Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Introduction
The purpose of the Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is to present information that management believes is relevant to an assessment and understanding of our results of operations and cash flows for the third quarter and first nine months of fiscal 2025 and our financial condition as of December 31, 2024. The MD&A is provided as a supplement to, and should be read in conjunction with, our financial statements and accompanying notes.
The MD&A is organized in the following sections:
• Background
• Results of Operations
• Liquidity and Capital Resources
• Critical Accounting Estimates
The following discussion includes a comparison of our results of operations and liquidity and capital resources for the third quarters and first nine months of fiscal 2025 and fiscal 2024. References are made throughout to the numbered Notes to the Condensed Consolidated Financial Statements (“Notes”) in this Quarterly Report on Form 10-Q.
Background
DXC helps global companies run their mission critical systems and operations while modernizing IT, optimizing data architectures, and ensuring security and scalability across public, private and hybrid clouds. Many of the world’s largest companies and public sector organizations trust DXC to deploy services to drive new levels of performance, competitiveness, and customer experience across their IT estates.
We generate revenue by offering a wide range of information technology services and solutions primarily in North America, Europe, Asia, and Australia. We operate through two segments: Global Business Services ("GBS") and Global Infrastructure Services ("GIS"). We market and sell our services directly to customers through our direct sales offices around the world. Our customers include commercial businesses of many sizes and in many industries and public sector clients.
Key Metrics
Key profitability metrics for the third quarter of fiscal 2025 compared to the third quarter of fiscal 2024 as well as year to date cash flow comparisons are included below. We have presented organic revenue and diluted earnings per share on a non-GAAP basis. For more information see “Non-GAAP Financial Measures.”
• Revenues of $3.2 billion, down 5.1% compared to prior year period, and down 4.2% on an organic basis;
• Diluted earnings per share of $0.31, compared to $0.81 in the third quarter of fiscal 2024; adjusted diluted earnings per share of $0.92, compared to $0.86 in the third quarter of fiscal 2024, an increase of 7.0%;
• Fiscal 2025 operating cash flow of $1,083 million, less capital expenditures of $507 million, resulted in free cash flow of $576 million, compared to free cash flow of $601 million in the same period a year ago.
32
Results of Operations for the Third Quarter and First Nine Months of Fiscal 2025 and Fiscal 2024
Revenues
Revenues across operating segments and geographies are provided below:
Three Months Ended Three Months Ended
(in millions) December 31, 2024 December 31, 2023 Percentage Change Constant Currency
December 31, 2024 (1)
Percentage Change in Constant Currency (1)
Geographic Market
United States $ 902 $ 967 (6.7) % $ 902 (6.7) %
U.K. 441 465 (5.2) % 428 (8.0) %
Other Europe 1,041 1,075 (3.2) % 1,050 (2.3) %
Australia 286 297 (3.7) % 286 (3.7) %
Other International 555 595 (6.7) % 584 (1.8) %
Total Revenues $ 3,225 $ 3,399 (5.1) % $ 3,250 (4.4) %
Operating Segments
GBS $ 1,666 $ 1,696 (1.8) % $ 1,680 (0.9) %
GIS 1,559 1,703 (8.5) % 1,570 (7.8) %
Total Revenues $ 3,225 $ 3,399 (5.1) % $ 3,250 (4.4) %
Nine Months Ended Nine Months Ended
(in millions) December 31, 2024 December 31, 2023 Percentage Change Constant Currency
December 31, 2024 (1)
Percentage Change in Constant Currency (1)
Geographic Market
United States $ 2,688 $ 2,971 (9.5) % $ 2,688 (9.5) %
U.K. 1,340 1,390 (3.6) % 1,312 (5.6) %
Other Europe 3,106 3,190 (2.6) % 3,114 (2.4) %
Australia 894 969 (7.7) % 890 (8.2) %
Other International 1,674 1,761 (4.9) % 1,771 0.6 %
Total Revenues $ 9,702 $ 10,281 (5.6) % $ 9,775 (4.9) %
Operating Segments
GBS $ 5,016 $ 5,108 (1.8) % $ 5,062 (0.9) %
GIS 4,686 5,173 (9.4) % 4,713 (8.9) %
Total Revenues $ 9,702 $ 10,281 (5.6) % $ 9,775 (4.9) %
(1) Constant currency revenues are a non-GAAP measure calculated by translating current period activity into U.S. dollars using the comparable prior period’s currency conversion rates. This information is consistent with how management views our revenues and evaluates our operating performance and trends. For more information, see "Non-GAAP Financial Measures."
33
For the third quarter of fiscal 2025, our total revenue was $3.2 billion, a decrease of $174 million or 5.1%, compared to the same period a year ago. The 5.1% decrease against the comparative period includes a 0.7% unfavorable foreign currency exchange rate impact, a 0.2% decline in revenue from the disposition of certain businesses, and a 4.2% decline in organic revenue. Organic revenue growth is a non-GAAP measure. For more information, see "Non-GAAP Financial Measures".
For the first nine months of fiscal 2025, our total revenue was $9.7 billion, a decrease of $579 million or 5.6%, as compared to the same period a year ago. The 5.6% decrease against the comparative period includes a 0.7% unfavorable foreign currency exchange rate impact, a 0.2% decline in revenue from the disposition of certain businesses, and a 4.7% decline in organic revenue.
For the discussion of risks associated with our foreign operations, see Part 1, Item 1A “Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended March 31, 2024.
Global Business Services
For the third quarter of fiscal 2025, GBS revenue was $1.67 billion, a decrease of $30 million or 1.8%, as compared to the same period a year ago. The 1.8% decrease against the comparative period includes a 0.5% decline in organic revenue, a 0.4% decline in revenue from the disposition of certain businesses, and a 0.9% unfavorable foreign currency exchange rate impact.
For the first nine months of fiscal 2025, GBS revenue was $5.0 billion, a decrease of $92 million or 1.8%, as compared to the same period a year ago. The 1.8% decrease against the comparative period includes a 0.5% decline in organic revenue, 0.4% decline in revenue from the disposition of certain businesses, and a 0.9% unfavorable foreign currency exchange rate impact.
Global Infrastructure Services
For the third quarter of fiscal 2025, GIS revenue was $1.56 billion, a decrease of $144 million or 8.5%, as compared to the same period a year ago. The 8.5% decrease against the comparative period includes a 7.8% decline in organic revenue from project completions and lower resale revenue and a 0.7% unfavorable foreign currency exchange rate impact.
For the first nine months of fiscal 2025, GIS revenue was $4.7 billion, a decrease of $487 million or 9.4%, as compared to the same period a year ago. The 9.4% decrease against the comparative period includes a 8.9% decline in organic revenue from project completions and lower resale revenue and a 0.5% unfavorable foreign currency exchange rate impact.
34
Costs and Expenses
Our total costs and expenses are provided below:
Dollar Amount Dollar Amount
Three Months Ended December 31,
Change Nine Months Ended December 31,
Change
(in millions) 2024 2023 Dollar Percent 2024 2023 Dollar Percent
Costs of services $ 2,416 $ 2,636 $ (220) (8.3) % $ 7,369 $ 7,988 $ (619) (7.7) %
Selling, general and administrative 335 294 41 13.9 % 989 949 40 4.2 %
Depreciation and amortization 320 350 (30) (8.6) % 975 1,055 (80) (7.6) %
Restructuring costs 43 36 7 19.4 % 124 91 33 36.3 %
Interest expense 66 78 (12) (15.4) % 207 222 (15) (6.8) %
Interest income (51) (56) 5 (8.9) % (153) (158) 5 (3.2) %
Gain on disposition of businesses (7) (103) 96 (93.2) % (7) (96) 89 (92.7) %
Other income, net (28) (48) 20 (41.7) % (94) (188) 94 (50.0) %
Total Costs and Expenses $ 3,094 $ 3,187 $ (93) (2.9) % $ 9,410 $ 9,863 $ (453) (4.6) %
Costs of Services
Costs of services, excluding depreciation and amortization and restructuring costs (“COS”), were $2.4 billion and $7.4 billion for the third quarter and first nine months of fiscal 2025, respectively, a decrease of $220 million and $619 million, respectively, as compared to the same periods of the prior fiscal year.
The decrease in expense against both comparative periods was primarily due to a decrease in costs from lower revenue levels and a reduction in professional services and contractor-related expenses from our cost optimization efforts.
Gross margin (Revenues less COS as a percentage of revenue) was 25.1% and 24.0% for the third quarter and first nine months of fiscal 2025, respectively, an increase of 2.7% and 1.7% against the comparative period.
Selling, General and Administrative
Selling, general and administrative expense, excluding depreciation and amortization and restructuring costs (“SG&A”), was $335 million and $989 million for the third quarter and first nine months of fiscal 2025, respectively, an increase of $41 million and $40 million, respectively, as compared to the same periods of the prior fiscal year.
The $41 million increase in expense for the third quarter of fiscal 2025 was primarily due to an alignment of business development expenses from COS in support of the offering model and an increase in professional services and other vendor-related expenses, partially offset by reductions in payroll related expenses.
The $40 million increase in expense for the first nine months of fiscal 2025 was primarily due to an alignment of business development expenses from COS in support of the offering model and an increase in transaction, separation and integration-related (“TSI”) costs, partially offset by lower merger-related indemnification expenses and a gain from a legal settlement in fiscal 2025.
35
Depreciation and Amortization
Depreciation expense was $87 million and $275 million for the third quarter and first nine months of fiscal 2025, respectively, a decrease of $18 million and $55 million, respectively, as compared to the same periods of the prior fiscal year. The decrease in depreciation expense against both comparative periods was primarily due to lower average net property and equipment balances.
Amortization expense was $233 million and $700 million for the third quarter and first nine months of fiscal 2025, respectively, a decrease of $12 million and $25 million, respectively, as compared to the same periods of the prior fiscal year. The decrease in amortization expense against both comparative periods was primarily due to lower software amortization.
Restructuring Costs
During fiscal 2025, management approved global cost savings initiatives designed to better align our facility and data center requirements. During the third quarter and first nine months of fiscal 2025, total restructuring costs recorded, net of reversals, were $43 million and $124 million, respectively, an increase of $7 million and $33 million, respectively, as compared to the same periods of the prior fiscal year.
See Note 11 – “Restructuring Costs” for additional information about our restructuring actions.
Interest Expense and Interest Income
Net interest expense (interest expense less interest income) was $15 million and $54 million for the third quarter and first nine months of fiscal 2025, respectively, a decrease of $7 million and $10 million, respectively, as compared to the same periods of the prior fiscal year.
The decrease in net interest expense against both comparative periods was primarily due to decreased interest expense from lower levels of asset financing and commercial paper liabilities, partially offset by lower interest from cash deposits.
Gain on Disposition of Businesses
During the first nine months of fiscal 2025 and fiscal 2024, the Company sold insignificant businesses and made adjustments to estimated amounts from prior years’ dispositions that resulted in a gain of $7 million and $96 million, respectively.
36
Other Income, Net
Other income, net comprises non-service cost components of net periodic pension income, movement in foreign currency exchange rates on our foreign currency denominated assets and liabilities and the related economic hedges, losses (gains) on real estate and facility sales, and other miscellaneous gains and losses. The following table summarizes components of other income, net.
The components of other income, net were as follows:
Three Months Ended Nine Months Ended
(in millions) December 31, 2024 December 31, 2023 December 31, 2024 December 31, 2023
Non-service cost components of net periodic pension income $ (40) $ (35) $ (120) $ (108)
Foreign currency (gain) loss
(1) 5 — (4)
Loss (gain) on real estate and facility sales
3 (2) 32 (8)
Other loss (gain)
10 (16) (6) (68)
Total $ (28) $ (48) $ (94) $ (188)
Other income, net, was $28 million for the third quarter of fiscal 2025, a decrease of $20 million against the comparative period. Other income, net, was $94 million for the first nine months of fiscal 2025, a decrease of $94 million against the comparative period. The change against the comparative period was primarily due to:
• net periodic pension income increased by $5 million and $12 million primarily due to changes in expected returns on assets and other actuarial assumptions.
• foreign currency gains increased by $6 million and decreased by $4 million, primarily due to movements of exchange rates on our foreign currency-denominated assets and liabilities, related hedges including forward contracts to manage our exposure to economic risk, and the cost of our hedging program.
• net losses on real estate and facility sales increased by $5 million and $40 million; and
• a decrease in other gains of $26 million and $62 million, primarily from an impairment loss in the third quarter of fiscal 2025 and the sale of a strategic investment in the first nine months of fiscal 2024.
Taxes
Our effective tax rate (“ETR”) was 51.9% and 34.0% for the three months ended December 31, 2024, and December 31, 2023, respectively, and 54.5% and 32.8% for the nine months ended December 31, 2024, and December 31, 2023, respectively. For the three months ended December 31, 2024, the primary drivers of the ETR were the global mix of income, U.S. tax on foreign income, and the foreign tax credit. For the nine months ended December 31, 2024, the primary drivers of the ETR were the global mix of income, U.S. tax on foreign income, the foreign tax credit, and an increase in interest receivables due from tax authorities. For the three months ended December 31, 2023, the primary drivers of the ETR were the global mix of income, U.S. tax on foreign income, and the foreign tax credit. For the nine months ended December 31, 2023, the primary drivers of the ETR were the global mix of income, U.S. tax on foreign income, a decrease in valuation allowances on deferred tax assets, and the foreign tax credit.
37
Earnings Per Share
Diluted EPS for the third quarter and first nine months of fiscal 2025 was $0.31 and $0.68, respectively, a decrease of $0.50 and $0.75, respectively, as compared to the same periods of the prior fiscal year. The decrease in diluted EPS against both comparative periods was primarily due to decreases in net income attributable to DXC common stockholders, partially offset by lower weighted average share counts from the Company’s share repurchases.
Diluted EPS for the third quarter of fiscal 2025 includes $0.18 per share of restructuring costs, $0.01 per share of transaction, separation and integration-related costs, $0.37 per share of amortization of acquired intangible assets, $0.05 per share of impairment losses, $(0.01) per share of gains on dispositions, $0.01 per share of net losses on real estate and facility sales, and $(0.01) per share of tax adjustments.
Diluted EPS for the first nine months of fiscal 2025 includes $0.54 per share of restructuring costs, $0.11 per share of transaction, separation and integration-related costs, $1.14 per share of amortization of acquired intangible assets, $(0.03) per share of merger related indemnification costs, $0.05 per share of impairment losses, $(0.04) per share of gains on dispositions, $0.13 per share of net losses on real estate and facility sales, and $0.02 per share of tax adjustments.
38
Non-GAAP Financial Measures
We present non-GAAP financial measures of performance which are derived from the statements of operations of DXC. These non-GAAP financial measures include earnings before interest and taxes (“EBIT”), adjusted EBIT, non-GAAP income before income taxes, non-GAAP net income, non-GAAP net income attributable to DXC common stockholders, non-GAAP EPS, organic revenue growth, constant currency revenues, and free cash flow.
We believe EBIT, adjusted EBIT, non-GAAP income before income taxes, non-GAAP net income, non-GAAP net income attributable to DXC common stockholders, and non-GAAP EPS provide investors with useful supplemental information about our operating performance after excluding certain categories of expenses as well as gains and losses on certain dispositions and certain tax adjustments.
We believe constant currency revenues provides investors with useful supplemental information about our revenues after excluding the effect of currency exchange rate fluctuations for currencies other than U.S. dollars in the periods presented. See below for a description of the methodology we use to present constant currency revenues.
One category of expenses excluded from adjusted EBIT, non-GAAP income before income tax, non-GAAP net income, non-GAAP net income attributable to DXC common stockholders, and non-GAAP EPS, incremental amortization of intangible assets acquired through business combinations, if included, may result in a significant difference in period over period amortization expense on a GAAP basis. We exclude amortization of certain acquired intangible assets as these non-cash amounts are inconsistent in amount and frequency and are significantly impacted by the timing and/or size of acquisitions. Although DXC management excludes amortization of acquired intangible assets, primarily customer-related intangible assets, from its non-GAAP expenses, we believe that it is important for investors to understand that such intangible assets were recorded as part of purchase accounting and support revenue generation. Any future transactions may result in a change to the acquired intangible asset balances and associated amortization expense.
Another category of expenses excluded from adjusted EBIT, non-GAAP income before income tax, non-GAAP net income, non-GAAP net income attributable to DXC common stockholders, and non-GAAP EPS is impairment losses, which, if included, may result in a significant difference in period-over-period expense on a GAAP basis. We exclude impairment losses as these non-cash amounts reflect generally an acceleration of what would be multiple periods of expense and are not expected to occur frequently. Further, assets such as goodwill may be significantly impacted by market conditions outside of management’s control.
Selected references are made to revenue growth on an “organic basis” so that certain financial results can be viewed without the impact of fluctuations in foreign currency rates and without the impacts of acquisitions and divestitures, thereby providing comparisons of operating performance from period to period of the business that we have owned during both periods presented. Organic revenue growth is calculated by dividing the year-over-year change in GAAP revenues attributed to organic growth by the GAAP revenues reported in the prior comparable period. Organic revenue is calculated as constant currency revenue excluding the impact of mergers, acquisitions or similar transactions until the one-year anniversary of the transaction and excluding revenues of divestitures during the reporting period. This approach is used for all results where the functional currency is not the U.S. dollar. We believe organic revenue growth provides investors with useful supplemental information about our revenues after excluding the effect of currency exchange rate fluctuations for currencies other than U.S. dollars and the effects of acquisitions and divestitures in both periods presented.
Free cash flow represents cash flow from operations, less capital expenditures. Free cash flow is utilized by our management, investors, and analysts to evaluate cash available for normal business operations, to pay debt, repurchase shares, and provide further investment in the business.
39
There are limitations to the use of the non-GAAP financial measures presented in this report. One of the limitations is that they do not reflect complete financial results. We compensate for this limitation by providing a reconciliation between our non-GAAP financial measures and the respective most directly comparable financial measure calculated and presented in accordance with GAAP. Additionally, other companies, including companies in our industry, may calculate non-GAAP financial measures differently than we do, limiting the usefulness of those measures for comparative purposes between companies. Selected references are made on a “constant currency basis” so that certain financial results can be viewed without the impact of fluctuations in foreign currency rates, thereby providing comparisons of operating performance from period to period. Financial results on a “constant currency basis” are non-GAAP measures calculated by translating current period activity into U.S. Dollars using the comparable prior period’s currency conversion rates. This approach is used for all results where the functional currency is not the U.S. Dollar. Please see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Results of Operations—Revenues.”
Certain non-GAAP financial measures and the respective most directly comparable financial measures calculated and presented in accordance with GAAP include:
Dollar Amount Dollar Amount
Three Months Ended December 31,
Change Nine Months Ended December 31,
Change
(in millions) 2024 2023 Dollar Percent 2024 2023 Dollar Percent
Income before income taxes
$ 131 $ 212 $ (81) (38.2) % $ 292 $ 418 $ (126) (30.1) %
Non-GAAP income before income taxes $ 271 $ 234 $ 37 15.8 % $ 735 $ 661 $ 74 11.2 %
Net income
$ 63 $ 140 $ (77) (55.0) % $ 133 $ 281 $ (148) (52.7) %
Adjusted EBIT $ 286 $ 256 $ 30 11.7 % $ 789 $ 725 $ 64 8.8 %
40
Reconciliation of Non-GAAP Financial Measures
Our non-GAAP adjustments include:
• Restructuring costs – includes costs, net of reversals, related to workforce and real estate optimization and other similar charges.
• Transaction, separation and integration-related (“TSI”) costs – includes third party costs related to integration, separation, planning, financing and advisory fees and other similar charges associated with mergers, acquisitions, strategic investments, joint ventures, and dispositions and other similar transactions incurred within one year of such transactions closing, except for costs associated with related disputes, which may arise more than one year after closing.
• Amortization of acquired intangible assets – includes amortization of intangible assets acquired through business combinations.
• Merger related indemnification – in fiscal 2025 and fiscal 2024, represents the Company’s estimate of potential net liability to HPE for tax related indemnifications.
• Gains and losses on dispositions – gains and losses related to dispositions of businesses, strategic assets and interests in less than wholly-owned entities.
• Gains and losses on real estate and facility sales – gains and losses related to dispositions of real property. (1)
• Impairment losses – non-cash charges associated with the permanent reduction in the value of the Company’s assets (e.g., impairment of goodwill and other long-term assets including fixed assets and impairments to deferred tax assets for discrete changes in valuation allowances). Future discrete reversals of valuation allowances are likewise excluded.
• Tax adjustments – discrete tax adjustments to impair or recognize certain deferred tax assets, adjustments for changes in tax legislation and the impact of merger and divestitures. Income tax expense of all other (non-discrete) non-GAAP adjustments is based on the difference in the GAAP annual effective tax rate (AETR) and overall non-GAAP provision (consistent with the GAAP methodology).
(1) Starting in the fiscal quarter ended September 30, 2024, the Company’s reported non-GAAP financial results reflect an adjustment for gains and losses on real estate and facilities dispositions, which the Company’s current management believes are not reflective of the core operating performance of our business. For comparability purposes, historical non-GAAP financial measures set forth herein have been recast to reflect this change, which included gains on dispositions of real property of approximately $2 million and $8 million during the three and nine months ended December 31, 2023, respectively. For the fiscal years ended March 31, 2024 and March 31, 2023, the Company had gains on dispositions of real property of approximately $7 million and $21 million, respectively.
41
A reconciliation of reported results to non-GAAP results is as follows:
Three Months Ended December 31, 2024
(in millions, except per-share amounts) As
Reported Restructuring
Costs Transaction,
Separation and
Integration-Related Costs Amortization
of Acquired
Intangible
Assets Impairment Losses (Gains) and Losses on Dispositions (Gains) and Losses on Real Estate and Facility Sales Tax Adjustment Non-GAAP
Results
Income before income taxes $ 131 $ 43 $ 3 $ 87 $ 12 $ (8) $ 3 $ — $ 271
Income tax expense 68 9 1 18 2 (6) 1 2 95
Net income 63 34 2 69 10 (2) 2 (2) 176
Less: net income attributable to non-controlling interest, net of tax 6 — — — — — — — 6
Net income attributable to DXC common stockholders $ 57 $ 34 $ 2 $ 69 $ 10 $ (2) $ 2 $ (2) $ 170
Effective Tax Rate 51.9 % 35.1 %
Basic EPS $ 0.31 $ 0.19 $ 0.01 $ 0.38 $ 0.06 $ (0.01) $ 0.01 $ (0.01) $ 0.94
Diluted EPS $ 0.31 $ 0.18 $ 0.01 $ 0.37 $ 0.05 $ (0.01) $ 0.01 $ (0.01) $ 0.92
Weighted average common shares outstanding for:
Basic EPS 181.02 181.02 181.02 181.02 181.02 181.02 181.02 181.02 181.02
Diluted EPS 184.77 184.77 184.77 184.77 184.77 184.77 184.77 184.77 184.77
Nine Months Ended December 31, 2024
(in millions, except per-share amounts) As
Reported Restructuring
Costs Transaction,
Separation and
Integration-Related Costs Amortization
of Acquired
Intangible
Assets Merger Related
Indemnification Impairment Losses (Gains) and Losses on Dispositions (Gains) and Losses on Real Estate and Facility Sales Tax Adjustment Non-GAAP
Results
Income before income taxes $ 292 $ 124 $ 25 $ 263 $ — $ 12 $ (13) $ 32 $ — $ 735
Income tax expense 159 25 5 53 5 2 (5) 8 (3) 249
Net income 133 99 20 210 (5) 10 (8) 24 3 486
Less: net income attributable to non-controlling interest, net of tax 8 — — — — — — — — 8
Net income attributable to DXC common stockholders $ 125 $ 99 $ 20 $ 210 $ (5) $ 10 $ (8) $ 24 $ 3 $ 478
Effective Tax Rate 54.5 % 33.9 %
Basic EPS $ 0.69 $ 0.55 $ 0.11 $ 1.16 $ (0.03) $ 0.06 $ (0.04) $ 0.13 $ 0.02 $ 2.65
Diluted EPS $ 0.68 $ 0.54 $ 0.11 $ 1.14 $ (0.03) $ 0.05 $ (0.04) $ 0.13 $ 0.02 $ 2.59
Weighted average common shares outstanding for:
Basic EPS 180.54 180.54 180.54 180.54 180.54 180.54 180.54 180.54 180.54 180.54
Diluted EPS 184.65 184.65 184.65 184.65 184.65 184.65 184.65 184.65 184.65 184.65
42
Three Months Ended December 31, 2023
(in millions, except per-share amounts) As
Reported Restructuring costs Transaction,
Separation and
Integration-Related Costs Amortization
of Acquired
Intangible
Assets Merger Related Indemnification (Gains) and Losses on Dispositions (Gains) and Losses on Real Estate and Facility Sales Tax Adjustment Non-GAAP
Results
Income before income taxes $ 212 $ 36 $ 2 $ 88 $ 2 (104) $ (2) $ — $ 234
Income tax expense 72 5 — 13 — (10) (1) 5 84
Net income 140 31 2 75 2 (94) (1) (5) 150
Less: net loss attributable to non-controlling interest, net of tax
(16) — — — — — — — (16)
Net income attributable to DXC common stockholders $ 156 $ 31 $ 2 $ 75 $ 2 $ (94) $ (1) $ (5) $ 166
Effective Tax Rate 34.0 % 35.9 %
Basic EPS $ 0.82 $ 0.16 $ 0.01 $ 0.39 $ 0.01 $ (0.49) $ (0.01) $ (0.03) $ 0.87
Diluted EPS $ 0.81 $ 0.16 $ 0.01 $ 0.39 $ 0.01 $ (0.49) $ (0.01) $ (0.03) $ 0.86
Weighted average common shares outstanding for:
Basic EPS 190.31 190.31 190.31 190.31 190.31 190.31 190.31 190.31 190.31
Diluted EPS 191.93 191.93 191.93 191.93 191.93 191.93 191.93 191.93 191.93
Nine Months Ended December 31, 2023
(in millions, except per-share amounts) As
Reported Restructuring
Costs Transaction,
Separation and
Integration-Related Costs Amortization
of Acquired
Intangible
Assets Merger Related indemnification (Gains) and Losses on Dispositions (Gains) and Losses on Real Estate and Facility Sales Impairment Losses Tax adjustment Non-GAAP
Results
Income before income taxes $ 418 $ 91 $ 6 $ 266 $ 15 $ (132) $ (8) $ 5 $ — $ 661
Income tax expense 137 18 1 53 12 (20) (3) 1 37 236
Net income 281 73 5 213 3 (112) (5) 4 (37) 425
Less: net loss attributable to non-controlling interest, net of tax
(10) — — — — — — (4) — (14)
Net income attributable to DXC common stockholders $ 291 $ 73 $ 5 $ 213 $ 3 $ (112) $ (5) $ 8 $ (37) $ 439
Effective Tax Rate 32.8 % 35.7 %
Basic EPS $ 1.45 $ 0.36 $ 0.02 $ 1.06 $ 0.01 $ (0.56) $ (0.02) $ 0.04 $ (0.18) $ 2.19
Diluted EPS $ 1.43 $ 0.36 $ 0.02 $ 1.05 $ 0.01 $ (0.55) $ (0.02) $ 0.04 $ (0.18) $ 2.16
Weighted average common shares outstanding for:
Basic EPS 200.68 200.68 200.68 200.68 200.68 200.68 200.68 200.68 200.68 200.68
Diluted EPS 203.55 203.55 203.55 203.55 203.55 203.55 203.55 203.55 203.55 203.55
43
Reconciliations of revenue growth to organic revenue growth are as follows:
Three Months Ended Nine Months Ended
(in millions) December 31, 2024 December 31, 2023 December 31, 2024 December 31, 2023
Total revenue growth
(5.1) % (4.7) % (5.6) % (5.1) %
Foreign currency
0.7 % (1.7) % 0.7 % (1.0) %
Acquisition and divestitures
0.2 % 1.9 % 0.2 % 2.2 %
Organic revenue growth
(4.2) % (4.5) % (4.7) % (3.9) %
GBS revenue growth
(1.8) % (2.4) % (1.8) % (1.9) %
Foreign currency
0.9 % (1.4) % 0.9 % (0.7) %
Acquisition and divestitures
0.4 % 4.1 % 0.4 % 4.6 %
GBS organic revenue growth
(0.5) % 0.3 % (0.5) % 2.0 %
GIS revenue growth
(8.5) % (6.8) % (9.4) % (8.1) %
Foreign currency
0.7 % (2.1) % 0.5 % (1.2) %
Acquisition and divestitures
— % — % — % — %
GIS organic revenue growth
(7.8) % (8.9) % (8.9) % (9.3) %
Reconciliations of net income to adjusted EBIT are as follows:
Three Months Ended Nine Months Ended
(in millions) December 31, 2024 December 31, 2023 December 31, 2024 December 31, 2023
Net income $ 63 $ 140 $ 133 $ 281
Income tax expense 68 72 159 137
Interest income (51) (56) (153) (158)
Interest expense 66 78 207 222
EBIT 146 234 346 482
Restructuring costs 43 36 124 91
Transaction, separation and integration-related costs 3 2 25 6
Amortization of acquired intangible assets 87 88 263 266
Merger related indemnification — 2 — 15
Gains on dispositions
(8) (104) (13) (132)
Losses (gains) on real estate and facility sales
3 (2) 32 (8)
Impairment losses
12 — 12 5
Adjusted EBIT $ 286 $ 256 $ 789 $ 725
44
Liquidity and Capital Resources
Cash and Cash Equivalents and Cash Flows
As of December 31, 2024, our cash and cash equivalents (“cash”) were $1.7 billion, of which $0.9 billion was held outside of the U.S. As of March 31, 2024, our cash was $1.2 billion, of which $0.6 billion was held outside of the U.S. We maintain various multi-currency, multi-entity, cross-border, physical and notional cash and pool arrangements with various counterparties to manage liquidity efficiently that enable participating subsidiaries to draw on the Company’s pooled resources to meet liquidity needs.
A significant portion of the cash held by our foreign subsidiaries is not expected to be impacted by U.S. federal income tax upon repatriation. However, a portion of this cash may still be subject to foreign and U.S. state income tax consequences upon future remittance. Therefore, if additional funds held outside the U.S. are needed for our operations in the U.S., we plan to repatriate these funds not designated as indefinitely reinvested.
We have $0.2 billion in cash held by foreign subsidiaries used for local operations that is subject to country-specific limitations which may restrict or result in increased costs in the repatriation of these funds. In addition, other practical considerations may limit our use of consolidated cash. This includes cash of $0.2 billion held by majority-owned consolidated subsidiaries where third-parties or public shareholders hold minority interests.
The following table summarizes our cash flow activity:
Nine Months Ended
(in millions) December 31, 2024 December 31, 2023 Change
Net cash provided by (used in):
Operating activities $ 1,083 $ 1,081 $ 2
Investing activities (343) (367) 24
Financing activities (257) (877) 620
Effect of exchange rate changes on cash and cash equivalents 16 (4) 20
Net increase (decrease) in cash and cash equivalents $ 499 $ (167) $ 666
Cash and cash equivalents at beginning of year 1,224 1,858
Cash and cash equivalents at the end of period $ 1,723 $ 1,691
Operating cash flow
Net cash provided by operating activities was $1,083 million and $1,081 million, respectively, during the first nine months of fiscal 2025 and fiscal 2024, reflecting a year-over year increase of $2 million. Operating cash flow against the comparative period included:
• a $119 million favorable change in working capital primarily from improvements in our cash conversion cycle; partially offset by
• a decrease in net income, net of adjustments of $117 million.
The following table contains certain key working capital metrics:
Three Months Ended
December 31, 2024 December 31, 2023
Days of sales outstanding in accounts receivable 62 65
Days of purchases outstanding in accounts payable (44) (63)
Cash conversion cycle 18 2
45
Investing cash flow
Net cash used in investing activities was $343 million and $367 million, respectively, during the first nine months of fiscal 2025 and fiscal 2024, reflecting a year-over-year change of $24 million. The change against the comparative period was primarily due to:
• an increase in proceeds from sales of assets of $56 million; partially offset by
• a $27 million increase in capital expenditures; and
• a decrease in cash inflows from business dispositions of $5 million.
Financing cash flow
Net cash used in financing activities was $257 million and $877 million, respectively, during the first nine months of fiscal 2025 and fiscal 2024, reflecting a year-over-year change of $620 million. The change against the comparative period was primarily due to:
• a $757 million decrease in cash used for share repurchase activity and related taxes paid on net share settlements; and
• a $91 million decrease in payments on capital leases and borrowings for asset financing, as the Company continues reducing the volume of these financing arrangements; partially offset by
• a $228 million decrease in cash inflows from commercial paper borrowings, net of repayments and other financing activities.
Debt Financing
The following table summarizes our total debt:
As of
(in millions) December 31, 2024 March 31, 2024
Short-term debt and current maturities of long-term debt $ 193 $ 271
Long-term debt, net of current maturities 3,637 3,818
Total debt $ 3,830 $ 4,089
The $259 million decrease in total debt during the first nine months of fiscal 2025 was primarily attributable to the decreases in finance leases and borrowings for asset financing attributable to payments exceeding additions and a favorable foreign currency exchange rate of U.S. dollar against the Euro.
We were in compliance with all financial covenants associated with our borrowings as of December 31, 2024.
Our credit ratings are as follows:
Rating Agency Long Term Ratings Short Term Ratings Outlook
Fitch BBB F-2 Negative
Moody’s Baa2 P-2 Negative
S&P BBB- - Stable
For information on the risks of ratings downgrades, see Part I, Item 1A “Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended March 31, 2024.
46
Liquidity
We expect our existing cash and cash equivalents, together with cash generated from operations, will be sufficient to meet our normal operating requirements for the next 12 months. We expect to continue using cash generated by operations as a primary source of liquidity; however, should we require funds greater than that generated from our operations to fund discretionary investment activities, such as business acquisitions, we have the ability to raise capital through debt financing, including the issuance of capital market debt instruments such as commercial paper, and bonds. In addition, we currently utilize, and will further utilize accounts receivables, sales facilities, and our cross-currency cash pool for liquidity needs. However, there is no guarantee that we will be able to obtain debt financing, if required, on terms and conditions acceptable to us, if at all, in the future.
Our exposure to operational liquidity risk is primarily from long-term contracts that require significant investment of cash during the initial phases of the contracts. The recovery of these investments is over the life of the contracts and is dependent upon our performance as well as customer acceptance.
Our total liquidity of $4.9 billion as of December 31, 2024, includes $1.7 billion of cash and cash equivalents and $3.2 billion of available borrowings under our revolving credit facility. On November 1, 2024, the Company extended the term of our revolving credit facility to November 1, 2029 .
Share Repurchases
See Note 14 – “Stockholders’ Equity.”
Dividends
To maintain our financial flexibility, we continue to suspend payment of quarterly dividends for fiscal 2025.
47
Off-Balance Sheet Arrangements
In the normal course of business, we are a party to arrangements that include guarantees, the receivables securitization facility and certain other financial instruments with off-balance sheet risk, such as letters of credit and surety bonds. We also use performance letters of credit to support various risk management insurance policies. No liabilities related to these arrangements are reflected in our condensed consolidated balance sheets. There have been no material changes to our off-balance-sheet arrangements reported under Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended March 31, 2024, other than as disclosed in Note 4 – “Receivables” and Note 18 – “Commitments and Contingencies”.
Cash Commitments
There have been no material changes, outside the ordinary course of business, to our cash commitments since March 31, 2024. For further information see “Cash Commitments” in Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended March 31, 2024.
For our minimum purchase cash commitments in connection with our long-term purchase agreements with certain software, hardware, telecommunication, and other service providers, see Note 18 – “Commitments and Contingencies.”
Critical Accounting Estimates
The preparation of consolidated financial statements in accordance with U.S. GAAP requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, as well as the disclosure of contingent assets and liabilities. These estimates may change in the future if underlying assumptions or factors change. Accordingly, actual results could differ materially from our estimates under different assumptions, judgments or conditions. We consider the following policies to be critical because of their complexity and the high degree of judgment involved in implementing them: revenue recognition, income taxes, defined benefit plans, valuation of assets and loss accruals for litigation. We have discussed the selection of our critical accounting policies and the effect of estimates with the Audit Committee of our Board of Directors. During the three months ended December 31, 2024, there were no changes to our critical accounting policies and estimates from those described in our Annual Report on Form 10-K for the fiscal year ended March 31, 2024 except as mentioned in Note 1 – “Summary of Significant Accounting Policies.”
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.