Item 7. Management’s Discussion and Analysis
Item 7. Management’s Discussion and Analysis
of Financial Condition and Results of Operations
The
following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction
with our audited financial statements and the notes related thereto which are included in “Item 8. Financial Statements and Supplementary
Data” of this Form 10-K. Certain information contained in the discussion and analysis set forth below includes forward-looking
statements. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors,
including those set forth under “Special Note Regarding Forward-Looking Statements,” “Item 1A. Risk Factors”
and elsewhere in this Form 10-K.
Overview
We are a blank check company incorporated in
the Cayman Islands on July 11, 2025. We are formed for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition,
share purchase, reorganization or similar business combination with one or more businesses. We may pursue an initial Business Combination
in any business or industry but we expect to target opportunities and companies that are in high-growth, high impact sectors that form
the backbone of the digital economy including Payment Gateways, Stablecoin, Exchanges, Crypto Miners, Crypto Holding and Trading, High
Performance Computing, Energy, and Crypto Treasury Strategy. We also have neither engaged in any operations nor generated any revenue
to date.
We expect to continue to incur significant costs
in the pursuit of our acquisition plans. We cannot assure you that our plans to complete a Business Combination will be successful.
57
Results of Operations
We have neither engaged in any operations nor
generated any revenues to date. Our only activities from July 11, 2025 (inception) through December 31, 2025 were organizational activities,
those necessary to prepare for the Initial Public Offering, described below, and identifying a target company for a Business Combination.
We do not expect to generate any operating revenues until after the completion of our Business Combination. We generate non-operating
income in the form of interest income on marketable securities held in the Trust Account. We incur expenses as a result of being a public
company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses.
For the period from July 11, 2025 (inception)
through December 31, 2025, we had a net income of $893,385, which consisted of interest earned on cash and securities held in the Trust
Account of $1,159,928, partially offset by general and administrative costs of $266,543.
Liquidity and Capital Resources
On October 30, 2025, we consummated the Initial
Public Offering of 17,250,000 Units, which includes the exercise by the underwriter of its over-allotment option in full in the amount
of 2,250,000 Units, at $10.00 per Unit, generating gross proceeds of $172,500,000. Simultaneously with the closing of the Initial Public
Offering, we consummated the sale of 5,450,000 Private Placement Warrants at a price of $1.00 per Private Placement Warrant, in a private
placement to the Sponsor and Cohen, as the underwriter, generating gross proceeds of $5,450,000.
Following the Initial Public Offering and the
sale of the Private Placement Warrants, a total of $172,500,000 was placed in the Trust Account. We incurred $10,861,223 in IPO related
costs, consisting of $3,450,000 of cash underwriting fees, $6,900,000 of deferred underwriting fees, and $511,223 of other costs.
We intend to use the funds held outside the Trust
Account primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel
to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review corporate
documents and material agreements of prospective target businesses, and structure, negotiate and complete a Business Combination.
As of December 31, 2025, we had $1,247,831 cash
and a working capital surplus of $1,200,667.
For the period from July 11, 2025 (inception)
through December 31, 2025, net cash used in operating activities was $339,159. Net income of $ $893,385, interest earned on cash and securities
held in the Trust Account of $1,159,928 and changes in operating assets and liabilities used $72,616 of cash for operating activities.
In order to fund working capital deficiencies
or finance transaction costs in connection with a Business Combination, the Sponsor, or certain of our officers and directors or their
affiliates may, but are not obligated to, loan us funds as may be required. If we complete a Business Combination, we would repay such
loaned amounts. In the event that a Business Combination does not close, we may use a portion of the working capital held outside the
Trust Account to repay such loaned amounts but no proceeds from our Trust Account would be used for such repayment. Up to $1,500,000 of
such working capital loans may be convertible into private placement warrants of the post-Business Combination entity, at a price of $1.00
per warrant at the option of the lender, upon consummation of the initial Business Combination. The warrants would be identical to
the Private Placement Warrants.
We do not believe we will need to raise additional
funds in order to meet the expenditures required for operating our business. However, if our estimate of the costs of identifying a target
business, undertaking in-depth due diligence and negotiating a Business Combination are less than the actual amount necessary to do so,
we may have insufficient funds available to operate our business prior to our Business Combination. Moreover, we may need to obtain additional
financing either to complete our Business Combination or because we become obligated to redeem a significant number of our Public Shares
upon consummation of our Business Combination, in which case we may issue additional securities or incur debt in connection with such
Business Combination.
58
Off-Balance Sheet Financing Arrangements
We have no obligations, assets or liabilities,
which would be considered off-balance sheet arrangements as of December 31, 2025. We do not participate in transactions that create relationships
with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established
for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet financing arrangements,
established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.
Contractual Obligations
Administrative Services and Indemnification
Agreement
We do not have any long-term debt, capital lease
obligations, operating lease obligations or long-term liabilities, other than an agreement to pay the Sponsor up to $30,000 per month
for office space and administrative support services during the Completion Window.
The Company agreed to indemnify and hold harmless
the Sponsor and its directors, officers, employees, principals, managers, partners, members, shareholders, equity holders, control persons,
affiliates, agents, advisors, consultants and representatives (the “Indemnitees”) from any claims, losses, liabilities, obligations,
causes of action, proceedings (whether pending or threatened), investigations, damages, awards, settlements, judgments, decrees, fees,
costs, penalties, amounts paid in settlement or expenses (including interest, assessments and other charges in connection therewith and
reasonable fees and disbursements of attorneys and other professional advisors and costs of suit) arising out of or relating to any pending
or threatened claim, action, suit, proceeding or investigation against any of them or in which any of them may be a participant or may
otherwise be involved (including as a witness) that arises out of or relates to (i) the IPO of the Company’s securities or the
Company’s operations or conduct of its business (including, for the avoidance of doubt, a Business Combination), or (ii) any claim
against the Sponsor alleging any expressed or implied management or endorsement by the Sponsor of any activities of the Company or any
express or implied association between the Sponsor, on the one hand, and the Company or any of its affiliates, on the other hand.
Underwriting Agreement
The underwriter is entitled to a deferred underwriting
discount of $0.20 per Unit sold in the IPO, or $3,450,000 in the aggregate. In addition, the underwriter is entitled to a deferred fee
of $0.40 per Unit, or $6,900,000 in the aggregate. The deferred fee will become payable to the underwriter from the amounts held in the
Trust Account solely in the event that the Company completes a Business Combination, but such $0.40 per Unit shall be due to the underwriter
solely on amounts remaining in the Trust Account following all properly submitted shareholder redemptions, including in connection with
the consummation of the Company’s initial Business Combination, subject to the terms of the underwriting agreement.
Critical
Accounting Estimates
The preparation
of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent
assets and liabilities at the date of the financial statements, and income and expenses during the periods reported. Making estimates
requires management to exercise significant judgement. It is at least reasonably possible that the estimate of the effect of a condition,
situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its
estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could materially
differ from those estimates. As of December 31, 2025 the only estimates that we used were related to the inputs in the valuation of the
warrants as of the date of the IPO on October 30, 2025.
59
Ordinary
Shares Subject to Possible Redemption
We account for our ordinary shares subject to
possible redemption in accordance with the guidance in ASC Topic 480 “Distinguishing Liabilities from Equity.” Ordinary shares
subject to mandatory redemption is classified as a liability instrument and is measured at fair value. Conditionally redeemable ordinary
shares (including common stock that features redemption rights that are either within the control of the holder or subject to redemption
upon the occurrence of uncertain events not solely within the Company’s control) is classified in temporary equity. At all other
times, ordinary shares are classified as stockholders’ equity. Our Public Shares feature certain redemption rights that are considered
to be outside of our control and subject to occurrence of uncertain future events. Accordingly, as of December 31, 2025, the Public Shares
are presented at redemption value as temporary equity, outside of the shareholders’ equity (deficit) section of our balance sheet.
We recognize changes in redemption value immediately as they occur and adjusts the carrying value of the ordinary shares subject to possible
redemption to equal the redemption value at the end of each reporting period. This method would view the end of the reporting period
as if it were also the redemption date for the security.
Warrants
We account for warrants as either equity-classified or liability-classified
instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance in ASC Topic 480,
Distinguishing Liabilities from Equity (“ASC 480”), and ASC 815. The assessment considers whether the warrants
are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether
the warrants meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to
the Company’s own ordinary shares, among other conditions for equity classification. This assessment, which requires the use of
professional judgment, was conducted at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants
are outstanding.
Recent Accounting Standards
Management does not believe that any other recently
issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our financial statements.
Item 7A. Quantitative and Qualitative Disclosures
about Market Risk
We are
a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934, as amended, and are not required to provide
the information otherwise required under this item.
Item 8. Financial Statements and Supplementary
Data
This information
appears following Item 15 of this Report and is included herein by reference.
Item 9. Changes in and Disagreements with Accountants
on Accounting and Financial Disclosure
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.