4 unchanged sentences
We have audited the accompanying consolidated balance sheets of Eastern Bankshares, Inc.
−Removed: (the Company) as of December 31, 2024 and 2023, the related consolidated statements of income, comprehensive income (loss), changes in shareholders' equity and cash flows for each of the three years in the period ended December 31, 2024, and the related notes (collectively referred to as the “consolidated financial statements”).
+Added: (the Company) as of December 31, 2025 and 2024, the related consolidated statements of income, comprehensive income, changes in shareholders' equity and cash flows for each of the three years in the period ended December 31, 2025, and the related notes (collectively referred to as the “consolidated financial statements”).
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2025 and 2024, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2025, in conformity with U.S.
generally accepted accounting principles.
−Removed: We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated February 27, 2025 expressed an unqualified opinion thereon.
+Added: We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated March 2, 2026 expressed an unqualified opinion thereon.
Basis for Opinion
22 unchanged sentences
How We Addressed the Matter in Our Audit We obtained an understanding, evaluated the design, and tested the operating effectiveness of controls over the Company’s allowance for loan losses process, which included, among others, controls over the appropriateness of the methodology, the development, operation and monitoring of the quantitative model, management’s review of the qualitative adjustments to the quantitative model output and overall model result, and individual allowance assessments.
−Removed: We tested management’s quantitative model including, among other procedures, evaluating the model validation procedures performed over conceptual soundness of model methodology, and with the assistance EY Specialists, we tested management’s quantitative model including an evaluation of the model validation procedures performed over conceptual soundness of model methodology, assessed model governance policies and procedures, and assessed the conceptual soundness of the Company’s qualitative factor framework utilized in determining the overall allowance for loan losses.
+Added: We tested management’s quantitative model including, among other procedures, evaluating the model validation procedures performed over conceptual soundness of model methodology, tested management’s quantitative model including an evaluation of the model validation procedures performed over conceptual soundness of model methodology, assessed model governance policies and procedures, and assessed the conceptual soundness of the Company’s qualitative factor framework utilized in determining the overall allowance for loan losses.
To test the qualitative risk factors, among other procedures, we assessed management’s methodology and considered whether relevant risks were reflected in the models and whether adjustments to the model output were appropriate.
5 unchanged sentences
To test the allowance on loans individually assessed for impairment among other procedures, on a sample basis we assessed credit risk-rating assignments, evaluated the fair value of collateral, and involved EY specialists to evaluate assumptions and fair value of certain collateral.
−Removed: Fair Value of Acquired Loans and Core Deposit Intangible Recognized as Part of the Cambridge Bancorp, Inc.
−Removed: Description of the Matter As described in Note 3 to the consolidated financial statements, the Company acquired Cambridge Bancorp, Inc.
−Removed: (Cambridge) on July 12, 2024.
−Removed: The transaction has been accounted for as a business combination and accordingly, the assets acquired and liabilities assumed from Cambridge were recorded at fair value as of the merger date.
−Removed: The fair value of loans acquired from Cambridge was approximately $3.65 billion as of July 12, 2024.
+Added: Fair Value of Acquired Loans and Core Deposit Intangible Recognized as Part of the HarborOne Merger
+Added: Description of the Matter As described in Note 3 to the consolidated financial statements, the Company acquired HarborOne on November 1, 2025.
+Added: The transaction has been accounted for as a business combination and accordingly, the assets acquired and liabilities assumed from HarborOne were recorded at fair value as of the merger date.
+Added: The fair value of loans acquired from HarborOne was approximately $4.49 billion as of November 1, 2025.
As disclosed by the Company, the fair value of acquired loans was determined using market participant assumptions in estimating the amount and timing of both principal and interest cash flows expected to be collected, as adjusted for an estimate of future credit losses and prepayments, and then applying a market-based discount rate to those cash flows.
−Removed: Additionally, the Company recognized a core deposit intangible asset of approximately $115 million as of July 12, 2024.
+Added: Additionally, the Company recognized a core deposit intangible asset of approximately $82.8 million as of November 1, 2025.
The fair value of the core deposit intangible asset was determined based on projected cash flows, discounted at a rate commensurate with market participants.
13 unchanged sentences
Boston, Massachusetts
−Removed: February 27, 2025
+Added: March 2, 2026
EASTERN BANKSHARES, INC.
31 unchanged sentences
Borrowed funds:
−Removed: Escrow deposits of borrowers 27,721 21,978
Interest rate swap collateral funds 15,321 48,590
32 unchanged sentences
Net interest income after provision for allowance for loan losses 802,385 540,217 530,357
−Removed: Noninterest income (loss):
−Removed: Trust and investment advisory fees 46,126 24,264 23,593
+Added: Noninterest (loss) income:
+Added: Investment advisory fees 69,921 46,126 24,264
Service charges on deposit accounts 35,035 32,004 28,631
−Removed: Debit card processing fees 14,177 13,469 12,644
+Added: Card income 18,260 16,612 15,777
Interest rate swap income 3,755 2,819 1,536
−Removed: Income (losses) from investments held in rabbi trusts 9,675 9,305 ( 10,762 )
−Removed: Losses on sale of commercial and industrial loans — ( 2,738 ) —
−Removed: (Losses) gains on sales of mortgage loans held for sale, net ( 920 ) ( 507 ) 248
+Added: Income from investments held in rabbi trusts 9,963 9,675 9,305
+Added: Mortgage banking income (loss) 2,877 ( 887 ) ( 269 )
Losses on sales of securities available for sale, net ( 269,638 ) ( 16,798 ) ( 333,170 )
−Removed: Other 36,834 21,457 17,783
−Removed: Total noninterest income (loss) 123,917 ( 237,753 ) 76,750
+Added: Miscellaneous income and fees 23,038 27,695 16,176
+Added: Other non-operating income (loss) 853 6,671 ( 3 )
+Added: Total noninterest (loss) income ( 105,936 ) 123,917 ( 237,753 )
Noninterest expense:
Salaries and employee benefits 336,040 287,626 253,032
−Removed: Office occupancy and equipment 46,515 35,992 37,445
−Removed: Data processing 75,383 55,308 52,938
+Added: Occupancy and equipment 45,553 41,932 35,990
+Added: Technology and data processing 78,619 70,464 53,951
Professional services 14,641 12,753 13,305
−Removed: Marketing 7,824 7,592 9,294
+Added: Marketing expenses 9,626 7,754 7,592
FDIC insurance 14,642 13,866 21,874
−Removed: Amortization of other intangible assets 14,569 1,804 1,198
−Removed: Other 27,793 25,610 32,622
+Added: Amortization of intangible assets 34,179 14,569 1,804
+Added: Other operating expenses 24,486 22,740 25,559
+Added: Non-operating expenses 39,157 36,664 5,495
Total noninterest expense 596,943 508,368 418,602
−Removed: Income (loss) from continuing operations before income tax expense 155,766 ( 125,998 ) 238,230
+Added: Income (loss) before income tax expense (benefit) 99,506 155,766 ( 125,998 )
Income tax expense (benefit) 11,287 36,205 ( 63,309 )
Net income (loss) from continuing operations $ 88,219 $ 119,561 $ ( 62,689 )
−Removed: Net income from discontinued operations — 294,866 13,248
+Added: Income from discontinued operations, net of taxes — — 294,866
Net income $ 88,219 $ 119,561 $ 232,177
9 unchanged sentences
EASTERN BANKSHARES, INC.
−Removed: CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
+Added: CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Year Ended December 31,
2 unchanged sentences
Net income $ 88,219 $ 119,561 $ 232,177
−Removed: Other comprehensive income (loss), net of tax:
+Added: Other comprehensive income, net of tax:
Net change in fair value of securities available for sale 324,514 368 295,913
2 unchanged sentences
8,972 18,554 339
−Removed: Total other comprehensive income (loss) 24,023 314,840 ( 866,496 )
−Removed: Total comprehensive income (loss) $ 143,584 $ 547,017 $ ( 666,737 )
+Added: Total other comprehensive income 356,966 24,023 314,840
+Added: Total comprehensive income $ 445,185 $ 143,584 $ 547,017
The accompanying notes are an integral part of these Consolidated Financial Statements.
4 unchanged sentences
Comprehensive
−Removed: Income (Loss) Unallocated Common Stock Held by ESOP Total
+Added: Loss Unallocated Common Stock Held by ESOP Total
(In thousands, except share data)
4 unchanged sentences
— — — ( 67,020 ) — — ( 67,020 )
−Removed: Repurchased common stock ( 10,112,272 ) ( 101 ) ( 201,517 ) — — — ( 201,618 )
Issuance of restricted stock awards 47,820 1 ( 1 ) — — — —
−Removed: Unvested restricted stock awards forfeited and subsequently cancelled ( 52,546 ) ( 1 ) 1 — — —
+Added: Issuance of common stock under share-based compensation arrangements (3)
+Added: 207,100 4 ( 1,400 ) — — ( 1,396 )
Share-based compensation — — 16,513 — — — 16,513
Net income — — — 232,177 — — 232,177
−Removed: Other comprehensive loss, net of tax — — — — ( 866,496 ) — ( 866,496 )
+Added: Other comprehensive income, net of tax — — — — 314,840 — 314,840
ESOP shares committed to be released — — 2,188 — — 4,941 7,129
Balance at December 31, 2023 176,426,993 1,767 1,666,441 2,047,754 ( 608,352 ) ( 132,755 ) 2,974,855
−Removed: Cumulative effect accounting adjustment (3)
−Removed: — — — 822 — — 822
Dividends to common shareholders (2)
— — — ( 82,812 ) — — ( 82,812 )
+Added: Repurchased common stock ( 1,744,824 ) ( 17 ) ( 27,666 ) — — — ( 27,683 )
Issuance of restricted stock awards 56,352 1 ( 1 ) — — — —
+Added: Restricted stock awards cancelled (4)
+Added: ( 18,513 ) ( 3 ) ( 235 ) — — — ( 238 )
Issuance of common stock under share-based compensation arrangements (3)
4 unchanged sentences
ESOP shares committed to be released — — 2,443 — — 4,913 7,356
+Added: Merger consideration:
+Added: Common stock issued for acquisition 38,769,562 388 576,116 — — — 576,504
+Added: Stock issuance costs — — ( 941 ) — — — ( 941 )
+Added: Cambridge Bancorp (“Cambridge”) restricted share awards converted to restricted share awards of the Company (5)
+Added: 118,693 1 1,052 — — — 1,053
+Added: Pre-merger service credit for restricted share units (6)
+Added: — — 3,030 — — — 3,030
Balance at December 31, 2024 213,909,472 2,141 2,237,494 2,084,503 ( 584,329 ) ( 127,842 ) 3,611,967
8 unchanged sentences
Share-based compensation — — 16,906 — — — 16,906
+Added: Stock options exercised 400,279 4 5,109 — — — 5,113
+Added: Stock issuance costs — — ( 122 ) — — — ( 122 )
Net income — — — 88,219 — — 88,219
3 unchanged sentences
Common stock issued for acquisition 26,936,260 269 471,923 — — — 472,192
−Removed: Stock issuance costs — — ( 941 ) — — — ( 941 )
−Removed: Cambridge Bancorp restricted share awards converted to restricted share awards of the Company upon merger close (6)
−Removed: 118,693 1 1,052 — — — 1,053
−Removed: Pre-merger service credit for restricted share units (7)
−Removed: — — 3,030 — — — 3,030
+Added: HarborOne Bancorp, Inc.
+Added: (“HarborOne”) stock options converted to stock options of the Company — — 3,273 — — — 3,273
Balance at December 31, 2025 235,646,558 $ 2,356 $ 2,621,029 $ 2,067,327 $ ( 227,363 ) $ ( 122,796 ) $ 4,340,553
2 unchanged sentences
(2) The Company declared cumulative cash dividends of $ 0.51 , $ 0.45 , and $ 0.41 per share of common stock during the years ended December 31, 2025, 2024, and 2023, respectively.
−Removed: (3) Represents gross transition adjustment amount of $ 1.1 million, net of taxes of $ 0.3 million, to reflect the cumulative impact on retained earnings pursuant to the Company’s adoption of Accounting Standards Update 2022-02.
−Removed: Refer to Note 5, “Loans and Allowance for Credit Losses” for additional discussion.
(3) Represents shares issued, net of employee tax withheld, upon the vesting of restricted stock units.
Refer to Note 17, “Share-Based Compensation” for additional discussion.
−Removed: (5) Includes 15,487 restricted stock award shares cancelled upon vesting for employee payroll tax withholding and 3,026 restricted stock award shares cancelled upon forfeiture.
−Removed: Shares withheld relate to awards issued by Cambridge Bancorp to its employees which were converted to awards of the Company upon completion of the Company' merger with Cambridge Bancorp effective July 12, 2024 ( “ the merger ” ).
−Removed: Refer to Note 3, “Mergers and Acquisitions” within the Notes to the Unaudited Consolidated Financial Statements included in Part II, Item 8 in this Annual Report on Form 10-K for additional discussion.
−Removed: (6) The Company issued 118,693 restricted stock award shares with a fair value of $ 1.1 million as part of the purchase consideration for the merger.
+Added: (4) Represents restricted stock awards (“RSAs”) cancelled upon vesting for employee payroll tax withholding and upon forfeiture.
+Added: (5) The Company issued 118,693 restricted stock award shares with a fair value of $ 1.1 million as part of the purchase consideration for the merger with Cambridge.
Refer to Note 3, “Mergers and Acquisitions” for additional discussion.
−Removed: (7) Represents credit for service for former employees of Cambridge Bancorp retained following the merger related to restricted share unit awards converted to Company restricted share units at the merger date of July 12, 2024.
+Added: (6) Represents credit for service for former employees of Cambridge retained following the merger related to restricted share unit awards converted to Company restricted share units at the merger date of July 12, 2024.
Refer to Note 3, “Mergers and Acquisitions” for additional discussion.
12 unchanged sentences
(Accretion) amortization of deferred loan fees and premiums, net ( 48,374 ) ( 13,557 ) 6,445
−Removed: Deferred income tax expense (benefit) 36,059 ( 18,267 ) 5,262
−Removed: Amortization of investment security premiums and discounts 4,539 6,281 18,274
+Added: Deferred income tax (benefit) expense ( 13,550 ) 36,059 ( 18,267 )
+Added: (Accretion) amortization of investment security premiums and discounts, net ( 7,268 ) 4,539 6,281
Right-of-use asset amortization 16,584 11,277 11,348
1 unchanged sentence
Increase in cash surrender value of bank-owned life insurance ( 5,642 ) ( 4,326 ) ( 3,912 )
−Removed: Loss on life insurance benefits — — 663
Loss on sales of securities available for sale, net 269,638 16,798 333,170
−Removed: Net loss (gain) on bank premises and equipment 2,871 — ( 1,412 )
−Removed: Net loss on lease right-of-use assets 4,685 395 593
−Removed: Accretion of gains from terminated interest rate swaps — ( 46 ) ( 10,193 )
+Added: Loss on right-of-use assets, net of gains from modifications 3,592 4,685 395
Employee Stock Ownership Plan expense 8,390 7,356 7,129
−Removed: Realized loss on sales of commercial loans (1)
−Removed: Proceeds from sale of commercial loan transferred to held for sale — 22,126 —
−Removed: Gain on sale of other equity investment ( 9,291 ) — —
+Added: Net gain on sale of other equity investments ( 1,584 ) ( 9,291 ) —
Other ( 253 ) 3,791 3,224
Loans held for sale:
+Added: Proceeds from the sales of loans held for sale 159,543 92,904 73,829
+Added: Loans originated for sale, net of repayments ( 141,306 ) ( 93,072 ) ( 48,807 )
Prepaid pension (benefit) expense ( 5,259 ) ( 10 ) 4,260
2 unchanged sentences
Net cash provided by operating activities - continuing operations 432,420 283,836 385,441
−Removed: Net cash (used in) provided by operating activities - discontinued operations — ( 123,749 ) 16,823
+Added: Net cash used in operating activities - discontinued operations — — ( 123,749 )
Net cash provided by operating activities 432,420 283,836 261,692
11 unchanged sentences
Proceeds from sale of other equity investment 1,944 9,958 —
−Removed: Proceeds from life insurance policies — — 20,446
−Removed: Net cash acquired in business combination 24,879 — —
−Removed: Net increase in outstanding loans, excluding loan purchases and sales ( 209,088 ) ( 586,584 ) ( 926,255 )
−Removed: Proceeds from sales of commercial loans held for investment — 189,296 —
−Removed: Purchases of loans — ( 31,980 ) ( 380,234 )
+Added: Net increase in outstanding loans ( 802,374 ) ( 209,088 ) ( 429,268 )
+Added: Net cash (paid) acquired in business combination ( 1,412 ) 24,879 —
Purchased banking premises and equipment ( 19,434 ) ( 13,539 ) ( 8,140 )
Proceeds from sale of bank premises and equipment — 15,116 —
−Removed: Net cash provided by (used in) investing activities - continuing operations 1,059,397 1,911,760 ( 1,063,255 )
−Removed: Net cash provided by (used in) investing activities - discontinued operations — 488,505 ( 13,400 )
−Removed: Net cash provided by (used in) investing activities 1,059,397 2,400,265 ( 1,076,655 )
+Added: Proceeds from life insurance policies 1,634 — —
+Added: Net cash (used in) provided by investing activities - continuing operations ( 364,021 ) 1,059,397 1,911,760
+Added: Net cash provided by investing activities - discontinued operations — — 488,505
+Added: Net cash (used in) provided by investing activities ( 364,021 ) 1,059,397 2,400,265
Financing activities
−Removed: Net decrease in demand, savings, interest checking, and money market investment deposit accounts ( 386,830 ) ( 2,462,797 ) ( 1,751,953 )
−Removed: Net increase in time deposits 208,515 1,084,655 1,098,001
−Removed: Net (decrease) increase in borrowed funds (2)
+Added: Net increase (decrease) in demand, savings, interest checking, and money market investment deposit accounts 10,353 ( 384,720 ) ( 2,463,133 )
+Added: Net (decrease) increase in time deposits ( 192,104 ) 208,515 1,084,655
+Added: Net decrease in borrowed funds (1)
( 369,344 ) ( 742,059 ) ( 692,276 )
Payments for repurchases of common stock ( 106,589 ) ( 27,683 ) —
+Added: Proceeds from the exercise of stock options 5,113 — —
Stock issuance costs ( 122 ) ( 941 ) —
3 unchanged sentences
Net cash used in financing activities ( 758,410 ) ( 1,029,429 ) ( 2,138,386 )
−Removed: Net increase (decrease) in cash, cash equivalents, and restricted cash 313,804 523,571 ( 1,062,287 )
+Added: Net (decrease) increase in cash, cash equivalents, and restricted cash ( 690,011 ) 313,804 523,571
Cash, cash equivalents, and restricted cash at beginning of period 1,006,880 693,076 169,505
3 unchanged sentences
Interest paid on deposits and borrowings $ 333,260 $ 316,128 $ 231,765
−Removed: Income taxes 18,786 65,921 41,751
+Added: Income taxes (refunded) paid ( 2,514 ) 18,786 65,921
Non-cash activities
−Removed: Net increase in capital commitments relating to low income housing tax credit projects $ 8,963 $ 102,001 $ 55,233
−Removed: Net increase (decrease) in operating lease right of use assets and operating lease liabilities relating to lease remeasurements 5,492 ( 3,881 ) ( 14,836 )
−Removed: (1) Excludes the mark-to-market adjustment related to one commercial and industrial loan transferred to held for sale during the year ended December 31, 2023 which is included in the change in loans held for sale.
−Removed: (2) Includes the repayment of FHLB advances assumed in connection with the Company’s merger with Cambridge Bancorp.
+Added: Capital commitments relating to low income housing tax credit projects $ 23,796 $ 8,963 $ 102,001
+Added: Net increase (decrease) in operating lease right of use assets and operating lease liabilities relating to lease remeasurements/modifications 2,362 5,492 ( 3,881 )
+Added: (1) Includes the repayment of FHLB advances assumed in connection with the Company’s mergers with HarborOne and Cambridge for the years ended December 31, 2025 and 2024, respectively.
The accompanying notes are an integral part of these Consolidated Financial Statements.
5 unchanged sentences
Eastern Bankshares, Inc., a Massachusetts corporation (the “Company”), is a bank holding company.
−Removed: Through its wholly-owned subsidiary, Eastern Bank (the “Bank”), the Company provides a variety of banking services and trust and investment services, through its full-service bank branches, located primarily in eastern Massachusetts, and southern and coastal New Hampshire.
+Added: Through its wholly-owned subsidiary, Eastern Bank (the “Bank”), the Company provides a variety of banking services and trust and investment services, through its full-service bank branches, located primarily in eastern Massachusetts, southern and coastal New Hampshire, and Rhode Island.
Eastern Insurance Group was a wholly-owned subsidiary of the Bank.
11 unchanged sentences
All intercompany accounts and transactions have been eliminated in consolidation.
−Removed: Certain previously reported amounts have been reclassified to conform to the current year’s presentation.
+Added: Certain previously reported amounts have been reclassified to conform to the current period’s presentation which includes:
+Added: • reclassification of escrow deposits of borrowers to savings accounts and the related interest expense from interest on borrowings to interest on deposits;
+Added: • combination of certain credit card income balances previously included in other noninterest income and debit card processing fees into a new financial statement line item titled “card income;”
+Added: • reclassification of certain mortgage banking income accounts previously included in “(losses) gains on mortgage loans held for sale, net” and in “other noninterest income” to a new financial statement line item titled “mortgage banking income (loss).”
+Added: • combination of certain non-operating income accounts previously included in other noninterest income into a new financial statement line item titled “other non-operating income;”
+Added: • combination of certain non-operating expense accounts previously included in other noninterest expense into a new financial statement line item titled “non-operating expenses;”
+Added: • reclassification of merger and acquisition expenses previously included in salaries and employee benefits, occupancy and equipment, technology and data processing, professional services, marketing, and other operating expenses into a new financial statement line item titled “non-operating expenses;” and
+Added: • reclassification of proceeds from sales of loans held for investment and loan purchases to “net increase in outstanding loans.”
Summary of Significant Accounting Policies
8 unchanged sentences
Equity securities are measured at fair value with changes in the fair value recognized through net income.
−Removed: Debt securities that are bought and held principally for the purpose of resale in the near term are classified as trading securities
−Removed: and recorded at fair value, with subsequent changes in fair value included in net income.
+Added: Debt securities that are bought and held principally for the purpose of resale in the near term are classified as trading securities and recorded at fair value, with subsequent changes in fair value included in net income.
Debt securities that the Company has the positive intent and the ability to hold to maturity are classified as HTM securities and recorded at amortized cost.
1 unchanged sentence
Amortization of premiums and accretion of discounts are computed using the effective interest rate method.
−Removed: ASU 2016-13 made targeted changes to ASC 320 to eliminate the concept of “other than temporary” from the impairment loss estimation model for AFS securities.
−Removed: A summary of the changes made by the Company to the existing impairment model (previously referred to as the “OTTI” model) as a result of adoption of ASU 2016-13 is as follows:
−Removed: • The use of an allowance approach, rather than a permanent write-down of a security’s cost basis upon determination of an impairment loss.
−Removed: • The amount of the allowance is limited to the amount at which the security’s fair value is less than its amortized cost basis.
−Removed: • The Company may not consider the length of time a security’s fair value has been less than amortized cost.
−Removed: • The Company may not consider recoveries in fair value after the balance sheet date when assessing whether a credit loss exists.
The Company’s AFS securities are carried at fair value.
6 unchanged sentences
To the extent the estimated cash flows do not support the amortized cost, the deficiency is considered to be due to credit loss and is recognized in earnings.
+Added: The Company measures expected credit losses on AFS securities on a collective basis by major security type.
Changes in the allowance for credit losses are recorded as a provision for (or reversal of) credit loss expense.
Losses are charged against the allowance when the security is determined to be uncollectible, or when either of the aforementioned criteria surrounding intent or requirement to sell have been met.
−Removed: On January 1, 2022, the date on which the Company adopted ASU 2016-13, no allowance for credit losses was recorded for AFS securities.
Gains and losses on sales of securities are recognized at the time of sale on the specific-identification basis.
1 unchanged sentence
Allowance for Credit Losses - Held to Maturity Securities
−Removed: The Company measures expected credit losses on HTM securities on a collective basis by major security type which, as of December 31, 2024, included government-sponsored residential and commercial mortgage-backed securities.
−Removed: Securities in the Company’s HTM portfolio are guaranteed by either the U.S.
+Added: The Company measures expected credit losses on HTM securities on a collective basis by major security type which, as of December 31, 2025, included government-sponsored residential, commercial mortgage-backed securities, state and municipal bonds and obligations, and corporate debt bonds.
+Added: Government-sponsored residential and commercial mortgage-backed securities in the Company’s HTM portfolio are guaranteed by either the U.S.
federal government or other government sponsored agencies with a long history of no credit losses.
As a result, management has determined that these securities have a zero loss expectation and therefore does not record an allowance for credit losses on these securities.
+Added: State and municipal bonds and obligations and corporate debt bonds are evaluated periodically to determine if an allowance for credit losses is warranted;
+Added: however, such securities do not have a history of credit losses.
Refer to Note 4, “Securities” for additional information regarding the measurement of credit losses on HTM securities.
27 unchanged sentences
Modifications of Loans to Borrowers Experiencing Financial Difficulty
−Removed: The amendments in ASU 2022-02 eliminated the accounting guidance for TDRs by creditors in Subtopic 310-40, Receivables—Troubled Debt Restructurings by Creditors , while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty.
−Removed: Thus, as a result of adoption of this standard on January 1, 2023, rather than applying the recognition and measurement guidance for TDRs, the Company now applies the loan refinancing and restructuring guidance codified in paragraphs 310-20-35-9 through 35-11 of the Accounting Standards Codification to determine whether a modification results in a new loan or a continuation of an existing loan.
+Added: The Company applies the loan refinancing and restructuring guidance codified in paragraphs 310-20-35-9 through 35-11 of the Accounting Standards Codification to determine whether a modification results in a new loan or a continuation of an existing loan.
Modifications to borrowers experiencing financial difficulty include principal forgiveness, interest rate reductions, term extensions, other-than-insignificant payment delays and combinations thereof.
−Removed: Expected losses or recoveries related to loans where modifications have been granted to borrowers experiencing financial difficulty have been included in the Company’s determination of the allowance for loan losses.
−Removed: Upon adoption of ASU 2022-02, the Company is no longer required to use a discounted cash flow method to measure the allowance for loan losses resulting from a modification to a borrower experiencing financial difficulty.
−Removed: Accordingly, the Company now applies the same credit methodology it uses for similar loans that were not modified.
−Removed: The Company adopted ASU 2022-02 using the modified retrospective transition method.
−Removed: Accordingly, upon adoption, commercial loan TDRs existing at that time which were measured using a discounted cash flow methodology and all residential real estate and consumer home equity loan TDRs were transitioned to the applicable segment of loans collectively evaluated for impairment based upon their risk characteristics.
−Removed: Those commercial loans that were determined to be TDRs under previously effective accounting guidance, and which were determined to be collateral dependent, continue to be assessed for impairment on an individual basis.
−Removed: Prior to the Company’s adoption of ASU 2022-02, in cases where a borrower was experiencing financial difficulties and the Company made certain concessionary modifications to contractual terms, the loan was classified as a TDR.
−Removed: Modifications included adjustments to interest rates, extensions of maturity, consumer loans where the borrower’s obligations had been effectively discharged through Chapter 7 bankruptcy and the borrower had not reaffirmed the debt to the Company, and other actions intended to minimize economic loss and avoid foreclosure or repossession of collateral.
−Removed: Management identified loans as TDR loans when it had a reasonable expectation that it would execute a TDR modification with a borrower.
−Removed: In addition, management estimated expected credit losses on a collective basis if a group of TDR loans shared similar risk characteristics.
−Removed: If a TDR loan’s risk characteristics were not similar to those of any of the Company’s other TDR loans, expected credit losses on the TDR loan were measured individually.
−Removed: The impairment analysis discounted the present value of the anticipated cash flows by the loan’s contractual rate of interest in effect prior to the loan’s modification or the fair value of collateral if the loan was collateral dependent.
−Removed: The amount of credit loss, if any, was recorded as a specific loss allocation to each individual loan or as a loss allocation to the pool of loans, for those loans for which credit loss was measured on a collective basis, in the allowance for credit losses.
−Removed: Any commercial (commercial and industrial, commercial real estate, commercial construction, and business banking loans) or residential loan that had been classified as a TDR and which subsequently defaulted was reviewed to determine if the loan should be deemed collateral-dependent.
−Removed: In such an instance, any shortfall between the value of the collateral and the book value of the loan was determined by measuring the recorded investment in the loan against the fair value of the collateral less costs to sell.
−Removed: Refer to Note 5, “Loans and Allowance for Credit Losses” for additional information regarding the Company’s measurement of the allowance for loan losses as of December 31, 2024 and 2023 and information regarding the Company’s TDR loans for the year ended December 31, 2022.
−Removed: Purchased Credit-Deteriorated Loans
−Removed: The Company applied the prospective transition approach with respect to PCD assets upon adoption of ASU 2016-13.
−Removed: Under this approach, loans previously determined to be PCI loans are considered to be PCD loans as of January 1, 2022.
−Removed: PCD loans are acquired individual loans (or acquired groups of loans with similar risk characteristics) that, as of the date of acquisition, have experienced a more-than-insignificant deterioration in credit quality since origination, as determined by the Company’s assessment.
−Removed: A PCD loan is recorded at its purchase price plus the allowance for loan losses expected at the time of acquisition, or “gross up” of the amortized cost basis, if any.
+Added: Expected losses or recoveries related to loans where modifications have been granted to borrowers experiencing financial difficulty have been included in the
+Added: Company’s determination of the allowance for loan losses.
+Added: The Company applies the same credit methodology it uses for similar loans that were not modified.
+Added: Acquired Loans
+Added: The Company periodically acquires loans through purchases and business combinations.
+Added: Acquired loans are evaluated upon acquisition to determine if they are PCD loans which are acquired individual loans (or acquired groups of loans with similar risk characteristics) that, as of the date of acquisition, have experienced a more-than-insignificant deterioration in credit quality since origination, as determined by the Company’s assessment.
+Added: An acquired loan that is not a PCD loan is evaluated to determine if it is a purchased seasoned loan (“PSL”).
+Added: All loans acquired in a business combination that are not PCD loans, are assessed to determine if they are PSL’s.
+Added: PCD loans and PSL’s are recorded at their purchase price plus the allowance for loan losses expected at the time of acquisition, or “gross up” of the amortized cost basis, if any.
Changes in the current estimate of the allowance for loan losses subsequent to acquisition from the estimated allowance previously recorded are recognized in the income statement as provision for credit losses or reversal of provision for credit losses in subsequent periods as they arise.
−Removed: A purchased loan that does not qualify as a PCD asset is accounted for similar to the Company’s method of accounting for originated assets, whereby an allowance for loan losses is recognized with a corresponding increase to the income statement provision for loan losses.
Evidence that purchased loans, measured at amortized cost, have more-than-insignificant deterioration in credit quality since origination and, therefore meet the PCD definition, may include past-due status, non-accrual status, risk rating and other standard indicators (i.e., modification due to financial difficulty, charge-offs, bankruptcy).
+Added: Previous to the Company’s adoption of ASU 2025-08, described further below, a purchased loan that did not qualify as a PCD asset was accounted for similar to the Company’s method of accounting for originated assets, whereby an allowance for loan losses was recognized with a corresponding increase to the income statement provision for loan losses.
Allowance for Credit Losses
18 unchanged sentences
Management has determined that a reasonable and supportable forecast period of eight quarters, and a straight-line reversion period of four quarters, are appropriate forecast periods for purposes of estimating expected credit losses.
−Removed: As described above, quantitative model results are adjusted for risk factors not considered within the model but which are relevant in estimating the expected credit losses within the loan portfolio.
+Added: As described above, quantitative model results are adjusted for risk factors not considered within the model but which are relevant in estimating the expected
+Added: credit losses within the loan portfolio.
The qualitative risk factors impacting the expected risk of loss within the loan portfolio include the following:
16 unchanged sentences
Additionally, various regulatory agencies, as an integral part of the Company’s examination process, periodically assess the appropriateness of the allowance for credit losses and may require the Company to increase its allowance for loan losses or recognize further loan charge-offs, in accordance with GAAP.
−Removed: Refer to Note 5, “Loans and Allowance for Credit Losses” for additional information regarding the Company’s measurement of credit losses on loans receivable and off-balance sheet commitments to lend as of December 31, 2024 and 2023 and comparative loan modification information for which ASC 310, “Receivables” was applied (i.e., prior to the Company’s adoption of ASU 2022-02) for the year ended December 31, 2022.
−Removed: Mortgage Banking Activities
+Added: Refer to Note 6, “Loans and Allowance for Credit Losses” for additional information regarding the Company’s measurement of credit losses on loans receivable and off-balance sheet commitments to lend.
+Added: Loans Held for Sale
Mortgage loans held for sale to the secondary market are carried at the lower of cost or estimated market value on an individual loan basis.
3 unchanged sentences
Direct loan origination costs and fees are deferred upon origination and are recognized in the Consolidated Statements of Income on the date of sale.
+Added: Certain mortgage loans that are originated for sale are accounted for under the fair value option, which is elected at origination, whereby any changes in fair value relating to loans intended for sale are recorded in earnings and are offset by changes in fair value relating to interest rate lock commitments and forward sales commitments.
+Added: Gains and losses on residential loan sales are recorded in mortgage banking income.
+Added: Upfront costs and fees related to items for which the fair value option is elected are recognized in earnings as incurred and are not deferred.
+Added: Mortgage Servicing Rights
+Added: When mortgage loans are sold with servicing retained, servicing rights are initially recorded at fair value with subsequent changes in fair value recorded in income through mortgage banking income.
+Added: Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income.
+Added: Under the fair value measurement method, the Company measures mortgage servicing rights (“MSRs”) at fair value at each reporting date and reports changes in fair value of servicing assets in earnings in the period in which the changes occur and are included with changes in mortgage servicing rights fair value on the Consolidated Statements of Income.
+Added: values of servicing rights are subject to significant fluctuations as a result of changes in estimated and actual prepayments speeds and default rates and losses.
+Added: Servicing fee income, which is reported on the Consolidated Statements of Income within mortgage banking income, is recorded for fees earned for servicing loans.
+Added: The fees are based on a contractual percentage of outstanding principal;
+Added: or a fixed amount per loan and are recorded as income when earned.
+Added: Late fees and ancillary fees related to loan servicing are not material.
Other Real Estate Owned
2 unchanged sentences
Any write-downs to the cost of the related asset upon transfer to OREO to reflect the asset at fair value less estimated costs to sell is recorded through the allowance for loan losses.
−Removed: The Company relies primarily on third-party valuation information from certified appraisers and values are generally based upon recent appraisals of the underlying collateral, brokers’ opinions based upon recent sales of comparable properties, estimated
−Removed: equipment auction or liquidation values, income capitalization, or a combination of income capitalization and comparable sales.
+Added: The Company relies primarily on third-party valuation information from certified appraisers and values are generally based upon recent appraisals of the underlying collateral, brokers’ opinions based upon recent sales of comparable properties, estimated equipment auction or liquidation values, income capitalization, or a combination of income capitalization and comparable sales.
As of December 31, 2025 and 2024, the Company held no OREO.
15 unchanged sentences
The Company evaluates goodwill for impairment at least annually, as of November 30, or more often if warranted, using a quantitative impairment approach.
−Removed: Previously, the Company’s annual evaluation of its goodwill for impairment was performed on September 30 of each year.
−Removed: Refer to Note 8, “Goodwill and Other Intangible Assets” for additional discussion of the change in impairment assessment date.
The quantitative impairment test compares the book value to the fair value of each reporting unit.
17 unchanged sentences
Under the cash balance plan design, hypothetical account balances are established for each participant and pension benefits are generally stated as the lump sum amount in that hypothetical account.
−Removed: Contribution credits equal to a percentage of
−Removed: a participant’s annual compensation (if the participant works at least 1,000 hours during the year) and interest credits equal to the greater of the 30-Year Treasury rate for September preceding the current plan year or 3.5 % are added to a participant’s account each year.
+Added: Contribution credits equal to a percentage of a participant’s annual compensation (if the participant works at least 1,000 hours during the year) and interest credits equal to the greater of the 30-Year Treasury rate for September preceding the current plan year or 3.5 % are added to a participant’s account each year.
For employees hired prior to November 1, 2020, annual contribution credits generally increase as the participant remains employed with the Company.
15 unchanged sentences
Effective December 31, 2020, the Company closed the ODRCP to new participants and froze benefit accruals for active participants.
−Removed: In connection with the Company’s merger with Cambridge, the Company acquired Cambridge’s post-retirement health care plan.
−Removed: Benefits for the postretirement health care plan are based on years of service.
−Removed: Expenses for the postretirement health care plan are recognized over the employee's service life utilizing the projected unit credit actuarial cost method.
−Removed: Effective November 7, 2019, the postretirement health care plan was frozen for employees hired after that date.
−Removed: The frozen health care plan is not accruing and is only in payout status.
Defined Benefit Plan assets are invested in various investment funds and held at fair value which generally represents observable market prices.
8 unchanged sentences
The amortization of actuarial gains and losses for the Defined Benefit Plan is determined without using the 10% corridor minimum amortization approach and is taken over the average remaining future service of the plan participants.
−Removed: The overfunded or underfunded status of the plans is recorded as an asset or liability on the Consolidated Balance Sheets, with changes in that status recognized through other comprehensive income, net of related taxes.
+Added: The overfunded or underfunded status of the plans is recorded as an asset or liability on the Consolidated Balance Sheets, with changes in that
+Added: status recognized through other comprehensive income, net of related taxes.
Funded status represents the difference between the projected benefit obligation of the plan and the market value of the plan’s assets.
1 unchanged sentence
The Company has an employee tax deferred incentive plan (“401(k) plan”) under which the Company makes voluntary contributions within certain limitations.
−Removed: All employees who meet specified age and length of service requirements are
−Removed: eligible to participate in the 401(k) plan.
+Added: All employees who meet specified age and length of service requirements are eligible to participate in the 401(k) plan.
The amount contributed by the Company is included in salaries and employee benefits expense.
30 unchanged sentences
VIEs are entities that possess any of the following characteristics:
−Removed: 1) the total equity investment at risk is insufficient to permit the legal entity to finance its activities without additional subordinated financial support from other parties;
+Added: 1) the total equity investment at risk is insufficient to permit the legal entity to finance its activities without additional subordinated financial support from other
2) as a group, the holders of the equity investment at risk lack any of the characteristics of a controlling financial interest;
2 unchanged sentences
The primary beneficiary analysis is a qualitative analysis based on power and economics.
−Removed: An enterprise has a controlling financial interest in a VIE if it has both 1) the power to direct the activities of a VIE that most significantly impact the VIE’s
−Removed: economic performance and 2) the obligation to absorb losses of the VIE that potentially could be significant to the VIE or the right to receive benefits from the VIE that potentially could be significant to the VIE.
+Added: An enterprise has a controlling financial interest in a VIE if it has both 1) the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance and 2) the obligation to absorb losses of the VIE that potentially could be significant to the VIE or the right to receive benefits from the VIE that potentially could be significant to the VIE.
VOEs are entities in which the total equity investment at risk is sufficient to enable the entity to finance itself independently and provides the equity holders with the obligation to absorb losses, the right to receive residual returns and the right to make decisions about the entity’s activities.
25 unchanged sentences
The Company accounts for its investments in qualified affordable housing projects using the proportional amortization method and amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits allocated to the Company.
−Removed: The amortization of the excess of the carrying amount of the investment over its estimated residual value is included as a component of income tax expense.
+Added: The amortization of the excess of the carrying amount of the investment over its estimated residual
+Added: value is included as a component of income tax expense.
At investment inception, the Company records a liability for the committed amount of the investment;
32 unchanged sentences
ASC 820 also establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value.
−Removed: The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements), and the lowest priority to unobservable inputs (Level 3 measurements).
+Added: The hierarchy gives the highest
+Added: priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements), and the lowest priority to unobservable inputs (Level 3 measurements).
The three levels of the fair value hierarchy are described below:
33 unchanged sentences
The amendments in this update modify the disclosure or presentation requirements for a variety of topics in the codification.
−Removed: Certain amendments represent
−Removed: clarifications to or technical corrections of the current requirements.
+Added: Certain amendments represent clarifications to or technical corrections of the current requirements.
The following is a summary of the topics included in the update and which pertain to the Company:
13 unchanged sentences
The Company expects the adoption of this standard will not have a material impact on its Consolidated Financial Statements.
+Added: In November 2024, the FASB issued ASU 2024-03, Income Statement–Reporting Comprehensive Income–Expense Disaggregation Disclosures (Subtopic 220-40).
+Added: The amendments in this update require disclosure, in the notes to the financial statements, of specified information about certain costs and expenses.
+Added: The amendments require that at each interim and annual reporting period an entity:
+Added: Disclose the amounts of (a) purchases of inventory, (b) employee compensation, (c) depreciation, (d) intangible asset amortization, and (e) depreciation, depletion, and amortization recognized as part of oil and gas-producing activities (or other amounts of depletion expense) included in each relevant expense caption.
+Added: A relevant expense caption is an expense caption presented on the face of the income statement within continuing operations that contains any of the expense categories listed in (a)–(e).
+Added: Include certain amounts that are already required to be disclosed under current GAAP in the same disclosure as the other disaggregation requirements.
+Added: Disclose a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively.
+Added: Disclose the total amount of selling expenses and, in annual reporting periods, an entity’s definition of selling expenses.
+Added: For public business entities, the amendments in ASU 2024-03 are effective for annual periods beginning after December 15, 2026 and interim periods beginning after December 15, 2027.
+Added: Early adoption is permitted.
+Added: The amendments in this update are to be applied either (1) prospectively to financial statements issued for reporting periods after the effective date of this update or (2) retrospectively to any or all prior periods presented in the financial statements.
+Added: The Company expects the adoption of this standard will not have a material impact on its Consolidated Financial Statements.
+Added: In April 2025, the FASB issued ASU 2025-03, Business Combinations (Topic 805) and Consolidation (Topic 810):
+Added: Determining the Accounting Acquirer of a Variable Interest Entity .
+Added: The amendments in this update are intended to improve the requirements for identifying the accounting acquirer in Topic 805, Business Combinations.
+Added: The amendments in this update differ from current generally accepted accounting principles because, for certain transactions, they replace the requirement that the primary beneficiary always is the acquirer with an assessment that requires an entity to consider the factors to determine which entity is the accounting acquirer.
+Added: The amendments in this update enhance the comparability of financial statements across entities engaging in acquisition transactions effected primarily by exchanging equity interests when the legal acquiree meets the definition of a business.
+Added: Specifically, under the amendments, acquisition transactions in which the legal acquiree is a variable interest entity will, in more instances, result in the same accounting outcomes as economically similar transactions in which the legal acquiree is a voting interest entity.
+Added: The amendments in this update do not change the accounting for a transaction determined to be a reverse acquisition or a transaction in which the legal acquirer is not a business and is determined to be the accounting acquiree.
+Added: For public business entities, the amendments in ASU 2025-03 are effective for annual periods beginning after December 15, 2026 and interim periods within those annual periods.
+Added: Adoption should be done on a prospective basis.
+Added: Early adoption is permitted as of the beginning of an interim or annual reporting period.
+Added: The Company does not expect the adoption of this standard will have a material impact on its Consolidated Financial Statements.
+Added: In November 2025, the FASB issued ASU 2025-09, Derivatives and Hedging (Topic 815):
+Added: Hedge Accounting Improvements .
+Added: The amendments in this update help clarify and refine hedge accounting requirements, including clarifications to documentation and designation in regards to hedge relationships.
+Added: The update introduces improvements to hedge accounting to better align financial reporting with the economic results of an entity's risk management activities.
+Added: Early adoption is permitted.
+Added: For public business entites, the amendments in this update are effective for annual reporting periods beginning after December 15, 2026, and interim periods within those annual reporting periods.
+Added: The Company does not expect the adoption of this standard to have a material impact on its Consolidated Financial Statements.
+Added: In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270):
+Added: Narrow-Scope Improvements.
+Added: The amendments in this update clarify interim disclosure requirements and the applicability of Topic 270.
+Added: The amendments in this update result in a comprehensive list of interim disclosures that are required by GAAP.
+Added: In developing the list of disclosures required by other Topics, the Board focused on identifying the interim disclosures that are currently required under GAAP.
+Added: The objective of the amendments is to provide clarity about the current requirements, rather than evaluate whether to expand or reduce interim disclosure requirements.
+Added: The amendments in this update also include a disclosure principle that requires entities to disclose events since the end of the last annual reporting period that have a material impact on the entity.
+Added: The intent of the disclosure principle, which is modeled after a previous SEC disclosure requirement, is to help entities determine whether disclosures not specified in Topic 270 should be provided in interim reporting periods.
+Added: The amendments in this update also clarify the applicability of Topic 270, the types of interim reporting, and the form and content of interim financial statements in accordance with GAAP.
+Added: For public business entities, the amendments in ASU 2025-11 are effective for interim reporting periods within annual reporting periods beginning after December 15, 2027.
+Added: Adoption can be applied either prospectively or retrospectively to any or all prior periods presented in the financial statements.
+Added: Early adoption is permitted.
+Added: The Company does not expect the adoption of this standard will have a material impact on its Consolidated Financial Statements.
+Added: Relevant standards that were adopted during the year ended December 31, 2025:
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740):
12 unchanged sentences
Adoption should be done on a prospective basis and retrospective application is permitted.
−Removed: In November 2024, the FASB issued ASU 2024-03, Income Statement–Reporting Comprehensive Income–Expense Disaggregation Disclosures (Subtopic 220-40).
−Removed: The amendments in this update require disclosure, in the notes to the financial statements, of specified information about certain costs and expenses.
−Removed: The amendments require that at each interim and annual reporting period an entity:
−Removed: Disclose the amounts of (a) purchases of inventory, (b) employee compensation, (c) depreciation, (d) intangible asset amortization, and (e) depreciation, depletion, and amortization recognized as part of oil and gas-producing activities (or other amounts of depletion expense) included in each relevant expense caption.
−Removed: A relevant expense caption is an expense caption presented on the face of the income statement within continuing operations that contains any of the expense categories listed in (a)–(e).
−Removed: Include certain amounts that are already required to be disclosed under current GAAP in the same disclosure as the other disaggregation requirements.
−Removed: Disclose a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively.
−Removed: Disclose the total amount of selling expenses and, in annual reporting periods, an entity’s definition of selling expenses.
−Removed: For public business entities, the amendments in ASU 2024-03 are effective for annual periods beginning after December 15, 2026 and interim periods beginning after December 15, 2027.
−Removed: Early adoption is permitted.
−Removed: The amendments in this update are to be applied either (1) prospectively to financial statements issued for reporting periods after the effective date of this update or (2) retrospectively to any or all prior periods presented in the financial statements.
−Removed: Relevant standards that were adopted during the year ended December 31, 2024:
−Removed: In March 2023, the FASB issued ASU 2023-02, Investments–Equity Method and Joint Ventures (Topic 323):
−Removed: Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method (“ASU 2023-02”).
−Removed: This update permits reporting entities to elect to account for their tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if the following conditions are met:
−Removed: It is probable that the income tax credits allocable to the tax equity investor will be available.
−Removed: The tax equity investor does not have the ability to exercise significant influence over the operating and financial policies of the underlying project.
−Removed: Substantially all of the projected benefits are from income tax credits and other income tax benefits.
−Removed: Projected benefits include income tax credits, other income tax benefits, and other non-income-tax-related benefits.
−Removed: The projected benefits are determined on a discounted basis, using a discount rate that is consistent with the cash flow assumptions used by the tax equity investor in making its decision to invest in the project.
−Removed: The tax equity investor’s projected yield based solely on the cash flows from the income tax credits and other income tax benefits is positive.
−Removed: The tax equity investor is a limited liability investor in the limited liability entity for both legal and tax purposes, and the tax equity investor’s liability is limited to its capital investment.
−Removed: Under previously effective accounting standards, the proportional amortization method was allowable only for equity investments in low-income-housing tax credit structures.
−Removed: Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the income tax credits and other income tax benefits received and recognizes the net amortization and income tax credits and other income tax benefits in the income statement as a component of income tax expense (benefit).
−Removed: Updates made by ASU 2023-02 allow a reporting entity to make an accounting policy election to apply the proportional amortization method on a tax-credit-program-by-tax-credit-program basis.
−Removed: The Company had previously made an accounting policy election to account for its investments in low-income-housing tax credit investments using the proportional amortization method.
−Removed: This election was made upon the Company’s adoption of ASU 2014-01, Investments–Equity Method and Joint Ventures (Topic 323):
−Removed: Accounting for Investments in Qualified Affordable Housing Projects , which introduced the option to apply proportional amortization to low-income-housing tax credit investments .
−Removed: The Company adopted this standard on January 1, 2024 and such adoption did not have a material impact on its Consolidated Financial Statements.
−Removed: In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280):
−Removed: Improvements to Reportable Segment Disclosures .
−Removed: The amendments in this update are intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses.
−Removed: The amendments in this update:
−Removed: Require that a public entity disclose, on an annual and interim basis, significant segment expenses that are regularly provided to the chief operating decision-maker (“CODM”) and included within each reported measure of segment profit or loss (collectively referred to as the “significant expense principle”).
−Removed: Require that a public entity disclose, on an annual and interim basis, an amount for other segment items by reportable segment and a description of its composition.
−Removed: The other segment items category is the difference between segment revenue less the segment expenses disclosed under the significant expense principle and each reported measure of segment profit or loss.
−Removed: Require that a public entity provide all annual disclosures about a reportable segment’s profit or loss and assets currently required by ASC 280, Segment Reporting in interim periods.
−Removed: Clarify that if the CODM uses more than one measure of a segment’s profit or loss in assessing segment performance and deciding how to allocate resources, a public entity may report one or more of those additional measures of segment profit.
−Removed: However, at least one of the reported segment profit or loss measures (or the single reported measure, if only one is disclosed) should be the measure that is most consistent with the measurement principles used in measuring the corresponding amounts in the public entity’s consolidated financial statements.
−Removed: In other words, in addition to the measure that is most consistent with the measurement principles under U.S.
−Removed: GAAP, a public entity is
−Removed: not precluded from reporting additional measures of a segment’s profit or loss that are used by the CODM in assessing segment performance and deciding how to allocate resources.
−Removed: Require that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources.
−Removed: Require that a public entity that has a single reportable segment provide all the disclosures required by the amendments in this update and all existing segment disclosures in Topic 280.
The adoption of this standard did not have a material impact on the Company’s Consolidated Financial Statements.
+Added: In August 2025, the FASB issued ASU 2025-05, Financial Instrument- Credit Losses (Topic 326):
+Added: Measurement of Credit Losses for Accounts Receivable and Contract Assets.
+Added: The amendments in this update provide for the following when estimating expected credit losses for current accounts receivable and current contract assets arising from transactions accounted for under Topic 606, Revenue from Contracts with Customers :
+Added: In developing reasonable and supportable forecasts as part of estimating expected credit losses, all entities may elect a practical expedient that assumes that current conditions as of the balance sheet date do not change for the remaining life of the asset.
+Added: An entity other than a public business entity that elects the practical expedient is permitted to make an accounting policy election to consider collection activity after the balance sheet date when estimating expected credit losses.
+Added: The adoption of this standard did not have a material impact on the Company’s Consolidated Financial Statements.
+Added: In November 2025, the FASB issued ASU 2025-08, Financial Instrument- Credit Losses (Topic 326):
+Added: Purchased Loans.
+Added: The amendments in this update expand the population of acquired financial assets subject to the gross-up approach in Topic 326, Financial Instrument- Credit Losses .
+Added: In accordance with the amendments in this update, loans (excluding credit cards) acquired without credit deterioration and deemed “seasoned” (defined below) are purchased seasoned loans and accounted for using the gross-up approach at acquisition.
+Added: Specifically, after an entity determines that a loan is a non-PCD asset based on its assessment of credit deterioration experienced since origination, the entity should apply the guidance described in the amendments to determine whether the loan is seasoned and, therefore, should be accounted for using the gross-up approach.
+Added: All non-PCD loans (excluding credit cards) that are acquired in a business combination are deemed seasoned.
+Added: Other non-PCD loans (excluding credit cards) are seasoned if they were purchased at least 90 days after origination and the acquirer was not involved in the origination of the loans.
+Added: The Company elected to early-adopt this ASU and applied the amendments to loans acquired in our merger with HarborOne.
+Added: Refer to Note 3, “Mergers and Acquisitions” within the Notes to the Consolidated Financial Statements included in Part II, Item 8 in this Annual Report on Form 10-K for further information including the initial allowance for loan losses recognized on purchased seasoned loans acquired in the merger.
Mergers and Acquisitions
+Added: HarborOne Bancorp, Inc.
+Added: On November 1, 2025, the Company completed its merger with HarborOne.
+Added: In accordance with the merger agreement, each share of HarborOne common stock, at the holder’s election, was exchanged for either (i) 0.765 shares of Company common stock and cash in lieu of any fractional share or (ii) $ 12.00 in cash, which was subject to allocation procedures to ensure that the total number of shares of HarborOne common stock that received the stock consideration represented between 75 % and 85 % of the total number of shares of HarborOne common stock outstanding immediately prior to the completion of the merger.
+Added: The transaction qualified as a tax-free reorganization for federal income tax purposes and provided HarborOne shareholders with a tax-free exchange of their shares of HarborOne common stock for Company common stock as the consideration they received in the merger.
+Added: Immediately following, HarborOne Bank, a wholly owned subsidiary of HarborOne, merged with and into Eastern Bank, with Eastern Bank continuing as the surviving entity.
+Added: The Company issued 26.9 million shares of its common stock in the merger and paid aggregate cash consideration of $ 74.6 million.
+Added: Based upon the closing price of Company common stock on October 31, 2025 of $ 17.53 per share and cash consideration paid, the transaction is valued at $ 550.1 million.
+Added: In addition to increasing its loan and deposit base, the merger enabled the Company to expand its customer base in Rhode Island and its presence in the Greater Boston area.
+Added: The merger was accounted for under the acquisition method of accounting in accordance with ASC Topic 805, Business Combinations .
+Added: Under this method of accounting, the respective assets acquired and liabilities assumed were recorded at their estimated fair values.
+Added: The excess of consideration paid over the estimated fair value of the net assets acquired totaled $ 202.2 million and was recorded as goodwill.
+Added: The results of HarborOne’s operations were included in the Company’s consolidated financial statements subsequent to the merger date.
+Added: The calculation of goodwill is subject to change for up to one year after the closing date of the transaction as additional information relative to closing date estimates and uncertainties becomes available, including the filing of the 2025 tax return for HarborOne.
+Added: As the Company finalizes its analysis of these assets and liabilities, there may be adjustments to the recorded carrying values.
+Added: The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed at the date of merger from HarborOne:
+Added: Net Assets Acquired at Fair Value
+Added: (In thousands)
+Added: Cash and cash equivalents $ 73,234
+Added: Investment securities 300,194
+Added: Loans held for sale 30,905
+Added: Loans 4,490,540
+Added: Allowance for loan losses ( 103,730 )
+Added: FHLB stock 24,741
+Added: Premises and equipment 48,951
+Added: Bank owned life insurance 98,777
+Added: Goodwill 202,191
+Added: Intangible assets 82,760
+Added: Deferred income taxes, net 82,213
+Added: Prepaid expense 5,058
+Added: Other assets 131,075
+Added: Total assets acquired 5,466,909
+Added: FHLB advances 518,103
+Added: Other liabilities 65,532
+Added: Total liabilities assumed 4,916,797
+Added: Purchase price $ 550,112
+Added: (1) Includes certificates of deposit, at fair value, of $ 1.4 billion.
+Added: Fair Value Measurement of Assets Assumed and Liabilities Assumed
+Added: The methods used to determine the fair value of the assets acquired and liabilities assumed in the HarborOne merger were as follows:
+Added: Investment Securities
+Added: The estimated fair values of the available for sale debt securities and held-to-maturity debt securities, primarily comprised of U.S.
+Added: Government Sponsored Enterprises mortgage-backed securities, U.S.
+Added: Government Sponsored Enterprises obligations and Small Business Administration (“SBA”) asset-backed securities carried on HarborOne’s balance sheet, was confirmed using actual sales quotations from sales of the securities, as the Company sold substantially all of the acquired securities, with the exception of two corporate bonds, immediately following the closing of the merger.
+Added: The fair value of the corporate bonds not sold immediately following the closing of the merger, was determined using matrix pricing with observable market inputs.
+Added: Based upon management’s determination, a fair value adjustment of less than $ 0.1 million, reflecting a net premium, was recorded on acquired securities and reflects the net unrealized loss position of such securities at the date of merger.
+Added: Securities acquired that were classified on HarborOne’s balance sheet as held-to-maturity were reclassified as available for sale upon the completion of the merger and prior to sale by the Company, reflecting management’s intent with respect to such securities.
+Added: Immediately following the completion of the merger, substantially all of the investment securities acquired through its merger with HarborOne were sold.
+Added: No gain or loss was recognized upon sale as such securities had been recorded by the Company based upon the quoted sale prices in determination of the purchase accounting fair value adjustment.
+Added: Loans acquired in the HarborOne merger were recorded at fair value, and there was no carryover of the allowance for loan losses.
+Added: The fair value of the loans acquired from HarborOne was determined using market participant assumptions in
+Added: estimating the amount and timing of both principal and interest cash flows expected to be collected, as adjusted for an estimate of future credit losses and prepayments, and then applying a market-based discount rate to those cash flows.
+Added: Management retained a third-party valuation specialist to assist with the determination of fair values of loans acquired, the results of which were reviewed by management.
+Added: The resulting total fair value mark was estimated to be a discount of $ 249.4 million, which includes the fair value mark on assumed unfunded loan commitments of $ 2.9 million.
+Added: Acquired loans were reviewed to determine if any had experienced a more-than-insignificant deterioration in credit quality since origination.
+Added: Loans meeting established criteria to indicate more-than-insignificant deterioration were identified as PCD loans.
+Added: All other acquired loans were determined to be PSL’s.
+Added: An allowance for loan losses was calculated for the acquired loans using management’s best estimate of projected losses over the remaining life of the loan in accordance with CECL methodology.
+Added: In connection with the HarborOne merger, the Company recorded an allowance for loan losses on PCD loans and PSL’s of $ 61.2 million and $ 42.6 million, respectively, which was added to the amortized cost of loans.
+Added: The following is a reconciliation of the difference between the purchase price and par value of PCD loans acquired in the merger:
+Added: As of November 1, 2025
+Added: (In thousands)
+Added: Gross amortized cost basis at November 1, 2025 $ 567,614
+Added: Allowance for loan losses on PCD loans ( 61,171 )
+Added: Interest and liquidity discount ( 52,986 )
+Added: Purchase price of PCD loans (at fair value) $ 453,457
+Added: Premises and Equipment
+Added: The Company acquired 30 branches in the merger as of the date of closing, 14 of which were owned premises.
+Added: In addition, the Company acquired 16 corporate properties in the merger with HarborOne.
+Added: The fair value of properties acquired was derived by valuations prepared by an independent third party utilizing a combination of the income approach and the sales comparison approach to value the property as improved.
+Added: As part of the merger the Company added 30 lease obligations.
+Added: The Company recorded a $ 10.5 million right-of-use asset and corresponding lease liability for these lease obligations.
+Added: Lease assets and liabilities were measured using a methodology to estimate the future rental payments over the remaining lease term with discounting using the Company’s incremental borrowing rate.
+Added: The lease term was determined for individual leases based on the Company’s assessment of the probability of exercising renewal options.
+Added: The net effect of any off-market terms in a lease was also discounted and applied to the balance of the lease asset.
+Added: Core Deposit Intangible
+Added: The fair value of the core deposit intangible was determined based on a discounted cash flow analysis using a discount rate commensurate with market participants.
+Added: To calculate cash flows, deposit account servicing costs (net of deposit fee income) and interest expense on deposits were compared to the cost of alternative funding sources available through FHLBB borrowing rates and national brokered CD offering rates.
+Added: The projected cash flows were developed using projected deposit attrition rates.
+Added: Management retained a third-party valuation specialist to assist with the determination of projected cash flows, the results of which were reviewed by management.
+Added: The core deposit intangible totaled $ 82.8 million and is being amortized on a cash-flow weighted basis over its estimated useful life of 7 years.
+Added: The calculation of goodwill is subject to change for up to one year after the date of merger as additional information relative to the closing date estimates and uncertainties become available.
+Added: As the Company finalizes its review of the acquired assets and liabilities, certain adjustments to the recorded carrying values may be required.
+Added: The goodwill will be evaluated annually for impairment.
+Added: The goodwill is not deductible for tax purposes.
+Added: Bank Owned Life Insurance (“BOLI”)
+Added: HarborOne’s BOLI cash surrender value was $ 98.8 million with no fair value adjustment.
+Added: Certificates of Deposit
+Added: The fair value adjustment for certificates of deposit represents a premium from the value of the contractual repayments of fixed-maturity deposits using prevailing market interest rates for similar-term time deposits.
+Added: The certificate of
+Added: deposit premium, which was estimated to be $ 2.7 million, is being amortized into income on a level yield amortization method over the contractual life of the deposits.
+Added: FHLB Advances
+Added: The fair value adjustment for FHLB advances represents a premium from the stated interest rates on the advances that are above current market interest rates.
+Added: The FHLB advances premium, which was estimated to be $ 2.5 million, is being amortized into income using the effective interest method over the life of the advances.
+Added: Merger-Related Expenses
+Added: The Company recorded merger and acquisition expenses of $ 35.7 million during the year ended December 31, 2025 related to the HarborOne merger.
+Added: There were no merger and acquisitions related to the HarborOne merger during the year ended December 31, 2024.
+Added: The following table presents HarborOne-related merger and acquisition costs by expense category, which are included in non-operating expenses on the Consolidated Statements of Income, for the year ended December 31, 2025:
+Added: For the Year Ended December 31, 2025
+Added: (In thousands)
+Added: Salaries and employee benefits $ 14,214
+Added: Occupancy and equipment 3,012
+Added: Technology and data processing 1,626
+Added: Professional services 10,210
+Added: Marketing 513
+Added: Non-operating expense 6,113
+Added: The following table presents certain unaudited pro forma information for the years ended December 31, 2025 and 2024.
+Added: This unaudited estimated pro forma financial information was calculated as if the merger had occurred as of January 1, 2024.
+Added: This unaudited pro forma information combines the historical results of HarborOne with the Company’s consolidated historical results and includes certain adjustments reflecting the estimated impact of certain fair value adjustments for the respective periods.
+Added: The pro forma information is not indicative of what would have occurred had the merger occurred as of the beginning of the year prior to the merger.
+Added: The unaudited pro forma information does not consider any changes to the provision for loan losses resulting from recording loan assets at fair value, cost savings, or business synergies.
+Added: As a result, actual amounts would have differed from the unaudited pro forma information presented.
+Added: Unaudited Pro Forma Financial Information for the Years Ended December 31,
+Added: (In thousands)
+Added: Net interest income $ 972,044 $ 789,460
+Added: Net income 140,816 148,673
+Added: Financial results of HarborOne from the date of merger through December 31, 2025 are not presented as management considers the determination of such amounts to be impracticable.
Cambridge Bancorp, Inc.
13 unchanged sentences
The results of Cambridge’s operations were included in the Company’s consolidated financial statements subsequent to the merger date.
−Removed: The calculation of goodwill is subject to change for up to one year after the closing date of the transaction as additional information relative to closing date estimates and uncertainties becomes available, including the filing of the 2024 tax return for Cambridge.
−Removed: As the Company finalizes its analysis of these assets and liabilities, there may be adjustments to the recorded carrying values.
The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed at the date of merger from Cambridge:
1 unchanged sentence
(In thousands)
−Removed: Cash and due from banks $ 20,008
−Removed: Short-term investments 4,877
+Added: Cash and cash equivalents $ 24,885
Investment securities 883,021
10 unchanged sentences
FHLB advances (2)
−Removed: Escrow deposits of borrowers 3,633
Other liabilities 90,200
15 unchanged sentences
Loans acquired in the Cambridge merger were recorded at fair value, and there was no carryover of the allowance for loan losses.
−Removed: The fair value of the loans acquired from Cambridge was determined using market participant assumptions in estimating the amount and timing of both principal and interest cash flows expected to be collected, as adjusted for an estimate
−Removed: of future credit losses and prepayments, and then applying a market-based discount rate to those cash flows.
+Added: The fair value of the loans acquired from Cambridge was determined using market participant assumptions in estimating the amount and timing of both principal and interest cash flows expected to be collected, as adjusted for an estimate of future credit losses and prepayments, and then applying a market-based discount rate to those cash flows.
Management retained a third-party valuation specialist to assist with the determination of fair values of loans acquired, the results of which were reviewed by management.
1 unchanged sentence
Acquired loans were reviewed to determine if any had experienced a more-than-insignificant deterioration in credit quality since origination.
−Removed: Loans meeting established criteria to indicate more-than-insignificant deterioration were identified as purchased credit deteriorated (“PCD”) loans, and an allowance for loan losses was calculated using management’s best estimate of projected losses over the remaining life of the loan in accordance with current expected credit loss (“CECL”) methodology.
+Added: Loans meeting established criteria to indicate more-than-insignificant deterioration were identified as PCD loans, and an allowance for loan losses was calculated using management’s best estimate of projected losses over the remaining life of the loan in accordance with CECL methodology.
In connection with the Cambridge merger, the Company recorded an allowance for loan losses on PCD loans of approximately $ 55.8 million, which was added to the amortized cost of loans.
14 unchanged sentences
The Company recorded a $ 25.5 million right-of-use asset and a $ 32.0 million lease liability for these lease obligations.
−Removed: Lease assets and liabilities were measured using a methodology to estimate the future rental payments over the remaining lease term with discounting using the Company’s incremental borrowing rate.
+Added: Lease assets and liabilities were measured using a methodology to estimate the future rental payments over the remaining lease term with discounting using the Company’s
+Added: incremental borrowing rate.
The lease term was determined for individual leases based on the Company’s assessment of the probability of exercising renewal options.
22 unchanged sentences
The certificate of deposit discount, which was estimated to be $ 1.6 million, is being amortized into income on a level yield amortization method over the contractual life of the deposits.
−Removed: Escrow Deposits of Borrowers
−Removed: Cambridge’s escrow deposits of borrowers was $ 3.6 million with no fair value adjustment.
Merger-Related Expenses
The Company recorded merger and acquisition expenses of $ 36.7 million and $ 5.5 million during the years ended December 31, 2024 and 2023, respectively, related to the Cambridge merger.
−Removed: These merger and acquisition expenses were included in the following line items of the Consolidated Statements of Income:
+Added: These merger and acquisition expenses are included in non-operating expenses within the Consolidated Statements of Income and include the following:
For the Years Ended December 31,
1 unchanged sentence
Salaries and employee benefits $ 14,719 $ 5
−Removed: Office occupancy and equipment 4,583 2
−Removed: Data processing 4,919 1,357
+Added: Occupancy and equipment 4,583 2
+Added: Technology and data processing 4,919 1,357
Professional services 7,320 4,080
Marketing 70 —
−Removed: Other noninterest expense 5,053 51
+Added: Other non-operating expenses 5,053 51
$ 36,664 $ 5,495
9 unchanged sentences
Net income (loss) 126,158 ( 4,342 )
−Removed: Financial results of Cambridge from the date of merger through December 31, 2024 are not presented as management considers the determination of such amounts to be impracticable.
+Added: Financial results of Cambridge from the date of merger through year ended December 31, 2024 are not presented as management considers the determination of such amounts to be impracticable.
Available for Sale Securities
−Removed: The amortized cost, gross unrealized gains and losses, ACL and fair value of available for sale securities as of the dates indicated were as follows:
+Added: The amortized cost, gross unrealized gains and losses, allowance for credit losses (“ACL”) and fair value of AFS securities as of the dates indicated were as follows:
As of December 31, 2025
6 unchanged sentences
Government-sponsored commercial mortgage-backed securities 1,148,394 9,388 ( 97,451 ) — 1,060,331
−Removed: Agency bonds 19,608 — ( 1,936 ) — 17,672
Treasury securities 50,030 320 — — 50,350
13 unchanged sentences
$ 4,778,644 $ — $ ( 757,046 ) $ — $ 4,021,598
−Removed: The Company did no t record a provision for credit losses on any AFS securities during either the year ended December 31, 2024 or 2023.
+Added: The Company did not record a provision for credit losses on any AFS securities during either the year ended December 31, 2025 or 2024.
Accrued interest receivable on AFS securities totaled $ 11.9 million and $ 8.9 million as of December 31, 2025 and 2024, respectively, and is included within other assets on the Consolidated Balance Sheets.
−Removed: The Company did no t record any write-offs of accrued interest income on AFS securities during either the year ended December 31, 2024 or 2023.
−Removed: No securities held by the Company were delinquent on contractual payments as of December 31, 2024 nor 2023, nor were any such securities placed on non-accrual status during the periods then ended.
+Added: The Company did no t record any write-offs of accrued interest income on AFS securities during either the year ended December 31,
+Added: 2025 or 2024.
+Added: No securities held by the Company were delinquent on contractual payments as of December 31, 2025 or 2024, nor were any such securities placed on non-accrual status during the periods then ended.
As of December 31, 2025 and 2024, the Company had no investments in obligations of individual states, counties, or municipalities which exceeded 10% of consolidated shareholders’ equity.
6 unchanged sentences
Net losses from sales of AFS securities $ ( 269,638 ) $ ( 16,798 ) $ ( 333,170 )
−Removed: Information pertaining to AFS securities with gross unrealized losses as of December 31, 2024 and 2023, for which the Company did not recognize a provision for credit losses under CECL, aggregated by investment category and length of time that individual securities have been in a continuous loss position, is as follows:
+Added: Information pertaining to AFS securities with gross unrealized losses as of December 31, 2025 and 2024, for which the Company did not recognize a provision for credit losses under CECL, aggregated by investment category and length of time that individual securities had been in a continuous loss position, is as follows:
As of December 31, 2025
4 unchanged sentences
Government-sponsored commercial mortgage-backed securities 148 — — 97,451 608,386 97,451 608,386
−Removed: Agency bonds 1 — — 1,936 17,672 1,936 17,672
−Removed: Treasury securities 6 — — 2,165 97,619 2,165 97,619
State and municipal bonds and obligations 199 8 3,816 9,896 156,973 9,904 160,789
22 unchanged sentences
Held to Maturity Securities
−Removed: The amortized cost, gross unrealized gains and losses, ACL and fair value of HTM securities as of the dates indicated were as follows:
+Added: The amortized cost, gross unrealized gains and losses, allowance for credit losses and fair value of HTM securities as of the dates indicated were as follows:
As of December 31, 2025
6 unchanged sentences
Government-sponsored commercial mortgage-backed securities 185,185 — ( 11,601 ) — 173,584
+Added: State and municipal bonds and obligations 167,346 2,914 ( 399 ) — 169,861
+Added: Corporate debt bonds 36,884 1,098 — — 37,982
$ 599,557 $ 4,012 $ ( 27,595 ) $ — $ 575,974
9 unchanged sentences
The Company did no t record a provision for estimated credit losses on any HTM securities during either the year ended December 31, 2025 or 2024.
−Removed: As of both December 31, 2024 and 2023, the accrued interest receivable on HTM securities totaled $ 0.9 million, and is included within other assets on the Consolidated Balance Sheets.
+Added: As of December 31, 2025 and 2024, the accrued interest receivable on HTM securities totaled $ 3.6 million, and $ 0.9 million, respectively, and is included within other assets on the Consolidated Balance Sheets.
The Company did no t record any write-offs of accrued interest receivable on HTM securities during either the year ended December 31, 2025 or 2024.
1 unchanged sentence
Available for Sale and Held to Maturity Securities Contractual Maturity
−Removed: The amortized cost and estimated fair value of AFS and HTM securities by scheduled contractual maturities as of dates indicated were as follows:
+Added: The amortized cost and estimated fair value of AFS and HTM securities by contractual maturities as of December 31, 2025 and 2024 are shown below.
+Added: Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without prepayment penalties.
+Added: The scheduled contractual maturities of AFS and HTM securities as of the dates indicated were as follows:
As of December 31, 2025
5 unchanged sentences
Government-sponsored commercial mortgage-backed securities 10,528 10,368 601,026 604,330 48,278 43,673 488,562 401,960 1,148,394 1,060,331
−Removed: Agency bonds — — 19,608 17,672 — — — — 19,608 17,672
Treasury securities 50,030 50,350 — — — — — — 50,030 50,350
4 unchanged sentences
Government-sponsored commercial mortgage-backed securities — — 130,301 124,033 54,884 49,551 — — 185,185 173,584
+Added: State and municipal bond obligations — — — — — — 167,346 169,861 167,346 169,861
+Added: Corporate debt bonds — — 1,012 1,014 35,872 36,968 — — 36,884 37,982
Total held to maturity securities — — 131,313 125,047 90,756 86,519 377,488 364,408 599,557 575,974
23 unchanged sentences
As of December 31, 2025 and 2024, securities with a carrying value of $ 692.9 million and $ 687.9 million, respectively, were pledged to secure public deposits and for other purposes required by law.
−Removed: As of December 31, 2024 and 2023, deposits with associated pledged collateral included cash accounts from the Company’s wealth management division (“Cambridge Trust Wealth Management”), which was formerly operated under the name “Eastern Wealth Management,” and municipal deposit accounts.
−Removed: As of December 31, 2024, securities with a carrying value of $ 1.0 billion were pledged as collateral to the FHLBB.
−Removed: No securities were pledged to the FHLBB as collateral as of December 31, 2023.
−Removed: In March 2023 the Federal Reserve created the Bank Term Funding Program (the “Program”) that offered eligible depository institutions loans up to one year in length in return for any collateral eligible for purchase by the Federal Reserve Banks in open market operations, such as U.S.
−Removed: As of December 31, 2023, securities with a carrying value of $ 2.4
−Removed: billion were pledged as collateral through the Program.
−Removed: On January 24, 2024, the Federal Reserve Board announced the Program would cease making new loans as scheduled on March 11, 2024.
−Removed: Accordingly, no securities were pledged as collateral under the Program as of December 31, 2024.
−Removed: Separately, as of December 31, 2024 and 2023, the Company pledged securities with a carrying value of $ 794.8 million and $ 168.8 million, respectively, to the Federal Reserve Discount Window (the “Discount Window”).
+Added: As of December 31, 2025 and 2024, deposits with associated pledged collateral included cash accounts from the Company’s wealth management division (“Cambridge Trust Wealth Management”) and municipal deposit accounts.
+Added: As of December 31, 2025 and 2024, securities with a carrying value of $ 0.2 billion and $ 1.0 billion, respectively, were pledged as collateral to the FHLBB.
+Added: As of December 31, 2025 and 2024, securities with a carrying value of $ 414.2 million and $ 794.8 million, respectively, were pledged as collateral to the Federal Reserve Discount Window (the “Discount Window”).
+Added: Mortgage Banking
+Added: The Company sells residential mortgages to government-sponsored entities and other parties.
+Added: The Company retains no beneficial interests in these loans but may retain the servicing rights of the loans sold.
+Added: Mortgage loans serviced for others are not included in the accompanying Consolidated Balance Sheets.
+Added: The risks in MSRs relate primarily to changes in prepayments that generally result from shifts in mortgage interest rates.
+Added: The unpaid principal balances of mortgage loans
+Added: serviced for others were $ 3.3 billion and $ 228.4 million as of December 31, 2025 and December 31, 2024, respectively.
+Added: The increase in the unpaid principal balances of mortgage loans serviced for others was due to the acquisition of HarborOne on November 1, 2025.
+Added: The Company accounts for MSRs acquired in the acquisition of HarborOne at fair value, which amounted to $ 39.7 million at December 31, 2025, and accounts for its existing MSRs at amortized cost, which amounted to $ 1.4 million and $ 2.1 million at December 31, 2025 and 2024, respectively.
+Added: The Company obtains and reviews valuations from an independent third party to determine the fair value of MSRs.
+Added: Key assumptions used in the estimation of fair value include prepayment speeds, discount rates, and default rates.
+Added: At December 31, 2025, the following weighted average assumptions were used in the calculation of fair value of MSRs:
+Added: December 31, 2025
+Added: Prepayment speed 7.84 %
+Added: Discount rate 9.86 %
+Added: Default rate 1.88 %
+Added: The following summarizes changes to MSRs for the periods indicated:
+Added: For the Years Ended December 31,
+Added: (In thousands)
+Added: Beginning balance $ 2,076 $ —
+Added: Additions (1)
+Added: Changes in fair value due to:
+Added: Reductions from loan paydowns off during the period ( 682 ) —
+Added: Changes in valuation inputs or assumptions 187 —
+Added: Amortization ( 692 ) ( 346 )
+Added: Ending balance 40,709 2,076
+Added: (1) Includes MSRs acquired in our merger with HarborOne which amounted to $ 39.7 million as of November 1, 2025.
+Added: The components of mortgage banking income were as follows for the periods indicated:
+Added: For the Years Ended December 31,
+Added: 2025 2024 2023
+Added: (In thousands)
+Added: Servicing fees $ 1,934 $ 420 $ 209
+Added: Gain on sale of mortgage loans 2,131 ( 961 ) ( 478 )
+Added: Change in MSR fair value and amortization expense ( 1,188 ) — —
+Added: Other — ( 346 ) —
+Added: Total mortgage banking income $ 2,877 $ ( 887 ) $ ( 269 )
Loans and Allowance for Credit Losses
11 unchanged sentences
Allowance for loan losses (1)
+Added: ( 331,841 ) ( 228,952 )
Unearned discounts and deferred fees, net ( 489,431 ) ( 300,730 )
14 unchanged sentences
There were no funds borrowed from the FRB outstanding at either December 31, 2025 or 2024.
−Removed: Serviced Loans
−Removed: At December 31, 2024 and 2023, mortgage loans partially or wholly-owned by others and serviced by the Company amounted to $ 228.4 million and $ 77.2 million, respectively.
−Removed: The increase in loans serviced from December 31, 2023
−Removed: to December 31, 2024 was primarily due to the merger and the acquisition of the portfolio of mortgage loans partially or wholly-owned by others and previously serviced by Cambridge.
−Removed: Purchased Loans
−Removed: The Company began purchasing residential real estate mortgage loans during the third quarter of 2022 and ceased such purchases in the first quarter of 2023.
−Removed: Loans purchased were subject to the same underwriting criteria as those loans originated directly by the Company.
−Removed: During the year ended December 31, 2024, the Company did not purchase any residential real estate mortgage loans.
−Removed: During the year ended December 31, 2023, the Company purchased $ 32.0 million of residential real estate mortgage loans.
−Removed: As of December 31, 2024 and 2023, the amortized cost balance of loans purchased was $ 367.0 million and $ 385.5 million, respectively.
−Removed: Commercial Loan Sales
−Removed: During the year ended December 31, 2024, the Company did not sell any commercial and industrial loans.
−Removed: During the year ended December 31, 2023, the Company sold $ 214.2 million of commercial and industrial loans previously included in the SNC program portfolio and recognized a loss on sale of $ 2.7 million.
Allowance for Loan Losses
17 unchanged sentences
Initial reserve on PCD loans at merger 7,397 42,196 10,014 43 1,472 35 13 61,170
+Added: Initial reserve on PSL’s at merger 5,096 19,238 814 3,079 12,300 1,775 258 42,560
Charge-offs ( 10,041 ) ( 18,818 ) — ( 2,970 ) ( 105 ) ( 124 ) ( 2,233 ) ( 34,291 )
Recoveries 136 3,215 1,242 1,648 146 39 824 7,250
−Removed: Provision 7,483 45,393 1,770 5,714 3,241 1,760 2,019 67,380
+Added: Provision (release) 22,090 2,370 526 1,222 ( 1,927 ) ( 26 ) 1,945 26,200
Ending balance $ 65,768 $ 164,376 $ 21,058 $ 22,921 $ 44,177 $ 9,171 $ 4,370 $ 331,841
10 unchanged sentences
Beginning balance $ 26,959 $ 65,475 $ 6,666 $ 14,913 $ 25,954 $ 5,595 $ 3,431 $ 148,993
−Removed: Cumulative effect of change in accounting principle (1) 47 — — ( 140 ) ( 849 ) ( 201 ) — ( 1,143 )
+Added: Initial reserve on PCD loans at merger 6,589 45,656 26 581 2,919 40 19 55,830
Charge-offs ( 40 ) ( 42,556 ) — ( 2,498 ) ( 28 ) ( 59 ) ( 2,576 ) ( 47,757 )
Recoveries 99 2,207 — 1,189 205 136 670 4,506
−Removed: Provision (release) ( 230 ) 18,555 ( 419 ) 1,642 ( 1,423 ) ( 692 ) 2,619 20,052
+Added: Provision 7,483 45,393 1,770 5,714 3,241 1,760 2,019 67,380
Ending balance $ 41,090 $ 116,175 $ 8,462 $ 19,899 $ 32,291 $ 7,472 $ 3,563 $ 228,952
−Removed: (1) Represents the adjustment needed to reflect the cumulative day one impact pursuant to the Company’s adoption of ASU 2022-02 (i.e., cumulative effect adjustment related to the adoption of ASU 2022-02 as of January 1, 2023).
−Removed: The adjustment represents a $ 1.1 million decrease to the allowance attributable to the change in accounting methodology for estimating the allowance for loan losses resulting from the Company’s adoption of the standard.
For the Year Ended December 31, 2023
5 unchanged sentences
Home Equity Other
−Removed: Consumer Other Total
+Added: Consumer Total
(In thousands)
2 unchanged sentences
Cumulative effect of change in accounting principle (1)
+Added: 47 — — ( 140 ) ( 849 ) ( 201 ) — ( 1,143 )
Charge-offs ( 13 ) ( 8,008 ) — ( 4,645 ) — ( 7 ) ( 2,419 ) ( 15,092 )
2 unchanged sentences
Ending balance $ 26,959 $ 65,475 $ 6,666 $ 14,913 $ 25,954 $ 5,595 $ 3,431 $ 148,993
−Removed: (1) R epresents the adjustment needed to reflect the cumulative day one impact pursuant to the Company’s adoption of ASU 2016-13 (i.e., cumulative effect adjustment related to the adoption of ASU 2016-13 as of January 1, 2022).
−Removed: The adjustment represents a $ 27.1 million increase to the allowance attributable to the change in accounting methodology for estimating the allowance for loan losses resulting from the Company’s adoption of the standard.
−Removed: The adjustment also includes the adjustment needed to reflect the day one reclassification of the Company’s PCI loan balances to PCD and the associated gross-up of $ 0.1 million, pursuant to the Company’s adoption of ASU 2016-13.
−Removed: The Company recorded provisions for allowance for loan losses of $ 67.4 million and $ 20.1 million for the years ended December 31, 2024 and 2023, respectively.
−Removed: During the year ended December 31, 2024, the Company recorded a provision for allowance for loan losses of $ 40.9 million related to non-PCD loans acquired in the merger which closed on July 12, 2024.
−Removed: Excluding this amount, the provision for the year ended December 31, 2024 amounted to $ 26.5 million.
−Removed: Management determined a provision to be necessary for the year ended December 31, 2024 primarily due to $ 42.6 million in charge-offs of commercial real estate loans and due to an increase in specific reserves for commercial real estate loans collateralized by property in the office risk segment.
−Removed: Included in charge-offs of commercial real estate loans during the year ended December 31, 2024 was $ 41.3 million of charge-offs on loans collateralized by property in the office risk segment which transitioned to non-accrual status during the year ended December 31, 2024 and were not reserved for on a specific reserve basis as of December 31, 2023, and $ 19.8 million of charge-offs on PCD loans acquired in the merger with Cambridge.
−Removed: Also contributing to the increase in the allowance for loan losses was an initial reserve of $ 55.8 million recorded by the Company related to PCD loans acquired in the merger with Cambridge.
−Removed: This amount represented the initial allowance on such loans and was recorded with a corresponding gross-up of the loan amortized cost balance in connection with purchase accounting therefore not increasing the provision for allowance for loan losses.
−Removed: Refer to Note 3, “Mergers and Acquisitions” for additional discussion.
−Removed: Change in Accounting Estimate
−Removed: In connection with its quarterly computation of the allowance for loan losses, management performs back-testing of the model results compared to actual balances and losses as a part of generating the accounting estimate.
−Removed: In the third quarter of 2024, in response to back-testing results, management updated its prepayment estimate, resulting in an increase to the loan portfolio’s weighted average life, and qualitative reserve framework which reflects management’s best estimate of expected credit losses.
−Removed: The net effect of the such changes to the allowance for loan losses estimation process was an increase of approximately $ 5.6 million.
+Added: (1) Represents the adjustment needed to reflect the cumulative day one impact pursuant to the Company’s adoption of ASU 2022-02 (i.e., cumulative effect adjustment related to the adoption of ASU 2022-02 as of January 1, 2023).
+Added: The adjustment represents a $ 1.1 million decrease to the allowance attributable to the change in accounting methodology for estimating the allowance for loan losses resulting from the Company’s adoption of the standard.
+Added: The decrease for the year ended December 31, 2025 from 2024 was primarily attributable to the initial provision for allowance for loan losses for acquired non-PCD loans of $ 40.9 million recorded by the Company in the year ended December 31, 2024 in connection with the Cambridge merger.
+Added: The Company early-adopted ASU 2025-08 as of December 31, 2025 and applied provisions of the ASU in accounting for loans acquired in connection with the HarborOne merger.
+Added: Therefore, no initial provision for allowance for loan losses was recorded during the year ended December 31, 2025 on acquired non-PCD
+Added: loans ( also referred to as “purchased seasoned loans”) as the initial allowance was recorded with a corresponding increase to the loan amortized cost balances.
+Added: Refer to Note 2, “Summary of Significant Accounting Policies” for additional information regarding the Company's adoption of ASU 2025-08.
Reserve for Unfunded Commitments
35 unchanged sentences
The policy standards applied to loans originated by the Company are the same as those applied to purchased loans.
−Removed: The Company does not originate or purchase sub-prime or other high-risk loans.
+Added: The Company does not originate or purchase sub-prime or other
+Added: high-risk loans.
Residential loans are originated either for sale to investors or retained in the Company’s loan portfolio.
39 unchanged sentences
An element of asset quality, financial flexibility or management is below average.
−Removed: The Company does not consider borrowers within this category as new business prospects.
+Added: The Company does
+Added: not consider borrowers within this category as new business prospects.
Borrowers rated special mention may find it difficult to obtain alternative financing from traditional bank sources.
23 unchanged sentences
The following table details the amortized cost balances of the Company’s loan portfolios, presented by credit quality indicator and origination year as of December 31, 2025, and gross charge-offs for the year ended December 31, 2025:
−Removed: 2024 2023 2022 2021 2020 Prior Revolving Loans Revolving Loans Converted to Term Loans (1) Total
+Added: 2025 2024 2023 2022 2021 Prior Revolving Loans Revolving Loans Converted to Term Loans (1)
(In thousands)
55 unchanged sentences
The following table details the amortized cost balances of the Company’s loan portfolios, presented by credit quality indicator and origination year as of December 31, 2024:
−Removed: 2023 2022 2021 2020 2019 Prior Revolving Loans Revolving Loans Converted to Term Loans (1) Total
+Added: 2024 2023 2022 2021 2020 Prior Revolving Loans Revolving Loans Converted to Term Loans (1)
(In thousands)
85 unchanged sentences
As of December 31, 2025 As of December 31, 2024
−Removed: Non-Accrual Loans With ACL Non-Accrual Loans Without ACL (1) Total Non-Accrual Loans Non-Accrual Loans With ACL Non-Accrual Loans Without ACL (1) Total Nonaccrual Loans
+Added: Non-Accrual Loans With ACL Non-Accrual Loans Without ACL (1)
+Added: Total Non-Accrual Loans Non-Accrual Loans With ACL Non-Accrual Loans Without ACL (1)
+Added: Total Nonaccrual Loans
(In thousands)
7 unchanged sentences
Total non-accrual loans $ 133,303 $ 39,036 $ 172,339 $ 123,256 $ 12,564 $ 135,820
−Removed: (1) The loans on non-accrual status and without an ACL as of both December 31, 2024 and December 31, 2023, were primarily comprised of collateral dependent loans for which the fair value of the underlying loan collateral exceeded the loan carrying value.
+Added: (1) The loans on non-accrual status and without an ACL as of both December 31, 2025 and 2024, were primarily comprised of collateral dependent loans for which the fair value of the underlying loan collateral exceeded the loan carrying value.
The amount of interest income recognized on non-accrual loans during the year ended December 31, 2025 and 2024 was not significant.
−Removed: As of both December 31, 2024 and December 31, 2023, there were no loans greater than 90 days past due and still accruing.
+Added: As of both December 31, 2025 and 2024, there were no loans greater than 90 days past due and still accruing.
It is the Company’s policy to reverse any accrued interest when a loan is put on non-accrual status and, generally, to record any payments received from a borrower related to a loan on non-accrual status as a reduction of the amortized cost basis of the loan.
1 unchanged sentence
For collateral values for residential mortgage and home equity loans, the Company relies primarily upon third-party valuation information from certified appraisers and values are generally based upon recent appraisals of the underlying collateral, brokers’ opinions based upon recent sales of comparable properties, or estimated auction or liquidation values less estimated costs to sell.
−Removed: As of December 31, 2024 and December 31, 2023, the Company had collateral-dependent residential mortgage and home equity loans totaling $ 1.1 million and $ 0.8 million, respectively.
+Added: As of December 31, 2025 and 2024, the Company had collateral-dependent residential mortgage and home equity loans totaling $ 4.4 million and $ 1.1 million, respectively.
For collateral-dependent commercial loans, the amount of the allowance for loan losses is individually assessed based upon the fair value of the collateral.
1 unchanged sentence
For commercial real estate loans, the Company relies primarily upon third-party valuation information from certified appraisers and values are generally based upon recent appraisals of the underlying collateral, brokers’ opinions based upon recent sales of comparable properties, estimated equipment auction or liquidation values, income capitalization, or a combination of income capitalization and comparable sales.
−Removed: As of December 31, 2024 and December 31, 2023, the Company had collateral-dependent commercial loans totaling $ 107.7 million and $ 30.7 million, respectively.
−Removed: The increase in collateral-dependent commercial loans at December 31, 2024 from December 31, 2023 was primarily due to collateral-dependent PCD loans acquired in connection with the Company’s merger with Cambridge.
+Added: As of December 31, 2025 and 2024, the Company had collateral-dependent commercial loans totaling $ 133.5 million and $ 107.7 million, respectively.
Appraisals for all loan types are obtained at the time of loan origination as part of the loan approval process and are updated at the time of a loan modification and/or refinance and as considered necessary by management for impairment review purposes.
In addition, appraisals are updated as required by regulatory pronouncements.
−Removed: As of both December 31, 2024 and December 31, 2023, the Company had no residential real estate held in other real estate owned (“OREO”).
+Added: As of both December 31, 2025 and 2024, the Company had no residential real estate held in other real estate owned (“OREO”).
+Added: As of December 31, 2025, there were twelve residential real estate loans, which had an aggregate balance of $ 3.0 million, collateralized by residential real estate property for which formal foreclosure proceedings were in-process.
As of December 31, 2024, there were four residential real estate loans, which had an aggregate balance of $ 0.4 million, collateralized by residential real estate property for which formal foreclosure proceedings were in-process.
−Removed: As of December 31, 2023, there were two residential real estate loans, which had an aggregate balance of $ 0.2 million, collateralized by residential real estate property for which formal foreclosure proceedings were in-process.
+Added: As of December 31, 2025, there were four consumer home equity loans, which had an aggregate balance of $ 0.3 million, collateralized by residential real estate property for which formal foreclosure proceedings were in-process.
As of December 31, 2024, there were six consumer home equity loans, which had an aggregate balance of $ 0.5 million, collateralized by residential real estate property for which formal foreclosure proceedings were in-process.
−Removed: As of December 31, 2023, there were three consumer home equity loans, which had an aggregate balance of $ 0.2 million, collateralized by residential real estate property for which formal foreclosure proceedings were in-process.
Loan Modifications to Borrowers Experiencing Financial Difficulty
−Removed: The following table shows the amortized cost balance as of December 31, 2024 and 2023 of loans modified during the years then ended to borrowers experiencing financial difficulty by the type of concession granted:
−Removed: As of December 31, 2024 As of December 31, 2023
−Removed: Amortized Cost Balance % of Total Portfolio Amortized Cost Balance % of Total Portfolio
+Added: The following table shows the amortized cost balance as of dates indicated of loans modified during the years then ended to borrowers experiencing financial difficulty by the type of concession granted:
+Added: As of December 31, 2025 As of December 31, 2024 As of December 31, 2023
+Added: Amortized Cost Balance % of Total Portfolio Amortized Cost Balance % of Total Portfolio Amortized Cost Balance % of Total Portfolio
(Dollars in thousands)
Interest Rate Reduction:
+Added: Commercial real estate $ 5,951 0.06 % $ — — % $ — — %
Business banking 423 0.03 % 390 0.03 % 43 0.00 %
9 unchanged sentences
Term Extension:
+Added: Commercial and industrial $ 1,000 0.02 % $ — — % $ — — %
Commercial real estate 44,790 0.48 % 7,595 0.11 % — — %
23 unchanged sentences
Total by portfolio segment
+Added: Commercial and industrial $ 1,000 0.02 % $ — — % $ — — %
Commercial real estate 59,807 0.64 % 25,740 0.37 % 10,615 0.19 %
3 unchanged sentences
Total $ 67,135 0.29 % $ 30,702 0.17 % $ 19,363 0.14 %
−Removed: The following table describes the financial effect of the modifications made during the year ended December 31, 2024 to borrowers experiencing financial difficulty:
+Added: The following tables describe the financial effect of the modifications made during the periods indicated to borrowers experiencing financial difficulty.
+Added: Loans that were modified in more than one manner are included in each modification type corresponding to the types of modifications performed:
+Added: Year Ended December 31, 2025
Loan Type Financial Effect
Interest Rate Reduction
+Added: Commercial real estate Reduced contractual interest rate from 6.7 % to 4.6 %.
Business banking Reduced weighted average contractual interest rate from 10.6 % to 7.4 %.
+Added: Residential real estate Reduced contractual interest rate from 7.3 % to 4.5 %.
Consumer home equity Reduced weighted average contractual interest rate from 7.0 % to 4.5 %.
Other-than-Insignificant Delay in Repayment
−Removed: Commercial real estate Deferred a weighted average of 6 payments.
−Removed: The loans were re-amortized over an extended payment period resulting in reduced monthly payments for the borrowers.
+Added: Commercial real estate Deferred 12 payments.
+Added: The loan was re-amortized over an extended payment period resulting in reduced monthly payment for the borrower.
Business banking Deferred a weighted average of 7 payments.
+Added: For interest-only deferrals, interest accrued at the time of the modification was added to the end of the loan lives.
+Added: Residential real estate Deferred a weighted average of 7 principal and interest payments which were added to the end of the loan lives.
+Added: Consumer home equity Deferred a weighted average of 4 principal and interest payments which were added to the end of the loan lives.
+Added: Term Extension
+Added: Commercial and industrial Added 4 months to the life of the loan, which reduced the monthly payment amount for the borrower.
+Added: Commercial real estate Added a weighted average 1.4 years to the life of loans, which reduced monthly payment amounts for the borrowers.
+Added: Business banking Added a weighted average 6 months to the life of loans, which reduced monthly payment amounts for the borrowers.
+Added: Year Ended December 31, 2024
+Added: Loan Type Financial Effect
+Added: Interest Rate Reduction
+Added: Business banking Reduced weighted average contractual interest rate from 9.5 % to 5.2 %.
+Added: Consumer home equity Reduced weighted average contractual interest rate from 8.1 % to 4.7 %.
+Added: Other-than-Insignificant Delay in Repayment
+Added: Commercial real estate Deferred a weighted average of 6 principal payments.
+Added: The loans were re-amortized over an extended payment period resulting in reduced monthly payment amounts for the borrowers.
+Added: Business banking Deferred a weighted average of 6 payments.
For principal and interest deferrals, the loans were re-amortized over an extended payment period resulting in reduced monthly payment amounts for the borrowers.
For interest-only deferrals, interest accrued at the time of the modification was added to the end of the loan life.
−Removed: Residential real estate Deferred a weighted average of 6 principal and interest payments which were added to the end of the loan life.
−Removed: Consumer home equity Deferred a weighted average of 11 principal and interest payments which were added to the end of the loan life.
+Added: Residential real estate Deferred a weighted average of 6 principal and interest payments which were added to the end of the loan lives.
+Added: Consumer home equity Deferred a weighted average of 11 principal and interest payments which were added to the end of the loan lives.
Term Extension
1 unchanged sentence
Business banking Added a weighted average 2.3 years to the life of loans, which reduced monthly payment amounts for the borrowers.
−Removed: Residential real estate Added 2.0 years to the life of the loan, which reduced the monthly payment amount for the borrower.
+Added: Residential real estate Added 2.0 years to the life of loan, which reduced the monthly payment amount for the borrower.
Consumer home equity Added a weighted average 7.4 years to the life of loans, which reduced monthly payment amounts for the borrowers.
−Removed: (1) Loans that were modified in more than one manner are included in each modification type corresponding to the type of modifications performed.
−Removed: The following table describes the financial effect of the modifications made during the year ended December 31, 2023 to borrowers experiencing financial difficulty:
+Added: Year Ended December 31, 2023
Loan Type Financial Effect
10 unchanged sentences
For interest-only deferrals, interest accrued at the time of the modification was added to the end of the loan life.
−Removed: Residential real estate Deferred a weighted average of 7 principal and interest payments which were added to the end of the loan life.
−Removed: Consumer home equity Deferred a weighted average of 8 principal and interest payments which were added to the end of the loan life.
+Added: Residential real estate Deferred a weighted average of 7 principal and interest payments which were added to the end of the loan lives.
+Added: Consumer home equity Deferred a weighted average of 8 principal and interest payments which were added to the end of the loan lives.
Term Extension
2 unchanged sentences
Consumer home equity Added a weighted average 16.8 years to the life of loans, which reduced monthly payment amounts for the borrowers.
−Removed: (1) Loans that were modified in more than one manner are included in each modification type corresponding to the type of modifications performed.
As of December 31, 2025, loans to borrowers experiencing financial difficulty modified during the year ended December 31, 2025 and which had a payment default during the year ended December 31, 2025 totaled $ 0.3 million.
−Removed: December 31, 2023, no loans to borrowers experiencing financial difficulty modified during the year ended December 31, 2023 had a payment default during the year ended December 31, 2023.
+Added: As of December 31, 2024, loans to borrowers experiencing financial difficulty modified during the year ended December 31, 2024 and which had a payment default during the year ended December 31, 2024 totaled $ 0.5 million.
+Added: As of December 31, 2023, no loans to borrowers experiencing financial difficulty modified during the year ended December 31, 2023 had a payment default during the year ended December 31, 2023.
Management closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts.
−Removed: The following tables show the age analysis of past due loans to borrowers experiencing financial difficulty as of December 31, 2024 and 2023 that were modified during the 12-month periods then ended:
+Added: The following tables show the age analysis of past due loans to borrowers experiencing financial difficulty as of the dates indicated that were modified during the 12-month periods then ended:
As of December 31, 2025
3 unchanged sentences
(In thousands)
+Added: Commercial and industrial $ — $ — $ — $ — $ 1,000 $ 1,000
Commercial real estate — — — — 59,807 59,807
13 unchanged sentences
Total $ 121 $ 223 $ 390 $ 734 $ 29,968 $ 30,702
−Removed: As of December 31, 2024, there was one additional commitment to lend amounting to $ 0.3 million to borrowers experiencing financial difficulty and which were modified during the year ended December 31, 2024 in the form of principal forgiveness, an interest rate reduction, an other-than-insignificant delay in repayment, or a term extension.
−Removed: As of December 31, 2023, there were no additional commitments to lend to borrowers experiencing financial difficulty and which were modified during year ended December 31, 2023 in the form of principal forgiveness, an interest rate reduction, an other-than-insignificant delay in repayment, or a term extension.
+Added: As of December 31, 2023
+Added: Due 90 or More
+Added: Due Total Past
+Added: Due Current Total
+Added: (In thousands)
+Added: Commercial real estate $ — $ — $ — $ — $ 10,615 $ 10,615
+Added: Business banking — — — — 1,188 1,188
+Added: Residential real estate 366 227 — 593 3,213 3,806
+Added: Consumer home equity 51 — 400 451 3,303 3,754
+Added: Total $ 417 $ 227 $ 400 $ 1,044 $ 18,319 $ 19,363
+Added: As of December 31, 2025, there were no additional commitments to lend to borrowers experiencing financial difficulty and which were modified during the year ended December 31, 2025 in the form of principal forgiveness, an interest rate reduction, an other-than-insignificant delay in repayment, or a term extension.
+Added: As of December 31, 2024, there was one additional commitment to lend amounting to $ 0.3 million to borrowers experiencing financial difficulty and which were modified during year ended December 31, 2024 in the form of principal forgiveness, an interest rate reduction, an other-than-insignificant delay in repayment, or a term extension.
Loan Participations
4 unchanged sentences
Balance Non-performing
+Added: Loan Rate (%) Gross
Charge-offs Balance Non-performing
+Added: Loan Rate (%) Gross
(Dollars in thousands)
4 unchanged sentences
Total loan participations $ 3,306,370 1.68 % $ 10,301 $ 2,136,457 1.71 % $ 10,290
−Removed: Troubled Debt Restructurings (“TDR”)
−Removed: As described previously in Note 2, “Summary of Significant Accounting Policies,” the Company adopted ASU 2022-02 on January 1, 2023 which eliminated TDR accounting.
−Removed: Previously, in cases where a borrower experienced financial difficulty and the Company made certain concessionary modifications to contractual terms, the loan was classified as a TDR.
−Removed: The process through which management identified loans as TDR loans, the methodology employed to record any loan losses, and the calculation of any shortfall on collateral dependent loans is described within Note 2, “Summary of Significant Accounting Policies.” The below disclosures regarding TDRs relate to prior periods and were included for comparative purposes.
−Removed: The Company’s policy was to have any TDR loan which was on non-accrual status prior to being modified remain on non-accrual status for approximately six months subsequent to being modified before management considered its return to accrual status.
−Removed: If the TDR loan was on accrual status prior to being modified, it was reviewed to determine if the modified loan should remain on accrual status.
−Removed: TDR loan information for the year ended December 31, 2022 was prepared in accordance with GAAP effective for the Company prior to the Company’s adoption of ASU 2022-02.
−Removed: The following tables show the modifications which occurred during the periods indicated and the change in the recorded investment subsequent to the modifications occurring:
−Removed: For the Year Ended December 31, 2022
−Removed: Number of Contracts Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment (1)
−Removed: (Dollars in thousands)
−Removed: Commercial and industrial 4 $ 5,415 $ 5,415
−Removed: Business banking 30 2,779 2,798
−Removed: Residential real estate 10 2,842 2,842
−Removed: Consumer home equity 7 1,535 1,535
−Removed: Total 51 $ 12,571 $ 12,590
−Removed: (1) The post-modification balances represent the balance of the loan on the date of modification.
−Removed: These amounts may show an increase when modification includes capitalization of interest.
−Removed: The following table shows the Company’s post-modification balance of TDRs listed by type of modification during the year ended December 31, 2022:
−Removed: For the Year Ended December 31, 2022
−Removed: (In thousands)
−Removed: Extended maturity $ 1,011
−Removed: Adjusted interest rate and extended maturity 1,088
−Removed: Interest only/principal deferred 1,499
−Removed: Covenant modification 2,418
−Removed: Court-ordered concession —
−Removed: Principal and interest deferred 3,353
−Removed: Extended maturity and interest only/principal deferred 2,997
−Removed: Total $ 12,590
−Removed: One loan totaling approximately $ 1.0 million that was modified during the preceding 12 months subsequently defaulted during the year ended December 31, 2022.
−Removed: The Company considers a loan to have defaulted when it reaches 90 days past due or is transferred to non-accrual.
−Removed: During the year ended December 31, 2022, no amounts were charged-off on TDRs modified in the prior 12 months.
Premises and Equipment
−Removed: The information presented within this Note excludes discontinued operations with respect to information pertaining to the years ended December 31, 2023 and 2022.
+Added: The information presented within this Note excludes discontinued operations with respect to information pertaining to the year ended December 31, 2023.
Refer to Note 24, “Discontinued Operations” for further discussion regarding discontinued operations.
14 unchanged sentences
The Company recorded depreciation expense related to premises and equipment of $ 12.8 million, $ 12.5 million, and $ 10.5 million during the years ended December 31, 2025, 2024, and 2023, respectively.
−Removed: During the year ended December 31, 2024, four properties were transferred to held for sale with an aggregate book value of $ 17.1 million, one of which is located in Lynn, Massachusetts, housed Company offices and was comprised of an office building, and land and two of which were acquired in the merger with Cambridge.
+Added: During the year ended December 31, 2025, one property was transferred to held for sale which had a book value of $ 0.2 million at the time of transfer.
+Added: During the year ended December 31, 2024, four properties were transferred to held for sale with an aggregated book value of $ 17.1 million, one of which is located in Lynn, Massachusetts, housed Company offices and was comprised of an office building and land, and two of which were acquired in the merger with Cambridge.
In connection with the transfer of properties to held for sale, the Company recorded an aggregate write-down of $ 3.0 million, which includes estimated costs to sell.
2 unchanged sentences
During the year ended December 31, 2023, no properties were transferred to held for sale and no properties were sold.
−Removed: During the year ended December 31, 2022, no properties were transferred to held for sale.
−Removed: During the year ended December 31, 2022, the Company sold five properties, four of which were acquired in connection with the Company’s acquisition of Century Bancorp, Inc.
−Removed: The properties sold during the year ended December 31, 2022 were included in premises and equipment held for sale as of December 31, 2021.
−Removed: The aggregate proceeds from such sales of premises and equipment were $ 17.3 million.
−Removed: In connection with these sales, the Company recognized a gain on sale of $ 1.4 million, which is included in other noninterest income in the Consolidated Statements of Income.
The Company leases certain office space and equipment under various non-cancelable operating leases.
−Removed: These leases have original terms ranging from 2 years to 24 years.
+Added: These leases have original terms ranging from 1 year to 24 years.
Operating lease liabilities and ROU assets are recognized at the lease commencement date based upon the present value of the future minimum lease payments over the lease term.
Operating lease liabilities are recorded within other liabilities and ROU assets are recorded within other assets in the Company’s Consolidated Balance Sheets.
−Removed: The information presented within this Note excludes discontinued operations with regard to information pertaining to December 31, 2023 and 2022 and the years then ended.
+Added: The information presented within this Note excludes discontinued operations with regard to information pertaining to the year ended December 31, 2023.
Refer to Note 24, “Discontinued Operations” for further discussion regarding discontinued operations.
28 unchanged sentences
Lease Modifications and Terminations:
−Removed: During the year ended December 31, 2024, management determined not to exercise future lease term extension options related to one lease, which had previously been included in its determination of future lease payments, to exercise future lease term extension options related to eleven leases, which had not previously been included in its determination of future lease payments, and to terminate eight leases.
+Added: During the year ended December 31, 2025, management determined not to exercise future lease term extension options related to three leases, which had previously been included in its determination of future lease payments, to exercise future lease term extension options related to six leases, which had not previously been included in its determination of future lease payments, and to terminate two leases.
Accordingly, the Company remeasured the present value of the future lease payments related to such leases which resulted in a net increase of the lease liabilities and a corresponding net increase of the lease ROU assets of $ 2.4 million.
−Removed: In connection with the lease terminations, the Company recorded an impairment charge of $ 4.7 million.
−Removed: During the year ended December 31, 2023, management determined not to exercise future lease term extension options related to four leases, which had previously been included in its determination of future lease payments, to exercise future lease term extension options related to ten leases, which had not previously been included in its determination of future lease payments, and to terminate one lease.
−Removed: Accordingly, the Company remeasured the present value of the future lease payments related to such leases which resulted in a net reduction of the lease liabilities and a corresponding net reduction of the
−Removed: lease ROU assets of $ 2.4 million.
+Added: The Company recorded an impairment charge of $ 3.5 million related to one lease acquired in connection with the Company’s merger with Cambridge.
+Added: During the year ended December 31, 2024, management determined not to exercise a future lease term extension option related to one lease, which had previously been included in its determination of future lease payments, to exercise future lease term extension options related to eleven leases, which had not previously been included in its determination of future lease payments, and to terminate eight leases.
+Added: Accordingly, the Company remeasured the present value of the future lease payments related to such leases which resulted in a net increase of the lease liabilities and a corresponding net increase of the lease ROU assets of $ 5.5 million.
In connection with the lease terminations, the Company recorded an impairment charge of $ 4.7 million.
1 unchanged sentence
The table below sets forth the carrying amount of goodwill and other intangible assets, net of accumulated amortization as of the dates indicated below.
−Removed: With regard to the years ended December 31, 2023 and 2022, the information presented within this Note excludes discontinued operations.
+Added: With regard to the year ended December 31, 2023, the information presented within this Note excludes discontinued operations.
Refer to Note 24, “Discontinued Operations” for further discussion regarding discontinued operations.
9 unchanged sentences
Total goodwill and other intangible assets (1)
−Removed: (1) The increase in goodwill and other intangible assets from December 31, 2023 to December 31, 2024 was due to goodwill and other intangible assets recorded during the third quarter of 2024 in connection with the merger.
−Removed: The Company identified acquired intangible assets related to core deposits (e.g., core deposit intangible) and Cambridge Trust Wealth Management, which included a customer list intangible and trade name intangible.
−Removed: Refer to Note 3, Mergers and Acquisitions for further information regarding the Company’s merger with Cambridge.
+Added: $ 1,300,930 $ 1,050,158
+Added: (1) The increase in goodwill and other intangible assets from December 31, 2024 to December 31, 2025 was due to goodwill and a core deposit intangible recorded during the fourth quarter of 2025 in connection with the HarborOne merger.
+Added: Refer to Note 3, Mergers and Acquisitions for further information regarding the Company’s merger with HarborOne.
The changes in the carrying value of goodwill for the periods indicated were as follows:
9 unchanged sentences
(In thousands)
−Removed: Core deposit intangible $ 126,633 $ ( 15,337 ) $ 111,296 $ 11,633 $ ( 3,063 ) $ 8,570
+Added: Core deposit intangibles $ 209,393 $ ( 45,113 ) $ 164,280 $ 126,633 $ ( 15,337 ) $ 111,296
Customer list intangible 25,000 ( 6,289 ) 18,711 25,000 ( 2,159 ) 22,841
4 unchanged sentences
In accordance with the accounting guidance codified in ASC 350-20, the Company performs a test of goodwill for impairment at least on an annual basis.
−Removed: An assessment is also required to be performed to the extent relevant events and/or
−Removed: circumstances occur which may indicate it is more-likely-than-not that the fair value of a reporting unit is less than its carrying amount.
−Removed: The Company performed its annual assessment for the banking business as of September 30, 2024.
+Added: An assessment is also required to be performed to the extent relevant events and/or circumstances occur which may indicate it is more-likely-than-not that the fair value of a reporting unit is less than its carrying amount.
+Added: The Company performed its annual assessment for the banking business as of November 30, 2025.
The assessment included a comparison of the banking reporting unit’s carrying value of equity to estimated fair value of equity using the market capitalization method of the market approach.
1 unchanged sentence
The implied control premium was estimated using the discounted cash flow method of the income approach by evaluating the present value of market participant cost savings and synergies.
−Removed: Based upon the assessment, it was determined there was no impairment of the Company’s goodwill as of September 30, 2024.
−Removed: In the fourth quarter of 2024, management elected to change the annual date at which it assesses goodwill for impairment from September 30 to November 30.
−Removed: Management considered the accounting guidance codified in ASC 250 in assessing the appropriateness of the change and the method for applying the change.
−Removed: The assessment included an evaluation of the justification of the change noting an assessment date of November 30 is preferable to September 30 as management’s process for determining future period forecasted earnings for budgeting purposes, a key input in the quantitative goodwill impairment assessment, occurs in the fourth quarter.
−Removed: Previously, future period forecasted earnings were estimated as of September 30 to support the annual goodwill impairment assessment and later updated in the fourth quarter for budgeting purposes and to support impairment evaluations performed as of December 31.
−Removed: Thus, moving the annual assessment date to November 30 allows for a more accurate estimate of future forecasted earnings to be used in its quantitative assessment of goodwill for impairment.
−Removed: In addition, based upon the assessment performed, management determined the change should be applied prospectively beginning with an assessment performed as of November 30, 2024 as a retrospective application of this change in accounting principle would require the use of assumptions and estimations developed with the use of hindsight, which is not appropriate for the annual goodwill impairment assessment.
−Removed: Management believes the change in goodwill impairment testing date does not represent a material change to the method of applying an accounting principle in light of the internal controls over financial reporting and requirements to assess goodwill impairment upon certain triggering events, and does not delay, accelerate or avoid any impairment charges.
−Removed: In addition, the Company last performed an assessment as of November 30, 2024 as an update to the September 30, 2024 annual test.
−Removed: As such, no more than 12 months will have elapsed between the previous assessment and the next annual assessment as of November 30, 2025.
−Removed: The Company performed its annual assessment for the banking business as of November 30, 2024, the Company’s new annual assessment date as described above.
−Removed: The assessment included a comparison of the banking reporting unit’s carrying value of equity to estimated fair value of equity based on the Company’s market capitalization.
−Removed: The assessment also considered the changes in market conditions from the September 30, 2024 assessment.
Based upon the assessment, it was determined there was no impairment of the Company’s goodwill as of November 30, 2025.
−Removed: As of December 31, 2024, there was no effect to the Company’s Consolidated Financial Statements as a result of the change in annual assessment date.
The amortization expense of the Company’s other intangible assets was $ 34.2 million, $ 14.6 million, and $ 1.8 million during the years ended December 31, 2025, 2024, and 2023, respectively.
−Removed: The increase in amortization expense for the year ended December 31, 2024 from 2023 was attributable to amortization expense recorded in the third and fourth quarter of 2024 related to other intangible assets acquired in connection with the Company’s merger with Cambridge.
+Added: The increase in amortization expense for the year ended December 31, 2025 from 2024 was attributable to amortization expense recorded in the fourth quarter of 2025 related to other intangible assets acquired in connection with the Company’s merger with HarborOne and a full year of amortization expense recorded in the year ended December 31, 2025 related to other intangible assets acquired in connection with the Company’s merger with Cambridge compared to a partial year in the year ended December 31, 2024 (following the completion of the merger in the third quarter of 2024).
The weighted average original amortization period and weighted average remaining useful life of the Company’s other intangible assets is 7.5 years and 6.4 years, respectively.
16 unchanged sentences
Overdrafts are included in loans in the Consolidated Balance Sheets.
−Removed: The following table summarizes certificate of deposits by maturity at December 31, 2024:
+Added: The following table summarizes certificates of deposit by maturity at December 31, 2025:
Balance Percentage of Total
13 unchanged sentences
(In thousands)
−Removed: Escrow deposits of borrowers $ 27,721 $ 21,978
Interest rate swap collateral funds $ 15,321 $ 48,590
1 unchanged sentence
Total borrowed funds $ 214,938 $ 66,179
−Removed: At December 31, 2024 and 2023, the Company had available and unused borrowing capacity of approximately $ 2.8 billion and $ 0.8 billion, respectively, at the Federal Reserve Discount Window.
−Removed: At December 31, 2024 and 2023, loans with collateral value of $ 2.1 billion and $ 0.6 billion, respectively, and securities with a collateral value of $ 769.4 million and $ 139.1 million, respectively, were pledged to the Discount Window.
−Removed: At December 31, 2023, the Company had a $ 2.4 billion collateralized line of credit from the Federal Reserve Bank of Boston through the Bank Term Funding Program.
−Removed: Securities with a collateral value of $ 2.4 billion at December 31, 2023 were pledged to the Federal Reserve Bank of Boston under the Bank Term Funding Program .
−Removed: The Bank Term Funding Program was created by the Federal Reserve in March 2023.
−Removed: The Bank Term Funding Program ceased extending new loans on March 11, 2024.
−Removed: Accordingly, we had no additional capacity nor any securities pledged to the Federal Reserve Bank of Boston under the Bank Term Funding Program as of December 31, 2024.
Interest expense on borrowed funds was as follows:
2 unchanged sentences
(In thousands)
−Removed: Federal funds purchased $ — $ — $ 24
Federal Home Loan Bank advances $ 2,141 $ 553 $ 19,247
−Removed: Escrow deposits of borrowers 36 6 3
Interest rate swap collateral funds 1,104 1,213 722
11 unchanged sentences
Total Federal Home Loan Bank advances $ 199,617 3.89 % $ 17,589 1.18 %
−Removed: At December 31, 2024, advances from the FHLBB were secured by stock in the FHLBB, residential real estate loans, and investment securities.
−Removed: At December 31, 2023, advances from the FHLBB were secured by stock in the FHLBB, residential real estate loans and commercial real estate loans.
+Added: At December 31, 2025 and 2024, advances from the FHLBB were secured by stock in the FHLBB, residential real estate loans, and investment securities.
+Added: At December 31, 2025, the collateral value of residential real estate loans, commercial real estate loans, and securities securing these advances was $ 3.1 billion, $ 0.3 billion, and $ 0.1 billion, respectively.
At December 31, 2024, the collateral value of residential real estate loans and securities securing these advances was $ 1.5 billion and $ 1.0 billion , respectively.
−Removed: At December 31, 2023, the collateral value of residential and commercial real estate loans securing these advances was $ 1.4 billion and $ 1.5 billion, respectively.
At December 31, 2025 and 2024, the Bank had available and unused borrowing capacity with the FHLBB of approximately $ 3.0 billion and $ 2.4 billion, respectively.
As a member of the FHLBB, the Company is required to hold FHLBB stock.
−Removed: At both December 31, 2024 and 2023, the Company had investments in the FHLBB of $ 5.9 million.
+Added: At December 31, 2025 and 2024, the Company had investments in the FHLBB of $ 13.8 million and $ 5.9 million, respectively.
At its discretion, the FHLBB may declare dividends on the stock.
Included in other noninterest income in the Consolidated Statements of Income are dividends received of $ 0.5 million, $ 0.9 million, and $ 2.0 million during the years ended December 31, 2025, 2024, and 2023, respectively.
+Added: At December 31, 2025 and 2024, the Company had available and unused borrowing capacity of approximately $ 3.9 billion and $ 2.8 billion, respectively, at the Federal Reserve Discount Window.
+Added: At December 31, 2025 and 2024, loans with collateral value of $ 3.5 billion and $ 2.1 billion, respectively, and securities with a collateral value of $ 400.4 million and $ 769.4 million, respectively, were pledged to the Discount Window.
Earnings Per Share ( “ EPS ” )
−Removed: Basic EPS represents income available to common shareholders divided by the weighted-average number of common shares outstanding during the year.
+Added: Basic EPS represents income/(loss) allocable to common shareholders divided by the weighted-average number of common shares outstanding during the period.
Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common shares (such as stock options) were exercised or converted into additional common shares that would then share in the earnings of the Company.
−Removed: Diluted EPS is computed by dividing net income attributable to common shareholders by the weighted-average number of common shares outstanding for the year, plus the effect of potential dilutive common share equivalents computed using the treasury stock method.
−Removed: Shares held by the ESOP that have not been allocated or committed to be allocated to employees in accordance with the terms of the ESOP, referred to as “unallocated ESOP shares,” are not deemed outstanding for earnings per share calculations.
+Added: Diluted EPS is computed by dividing net income/(loss) allocable to common shareholders by the weighted-average number of common shares outstanding for the period, plus the effect of potential dilutive common share equivalents computed using the treasury stock method.
+Added: Shares held by the Employee Stock Ownership Plan (“ESOP”) that have not been allocated to employees in accordance with the terms of the ESOP, referred to as “unallocated ESOP shares,” are not deemed outstanding for earnings per share calculations.
+Added: The following are the components and results of the Company’s earnings per common share calculations for the periods presented:
For the Year Ended December 31,
8 unchanged sentences
Average number of common shares outstanding used to calculate basic earnings per common share 203,174,651 181,126,320 162,293,020
−Removed: Common stock equivalents - restricted stock awards and units 1,054,753 110,077 138,214
+Added: Common stock equivalents 1,160,999 1,054,753 110,077
Average number of common shares outstanding used to calculate diluted earnings per common share 204,335,650 182,181,073 162,403,097
9 unchanged sentences
The Community Reinvestment Act (“CRA”) encourages banks to meet the credit needs of their communities for housing and other purposes, particularly in neighborhoods with low or moderate income.
−Removed: The Company has primarily invested in separate LIHTC projects, also referred to as qualified affordable housing projects, which provide the Company with tax credits and operating loss tax benefits over a period of 15 years.
+Added: The Company has primarily invested in separate Low Income Housing Tax Credits (“LIHTC”) projects, also referred to as qualified affordable housing projects, which provide the Company with tax credits and operating loss tax benefits over a period of 15 years.
The return on these investments is generally generated through tax credits and tax losses.
8 unchanged sentences
Current recorded investment included in other assets $ 223,698 $ 220,845
−Removed: $ 220,845 $ 221,190
Commitments to fund qualified affordable housing projects included in recorded investment noted above
54,263 89,801
−Removed: (1) Includes LIHTC investments acquired in connection with our merger with Cambridge of $ 7.4 million.
−Removed: The amount of associated remaining commitments assumed was not significant.
−Removed: Refer to Note 3, “Mergers and Acquisitions” for further discussion of the merger.
The following table presents additional information related to the Company’s investments in LIHTC projects for the periods indicated:
7 unchanged sentences
These investments in renewable energy projects are included in other assets on the Consolidated Balance Sheets and totaled $ 1.5 million and $ 1.9 million at December 31, 2025 and 2024, respectively.
−Removed: There were no outstanding commitments related to these investments as of either December 31, 2024 or December 31, 2023.
−Removed: The information presented within this Note excludes discontinued operations with respect to the years ended December 31, 2023 and 2022.
+Added: The information presented within this Note excludes discontinued operations with respect to the year ended December 31, 2023.
Refer to Note 24, “Discontinued Operations” for further discussion regarding discontinued operations.
−Removed: The following table sets forth information regarding the Company’s tax provision and applicable tax rates for the periods indicated:
−Removed: For the Year Ended December 31,
−Removed: 2024 2023 2022
−Removed: (Dollars in thousands)
−Removed: Combined federal and state income tax provisions $ 36,205 $ ( 63,309 ) $ 51,719
−Removed: Effective income tax rates 23.2 % 50.2 % 21.7 %
−Removed: The Company recorded net income tax expense of $ 36.2 million for the year ended December 31, 2024 compared to a net income tax benefit of $ 63.3 million and net income tax expense of $ 51.7 million for the years ended December 31, 2023 and 2022, respectively.
−Removed: Tax expense for the year ended December 31, 2024 includes a $ 7.4 million lost state tax benefit for Massachusetts as the Company was in a tax loss position for 2024 and loss carryover is not allowed by the state.
−Removed: The income tax benefit for the year ended December 31, 2023 was primarily due to pretax losses which largely resulted from losses on sales of available for sale securities in the first quarter of 2023.
−Removed: In addition, during the first quarter of 2023, the Company liquidated Market Street Securities Corporation (“MSSC”), a wholly owned subsidiary, and transferred all of MSSC’s assets to Eastern Bank.
−Removed: In connection with the liquidation and subsequent transfer of securities previously held by MSSC to Eastern Bank, the Company recognized an additional deferred income tax benefit of $ 23.7 million during the first quarter of 2023.
−Removed: This deferred income tax benefit resulted from a state tax rate change applied to the deferred tax asset related to the securities transferred to Eastern Bank.
The provision for income taxes is comprised of the following components:
9 unchanged sentences
State 4,159 16,855 ( 19,486 )
−Removed: Total deferred tax expense (benefit) 36,059 ( 18,267 ) 5,262
+Added: Total deferred tax (benefit) expense ( 13,550 ) 36,059 ( 18,267 )
Total income tax expense (benefit) $ 11,287 $ 36,205 $ ( 63,309 )
7 unchanged sentences
State income tax, net of federal tax benefit (1)
−Removed: Valuation allowance 2,781 1.79 % — — % ( 700 ) ( 0.29 ) %
−Removed: Amortization of qualified low-income housing investments 16,452 10.56 % 9,577 ( 7.60 ) % 7,503 3.15 %
+Added: 4,703 4.73 % 13,783 8.85 % ( 17,313 ) 13.74 %
+Added: Changes in unrecognized tax benefits ( 1,564 ) ( 1.57 ) % ( 2,002 ) ( 1.29 ) % ( 2,293 ) 1.82 %
+Added: Changes in valuation allowance 2,088 2.10 % 2,781 1.79 % — — %
Tax credits ( 4,373 ) ( 4.39 ) % ( 3,459 ) ( 2.22 ) % ( 1,617 ) 1.28 %
+Added: Nontaxable or nondeductible items:
Tax-exempt income ( 16,260 ) ( 16.34 ) % ( 14,911 ) ( 9.57 ) % ( 14,161 ) 11.24 %
−Removed: 162(m) remuneration of services 2,423 1.56 % 1,684 ( 1.34 ) % 1,446 0.61 %
+Added: Other 5,742 5.77 % 5,459 3.50 % 3,031 ( 2.41 ) %
Other, net 55 0.06 % 1,843 1.18 % ( 4,498 ) 3.57 %
Actual income tax expense (benefit) $ 11,287 11.34 % $ 36,205 23.24 % $ ( 63,309 ) 50.25 %
−Removed: (1) Includes state tax benefit associated with MSSC liquidation of $ 23.7 million for the year ended December 31, 2023 described above.
+Added: (1) The states and local jurisdictions that contribute to the majority (greater than 50%) of the tax effect in this category includes Massachusetts.
Significant components of the Company’s deferred tax assets and deferred tax liabilities are presented below:
11 unchanged sentences
Loan basis difference fair value adjustments 126,832 75,301
−Removed: Tax attribute and NOL carryover 24,120 —
+Added: Loss carryovers 45,315 23,844
+Added: Tax credits 34,372 276
Other 1,968 1,195
8 unchanged sentences
Employee benefits 16,029 11,102
+Added: Fixed assets 1,700 —
+Added: Mortgage servicing rights 11,240 575
Other 2,258 291
2 unchanged sentences
The Company assesses the realizability of deferred tax assets and whether it is more likely than not that all or a portion of the deferred tax assets will be realized.
−Removed: The Company considers projections of future taxable income during the
−Removed: periods in which deferred tax assets and liabilities are scheduled to reverse.
+Added: The Company considers projections of future taxable income during the periods in which deferred tax assets and liabilities are scheduled to reverse.
Additionally, in determining the availability of operating loss carrybacks and other tax attributes, both projected future taxable income and tax planning strategies are considered in making this assessment.
−Removed: Tax losses from the sale of investments acquired in the merger, which occurred in the third quarter of 2024, resulted in lower projections of 2025 taxable income.
−Removed: As a result of those losses, as of December 31, 2024, the Company believes that a portion of the associated charitable contribution carryforward will expire on December 31, 2025 unutilized and therefore has recorded a valuation allowance for $ 2.8 million.
+Added: As a result of a projected taxable loss for the year ended December 31, 2025, the Company believes that a portion of the associated charitable contribution carryforward will expire unutilized and therefore has recorded a valuation allowance for $ 5.2 million.
As of December 31, 2025, management believes it is more likely than not that the Company will realize the remainder of its net deferred tax assets.
−Removed: Management performed an evaluation of the Company’s uncertain tax positions as of December 31, 2024 and 2023 and determined that liabilities for unrecognized tax benefits of $ 1.8 million and $ 3.8 million, respectively, was needed related to state tax positions.
+Added: Management performed an evaluation of the Company’s uncertain tax positions as of December 31, 2025 and determined that no liability was needed for unrecognized tax benefits.
+Added: Management performed a similar evaluation as of December 31, 2024 and determined that liabilities for unrecognized tax benefits of $ 1.8 million was needed related to certain state tax positions.
The decrease was primarily due to a reversal of $ 1.8 million recognized during the year ended December 31, 2025.
9 unchanged sentences
Ending $ — $ 1,564 $ 3,503
−Removed: As of December 31, 2024, the amount that would reduce the effective tax rate, if recognized, is $ 1.8 million.
−Removed: The reduction in the effective tax rate is inclusive of the federal benefit for unrecognized state tax benefits, and accrued interest and penalties.
−Removed: The entire balance of unrecognized tax benefits, if recognized, would favorably affect the Company’s effective income tax rate.
The Company recognizes penalties and accrued interest related to unrecognized tax benefits in tax expense.
−Removed: Accrued penalties and interest amounted to $ 0.5 million and $ 1.0 million at December 31, 2024 and 2023, respectively.
−Removed: The change in accrued penalties and interest for the current year impacted the Consolidated Statements of Income as a component of income tax expense by $ 0.5 million.
+Added: No penalties or interest were accrued as of December 31, 2025.
+Added: Accrued penalties and interest amounted to $ 0.5 million at December 31, 2024.
During the year ended December 31, 2025, $ 1.8 million of unrecognized state tax benefits and $ 0.2 million of interest and penalties reversed upon expiration of the statute of limitations for the tax year to which the reserve was related.
−Removed: Management anticipates that approximately $ 1.6 million of unrecognized state tax benefits and $ 0.6 million of interest and penalties will reverse in 2025 upon expiration of the statute of limitations for the tax year to which the reserve is related.
−Removed: The Company had $ 23.8 million in net operating loss carryforwards for federal or state income tax purposes at December 31, 2024.
−Removed: The Company had no net operating loss carryforwards for federal or state income tax purposes at December 31, 2023.
+Added: The Company had net operating loss carryforwards for federal or state income tax purposes represented by a deferred tax asset of $ 40.8 million and $ 23.8 million at December 31, 2025 and 2024, respectively.
At December 31, 2025, the Bank’s federal pre-1988 reserve, for which no federal income tax provision has been made, was approximately $ 20.8 million.
8 unchanged sentences
The Company invests in low-income affordable housing and renewable energy projects which provide the Company with tax benefits, including tax credits, generally over a period of approximately 5-15 years.
−Removed: When permissible, the
−Removed: Company accounts for its investments in Low Income Housing Tax Credit (“LIHTC”) projects using the proportional amortization method, under which it amortizes the initial cost of the investment in proportion to the amount of the tax credits and other tax benefits received and recognizes that amortization as a component of income tax expense.
+Added: When permissible, the Company accounts for its investments in Low Income Housing Tax Credit (“LIHTC”) projects using the proportional amortization method, under which it amortizes the initial cost of the investment in proportion to the amount of the tax credits and other tax benefits received and recognizes that amortization as a component of income tax expense.
The net investment performance in the housing projects is included in other assets in the Consolidated Balance Sheets.
1 unchanged sentence
During the years ended December 31, 2025 and 2024, the Company generated federal tax credits primarily from LIHTC investments of $ 23.3 million and $ 16.5 million, respectively.
−Removed: During the years ended December 31, 2024 and 2023, the Company generated flow-through state tax credits from LIHTC investments of $ 0.3 million and $ 0.4 million, respectively.
−Removed: During the year ended December 31, 2024, the Company generated $ 3.2 million in directly purchased Massachusetts state tax credits associated LIHTC investments.
The Company treats the investment tax credits received as a reduction of federal income taxes for the year in which the credit arises using the flow-through method (i.e., the credit flows directly through the statement of income in the year of purchase).
For additional information on these investments, refer to Note 13, “Low Income Housing Tax Credits and Other Tax Credit Investments.”
+Added: The amounts of cash income taxes (refunded) paid by the Company during the year ended December 31, 2025 were as follows:
+Added: For the Year Ended December 31, 2025
+Added: (In thousands)
+Added: Federal $ ( 2,415 )
+Added: Massachusetts 125
+Added: New Hampshire ( 1,080 )
+Added: Rhode Island 600
+Added: Total $ ( 2,514 )
+Added: The amount of cash income taxes paid by the Company during the years ended December 31, 2024 and 2023 was $ 18.8 million and $ 65.9 million, respectively.
Minimum Regulatory Capital Requirements
2 unchanged sentences
Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices.
−Removed: The Company’s capital amounts and classification are also subject to qualitative judgements by the regulators about components, risk weightings, and other factors.
+Added: The Company’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Quantitative measures established by the regulators to ensure capital adequacy require the Company to maintain minimum capital amounts and ratios.
51 unchanged sentences
Effective December 31, 2020, the Company closed the ODRCP to new participants and froze benefit accruals for active participants.
−Removed: In connection with the Company’s merger with Cambridge, the Company acquired Cambridge’s post-retirement health care plan (“PHCP”).
−Removed: Benefits for the PHCP are based on years of service.
−Removed: Expenses for the PHCP are recognized over the employee's service life utilizing the projected unit credit actuarial cost method.
−Removed: Effective November 7, 2019, the PHCP was frozen for employees hired after that date.
−Removed: The frozen health care plan is not accruing and is only in payout status.
Refer to Note 2, Summary of Significant Accounting Policies , for additional discussion of the Company’s pension plans.
7 unchanged sentences
Service cost (1)
+Added: 22,932 22,470 24,474
Interest cost 22,140 19,601 17,559
Amendments — — 1,351
−Removed: Actuarial (gain) loss ( 15,280 ) 13,943 ( 133,282 )
+Added: Actuarial loss (gain) 13,095 ( 15,280 ) 13,943
Acquisitions — 42,952 —
3 unchanged sentences
Fair value of plan assets at beginning of year $ 545,222 $ 468,364 $ 419,366
−Removed: Actual return (loss) on plan assets 48,629 63,811 ( 91,474 )
+Added: Actual return on plan assets 69,691 48,629 63,811
Acquisitions — 56,201 —
13 unchanged sentences
Net amount $ 35,072 $ 26,016 $ 7,462
−Removed: (1) Includes service costs related to employees of the insurance agency business as it relates to the years ended December 31, 2023 and 2022.
+Added: (1) Includes service costs related to employees of the insurance agency business as it relates to the year ended December 31, 2023.
Refer to the later discussion within the “Components of Net Periodic Benefit Cost” section within this Note for further discussion.
In accordance with the Pension Protection Act, the Company was not required to make any contributions to the Defined Benefit Plan for the plan years beginning November 1, 2024, 2023 and 2022.
−Removed: Accordingly, during the years ended December 31, 2024 and 2023, there were no contributions to the Defined Benefit Plan.
−Removed: The Company made a discretionary contribution to the Defined Benefit Plan of $ 7.2 million during the year ended December 31, 2022.
−Removed: The Company expects to make no contribution during the plan year beginning November 1, 2024.
+Added: Accordingly, during the years ended December 31, 2025, 2024, and 2023, there were no contributions to the Defined Benefit Plan and the Company expects to make no contribution during the plan year beginning November 1, 2025.
+Added: The net actuarial loss of $ 13.1 million during the year ended December 31, 2025 was primarily attributable to a decrease in the discount rate assumptions used for determining the benefit obligation which was partially offset by higher returns on plan assets than initially expected.
The net actuarial gain of $ 15.3 million during the year ended December 31, 2024 was primarily attributable to an increase in the discount rate assumptions used for determining the benefit obligation and higher returns on plan assets than initially expected.
The net actuarial loss of $ 13.9 million during the year ended December 31, 2023 was primarily attributable to a decrease in the discount rate assumptions used for determining the benefit obligation which was partially offset by higher returns on plan assets than initially expected.
−Removed: The net actuarial gain of $ 133.3 million during the year ended December 31, 2022
−Removed: was primarily attributable to higher returns on plan assets than initially expected and an increase in the discount rate assumptions which were partially offset by changes in demographic assumptions and in the participant mortality rate assumption.
Actuarial Assumptions
The assumptions used in determining the benefit obligations at December 31, 2025 and 2024 were as follows:
−Removed: DB Plan BEP DB SERP ODRCP PHCP
−Removed: As of December 31, As of December 31, As of December 31, As of December 31, As of December 31,
+Added: DB Plan BEP DB SERP ODRCP
+Added: As of December 31, As of December 31, As of December 31, As of December 31,
2025 2024 2025 2024 2025 2024 2025 2024
−Removed: Discount rate 5.55 % 4.99 % 5.36 % 4.89 % 5.51 % 4.96 % 5.44 % 4.91 % 5.42 % N/A
−Removed: Rate of increase in compensation levels 4.50 % 4.50 % 4.50 % 4.50 % — % — % — % — % — % N/A
−Removed: Interest rate credit for determining projected cash balance 4.60 % 4.47 % 4.60 % 4.47 % — % — % — % — % — % N/A
+Added: Discount rate 5.37 % 5.55 % 4.97 % 5.36 % 5.23 % 5.51 % 5.00 % 5.44 %
+Added: Rate of increase in compensation levels 5.00 % 4.50 % 5.00 % 4.50 % — % — % — % — %
+Added: Interest rate credit for determining projected cash balance 4.80 % 4.60 % 4.80 % 4.60 % — % — % — % — %
The assumptions used in determining the net periodic benefit cost for the years ended December 31, 2025, 2024, and 2023 were as follows:
16 unchanged sentences
Discount rate - benefit cost 5.44 % 4.91 % 5.13 %
−Removed: For the Year Ended December 31,
−Removed: 2024 2023 2022
−Removed: Discount rate - benefit cost 5.04 % N/A N/A
In general, the Company has selected its assumptions with respect to the expected long-term rate of return based on prevailing yields on high quality fixed income investments increased by a premium for equity return expectations.
10 unchanged sentences
Balance at beginning of year $ 545,222 $ 468,364
−Removed: Net realized and unrealized gains and (losses) 48,629 63,811
+Added: Net realized and unrealized gains 69,691 48,629
Contributions — —
9 unchanged sentences
Service cost (1)
+Added: $ 22,932 $ 22,470 $ 24,474
Interest cost 22,140 19,601 17,559
3 unchanged sentences
Curtailment (2)
+Added: — — ( 15,908 )
Settlement — ( 29 ) —
Net periodic benefit cost $ 1,059 $ 3,819 $ ( 5,999 )
−Removed: (1) Includes service costs related to employees of the Company's insurance agency business for the years ended December 31, 2023 and 2022.
+Added: (1) Includes service costs related to employees of the Company’s insurance agency business for the year ended December 31, 2023.
Such service costs were included in net income from discontinued operations as such costs are no longer incurred by the Company following the sale of the insurance agency business in October 2023.
All other costs included in the determination of the benefit obligation for the Defined Benefit Plan and the BEP were included in net income from continuing operations as the Bank assumed the related liability upon dissolution of its Eastern Insurance Group subsidiary.
−Removed: Service costs included in net income from discontinued operations and included in the above table were $ 5.1 million, and $ 7.5 million for the years ended December 31, 2023 and 2022, respectively.
+Added: Service costs included in net income from discontinued operations and included in the above table were $ 5.1 million for the year ended December 31, 2023.
(2) The pension curtailment gain recognized during the year ended December 31, 2023 was included in discontinued operations.
4 unchanged sentences
Pension Curtailment and Settlement
−Removed: As discussed in the earlier “Pension Plans” section, during the year ended December 31, 2023 and in connection with the sale of its insurance agency business, the Company remeasured the plan assets and obligations of the Defined Benefit
−Removed: Plan and the obligations of the BEP to determine the resulting curtailment gain or loss.
+Added: As discussed in the earlier “Pension Plans” section, during the year ended December 31, 2023 and in connection with the sale of its insurance agency business, the Company remeasured the plan assets and obligations of the Defined Benefit Plan and the obligations of the BEP to determine the resulting curtailment gain or loss.
The remeasurement followed the Company’s amendments to to its Defined Benefit Plan and BEP.
3 unchanged sentences
The Company has elected this practical expedient.
−Removed: During the year ended December 31, 2022, lump sum payments from the Defined Benefit Plan exceeded the sum of the service cost and interest cost components (the “threshold”) of the Defined Benefit Plan’s net periodic pension cost.
−Removed: ASC 715-20, “Compensation-Retirement Benefits - Defined Benefit Plans,” requires that upon determining it is probable that such threshold will be met, an entity shall immediately recognize in earnings a pro rata portion of the aggregate unamortized gain or loss (e.g., “non-cash settlement charge”).
−Removed: In accordance with the applicable accounting guidance, the Company elected to apply a practical expedient to remeasure the plan assets and obligations as of the nearest month-end date upon the triggering of the previously mentioned threshold.
−Removed: Accordingly, the Company performed a remeasurement as of October 31, 2022 and, subsequently, as of December 31, 2022.
−Removed: The Company determined, with assistance from its actuaries, the amount of the resulting non-cash settlement charge to be a loss of $ 12.0 million which was recorded in other noninterest expense in the Consolidated Statement of Income .
Benefits expected to be paid
12 unchanged sentences
These measurement funds are for tracking purposes and are used only to track the performance of a mutual fund, market index, savings instrument, or other designated investment or portfolio of investments.
+Added: The Company recorded expense related to the DC SERP of $ 0.1 million during the year ended December 31, 2025.
The Company recognized no expense related to the DC SERP during the year ended December 31, 2024.
−Removed: The Company recorded expense related to the DC SERP of $ 0.1 million and $ 0.4 million in the years ended December 31, 2023 and 2022, respectively.
+Added: The Company recorded expense related to the DC SERP of $ 0.1 million during the year ended December 31, 2023.
The total amount due to participants under this plan was included in other liabilities on the Company’s Consolidated Balance Sheets and amounted to $ 21.3 million and $ 23.7 million at December 31, 2025 and 2024, respectively.
5 unchanged sentences
Deferred amounts, adjusted for deemed investment performance, are paid at the time of a participant designated date or event, such as separation from service, death, or disability.
−Removed: The total amounts due to participants under the four plans were included in other liabilities on the Company’s Consolidated Balance Sheets and amounted to $ 33.3 million and $ 28.2 million at December 31, 2024 and 2023, respectively.
+Added: The total amounts due to participants under the plans were included in other liabilities on the Company’s Consolidated Balance Sheets and amounted to $ 32.9 million and $ 33.3 million at December 31, 2025 and 2024, respectively.
Rabbi Trust Variable Interest Entity
3 unchanged sentences
As the primary beneficiary of these VIEs, the Company consolidates the rabbi trust investments.
−Removed: In general, the rabbi trust investments and any earnings received thereon are accumulated, reinvested and used exclusively for trust purposes.
+Added: In general, the rabbi trust investments and any
+Added: earnings received thereon are accumulated, reinvested and used exclusively for trust purposes.
These rabbi trust investments consist primarily of cash and cash equivalents, U.S.
17 unchanged sentences
Cash and cash equivalents $ 10,495 $ — $ 10,495 $ 9,109 $ — $ 9,109
−Removed: Equities (1) 63,107 19,229 82,336 56,140 12,869 69,009
+Added: 58,801 25,440 84,241 63,107 19,229 82,336
Fixed income 11,897 ( 99 ) 11,798 7,980 ( 444 ) 7,536
10 unchanged sentences
The unallocated ESOP shares are pledged as collateral on the loan.
−Removed: The Company accounts for its ESOP in accordance with FASB ASC 718-40, " Compensation – Stock Compensation" .
−Removed: Under this guidance, unreleased shares are deducted from shareholders’ equity as unearned ESOP shares in the accompanying Consolidated Balance Sheets.
+Added: The Company accounts for its ESOP in accordance with FASB ASC 718-40, “Compensation – Stock Compensation.” Under this guidance, unreleased shares are deducted from shareholders’ equity as unearned ESOP shares in the accompanying Consolidated Balance Sheets.
The Company recognizes compensation expense equal to the fair value of the ESOP shares during the periods in which they are committed to be released.
31 unchanged sentences
The maximum term for stock options is ten years .
−Removed: In the third quarter of 2024, the Company granted a total of 146,178 RSUs to certain executives who joined the Company following the merger with Cambridge.
−Removed: These RSUs vest pro-rata on an annual basis over a period of three years from the date of grant, subject to continued employment.
−Removed: During that same period, the Company also granted a total of 67,350 PSUs, for which vesting is contingent upon the Compensation and Human Capital Management Committee of the Board of Director’s certification, after the conclusion of a period of approximately 2.3 years, that the Company has attained a threshold level of certain performance criteria over such period.
−Removed: On July 12, 2024, the Company completed its previously announced merger with Cambridge.
−Removed: In connection with the merger and as a component of the purchase consideration, the Company issued 118,693 restricted stock award shares with a fair value of $ 1.1 million, net of a $ 0.7 million post-combination fair value adjustment, and, with respect to RSUs and PSUs, credited pre-merger service for employees retained following the merger with Cambridge which amounted to $ 3.0 million.
−Removed: In May 2024 the Company granted a total of 56,352 shares of restricted stock to the Company’s non-employee directors which vest after approximately one year from the date of grant.
−Removed: In May 2023 the Company granted a total of 47,820 shares of restricted stock to the Company’s non-employee directors which vest after approximately one year from the date of grant.
−Removed: In March 2024, the Company granted to all of the Company’s executive officers and certain other employees a total of 416,276 RSUs, which vest pro-rata on an annual basis over a period of three years from the date of the grant, and a total of 234,091 PSUs for which vesting is contingent upon the Compensation and Human Capital Management Committee of the Board of Director’s certification, after the conclusion of a period of approximately 2.8 years from the date of the grant, that the Company has attained a threshold level of certain performance criteria over such period.
−Removed: In March 2023, the Company granted to all of the Company’s executive officers and certain other employees a total of 318,577 RSUs, which vest pro-rata on an annual basis over a period of three years from the date of the grant, and a total of 108,984 PSUs for which vesting is contingent upon the Compensation and Human Capital Management Committee of the Board of Director’s certification, after the conclusion of a three-year period from the date of the grant, that the Company has attained a threshold level of certain performance criteria over such period.
+Added: The following table summarizes the share-based compensation awards for the years ended December 31, 2025, 2024 and 2023:
+Added: Time Type of award Shares granted Vesting Period (Approximate from date of grant) (1)
+Added: May RSA 54,326 1 year
+Added: March RSU 630,493 3 years
+Added: March PSU 339,503 2.8 years
+Added: September RSU 146,178 3 years
+Added: September PSU 67,350 2.3 years
+Added: May RSA 56,352 1 year
+Added: March RSU 416,276 3 years
+Added: March PSU 234,091 2.8 years
+Added: May RSA 47,820 1 year
+Added: March RSU 318,577 3 years
+Added: March PSU 108,984 3 years
+Added: (1) Vesting of PSU awards is contingent upon the Compensation and Human Capital Management Committee of the Board of Director’s certification, after the conclusion of the period indicated from the date of the grant, that the Company has attained a threshold level of certain performance criteria over such period.
As of December 31, 2025 and 2024, there were 3,134,086 shares and 3,844,157 shares that remained available for issuance as restricted stock or RSU awards (including those that may be issued as performance shares and PSUs), respectively, and 18,675,815 shares that remained available for issuance upon the exercise of stock options at both dates.
9 unchanged sentences
Non-vested restricted stock at end of year 194,968 $ 17.75 316,945 $ 18.02
−Removed: (1) Includes the effect of modifications to previously awarded and unvested restricted share awards for two plan participants to accelerate vesting.
−Removed: The financial effect of the modifications on total unrecognized compensation expense was not significant.
−Removed: During the years ended December 31, 2024, 2023, and 2022, 275,474 , 152,880 , and 136,609 RSA awards vested, respectively.
−Removed: Such awards had a grant date fair value of $ 4.5 million, $ 3.0 million, and $ 2.7 million, respectively.
−Removed: During the years ended December 31, 2024, 2023, and 2022, 56,352 , 47,820 , and 31,559 RSA awards were granted, respectively.
−Removed: In aggregate, the amount of RSAs granted each year had a grant date fair value of $ 0.8 million, $ 0.5 million, and $ 0.6 million, respectively.
The following table summarizes the Company’s restricted stock unit activity for the periods indicated:
7 unchanged sentences
Non-vested restricted stock at end of year 1,325,982 $ 16.87 1,356,522 $ 16.55
−Removed: (1) Includes the effect of modifications to previously awarded and unvested restricted share awards for one plan participant to accelerate vesting.
−Removed: The financial effect of the modifications on total unrecognized compensation expense was not significant.
−Removed: During the years ended December 31, 2024 and 2023, 372,179 and 302,908 RSU awards vested, respectively.
−Removed: Such awards had a grant date fair value of $ 6.9 million and $ 6.4 million, respectively.
−Removed: During the year ended December 31, 2022, no RSU awards vested.
The following table summarizes the Company’s performance stock unit activity for the periods indicated:
7 unchanged sentences
Non-vested restricted stock at end of year 617,915 $ 13.15 969,739 $ 16.63
−Removed: During the year ended December 31, 2024, 76,353 PSU awards vested which represent the accelerated vesting of awards assumed from Cambridge which were converted to awards of the Company upon completion of the merger.
−Removed: Such awards had a grant date value of $ 1.1 million.
−Removed: No PSU awards vested during the years ended December 31, 2023 and 2022, respectively.
Included in vested RSU and PSU shares, as shown in the tables above, are shares withheld for employee payroll taxes.
The aggregate number of RSU and PSU shares withheld for payroll taxes during the years ended December 31, 2025, 2024, and 2023, was 401,357 , 147,323 , and 95,808 , respectively.
−Removed: No RSU or PSU awards vested during the year ended December 31, 2022.
The following table shows share-based compensation expense under the 2021 Plan and the related tax benefit for the periods indicated:
5 unchanged sentences
(1) Estimated based upon the Company’s statutory rate for the respective period.
−Removed: As of December 31, 2024 and 2023, there was $ 21.4 million and $ 26.8 million, respectively, of total unrecognized compensation expense related to unvested restricted stock awards, restricted stock units and performance stock units granted and issued under the 2021 Plan, as applicable.
+Added: As of December 31, 2025 and 2024, there was $ 20.8 million and $ 21.4 million, respectively, of total unrecognized compensation expense related to unvested RSAs, RSUs, and PSUs granted and issued under the 2021 Plan, as applicable.
As of December 31, 2025, this cost is expected to be recognized over a weighted average remaining period of approximately 1.6 years.
As of December 31, 2024, this cost was expected to be recognized over a weighted average remaining period of approximately 1.4 years.
+Added: Stock Options
+Added: In connection with the Company’s merger with HarborOne, 728,896 stock options, which were awarded by HarborOne to certain employees and which were fully vested at the time of the merger close, were converted to stock options of the Company.
+Added: The fair value of each option was estimated on the merger closing date of November 1, 2025 using the Black-Scholes option-pricing model with the portion of fair value related to pre-combination service being included as an adjustment to consideration paid in the merger.
+Added: The valuation model included the following assumptions:
+Added: (i) volatility was based upon the Company’s historical volatility;
+Added: (ii) expected life represented the period of time that the option is expected to be outstanding, taking into account the contractual term and the vesting period;
+Added: (iii) expected dividend yield was based on the Company’s history and expectation of dividend payouts;
+Added: (iv) the risk-free rate was based on the U.S.
+Added: Treasury yield curve in effect at the
+Added: time of grant for a period equivalent to the weighted average expected life of the option, which was approximately three months.
+Added: During the fourth quarter of 2025 and following the merger completion, 400,279 options were exercised.
+Added: As of December 31, 2025, there were 328,617 outstanding options which had an aggregate fair value of $ 1.5 million.
+Added: As of December 31, 2025, the weighted average remaining contractual term was 6 months.
Commitments and Contingencies
24 unchanged sentences
The Company also enters into residential mortgage loan commitments to fund mortgage loans at specified rates and times in the future and enters into forward sale commitments to sell such residential mortgage loans at specified prices and times in the future, both of which are considered derivative instruments.
+Added: Following its merger with HarborOne, through which it acquired MSRs that it holds at fair value, the Company enters into interest futures to mitigate the impact of changes in interest rates and interest rate volatility on the fair value of its MSRs.
+Added: Changes in fair value are reflected in current period earnings in mortgage banking income.
+Added: The interest rate futures are settled to market on a daily basis.
Derivative instruments are carried at fair value in the Company’s Consolidated Financial Statements.
102 unchanged sentences
Derivatives designated as hedges:
−Removed: Loss in OCI on derivatives $ ( 45,096 ) $ ( 24,855 ) $ ( 69,010 )
−Removed: (Loss) gain reclassified from OCI into interest income (effective portion) $ ( 52,151 ) $ ( 48,795 ) $ 9,580
+Added: Gain (loss) in OCI on derivatives $ 3,765 $ ( 45,096 ) $ ( 24,855 )
+Added: Loss reclassified from OCI into interest income (effective portion) $ ( 28,671 ) $ ( 52,151 ) $ ( 48,795 )
Gain recognized in income on derivatives (ineffective portion and amount excluded from effectiveness test)
4 unchanged sentences
Customer-related positions:
−Removed: Gain (loss) recognized in interest rate swap income $ 638 $ ( 274 ) $ 4,324
−Removed: (Loss) gain recognized in interest rate swap income for risk participation agreements ( 45 ) 97 213
+Added: (Loss) gain recognized in interest rate swap income $ ( 344 ) $ 638 $ ( 274 )
+Added: Gain (loss) recognized in interest rate swap income for risk participation agreements 3 ( 45 ) 97
+Added: Gain recognized in mortgage banking income for interest rate futures 9 — —
Gain (loss) recognized in other income for foreign currency exchange contracts:
1 unchanged sentence
Foreign currency loan ( 49 ) 249 ( 96 )
−Removed: Total gain (loss) for derivatives not designated as hedges $ 764 $ ( 178 ) $ 4,511
+Added: Total (loss) gain for derivatives not designated as hedges $ ( 287 ) $ 764 $ ( 178 )
The Company has agreements with its customer-related interest rate swap derivative counterparties that contain a provision whereby if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations.
2 unchanged sentences
Cleared derivative transactions are with the Chicago Mercantile Exchange, or CME, and exposure is settled to market daily, with additional credit exposure related to initial-margin collateral pledged to CME at trade execution.
−Removed: At December 31, 2024 and December 31, 2023, the Company had exposure to CME for settled variation margin in excess of the customer-related and non-customer-related interest rate swap termination values of $ 0.1 million and $ 0.4 million, respectively.
+Added: At December 31, 2025 and 2024, the Company had exposure to CME for settled variation margin in excess of the customer-related and non-customer-related interest rate swap termination values of $ 0.2 million and $ 0.1 million, respectively.
In addition, at December 31, 2025 and 2024, the Company had posted initial-margin collateral in the form of U.S.
1 unchanged sentence
Treasury notes were considered restricted assets and were included in available for sale securities within the Company’s Consolidated Balance Sheets.
−Removed: At December 31, 2024 there were no customer-related interest rate swap derivatives with credit-risk contingent features in a net liability position.
−Removed: At December 31, 2023, there were $ 1.9 million of customer-related interest rate swap derivatives with credit-risk contingent features in a net liability position.
+Added: As of both December 31, 2025 and 2024 there were no customer-related interest rate swap derivatives with credit-risk contingent features in a net liability position.
The Company has minimum collateral posting thresholds with its customer-related interest rate swap derivative correspondent-bank counterparties to the extent that the Company has a liability position with the correspondent-bank counterparties.
−Removed: The Company was not required to post cash collateral for interest rate swaps with correspondent-bank counterparties as of December 31, 2024.
−Removed: At December 31, 2023, the Company had posted collateral in the form of cash amounting to $ 3.0 million, which was considered to be a restricted asset and was included in other short-term investments within the Company’s Consolidated Balance Sheets.
+Added: As of both December 31, 2025 and 2024, the Company was not required to post cash collateral for interest rate swaps with correspondent-bank counterparties.
If the Company had breached any of these provisions at December 31, 2025 or 2024, it would have been required to settle its obligations under the agreements at the termination value.
6 unchanged sentences
Changes in fair value are reported in earnings and included in other non-interest income on the Consolidated Statements of Income.
−Removed: As of December 31, 2024 and December 31, 2023, the Company had an outstanding notional balance of residential mortgage loan origination commitments of $ 15.7 million and $ 10.5 million, respectively, and forward sale commitments of $ 6.4 million and $ 9.2 million, respectively.
+Added: As of December 31, 2025 and 2024, the Company had an outstanding notional balance of residential mortgage loan origination commitments of $ 37.8 million and $ 15.7 million, respectively, and forward sale commitments of $ 35.9 million and $ 6.4 million, respectively.
During the years ended December 31, 2025, 2024 and 2023, net gains/losses recorded by the Company related to the change in fair value of commitments to originate and sell mortgage loans were not significant.
−Removed: In addition, the aggregate fair value of the Company’s mortgage banking derivative asset and liability as of December 31, 2024 and 2023 was not significant.
+Added: In addition, the aggregate fair value of the Company’s mortgage banking derivative asset and liability as of December 31, 2025 was $ 0.5 million and $ 0.1 million, respectively.
+Added: The aggregate fair value of the Company’s mortgage banking derivative asset and liability as of December 31, 2024 was not significant.
Mortgage banking derivative assets and liabilities are included in other assets and other liabilities, respectively, on the Consolidated Balance Sheets.
1 unchanged sentence
Mortgage banking derivatives do not qualify as hedges for accounting purposes.
+Added: As of December 31, 2025, the Company had interest rate futures with a notional value of $ 45.2 million.
+Added: Such interest rate futures had no fair value recorded on the Company’s Consolidated Balance Sheets as they settle to market daily.
+Added: The Company did not have any interest rate futures as of December 31, 2024.
Balance Sheet Offsetting
4 unchanged sentences
The Company nets the amount recognized for the right to reclaim cash collateral against the obligation to return cash collateral arising from derivative instruments executed with the same counterparty under a master netting arrangement.
−Removed: Collateral legally required to be maintained at dealer banks by the Company is monitored and adjusted as necessary.
+Added: Collateral legally
+Added: required to be maintained at dealer banks by the Company is monitored and adjusted as necessary.
As of December 31, 2025 and 2024, it was determined that no additional collateral would have to be posted to immediately settle these instruments.
40 unchanged sentences
Foreign currency exchange contracts – matched customer book 1,990 — 1,990 — — 1,990
+Added: Foreign currency exchange contracts – foreign currency loan 62 62 62
$ 59,807 $ — $ 59,807 $ 3,368 $ ( 48,590 ) $ 7,849
22 unchanged sentences
Because no active market exists for a portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors.
−Removed: These estimates are subjective in nature and involve uncertainties and matters of significant judgment, and therefore cannot be determined with precision.
+Added: These estimates are
+Added: subjective in nature and involve uncertainties and matters of significant judgment, and therefore cannot be determined with precision.
Changes in assumptions could significantly affect these estimates.
4 unchanged sentences
Treasury securities, U.S.
+Added: government-sponsored residential and commercial mortgage-backed securities, state and municipal bonds, and corporate bonds as of December 31, 2025.
+Added: Securities consisted of U.S.
+Added: Treasury securities, U.S.
Agency bonds, U.S.
−Removed: government-sponsored residential and commercial mortgage-backed securities, and state and municipal bonds.
+Added: government-sponsored residential and commercial mortgage-backed securities, and state and municipal bonds as of December 31, 2024.
AFS securities are recorded at fair value.
2 unchanged sentences
The fair value of U.S.
−Removed: Agency bonds were evaluated using relevant trade data, benchmark quotes and spreads obtained from publicly available trade data, and generated on a price, yield or spread basis as determined by the observed market data.
+Added: Agency bonds, at December 31, 2024, were evaluated using relevant trade data, benchmark quotes and spreads obtained from publicly available trade data, and generated on a price, yield or spread basis as determined by the observed market data.
Therefore, these securities were categorized as Level 2 given the use of observable inputs.
5 unchanged sentences
Therefore, these securities were categorized as Level 2 given the use of observable inputs.
+Added: The fair value of corporate bonds was estimated based upon reported trades and quoted market prices.
+Added: Therefore, these securities were categorized as Level 2 given the use of observable inputs.
Fair value was based on the value of one unit without regard to any premium or discount that may result from concentrations of ownership of a financial instrument, possible tax ramifications, or estimated transaction costs.
23 unchanged sentences
These assets were classified as Level 2 given the use of observable inputs.
+Added: MSRs do not trade in an active, open market with readily observable prices.
+Added: While sales of MSRs do occur, the precise terms and conditions typically are not readily available.
+Added: Accordingly, the Company estimates the fair value of mortgage servicing rights based on a third-party valuation model that calculates the present value of estimated future net servicing income with certain unobservable inputs such as prepayment speeds and default and loss rates.
+Added: MSRs were classified as Level 3 given the use of significant unobservable inputs.
The fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, savings, interest checking accounts, and money market accounts, was equal to their carrying amount.
6 unchanged sentences
FHLB advances were classified as Level 2.
−Removed: Escrow Deposits of Borrowers
−Removed: The fair value of escrow deposits of borrowers, which have no stated maturity, approximates the carrying amount.
−Removed: Escrow deposits of borrowers were classified as Level 2.
Interest Rate Swap Collateral Funds
29 unchanged sentences
Government-sponsored commercial mortgage-backed securities 1,060,331 — 1,060,331 —
−Removed: Agency bonds 17,672 — 17,672 —
Treasury securities 50,350 50,350 — —
3 unchanged sentences
Loans held for sale 22,761 — 22,761 —
+Added: Mortgage servicing rights (1)
+Added: 40,709 — — 40,709
Interest rate swap contracts
16 unchanged sentences
Total $ 74,819 $ — $ 74,819 $ —
+Added: (1) Refer to Note 5, “Mortgage Banking” for further discussion regarding valuation inputs.
Fair Value Measurements at Reporting Date Using
13 unchanged sentences
Rabbi trust investments 98,981 91,445 7,536 —
+Added: Deferred compensation plan investments 2,439 2,439 — —
Loans held for sale 372 372 —
5 unchanged sentences
Matched customer book 1,990 — 1,990 —
+Added: Foreign currency loan 62 — 62 —
Mortgage derivatives 33 — 33 —
6 unchanged sentences
Matched customer book 1,980 — 1,980 —
−Removed: Foreign currency loan 187 — 187 —
Mortgage derivatives 41 — 41 —
1 unchanged sentence
There were no transfers to or from Level 1, 2 and 3 during the years ended December 31, 2025 and 2024.
−Removed: The Company held no assets or liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of December 31, 2024 nor December 31, 2023.
+Added: The Company held no assets or liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of December 31, 2024.
Fair Value of Assets and Liabilities Measured on a Nonrecurring Basis
32 unchanged sentences
Government-sponsored commercial mortgage-backed securities 185,185 173,584 — 173,584 —
+Added: State and municipal bonds and obligations 167,346 169,861 — 169,861 —
+Added: Corporate debt bonds 36,884 37,982 — 37,982 —
Loans, net of allowance for loan losses 22,753,224 22,365,428 — — 22,365,428
3 unchanged sentences
FHLB advances 199,617 196,450 — 196,450 —
−Removed: Escrow deposits of borrowers 27,721 27,721 — 27,721 —
Interest rate swap collateral funds 15,321 15,321 — 15,321 —
14 unchanged sentences
FHLB advances 17,589 15,310 — 15,310 —
−Removed: Escrow deposits of borrowers 21,978 21,978 — 21,978 —
Interest rate swap collateral funds 48,590 48,590 — 48,590 —
14 unchanged sentences
The Company accounts for a contract when it has approval and commitment from both parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable.
−Removed: The information presented within this Note excludes discontinued operations with respect to the years ended December 31, 2023 and 2022.
+Added: The information presented within this Note excludes discontinued operations with respect to the year ended December 31, 2023.
Refer to Note 24, “Discontinued Operations” for further discussion regarding discontinued operations.
2 unchanged sentences
Unsatisfied performance obligations at the report date are not material to the Company’s Consolidated Financial Statements.
−Removed: A portion of the Company’s noninterest income/(loss) is derived from contracts with customers within the scope of ASC 606.
+Added: A portion of the Company’s noninterest (loss) income is derived from contracts with customers within the scope of ASC 606.
The Company has disaggregated such revenues by type of service, as presented in the table below.
3 unchanged sentences
(In thousands)
−Removed: Trust and investment advisory fees $ 46,126 $ 24,264 $ 23,593
+Added: Investment advisory fees $ 69,921 $ 46,126 $ 24,264
Service charges on deposit accounts 35,035 32,004 28,631
−Removed: Debit card processing fees 14,177 13,469 12,644
+Added: Card income 18,260 16,612 15,777
Other non-interest income 10,875 17,877 8,194
Total noninterest income in-scope of ASC 606 134,091 112,619 76,866
−Removed: Total noninterest income (loss) out-of-scope of ASC 606 11,298 ( 314,619 ) ( 549 )
−Removed: Total noninterest income (loss) $ 123,917 $ ( 237,753 ) $ 76,750
−Removed: (1) Includes income of $ 7.8 million, recognized during the year ended December 31, 2024, representing a penalty for the early withdrawal of an omnibus deposit contract.
−Removed: No such income was recognized for the years ended December 31, 2023 or 2022.
+Added: Total noninterest (loss) income out-of-scope of ASC 606 ( 240,027 ) 11,298 ( 314,619 )
+Added: Total noninterest (loss) income $ ( 105,936 ) $ 123,917 $ ( 237,753 )
Additional information related to each of the revenue streams is further noted below.
−Removed: Trust and Investment Advisory Fees
+Added: Investment Advisory Fees
The Company offers investment management and trust services to individuals, institutions, small businesses and charitable institutions.
5 unchanged sentences
All revenue is recognized in correlation to the monthly management fee determinations or as transactional services are provided.
−Removed: Trust and advisory fees earned but not yet received amounted to $ 5.7 million and $ 0.1 million as of December 31, 2024 and 2023, respectively.
+Added: Investment advisory fees earned but not yet received amounted to $ 6.3 million and $ 5.7 million as of December 31, 2025 and December 31, 2024, respectively.
Deposit Service Charges
13 unchanged sentences
Cash management fees are recognized as revenue in the month that the services are provided.
−Removed: Cash management fees earned but not yet received amounted to $ 1.6 million as of both December 31, 2024 and 2023, and were included in other assets on the Consolidated Balance Sheets.
−Removed: Debit Card Processing Fees
+Added: Cash management fees earned but not yet received amounted to $ 1.6 million at both December 31, 2025 and 2024, and were included in other assets on the Consolidated Balance Sheets.
The Company provides debit cards to its customers which are authorized and settled through various card payment networks, and in exchange, the Company earns revenue as determined by each payment network’s interchange program.
1 unchanged sentence
Debit card processing fees are recognized as card transactions are settled within each network.
−Removed: Debit card processing fees earned but not yet received amounted to $ 0.4 million as of both December 31, 2024 and 2023, and were included in other assets on the Consolidated Balance Sheets.
+Added: In addition, the Company receives income for credit card referrals from third party credit card providers, which it offers to its customers.
+Added: Card income fees earned but not yet received amounted to $ 1.1 million and $ 1.2 million, as of December 31, 2025 and 2024, respectively, and were included in other assets on the Consolidated Balance Sheets.
Other Noninterest Income
4 unchanged sentences
Other Comprehensive Income
−Removed: The following tables present a reconciliation of the changes in the components of other comprehensive income (loss) for the dates indicated including the amount of income tax benefit (expense) allocated to each component of other comprehensive income (loss):
+Added: The following tables present a reconciliation of the changes in the components of other comprehensive income (loss) for the dates indicated including the amount of income tax (expense) benefit allocated to each component of other comprehensive income (loss):
For the Year Ended December 31, 2025
12 unchanged sentences
amortization of actuarial net loss ( 3,920 ) 1,082 ( 2,838 )
−Removed: Defined Benefit Plan settlement gain 29 ( 8 ) 21
−Removed: net accretion of prior service credit 9,953 ( 2,757 ) 7,196
−Removed: Net change in other comprehensive income for defined benefit pension plans 25,662 ( 7,108 ) 18,554
+Added: accretion of prior service credit 9,953 ( 2,748 ) 7,205
+Added: Net change in other comprehensive income for defined benefit postretirement plans 12,394 ( 3,422 ) 8,972
Total other comprehensive income $ 484,282 $ ( 127,316 ) $ 356,966
8 unchanged sentences
Change in fair value of cash flow hedges ( 45,096 ) 12,492 ( 32,604 )
−Removed: ( 24,855 ) 8,165 ( 16,690 )
−Removed: net cash flow hedge gains reclassified into interest income (1)
−Removed: ( 48,795 ) 13,517 ( 35,278 )
+Added: net cash flow hedge losses reclassified into interest income ( 52,151 ) 14,446 ( 37,705 )
Net change in fair value of cash flow hedges 7,055 ( 1,954 ) 5,101
1 unchanged sentence
Change in actuarial net loss 28,546 ( 7,907 ) 20,639
−Removed: BEP and Defined Benefit Plan amendments - accelerated vesting ( 1,351 ) 381 ( 970 )
amortization of actuarial net loss ( 7,098 ) 1,966 ( 5,132 )
−Removed: BEP and Defined Benefit Plan curtailment gain 15,908 ( 4,490 ) 11,418
−Removed: net accretion of prior service credit 11,560 ( 3,222 ) 8,338
−Removed: Net change in other comprehensive income for defined benefit pension plans 486 ( 147 ) 339
+Added: Defined Benefit Plan settlement gain 29 ( 8 ) 21
+Added: accretion of prior service credit 9,953 ( 2,757 ) 7,196
+Added: Net change in other comprehensive income for defined benefit postretirement plans 25,662 ( 7,108 ) 18,554
Total other comprehensive income $ 30,054 $ ( 6,031 ) $ 24,023
For the Year Ended December 31, 2023
−Removed: Amount Tax Benefit (Expense) After Tax
+Added: Amount Tax (Expense) Benefit After Tax
(Dollars in thousands)
1 unchanged sentence
Change in fair value of securities available for sale $ 47,104 $ ( 9,731 ) $ 37,373
−Removed: reclassification adjustment for gains included in net income ( 3,157 ) 873 ( 2,284 )
+Added: reclassification adjustment for losses included in net income ( 333,170 ) 74,630 ( 258,540 )
Net change in fair value of securities available for sale 380,274 ( 84,361 ) 295,913
1 unchanged sentence
Change in fair value of cash flow hedges ( 24,855 ) 8,165 ( 16,690 )
−Removed: ( 69,010 ) 18,377 ( 50,633 )
net cash flow hedge gains reclassified into interest income ( 48,795 ) 13,517 ( 35,278 )
−Removed: 9,580 ( 2,693 ) 6,887
Net change in fair value of cash flow hedges 23,940 ( 5,352 ) 18,588
Defined benefit pension plans:
−Removed: Change in actuarial net gain 6,323 ( 1,777 ) 4,546
+Added: Change in actuarial net loss 19,742 ( 5,547 ) 14,195
+Added: BEP and Defined Benefit Plan amendments - accelerated vesting ( 1,351 ) 381 ( 970 )
amortization of actuarial net loss ( 9,563 ) 2,693 ( 6,870 )
−Removed: Defined Benefit Plan settlement loss ( 12,045 ) 3,386 ( 8,659 )
−Removed: net accretion of prior service credit 11,882 ( 3,340 ) 8,542
−Removed: Net change in other comprehensive income for defined benefit pension plans 17,518 ( 4,924 ) 12,594
−Removed: Total other comprehensive loss $ ( 1,119,774 ) $ 253,278 $ ( 866,496 )
−Removed: (1) Includes amortization of less than $ 0.1 million and $ 7.3 million for the years ended December 31, 2023 and 2022, respectively, of realized but unrecognized gains, net of tax, from the termination of interest rate swaps.
−Removed: The total original gain of $ 41.2 million, net of tax, became fully accreted into income during the year ended December 31, 2023.
−Removed: The balance of this gain had amortized to less than $ 0.1 million, net of tax, at December 31, 2022.
+Added: BEP and Defined Benefit Plan curtailment gain 15,908 ( 4,490 ) 11,418
+Added: accretion of prior service credit 11,560 ( 3,222 ) 8,338
+Added: Net change in other comprehensive income for defined benefit postretirement plans 486 ( 147 ) 339
+Added: Total other comprehensive income $ 404,700 $ ( 89,860 ) $ 314,840
The following table illustrates the changes in the balances of each component of accumulated other comprehensive income (loss), net of tax:
+Added: (Losses) and Gains on
Available for
6 unchanged sentences
January 1, 2023 $ ( 880,156 ) $ ( 50,159 ) $ 7,123 $ ( 923,192 )
−Removed: Other comprehensive (loss) income before reclassifications ( 823,854 ) ( 50,633 ) 4,546 ( 869,941 )
−Removed: Amounts reclassified from accumulated other comprehensive income ( 2,284 ) 6,887 ( 8,048 ) ( 3,445 )
−Removed: Net current-period other comprehensive (loss) income ( 821,570 ) ( 57,520 ) 12,594 ( 866,496 )
+Added: Other comprehensive income (loss) before reclassifications 37,373 ( 16,690 ) 13,225 33,908
+Added: Amounts reclassified from accumulated other comprehensive (loss) income ( 258,540 ) ( 35,278 ) 12,886 ( 280,932 )
+Added: Net current-period other comprehensive income 295,913 18,588 339 314,840
Ending balance:
December 31, 2023 $ ( 584,243 ) $ ( 31,571 ) $ 7,462 $ ( 608,352 )
−Removed: Other comprehensive income (loss) before reclassifications 37,373 ( 16,690 ) 13,225 33,908
+Added: Other comprehensive (loss) income before reclassifications ( 11,777 ) ( 32,604 ) 20,639 ( 23,742 )
Amounts reclassified from accumulated other comprehensive (loss) income ( 12,145 ) ( 37,705 ) 2,085 ( 47,765 )
2 unchanged sentences
December 31, 2024 $ ( 583,875 ) $ ( 26,470 ) $ 26,016 $ ( 584,329 )
−Removed: Other comprehensive income before reclassifications ( 11,777 ) ( 32,604 ) 20,639 ( 23,742 )
−Removed: Amounts reclassified from accumulated other comprehensive income ( 12,145 ) ( 37,705 ) 2,085 ( 47,765 )
+Added: Other comprehensive income (loss) before reclassifications 128,303 2,751 13,339 144,393
+Added: Amounts reclassified from accumulated other comprehensive (loss) income ( 196,211 ) ( 20,729 ) 4,367 ( 212,573 )
Net current-period other comprehensive income 324,514 23,480 8,972 356,966
11 unchanged sentences
( 28,671 ) ( 52,151 ) ( 48,795 ) Total before tax
−Removed: 14,446 13,517 ( 2,693 ) Tax benefit (expense)
+Added: 7,942 14,446 13,517 Tax benefit
$ ( 20,729 ) $ ( 37,705 ) $ ( 35,278 ) Net of tax
3 unchanged sentences
6,033 2,884 17,905 Total before tax
−Removed: ( 799 ) ( 5,019 ) 3,147 Tax (expense) benefit
+Added: ( 1,666 ) ( 799 ) ( 5,019 ) Tax expense
$ 4,367 $ 2,085 $ 12,886 Net of tax
13 unchanged sentences
In connection with the sale, the Company recognized a gain on sale of $ 408.6 million, which was subject to certain post-closing adjustments during the 120 day post-closing settlement period which ended on February 28, 2024.
−Removed: The amount of the post-
−Removed: closing settlement was not material.
+Added: The amount of the post-closing settlement was not material.
In addition, the Company recognized indirect noninterest expenses associated with the sale of approximately $ 22.3 million.
The following presents operating results of the discontinued insurance agency business for the periods indicated:
−Removed: For the Years Ended December 31,
+Added: For the Year Ended December 31, 2023
(In thousands)
1 unchanged sentence
Insurance commissions $ 93,997
−Removed: Other noninterest income 67 179
+Added: Miscellaneous income and fees 67
Total noninterest income 94,064
1 unchanged sentence
Salaries and employee benefits 76,109
−Removed: Office occupancy and equipment 4,420 3,319
−Removed: Data processing 3,577 4,335
+Added: Occupancy and equipment 4,420
+Added: Technology and data processing 3,577
Professional services 1,176
1 unchanged sentence
Amortization of intangible assets 2,002
−Removed: Other 5,304 4,944
Total noninterest expense 92,767
7 unchanged sentences
The following is a summary of such items and the corresponding income tax effect for the periods indicated:
−Removed: Years Ended December 31,
+Added: For the Year Ended December 31, 2023
(In thousands)
Noninterest income:
−Removed: Income (loss) from investments held in rabbi trusts $ 697 $ ( 1,305 )
−Removed: Other noninterest income (1) 60 54
−Removed: Total noninterest income (loss) 757 ( 1,251 )
+Added: Income from investments held in rabbi trusts $ 697
+Added: Miscellaneous income and fees (1)
+Added: Total noninterest income 757
Noninterest expense:
Salaries and employee benefits (2)
−Removed: Office occupancy and equipment (3) 433 499
−Removed: Other (4) 1,608 2,396
+Added: Occupancy and equipment (3)
Total noninterest expense 2,762
−Removed: (Loss) income before income tax expense ( 2,005 ) ( 2,854 )
−Removed: Income tax (benefit) expense ( 564 ) ( 802 )
−Removed: Net (loss) income ( 1,441 ) ( 2,052 )
+Added: Loss before income tax benefit ( 2,005 )
+Added: Income tax benefit ( 564 )
+Added: Net loss ( 1,441 )
(1) Includes income on Company-owned life insurance policies which were not disposed of and were transferred into the Bank upon dissolution of Eastern Insurance Group.
−Removed: (2) Includes expenses, which were a net credit for the year ended December 31, 2022 , associated with certain employee post-retirement benefit plan expenses.
+Added: (2) Includes expenses associated with certain employee post-retirement benefit plan expenses.
(3) Includes depreciation expense associated with buildings and related improvements and ROU asset amortization related to one lease which were not disposed of and were transferred to the Bank as of January 1, 2024.
48 unchanged sentences
Total liabilities and shareholders’ equity $ 4,350,086 $ 3,613,390
−Removed: (1) Includes $ 185.0 million and $ 116.7 that is eliminated in consolidation as of December 31, 2024 and 2023, respectively.
+Added: (1) Includes $ 195.0 million and $ 185.0 million that is eliminated in consolidation as of December 31, 2025 and 2024, respectively.
STATEMENTS OF INCOME
9 unchanged sentences
Loss before income taxes and equity in undistributed income of subsidiaries ( 19,946 ) ( 614 ) ( 8,513 )
−Removed: Income tax expense (benefit) 973 ( 1,773 ) 269
+Added: Income tax (benefit) expense ( 4,379 ) 973 ( 1,773 )
Loss before equity in undistributed income of subsidiaries ( 15,567 ) ( 1,587 ) ( 6,740 )
12 unchanged sentences
Gain on sale of other equity investment ( 1,584 ) ( 9,291 ) —
−Removed: Deferred income taxes, net 4,308 6,419 4,792
+Added: Deferred income tax (benefit) expense ( 417 ) 4,308 6,419
Other, net ( 3,084 ) 736 ( 4,115 )
7 unchanged sentences
Cash flows used in financing activities
−Removed: Payments for shares repurchased under share repurchase plans ( 27,683 ) — ( 201,618 )
Dividends declared and paid to common shareholders ( 105,717 ) ( 82,541 ) ( 66,671 )
+Added: Proceeds from the exercise of stock options 5,113 — —
+Added: Payments for shares repurchased under share repurchase plans ( 106,589 ) ( 27,683 ) —
Stock issuance costs ( 122 ) ( 941 ) —
8 unchanged sentences
During the years ended December 31, 2025, 2024 and 2023, no such transactions involved amounts in excess of 5% of the Company’s total shareholders’ equity.
−Removed: Quarterly Results of Operations (Unaudited)
−Removed: In connection with the sale of the insurance agency business, which was completed in the fourth quarter of 2023, the Company reclassified certain assets and liabilities and the related results of operations to discontinued operations in the third quarter of 2023.
−Removed: Refer to Note 23, “Discontinued Operations” for further discussion regarding discontinued operations.
−Removed: The following unaudited supplementary information summarizes the retrospective changes to the Consolidated Statements of Income as a result of the decision to sell the insurance agency business for the year ended December 31, 2023 (quarterly information for the year ended December 31, 2024 was provided for comparative purposes):
−Removed: First Quarter Second Quarter Third Quarter Fourth Quarter
−Removed: 2024 2023 2024 2023 2024 2023 2024 2023
−Removed: (Dollars in thousands, except per share data)
−Removed: Interest and dividend income $ 202,611 $ 188,880 $ 207,376 $ 201,765 $ 266,018 $ 202,168 $ 270,761 $ 203,646
−Removed: Interest expense 72,711 50,571 78,727 60,177 96,163 64,963 91,568 70,339
−Removed: Net interest income 129,900 138,309 128,649 141,588 169,855 137,205 179,193 133,307
−Removed: Provision for allowance for loan losses 7,451 25 6,126 7,501 46,983 7,328 6,820 5,198
−Removed: Net interest income after provision for loan losses 122,449 138,284 122,523 134,087 122,872 129,877 172,373 128,109
−Removed: Noninterest income (loss) 27,692 ( 309,853 ) 25,348 26,204 33,528 19,157 37,349 26,739
−Removed: Noninterest expense 101,202 95,891 109,869 99,934 159,753 101,748 137,544 121,029
−Removed: Income (loss) from continuing operations before income tax expense 48,939 ( 267,460 ) 38,002 60,357 ( 3,353 ) 47,286 72,178 33,819
−Removed: Income tax expense (benefit) 10,292 ( 65,379 ) 11,671 15,938 2,835 ( 16,178 ) 11,407 2,310
−Removed: Net income (loss) from continuing operations 38,647 ( 202,081 ) 26,331 44,419 ( 6,188 ) 63,464 60,771 31,509
−Removed: Net income (loss) from discontinued operations — 7,985 — 4,238 — ( 4,351 ) — 286,994
−Removed: Net income (loss) $ 38,647 $ ( 194,096 ) $ 26,331 $ 48,657 $ ( 6,188 ) $ 59,113 $ 60,771 $ 318,503
−Removed: Basic earnings (loss) per share:
−Removed: Continuing operations $ 0.24 $ ( 1.25 ) $ 0.16 $ 0.27 $ ( 0.03 ) $ 0.39 $ 0.30 $ 0.19
−Removed: Discontinued operations — 0.05 — 0.03 — ( 0.03 ) — 1.77
−Removed: Basic earnings (loss) per share $ 0.24 $ ( 1.20 ) $ 0.16 $ 0.30 $ ( 0.03 ) $ 0.36 $ 0.30 $ 1.96
−Removed: Diluted earnings (loss) per share:
−Removed: Continuing operations $ 0.24 $ ( 1.25 ) $ 0.16 $ 0.27 $ ( 0.03 ) $ 0.39 $ 0.30 $ 0.19
−Removed: Discontinued operations — 0.05 — 0.03 — ( 0.03 ) — 1.76
−Removed: Diluted earnings (loss) per share $ 0.24 $ ( 1.20 ) $ 0.16 $ 0.30 $ ( 0.03 ) $ 0.36 $ 0.30 $ 1.95
−Removed: Average common shares outstanding:
−Removed: Basic 162,863,540 161,991,373 163,145,255 162,232,236 196,700,222 162,370,469 201,237,749 162,571,066
−Removed: Diluted 163,188,410 162,059,431 163,499,296 162,246,675 197,706,644 162,469,887 202,638,608 162,724,398
Segment Reporting
7 unchanged sentences
The core banking business activities are interrelated and viewed by management as a single operating segment.
−Removed: The accounting policies of the banking business segment are the same as those described in the summary of significant accounting policies.
−Removed: The CODM assesses performance of the banking business segment and decides how to allocate resources based upon net income that is reported on the Consolidated Statements of Income as net income (loss) from continuing operations.
+Added: The accounting policies of the banking business segment are the same as those described in the summary of significant accounting policies in Note 2, “Summary of Significant Accounting Policies.” The CODM assesses performance of the banking business segment and decides how to allocate resources based upon net income that is reported on the Consolidated Statements of Income as net income.
The measure of segment assets is reported on the Consolidated Balance Sheets as total assets.
−Removed: The CODM uses net income to evaluate income generated from segment assets in deciding whether to reinvest profits into the banking business segment or into other parts of the Company, such as for acquisitions, to pay dividends, or to repurchase outstanding shares.
+Added: The CODM uses net income to evaluate income generated from segment assets in deciding whether to reinvest profits
+Added: into the banking business segment or into other parts of the Company, such as for acquisitions, to pay dividends, or to repurchase outstanding shares.
Net income is used to monitor budget versus actual results.
3 unchanged sentences
The CODM uses consolidated profit and loss measures which are presented on the Company’s Consolidated Statements of Income.
−Removed: Therefore, refer to the Consolidated Statements of Income for quantitative information regarding the
−Removed: banking business segment operating results.
+Added: Therefore, refer to the Consolidated Statements of Income for quantitative information regarding the banking business segment operating results.
The segment operating results include certain other segment items which are included in other noninterest expense within the Consolidated Statements of Income.
1 unchanged sentence
The CODM reviews such amounts as a whole in their review of segment operating results.
−Removed: Subsequent Event
−Removed: Subsequent to December 31, 2024, management made the decision to sell certain available for sale securities, which were in an unrealized loss position as of December 31, 2024, in connection with an investment portfolio repositioning.
−Removed: In January and February 2025, available for sale securities with a book value of $ 1.6 billion were sold for proceeds of $ 1.3 billion which resulted in the recognition of a realized loss on sale of approximately $ 270.0 million.
−Removed: Management reinvested the sale proceeds into available for sale securities at current market interest rates.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.