1 unchanged sentence
The following discussion and analysis should be
−Removed: read in conjunction with our unaudited consolidated financial statements, and the notes thereto, and other financial information appearing
−Removed: elsewhere in this Quarterly Report on Form 10-Q and the audited consolidated financial statements and notes thereto included in our Annual
−Removed: Report on Form 10-K for the fiscal year ended December 31, 2023.
−Removed: The following discussion and analysis compares our consolidated results
−Removed: of operations for the three months ended September 30, 2024 (the “2024 Quarter”) with those for the three months ended September
−Removed: 30, 2023 (the “2023 Quarter”) and our consolidated results of operations for the nine months ended September 30, 2024 (the
−Removed: “2024 Period”) with those for the nine months ended September 30, 2023 (the “2023 Period”).
+Added: read in conjunction with our unaudited condensed consolidated financial statements, and the notes thereto, and other financial information
+Added: appearing elsewhere in this Quarterly Report on Form 10-Q and the audited consolidated financial statements and notes thereto included
+Added: in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024.
+Added: The following discussion and analysis compares our consolidated
+Added: results of operations for the three months ended March 31, 2025 (the “2025 Quarter”) with those for the three months ended
+Added: March 31, 2024 (the “2024 Quarter”).
Cautionary Note Regarding Forward-Looking Statements
16 unchanged sentences
Business Overview
−Removed: Since our incorporation, the Company has attempted
−Removed: to become involved in a number of business ventures, all of which, excluding Edgemode Wyoming, were unsuccessful and which have been abandoned.
−Removed: Edgemode Wyoming historically mined Ethereum from late 2020 until September 2022.
−Removed: Although Edgemode
−Removed: Wyoming historically mined Ethereum, due to the change of Ethereum (ETH) from Proof of Work (POW) to Proof of stake (POS), the Company
−Removed: terminated all rental agreements and future purchase orders related to Ethereum mining operations.
−Removed: We now intend to build Tier 3 AI data
−Removed: center infrastructure and lease our data centers to tenants who require custom built high performance computing facilities, subject to
−Removed: However, we require significant financing to commence building these data centers.
−Removed: Since late 2024 we have focused on
−Removed: securing equity and debt capital.
−Removed: We cannot provide any assurances we will receive any capital under a debt facility.
−Removed: Any financing will
−Removed: be used to finance the build of High Performance computing data centers.
−Removed: We have suspended our daily operations subject to receiving additional
−Removed: There are no assurances we will receive adequate financing.
−Removed: Our management has also begun exploring possible opportunities for
−Removed: the Company involving mergers, acquisitions or other business combination transactions in an effort to diversify our business.
−Removed: not currently a party to any definitive agreement with any third parties, and there are no assurances that we will ever consummate any
−Removed: merger, acquisition or business combination.
−Removed: Accordingly, investors should not place undue reliance on these efforts.
−Removed: Although we have been in discussions with potential
−Removed: partners and acquisition targets, we have not entered into any definitive agreements.
−Removed: The evaluation and selection of a business opportunity
−Removed: is a complex and uncertain process.
−Removed: Business opportunities that we believe are in the best interests of the Company and its shareholders
−Removed: may be scarce, or we may be unable to attract the businesses we identify as viable for our objectives, including due to competitive forces
−Removed: in the marketplace beyond our control.
−Removed: As stated above, at September 30, 2024, the Company
−Removed: had no sources of revenue and has no specific business plan or purpose without significant financing.
−Removed: Therefore, the Company’s business
−Removed: plan is to also seek an acquisition or merger candidate.
−Removed: As a result, the Company is considered a “blank check” or “shell”
−Removed: See the Risk Factors included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
+Added: Edgemode was incorporated under the laws of the
+Added: State of Nevada in 2011.
+Added: Our subsidiary, Edgemode Wyoming, was incorporated in the State of Wyoming in March 2020.
+Added: Between 2021 and 2023,
+Added: we attempted to become a key figure in Bitcoin mining but lacked the necessary funding to finance the purchase of Bitcoin mining hardware
+Added: and hosting contracts.
+Added: As a result, since late 2023 and throughout 2024, our business activities primarily consisted of identifying and
+Added: evaluating suitable acquisition transaction candidates, which led to transition from cryptocurrency mining to digital infrastructure colocation
+Added: services and HPC hosting.
+Added: Effective April 7, 2025, Edgemode, SAPL, and ACL
+Added: closed on the Share Exchange dated April 7, 2025.
+Added: In accordance with the Share Exchange, SAPL agreed to transfer 100% of SAPL’s
+Added: outstanding capital stock to Edgemode in exchange for 1,260,246,354 shares of Edgemode common stock, par value $0.001 per share, which
+Added: represented approximately 55% of the Company’s outstanding common stock at the Effective Time.
+Added: The Company accounted for the acquisition
+Added: as an asset acquisition under ASC 805 as SAPL did not meet the definition of a business as it did not contain a full set of integrated
+Added: inputs and outputs at the time of closing.
+Added: Following the closing of the Share Exchange, Edgemode,
+Added: through SAPL, its wholly owned subsidiary, is now designing, building, and operating digital infrastructure for HPC with the goal of becoming
+Added: a leading provider of digital colocation services.
+Added: SAPL is an entity organized in 2022 under the laws of England and Wales.
+Added: change its name to EdgeMode Europe Limited.
+Added: The acquisition of SAPL has positioned us to enter
+Added: the rapidly evolving HPC hosting market in an efficient and effective manner.
+Added: The acquisition has enabled us to plan to leverage SAPL’s
+Added: existing infrastructure and expertise to meet the growing demand for data center facilities for third-party customers focused on cloud
+Added: computing as well as machine learning and artificial intelligence.
+Added: The acquisition of SAPL will enable us to become
+Added: a premier provider and operator of dedicated, purpose-built data center facilities for our third-party customers.
+Added: We believe that opportunities
+Added: for growth exist in various applications of our data centers, which is another factor as to why we decided to begin offering digital infrastructure
+Added: colocation services to third parties engaged in HPC.
+Added: Our goal is to utilize the assets we have acquired
+Added: via the purchase of SAPL for HPC hosting operations, which will provide consistent dollar-based revenue and which represent substantially
+Added: less risk than our historical digital asset self-mining operations.
+Added: Our intent is to focus our business on development and marketing efforts
+Added: to build data centers and expand our foundational HPC hosting customer base.
+Added: Business Strategy
+Added: Our business strategy is to generate revenue and
+Added: achieve profitability by building large-scale data center infrastructure configured for specialized computers performing specific, high-value
+Added: applications such as cloud computing, machine learning, and artificial intelligence and maximizing the use of assets acquired in the SAPL
+Added: We intend to strategically develop and to work to make operational the infrastructure necessary to support our contractual
+Added: commitments to our HPC customers and to support expected customer growth and additional demand by leveraging our data center expertise
+Added: and capabilities.
+Added: We intend to seek additional opportunities and to engage additional customers in the HPC hosting market to expand our
+Added: business using our knowledge, expertise, and existing and future infrastructure where favorable market opportunities exist.
+Added: Our strategy is focused on hyperscale cloud-based
+Added: providers and enterprises, including potential customers that we believe have significant data center infrastructure needs that have not
+Added: yet been outsourced or will require additional data center space and power to support their growth and their increasing reliance on technology
+Added: infrastructure in their operations.
+Added: We believe our capabilities for serving the needs of large hyperscale providers and enterprises will
+Added: continue to enable us to capitalize on the growing demand for outsourced data center facilities in our markets and in new markets where
+Added: our customers are located or plan to be located in the future.
+Added: Our business strategy requires immediate funding of approximately $2,000,000
+Added: to enable us to commence our new operations and repay debt, as well as additional significant financing to develop and expand our new
+Added: There are no assurances that we will raise sufficient capital to execute our business plan or satisfy our liabilities.
+Added: the “Risk Factors” in our Form 10-K for the fiscal year ended December 31, 2024 and Form 8-K Current Report dated April 8,
+Added: Products and Services
+Added: High-Performance Computing Hosting
+Added: HPC is a technology that uses clusters of powerful
+Added: processors that work in parallel to process massive data sets and solve complex problems at extremely high speeds.
+Added: The proliferation of
+Added: data, as well as data-intensive and AI enabled applications and use cases, is driving demand for the computing power of HPC.
+Added: Traditionally,
+Added: HPC has involved an on-premises infrastructure, investing in supercomputers or computer clusters.
+Added: Our HPC hosting revenue will be generated by licensing
+Added: colocation data center space and related services to a licensee at our Marviken data center.
+Added: These licensing agreements and orders include
+Added: lease components, non-lease components (such as power delivery, physical security, maintenance and other billable expenses), as well as
+Added: non-component elements such as taxes.
+Added: Under these contracts, customers pay fixed payments (based on electric capacity) and variable payments
+Added: on a recurring basis.
+Added: HPC colocation leases may include all or portions of a data center, where customers may also lease office space
+Added: to support their colocation operations where revenue is primarily based on power usage as well as square footage.
+Added: On January 21, 2025, the Company entered into
+Added: the Master Services Agreement with Cudo, a cloud computing company.
+Added: Under this agreement, the Company will provide Tier 3 data center
+Added: hosting infrastructure and colocation services to Cudo.
+Added: The Master Services Agreement supports a 1 MW capacity during a 5 year term at
+Added: our Marviken data center and is accompanied by a strict service level agreement to ensure 99% up time which can be terminated early by
+Added: either party if certain conditions are met.
+Added: The colocation space is designated for SingularityNet’s 1st modular datacenter container
+Added: from Ecoblox.
+Added: The Company will also provide optional smart hands engineering support at an hourly rate of $130 per hour, with a 50% premium
+Added: for evening and weekend services.
+Added: In consideration of the services, the Company shall receive electricity fees passed through at a variable
+Added: base cost multiplied be estimated usage plus an admin charge capped at 5%.
+Added: The minimum fee increase of 3% is waived for the first 3 years
+Added: and the annual CPI increase is capped at 2% for the first three years and 5% for the final two years.
+Added: The monthly rental payable is $75,887.
+Added: On February 18, 2025, an initial payment of $303,549 was made to the Company consisting of a $227,661 deposit, which is refundable at
+Added: the end of the term of the Master Services Agreement, and the first month’s rental payment of $75,887.
+Added: The initial payment was primarily
+Added: used to buildout the data center, including installing electrical and other infrastructure in order to support Cudo’s hardware through
+Added: the advance of $183,000 to SAPL.
+Added: The Master Services Agreement term commenced on April 8, 2025 when Cudo’s hardware was delivered
+Added: to our data center.
Critical Accounting Policies and Estimates
1 unchanged sentence
are critical in making the estimates and judgments in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, under
−Removed: the caption “Management’s Discussion and Analysis—Critical Accounting Policies and Estimates”.
−Removed: There has been
+Added: the caption “Management’s Discussion and Analysis—Critical Accounting Policies and Estimates.” There has been
no material change in critical accounting policies or estimates during the period covered by this report.
1 unchanged sentence
For information on recent accounting pronouncements
−Removed: and impacts, see Note 1 to the unaudited consolidated financial statements.
−Removed: Three Months Ended September 30, 2024 Compared
−Removed: to the Three Months Ended September 30, 2023
+Added: and impacts, see Note 1 to the unaudited condensed consolidated financial statements.
+Added: Three Months Ended March 31, 2025 Compared
+Added: to the Three Months Ended March 31, 2024
Results of operations
−Removed: Our operating expenses for the 2024 Quarter was
−Removed: $380,738 compared to $647,078, for the 2023 Quarter, a decrease of 41%.
−Removed: The 2024 Quarter had lower expenses as the Company continues to
−Removed: reduce cost compared to the 2023 Quarter.
−Removed: Our other expense for the 2024 Quarter was $1,017,534
+Added: Our operating expenses for the three months ended
+Added: March 31, 2025 (the “2025 Quarter”) was $22,115,041 compared to $336,599, for the three months ended March 31, 2024 (the “2024
+Added: Quarter”), an increase of 6,470%.
+Added: In the 2025 Quarter, the Company incurred stock-based compensation expense of $21,679,711 compared
+Added: to $0 for the 2024 Quarter.
+Added: The stock-based compensation for the 2025 Quarter was related to the amendment of options to the officers
+Added: of the Company.
+Added: Our other income for the 2025 Quarter was $1,243,060
compared to other expense of $114,605 for the 2024 Quarter.
−Removed: Other expense in the 2024 quarter was comprised of $13,493 in interest expense
−Removed: and $1,279,091 for the loss on the change in fair value of derivative liabilities offset by income of $275,000 on the refund of an equipment
−Removed: Other expense for the 2023 quarter was comprised of $20,323 in interest expense.
−Removed: Nine Months Ended September 30, 2024 Compared
−Removed: to the Nine Months Ended September 30, 2023
−Removed: Results of operations
−Removed: Our operating expenses for the 2024 Period was
−Removed: $1,102,756 compared to $3,006,483, for the 2023 Period, a decrease of 63%.
−Removed: In the 2024 Quarter, the Company incurred stock-based compensation
−Removed: expense of $0 compared to $1,465,522 for the 2023 Quarter.
−Removed: The stock-based compensation for the 2023 Quarter was related to the amendment
−Removed: of options to the officers of the Company and new options issued to a consultant.
−Removed: Our other expense for the 2024 Period was $1,062,198
−Removed: compared to other income of $394,676 for the 2023 Period.
−Removed: Other expense in the 2024 quarter was comprised of $56,045 in interest expense
−Removed: and $1,431,143 for the loss on the change in fair value of derivative liabilities offset by income of $425,000 on the refund of an equipment
−Removed: Other income for the 2023 quarter was comprised of $42,710 in interest expense, $51,859 in prepayment penalties on the preferred
−Removed: B shares, loss on legal settlement of $9,975, offset by income of $500,000 in deposits from equipment refunds.
+Added: Other income in the 2025 quarter was comprised of $11,187 in interest expense
+Added: and $1,254,247 for the gain on the change in fair value of derivative liabilities.
+Added: Other expense for the 2024 quarter was comprised of
+Added: $24,420 in interest expense and $90,185 for the loss on the change in fair value of derivative liabilities.
Liquidity and Capital Resources
−Removed: As of September 30, 2024, Company had approximately
+Added: As of May 15, 2025, the Company had approximately
$35,000 of cash on hand.
−Removed: Our liquidity was primarily derived from debt and equity investments from accredited investors and the refund
−Removed: of deposits paid to suppliers in 2022.
−Removed: To commence our Tier 3 data center colocation operations and fund operations for the next 12 months,
−Removed: the Company is seeking to raise $2 million in equity capital.
−Removed: We currently have no available sources of capital and we can provide no
−Removed: assurances that any debt financings will be available in the future.
−Removed: Additionally, the Company is (i) in default under the 1800 Notes
−Removed: in the sum of 150% of the remaining outstanding principal balances of the 1800 Notes in the aggregate of approximately $206,000, plus
−Removed: accrued interest and default interest as defined under such notes, (ii) in default under two other notes in the aggregate principal amount
−Removed: of approximately $120,000 and (iii) owes a significant amount of money to its executive officers for accrued salary.
−Removed: If we fail to close on a debt or equity facility
−Removed: or raise sufficient additional funds from other sources, we will be required to abandon our plan of operations.
−Removed: The Company has terminated agreements for approximately
−Removed: $1.6 million of debt for equipment that the Company was using for mining and returned the equipment to the vendor to settle the outstanding
−Removed: The Company is making no further payments against the potential balance.
−Removed: Subsequent to September 30, 2024, the Company received
−Removed: a debt waiver from the vendor in which they agreed to waive the debt completely with no additional amount owed.
−Removed: See Note 10 – Subsequent Events to the unaudited
−Removed: consolidated financial statements including in this report.
+Added: Historically, our liquidity was primarily derived from debt and equity investments from accredited investors.
+Added: During the three months ended March 31, 2025, we received an initial payment of approximately $303,000 for colocation services to be provided
+Added: by the Company.
+Added: In addition, in April 2025 we sold 38,510,911 shares of restricted common stock to an accredited investor in consideration
+Added: On April 7, 2025, we executed the Share Exchange with SAPL and, now, we are seeking to raise at least $2,000,000 to commence
+Added: our HPC hosting operations and generate revenue.
+Added: We require significant funding to develop our HPC operations.
+Added: Subject to receiving funding,
+Added: we expect that our operating expenses will increase as we attempt to develop our new HPC operations and we will devote additional resources
+Added: toward new business opportunities.
+Added: However, as set forth elsewhere in this report, our ability to develop our business and achieve our
+Added: operational goals is dependent upon our ability to raise significant additional working capital.
+Added: As the availability of this capital is
+Added: unlikely, at this time, we are unable to quantify the expected increases in operating expenses in future periods.
Summary of cash flows
−Removed: September 30, 2024
−Removed: September 30, 2023
+Added: March 31, 2025
+Added: March 31, 2024
Net cash provided by (used in) operating activities
−Removed: Net cash provided by (used in) investing activities
+Added: Net cash used in investing activities
Net cash provided by (used in) financing activities
2 unchanged sentences
Operating Activities
−Removed: During the 2024 Period, cash provided by operating
−Removed: activities of $22,740 primarily resulted from the refund of prepaid hosting services, offset by the net loss of $2,164,954, change in
−Removed: fair value of derivative liabilities of $1,431,143, increases in accounts payable and accrued expenses of $68,492 and increases in accrued
−Removed: payroll of $653,338.
−Removed: During the 2023 Period, cash provided by operating
−Removed: activities of $51,683 primarily resulted from the refund of prepaid hosting services, offset by the net loss of $2,611,807 and stock-based
−Removed: compensation of $1,465,522.
+Added: During the 2025 Quarter, cash provided by operating
+Added: activities of $74,858 primarily resulted from the Prepaid AI hosting services (customer deposits), offset by the net loss of $20,872,081
+Added: and stock-based compensation of $21,679,711, and change in the fair value of derivative liabilities of $1,254,247.
+Added: During the 2024 Quarter, cash used in operating
+Added: activities of $298 primarily resulted from the net loss of $451,204 offset by change in fair value of derivative liabilities of $90,185,
+Added: increases in accounts payable and accrued expenses of $60,221, and increases in accrued payroll of $300,500.
Investing Activities
−Removed: Cash used in investing activities in the 2024
−Removed: Period of $4,600 resulted from the purchase of cryptocurrency assets.
−Removed: Cash provided by investing activities in the 2023
−Removed: Period of $31,999 resulted from the sale of cryptocurrency assets.
+Added: During the 2025 Quarter, the Company advanced
+Added: $183,000 of cash for working capital needs in connection with the business acquisition of SAPL for purposes of financing the construction
+Added: of the HPC facility.
+Added: The Company had no investing activities during
+Added: the 2024 Quarter.
Financing Activities
−Removed: In the 2024 Period, cash used in financing activities
−Removed: of $13,275 consisted of $30,000 for the repayment of convertible notes payable, offset by proceeds from related party advances of $16,725.
−Removed: In the 2023 Period, cash used in financing activities
−Removed: of $76,109 consisted of the repayment of Series B preferred shares of $270,549 and payments on convertible notes of $41,560, offset by
−Removed: proceeds from convertible notes payable of $220,000.
+Added: During the 2025 Quarter, the Company received
+Added: $300,000 in cash proceeds in connection with the sale of shares of common stock of the Company, offset by repayments of related party
+Added: advances of $9,900.
+Added: The Company had no financing activities during
+Added: the 2024 Quarter.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.