tocumen, Panama 1000 MW. The Villasequilla and
Tomelloso data centers shall each be owned by Spanish special purpose vehicles, DC Villasequilla SL and DC Tomelloso SL, respectively,
and shall subsequently be assigned to DC Estate Solutions. The Tocumen data center shall be owned by a Panamanian special purpose vehicle,
DC Tocumen SA, which shall subsequently be assigned to DC Estate Solutions. The Company, in addition to the already agreed upon $125,000
USD monthly payments, agreed to fund the development of the additional Data Centers by paying a minimum of $2,400,000 USD payable in monthly
installments of $100,000 USD to DC Estate Solutions commencing on May 1, 2026 for a minimum of 24 months, thereby increasing the minimum
BAIF Funding amount to a total of $11,150,000 USD. The funds shall be distributed by DC Estate Solutions to BAIF. The Company also agreed
to grant to BAIF, or its assignee, the Second Mora Option to acquire 150,000,000 shares of the Company’s common stock at an exercise
price of $0.02 per share. The Second Mora Option is fully vested and exercisable as of the grant date and terminates on the earlier of
(i) five years following the date of the Second Mora Option or (ii) the termination of the JVA.
On March 23, 2026, the Company, BAIF and DC Estate
Solutions entered into a second addendum (the “Second Addendum”) to the JVA. Pursuant to the Second Addendum, the parties
agreed to: (1) increase the capacity of the Spain-based data centers to 4,350 MW and (2) exchange the stock options to purchase an aggregate
of 400,000,000 shares of common stock of the Company issued to BAIF or its assignees issued under the JVA for 400,000,000 shares of the
Company’s restricted common stock to BAIF or its assignees with such shares being fully paid and non-assessable on the date of execution
of the Second Addendum.
NOTE 2 – Summary of Significant Accounting
Policies
Basis of presentation
The accompanying unaudited interim financial statements
have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities
and Exchange Commission (“SEC”), and should be read in conjunction with the audited financial statements and notes thereto
contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025, as filed with the SEC. In the
opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position
and the results of operations for the interim periods presented have been reflected herein. The results of operations for our interim
periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements that would substantially
duplicate the disclosure contained in the audited financial statements for fiscal 2025, as reported in the Form 10-K for the fiscal year
ended December 31, 2025 of the Company, have been omitted.
Principals of consolidation
The accompanying consolidated financial statements
include the accounts of Edgemode, Inc., the accounts of its 100% owned subsidiaries, EdgeMode Wyoming, Edgemode Mine Co UK Limited, and
Synthesis Analytics Production Ltd. All intercompany transactions and balances have been eliminated in consolidation.
8
Variable Interest Entities
The Company evaluates its ownership interests
and other arrangements involving legal entities to determine whether the entities are subject to consolidation under the variable interest
entity (“VIE”) model in accordance with ASC 810, Consolidation . A legal entity is determined to be a VIE when, by design,
either:
·
The entity lacks sufficient equity to finance its activities without additional subordinated financial support;
·
The equity holders, as a group, lack the characteristics of a controlling financial interest; or
·
The voting rights of the equity holders are not proportionate to their economic interests and substantially all activities are conducted on behalf of an investor with disproportionately few voting rights.
The Company consolidates a VIE when it is determined
to be the primary beneficiary of the entity. The Company is considered the primary beneficiary when it has:
1.
The power to direct the activities that most significantly impact the VIE’s economic performance; and
2.
The obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE.
3.
In determining whether the Company is the primary beneficiary, management evaluates qualitative and quantitative factors, including governance rights, decision-making authority, contractual arrangements, capital structure, sharing of economic risks and rewards, and related-party relationships.
The Company continuously reassesses whether it
is the primary beneficiary of a VIE as facts and circumstances change.
Assets and liabilities of consolidated VIEs are
presented separately on the consolidated balance sheets where material. The interests of third parties in consolidated VIEs are presented
as noncontrolling interests. Intercompany balances and transactions are eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity
with accounting principles generally accepted in the United States requires management to make certain estimates and assumptions that
affect the amounts reported in the financial statements and footnotes thereto. Actual results could materially differ from these estimates.
It is reasonably possible that changes in estimates will occur in the near term.
Basic and Diluted Loss Per Share
The basic net loss per common share is computed
by dividing the net loss by the weighted average number of common shares outstanding. Diluted net loss per common share is computed by
dividing the net loss adjusted on an “as if converted” basis, by the weighted average number of common shares outstanding
plus potential dilutive securities.
The following table presents the effect of potential
dilutive issuances for the three and six months ended June 30, 2026 and 2025:
Schedule of potential
dilutive issuances
Three Months Ended
Six Months Ended
June 30, 2026
June 30, 2025
June 30, 2026
June 30, 2025
Net income (loss) attributable to common stockholders
$ ( 3,040,391 )
$ ( 3,927,281 )
$ ( 8,690,296 )
$ ( 24,699,362 )
Derivative gain associated with warrants
( 1,151,120 )
–
( 9,094,691 )
–
Net income (loss) for dilutive calculation
$ ( 4,191,511 )
$ ( 3,927,281 )
$ ( 17,784,987 )
$ ( 24,699,362 )
Weighted average shares outstanding
3,757,514,468
2,119,785,143
3,436,805,507
1,260,012,814
Dilutive effect of common stock warrants
216,800,000
–
216,800,000
–
Total diluted shares
3,974,314,468
2,119,785,143
3,653,605,507
1,260,012,814
9
For the three and six months ended June 30, 2026,
potential dilutive securities of 1,298,475,414 shares issuable upon exercise of options, and 901,421,462 shares issuable upon conversion
of debt, had an anti-dilutive effect and were not included in the calculation of diluted net loss per common share.
For the three and six months ended June 30, 2025,
potential dilutive securities of 1,427,057,202 shares issuable upon exercise of options, 9,530,000 shares issuable upon exercise of warrants,
and 105,355,270 shares issuable upon conversion of debt, had an anti-dilutive effect and were not included in the calculation of diluted
net loss per common share.
Segment Reporting
The Company manages its operations as a
single segment for the purpose of assessing performance and making operating decisions. The Company’s Chief Operating Decision
Maker (“CODM”) is its executive management committee. The CODM allocates resources and evaluates the performance of the
Company using information about net income from operations. All significant operating decisions are based upon an analysis of the
Company as one
operating segment, which is the same as its reporting segment. The Company will continue to evaluate for segments as it expands its
operations.
Fair Value Measurements
Generally accepted accounting principles define
fair value as the price that would be received to sell an asset or be paid to transfer a liability in an orderly transaction between market
participants at the measurement date (exit price) and such principles also establish a fair value hierarchy that prioritizes the inputs
used to measure fair value using the following definitions (from highest to lowest priority):
·
Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
·
Level 2 – Observable inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data by correlation or other means.
·
Level 3 – Prices or valuation techniques requiring inputs that are both significant to the fair value measurement and unobservable.
The following fair value hierarchy tables present
information about the Company’s liabilities measured at fair value on a recurring basis:
Schedule of liabilities measured at fair value
Fair Value Measurements at June 30, 2026
Level 1
Level 2
Level 3
Liabilities:
Derivative liabilities
$ –
$ –
$ 3,824,915
Fair Value Measurements at December 31, 2025
Level 1
Level 2
Level 3
Liabilities:
Derivative liabilities
$ –
$ –
$ 15,424,561
The Company had no assets valued using level 1,
level 2, or level 3 inputs as of June 30, 2026 or December 31, 2025.
10
Derivative Financial Instruments
Derivatives are measured at their fair value on
the balance sheet. In determining the appropriate fair value, the Company uses a binomial calculator model. Changes in fair value are
recorded in the consolidated statements of operations.
Income Taxes
Income taxes are provided for the tax effects
of transactions reporting in the financial statements and consist of taxes currently due plus deferred taxes related primarily to differences
between the basis of receivables, inventory, property and equipment, intangible assets, and accrued expenses for financial and income
tax reporting. The deferred tax assets and liabilities represent the future tax return consequences of those differences, which will either
be taxable or deductible when the assets and liabilities are recovered or settled. Deferred tax assets are reduced by a valuation allowance
when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.
Any deferred tax items of the Company have been fully valued based on the determination of the Company that the utilization of any deferred
tax assets is uncertain.
The Company complies with FASB ASC 740 for accounting
for uncertainty in income taxes recognized in a company’s financial statements, which prescribes a recognition threshold and measurement
process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those
benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. FASB ASC
740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.
Based on the Company’s evaluation, it has been concluded that there are no significant uncertain tax positions requiring recognition
in the Company’s financial statements. The Company believes that its income tax positions would be sustained on audit and does not
anticipate any adjustments that would result in a material change to its financial position.
Revenue Recognition
We recognize revenue in accordance with ASC 606,
Revenue from Contracts with Customers. This standard provides a single comprehensive model to be used in the accounting for revenue arising
from contracts with customers and supersedes current revenue recognition guidance, including industry-specific guidance. The standard’s
stated core principle is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in
an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve
this core principle, ASC 606 includes provisions within a five-step model that includes identifying the contract with a customer, identifying
the performance obligations in the contract, determining the transaction price, allocating the transaction price to the performance obligations,
and recognizing revenue when, or as, an entity satisfies a performance obligation.
The Company is currently developing certain leased
properties for the future development of high-performance data centers. The Company anticipates selling the leased properties once they
reach a ready to build status or lease the properties to customers after the high-performance data centers are built. The Company has
no t yet generated any revenue as of June 30, 2026.
Stock-Based Compensation
The Company accounts for equity instruments issued
to employees in accordance with the provisions of ASC 718 Stock Compensation (ASC 718) and Equity-Based Payments to Non-employees pursuant
to ASC 2018-07 (ASC 2018-07). All transactions in which the consideration provided in exchange for the purchase of goods or services consists
of the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the
equity instrument issued, whichever is more reliably measurable. The measurement date of the fair value of the equity instrument issued
is the earlier of the date on which the counterparty’s performance is complete or the date at which a commitment for performance
by the counterparty to earn the equity instruments is reached because of sufficiently large disincentives for nonperformance.
11
Advertising
The Company expenses advertising costs as they
are incurred. The Company had no advertising costs for the six months ended June 30, 2026 and 2025.
Deferred Offering Costs
The Company had capitalized qualified direct costs
related to its efforts to raise capital through a sale of its common stock in a private offering related to the issuance of 25,000,000
shares of common stock with a value of $ 495,000 as of December 31, 2025, and will be amortized ratably upon sales under the offering,
and upon completion, they will be reclassified to additional paid-in capital as a reduction of the offering proceeds. If the Company terminates
the offering or there is a significant delay, all of the deferred offering costs will be immediately written off to operating expenses.
During the six months ended June 30, 2026, the Company amortized $ 6,951 of costs against the offering proceeds and has a remaining $ 488,049
of costs expected to be amortized.
Recent Accounting Pronouncements
In November 2024, the FASB issued ASU 2024-03 ,
Disaggregation of Income Statement Expenses , and in January 2025, the FASB issued ASU 2025-01 , Clarifying the Effective
Date (“ASU 2025-01”). The amendments are intended to enhance disclosures regarding an entity’s costs and expenses
by requiring additional disaggregated information disclosures about certain income statement expense line items. The amendments, as clarified
by ASU 2025-01, are effective for fiscal years beginning after December 15, 2026 and interim periods within fiscal years beginning after
December 15, 2027. Early adoption is permitted. The Company is currently evaluating the effect of this pronouncement on its disclosures.
NOTE 3 – Going Concern
These financial statements have been prepared
in accordance with generally accepted accounting principles applicable to a going concern, which assumes that the Company will be able
to meet its obligations and continue its operations for its next fiscal year. Realization values may be substantially different from carrying
values as shown and these financial statements do not give effect to adjustments that would be necessary to the carrying values and classification
of assets and liabilities should the Company be unable to continue as a going concern. At June 30, 2026, the Company had not yet achieved
profitable operations and expects to incur further losses as it has suspended its operations until such time, if any, that the Company
receives adequate funding, all of which raise substantial doubt about the Company’s ability to continue as a going concern. See
“Note 11 Subsequent Events.” The Company’s ability to continue as a going concern is dependent upon its ability to generate
future profitable operations and/or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal
business operations when they come due. Management has no formal plan in place to address this concern.
NOTE 4 – Related Party Transactions
On February 10, 2026, the board of directors
of the Company (the “Board”) approved grants to each of Charles Faulkner and Simon Wajcenberg, the Chief Executive
Officer and Chief Financial Officer of the Company, respectively, of options to purchase up to 350,000,000
shares of the Company’s common stock at an exercise price $ 0.006
exercisable for a term of five years (the “Stock Options”) . 50%
of the shares underlying each Stock Option shall become vested and exercisable upon the closing of a purchase agreement between the
Company, or the Company’s subsidiaries, and a solid oxide fuel cell supplier for a minimum power capacity of 100 MW, and the
remaining 50 %
shall become vested and exercisable upon the closing of an AI data center site sale agreement between the Company, or the
Company’s subsidiaries, and a buyer which is for a minimum capacity of 100 MW, as determined by the Company’s board of
directors.
As of June 30, 2026 and December 31, 2025, the
Company owed the executive officers of the Company $ 1,032,210 and $ 455,989 in accrued payroll for services performed.
As of June 30, 2026 and December 31, 2025, the
Company owed the executive officers $ 24,445 , respectively, for working capital advances. The advances are non-interest bearing and are
due on demand.
12
Effective April 7, 2025, Edgemode, assumed a
$ 1,750,000
promissory note issued by Marviken TWO AB dated December 4, 2024, in connection with the Share Exchange. The loan will bear interest
at a rate of 5 %
and has a maturity date of December
3, 2027 . As a result of the transaction whereby Dr. Adler became a related party, the loan is included in the balance of the Notes
payable – related parties on the accompanying balance sheet. In addition, the Company has imputed interest expense on the note
for the difference between market rates and stated rates which was recorded as a contribution to capital of $ 45,788
for the six months ended June 30, 2026. The Company has since filed a lawsuit seeking rescission of the Share Exchange and, if successful
in rescinding, the Company’s obligation under this promissory note may be terminated or otherwise affected. See Note 10 “ Commitments
and Contingencies .”
NOTE 5 – Joint Venture Investment
On October 15, 2025, the Company and BAIF entered
into the MOU for the purposes of organizing DC Estate Solutions Cayman Limited, a Cayman Island entity. Upon execution of the MOU, the
Company paid BAIF $ 250,000 and the Company paid BAIF an additional $ 250,000 on the closing of the SPV SPA. In addition, the Company has
paid an additional $ 13,827 on behalf of BAIF for various expenses incurred as part of the transaction. The advances are unsecured and
bear no interest.
Effective January 22, 2026, the Company entered
into the JVA by and among the Company, BAIF and DC Estate Solutions, which (i) amends and restates the MOU and (ii) supplements the SPV
SPA. Pursuant to the SPV SPA, DC Estate Solutions acquired the equity interests of the five SPVs: (i) DC Estate Córdoba SL 300MW,
(ii) DC Estate Cáceres SL 300 MW, (iii) DC Estate Vianos SL 300 MW, (iv) DC Estate Malpica SL 300 MW and (v) DC Estate Torrecampo
SL 300 MW. As a result of the acquisition of the SPVs, DC Estate Solutions also acquired the Spain Leases.
Pursuant to the JVA, DC Estate Solutions shall
be owned 50.1% by the Company and 49.9% by BAIF. The purpose of the JVA is to manage and coordinate the development of the Data Center
sites on the properties governed by the Spain Leases. Substantially, all material decisions of the JVA and Joint Venture Company shall
require the unanimous consent of the Company and BAIF. Under the JVA, the Company agreed to fund DC Estate Solutions with $3,500,000 USD
as follows: (i) $250,000 USD, which was previously paid upon the execution of the MOU, (ii) $250,000 USD, which was previously paid upon
execution of the SPV SPA, (iii) $375,000 USD paid on the effectiveness of a notarial public deed in Spain in connection with the transfer
of the SPVs to the JVA on the Effective Date, and (iv) $2,625,000 USD payable in monthly installments of $125,000 USD commencing on March
1, 2026. The funds shall be distributed by DC Estate Solutions to BAIF. If the Company fails to make such payments, BAIF may foreclose
on the pro rata amount of equity interests in the SPVs. In the event of any sale or lease of a Data Center, profits of DC Estate Solutions
shall be shared equally by and between the Company and BAIF. In the event DC Estate Solutions develops the Data Centers and sells such
Data Centers, BAIF will be entitled to a bonus as defined under the JVA.
The Company also agreed to grant to BAIF, or its
assignee, the First Mora Option to purchase up to 250,000,000 shares of the Company’s common stock at an exercise price of $0.02
per share. The First Mora Option is fully vested and exercisable upon the grant date and terminates on the earlier of (i) five years following
the date of the First Mora Option or (ii) the termination of the JVA.
Further, effective January 27, 2026, the Company,
BAIF and DC Estate Solutions entered into the Addendum to the JVA to account for the development of additional data centers in (i) Villasequilla,
Spain 600 MW, (ii) Tomelloso, Spain 450 MW and (iii) Tocumen, Panama 1000 MW. The Villasequilla and Tomelloso data centers shall each
be owned by Spanish special purpose vehicles, DC Villasequilla SL and DC Tomelloso SL, respectively, and shall subsequently be assigned
to DC Estate Solutions. The Tocumen data center shall be owned by a Panamanian special purpose vehicle, DC Tocumen SA, which shall subsequently
be assigned to DC Estate Solutions. The Company, in addition to the already agreed upon $125,000 USD monthly payments, agreed to fund
the development of the additional Data Centers by paying a minimum of $2,400,000 USD payable in monthly installments of $100,000 USD to
DC Estate Solutions commencing on May 1, 2026 for a minimum of 24 months, thereby increasing the minimum BAIF Funding amount to a total
of $11,150,000 USD. The funds shall be distributed by DC Estate Solutions to BAIF. The Company also agreed to grant to BAIF, or its assignee,
the Second Mora Option to acquire 150,000,000 shares of the Company’s common stock at an exercise price of $0.02 per share. The
Second Mora Option is fully vested and exercisable as of the grant date and terminates on the earlier of (i) five years following the
date of the Second Mora Option or (ii) the termination of the JVA.
13
On March 23, 2026, the Company, BAIF and DC Estate
Solutions entered into a second addendum (the “Second Addendum”) to the JVA. Pursuant to the Second Addendum, the parties
agreed to: (1) increase the capacity of the Spain-based data centers to 4,350 MW and (2) exchange the stock options to purchase an aggregate
of 400,000,000 shares of common stock of the Company issued to BAIF or its assignees issued under the JVA for 400,000,000 shares of the
Company’s restricted common stock to BAIF or its assignees with such shares being fully paid and non-assessable on the date of execution
of the Second Addendum. The exchange resulted in a de minimis increase in fair value and as a result no additional expense was recognized.
The Company consolidates DC Estates Solutions,
as pursuant to the governing operating agreement, the Company has the power to direct the activities that most significantly impact DC
Estates Solutions’ economic performance, as a result of its unconditional funding obligation. Accordingly, the Company determined
that it controls DC Estates Solutions and consolidates the entity in its consolidated financial statements.
From the date of formation through June 30, 2026,
the joint venture had no reportable operations. As of June 30, 2026, the balance sheet of the joint ventures consists of:
Schedule of balance sheet of joint ventures
Construction in Progress
$ 939,327
Right of use assets
85,454
Total Assets
1,024,781
Right of use liabilities
90,693
Total Liabilities
$ 90,693
NOTE 6 – Equity
Preferred shares
We are authorized to issue 5,000,000 shares of
preferred stock. Shares of preferred stock may be issued from time to time in one or more series as may be determined by our Board. The
voting powers and preferences, the relative rights of each such series and the qualifications, limitations and restrictions of each series
will be established by the Board. Our directors may issue preferred stock with multiple votes per share and dividend rights which would
have priority over any dividends paid with respect to the holders of our common stock. In connection with the Charter Amendment (as defined
below), the only outstanding preferred stock was converted into common stock. As of the date of this report, there are 2 outstanding shares
of preferred stock.
Series D
On December
10, 2025, the Company filed with the Nevada Secretary of State a Certificate of Designation of Series D Preferred Stock. Pursuant to the
Series D Preferred Stock Certificate of Designation, the Board designated a new series of the Company’s preferred stock, the Series
D Preferred Stock, par value $ 0.001 per share. The Series D Preferred Stock Certificate of Designation authorized the Company to issue
two shares of Series D Preferred Stock. On December 10, 2025, the Company issued to each
of the officers one share of Series D Preferred stock.
Pursuant to the Series D Preferred Stock Certificate
of Designation, holders of Series D Preferred Stock are entitled to vote together with the holders of common stock on all matters submitted
to a vote of shareholders and each share of Series D Preferred Stock entitles the holder to voting power equal to 25.5% of the issued
and outstanding shares of the Company’s common stock. The Series D Preferred Stock are not convertible, do not earn dividends, and
are not redeemable.
Common shares
As of June 30, 2026, the Company has authorized
7,000,000,000 shares of common stock, par value of $ 0.001 , and, as of June 30, 2026, has issued 4,279,853,240 shares of common stock.
All of the common shares have the same voting rights and liquidation preferences.
14
During the six months ended June 30, 2026, the
Company issued 5,000,000 shares of common stock for cash proceeds of $ 150,010 with a private investor.
During the six months ended June 30, 2026, the
Company has issued an aggregate of 16,500,000 shares of restricted common stock for services to outside consultants with an aggregate
fair value of $ 269,500 . In addition, the Company issued 10,000,000 shares of restricted common stock to a director of the Company, with
a fair value of $ 37,000 . On the date of issuance, the shares are fully earned and non-forfeitable.
During the six months ended June 30, 2026, the
Company has issued an aggregate of 63,912,296 shares of restricted common stock for the cashless exercise of an aggregate of 84,000,000
common stock warrants held by 3 warrant holders.
During the six months ended June 30, 2026, the
Company has issued an aggregate of 580,971,066 shares of common stock for the conversion of $ 624,075 in principal on outstanding convertible
notes.
Equity Line of Credit Agreement
On September 4, 2025, the Company entered into
a Securities Purchase Agreement (the “ELOC Agreement”) with an accredited investor purchaser. Pursuant to the ELOC Agreement,
the Company agreed to sell, and the purchaser agreed to purchase up to $50,000,000 (the “Commitment Amount”) of the Company’s
common stock, par value $0.001 per share (the “Purchase Shares”).
The transactions contemplated by the ELOC Agreement
are subject to the Company registering the Investor’s resale of the Purchase Shares on a registration statement to be filed with
the Securities and Exchange Commission (“SEC”). Concurrent with the execution of the ELOC Agreement, the Company entered into
a registration rights agreement with the Investor (the “Registration Rights Agreement”). Pursuant to the Registration Rights
Agreement, the Company agreed to file a registration statement on Form S-1 (the “ELOC Registration Statement”) with the SEC
covering the resale of the Purchase Shares sold under the ELOC, within 45 days of the date of execution of the ELOC Agreement and Registration
Rights Agreement and to use its best efforts to have the Registration Statement and any amendment declared effective by the SEC at the
earliest possible date. The registration rights granted under the Registration Rights Agreement are subject to certain conditions and
limitations and are subject to customary indemnification and contribution provisions.
In connection with entering into the ELOC Agreement,
the Company agreed to immediately issue to the purchaser, 25,000,000 restricted shares of common stock as commitment shares. The commitment
shares were recorded at their fair value based on the closing price on date of issuance, or $ 495,000 and are recorded as deferred offering
cost and will reduce the net proceeds received once the ELOC shares are sold.
During the six months ended June 30, 2026, the
Company has issued 70,781,966 shares of common stock under the ELOC for cash proceeds of $ 702,125 .
Stock Options
On January 22, 2026, as discussed in Note 5, the
Company granted to BAIF, or its assignee, the First Mora Option to purchase up to 250,000,000 shares of the Company’s common stock
at an exercise price of $0.02 per share. The First Mora Option is fully vested and exercisable upon the grant date and terminates on the
earlier of (i) five years following the date of the First Mora Option or (ii) the termination of the JVA. The options were valued using
the Black-Scholes option pricing model and determined to have a fair value of $ 7,999,650 which were recorded as acquisition costs in the
accompanying consolidated statement of operations.
On January 22, 2026, as discussed in Note 5, the
Company granted to BAIF, or its assignee, the Second Mora Option to acquire 150,000,000 shares of the Company’s common stock at
an exercise price of $0.02 per share. The Second Mora Option is fully vested and exercisable as of the grant date and terminates on the
earlier of (i) five years following the date of the Second Mora Option or (ii) the termination of the JVA. The options were valued using
the Black-Scholes option pricing model and determined to have a fair value of $ 4,949,786 which were recorded as acquisition costs in the
accompanying consolidated statement of operations.
15
On
February 10, 2026, the board of directors of the Company (the “Board”) approved grants to each of Charles Faulkner and
Simon Wajcenberg, the Chief Executive Officer and Chief Financial Officer of the Company, respectively, of options to purchase up to
350,000,000
shares of the Company’s common stock at an exercise price equal to the closing sale price of the Company’s common
stock as reported by OTC Markets on the trading day immediately preceding the date of grant, exercisable for a term of five years in
furtherance of their employment agreements with the Company. Each Stock Option shall be a non-qualified option. 50% of the
shares underlying each Stock Option shall become vested and exercisable upon the closing of a purchase agreement between the
Company, or the Company’s subsidiaries, and a solid oxide fuel cell supplier for a minimum power capacity of 100 MW, as
determined by the Board, and the remaining 50% shall become vested and exercisable upon the closing of an AI data center site sale
agreement between the Company, or the Company’s subsidiaries, and a buyer which is for a minimum capacity of 100 MW, as
determined by the Board.
The following table summarizes the stock option activity for the six
months ended June 30, 2026:
Schedule of stock option activity
Options
Weighted-Average Exercise Price Per Share
Outstanding, December 31, 2025
598,475,414
$ 0.019
Granted
1,100,000,000
0.005
Exercised
–
–
Forfeited
–
–
Cancelled/Expired
( 400,000,000 )
0.002
Outstanding, June 30, 2026
1,298,475,414
$ 0.012
As of June 30, 2026, the Company had 598,337,941
stock options that were exercisable, 700,000,000 that are exercisable upon meeting certain performance vesting conditions and 137,473
that were in dispute. The weighted average remaining life of all outstanding stock options was 3.81 years as of June 30, 2026. The Company
has $ 10,497,922 of value remaining to be expensed based upon completions of milestones. Aggregate intrinsic value is calculated as the
difference between the exercise price of the underlying stock option and the fair value of the Company’s common stock for stock
options that were in-the-money at period end. As of June 30, 2026, the intrinsic value for the options vested and outstanding was $ 0 and
$ 522 , respectively.
Stock Warrants
The following table summarizes the stock warrant
activity for the six months ended June 30, 2026:
Schedule of stock warrant activity
Warrants
Weighted-Average Exercise Price Per Share
Outstanding, December 31, 2025
300,800,000
$ 0.01
Granted
–
–
Exercised
( 84,000,000 )
0.01
Forfeited
–
–
Expired
–
–
Outstanding, June 30, 2026
216,800,000
$ 0.011
The weighted average remaining life of all outstanding
stock warrants was 0.40 years as of June 30, 2026. Aggregate intrinsic value is calculated as the difference between the exercise price
of the underlying stock option and the fair value of the Company’s common stock for stock options that were in-the-money at period
end. As of June 30, 2026, the intrinsic value for the warrants vested and outstanding was $ 0 .
16
NOTE 7 – Notes Payable and Convertible
Notes Payable
Notes Payable
The Company has outstanding notes payables in
the amount of $ 35,000 . These loans were advanced as due on demand and no communication has been received from the original lenders.
Convertible notes payable
On August 15, 2025, the
Company entered into a securities purchase agreement with an accredited investor, pursuant to which the Company sold the accredited
investor an unsecured original issue discount promissory note in the principal amount of $ 81,600 . The Company received net proceeds
of $ 60,000 after original issue discount of $ 13,600 and legal fees of $ 8,000 . The Promissory Note shall incur a one-time interest charge
of 15% equal to $ 12,240 , which is added to the principal balance, has a maturity date of May 16, 2026 . The note is convertible into common
shares of the Company upon an event of default, at a rate of 71% of the lowest price for the preceding 20 trading days. The aggregate
debt discount of $ 33,840 is being amortized to interest expense over the respective term of the note. During the six months ended June
30, 2026, the Company repaid $ 53,840 of the note balance and the lender converted $ 40,000 into common shares. See Note 6 “ Equity .”
As of June 30, 2026, the note has been settled in full.
On
September 2, 2025, the Company entered into a securities purchase agreement with ClearThink Capital Partners, LLC (“ClearThink”),
pursuant to which the Company sold ClearThink the “First Promissory Note” in the principal amount of $ 172,500 for which the
Company received net proceeds of $ 150,000 after original issue discount of $ 22,500 . The
First Promissory Note shall incur a one-time interest charge of 12% equal to $ 20,700 , which is added to the principal balance, has a maturity
date of August 31, 2026 . The note is convertible into common shares of the Company after 180 days, at a rate of $0.01, but in the event
the trading price is below $0.01 for 5 consecutive trading days the conversion price resets to $0.0075; if the trading price falls below
$0.0075 for 5 consecutive days, the fixed price is eliminated and re-adjusted every 21 days. The aggregate debt discount of $ 43,200 is
being amortized to interest expense over the respective term of the note. During the six months ended June 30, 2026, the Company incurred
a default penalty of $ 96,600 which was charged to interest expense and the lender converted $ 99,000 into common shares. See Note 6 “ Equity .”
As of June 30, 2026, the balance on the note is $ 190,800 .
On
September 9, 2025, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the Company
sold the accredited investor an unsecured original issue discount promissory note in the principal amount of $ 81,600 for which the
Company received net proceeds of $ 60,000 after original issue discount of $ 13,600 and legal fees of $ 8,000 .
The note is convertible into common shares of the Company upon an event of default, at a rate of 71% of the lowest price for the
preceding 20 trading days. The aggregate debt discount of $ 21,600 is being amortized to interest expense over the respective term of the
note. During the six months ended June 30, 2026, the Company repaid $ 123,580 to settle the balance of the note in full which included
an interest charge of $ 29,740 . As of June 30, 2026, the balance of the note has been settled in full.
On
September 15, 2025, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the Company
sold an accredited investor an unsecured original issue discount promissory note in the principal amount of $ 287,500 for which the Company
received net proceeds of $ 244,000 after original issue discount of $ 37,500 and legal fees of $ 6,000 .
The promissory note shall incur a one-time interest charge of 10% equal to $ 28,750 , which is added to the principal balance, and
has a maturity date of September 15, 2026 . In connection with the agreement, the Company issued
to the accredited investor 8,500,000 shares of common stock as inducement shares with relative fair value of $ 174,517 which was recorded
as a discount on the note. The note is convertible into common shares of the Company, at the lower of $0.01 or 65% of the lowest
price for the preceding 10 trading days. As a result of the variable conversion rate, the conversion feature must be separated from the
note resulting in derivative liability accounting under ASC 815. The fair value of the derivative on the date of issuance was recorded
as a debt discount up to the face value of the note with the excess being charged directly to interest expense. See further discussion
under “Note 8. Derivative Liabilities .” The aggregate debt discount of $ 316,250 is being amortized to interest expense
over the respective term of the note. During the six months ended June 30, 2026, the lender converted $ 178,125 into common shares. See
Note 6 “ Equity .” As of June 30, 2026, the balance on the note is $ 138,125 .
17
On September
18, 2025, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the Company sold an
unsecured original issue discount promissory note in the principal amount of $ 115,000 for which the Company received net proceeds of $ 94,000
after original issue discount of $ 15,000 and legal fees of $ 6,000 . The promissory
note shall incur a one-time interest charge of 10% equal to $ 9,200 , which is added to the principal balance, and has a maturity date of
September 18, 2026 . In connection with the agreement, the Company issued to the accredited investor
3,400,000 shares of common stock as commitment shares. The proceeds from the sale of the unsecured original issue discount promissory
note shall be used for working capital. The Company paid $6,000 to the accredited investor and its counsel for legal fees. The
note is convertible into common shares of the Company, at a rate of $0.01 and if after 180 days, the trading price is below $0.01 for
5 consecutive trading days the conversion price resets to $0.0075; if the trading price falls below $0.0075 for 5 consecutive days, the
fixed price is eliminated and re-adjusted every 21 days. As a result of the variable conversion rate on the other outstanding notes, the
conversion feature must be separated from the note resulting in derivative liability accounting under ASC 815. The fair value of the derivative
on the date of issuance was recorded as a debt discount up to the face value of the note with the excess being charged directly to interest
expense. See further discussion under “Note 8. Derivative Liabilities .” The aggregate debt discount of $ 121,000 is
being amortized to interest expense over the respective term of the note. During the six months ended June 30, 2026, the lender converted
$ 93,950 into common shares. See Note 6 “ Equity .” As of June 30, 2026, the balance on the note is $ 30,250 .
On September
23, 2025, the Company entered into a security purchase agreement with an accredited investor, pursuant to which the Company sold an unsecured
original issue discount promissory note in the principal amount of $ 143,750 for which the Company received net proceeds of $ 119,000 after
original issue discount of $ 18,750 and legal fees of $ 6,000 . The promissory note shall incur
a one-time interest charge of 10% equal to $ 14,375 , which is added to the principal balance, and has a maturity date of September 23,
2026 . In connection with the agreement, the Company issued to the accredited investor 4,250,000
shares of common stock as inducement shares with a relative fair value of $ 71,400 which was recorded as a discount on the note.
The note is convertible into common shares of the Company, at the lower of $0.01 or 65% of the lowest price for the preceding 10 trading
days. As a result of the variable conversion rate, the conversion feature must be separated from the note resulting in derivative liability
accounting under ASC 815. The fair value of the derivative on the date of issuance was recorded as a debt discount up to the face value
of the note with the excess being charged directly to interest expense. See further discussion under “Note 8. Derivative Liabilities .”
The aggregate debt discount of $ 158,125 is being amortized to interest expense over the respective term of the note. During the six months
ended June 30, 2026, the Company incurred a default penalty of $ 79,063 which was charged to interest expense and the lender converted
$ 127,500 into common shares. See Note 6 “ Equity .” As of June 30, 2026, the balance on the note is $ 109,688 .
On September
23, 2025, the Company entered into a second security purchase agreement with an accredited investor, pursuant to which the Company sold
an unsecured original issue discount promissory note in the principal amount of $ 143,750 for which the Company received net proceeds of
$ 119,000 after original issue discount of $ 18,750 and legal fees of $ 6,000 . The promissory
note shall incur a one-time interest charge of 10% equal to $ 14,375 , which is added to the principal balance, and has a maturity date
of September 23, 2026 . In connection with the agreement, the Company issued to the accredited investor
4,250,000 shares of common stock as inducement shares with a relative fair value of $ 71,400 which was recorded as a discount on the note.
The note is convertible into common shares of the Company, at the lower of $0.01 or 65% of the lowest price for the preceding 10
trading days. As a result of the variable conversion rate, the conversion feature must be separated from the note resulting in derivative
liability accounting under ASC 815. The fair value of the derivative on the date of issuance was recorded as a debt discount up to the
face value of the note with the excess being charged directly to interest expense. See further discussion under “Note 8. Derivative
Liabilities .” The aggregate debt discount of $ 158,125 is being amortized to interest expense over the respective term of the
note. During the six months ended June 30, 2026, the Company incurred a default penalty of $ 79,063 which was charged to interest expense
and the lender converted $ 71,500 into common shares. See Note 6 “ Equity .” As of June 30, 2026, the balance on the note
is $ 165,688 .
On October 3, 2025, the Company entered into a
securities purchase agreement dated September 30, 2025 with an accredited investor, pursuant to which the Company sold an unsecured original
issue discount promissory note in the principal amount of $ 287,500 . The Company received net proceeds of $ 250,000 after original discount
of $ 37,500 . The promissory note shall incur a one-time interest charge of 12% equal to $ 34,500 , which is added to the principal balance
and matures on August 31, 2026 . Pursuant to the securities purchase agreement, as consideration for the purchase of the unsecured original
issue discount promissory note, the Company issued 17,000,000 shares of the Company’s common stock to the accredited investor with
a relative fair value of $ 178,620 which was recorded as a discount on the note . The note is convertible into common shares
of the Company after 180 days, at a rate of $0.01, but in the event the trading price is below $0.01 for 5 consecutive trading days the
conversion price resets to $0.0075; if the trading price falls below $0.0075 for 5 consecutive days, the fixed price is eliminated and
re-adjusted every 21 days. The aggregate debt discount of $ 16,120 is being amortized to interest expense over the respective term of the
note. On March 30, 2026, after 180 days, the note became convertible into shares of common stock. As a result, the company recorded the
fair value of the derivative liability which was charged directly to interest expense. As of June 30, 2026, the balance on the note is
$ 322,000 .
18
On October 8, 2025, the Company issued a convertible
promissory note to an accredited investor for $ 20,000 to settle outstanding amounts owed to the investor. The note has a maturity date
of October 8, 2026 and bears interest at a rate of 10 %. The note is convertible into common shares of the Company after 180 days, at a
rate of 85% of the lowest closing bid price for the five trading days preceding the conversion date. On April 6, 2026, after 180 days,
the note became convertible into shares of common stock. As a result, the company recorded the fair value of the derivative liability
which was charged directly to interest expense. As of June 30, 2026, the balance on the note is $ 20,000 .
On October 9, 2025, the Company entered into the
“Second Promissory Note” with ClearThink in the principal amount of $ 115,000 . The Company received net proceeds of $ 100,000
after original discount of $ 15,000 . The Second Promissory Note shall incur a one-time interest charge of 12% equal to $ 13,800 , which is
added to the principal balance and matures on August 31, 2026 . The note is convertible into common shares of the Company after 180 days,
at a rate of $0.01, but in the event the trading price is below $0.01 for 5 consecutive trading days the conversion price resets to $0.0075;
if the trading price falls below $0.0075 for 5 consecutive days, the fixed price is eliminated and re-adjusted every 21 days. The aggregate
debt discount of $ 28,800 is being amortized to interest expense over the respective term of the note. On April 9, 2026, after 180 days,
the note became convertible into shares of common stock. As a result, the company recorded the fair value of the derivative liability
which was charged directly to interest expense. As of June 30, 2026, the balance on the note is $ 128,800 .
On November 26, 2025, we issued a convertible
promissory note dated November 20, 2025 to an accredited investor in the aggregate principal amount of $ 143,750 . The Company received
net proceeds of $ 125,000 after original discount of $ 18,750 . The promissory note shall incur a one-time interest charge of 12% equal to
$ 18,750 , which is added to the principal balance and matures on November 20, 2026 . Pursuant to the securities purchase agreement, as consideration
for the purchase of the unsecured original issue discount promissory note, the Company issued 1,250,000 shares of the Company’s
common stock to the accredited investor with a relative fair value of $ 25,794 which was recorded
as a discount on the note . The note is convertible at a price of $0.01 per share and, in the event that, 180 days after the date
of issuance, the closing price of our common stock is less than $0.01 per share for more than five consecutive trading days, the conversion
price shall reset to $0.0075. The aggregate debt discount of $ 63,294 is being amortized to interest expense over the respective term of
the note. On May 19, 2026, after 180 days, the note became convertible into shares of common stock. As a result, the company recorded
the fair value of the derivative liability which was charged directly to interest expense. As of June 30, 2026, the balance on the note
is $ 162,500 .
On January 12, 2026, the Company entered into
a securities purchase agreement with an accredited investor. Pursuant to the securities purchase agreement, the Company sold the investor
an original issue discount promissory note in the principal amount of $ 81,250 for which the Company received net proceeds of $ 71,000 .
The promissory note carries an interest rate of 12 % per annum and has maturity date of January 12, 2027 . The promissory note is convertible
into shares of the Company’s common stock 180 days after issuance at a price equal to 70% of the lowest traded price of the Company’s
common stock on its principal trading market during the 20 trading days preceding the date of conversion. The aggregate debt discount
of $ 10,250 is being amortized to interest expense over the respective term of the note. As of June 30, 2026, the balance on the note is
$ 81,250 .
On January 27, 2026, the Company entered into
a securities purchase agreement with an accredited investor. Pursuant to the securities purchase agreement, the Company sold the Investor
an unsecured original issue discount promissory note in the principal amount of $ 86,250 for which the Company received net proceeds of
$ 72,500 . The promissory note carries a one-time interest charge of 10% of $ 8,625 which is added to the principal balance, payable on the
maturity date of January 27, 2027 or upon acceleration or prepayment of the promissory note. Further, as consideration for the purchase
of the promissory note, the Company also issued 1,050,000 shares of the Company’s common stock to the investor with
a relative fair value of $ 23,445 which was recorded as a discount on the note . The promissory note is convertible into common stock
of the Company at any time after the date of issuance at a conversion price equal to 70% of the lowest closing price of the Company’s
common stock on its principal trading market during the 10 trading days preceding the date of conversion. As a result of the variable
conversion rate the conversion feature must be separated from the note resulting in derivative liability accounting under ASC 815. The
fair value of the derivative on the date of issuance was recorded as a debt discount up to the face value of the note with the excess
being charged directly to interest expense. See further discussion under “Note 8. Derivative Liabilities .” The aggregate
debt discount of $ 94,875 is being amortized to interest expense over the respective term of the note. As of June 30, 2026, the balance
on the note is $ 94,875 .
19
On February 24, 2026, the Company entered into
a securities purchase agreement with an accredited investor. Pursuant to the securities purchase agreement, the Company sold the investor
an original issue discount promissory note in the principal amount of $ 150,000 for which the Company received net proceeds of $ 130,000 .
The promissory note carries an interest rate of 6 % per annum and has maturity date of February 24, 2027 . The promissory note is convertible
into shares of the Company’s common stock 180 days after issuance at a price equal to 60% of the lowest traded price of the Company’s
common stock on its principal trading market during the 15 trading days preceding the date of conversion. The aggregate debt discount
of $ 20,000 is being amortized to interest expense over the respective term of the note. As of June 30, 2026, the balance on the note is
$ 150,000 .
On March 5, 2026, the Company entered into a securities
purchase agreement with an accredited investor. Pursuant to the securities purchase agreement, the Company sold the investor an original
issue discount promissory note in the principal amount of $ 120,000 for which the Company received net proceeds of $ 92,000 . The promissory
note carries a one-time interest charge of 15% which is added to the principal balance, payable in four payments on September 15, 2026,
October 15, 2026, November 15, 2026 and December 15, 2026 or upon acceleration or prepayment of the promissory note. The note is convertible
into common shares of the Company upon an event of default, at a rate of 61% of the lowest price for the preceding 20 trading days. The
aggregate debt discount of $ 46,000 is being amortized to interest expense over the respective term of the note. As of June 30, 2026, the
balance on the note is $ 138,000 .
On May 20,
2026, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the Company sold an unsecured
original issue discount promissory note in the principal amount of $ 97,750 for which the Company received net proceeds of $ 85,000 after
original issue discount of $ 12,750 . The promissory note shall incur a one-time interest charge
of 10% equal to $ 12,750 , which is added to the principal balance, and has a maturity date of May 20, 2027 . The note is convertible into
common shares of the Company, at a rate of $0.01 and if after 180 days, the trading price is below $0.01 for 5 consecutive trading days
the conversion price resets to $0.0075; if the trading price falls below $0.0075 for 5 consecutive days, the fixed price is eliminated
and re-adjusted every 21 days. As a result of the variable conversion rate on the other outstanding notes, the conversion feature must
be separated from the note resulting in derivative liability accounting under ASC 815. The fair value of the derivative on the date of
issuance was recorded as a debt discount. See further discussion under “Note 8. Derivative Liabilities .” The aggregate
debt discount of $ 50,227 is being amortized to interest expense over the respective term of the note. As of June 30, 2026, the balance
on the note is $ 110,500 .
On June 3, 2026, we issued a convertible promissory
note to an accredited investor in the aggregate principal amount of $ 300,000 . The Company received net proceeds of $ 250,000 after original
discount of $ 50,000 . The promissory note shall incur a one-time interest charge of 12% equal to $ 50,000 , which is added to the principal
balance and matures on August 3, 2026 . After 180 days, the note is convertible at a price of $0.01 per share and, in the event that, 180
days after the date of issuance, the closing price of our common stock is less than $0.01 per share for more than five consecutive trading
days, the conversion price shall reset to $0.0075. The aggregate debt discount of $ 100,000 is being amortized to interest expense over
the respective term of the note. As of June 30, 2026, the balance on the note is $ 350,000 .
During the six months ended June 30, 2026 and
2025, the Company recorded debt discount amortization expense of $ 752,794 and $ 0 , respectively and expects to amortize the remaining $ 424,301
of discount over the remaining maturities of the outstanding notes.
NOTE 8 – Derivative Liabilities
The fair values of the conversion option of outstanding
convertible notes payable and common stock warrants were determined to be derivative liabilities under ASC 815 due to the default on
convertible notes payable disclosed above, which resulted in a variable conversion price on the outstanding convertible note payable.
The fair value of the derivative liabilities was estimated using a binomial model with the following assumptions:
Schedule of assumptions for derivative liabilities
As of June 30, 2026
Conversion Option
Warrants
Volatility
307.67%
307.67%
Dividend Yield
0%
0%
Risk-free rate
3.98%
3.98%
Expected term
1 year
1 year
Stock price
$
0.0038
$
0.0038
Exercise price
$
0.00077-0.01
$
0.01-0.5
Derivative liability fair value
$
3,160,849
$
664,066
Number of shares issued upon conversion, exercise, or satisfaction of required conditions as of June 30, 2026
901,421,462
216,800,000
20
As of December 31, 2025
Conversion Option
Warrants
Volatility
762.08%
762.08%
Dividend Yield
0%
0%
Risk-free rate
3.48%
3.48%
Expected term
1 year
1 year
Stock price
$ 0.041
$ 0.041
Exercise price
$ 0.01
$ 0.01-0.5
Derivative liability fair value
$ 3,100,316
$ 12,324,245
Number of shares issued upon conversion, exercise, or satisfaction of required conditions as of December 31, 2025
75,670,000
300,800,000
All fair value measurements related to the derivative
liabilities are considered significant unobservable inputs (Level 3) under the fair value hierarchy of ASC 820.
The table below presents the change in the fair
value of the derivative liability during the six months ended June 30, 2026:
Schedule of fair value of derivative liability
Fair value as of December 31, 2025
$
15,424,561
Establishment of derivative liability upon issuance of notes and date they became convertible
1,230,805
Extinguishment due to conversion
( 1,246,049
)
Extinguishment due to repayment
( 68,412
)
Extinguishment due to exercise of warrants
( 2,565,487
)
Change in fair value of derivatives
( 8,950,503
)
Fair value as of June 30, 2026
$
3,824,915
The total impact of derivative liabilities recognized
in the Company’s consolidated statements of operations includes the change in fair value of derivatives and the fair value of the
derivative settled upon repayment, with the Company recognizing a net loss of $ 705,807 for the three months ended June 30, 2026, and a
total gain of $ 9,018,915 during the six months ended June 30, 2026. In addition, as a result of the default, all other potentially dilutive
instruments must also be recorded at fair value pursuant to ASC 815.
NOTE 9. Leases
On May 6, 2024, the Company entered into a lease
to lease its operating and office facility under a non-cancelable real property lease agreement that expired on May 31, 2026. The real
property lease contains provisions requiring payment of property taxes, utilities, insurance, maintenance and other occupancy costs applicable
to the leased premise. As the Company’s leases do not provide implicit discount rates, the Company uses an incremental borrowing
rate based on the information available at the commencement date in determining the present value of lease payments.
The components of lease expense were as follows:
Schedule of lease expense
For the
Three Months Ended June 30, 2026
For the
Six Months Ended June 30, 2026
Operating lease cost
$ 24,806
$ 42,190
Total net lease cost
$ 24,806
$ 42,190
21
Supplemental balance sheet information related
to leases was as follows:
Schedule of supplemental balance sheet information
For the
Six Months Ended
June 30, 2026
Operating leases:
Operating lease assets
$ 85,454
Current portion of operating lease liabilities
90,693
Noncurrent operating lease liabilities
–
Total operating lease liabilities
$ 90,693
Weighted average remaining lease term:
Operating leases
0.93 years
Weighted average discount rate:
Operating leases
7.9 %
Supplemental cash flow and other information related
to leases was as follows:
Schedule of supplemental cash flow information
For the
Six Months Ended
June 30, 2026
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows used for operating leases
$ –
Financing cash flows used for finance leases
$ –
Leased assets obtained in exchange for lease liabilities:
Total operating lease liabilities
$ 119,961
Total finance lease liabilities
$ –
The following is a maturity analysis of the annual undiscounted cash
flows of the operating lease liabilities on a fiscal year basis, including common area maintenance fees, under non-cancelable operating
leases as of June 30, 2026:
Schedule of maturity analysis operating
leases
Fiscal Year Ending
Minimum Lease
December 31,
Commitments
2026 (6 months)
$ 33,445
2027
61,841
2028
–
2029
–
2030
–
Total future undiscounted lease payments
95,286
Less interest
( 4,593 )
Present value of lease payments
90,693
Less current portion
90,693
Long-term operating lease liabilities
$ –
22
NOTE 10. Commitments and Contingencies
Legal Contingencies
On February 8, 2022, the Company was notified
of a potential lawsuit related to the termination of our Advisory Panel Membership agreement with Taylor Black Wealth, Ltd. (“Taylor”).
The Company engaged Taylor for assistance with capital raises and was to be partially compensated with stock options, subject to vesting.
Taylor claims that the Company terminated the agreement unlawfully and therefore are still entitled to the remaining unvested options
which the Company believes to be cancelled. The total number of stock options being contested is 137,473, which are still shown as issued
and outstanding in Note 6 “ Equity ” above.
As disclosed under Note 4, the Employment Agreement
between the Company and Dr. Adler was terminated following the Company’s discovery that SAPL and ACL breached material representations
and warranties under the Share Exchange. Pursuant to a letter dated December 8, 2025, the Company intends to seek rescission of the Share
Exchange and rescind the shares of Company common stock issued to ACL pursuant to the Share Exchange. The Company has also sent notice
to Dr. Adler for the termination of the option to purchase common stock issued to Dr. Adler under the Employment Agreement and the termination
of such agreement for “cause” as defined under the agreement. Among other material breaches, without limitation, the Company
has discovered that the real property and material assets of SAPL were encumbered at the time of the closing of the Share Exchange and
remain encumbered and subject to liens.
Florida Litigation
On January 15, 2026, the Company filed a lawsuit
against SAPL and ACL in the United States District Court for the Southern District of Florida. The Company is seeking rescission of the
Share Exchange and temporary injunctive relief to prevent SAPL and ACL from transferring the shares of common stock received pursuant
to the Share Exchange and damages related thereto. SAPL and ACL have since filed a counterclaim and may bring additional claims.
At this time, the trial is scheduled for July
2027. The Company is unable to predict the outcome of the litigation or estimate the ultimate financial exposure, if any, that may result
from the proceedings. An adverse judgment or settlement could have a material adverse effect on the financial condition and results of
operations of the Company.
Nevada Litigation
On April 16, 2026, ACL filed a verified shareholder
derivative action in the District Court of Clark County, Nevada against the Company’s directors, Charles Faulkner and Simon Wajcenberg,
as well as the Company as a nominal defendant. The complaint alleges breaches of fiduciary duty, fraud, violations of the Nevada Securities
Act, equity dilution, conversion, unjust enrichment, and civil conspiracy in connection with the Series D Preferred Stock issuance, executive
compensation, and SEC filings. The relief sought includes compensatory and punitive damages, disgorgement, injunctive relief, appointment
of a receiver, and a judicial declaration that the Series D Preferred Stock issuance was invalid. The Company and its directors moved
to dismiss the case. On July 9, 2026, the court heard arguments and granted dismissal of the lawsuit. A formal order of dismissal was
entered on August 10, 2026.
23
NOTE 11 – Subsequent Events
Common Share issuances
Subsequent to June 30, 2026, the Company has issued
8,392,077 shares of restricted common stock to a private investor for cash proceeds of $25,000.
Subsequent to June 30, 2026, the Company has issued
503,178,900 shares of common stock for the conversion of $357,578 in principal on outstanding convertible notes.
Authorized Share Increase
Subsequent to June 30, 2026, and effective August
13, 2026, the Company filed a certificate of amendment to its Articles of Incorporation, as amended, increasing the Company’s authorized
shares of common stock from 7,000,000,000 to 56,000,000,000.
24
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis should be
read in conjunction with our unaudited condensed consolidated financial statements, and the notes thereto, and other financial information
appearing elsewhere in this Quarterly Report on Form 10-Q and the audited consolidated financial statements and notes thereto included
in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025. The following discussion and analysis compares our consolidated
results of operations for three months ended June 30, 2026 (the “2026 Quarter”) with those for the three months ended June
30, 2025 (the “2025 Quarter”) and our consolidated results of operations for the six months ended June 30, 2026 (the
“2026 Period”) with those for the six months ended June 30, 2025 (the “2025 Period”).
Cautionary Note Regarding Forward-Looking Statements
This report contains “forward-looking statements.”
These statements include, among other things, statements regarding expanding our business and our liquidity as well as other statements
regarding our future operations, financial condition and prospects, and business strategies. Forward-looking statements generally can
be identified by words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,”
“plans,” “predicts,” “projects,” “will be,” “will continue,” “will likely
result,” and similar expressions. These forward-looking statements are based on current expectations and assumptions that are subject
to risks and uncertainties, which could cause our actual results to differ materially and adversely from those reflected in the forward-looking
statements. Factors that could cause or contribute to such differences include, but are not limited to, our ability to raise capital to
buy crypto mining machines we have commitments to purchase, regulatory issues which affect our business model, and those discussed under
the caption "Risk Factors" in our Form 10-K for the year ended December 31, 2025 and those discussed in other documents we file
with the SEC. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements,
except as required by law. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking
statements.
Business Overview
Edgemode, Inc. was incorporated under the laws
of the State of Nevada in 2011. Our subsidiary, Edgemode Wyoming, was incorporated in the State of Wyoming in March 2020. Between 2021
and 2023, we attempted to become a key figure in Bitcoin mining but lacked the necessary funding to finance the purchase of Bitcoin mining
hardware and hosting contracts. As a result, since late 2023 and throughout 2024 and 2025, our business activities primarily consisted
of identifying and evaluating suitable acquisition transaction candidates, which led to our now-planned strategic transition from cryptocurrency
mining to artificial intelligence (“AI”) data center and energy infrastructure development.
On October 15, 2025, the Company and Blackberry
AIF (“BAIF”) entered into a memorandum of understanding (the “MOU”) for the purposes of organizing DC Estate Solutions
Cayman Limited, a Cayman Island entity (“DC Estate Solutions”) which was organized by the Company on October 23, 2025. On
November 6, 2025, DC Estate Solutions and BAIF entered into a share purchase agreement (the “SPV SPA”). DC Estate Solutions
was initially owned and controlled 75% by the Company and 25% by BAIF. The principal of BAIF is Jose Mora. DC Estate Solutions has acquired
five property leases, which were previously assigned to and held by BAIF, consisting of 100 hectares of land each located in the Spain
cities of Malpica, Caceres, Vianos, Cordoba and Torrecampo (the “Spain Leases”). The Spain Leases are held by wholly owned
subsidiaries of DC Estate Solutions. The Spain Leases are for an average term of 35 years at an initial total average cost of $96,000
per month for all sites. As a condition of each lease, the payments are subject to meeting certain milestones, such as obtaining favorable
urban compatibility reports and connection points. Under the terms of the Spain Leases, the Company will pay approximately $15,000 to
the owners of the Cordoba site in 2026. No further payments are expected in 2026.
The Company and BAIF intend to use the Spain Leases
to develop and operate HPC data center sites. The Company paid BAIF $250,000 upon execution of the MOU and an additional $250,000 on the
closing of the SPV SPA. The Company intends to develop the sites as gas powered fully autonomous energy islands for Tier 3 level uptime
AI data centers. The total capacity to be developed across the five sites is anticipated to be up to 1.8 Gigawatts. We believe that since
the sites will be autonomous energy islands, no grid connection is required and there will be no material reliance on grid infrastructure,
thereby, subject to financing, reducing time to power for our data center clients to 18 months. The total capacity of the sites is planned
to be 360 MW per site. An application to connect to the local gas pipeline for gas supply has already been made and approval has been
received. The Company is negotiating a power purchase agreement with an energy company to develop a 360MW gas Solid Oxide Fuel Cell facility
to convert gas fuel into electricity. The Company will need to secure fibre connections, environmental permits and all necessary contractor
permits. The sites will then be classed at Ready to Build (“RTB”) as the Company intends to sell the sites on a RTB basis.
We estimate the Company will require $5 million of working capital to achieve full RTB status on all five sites. Additional capital is
required to develop the sites and the further development of the data centers to RTB will require substantial capital. There are no assurances
that the Company will receive sufficient capital or will receive capital on reasonable terms. In addition, there are no assurances the
application and permits will be received or that agreements will be completed or the data centers ultimately developed and sold or become
operational.
25
The Company’s goal is to utilize the assets
we have acquired via the purchase of BAIF sites to develop AI data center and energy infrastructure, which will provide consistent dollar-based
revenue and which represent substantially less risk than our historical digital asset self-mining operations. Our intent is to focus our
business on development and marketing efforts to build data centers and expand our AI data center customer base.
Effective January 22, 2026, the Company entered
into a Joint Venture Agreement (the “JVA”) by and among the Company, BAIF and DC Estate Solutions, which (i) amends and restates
the MOU and (ii) supplements the SPV SPA. Pursuant to the SPV SPA, DC Estate Solutions acquired the equity interests of five special purpose
vehicles (the “SPVs”): (i) DC Estate Córdoba SL 300MW, (ii) DC Estate Cáceres SL 300 MW, (iii) DC Estate Vianos
SL 300 MW, (iv) DC Estate Malpica SL 300 MW and (v) DC Estate Torrecampo SL 300 MW. As a result of the acquisition of the SPVs, DC Estate
Solutions also acquired the Spain Leases.
Pursuant to the JVA, DC Estate Solutions shall
be owned and controlled 50.1% by the Company and 49.9% by BAIF. The purpose of the JVA is to manage and coordinate the development of
high-performance computing data center (the “Data Centers”) sites on the properties governed by the Spain Leases. Substantially,
all material decisions of the JVA and Joint Venture Company shall require the unanimous consent of the Company and BAIF. Under the JVA,
the Company agreed to fund DC Estate Solutions with $3,500,000 USD as follows: (i) $250,000 USD, which was previously paid upon the execution
of the MOU, (ii) $250,000 USD, which was previously paid upon execution of the SPV SPA, (iii) $375,000 USD paid on the effectiveness of
a notarial public deed in Spain in connection with the transfer of the SPVs to the JVA on the Effective Date, and (iv) $2,625,000 USD
payable in monthly installments of $125,000 USD commencing on March 1, 2026. The funds shall be distributed by DC Estate Solutions to
BAIF. The Company also agreed to grant to BAIF, or its assignee, a non-qualified option to purchase up to 250,000,000 shares of the Company’s
common stock (the “First Mora Option”) at an exercise price of $0.02 per share. The First Mora Option is fully vested and
exercisable upon the grant date and terminates on the earlier of (i) five years following the date of the First Mora Option or (ii) the
termination of the JVA.
Additionally, pursuant to the JVA, DC Estate Solutions’
equity interests in the SPVs are subject to the Company making minimum aggregate cash payments and contributions to DC Estate Solutions
(including amount payable under the SPV SPA) in the amount of $8,750,000 USD, which shall be distributed to BAIF (the “BAIF Funding”).
If the Company fails to make such payments, BAIF may foreclose on the pro rata amount of equity interests in the SPVs. In the event of
any sale or lease of a Data Center, profits of DC Estate Solutions shall be shared equally by and between the Company and BAIF. In the
event DC Estate Solutions develops the Data Centers and sells such Data Centers, BAIF will be entitled to a bonus as defined under the
JVA.
Further, effective January 27, 2026, the Company,
BAIF and DC Estate Solutions entered into an addendum to the JVA (the “Addendum”) to account for the development of additional
Data Centers in (i) Villasequilla, Spain 600 MW, (ii) Tomelloso, Spain 450 MW (collectively, with the above-mentioned Spain Leases, the
“Spain Leases”) and (iii) Tocumen, Panama 1000 MW (the “Panama Lease”). The Villasequilla and Tomelloso data centers
shall each be owned by Spanish special purpose vehicles, DC Villasequilla SL and DC Tomelloso SL, respectively, and shall subsequently
be assigned to DC Estate Solutions. The Tocumen data center shall be owned by a Panamanian special purpose vehicle, DC Tocumen SA, which
shall subsequently be assigned to DC Estate Solutions. The Company, in addition to the already agreed upon $125,000 USD monthly payments,
agreed to fund the development of the additional Data Centers by paying a minimum of $2,400,000 USD payable in monthly installments of
$100,000 USD to DC Estate Solutions commencing on May 1, 2026 for a minimum of 24 months, thereby increasing the minimum BAIF Funding
amount to a total of $11,150,000 USD. The funds shall be distributed by DC Estate Solutions to BAIF. The Company also agreed to grant
to BAIF, or its assignee, an additional stock option to acquire 150,000,000 shares of the Company’s common stock (the “Second
Mora Option”) at an exercise price of $0.02 per share. The Second Mora Option is fully vested and exercisable as of the grant date
and terminates on the earlier of (i) five years following the date of the Second Mora Option or (ii) the termination of the JVA.
On March 23, 2026, the Company, BAIF and DC Estate
Solutions entered into a second addendum (the “Second Addendum”) to the JVA. Pursuant to the Second Addendum, the parties
agreed to: (1) increase the capacity of the Spain-based data centers to 4,350 MW and (2) exchange the stock options to purchase an aggregate
of 400,000,000 shares of common stock of the Company issued to BAIF or its assignees issued under the JVA for 400,000,000 shares of the
Company’s restricted common stock to BAIF or its assignees with such shares being fully paid and non-assessable on the date of execution
of the Second Addendum.
26
Effective April 7, 2025 (the “Effective
Time” or “Closing Date”), the Company and Synthesis Analytics Production Ltd. (“SAPL”) and Adler Capital
Limited (“ACL”) closed on a Share Exchange Agreement dated April 7, 2025 (the “Share Exchange”) and an employment
agreement between the Company and Dr. Niclas Adler (the “Employment Agreement”). In accordance with the Share Exchange, SAPL
agreed to transfer 100% of SAPL’s outstanding capital stock to Edgemode in exchange for 1,260,246,354 shares of Edgemode common
stock, par value $0.001 per share, which represented approximately 55% of the Company’s outstanding common stock at the Effective
Time. The Company accounted for the acquisition as an asset acquisition under ASC 805 as SAPL did not meet the definition of a business
as it did not contain a full set of integrated inputs and outputs at the time of closing.
Following the closing of the Share Exchange, Edgemode,
through SAPL, its wholly owned subsidiary, began designing, building, and operating digital infrastructure for HPC with the goal of becoming
a leading provider of digital colocation services. The acquisition of SAPL enabled the Company to begin to leverage SAPL’s existing
infrastructure and expertise to meet the growing demand for data center facilities for third-party customers focused on cloud computing
as well as machine learning and artificial intelligence.
In or around May 2025, the Company discovered
that Synthesis Analytics Production Ltd. and ACL breached material representations and warranties under the Share Exchange. The Employment
Agreement was terminated on or about September 1, 2025, upon Dr. Adler’s resignation. Pursuant to a letter dated December 8, 2025
and a complaint filed by the Company in the United States District Court for the Southern District of Florida, the Company intends to
seek rescission of the Share Exchange and rescind the shares of Company common stock issued to ACL pursuant to the Share Exchange and
the Company has sent notice to Dr. Adler for the termination of the option to purchase common stock issued to Dr. Adler under the Employment
Agreement and the termination of such agreement for “cause” as defined under the agreement. Among other material breaches,
without limitation, the Company has discovered that the real property and material assets of SAPL were encumbered at the time of the closing
of the Share Exchange and remain encumbered and subject to liens.
On June 3, 2026, the Company entered into a non-binding
term sheet with Ibersun Generacion, S.L. (“Ibersun”) pursuant to which the Company was to acquire 51% of the equity interests
in Ibersun. The Company subsequently terminated the term sheet.
Business Strategy
Our business focus is to generate revenue and
achieve profitability by building large-scale data center infrastructure configured for specialized computers performing specific, high-value
applications such as cloud computing, machine learning, and artificial intelligence and maximizing the use of assets acquired in a recent
acquisition. We intend to strategically develop and to work to make operational the infrastructure necessary to support our contractual
commitments to our HPC customers and to support expected customer growth and additional demand by leveraging our data center expertise
and capabilities. We intend to seek additional opportunities and to engage additional customers in the HPC hosting market to expand our
business using our knowledge, expertise, and existing and future infrastructure where favorable market opportunities exist. We have not
yet generated any revenues to date and require significant financing to develop our business.
Our strategy is focused on hyperscale cloud-based
providers and enterprises, including potential customers that we believe have significant data center infrastructure needs that have not
yet been outsourced or will require additional data center space and power to support their growth and their increasing reliance on technology
infrastructure in their operations. We believe our capabilities for serving the needs of large hyperscale providers and enterprises will
continue to enable us to capitalize on the growing demand for outsourced data center facilities in our markets and in new markets where
our customers are located or plan to be located in the future. There are no assurances that we will raise sufficient capital to execute
our business plan or satisfy our liabilities. See the “Risk Factors” in our Form 10-K for the fiscal year ended December 31,
2025 and Form 8-K Current Report dated April 13, 2026.
27
Products and Services
AI Data Center Infrastructure Development
HPC is a technology that uses clusters of powerful
processors that work in parallel to process massive data sets and solve complex problems at extremely high speeds. The proliferation of
data, as well as data-intensive and AI enabled applications and use cases, is driving demand for the computing power of HPC. Traditionally,
HPC has involved an on-premises infrastructure, investing in supercomputers or computer clusters.
Our AI Data Center Infrastructure revenue will
be generated by licensing colocation data center space and related services to a licensee at the Data Centers in Spain and Panama. Clients
may choose to acquire our sites at RTB or contract with us to build the data center on our site to their specification and enter into
a license agreement. These licensing agreements and orders include lease components, non-lease components (such as power delivery, physical
security, maintenance and other billable expenses), as well as non-component elements such as taxes. Under these contracts, customers
pay fixed payments (based on electric capacity) and variable payments on a recurring basis. HPC colocation leases may include all or portions
of a data center, where customers may also lease office space to support their colocation operations where revenue is primarily based
on power usage as well as square footage.
On January 21, 2025, the Company entered into
the Master Services Agreement with Cudo Ventures Ltd, a cloud computing company (“Cudo”). Under this agreement, the Company
agreed to provide Tier 3 data center hosting infrastructure and colocation services to Cudo. The Master Services Agreement supported a
1 MW capacity during a five year term at our previously planned Marviken data center. On February 18, 2025, Cudo made an initial payment
of $303,549 to the Company consisting of a $227,662 deposit, which was intended to be refundable at the end of the term of the Master
Services Agreement, and the first month’s rental payment of $75,887. The initial payment was primarily used to buildout the data
center, including installing electrical and other infrastructure in order to support Cudo’s hardware through the advance of $183,000
to SAPL. The Master Services Agreement term commenced on April 8, 2025 when Cudo’s hardware was delivered to our data center. However,
as a result of the Company’s intention to rescind the SAPL Share Exchange, the Master Services Agreement was terminated and the
Company is obligated to refund the deposit paid thereunder.
Critical Accounting Policies and Estimates
We discuss the material accounting policies that
are critical in making the estimates and judgments in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025, under
the caption “Management’s Discussion and Analysis—Critical Accounting Policies and Estimates.” There has been
no material change in critical accounting policies or estimates during the period covered by this report.
Recent Accounting Pronouncements
For information on recent accounting pronouncements
and impacts, see Note 1 to the unaudited condensed consolidated financial statements.
Three Months Ended June 30, 2026 Compared to
the Three Months Ended June 30, 2025
Results of operations
Our operating expenses for the 2026 Quarter were
$1,322,122 compared to $3,262,408, for the 2025 Quarter, a decrease of 61%. In the 2026 Quarter, the Company incurred stock-based compensation
expense of $37,000 compared to $26,250 for the 2025 Quarter. The stock-based compensation for the 2026 Quarter was related to shares issued
to our newly elected board member services performed.
Our other expense for the 2026 Period was $1,983,014
compared to other expense of $564,873 for the 2025 Quarter. Other expenses in the 2026 Period were comprised primarily of $1,277,679 in
interest expense and $705,807 for the loss on the change in fair value of derivative liabilities. Other expenses in the 2025 Period were
comprised of $20,377 in interest expense, $396,443 for the loss on the change in fair value of derivative liabilities and $148,053 on
the loss on settlement of debt.
28
Six Months Ended June 30, 2026 Compared to
the Six Months Ended June 30, 2025
Results of operations
Our operating expenses for the 2026 Period were
$15,564,954 compared to $25,377,549, for the 2025 Period, a decrease of 39%. In the 2026 Period, the Company incurred stock-based compensation
expense of $13,255,936 compared to $24,273,137 for the 2025 Period. The stock-based compensation for the 2026 period was related to common
shares issued for acquisition related costs and shares issued to our director compared to the 2025 Period which was related to the amendment
of options to the officers of the Company and issuance of shares to an outside consultant.
Our other income for the 2026 Period was $6,540,751
compared to other income of $678,187 for the 2025 Period. Other income in the 2026 Period was comprised primarily of $2,479,112 in interest
expense and $9,018,915 for the gain on the change in fair value of derivative liabilities. Other income in the 2025 Period was comprised
of $31,564 in interest expense, $857,804 for the gain on the change in fair value of derivative liabilities and $148,053 on the loss on
settlement of debt.
Liquidity and Capital Resources
As of August 14, 2026, the Company had approximately
$25,000 of cash on hand. Historically, our liquidity was primarily derived from debt and equity investments from accredited investors.
During the year ended December 31, 2025, we received an initial payment of approximately $303,000 for colocation services to be provided
by the Company. In addition, during the year ended December 31, 2025, we sold 45,177,578 shares of restricted common stock to accredited
investors in consideration of $500,000. On April 7, 2025, we executed the Share Exchange with SAPL. On October 15, 2025, we entered into
a binding memorandum of understanding with BAIF to acquire five properties in Spain and we are now seeking to raise at least $5,000,000
to commence our HPC hosting operations and develop our gas powered AI data centers and generate revenue. We require significant funding
to develop our HPC operations. Furthermore, potential legal proceedings relating to SAPL and its affiliates may cause us to incur significant
expenses or liability. Adverse outcomes in such proceedings or claims could result in significant liabilities which may materially affect
our financial condition, results of operations, or cash flows. We have received cash proceeds of $1,327,000 from the issuance of convertible
notes payable during 2025 and an additional $700,500 in 2026 through August 14, 2026. Subject to receiving funding, we expect that our
operating expenses will increase as we attempt to develop our new HPC operations and we will devote additional resources toward new business
opportunities. However, as set forth elsewhere in this report, our ability to develop our business and achieve our operational goals is
dependent upon our ability to raise significant additional working capital. As the availability of this capital is unlikely, at this time,
we are unable to quantify the expected increases in operating expenses in future periods.
On September 4, 2025, the Company also entered
into a Securities Purchase Agreement (the “ELOC Agreement”) with an accredited investor purchaser. Pursuant to the ELOC Agreement,
the Company agreed to sell, and the purchaser agreed to purchase up to $50,000,000 (the “Commitment Amount”) of the Company’s
common stock, par value $0.001 per share (the “Purchase Shares”). We have received cash proceeds of $702,125 from the issuance
of common shares during six months ended June 30, 2026.
Summary of cash flows
June 30, 2026
June 30, 2025
Net cash provided by (used in) operating activities
$ (1,181,372 )
$ (43,487 )
Net cash used in investing activities
$ (425,500 )
$ (230,915 )
Net cash provided by (used in) financing activities
$ 1,375,215
$ 290,100
29
During the 2026 Quarter and the 2025 Quarter,
our sources and uses of cash were as follows:
Operating Activities
During the 2026 Period, cash used in operating
activities of $1,181,372 primarily resulted from the net loss of $9,024,203 offset by stock-based compensation of $13,255,936, amortization
of debt discount of $752,794, interest expense from derivative liabilities, default provisions and true-up obligations of $1,647,450 and
the gain on the change in the fair value of derivative liabilities of $9,018,915.
During the 2025 Period, cash used in operating
activities of $43,487 primarily resulted from the Prepaid AI hosting services (customer deposits), offset by the net loss of $24,699,362
and stock-based compensation of $24,273,137, and change in the fair value of derivative liabilities of $857,804.
Investing Activities
During the 2026 Period, the Company used $425,500
of cash for the development of the leased assets in the joint venture with DC Estate Solutions under the JVA.
During the 2025 Period, the Company paid $47,915
of cash for assets in the construction of the HPC facility as well as $183,000 in connection with the acquisition of SAPL.
Financing Activities
During the 2026 Period, the Company received $852,135
in cash proceeds in connection with the sale of shares of common stock of the Company pursuant to the ELOC Agreement and private placements,
and $700,500 in proceeds from convertible notes payable, offset by repayments of convertible notes of $177,420.
During the 2025 Period, the Company received $300,000
in cash proceeds in connection with the sale of shares of common stock of the Company, offset by repayments of related party advances
of $9,900.
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
ITEM 4.
CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures .
We are required to maintain “disclosure controls and procedures” as such term is defined in Rule 13a-15(e) under the Securities
Exchange Act of 1934 (the “Exchange Act”). Based on their evaluation as of the end of the period covered by this report, our
Chief Executive Officer and our Chief Financial Officer have concluded that our disclosure controls and procedures were not effective
to ensure that the information relating to our company and required to be disclosed in our SEC reports is (i) recorded, processed, summarized,
and reported within the time periods specified in SEC rules and forms, and (ii) accumulated and communicated to our management, including
our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures as a result of material
weaknesses in our internal control over financial reporting resulting from limited segregation of duties and limited multiple levels of
review in the financial close process, along with a lack of well-established policies and procedures to identify, approve, and report
related party transactions.
30
We will continue to monitor our internal control
over financial reporting on an ongoing basis and are committed to taking further action and implementing additional enhancements or improvements,
as necessary and as funds allow. We do not, however, expect that the material weaknesses in our disclosure controls will be remediated
until such time as we have added additional personnel, including additional accounting and administrative staff, allowing improved internal
control over financial reporting.
Changes in Internal Control Over Financial
Reporting . There were no changes in our internal control over financial reporting as defined in Rule 13a-15(f) and Rule 15d-15(f)
under the Exchange Act that occurred during the period covered by this report that have materially affected, or are reasonably likely
to materially affect, our internal control over financial reporting.
31
PART II – OTHER INFORMATION
ITEM 1.
LEGAL PROCEEDINGS
The Company is currently party to certain legal
proceedings as described in Note 10 “Commitments and Contingencies” to the unaudited condensed consolidated financial statements
included in this Quarterly Report on Form 10-Q.
ITEM 1A.
RISK FACTORS
While we attempt to identify, manage, and mitigate
risks and uncertainties associated with our business to the extent practical under the circumstances, some level of risk and uncertainty
will always be present. Our “Risk Factors” in the Form 10-K for the fiscal year ended December 31, 2025 and Form 8-K Current
Report dated April 13, 2026 describe some of the risks and uncertainties associated with our business, which we strongly encourage you
to review. These risks and uncertainties have the potential to materially affect our business, financial condition, results of operations,
cash flows, projected results, and future prospects. There have been no material changes in our risk factors from those disclosed in the
Form 10-K for the fiscal year ended December 31, 2025.
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Except as otherwise previously disclosed or provided
below or previously disclosed in our SEC reports, there were no unregistered sales of the Company’s equity securities during the
six months ended June 30, 2026.
During the three months ended June 30, 2026, the
Company has issued 10,000,000 shares of restricted common stock for services to the non-employee board member. On the date of issuance,
the shares are fully earned and non-forfeitable. The shares were issued in reliance upon an exemption from registration provided by Section
4(a)(2) of the Securities Act and contain a legend restricting their transferability, absent registration or applicable exemption.
During the three months ended June 30, 2026, the
Company issued an aggregate total of 574,979,856 shares of restricted common stock to unaffiliated, accredited investors in consideration
of the conversion of approximately $160,000 in principal on outstanding convertible notes payable. The shares were issued in reliance
upon an exemption from registration provided by Section 4(a)(2) of the Securities Act and contain a legend restricting their transferability,
absent registration or applicable exemption.
During the three months ended June 30, 2026, the
Company issued 15,384,615 shares of restricted common stock under the ELOC for gross cash proceeds of $70,000. The shares were issued
in reliance upon an exemption from registration provided by Section 4(a)(2) of the Securities Act and contain a legend restricting their
transferability, absent registration or applicable exemption.
On June 19, 2026, the Company issued 133,479,310
shares of restricted common stock under the true-up provisions to the inducement shares issued in connection with a Securities Purchase
Agreement dated September 18, 2025 with an accredited investor. sThe shares were issued in reliance upon an exemption from registration
provided by Section 4(a)(2) of the Securities Act and contain a legend restricting their transferability, absent registration or applicable
exemption.
ITEM 3.
DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4.
MINE SAFETY DISCLOSURES
Not Applicable.
ITEM 5.
OTHER INFORMATION
During the quarter ended June 30, 2026, no director
or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-rule 10b5-1 trading arrangement,”
as each term is defined in Item 408(a) of Regulation S-K.
ITEM 6.
EXHIBITS
The exhibits listed in the accompanying “Index
to Exhibits” are filed or incorporated by reference as part of this Form 10-Q.
32
Signatures
Pursuant to the requirements of the Securities
Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly
authorized.
Dated: August 14, 2026
EDGEMODE, INC.
By: /s/ Charlie Faulkner
Charlie Faulkner
Chief Executive Officer
(Principal Executive Officer)
By: /s/Simon Wajcenberg
Simon Wajcenberg
Chief Financial Officer
(Principal Financial and Accounting Officer)
33
EXHIBIT INDEX
Incorporated by
Reference
Exhibit
No.
Exhibit Description
Form
Date
Number
Filed or
Furnished
Herewith
2.1
Agreement and Plan of Merger and Reorganization +
8-K
12/8/2021
2.1
2.2
Share Exchange Agreement effective April 7, 2025 by and between Edgemode, Inc., Synthesis Analytics Production Ltd. and Adler Capital Limited
8-K
4/8/2025
2.1
3.1
Certificate of Incorporation, as Amended and Restated
10-K
4/12/2022
3.1
3.1(a)
Certificate of Amendment Increase in Authorized Common Stock effective April 7, 2025
8-K
4/8/2025
3.1
3.1(b)
Certificate of Amendment Increase in Authorized Common Stock effective August 13, 2026
Filed
3.2
Bylaws
8-K
2/7/2022
3.2
3.2(a)
Amendment No. 1 to the Bylaws
8-K
4/15/2022
3.1
3.3
Certificate of Designation of Series D Preferred Stock
8-K
12/11/2025
3.1
3.4
Memorandum of Association of DC Estate Solutions Cayman Limited dated October 23, 2025
8-K
1/28/26
3.1
3.5
Articles of Association of DC Estate Solutions Cayman Limited dated October 23, 2025
8-K
1/28/26
3.2
10.1
Cordoba Land Lease Agreement dated July 18, 2024 by and between Antonio Perez and Jose Mora
10-Q
11/14/2025
10.18
10.2
Vianos Land Lease Agreement dated November 4, 2024 by and between Jose Garcia and Jose Mora
10-Q
11/14/2025
10.19
10.3
Torrecampo Land Lease Agreement dated March 3, 2025 by and between Julian Cabrera and Jose Mora
10-Q
11/14/2025
10.20
10.4
Malpica Land Lease Agreement dated February 24, 2025 by and between Francisco Partearroyo and Jose Mora
10-Q
11/14/2025
10.21
10.5
Caceres Land Lease Agreement dated May 26, 2025 by and between Antonio Andrada Partearroyo and Jose Mor a
10-Q
11/14/2025
10.22
10.6
Vianos Land Lease Assignment Agreement dated December 18, 2024 by and between NGE Spain Solia Renewables SL and Blackberry AIF S.L.
10-Q
11/14/2025
10.23
10.7
Malpica Land Lease Assignment Agreement dated March 6, 2025 by and between NGE Spain Solia Renewables SL and Blackberry AIF S.L.
10-Q
11/14/2025
10.24
10.8
Torrecampo Land Lease Assignment Agreement dated March 25, 2025 by and between NGE Spain Solia Renewables SL and Blackberry AIF S.L
10-Q
11/14/2025
10.25
10.9
Cordoba Land Lease Assignment Agreement dated March 20, 2025 by and between NGE Spain Solia Renewables SL and Blackberry AIF S.L .
10-Q
11/14/2025
10.26
10.10
Caceres Land Lease Assignment Agreement dated May 29, 2025 by and between NGE Spain Solia Renewables SL and Blackberry AIF S.L.
10-Q
11/14/2025
10.27
10.11
Land Lease Assignment Agreement dated October 10, 2025 by and between Blackberry AIF S.L. and DC Estate Cordoba S.L.
10-Q
11/14/2025
10.28
10.12
Land Lease Assignment Agreement dated October 10, 2025 by and between Blackberry AIF S.L. and DC Estate Vianos S.L.
10-Q
11/14/2025
10.29
10.13
Land Lease Assignment Agreement dated October 10, 2025 by and between Blackberry AIF S.L. and DC Estate Torrecampo S.L.
10-Q
11/14/2025
10.30
10.14
Land Lease Assignment Agreement dated October 10, 2025 by and between Blackberry AIF S.L. and DC Estate Malpica S.L.
10-Q
11/14/2025
10.31
34
Incorporated by
Reference
Exhibit
No.
Exhibit Description
Form
Date
Number
Filed or
Furnished
Herewith
10.15
Land Lease Assignment Agreement dated October 10, 2025 by and between Blackberry AIF S.L. and DC Estate Caceres S.L.
10-Q
11/14/2025
10.32
10.16
Joint Venture Agreement by and among Edgemode, Inc., Blackberry, AIF and DC Estate Solutions Cayman Limited dated January 22, 2026
8-K
1/28/2026
10.1
10.17
Stock Option Grant dated January 22, 2026
8-K
1/28/2026
10.2
10.18
Addendum to Joint Venture Agreement by and among Edgemode, Inc., Blackberry, AIF and DC Estate Solutions Cayman Limited dated January 27, 2026
8-K
1/28/2026
10.3
10.19
Second Addendum to Joint Venture Agreement, as amended, by and among Edgemode, Inc., Blackberry AIF, S.L. and DC Estate Solutions Cayman Limited dated March 23, 2026
8-K
3/24/2026
10.1
10.20
Securities Purchase Agreement between Edgemode, Inc. and investor effective June 3, 2026
8-K
6/9/2026
10.1
10.21
Promissory Note issued by Edgemode, Inc. in favor of investor issued June 3, 2026
8-K
6/9/2026
10.2
10.22
Non-Binding Offer by and between Edgemode, Inc. and Spark AI Foundry Holdings LLC dated June 24, 2026
8-K
6/29/2026
10.1
10.23
Form of Standstill Agreement
8-K
6/29/2026
10.2
31.1
CEO Certification (302)
Filed
31.2
CFO Certification (302)
Filed
32.1
CEO Certification (906)
Furnished
32.2
CFO Certification (906)
Furnished
101.INS
XBRL Instance Document
Filed
101.SCH
XBRL Taxonomy Extension Schema Document
Filed
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
Filed
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
Filed
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
Filed
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
Filed
104
Cover Page Interactive Data File (formatted as inline XBRL with applicable taxonomy extension information contained in Exhibits 101)
+ Exhibits and/or Schedules have been omitted.
The Company hereby agrees to furnish to the Staff of the Securities and Exchange Commission upon request any omitted information. Copies
of this filing (including the financial statements) and any of the exhibits referred to above will be furnished at no cost to our shareholders
who make a written request to Edgemode, Inc., 110 E. Broward Blvd., Suite 1700, Ft. Lauderdale, FL 33301; Attention: Corporate Secretary.
* Management contract or compensatory agreement
plan or arrangement.
35
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.