3 unchanged sentences
(in thousands, except share and per share data)
−Removed: September 30, 2023
+Added: March 31, 2024
December 31, 2023
5 unchanged sentences
Property and equipment, net
−Removed: Liabilities, Convertible Preferred Stock and Stockholders’ Equity/(Deficit)
+Added: Liabilities, Convertible Redeemable Preferred Stock and Stockholders’ Deficit
Current Liabilities:
1 unchanged sentence
Accrued liabilities
−Removed: Short-term loan
Total current liabilities
−Removed: Convertible note payable
Warrant liabilities
−Removed: Derivative liability
Other liabilities
1 unchanged sentence
Commitments and contingencies (Note 8)
−Removed: Stockholders’ Equity/(Deficit):
+Added: Series B Convertible Redeemable Preferred Stock, par value $ 0.0001 ;
+Added: 375,000 shares authorized;
+Added: 0 and 38,335 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively
+Added: Stockholders’ Deficit:
Common stock, par value $ 0.0001 ;
300,000,000 shares authorized;
−Removed: 6,579,957 and 712,564 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively
+Added: 1,757,195 and 222,380 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively
Additional paid-in capital
Accumulated deficit
−Removed: Total stockholders’ equity/(deficit)
−Removed: Total liabilities and stockholders’ equity (deficit)
+Added: Total stockholders’ deficit
+Added: Total liabilities, convertible preferred stock and stockholders’ deficit
(1) The condensed consolidated balance sheet as of December 31, 2023 was derived from the audited consolidated balance sheet as of that date.
−Removed: Share and per share amounts have been retroactively adjusted to reflect the impact of a 1-for-100 reverse stock split effected in January 2023, as discussed in Note 1.
+Added: Share and per share amounts have been retroactively adjusted to reflect the impact of a 1-for-100 reverse stock split effected in January 2023 as well as a 1-for-150 reverse stock split effected in April 2024, as discussed in Note 1.
The accompanying notes are an integral part of these condensed consolidated financial statements
1 unchanged sentence
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: For the three and nine months ended September 30, 2023 and 2022
+Added: For the three months ended March 31, 2024 and 2023
(in thousands, except share and per share data)
−Removed: Three Months Ended September 30,
−Removed: Nine Months Ended September 30,
+Added: Three Months Ended March 31,
Cost of revenue
−Removed: Gross profit (deficit)
+Added: Gross deficit
Operating Expenses:
6 unchanged sentences
Change in fair value of warrant liabilities
−Removed: Loss on debt extinguishment
Other expense, net
−Removed: Loss before provision for income taxes
+Added: Income (loss) before provision for income taxes
Provision for income taxes
−Removed: Net loss - basic and diluted
−Removed: Weighted average number of common shares used in computing net loss
−Removed: Share and per share amounts have been retroactively adjusted to reflect the impact of a 1-for-100 reverse stock split effected in January 2023, as discussed in Note 1.
+Added: Net income (loss)
+Added: Deemed dividend on conversion of Series B preferred for common stock and repurchase of Series B preferred stock
+Added: Net loss attributable to common stockholders
+Added: Net loss per common share - basic and diluted
+Added: Weighted average number of common shares used in computing net loss per common share
+Added: Share and per share amounts have been retroactively adjusted to reflect the impact of a 1-for-100 reverse stock split effected in January 2023 as well as a 1-for-150 reverse stock split effected in April 2024, as discussed in Note 1.
The accompanying notes are an integral part of these condensed consolidated financial statements.
1 unchanged sentence
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
−Removed: For the three and nine months ended September 30, 2023 and 2022
+Added: For the three months ended March 31, 2024 and 2023
(in thousands, except share and per share data)
+Added: Convertible Preferred Stock
Common Shares
4 unchanged sentences
Stock-based compensation
−Removed: Restricted stock awards cancelled
−Removed: Issuance of common stock in connection with convertible promissory note
−Removed: Issuance of common stock in connection with warrant exercise
−Removed: Issuance of common stock and warrants, net of offering costs
+Added: Cumulative effect of ASC 2020-06 adoption
+Added: Issuance of Series B preferred stock in connection with warrant exercise, net of discounts
+Added: Issuance of common stock in connection with conversion of Series B preferred stock
+Added: Deemed dividend on conversion of Series B preferred for common stock and repurchase of Series B preferred stock
+Added: Repurchase of Series B preferred stock and Series B preferred stock warrants
+Added: Issuance of common stock, pre-funded units and warrants, net of offering costs
+Added: Issuance of common stock in connection with reverse split rounding-up for fractional shares
Balance as of March 31, 2024
−Removed: Stock-based compensation
−Removed: Release of vested restricted common stock
−Removed: Restricted stock awards cancelled
−Removed: Issuance of common stock and warrants, net of offering costs
−Removed: Issuance of common stock in connection with warrant exercise
−Removed: Balance as of June 30, 2023
−Removed: Stock-based compensation
−Removed: Issuance of common stock in connection with warrant exercise
−Removed: Balance as of September 30, 2023
+Added: Convertible Preferred Stock
Common Shares
3 unchanged sentences
Balance as of December 31, 2022
−Removed: ASC842 adoption adjustment
Stock-based compensation
−Removed: Release of vested restricted common stock
Restricted stock awards cancelled
+Added: Issuance of common stock in connection with convertible promissory note
+Added: Issuance of common stock in connection with warrant exercise
+Added: Issuance of common stock and warrants, net of offering costs
Balance as of March 31, 2023
−Removed: Stock-based compensation
−Removed: Release of vested restricted common stock
−Removed: Restricted stock awards cancelled
−Removed: Balance as of June 30, 2022
−Removed: Stock-based compensation
−Removed: Release of vested restricted common stock
−Removed: Restricted stock awards cancelled
−Removed: Issuance of warrants in connection with convertible promissory note
−Removed: Balance as of September 30, 2022
−Removed: Share amounts have been retroactively adjusted to reflect the impact of a 1-for-100 reverse stock split effected in January 2023, as discussed in Note 1.
+Added: Share and per share amounts have been retroactively adjusted to reflect the impact of a 1-for-100 reverse stock split effected in January 2023 as well as a 1-for-150 reverse stock split effected in April 2024, as discussed in Note 1.
The accompanying notes are an integral part of these condensed consolidated financial statements.
1 unchanged sentence
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: For the nine months ended September 30, 2023 and 2022
+Added: For the three months ended March 31, 2024 and 2023
(in thousands)
−Removed: Nine Months Ended September 30,
+Added: Three Months Ended March 31,
Cash flows from operating activities:
+Added: Net income (loss)
Adjustments to reconcile net loss to net cash used in operating activities:
3 unchanged sentences
Change in fair value of warrant liabilities
−Removed: Loss on extinguishment of convertible note payable
Changes in operating assets and liabilities:
Accounts receivable
−Removed: Prepaid expenses and other assets
+Added: Prepaid expenses and other current assets
Accounts payable
6 unchanged sentences
Cash flows from financing activities:
−Removed: Repayment of convertible note payable, net of issuance costs
−Removed: Repayment of finance lease
+Added: Proceeds from issuance of short-term loan, net of issuance costs
Proceeds from issuance of common stock and prefunded warrants, net of issuance costs
Proceeds from exercise of warrants
−Removed: Proceeds from issuance of short-term loan, net of issuance costs
+Added: Repurchase of Series B preferred stock and warrants
+Added: Repayment of finance lease
+Added: Repayment of short-term loan
Net cash provided by financing activities
−Removed: Net decrease in cash and cash equivalents
+Added: Net increase in cash and cash equivalents
Cash and cash equivalents as of beginning of period
4 unchanged sentences
Noncash Investing and Financing Activities:
+Added: Issuance of warrant liabilities in connection with financing
+Added: Deemed dividend on conversion of Series B preferred stock and repurchase of Series B preferred stock
+Added: Unpaid financings issuance costs
Cashless exercise of warrants
−Removed: Issuance of warrants in connection with February 2023 offering
+Added: Warrant exercise in connection with loan settlement
+Added: Issuance of common stock in connection with Series B preferred stock
Issuance of common stock in connection with convertible promissory note
−Removed: Record Right-of-Use Assets obtained in exchange for modified operating lease liabilities
Deferred offering costs reclassed from prepaid expenses
−Removed: Accrual of legal fees for the short-term loan
−Removed: Issuance of warrants in connection with convertible notes payable
−Removed: Derivative liability recorded in connection with issuance of convertible notes payable
The accompanying notes are an integral part of these condensed consolidated financial statements.
1 unchanged sentence
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: For the Nine Months Ended September 30, 2023 and 2022
+Added: For the Three Months Ended March 31, 2024 and 2023
Business and Summary of Significant Accounting Policies
−Removed: WiSA Technologies, Inc., formerly known as Summit Wireless Technologies, Inc.
+Added: WiSA Technologies, Inc.
+Added: formerly known as Summit Wireless Technologies, Inc.
(together with its subsidiaries also referred to herein as “we”, “us”, “our”, or the “Company”), was originally formed as a limited liability company in Delaware on July 23, 2010.
Our business is to deliver the best-in-class immersive wireless sound technology for intelligent devices and next generation home entertainment systems through the sale of module components to audio companies as well as audio products to resellers and consumers.
−Removed: NASDAQ Notification
−Removed: On June 23, 2022, the Company received a written notification (the “Notice”) from the Listing Qualifications Department of the Nasdaq Stock Market LLC (“Nasdaq”) notifying the Company that it was not in compliance with the minimum bid price requirement for continued listing on the Nasdaq Capital Market, as set forth under Nasdaq Listing Rule 5550(a)(2) (the “Minimum Bid Price Requirement”), because the closing bid price of the Company’s common stock was below $ 1.00 per share for the previous thirty (30) consecutive business days.
−Removed: Pursuant to Nasdaq Listing Rule 5810(c)(3)(A), the Company was granted 180 calendar days from the date of the Notice, or until December 20, 2022, to regain compliance with the Minimum Bid Price Requirement.
−Removed: On December 21, 2022, Nasdaq granted the Company an additional 180-day period, or until June 20, 2023, to regain compliance with the Minimum Bid Price Requirement.
−Removed: On January 18, 2023, the Company received notice (the “January 18 Letter”) that Nasdaq had determined that as of January 18, 2023, the Company’s securities had a closing bid price of $ 0.10 or less for ten consecutive trading days triggering application of Listing Rule 5810(c)(3)(A)(iii) which states in part:
+Added: Nasdaq Compliance
+Added: On October 5, 2023, the Company received notice from the Listing Qualifications Staff (the “Staff”) of Nasdaq that the bid price of its listed securities had closed at less than $ 1 per share over the previous 30 consecutive business days, and, as a result, did not comply with Nasdaq Listing Rule 5550(a)(2) (the “Minimum Bid Price Requirement”).
+Added: Therefore, in accordance with Listing Rule 5810(c)(3)(A), the Company was provided 180 calendar days, or until April 2, 2024, to regain compliance with the Minimum Bid Price Requirement.
+Added: On November 17, 2023, the Staff notified the Company that it was not in compliance with Nasdaq Listing Rule 5550(b)(1), which requires companies listed on Nasdaq to maintain a minimum of $ 2,500,000 in stockholders’ equity for continued listing (the “Stockholders’ Equity Requirement”).
+Added: The Company reported stockholders’ equity (deficit) of ($ 885,000 ) in its Quarterly Report on Form 10-Q for the quarter ended September 30, 2023, and, as a result, did not satisfy the Stockholders’ Equity Requirement pursuant to Listing Rule 5550(b)(1).
+Added: On February 14, 2024, the Company received notice (the “February 14 Letter”) from the Staff that the Staff had determined that as of February 14, 2024, the Company’s securities had a closing bid price of $ 0.10 or less for ten consecutive trading days triggering application of Listing Rule 5810 (c)(3)(A)(iii) which states in part:
if during any compliance period specified in Rule 5810(c)(3)(A), a company’s security has a closing bid price of $ 0.10 or less for ten consecutive trading days, the Listing Qualifications Department shall issue a Staff Delisting Determination under Rule 5810 with respect to that security (the “Low Priced Stocks Rule”).
As a result, the Staff determined to delist the Company’s securities from Nasdaq, unless the Company timely requests an appeal of the Staff’s determination to a Hearings Panel (the “Panel”), pursuant to the procedures set forth in the Nasdaq Listing Rule 5800 Series.
−Removed: On February 13, 2023, the Company received notice (the “February 13 Letter”) from Nasdaq that it had determined that the Company had cured its bid price deficiency and now complies with the Minimum Bid Price Requirement, as the closing bid price of the Company’s common stock was at least $ 1.00 per share for at least a minimum of 10 consecutive business days.
−Removed: On March 20, 2023, the Staff orally notified us that we were not in compliance with Nasdaq Listing Rule 5550(b)(1), which requires companies listed on Nasdaq to maintain a minimum of $ 2,500,000 in stockholders’ equity for continued listing (the “Stockholders’ Equity Requirement”).
−Removed: We reported stockholders’ equity (deficit) of ($ 1,996,000 ) in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, and, as a result, did not satisfy the Stockholders’ Equity Requirement of $ 2,500,000 pursuant to Listing Rule 5550(b)(1).
−Removed: As of March 31, 2023, we had stockholders’ equity of $ 7,763,000 and, accordingly, we believe that we had regained compliance with the Stockholders’ Equity Requirement.
−Removed: On October 5, 2023, we received a written notification from Nasdaq notifying the Company that it was not in compliance with the Minimum Bid Price Requirement, because the closing bid price of the Company’s common stock was below $ 1.00 per share for the previous thirty (30) consecutive business days.
−Removed: The notification has no immediate effect on the listing of the Common Stock, which will continue to trade uninterrupted on the Nasdaq Capital Market under the ticker “WISA.” Pursuant to Nasdaq Listing Rule 5810(c)(3)(A), the Company has been granted 180 calendar days from the date of the Notice, or until April 2, 2024 (the “Compliance Period”), to regain compliance with the Minimum Bid Price Requirement.
−Removed: If at any time during the Compliance Period, the bid price of the Common Stock closes at or above $ 1.00 per share for a minimum of ten ( 10 ) consecutive business days, Nasdaq will provide the Company with written confirmation of compliance with the Minimum Bid Price Requirement and the matter will be closed.
+Added: The Company requested a hearing before the Panel to appeal the February 14 Letter and to address all outstanding matters, including compliance with the Minimum Bid Price Requirement, the Low Priced Stocks Rule and the Stockholders’ Equity Requirement, which hearing was held on March 28, 2024.
+Added: On April 5, 2024, the Panel issued a decision (the “April 2024 Decision”) granting the Company’s request for continued listing on the Nasdaq Capital Market, subject to the Company regaining compliance with (a) the Minimum Bid Price Requirement pursuant to Listing Rule 5550 (a)(2) by April 28, 2024, and (b) the Stockholders’ Equity Requirement pursuant to Listing Rule 5550 (b)(1) by June 28, 2024.
+Added: On April 29, 2024, the Company received a letter (the “April 29 Letter”) from Nasdaq notifying the Company that it has regained compliance with the Minimum Bid Price Requirement pursuant to Listing Rule 5550 (a)(2), as required by the April 2024 Decision.
+Added: The Company will be subject to a mandatory panel monitor for a period of one year from April 29, 2024 pursuant to Nasdaq Listing Rule 5815(d)(4)(B).
+Added: If, within that one-year monitoring period, the Staff finds the Company again out of compliance with the Minimum Bid Price Requirement, notwithstanding Nasdaq Listing Rule 5810(c)(2), the Company will not be permitted to provide the Staff with a plan of compliance with respect to that deficiency and the Staff will not be permitted to grant additional time for the Company to regain compliance with respect to that deficiency, nor will the Company be afforded an applicable cure or compliance period pursuant to Nasdaq Listing Rule 5810 (c)(3).
+Added: Instead, the Staff will issue a delist determination letter and the Company will have an opportunity to request a new hearing with the initial Panel or a newly convened hearings panel if the initial Panel is unavailable.
WISA TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: For the Nine Months Ended September 30, 2023 and 2022
+Added: For the Three Months Ended March 31, 2024 and 2023
Business and Summary of Significant Accounting Policies, continued
−Removed: Reverse Stock Split
−Removed: On January 24, 2023, the Company held a special meeting of its stockholders, at which its stockholders approved an amendment to the Company’s certificate of incorporation, as amended, to effect a reverse stock split of all of the outstanding shares of common stock at a specific ratio within a range from one-for-five to one-for-one hundred, and to grant authorization to the board of directors to determine, in its sole discretion, the specific ratio and timing of the reverse stock split.
−Removed: On January 24, 2023, the board approved a 1-for-100 reverse stock split (the “Reverse Stock Split”) of our outstanding shares of common stock and authorized the filing of a certificate of amendment to our certificate of incorporation, as amended, with the Secretary of State of the State of Delaware (the “Certificate of Amendment”) to affect the Reverse Stock Split.
−Removed: On January 26, 2023, the Reverse Stock Split was effected and the condensed consolidated financial statements have been retroactively adjusted.
−Removed: All common stock share numbers, warrants to purchase common stock, prices and exercise prices have been retroactively adjusted to reflect the Reverse Stock Split.
+Added: Reverse Stock Splits
+Added: April 2024 Reverse Stock Split
+Added: On April 4, 2024, the Board approved a 1-for-150 reverse stock split (the “April 2024 Reverse Stock Split”) of our outstanding shares of common stock and authorized the filing of a certificate of amendment to our certificate of incorporation, as amended, with the Secretary of State of the State of Delaware (the “Certificate of Amendment”) to effect the April 2024 Reverse Stock Split.
+Added: On April 12, 2024, the April 2024 Reverse Stock Split was effected and the condensed consolidated financial statements have been retroactively adjusted.
+Added: All common stock share numbers, warrants to purchase common stock, prices and exercise prices have been retroactively adjusted to reflect the April 2024 Reverse Stock Split.
+Added: The common stock began trading on a split-adjusted basis at the start of trading on April 15, 2024.
+Added: Unless otherwise indicated, the information presented in this Quarterly Report on Form 10-Q (this “Report”) gives effect to the April 2024 Reverse Stock Split.
+Added: January 2023 Reverse Stock Split
+Added: On January 24, 2023, the Board approved a 1-for-100 reverse stock split (the “January 2023 Reverse Stock Split”) of our outstanding shares of common stock and authorized the filing of a certificate of amendment to our certificate of incorporation, as amended, with the Secretary of State of the State of Delaware to effect the January 2023 Reverse Stock Split.
+Added: On January 26, 2023, the January 2023 Reverse Stock Split was effected and the condensed consolidated financial statements have been retroactively adjusted.
+Added: All common stock share numbers, warrants to purchase common stock, prices and exercise prices have been retroactively adjusted to reflect the January 2023 Reverse Stock Split.
The common stock began trading on a split-adjusted basis at the start of trading on January 27, 2023.
−Removed: Unless otherwise indicated, the information presented in this Quarterly Report on Form 10-Q for the three and nine months ended September 30, 2023 (the “Report”) gives effect to the Reverse Stock Split.
+Added: Unless otherwise indicated, the information presented in this Report gives effect to the January 2023 Reverse Stock Split.
Basis of Presentation
−Removed: The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.
−Removed: GAAP”) for interim financial information and pursuant to Article 10 of Regulation S-X of the Securities Act of 1933, as amended (the “Securities Act”).
−Removed: Accordingly, they do not include all of the information and notes required by U.S.
−Removed: GAAP for complete financial statements.
−Removed: These unaudited condensed consolidated financial statements include all normal and recurring adjustments that the Company believes are necessary to fairly state the Company’s financial position and the results of operations and cash flows.
−Removed: Interim period results are not necessarily indicative of results of operations or cash flows for a full year or any subsequent interim period.
−Removed: The condensed consolidated balance sheet as of December 31, 2022 has been derived from audited consolidated financial statements at that date, but does not include all disclosures required by U.S.
−Removed: GAAP for complete financial statements.
+Added: The accompanying condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.
+Added: GAAP”) and include all adjustments necessary for the fair presentation of the Company’s financial position, results of operations and cash flows for the periods presented.
+Added: The condensed consolidated financial statements reflect the accounts of WISA Technologies, Inc.
+Added: and its wholly-owned subsidiaries, WISA Technologies Korea, LTD, a Korean limited company, which was established in September 2022, and WiSA, LLC, a Delaware limited liability company.
+Added: All intercompany balances and transactions are eliminated.
Use of Estimates
4 unchanged sentences
Certain reclassifications have been made to prior periods’ condensed consolidated financial statements to conform to the current period presentation.
−Removed: These reclassifications did not result in any change in previously reported net loss, total assets or stockholders’ equity.
+Added: These reclassifications did not result in any change in previously reported net income (loss), total assets or stockholders’ deficit.
WISA TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: For the Nine Months Ended September 30, 2023 and 2022
+Added: For the Three Months Ended March 31, 2024 and 2023
Business and Summary of Significant Accounting Policies, continued
5 unchanged sentences
The Company’s accounts receivable are derived from revenue earned from customers located throughout the world.
−Removed: The Company performs credit evaluations of its customers’ financial condition as necessary, and sometimes requires partial payment in advance of shipping.
−Removed: As of September 30, 2023 and December 31, 2022, there was no allowance for doubtful accounts.
−Removed: As of September 30, 2023, the Company had two customers accounting for 78 % and 11 % of accounts receivable.
+Added: The Company performs credit evaluations of its customers’ financial condition and may, in certain circumstances, require full or partial payment in advance of shipping.
+Added: As of March 31, 2024 and December 31, 2023, there was no allowance for credit losses.
+Added: As of March 31, 2024, the Company had three customers accounting for 58 %, 16 %,and 10 % of accounts receivable.
As of December 31, 2023, the Company had two customers accounting for 71 % and 20 % of accounts receivable.
−Removed: The Company had three customers accounting for 40 %, 28 % and 21 % of its net revenue for the three months ended September 30, 2023.
−Removed: The Company had four customers accounting for 22 %, 17 %, 16 % and 15 % of its net revenue for the nine months ended September 30, 2023.
−Removed: The Company had three customers accounting for 42 %, 16 %, and 12 % of its net revenue for the three months ended September 30, 2022.
−Removed: The Company had three customers accounting for 20 %, 18 %, and 16 % of its net revenue for the nine months ended September 30, 2022.
+Added: The Company had three customers accounting for 35 %, 29 % and 21 % of its net revenue for the three months ended March 31, 2024.
+Added: The Company had four customers accounting for 25 %, 19 %, 14 % and 13 % of its net revenue for the three months ended December 31, 2023.
The Company’s future results of operations involve a number of risks and uncertainties.
3 unchanged sentences
The Company is heavily dependent on a single contractor in China for assembly and testing of its products, a single contractor in Japan for the production of its transmit semiconductor chip and a single contractor in China for the production of its receive semiconductor chip.
−Removed: Deferred Offering Costs
−Removed: Deferred offering costs, consisting of legal, accounting and filing fees relating to public offerings, are capitalized.
−Removed: The deferred offering costs will be offset against public offering proceeds upon the effectiveness of an offering.
−Removed: In the event that an offering is terminated, deferred offering costs will be expensed.
−Removed: As of September 30, 2023 and December 31, 2022, the Company had capitalized $ 210,000 and $ 206,000 , respectively, of deferred offering costs in prepaid expenses and other current assets on the condensed consolidated balance sheet.
+Added: Cash and Cash Equivalents
+Added: The Company considers all highly liquid investments purchased with original maturities of three months or less to be cash equivalents.
+Added: Accounts Receivable and Allowance for Credit Losses
+Added: Accounts receivable are recorded at the invoice amount and are generally not interest bearing.
+Added: The Company reviews its trade receivables aging to identify specific customers with known disputes or collection issues.
+Added: The Company exercises judgment when determining the adequacy of these reserves as it evaluates historical bad debt trends and changes to customers’ financial conditions.
+Added: Fair Value of Financial Instruments
+Added: Carrying amounts of certain of the Company’s financial instruments, including cash and cash equivalents, accounts receivable, prepaid expenses and other current assets, accounts payable and accrued liabilities approximate fair value due to their relatively short maturities.
+Added: The carrying value of the Company’s borrowings and capital lease liabilities approximates fair value based upon borrowing rates currently available to the Company for loans and capital leases with similar terms.
+Added: The Company’s Warrant liabilities are the only financial instrument that is adjusted to fair value on a recurring basis.
WISA TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: For the Nine Months Ended September 30, 2023 and 2022
+Added: For the Three Months Ended March 31, 2024 and 2023
Business and Summary of Significant Accounting Policies, continued
+Added: Inventories, principally purchased components, are stated at the lower of cost or net realizable value.
+Added: Cost is determined using an average cost, which approximates actual cost on a first-in, first-out basis.
+Added: Inventory in excess of salable amounts and inventory which is considered obsolete based upon changes in existing technology is written off.
+Added: At the point of loss recognition, a new lower cost basis for that inventory is established and subsequent changes in facts and circumstances do not result in the restoration or increase in the new cost basis.
+Added: Property and Equipment, Net
+Added: Property and equipment are stated at cost less accumulated depreciation and amortization.
+Added: Depreciation of property and equipment is computed using the straight-line method over their estimated useful lives of two to five years.
+Added: Leasehold improvements and assets acquired under capital lease are amortized on a straight-line basis over the shorter of the useful life or term of the lease.
+Added: Upon retirement or sale, the cost and related accumulated depreciation are removed from the balance sheet and the resulting gain or loss is reflected in operations.
+Added: Maintenance and repairs are charged to operations as incurred.
Convertible Financial Instruments
4 unchanged sentences
Debt discounts under these arrangements are amortized to interest expense using the interest method over the earlier of the term of the related debt or their earliest date of redemption.
−Removed: Warrants for Shares of Common Stock and Derivative Financial Instruments
−Removed: Warrants for shares of common stock and other derivative financial instruments are classified as equity if the contracts (1) require physical settlement or net-share settlement or (2) give the Company a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement).
−Removed: Contracts which (1) require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the control of the Company), (2) give the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement), or (3) that contain reset provisions that do not qualify for the scope exception are classified as liabilities.
+Added: Warrants for Common Shares, Convertible Redeemable Preferred Shares, and Derivative Financial Instruments
+Added: Warrants for our common shares, convertible redeemable preferred shares, and derivative financial instruments are classified as equity if the contracts (1) require physical settlement or net-share settlement or (2) give the Company a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement).
+Added: Contracts which (1) require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the control of the Company), (2) give the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement), or (3) that contain reset provisions that do not qualify for the scope exception are classified as equity or liabilities.
The Company assesses classification of its warrants for shares of common stock and other derivatives at each reporting date to determine whether a change in classification between equity and liabilities is required.
−Removed: In an equity-classified freestanding financial instrument, as of the date that a down round feature is triggered, the Company measures the fair value of the instrument without the down round feature (that is, before the strike price is reduced) and the fair value of the financial instrument with a strike price that reflects the adjustment from the down round.
−Removed: The incremental difference in the fair value is recorded a deemed dividend.
−Removed: As the Company has an accumulated deficit, the deemed dividend is recorded as a reduction of additional paid-in capital in the condensed consolidated balance sheet.
−Removed: The Company increases the net loss available to common stockholders by the amount of the deemed dividend.
−Removed: For the three and nine month periods ended September 30, 2023 and 2022, there were no deemed dividends.
+Added: WISA TECHNOLOGIES, INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: For the Three Months Ended March 31, 2024 and 2023
+Added: Business and Summary of Significant Accounting Policies, continued
Product Warranty
2 unchanged sentences
The Company will continue to assess if there should be a warranty accrual going forward.
−Removed: WISA TECHNOLOGIES, INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: For the Nine Months Ended September 30, 2023 and 2022
−Removed: Business and Summary of Significant Accounting Policies, continued
Revenue Recognition
14 unchanged sentences
If a customer pays consideration, or the Company has a right to an amount of consideration that is unconditional before we transfer a good or service to the customer, those amounts are classified as contract liabilities which are included in other current liabilities when the payment is made or it is due, whichever is earlier.
−Removed: During the three and nine months ended September 30, 2023 and 2022, net revenue consisted of the following:
−Removed: Three Months Ended September 30,
−Removed: Nine Months Ended September 30,
+Added: Practical Expedients and Exemptions
+Added: In accordance with Accounting Standards Codification Topic 606, Revenue from Contracts with Customers, we use the following practical expedients:
+Added: (i) not to adjust the promised amount of consideration for the effects of a significant financing component when we expect, at contract inception, that the period between our transfer of a promised product or service to a customer and when the customer pays for that product or service will be one year or less;
+Added: (ii) to expense costs as incurred for costs to obtain a contract when the amortization period would have been one year or less;
+Added: (iii) not to assess whether promised goods or services are performance obligations if they are immaterial in the context of the contract with the customer.
+Added: In addition, we do not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less.
+Added: WISA TECHNOLOGIES, INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: For the Three Months Ended March 31, 2024 and 2023
+Added: Business and Summary of Significant Accounting Policies, continued
+Added: During the three months ended March 31, 2024 and 2023, net revenue consisted of the following:
+Added: For the Three Months Ended March 31,
(in thousands)
1 unchanged sentence
Contract Balances
−Removed: We receive payments from customers based on a billing schedule as established in our contracts to partially offset prepayments required by our vendors on long lead time materials.
−Removed: Amounts collected prior to the fulfillment of the performance obligation are considered contract liabilities and classified as customer advances within accrued liabilities on the condensed consolidated balance sheets.
−Removed: Contract assets are recorded when we have a conditional right to consideration for our completed performance under the contracts.
+Added: The Company receives payments from customers based on a billing schedule as established in our contracts to partially offset prepayments required by our vendors on long lead time materials.
+Added: Amounts collected prior to the fulfillment of the performance obligation are considered contract liabilities and classified as customer advances within accrued liabilities on the consolidated balance sheets.
+Added: Contract assets are recorded when the Company has a conditional right to consideration for our completed performance under the contracts.
Accounts receivables are recorded when the right to this consideration becomes unconditional.
−Removed: We do not have any material contract assets as of September 30, 2023 and December 31, 2022.
−Removed: September 30,
+Added: The Company does not have any material contract assets as of March 31, 2024 and December 31, 2023.
+Added: During the three month ended March 31, 2024, the Company did not recognize any revenue that was included in the contract liabilities balance as of December 31, 2023.
+Added: (in thousands)
Contract Liabilities
−Removed: During the nine months ended September 30, 2023, the Company recognized $ 44,000 of revenue that was included in the contract balances as of December 31, 2022.
−Removed: WISA TECHNOLOGIES, INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: For the Nine Months Ended September 30, 2023 and 2022
−Removed: Business and Summary of Significant Accounting Policies, continued
Revenue by Geographic Area
1 unchanged sentence
Since we operate in one segment, all financial segment and product line information can be found in the condensed consolidated financial statements.
−Removed: Practical Expedients and Exemptions
−Removed: As part of our adoption of Accounting Standards Codification Topic 606, Revenue from Contracts with Customers, we use the following practical expedients:
−Removed: (i) not to adjust the promised amount of consideration for the effects of a significant financing component when we expect, at contract inception, that the period between our transfer of a promised product or service to a customer and when the customer pays for that product or service will be one year or less;
−Removed: (ii) to expense costs as incurred for costs to obtain a contract when the amortization period would have been one year or less;
−Removed: (iii) not to assess whether promised goods or services are performance obligations if they are immaterial in the context of the contract with the customer.
−Removed: In addition, we do not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less.
Stock-Based Compensation
5 unchanged sentences
Compensation cost for restricted stock units and restricted stock awards is recognized using the straight-line method over the requisite service period.
+Added: WISA TECHNOLOGIES, INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: For the Three Months Ended March 31, 2024 and 2023
+Added: Business and Summary of Significant Accounting Policies, continued
+Added: Research and Development
+Added: Research and development costs are charged to operations as incurred and includes salaries, consulting expenses and an allocation of facility costs.
Advertising Costs
Advertising costs are charged to sales and marketing expenses as incurred.
−Removed: Advertising costs for the three and nine months ended September 30, 2023 were $ 238,000 and $ 511,000 , respectively.
−Removed: Advertising costs for the three and nine months ended September 30, 2022 were $ 300,000 and $ 704,000 , respectively.
+Added: Advertising costs for the three months ended March 31, 2024 and 2023 were $ 147,000 and $ 155,000 , respectively.
Comprehensive Loss
1 unchanged sentence
Accordingly, comprehensive loss may include certain changes in equity that are excluded from net loss.
−Removed: For the three and nine months ended September 30, 2023 and 2022, the Company’s comprehensive loss is the same as its net loss.
+Added: For the three months ended March 31, 2024 and 2023, the Company’s comprehensive loss is the same as its net loss.
Foreign Currency
5 unchanged sentences
Cumulative gains and losses from the translation of these operations’ financial statements are reported as a separate component of stockholders’ equity, while foreign currency transaction gains or losses, resulting from re-measuring local currency to the U.S.
−Removed: dollar are recorded in the condensed consolidated statement of operations in other income (expense), net and were not material for the three and nine months ended September 30, 2023 and 2022.
+Added: dollar are recorded in the condensed consolidated statement of operations in other income (expense), net and were not material for the three months ended March 31, 2024 and 2023.
+Added: Net Loss per Common Share
+Added: Basic and diluted net loss per common share is presented in conformity with the two-class method required for participating securities.
+Added: The Company considers all series of convertible preferred stock to be participating securities.
+Added: Under the two-class method, the net loss attributable to common stockholders is not allocated to the convertible preferred stock as the holders of the convertible preferred stock do not have a contractual obligation to share in the losses of the Company.
+Added: Under the two-class method, net income would be attributed to common stockholders and participating securities based on their participation rights.
+Added: Basic net loss per common share is calculated by dividing the net loss attributable to common stockholders by the weighted average number of shares of common stock outstanding during the period, without consideration for potentially dilutive securities.
+Added: Diluted net loss per common share is computed by dividing the net loss attributable to common stockholders by the weighted average number of common shares and potentially dilutive common share equivalents outstanding for the period determined using the treasury-stock and if-converted methods.
+Added: For purposes of the diluted net loss per common share calculation, Series A 8 % Senior Convertible Preferred Stock (“Series A Preferred Stock”), warrants exercisable for common stock, restricted stock units and shares issuable upon the conversion of convertible notes payable are considered to be potentially dilutive securities.
+Added: Net loss is adjusted for any deemed dividends to preferred stockholders to compute income available to common stockholders.
+Added: For the three months ended March 31, 2024, warrants to purchase 1,985,138 shares of common stock, 5,362 shares of restricted stock, 17 shares of restricted stock issued under an inducement grant and 14 shares underlying restricted stock units, have been excluded from the calculation of net loss per common share because the inclusion would be antidilutive.
+Added: For the three months ended March 31, 2023, warrants to purchase 17,873 shares of common stock, 94 shares of restricted stock, 19 shares of restricted stock issued under an inducement grant and 39 shares underlying restricted stock units have been excluded from the calculation of net loss per common share because the inclusion would be antidilutive.
WISA TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: For the Nine Months Ended September 30, 2023 and 2022
+Added: For the Three Months Ended March 31, 2024 and 2023
Business and Summary of Significant Accounting Policies, continued
−Removed: Net Loss per Common Share
−Removed: Basic net loss per common share is calculated by dividing the net loss attributable to common stockholders by the weighted average number of shares of common stock outstanding during the period, without consideration for potentially dilutive securities.
−Removed: Diluted net loss per common share is computed by dividing the net loss attributable to common stockholders by the weighted average number of shares of common stock and potentially dilutive common share equivalents outstanding for the period determined using the treasury-stock and if-converted methods.
−Removed: For purposes of the diluted net loss per common share calculation, warrants exercisable for common stock, restricted stock units and shares issuable upon the conversion of convertible notes payable are considered to be potentially dilutive securities.
−Removed: As of September 30, 2023, warrants to purchase 5,635,290 shares of common stock, 10,386 shares of restricted stock, 2,667 shares of restricted stock issued under an inducement grant and 5,466 shares underlying restricted stock units have been excluded from the calculation of net loss per common share because the inclusion would be antidilutive.
−Removed: As of September 30, 2022, warrants to purchase 67,028 shares of common stock, 16,775 shares of restricted stock and 2,906 shares of restricted stock issued under an inducement grant and 7,316 shares underlying restricted stock units have been excluded from the calculation of net loss per common share because the inclusion would be antidilutive.
+Added: Deferred taxes are provided on the liability method whereby deferred tax assets are recognized for deductible temporary differences, and operating loss and tax credit carryforwards and deferred tax liabilities are recognized for taxable temporary differences.
+Added: Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases.
+Added: Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is “more-likely-than-not” that some portion or all of the deferred tax assets will not be realized.
+Added: The Company has recognized valuation allowances against its deferred tax assets as of March 31, 2024 and December 31, 2023.
+Added: Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
+Added: The Company uses a comprehensive model for recognizing, measuring, presenting, and disclosing in the condensed consolidated financial statements tax positions taken or expected to be taken on a tax return.
+Added: A tax position is recognized as a benefit only if it is “more-likely-than-not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur.
+Added: The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination.
+Added: For tax positions not meeting the “more-likely-than-not” test, no tax benefit is recorded.
+Added: The Company recognizes interest accrued and penalties related to unrecognized tax benefits in tax expense.
+Added: As of March 31, 2024 and December 31, 2023, the Company recognized no interest and penalties.
Recently Adopted Accounting Pronouncements
−Removed: In June 2016, Financial Accounting Standards Board’s (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments-Credit Losses (Topic 326):
−Removed: Measurement of Credit Losses on Financial Instruments, as amended, which requires the early recognition of credit losses on financing receivables and other financial assets in scope.
−Removed: ASU 2016-13 requires the use of a transition model that will result in the earlier recognition of allowances for losses.
−Removed: The new standard is effective for fiscal years beginning after December 15, 2022.
−Removed: The Company adopted this standard on January 1, 2023, and the adoption did not have any impact on the condensed consolidated financial statements.
−Removed: Recently Issued and Not Yet Adopted Accounting Pronouncements
−Removed: In August 2020, the FASB issued ASU 2020-06 “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40):
+Added: In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06 “Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40):
Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity”.
This ASU simplifies accounting for convertible instruments by removing major separation models required under current U.S.
−Removed: Consequently, more convertible debt instruments will be reported as a single liability instrument and more convertible preferred stock as a single equity instrument with no separate accounting for embedded conversion features.
−Removed: The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for the exception.
−Removed: The ASU also simplifies the diluted earnings per share (EPS) calculation in certain areas.
−Removed: As an emerging growth company, the Company is allowed to adopt the accounting pronouncement at the same time as non-public business entities.
−Removed: As a result, the Company will adopt the update for its fiscal year beginning after December 15, 2023.
−Removed: The Company is evaluating the impact of this standard on its condensed consolidated financial statements.
−Removed: We have reviewed other recent accounting pronouncements and concluded they are either not applicable to the business, or no material effect is expected on the condensed consolidated financial statements as a result of future adoption.
+Added: The Company adopted this standard on January 1, 2024 using the modified retrospective method by applying the ASU to financial instruments outstanding as of January 1, 2024, with the cumulative effect of adoption recognized at that date through an adjustment to the opening balance of retained earnings.
+Added: As such, the Company adopted the standard by eliminating any unamortized discount to the Series B Preferred Stock for the beneficial conversion feature.
+Added: The cumulative effect of ASU 2020-06 adoption adjusted against additional paid-in-capital due to the absence of retained earnings on January 1, 2024 amounted to $ 116,000 .
+Added: Recently Issued and Not Yet Adopted Accounting Pronouncements
+Added: In December 2023, the FASB issued ASU 2023-09 – Income Taxes (Topic 740):
+Added: Improvements to Income Tax Disclosures, to help investors better understand an entity’s exposure to potential changes in jurisdictional tax legislation and the ensuing risks and opportunities.
+Added: Furthermore, the Update improves disclosures used to assess income tax information that affects cash flow forecasts and capital allocation decisions.
+Added: The Update is effective for public business entities for annual periods beginning after December 15, 2024, on a prospective basis.
+Added: The Company is currently evaluating the impact of the adoption of this standard on our condensed consolidated financial statements.
+Added: In November 2023, the FASB issued ASU 2023-07 “Segment Reporting (Topic 280):
+Added: Improvements to Reportable Segment Disclosures, aiming to enhance the transparency and relevance of segment information provided in financial statements.
+Added: The amendments in this Update require that a public entity disclose significant segment expenses, profit or loss and assets, etc.
+Added: for each reportable segment, on an annual and interim basis.
+Added: The Update is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024.
+Added: The Company is currently evaluating the impact of the adoption of this standard on our condensed consolidated financial statements.
WISA TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: For the Nine Months Ended September 30, 2023 and 2022
+Added: For the Three Months Ended March 31, 2024 and 2023
Going Concern
+Added: We have reviewed other recent accounting pronouncements and concluded they are either not applicable to the business, or no material effect is expected on the condensed consolidated financial statements as a result of future adoption.
The condensed consolidated financial statements of the Company have been prepared on a going concern basis, which contemplates the realization of assets and the discharge of liabilities in the normal course of business.
−Removed: The Company has incurred net operating losses each year since inception.
−Removed: As of September 30, 2023, the Company had cash and cash equivalents of $ 0.2 million and reported net cash used in operations of $ 12.1 million during the nine months ended September 30, 2023.
+Added: As of March 31, 2024, the Company had cash and cash equivalents of $ 2.8 million and reported net cash used in operations of $ 3.5 million during the three months ended March 31, 2024.
The Company expects operating losses to continue in the foreseeable future because of additional costs and expenses related to research and development activities, plans to expand its product portfolio, and increase its market share.
The Company’s ability to attain profitable operations is dependent upon achieving a level of revenues adequate to support its cost structure.
−Removed: Based on current operating levels, the Company will need to raise additional funds by selling additional equity or incurring debt.
−Removed: To date, the Company has funded its operations primarily through issuance of equity securities and proceeds from the exercise of warrants to purchase common stock and the sale of debt instruments.
+Added: Based on current operating levels, the Company will need to raise additional funds in the next 12 months by selling additional equity or incurring debt.
+Added: To date, the Company has funded its operations primarily through sales of its securities in public and private markets, proceeds from the exercise of warrants to purchase common stock and the sale of convertible notes.
Additionally, future capital requirements will depend on many factors, including the rate of revenue growth, the selling price of the Company’s products, the expansion of sales and marketing activities, the timing and extent of spending on research and development efforts and the continuing market acceptance of the Company’s products.
7 unchanged sentences
Inventories (in thousands):
−Removed: September 30,
Raw materials
−Removed: Work in progress
Finished goods
1 unchanged sentence
Property and equipment, net (in thousands):
−Removed: September 30,
Machinery and equipment
−Removed: Leasehold improvements
Accumulated depreciation and amortization
2 unchanged sentences
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: For the Nine Months Ended September 30, 2023 and 2022
+Added: For the Three Months Ended March 31, 2024 and 2023
Balance Sheet Components, continued
−Removed: Depreciation and amortization expense for the three months ended September 30, 2023 and 2022 was $ 18,000 and $ 31,000 , respectively.
−Removed: Depreciation and amortization expense for the nine months ended September 30, 2023 and 2022 was $ 82,000 and $ 91,000 , respectively.
−Removed: The cost and accumulated depreciation of assets acquired under finance lease included in machinery and equipment in the above table as of September 30, 2023 were $ 72,000 and $ 72,000 respectively.
+Added: Depreciation and amortization expense for the three months ended March 31, 2024 and 2023 was $ 20,000 and $ 33,000 , respectively.
Accrued liabilities (in thousands):
−Removed: September 30,
Accrued vacation
−Removed: Accrued audit fees
Accrued rebate
−Removed: Accrued legal fees
−Removed: Customer advance
−Removed: Accrued other
−Removed: Accrued compensation
+Added: Accrued audit fees
Accrued lease liability, current portion
+Added: Accrued compensation
+Added: Accrued other
Total accrued liabilities
Convertible Promissory Note
−Removed: On August 15, 2022, the Company entered into a Securities Purchase Agreement (the “August Purchase Agreement”), by and between the Company and an institutional investor (the “Convertible Note Investor”), pursuant to which the Company agreed to issue to the Investor a senior secured convertible note in the principal amount of $ 3,600,000 (the “Convertible Note”) and a warrant (the “August Warrant”) to purchase up to 20,970 shares of the Company’s common stock, at an exercise price of $ 99.70 per share (the “Exercise Price”), in consideration for $ 3,000,000 .
+Added: On August 15, 2022, the Company entered into a Securities Purchase Agreement (the “August Purchase Agreement”), by and between the Company and an institutional investor (the “Convertible Note Investor”), pursuant to which the Company agreed to issue to the Investor a senior secured convertible note in the principal amount of $ 3,600,000 (the “Convertible Note”) and a warrant (the “August Warrant”) to purchase up to 140 shares of the Company’s common stock, at an initial exercise price of $ 14,955.00 per share (the “Exercise Price”), in consideration for $ 3,000,000 .
Pursuant to the August Purchase Agreement, upon the closing of the private placement, pursuant to which Maxim Group LLC (“Maxim”) acted as placement agent (the “Private Placement”), the Company received gross proceeds of $ 3,000,000 .
1 unchanged sentence
The Company used the net proceeds primarily for working capital and general corporate purposes.
−Removed: WISA TECHNOLOGIES, INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: For the Nine Months Ended September 30, 2023 and 2022
−Removed: Borrowings, continued
−Removed: The Convertible Note matures on August 15, 2024, does not bear interest and ranks senior to the Company’s existing and future indebtedness and is secured to the extent and as provided in the Security Agreements.
+Added: The Convertible Note matured on August 15, 2024, does not bear interest and ranks senior to the Company’s existing and future indebtedness and is secured to the extent and as provided in the Security Agreements.
The Convertible Note is convertible in whole or in part at the option of the Convertible Note Investor into shares of Common stock (the “Conversion Shares”) at the Conversion Price (as defined below) at any time following the date of issuance of the Convertible Note.
The Convertible Note defines “Conversion Price” as equal to the lesser of (a) 90 % of the average of the five lowest daily VWAPs (as defined in the Convertible Note) during the previous twenty trading days prior to delivery to the Company of the Convertible Note Investor’s applicable notice of conversion (the “Conversion Notice”) and (b) $ 13,890.00 (the “Base Conversion Price”).
−Removed: The Base Conversion Price is subject to full ratchet antidilution protection, subject to a floor conversion price of $ 0.50 per share (the “Floor Price”), a limitation required by the rules and regulations of Nasdaq, and certain exceptions upon any subsequent transaction at a price lower than the Base Conversion Price then in effect and standard adjustments in the event of stock dividends, stock splits, combinations or similar events;
−Removed: provided that in the event the Conversion Price equals the Floor Price, the Company is required to pay the Convertible Note Investor a cash amount determined pursuant to a formula in the Convertible Note, and provided further that the Floor Price will not apply in the event that the Company obtains Stockholder Approval (as defined in the August Purchase Agreement) in accordance with Nasdaq rules.
−Removed: At any time after the closing date of the Private Placement, in the event that the Company issues or sells any shares of common stock or common stock Equivalents (as defined in the Convertible Note), subject to certain exceptions, at an effective price per share lower than the Base Conversion Price then in effect or without consideration, then the Base Conversion Price shall be reduced to the price per share paid for such shares of common stock or common stock Equivalents.
−Removed: Additionally, upon three days ’ written notice to the holder after receipt of a Conversion Notice, in lieu of delivering Conversion Shares, the Company has the right to pay the Convertible Note Investor in cash an amount equal to 105 % of the portion of the outstanding principal amount stated in such Conversion Notice.
−Removed: Further, at the Convertible Note Investor’s option, the Convertible Note is convertible into shares of common stock or redeemable for 103 % of the portion of the outstanding principal amount to be converted in the event that any transaction causes the Conversion Price to be lower than the Floor Price.
−Removed: Subject to certain exceptions, commencing on the Conversion Trigger Date and for a nine-month period after such date, the Convertible Note Investor may convert only up to an aggregate of $ 250,000 in outstanding principal amount during any calendar month, provided, that if Stockholder Approval has been obtained, the Convertible Note is in default at the time or the Company meets certain capitalization conditions, such conversion limitation would not apply.
−Removed: The obligations and performance of the Company under the Convertible Note and the August Purchase Agreement are secured by a senior lien granted pursuant to security agreements between the Convertible Note Investor and the Company, on (a) all of the assets of the Company;
−Removed: (b) a senior lien granted pursuant to trademark security agreements between the Convertible Note Investor and the Company;
−Removed: (c) a senior lien granted pursuant to a patent security agreement between the Convertible Note Investor and the Company on all of the patent assets of the Company;
−Removed: and (d) a pledge of certain securities pursuant to a pledge agreement between the Convertible Note Investor, the Company (such agreements listed in (a)-(d) above, collectively, the “Security Agreements”).
−Removed: The payment and performance obligations of the Company under the Convertible Note and the August Purchase Agreement are guaranteed pursuant to a guaranty by the Company in favor of the Convertible Note Investor.
+Added: The Base Conversion Price is subject to full ratchet antidilution protection, subject to a floor conversion price of $ 75.00 per share (the “Floor Price”).
In connection with the Private Placement, the Company issued warrants to the Convertible Note Investor and Maxim to purchase common shares of 140 and 13 , respectively (see Note 5 – Fair Value Measurements).
−Removed: The sum of the fair value of the warrants, the original issue discount for interest, issuance costs and the derivative liability for the embedded conversion feature for the Convertible Note were recorded as debt discounts totaling $ 2,509,000 to be amortized to interest expense over the respective term using the effective interest method.
−Removed: During the three and nine months ended September 30, 2023, the Company recognized $ 0 and $ 738,000 , respectively, of interest expense from the amortization of debt discounts related to the Convertible Note.
+Added: The sum of the fair value of the warrants, the original issue discount for interest, issuance costs and the derivative liability for the embedded conversion feature for the August 2022 Notes were recorded as debt discounts totaling $ 2,509,000 to be amortized to interest expense over the respective term using the effective interest method.
+Added: During the year ended December 31, 2023, the Company recognized $ 737,000 of interest expense from the amortization of debt discounts and repayment of the convertible note payable in April 2023.
+Added: In connection with the Private Placement, the Company entered into a placement agency agreement with Maxim (the “Placement Agency Agreement”), and agreed to issue to Maxim, a warrant to purchase up to an aggregate of 13 shares of Common Stock (the “Maxim Warrant”) at an initial exercise price of $ 14,955.00 per share, which is exercisable at any time on or after the six-month anniversary of the closing date of the Private Placement and will expire on the fifth ( 5 th ) anniversary of its date of issuance.
WISA TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: For the Nine Months Ended September 30, 2023 and 2022
+Added: For the Three Months Ended March 31, 2024 and 2023
Borrowings, continued
−Removed: In connection with the Private Placement, the Company entered into a placement agency agreement with Maxim (the “Placement Agency Agreement”), and agreed to issue to Maxim, a warrant to purchase up to an aggregate of 1,944 shares of Common Stock (the “Maxim Warrant”) at an exercise price of $ 99.70 per share, which is exercisable at any time on or after the six-month anniversary of the closing date of the Private Placement and will expire on the fifth ( 5 th ) anniversary of its date of issuance.
−Removed: Effective August 24, 2022, the Company and the Convertible Note Investor agreed to amend Section 3.1(b) of the Convertible Note to provide that the Conversion Price could not be lower than the Floor Price until stockholder approval has been obtained, after which stockholder approval the Floor Price may be reduced to no lower than $ 0.25 , subject to adjustment pursuant to the terms of the Convertible Note.
−Removed: The changes were effected by cancellation of the Convertible Note and the issuance of a replacement senior secured convertible note (the “New Convertible Note”) to the Convertible Note Investor.
+Added: Effective August 24, 2022, the Company and the Investor agreed to amend Section 3.1(b) of the Convertible Note to provide that the Conversion Price could not be lower than the Floor Price until stockholder approval has been obtained, after which stockholder approval the Floor Price may be reduced to no lower than $ 37.50 , subject to adjustment pursuant to the terms of the August 2022 Note.
+Added: The changes were effected by cancellation of the Convertible Note and the issuance of a replacement senior secured convertible note (the “New Convertible Note”) to the Investor.
The New Convertible Note contains identical terms as the Convertible Note, except for the amendment to the Section 3.1(b).
2 unchanged sentences
The Maxim Warrant Amendment also clarifies certain limitations with respect to demand registration rights and provides that Maxim’s piggy-back registration rights expire on the fifth ( 5 th) anniversary of the Maxim Warrant’s date of issuance.
−Removed: Convertible promissory note (in thousands):
−Removed: September 30,
−Removed: Convertible note payable
−Removed: Debt discount
−Removed: The New Convertible Note contains several embedded conversion features.
+Added: The New Convertible Note contained several embedded conversion features.
The Company concluded that those conversion features require bifurcation from the New Convertible Note and subsequent accounting in the same manner as a freestanding derivative.
1 unchanged sentence
Subsequent changes in the fair value of these conversion features are measured at each reporting period and recognized in the consolidated statement of operations.
−Removed: The Company recorded no balance of the derivative liability as of September 30, 2023 after the convertible note payoff in April 2023.
−Removed: On November 28, 2022, the Company entered into a waiver of rights (the “Waiver”) with the Convertible Note Investor, pursuant to which the Convertible Note Investor agreed to waive certain prohibitions under the August Purchase Agreement with respect to the offering of units in December 2022 in exchange for the issuance by the Company, on the closing date of such offering, of an additional number of Series A warrants to purchase shares of Common Stock (the “Series A Warrants”) and an additional number of Series B warrants to purchase shares of Common Stock (the “Series B Warrants”) equal to the quotient obtained by dividing $ 750,000 by the public offering price for the units sold in the offering (such Warrants, the “Waiver Warrants”).
−Removed: In connection with the public offering the Company consummated on December 1, 2022 (the “December 2022 Offering”), the Company issued 53,572 Series A Warrants and 53,572 Series B Warrants to the Convertible Note Investor (See Note 6).
+Added: On November 28, 2022, the Company entered into a waiver of rights (the “Waiver”) with the New Convertible Note Investor, pursuant to which the New Convertible Note Investor agreed to waive certain prohibitions under the August Purchase Agreement with respect to the offering of units in December 2022 in exchange for the issuance by the Company, on the closing date of such offering, of an additional number of Series A warrants to purchase shares of Common Stock (“Series A Warrants”) and an additional number of Series B warrants to purchase shares of Common Stock (“Series B Warrants”) equal to the quotient obtained by dividing $ 750,000 by the public offering price for the units sold in the offering (such Warrants, the “Waiver Warrants”).
+Added: In connection with the public offering the Company consummated on December 1, 2022 (the “December 2022 Offering”), the Company issued 357 Series A Warrants and 357 Series B Warrants to the New Convertible Note Investor (See Note 6).
The Company’s obligation to issue shares of common stock underlying the Waiver Warrants is expressly conditioned upon stockholder approval of all of the transactions contemplated by the August Purchase Agreement.
At a Special Meeting of Stockholders held on January 24, 2023, the Company received stockholder approval of the transactions contemplated by the August Purchase Agreement.
+Added: Additionally, as a result of the December 2022 Offering, the Base Conversion Price was adjusted to the Floor Price.
+Added: On February 1, 2023, the holder of the New Convertible Note converted approximately $ 708,000 , a portion of the outstanding principal amount into 450 shares of the Company’s common stock.
+Added: On April 11, 2023, the Company paid $ 1,656,744 to the holder of the New Convertible Note which repaid the entirety of the outstanding balance and included the unpaid principal, interest through the payoff date, and a pre-payment premium of $ 276,000 which was recorded as a component of loss on debt extinguishment.
+Added: September 2023 Short-Term Loan Agreement
+Added: On September 8, 2023, the Company entered into that certain Loan and Security Agreement with the Meriwether Group Capital Hero Fund LP (“Meriwether Hero Fund”).
+Added: Pursuant to the Loan and Security Agreement, the Meriwether Hero Fund agreed to provide the Company with bridge financing in the form of a term loan in the original principal amount of $ 650,000 , which term loan will be senior in priority to the Company’s present and future indebtedness (“Meriwether Loan”).
+Added: The Meriwether Loan matures on November 7, 2023, subject to further extension.
+Added: In addition, the Company has the right to request additional funding under the Loan and Security Agreement.
WISA TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: For the Nine Months Ended September 30, 2023 and 2022
+Added: For the Three Months Ended March 31, 2024 and 2023
Borrowings, continued
−Removed: On February 1, 2023, the holder of the Convertible Note converted approximately $ 708,000 , a portion of the outstanding principal amount into 67,500 shares of the Company’s common stock.
−Removed: On April 11, 2023, the Company paid $ 1,656,744 to the holder of the Convertible Note which repaid the entirety of the outstanding balance and included the unpaid principal, interest through the payoff date, and a pre-payment premium of $ 276,000 which was recorded as a component of loss on debt extinguishment.
−Removed: Short-Term Loan
−Removed: On September 8, 2023, the Company entered into a Loan and Security Agreement with Meriwether Group Capital Hero Fund LP (“Meriwether”).
−Removed: Pursuant to the Loan and Security Agreement, Meriwether provided the Company with a term loan in the principal amount of $ 650,000 that is scheduled to mature on November 7, 2023, subject to further extension (“Meriwether Loan”).
−Removed: In addition, the Company has the right to request additional funding under the Meriwether Loan.
−Removed: Borrowings under the Meriwether Loan will bear interest at a rate per annum equal to 18 %.
−Removed: On the maturity date, subject to any extension, the Company is obligated to make a payment equal to all unpaid principal and accrued interest.
−Removed: Pursuant to the Meriwether Loan, the Company shall pay to Meriwether a fully earned, non-refundable, origination fee in the amount of $ 50,000 .
−Removed: The Company shall also pay to Meriwether a fully earned, non-refundable, exit fee in the amount of $ 50,000 due and payable on the maturity date.
−Removed: The origination fee, the exit fee and the issuance costs associated with the Meriwether Loan were recorded as debt discounts totaling $ 113,000 to be amortized to interest expense over the respective term using the effective interest method.
−Removed: During the three and nine months ended September 30, 2023, the Company recognized $ 41,000 , of interest expense from the amortization of debt discounts related to the Meriwether Loan.
−Removed: The Meriwether Loan also provides that all present and future indebtedness and the obligations of the Company to Meriwether shall be secured by a first priority security interest in all real and personal property collateral of the Company.
+Added: Borrowings under the Meriwether Loan bore interest at a rate per annum equal to 18 %.
+Added: On the maturity date, subject to any extension, the Company was obligated to make a payment equal to all unpaid principal and accrued interest.
+Added: Pursuant to Meriwether Loan, the Company shall pay to the Meriwether Hero Fund a fully earned, non-refundable, origination fee in the amount of$ 50,000 .
+Added: The Company shall also pay to the Meriwether Hero Fund a fully earned, non-refundable, exit fee in the amount of $ 50,000 due and payable on the maturity date.
+Added: The Meriwether Loan also provided that all present and future indebtedness and the obligations of the Company to the Meriwether Hero Fund shall be secured by a first priority security interest in all real and personal property collateral of the Company.
The Meriwether Loan contains customary representations, warranties and affirmative and negative covenants.
−Removed: In addition, the Meriwether Loan contains customary events of default that entitle Meriwether to cause the Company’s indebtedness under the Loan and Security Agreement to become immediately due and payable, and to exercise remedies against the Company and the collateral securing the term loan.
−Removed: Under the Meriwether Loan, an event of default will occur if, among other things, the Company fails to make payments under the Meriwether Loan, the Company breaches any of the covenants under the Meriwether Loan, a material adverse change occurs, the Company, or its assets, become subject to certain legal proceedings, such as bankruptcy proceedings.
−Removed: Upon the occurrence and for the duration of an event of default, a default interest rate equal to 24.0 % per annum will apply to all obligations owed under the Meriwether Loan.
−Removed: On October 10, 2023, Meriwether agreed to extend the maturity date of the Meriwether Loan to December 7, 2023.
−Removed: See Note 11 - Subsequent Events.
−Removed: Short-term loan (in thousands):
−Removed: September 30,
−Removed: Short-term loan
−Removed: Debt discount
+Added: In addition, the Meriwether Loan contains customary events of default that entitle the Meriwether Hero Fund to cause the Company’s indebtedness under the Meriwether Loan to become immediately due and payable, and to exercise remedies against the Company and the collateral securing the term loan.
+Added: On October 10, 2023, the Meriwether Hero Fund, agreed to extend the Meriwether Loan maturity date from November 7, 2023 to December 7, 2023, for a fee of $ 20,000 .
+Added: On December 7, 2023, the Company repaid the full amount of the Meriwether Loan, including all fees and accrued interest.
+Added: January 2024 Short-Term Loan Agreement
+Added: On January 19, 2024, the Company entered into promissory notes in the aggregate principal amount of $ 1,000,000 (the “January 2024 Promissory Notes”) and common stock purchase warrants to purchase up to an aggregate of 66,665 shares (the “January 2024 Warrant Shares”) of the Company’s common stock, at an initial exercise price of $ 22.23 per share with four accredited investors (each an “Investor” and together the “Investors”).
+Added: In connection with the January 2024 Promissory Notes, the Company received gross proceeds of $ 600,000 , before fees and other expenses associated with the transaction.
+Added: The January 2024 Promissory Note was to mature on the earlier to occur of:
+Added: (i) July 17, 2024 and (ii) the full or partial exercise of certain Series B Preferred Stock purchase warrants currently held by the Investor, issuable for at least 9,322 shares of the Company’s Series B Convertible Preferred Stock, par value $ 0.0001 per share (“Series B Preferred Stock”), upon such full or partial exercise.
+Added: The January 2024 Promissory Notes do not bear interest except upon the occurrence of an Event of Default (as defined in the January 2024 Promissory Notes).
+Added: The January 2024 Promissory Notes were not convertible into shares of Common Stock or Series B Preferred Stock.
+Added: Between the dates of January 26, 2024 and February 2, 2024, the January 2024 Promissory Notes were repaid in full following the exercise of certain of the Company’s Series B Preferred Stock purchase warrants for a total of 29,322 shares of Series B Preferred Stock.
+Added: The 2024 Promissory Notes were settled via the payment of $ 667,000 in cash and a $ 333,000 offset to the amount due by one of the investor from the exercise of 9,322 Series B Preferred Stock purchase warrants.
+Added: In connection with the issuance of the January 2024 Warrant Shares (see Note 5 – Fair Value Measurements), the fair value of the warrants and the original issue discount for interest were recorded as debt discounts totaling $ 1,260,000 .
+Added: The debt discounts were to be amortized to interest expense over the respective term using the effective interest method.
+Added: In connection with the full repayment of the January 2024 Promissory Notes, the Company recognized $ 1,260,000 of interest expense in the three months ended March 31, 2024.
WISA TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: For the Nine Months Ended September 30, 2023 and 2022
+Added: For the Three Months Ended March 31, 2024 and 2023
Fair Value Measurements
8 unchanged sentences
The determination of fair value for Level 3 instruments involves the most management judgment and subjectivity.
−Removed: The Company’s financial assets and liabilities that are measured at fair value on a recurring basis as of September 30, 2023 and December 31, 2022 by level within the fair value hierarchy, are as follows:
+Added: The Company’s financial assets and liabilities that are measured at fair value on a recurring basis as of March 31, 2024 and December 31, 2023 by level within the fair value hierarchy, are as follows:
(in thousands)
−Removed: September 30, 2023
+Added: March 31, 2024
Quoted prices
3 unchanged sentences
Quoted prices
−Removed: Derivative liability
Warrant liabilities
−Removed: There were no transfers between Level 1, 2 or 3 during the three and nine months ended September 30, 2023 or September 30, 2022.
−Removed: WISA TECHNOLOGIES, INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: For the Nine Months Ended September 30, 2023 and 2022
−Removed: Fair Value Measurements, continued
−Removed: Derivative Liability
−Removed: As described previously in Note 4, the conversion provisions embedded in the New Convertible Note require bifurcation and measurement at fair value as a derivative.
−Removed: The fair value was calculated using a Monte Carlo simulation to create a distribution of potential market capitalizations and share prices for the Company on a weekly basis over the assumed period, given the various scenarios.
−Removed: The average value of the New Convertible Note was discounted to the valuation date to determine a calibrated discount rate so that the fair value of the New Convertible Note was $ 3 million.
−Removed: The value of the New Convertible Note was compared with the value of a hypothetical note with no conversion rights in order to determine the fair value of the conversion feature.
−Removed: The derivative liability was written off upon the repayment of the New Convertible Note.
−Removed: September 30,
−Removed: (in thousands)
−Removed: Beginning balance
−Removed: Change in fair value
−Removed: Write off in connection with extinguishment of debt
−Removed: Ending balance
+Added: There were no transfers between Level 1, 2 or 3 during the three months ended March 31, 2024 or 2023.
Warrant Liabilities
−Removed: The following table includes a summary of changes in fair value of the Company’s warrant liabilities measured at fair value using significant unobservable inputs (Level 3) for the nine months ended September 30, 2023 and 2022.
−Removed: For September 30, 2023, the fair value of such warrants was determined using the Black-Scholes Model based on the following key inputs and assumptions:
+Added: The following table includes a summary of changes in fair value of the Company’s warrant liabilities measured at fair value using significant unobservable inputs (Level 3) as of March 31, 2024 and 2023.
+Added: For March 31, 2024, the fair value of the common warrants was determined using the Black-Scholes Model based on the following key inputs and assumptions:
common stock price of $ 3.15 ;
−Removed: exercise prices of $ 1.29 – $ 10.49 ;
+Added: exercise prices between $ 4.50 and $ 1,573.50 ;
expected yield of 0.0 %;
expected volatility of 119.7 %;
−Removed: risk-free interest rate of 4.6 % and expected life between 3.9 and 4.4 years.
−Removed: September 30,
+Added: risk-free interest rate between 4.21 % and 4.40 % and expected life between 3.4 and 5.0 years.
+Added: WISA TECHNOLOGIES, INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: For the Three Months Ended March 31, 2024 and 2023
+Added: Fair Value Measurements, continued
+Added: For the three month ended March 31,
(in thousands)
4 unchanged sentences
The changes in fair value of the warrant liabilities are recorded in change in fair value of warrant liabilities in the condensed consolidated statements of operations.
+Added: Convertible Redeemable Preferred Stock and Stockholders’ Equity
+Added: Series B Preferred Stock, Series B Preferred Stock Warrants
+Added: On October 16, 2023, the Company consummated a public offering (the “October Public Offering”) for an aggregate of 87,000 Series B Units (“Series B Units”).
+Added: Each Series B Unit consists of one share of the Company’s Series B Preferred Stock and two warrants, each to purchase one share of Series B Preferred Stock (“Series B Preferred Stock Warrant”).
+Added: Each share of Series B Preferred Stock is convertible at the holder’s option at any time, through a two-year period, into the number of shares of the Company’s common stock determined by dividing the $ 100 stated value per share of the Series B Preferred Stock by a conversion price of $ 62.205 per share.
+Added: Each share of Series B Preferred Stock is convertible into 1 share of common stock, and each Series B Preferred Stock Warrant entitles the holder to purchase one share of Series B Preferred Stock at an initial exercise price of $ 55 per share.
+Added: Dividends are paid in additional fully paid and nonassessable Series B Preferred Stock, at a 20 % dividend rate, non-cumulative.
+Added: If any shares of Series B Preferred Stock are outstanding at the end of the two-year period, the holder would be entitled to a cash redemption value equal to the $ 100 stated value per share.
+Added: The gross proceeds from the sale of Series B Units were $ 4,785,000 , before broker fees and related expenses of approximately $ 830,000 .
+Added: Exercise of Series B Preferred Stock Warrants
+Added: On December 6, 2023, the Company executed an Inducement Agreement (the “Inducement Agreement”) with the holders of Series B Preferred Stock Warrants, modifying the exercise price to $ 35.72 per warrant.
+Added: Any holder that exercises Series B Preferred Stock Warrants under the Inducement Agreement received a new Common Stock Warrant (“New Common Stock Warrants”) for each Series B Preferred Stock Warrant exercised.
+Added: Each New Common Stock Warrant entitles the holder to purchase 2 shares of Common Stock at an initial exercise price of $ 22.23 per New Common Stock Warrant.
+Added: Due to certain price protections included with the New Common Stock Warrants, the warrants did not meet the criteria for equity classification and thus are subject to liability treatment.
+Added: Total proceeds from the exercise of 61,613 Series B Preferred Stock Warrants of $ 2,264,000 through December 31, 2023, and the remaining fair value of the Series B Preferred Stock Warrant liability immediately prior to the exercise of $ 1,628,000 resulted in a total of $ 3,892,000 recorded for the new 61,613 shares of Series B Preferred Stock, of which $ 3,322,000 was allocated to the Common Stock Warrants liability based on their fair value and $ 569,000 was allocated to the Series B Preferred Stock using the residual method of allocation.
+Added: In connection with this new issuance, the Company has recorded additional discounts to the Series B Preferred Stock for a beneficial conversion feature of $ 196,000 , the Common Stock Warrants of $ 3,322,000 and issuance costs of $ 146,000 .
+Added: The Company also accretes to Series B Preferred Stock, against additional paid in capital as a deemed dividend, for the difference between the total proceeds of $ 35.72 per share of Series B Preferred Stock and the full redemption price of $ 100 per share.
+Added: The Company uses the effective interest method to calculate the accretion amount for each period.
+Added: All 61,613 New Common Stock Warrants issued as a result of the exercise of Series B Preferred Stock Warrants were outstanding as of December 31, 2023.
WISA TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: For the Nine Months Ended September 30, 2023 and 2022
−Removed: Stockholders’ Equity
+Added: For the Three Months Ended March 31, 2024 and 2023
+Added: Convertible Redeemable Preferred Stock and Stockholders’ Equity, continued
+Added: Issuance costs of $ 429,000 and $ 125,000 were expensed on the date of issuance of the Series B Preferred Stock Warrants and the New Common Stock Warrants, respectively as such warrants were recorded at fair value.
+Added: Total issuance costs expensed from the issuances were charged to Change in fair value of warrant liabilities and amounted to $ 554,000 .
+Added: Through various dates from issuance to December 31, 2023, the holders of 110,278 shares of Series B Preferred Stock converted their shares into 177,282 shares of Common Stock.
+Added: Unamortized discounts to the Series B Preferred Stock of $ 6,063,000 were immediately recorded as a deemed dividend as of conversion date.
+Added: Amortization and accretion of discounts from issuance date through December 31, 2023 amounted to $ 297,000 , which were also recorded as a deemed dividend to the holders of Series B Preferred Stock.
+Added: The total such deemed dividends amounted to $ 6,360,000 for the year ended December 31, 2023 and was recorded as a net loss available to common stockholders on the Company’s consolidated statement of operations.
+Added: The 38,335 shares of Series B Preferred Stock outstanding as of December 31, 2023, were to become mandatorily redeemable on October 15, 2025 in the amount of $ 3,833,500 .
+Added: Through various dates during the three months ended March 31, 2024, holders of Series B Preferred Stock warrants exercised their warrants into 29,332 shares of Series B Preferred Stock at an exercise price of $ 35.72 per warrant.
+Added: For each exercised Series B Preferred Stock Warrant, the holder received one share of Series B Preferred Stock and one New Common Stock Warrant.
+Added: Each New Common Stock Warrant entitles the holder to purchase 2 shares of Common Stock at an initial exercise price of $ 22.23 per New Common Stock Warrant.
+Added: Due to certain price protections included with the New Common Stock Warrants, the warrants did not meet the criteria for equity classification and thus are subject to liability treatment.
+Added: Total proceeds from the exercise of the 29,332 Series B Preferred Stock Warrants amounted to $ 1,047,000 , and the remaining fair value of the Series B Preferred Stock Warrant Liability immediately prior to the exercise of $ 587,000 resulted in a total of $ 1,634,000 recorded for the new 29,332 shares of Series B Preferred Stock, of which $ 1,188,000 was allocated to the New Common Stock Warrants liability based on their fair value and $ 446,000 was allocated to the Series B Preferred Stock using the residual method of allocation.
+Added: In connection with this new issuance, the Company recorded additional discounts to the Series B Preferred Stock for the New Common Stock Warrants of $ 1,188,000 and issuance costs of $ 61,000 .
+Added: The Company also accretes to Series B Preferred Stock, against additional paid-in-capital as a deemed dividend, for the difference between the total proceeds of $ 35.72 per share of Series B Preferred Stock and the full redemption price of $ 100 per share.
+Added: The Company uses the effective interest method to calculate the accretion amount for each period.
+Added: Issuance costs of $ 44,000 were expensed on the date of issuance of the New Common Stock Warrants, as such warrants were recorded at fair value.
+Added: Conversion of Series B Preferred Stock
+Added: Through various dates during the three months ended March 31, 2024, the holders of 5,000 shares of Series B Preferred Stock converted their shares into 8,038 shares of Common Stock.
+Added: Unamortized discounts to the Series B Preferred Stock of $ 269,000 were immediately recorded as a deemed dividend as of conversion date.
+Added: February 2024 Series B Preferred Stock and Series B Preferred Stock Warrants Repurchase
+Added: On February 13, 2024, the Company and its Series B Preferred Stock and Series B Preferred Stock Warrants holders entered into an arrangement where the Company agreed to repurchase 62,657 Series B Preferred Stock shares and 81,315 Series B Preferred Stock warrants for a total of $ 6,266,000 .
+Added: Unamortized discounts to the Series B Preferred Stock of $ 5,381,000 were immediately recorded as a deemed dividend as of repurchase date.
+Added: The remaining fair value of the Series B Preferred Stock Warrant Liability of $ 824,000 was adjusted against additional paid-in-capital on repurchase date.
+Added: Other Deemed Dividends
+Added: Amortization and accretion of discounts for all Series B Preferred Stock during the three months ended March 31, 2024 amounted to $ 192,000 , which were also recorded as a deemed dividend to the holders of Series B Preferred Stock.
+Added: WISA TECHNOLOGIES, INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: For the Three Months Ended March 31, 2024 and 2023
+Added: Convertible Redeemable Preferred Stock and Stockholders’ Equity, continued
+Added: The total of deemed dividends (as discussed in this section, the Conversion of Series B Preferred Stock and February 2024 Series B Preferred Stock and Series B Preferred Stock Warrants Repurchase sections above) amounted to $ 5,842,000 for the three months ended March 31, 2024 and was recorded as an adjustment to net loss available to common stockholders on the Company’s condensed consolidated statement of operations.
2018 Long Term Stock Incentive Plan
2 unchanged sentences
provided that, in any year no more than 8 % of the common stock or derivative securitization with common stock underlying 8 % of the common stock may be issued in any fiscal year.
−Removed: At a Special Meeting of Stockholders on January 24, 2023, the Stockholders approved certain amendments to the LTIP to:
+Added: At a Special Meeting of Stockholders on January 24, 2023, the Company’s stockholders approved certain amendments to the LTIP to:
(i) increase the annual share limit of Common Stock that may be issued in any single fiscal year only for the 2023 fiscal year under the LTIP from 8 % of the shares of Common Stock outstanding to 15 % of the shares of Common Stock outstanding (which amount equates to the maximum amount that may be issued in the aggregate under the LTIP), and (ii) permit immediately quarterly calculations based on the number of shares of Common Stock outstanding as of the first trading day of each fiscal quarter, rather than solely as of the first trading day of the fiscal year.
−Removed: As of September 30, 2023, up to 207,567 shares of common stock are available for participants under the LTIP.
−Removed: For the three and nine months ended September 30, 2023, 3,585 shares of restricted stock issued under the LTIP were released with an intrinsic value of approximately $ 5,000 .
−Removed: For the three and nine months ended September 30, 2022, 613 and 2,843 shares of restricted stock, respectively, issued under the LTIP, were released with an intrinsic value of approximately $ 37,000 and $ 294,000 , respectively.
−Removed: A summary of activity related to restricted stock awards (excluding the deferred shares) for the nine months ended September 30, 2023 is presented below:
+Added: At a Special Meeting of Stockholders on March 15, 2024, the Company’s stockholders further approved an amendment to the LTIP to increase the annual share limit of Common Stock that may be issued only for the 2024 fiscal year under the LTIP from 8 % of the shares of Common Stock outstanding to 15 % of the shares of Common Stock outstanding (which amount equates to the maximum amount that may be issued in the aggregate under the LTIP).
+Added: As of March 31, 2024, up to 263,570 shares of common stock are available for participants under the LTIP.
+Added: A summary of activity related to restricted stock awards for the three months ended March 31, 2024 is presented below:
Weighted-Average
1 unchanged sentence
Non-vested as of January 1, 2024
−Removed: Non-vested as of September 30, 2023
−Removed: As of September 30, 2023, the unamortized compensation costs related to the unvested restricted stock awards was approximately $ 1,947,000 which is to be amortized on a straight-line basis over a weighted-average period of approximately 2.0 years.
−Removed: Inducement Grant
−Removed: On September 13, 2021, the Company issued 3,100 shares of restricted common stock to Eric Almgren, the Company’s Chief Strategist, as an inducement grant (“September 2021 Inducement Grant”).
−Removed: As of September 30, 2023, the unamortized compensation cost related to the unvested September 2021 Inducement Grant was approximately $ 249,000 which is being amortized on a straight-line basis over a period of approximately 1.0 years.
−Removed: The Company recorded stock-based compensation of $ 191,000 , related to this grant for the nine months ended September 30, 2023.
−Removed: As of September 30, 2023, 2,667 shares are unvested.
−Removed: For the nine months ended September 30, 2023, 111 shares of restricted stock were released under the September 2021 Inducement Grant with an intrinsic value of less than $ 1,000 .
+Added: Non-vested as of March 31, 2024
+Added: As of March 31, 2024, the unamortized compensation costs related to the unvested restricted stock awards was approximately $ 1,138,000 which is to be amortized on a straight-line basis over a weighted-average period of approximately 0.7 years.
+Added: For the three months ended March 31, 2024, 20 shares of restricted stock units were released under the LTIP with an intrinsic value of less than $ 1,000 .
+Added: For the three months ended March 31, 2023, no shares of restricted stock issued under the LTIP, were released.
WISA TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: For the Nine Months Ended September 30, 2023 and 2022
−Removed: Stockholders’ Equity , continued
+Added: For the Three Months Ended March 31, 2024 and 2023
+Added: Convertible Redeemable Preferred Stock and Stockholders’ Equity, continued
2020 Stock Incentive Plan
−Removed: A summary of activity related to restricted stock units under the Company’s 2020 Stock Incentive Plan for the nine months ended September 30, 2023 is presented below:
+Added: A summary of activity related to restricted stock units under the Company’s 2020 Stock Incentive Plan for the three months ended March 31, 2024 is presented below:
Weighted-Average
1 unchanged sentence
Non-vested as of January 1, 2024
−Removed: Non-vested as of September 30, 2023
−Removed: As of September 30, 2023, the unamortized compensation costs related to the unvested restricted stock units was approximately $ 14,000 which is to be amortized on a straight-line basis over a weighted-average period of approximately 0.5 years.
−Removed: For the three and nine months ended September 30, 2023, 71 shares of restricted stock issued under the 2020 Stock Plan, were released with an intrinsic value of approximately $ 92.00 .
−Removed: For the three and nine months ended September 30, 2022, 599 and 668 shares of restricted stock issued under the 2020 Stock Plan, were released with an intrinsic value of approximately $ 430 and $ 500 , respectively.
−Removed: A summary of activity related to restricted stock units under the Company’s Technical Team Retention Plan of 2022 (the “2022 Plan”) for the nine months ended September 30, 2023 is presented below:
+Added: Non-vested as of March 31, 2024
+Added: As of March 31, 2024, there was no unamortized compensation costs.
+Added: For the three months ended March 31, 2024, 1 share of restricted stock units was released under the 2020 Stock Incentive Plan with an intrinsic value of less than $ 1,000 .
+Added: For the three months ended March 31, 2023, no shares of restricted stock, issued under the 2020 Stock Incentive Plan, were released.
+Added: Inducement Grant
+Added: On September 13, 2021, the Company issued 21 shares of restricted common stock to Eric Almgren, the Company’s Chief Strategist, as an inducement grant (“September 2021 Inducement Grant”).
+Added: As of March 31, 2024, the unamortized compensation cost related to the unvested September 2021 Inducement Grant was approximately $ 121,000 which is being amortized on a straight-line basis over a period of approximately 0.5 years.
+Added: The Company recorded stock-based compensation of $ 64,000 related to this grant for three months ended March 31, 2024.
+Added: As of March 31, 2024, 16 shares are unvested.
+Added: For the three months ended March 31, 2024, no shares of restricted stock were released under the September 2021 Inducement Grant.
+Added: A summary of activity related to restricted stock units under the Company’s Technical Team Retention Plan of 2022 (the “2022 Plan”) for the three months ended March 31, 2024 is presented below:
Weighted-Average
1 unchanged sentence
Non-vested as of January 1, 2024
−Removed: Non-vested as of September 30, 2023
−Removed: As of September 30, 2023, the unamortized compensation cost related to the unvested restricted stock units was approximately $ 130,000 which is to be amortized on a straight-line basis over a weighted-average period of approximately 2.3 years.
−Removed: For the three and nine months ended September 30, 2023 and 2022, no shares of restricted stock issued under the 2022 Plan were released.
−Removed: February 2023 Offering
−Removed: On January 31, 2023, the Company entered into a securities purchase agreement with certain institutional investors, pursuant to which the Company agreed to issue and sell to such investors (i) in a registered direct offering, 201,544 shares of common stock and pre-funded warrants (the “February 2023 Pre-Funded Warrants”) to purchase up to 381,762 shares of common stock, at an exercise price of $ 0.0001 per share of common stock, and (ii) in a concurrent private placement, common stock purchase warrants, exercisable for an aggregate of up to 874,959 shares of common stock, at an exercise price of $ 10.49 per share of common stock (the “February 2023 Offering”).
−Removed: In February and March of 2023, all the February 2023 Pre-Funded Warrants were exercised for cash.
+Added: Non-vested as of March 31, 2024
+Added: As of March 31, 2024, the unamortized compensation cost related to the unvested restricted stock units was approximately $ 106,000 which is to be amortized on a straight-line basis over a weighted-average period of approximately 2.2 years.
+Added: For the three months ended March 31, 2024, 3 shares of restricted stock units were released under the 2022 Plan with an intrinsic value of less than $ 1,000 .
+Added: For the three months ended March 31, 2023, no shares of restricted stock units were released under the 2022 Plan.
WISA TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: For the Nine Months Ended September 30, 2023 and 2022
−Removed: Stockholders’ Equity , continued
+Added: For the Three Months Ended March 31, 2024 and 2023
+Added: Convertible Redeemable Preferred Stock and Stockholders’ Equity, continued
+Added: February 2023 Offering
+Added: On January 31, 2023, the Company entered into a securities purchase agreement with certain institutional investors, pursuant to which the Company agreed to issue and sell to such investors (i) in a registered direct offering, 1,344 shares of common stock and pre-funded warrants (the “February 2023 Pre-Funded Warrants”) to purchase up to 2,545 shares of common stock, at an exercise price of $ 0.015 per share of common stock, and (ii) in a concurrent private placement, common stock purchase warrants, exercisable for an aggregate of up to 5,833 shares of common stock, at an initial exercise price of $ 1,573.50 per share of common stock (the “February 2023 Offering”).
+Added: In February and March of 2023, all the February 2023 Pre-Funded Warrants were exercised for cash.
On February 3, 2023, the Company closed the February 2023 Offering, and received net proceeds of approximately $ 5.3 million after deducting placement agent fees and other offering expenses payable by the Company.
Also, in connection with the February 2023 Offering, on January 31, 2023, the Company entered into a placement agency agreement with Maxim, pursuant to which Maxim agreed to act as placement agent on a “best efforts” basis in connection with the offering and (ii) the Company agreed to pay Maxim an aggregate fee equal to 8.0 % of the gross proceeds raised in the offering.
−Removed: Also in connection with the offering, the Company entered into an amendment (the “Amendment”) to the securities purchase agreement, dated as of November 29, 2022, by and between the Company and certain institutional investors (the “November Purchase Agreement”) approved by a certain investor (the “November Investor”) who purchased at least 50.1 % in interest of the shares of Common Stock and the pre-funded warrants to purchase shares of Common Stock, if any, based on the initial subscription amounts under the November Purchase Agreement, pursuant to Section 5.5 of the November Purchase Agreement.
+Added: Also in connection with the February 2023 Offering, the Company entered into an amendment (the “Amendment”) to the securities purchase agreement, dated as of November 29, 2022, by and between the Company and certain institutional investors (the “November Purchase Agreement”) approved by a certain investor (the “November Investor”) who purchased at least 50.1 % in interest of the shares of Common Stock and the pre-funded warrants to purchase shares of Common Stock, if any, based on the initial subscription amounts under the November Purchase Agreement, pursuant to Section 5.5 of the November Purchase Agreement.
Pursuant to the Amendment, Section 4.11 of the November Purchase Agreement, which prohibits the Company’s ability to issue shares of Common Stock or Common Stock Equivalents (as defined in the November Purchase Agreement) or filing any registration statement or amendment or supplement thereto under the Securities Act, until ninety (90) days after the closing date of the transactions contemplated by the November Purchase Agreement, was amended to permit the offering discussed above and the issuance and sale of the securities offered and sold in such offering.
March 2023 Offering
−Removed: On March 27, 2023, the Company entered into a securities purchase agreement with certain institutional investors, pursuant to which the Company agreed to issue and sell to such investors (i) in a registered direct offering, 837,207 shares of common stock of the Company and (ii) in a concurrent private placement, common stock purchase warrants, exercisable for an aggregate of up to 1,674,414 shares of common stock, at an exercise price of $ 1.91 per share (the “March 2023 Offering”).
+Added: On March 27, 2023, the Company entered into a securities purchase agreement with certain institutional investors, pursuant to which the Company agreed to issue and sell to such investors (i) in a registered direct offering, 5,581 shares of common stock of the Company and (ii) in a concurrent private placement, common stock purchase warrants, exercisable for an aggregate of up to 11,163 shares of common stock, at an initial exercise price of $ 286.50 per share (the “March 2023 Offering”).
On March 29, 2023, the Company closed the March 2023 Offering and received net proceeds of approximately $ 1.6 million, after deducting fees payable to the financial advisor and other offering expenses.
April 2023 Offering
−Removed: On April 7, 2023, the Company entered into a securities purchase agreement with certain institutional investors, pursuant to which the Company issued and sold to such investors (i) in a registered direct offering, 743,066 shares of common stock of the Company and (ii) in a concurrent private placement, common stock purchase warrants exercisable for an aggregate of up to 1,486,132 shares of Common Stock, at an exercise price of $ 1.41 per share of Common Stock (the “April 2023 Offering”).
+Added: On April 7, 2023, the Company entered into a securities purchase agreement with certain institutional investors, pursuant to which the Company issued and sold to such investors (i) in a registered direct offering, 4,954 shares of common stock of the Company and (ii) in a concurrent private placement, common stock purchase warrants exercisable for an aggregate of up to 9,908 shares of Common Stock, at an initial exercise price of $ 211.50 per share of Common Stock (the “April 2023 Offering”).
On April 12, 2023, the Company closed the April 2023 Offering and received net proceeds of approximately $ 1.0 million, after deducting fees payable to the financial advisor and other offering expenses.
+Added: WISA TECHNOLOGIES, INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: For the Three Months Ended March 31, 2024 and 2023
+Added: Convertible Redeemable Preferred Stock and Stockholders’ Equity, continued
+Added: October 2023 Warrant Repurchase
+Added: On October 16, 2023, the Company and certain of its common stock warrants holders entered into an arrangement where the Company agreed to repurchase outstanding common stock purchase warrants exercisable for an aggregate of up to 30,978 shares of Common Stock, at an exercise prices ranging from $ 193.50 to $ 286.50 per share of Common Stock for a total of $ 2,323,000 .
+Added: The repurchased warrants were previously classified as equity warrants and at the date of repurchase a charge was recorded to additional paid-in capital.
+Added: February 2024 Issuance of Common Stock and Pre-Funded Common Stock Warrants
+Added: On February 13, 2024, the Company consummated a public offering (the “February Public Offering”) of 158,227 units (the “February Units”) and 867,373 pre-funded units (the “February Pre-Funded Units”).
+Added: Each February Unit was issued at $ 9.75 per unit and included one share of common stock and one common stock warrant (the “February Common Warrants”) exercisable for one share of common stock at a $ 9.75 exercise price.
+Added: Each February Pre-Funded Unit was issued at $ 9.735 per unit and included one pre-funded common stock warrant (the “February Pre-Funded Warrants”), exercisable for one share of common stock at an initial exercise price of $ 0.015 and one February Common Warrant.
+Added: The gross proceeds from the issuance of the February Units and the February Pre-Funded Units was $ 1,543,000 and $ 8,444,000 , respectively, for total aggregate proceeds of $ 9,987,000 before broker fees and related expenses of approximately $ 998,000 .
+Added: As a result of certain price protection clauses, the February Common Warrants did not meet the criteria for equity classification and thus are subject to liability treatment.
+Added: Accordingly, of the $ 9,987,000 gross proceeds from the February public offering, an amount of $ 6,308,000 , representing the fair value of the February Common Warrants as of the issuance date was allocated to the February Common Warrants liability, with the residual proceeds of $ 3,679,000 allocated to the Common Stock and February Pre-Funded Warrants, which met the criteria for equity classification.
+Added: Of the gross broker fees and related expenses of approximately $ 998,000 , the Company allocated $ 368,000 to the issued Common Stock and February Pre-Funded Warrants, which were recorded as a reduction of additional paid-in-capital.
+Added: The remaining issuance cost of $ 630,000 was allocated to the February Common Warrants and was expensed on the date of issuance as such warrants were recorded at fair value.
+Added: March 2024 Issuance of Common Stock, Prefunded Common Stock Warrants and Common Stock Warrants
+Added: On March 26, 2024, the Company entered into a Securities Purchase Agreement with certain purchasers where the Company issued 417,833 shares of common stock, 93,342 pre-funded common stock warrants (the “March Pre-Funded Warrants”) and common stock warrants (the “March Common Warrants”) to purchase up to 511,175 shares of common stock at an initial exercise price of $ 6.00 per share (known in aggregate as the “March 2024 Offering”).
+Added: Total proceeds per the Securities Purchase Agreement amounted to $ 2,299,000 before broker fees and other related expenses of approximately $ 388,000 .
+Added: As a result of certain price protection clauses, the March Common Warrants did not meet the criteria for equity classification and thus are subject to liability treatment.
+Added: Accordingly, of the $ 2,299,000 gross proceeds from the March public offering, an amount of $ 1,227,000 , representing the fair value of the March Common Warrants as of the issuance date was allocated to the March Common Warrants liability, with the residual proceeds of $ 1,072,000 allocated to the Common Stock and March Pre-Funded Warrants, which met the criteria for equity classification.
+Added: Of the gross broker fees and related expenses of approximately $ 388,000 , the Company allocated $ 181,000 to the issued Common Stock and the March Pre-Funded Warrants, which were recorded as a reduction of additional paid-in-capital.
+Added: The remaining issuance cost of $ 207,000 was allocated to the March Common Warrants and was expensed on the date of issuance as such warrants were recorded at fair value.
Warrants for Shares of Common Stock
−Removed: A summary of the warrant activity and related information for the nine months ended September 30, 2023 and 2022 is provided as follows.
−Removed: In connection with February 2023 Offering, the Company issued Common Stock Purchase Warrants to investors to purchase up to 874,959 shares of the Company’s common stock, at an exercise price of $ 10.49 per share.
−Removed: The grant date fair value of such warrants was $ 5,600,000 , which was recorded as a liability with the offset recorded to additional paid-in capital on the condensed consolidated balance sheets.
−Removed: The fair value of such warrants was determined using the Black-Scholes Model based on the following weighted average assumption:
−Removed: common stock price on the date of grant of $ 8.90 ;
−Removed: expected yield of 0.0 %;
−Removed: expected volatility of 96 %;
−Removed: risk-free interest rate of 3.67 % and expected life of 5 years.
+Added: A summary of the warrant activity and related information for the three months ended March 31, 2024 and the year ended 2023 is provided as follows.
WISA TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: For the Nine Months Ended September 30, 2023 and 2022
−Removed: Stockholders’ Equity , continued
−Removed: In connection with March 2023 Offering, the Company issued Common Stock Purchase Warrants to investors to purchase up to 1,674,414 shares of the Company’s common stock, at an exercise price of $ 1.91 per share.
−Removed: The grant date fair value of such warrant was $ 2,113,000 , which was recorded as equity.
+Added: For the Three Months Ended March 31, 2024 and 2023
+Added: Convertible Redeemable Preferred Stock and Stockholders’ Equity, continued
+Added: In connection with February 2023 Offering, the Company issued common stock purchase warrants to investors to purchase up to 5,833 shares of the Company’s common stock, at an initial exercise price of $ 1,573.50 per share.
+Added: The grant date fair value of such warrants was $ 5,600,000 , which was recorded as a liability with the offset recorded to additional paid-in capital on the condensed consolidated balance sheets.
The fair value of such warrants was determined using the Black-Scholes Model based on the following weighted average assumption:
3 unchanged sentences
risk-free interest rate of 3.67 % and expected life of 5 years.
−Removed: In connection with April 2023 Offering, the Company issued Common Stock Purchase Warrants to investors to purchase up to 1,486,132 shares of the Company’s common stock, at an exercise price of $ 1.41 per share.
+Added: In connection with March 2023 Offering, the Company issued common stock purchase warrants to investors to purchase up to 11,163 shares of the Company’s common stock, at an initial exercise price of $ 286.50 per share.
The grant date fair value of such warrant was $ 2,113,000 , which was recorded as equity.
4 unchanged sentences
risk-free interest rate of 3.67 % and expected life of 5 years.
−Removed: During the three months ended September 30, 2023, 510,000 warrants to purchase common stock were exercised for cash, resulting in net proceeds of approximately $ 617,000 .
−Removed: There were no exercises of warrants to purchase common stock in the three months ended September 30, 2022.
−Removed: Warrant Inducement - May 2023
−Removed: On May 15, 2023, the Company entered into warrant exercise inducement offer letters (the “May Inducement Letters”) with the holders of common stock purchase warrants exercisable for an aggregate of up to 1,486,132 shares of common stock at an exercise price of $ 1.41 per share issued on April 12, 2023 (the “April Warrants”).
+Added: May 2023 Warrant Inducement
+Added: On May 15, 2023, the Company entered into warrant exercise inducement offer letters (the “May Inducement Letters”) with the holders of common stock purchase warrants exercisable for an aggregate of up to 9,907 shares of common stock at an initial exercise price of $ 211.50 per share issued on April 12, 2023 (the “April Warrants”).
The April Warrant holders agreed to exercise for cash April Warrants to purchase up to 9,907 shares of common stock in exchange for the Company’s agreement to issue 19,815 new warrants (the “May Inducement Warrants”) on substantially the same terms as the April Warrants.
3 unchanged sentences
The exercise price of the May Inducement Warrants is subject to appropriate adjustment in the event of recapitalization events, stock dividends, stock splits, stock combinations, reclassifications, reorganizations or similar events affecting the Company’s common stock.
−Removed: The May Inducement Warrants are callable by the Company at a redemption price of $ 0.50 per Inducement Warrant, provided that the resale of the shares of common stock underlying the May Inducement Warrants are then registered or may be resold under Rule 144 under the Securities Act.
−Removed: Warrant Inducement - July 2023
+Added: The May Inducement Warrants are callable by the Company at a redemption price of $ 75.00 per May Inducement Warrant, provided that the resale of the shares of common stock underlying the May Inducement Warrants are then registered or may be resold under Rule 144 under the Securities Act.
+Added: July 2023 Warrant Inducement
On July 26, 2023, the Company entered into warrant exercise inducement offer letters (the “July Inducement Letters”) with holders of the May Inducement Warrants pursuant to which the Company agreed to issue new inducement warrants (the “July Inducement Warrants”) to purchase a number of shares of Common Stock equal to 100 % of the number of shares of Common Stock received upon exercise of the May Inducement Warrants during the period provided for in the July Inducement Letters, with such July Inducement Warrants to be issued on substantially the same terms as the May Inducement Warrants.
−Removed: The holders exercised 510,000 of the May Inducement Warrants pursuant to certain of the July Inducement Letters, and the Company received net proceeds of approximately $ 617,000 from such exercises.
−Removed: In exchange for the exercises of the May Inducement Warrants, the Company issued July Inducement Warrants exercisable for an aggregate of up to 510,000 shares of common stock at an exercise price of $ 1.29 per share.
+Added: The holders exercised 3,400 May Inducement Warrants pursuant to certain of the July Inducement Letters, and the Company received aggregate gross proceeds of approximately $ 678,000 from such exercises.
+Added: In exchange for the exercises of the May Inducement Warrants, the Company issued July Inducement Warrants exercisable for an aggregate of up to 3,400 shares of common stock at an initial exercise price of $ 193.50 per share.
+Added: The inducement offering period closed at 5:00 p.m.
+Added: EDT on August 8, 2023.
WISA TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: For the Nine Months Ended September 30, 2023 and 2022
−Removed: Stockholders’ Equity, continued
+Added: For the Three Months Ended March 31, 2024 and 2023
+Added: Convertible Redeemable Preferred Stock and Stockholders’ Equity, continued
Each July Inducement Warrant was immediately exercisable upon issuance and will expire on the fifth anniversary of its issuance.
1 unchanged sentence
The July Inducement Warrants are callable by the Company at a redemption price of $ 75.00 per July Inducement Warrant, provided that the resale of the shares of common stock underlying the July Inducement Warrants are then registered or may be resold under Rule 144 under the Securities Act.
−Removed: Information regarding warrants for common stock outstanding and exercisable as of September 30, 2023 is as follows:
+Added: During the three months ended March 31, 2023, 18 warrants to purchase common stock were exercised for cash, resulting in proceeds of approximately $ 32,000 .
+Added: In addition, during the three months ended March 31, 2023, 7,454 warrants were exercised using an alternative cashless exercise provision, resulting in the issuance 5,705 shares of common stock.
+Added: In connection with January 2024 Promissory Notes, the Company issued common stock purchase warrants to investors to purchase up to 66,665 shares of the Company’s common stock, at an initial exercise price of $ 22.23 per share.
+Added: The grant date fair value of such warrant was $ 860,000 , which was recorded as a liability with the offset recorded to additional paid-in capital on the condensed consolidated balance sheets.
+Added: The fair value of such warrants was determined using the Black-Scholes Model based on the following weighted average assumption:
+Added: common stock price on the date of grant of $ 15.99 ;
+Added: expected yield of 0.0 %;
+Added: expected volatility of 119 %;
+Added: risk-free interest rate of 4.31 % and expected life of 5 years.
+Added: In connection with February Public Offering, the Company issued common stock purchase warrants to investors to purchase up to 1,025,600 shares of the Company’s common stock, at an initial exercise price of $ 9.75 per share.
+Added: The grant date fair value of such warrant was $ 6,308,000 , which was recorded as a liability with the offset recorded to additional paid-in capital on the condensed consolidated balance sheets.
+Added: The fair value of such warrants was determined using the Black-Scholes Model based on the following weighted average assumption:
+Added: common stock price on the date of grant of $ 7.62 ;
+Added: expected yield of 0.0 %;
+Added: expected volatility of 119 %;
+Added: risk-free interest rate of 4.31 % and expected life of 5 years.
+Added: In connection with March 2024 Offering, the Company issued common stock purchase warrants to investors to purchase up to 511,175 shares of the Company’s common stock, at an initial exercise price of $ 6.00 per share.
+Added: The grant date fair value of such warrant was $ 1,227,000 , which was recorded as a liability with the offset recorded to additional paid-in capital on the condensed consolidated balance sheets.
+Added: The fair value of such warrants was determined using the Black-Scholes Model based on the following weighted average assumption:
+Added: common stock price on the date of grant of $ 3.18 ;
+Added: expected yield of 0.0 %;
+Added: expected volatility of 119 %;
+Added: risk-free interest rate of 4.21 % and expected life of 5 years.
+Added: On March 26, 2024, the Company entered into a warrant amendment agreement (the “Warrant Amendment Agreement”) with certain holders of (i) the New Common Stock Warrants, (ii) the common stock purchase warrants dated January 23, 2024 (the “January 2024 Warrants”), and (iii) the February Common Warrants (together with the New Common Stock Warrants and the January 2024 Warrants, the “Original Warrants”), whereby the holders agreed to (i) amend the New Common Stock Warrants and the January 2024 Warrants so such warrants shall not be exercisable until one or more certificates of amendment to the Company’s certificate of incorporation, as amended, are filed with the Secretary of State of the State of Delaware to effectuate an increase in authorized shares of capital stock of the Company and a reverse stock split of the Company’s outstanding shares of common stock;
+Added: and (ii) remove certain exercise price reset, right to reprice and/or share adjustment provisions in the Original Warrants, to be effective following the first adjustments following the April 2024 Reverse Stock Split.
+Added: During the three months ended March 31, 2024, and excluding the exercise of pre-funded warrants, no warrants to purchase common stock were exercised for cash or using the alternative cashless exercise provision.
+Added: WISA TECHNOLOGIES, INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: For the Three Months Ended March 31, 2024 and 2023
+Added: Convertible Redeemable Preferred Stock and Stockholders’ Equity, continued
+Added: Information regarding warrants for common stock outstanding and exercisable as of March 31, 2024 is as follows:
Weighted Average
1 unchanged sentence
Exercisable as of
−Removed: September 30, 2023
−Removed: September 30, 2023
+Added: March 31, 2024
+Added: March 31, 2024
$ 0.015 - $ 4.50
1 unchanged sentence
* Weighted average
+Added: Warrants exercisable as of March 31, 2024 exclude warrants to purchase 1 share of common stock issued to a marketing firm, which vest upon the achievement of certain milestones and warrants to purchase 1,536,775 shares of common stock issued to investors that participated in the February Public Offering and March 2024 Offering that requires shareholder approval prior to the warrants being exercisable.
Information regarding warrants for common stock outstanding and exercisable as of December 31, 2023 is as follows:
5 unchanged sentences
$ 30,000 - $ 654,000
−Removed: $ 300.00 - $ 980.00
−Removed: $ 1,580.00 - $ 12,500.00
* Weighted Average
−Removed: Warrants exercisable as of December 31, 2022 exclude warrants to purchase 100 shares of common stock issued to a marketing firm, which vest upon the achievement of certain milestones, warrants to purchase 1,944 shares of common stock issued to Maxim which became exercisable on February 15, 2023, and warrants to purchase 107,144 shares of common stock issued to a Convertible Note Investor that require shareholder approval prior to being exercisable, which was received at a special meeting of our stockholders held on January 24, 2023.
−Removed: Additionally, warrants to purchase 207 shares of common stock which are shown above with a price of $ 1,580.00 are pre-funded warrants under which the holder shall pay $ 20.00 per share to complete the exercise.
−Removed: WISA TECHNOLOGIES, INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: For the Nine Months Ended September 30, 2023 and 2022
−Removed: The Company recorded a provision for income taxes of $ 0 and $ 2,000 for the three and nine months ended September 30, 2023, respectively, and $ 0 and $ 2,000 for the three and nine months ended September 30, 2022, respectively.
−Removed: The Company’s effective tax rate was ( 0.02 )% for the nine months ended September 30, 2023 and 2022.
−Removed: The difference between the effective tax rate and the federal statutory tax rate for the nine months ended September 30, 2023 and 2022 primarily relates to the valuation allowance on the Company’s deferred tax assets.
+Added: Warrants exercisable as of December 31, 2023 exclude warrants to purchase 1 shares of common stock issued to a marketing firm, which vest upon the achievement of certain milestones and warrants to purchase 187,557 shares of common stock issued to investors that participated in the Inducement Agreement that requires shareholder approval prior to the warrants being exercisable.
+Added: The Company recorded no provision for income taxes for the three months ended March 31, 2024 and 2023.
+Added: The Company’s effective tax rate was 0.0 % for the three months ended March 31, 2024 and 2023.
+Added: The difference between the effective tax rate and the federal statutory tax rate for the three months ended March 31, 2024 and 2023 primarily relates to the valuation allowance on the Company’s deferred tax assets.
For interim periods, the Company estimates its annual effective income tax rate and applies the estimated rate to the year-to-date income or loss before income taxes.
1 unchanged sentence
The Company also recognizes the effect of changes in enacted tax laws or rates in the interim periods in which the changes occur.
−Removed: As of September 30, 2023 and December 31, 2022, the Company retains a full valuation allowance on its deferred tax assets.
+Added: WISA TECHNOLOGIES, INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: For the Three Months Ended March 31, 2024 and 2023
+Added: Income Taxes, continued
+Added: As of March 31, 2024 and December 31, 2023, the Company retains a full valuation allowance on its deferred tax assets.
The realization of the Company’s deferred tax assets depends primarily on its ability to generate taxable income in future periods.
The amount of deferred tax assets considered realizable in future periods may change as management continues to reassess the underlying factors it uses in estimating future taxable income.
−Removed: The provision for income taxes for the three and nine months ended September 30, 2023 and 2022 was calculated on a jurisdiction basis.
+Added: The provision for income taxes for the three months ended March 31, 2024 and 2023 was calculated on a jurisdiction basis.
Commitments and Contingencies
Operating Leases
−Removed: The Company leases office space under a non-cancellable operating lease that was set to expire in January 2024 .
−Removed: In May 2023, the Company signed a lease amendment that extended the lease expiration date to June 30, 2029, and agreed to new monthly rates.
−Removed: The lease amendment was considered a lease modification and the Company adjusted its right-of-use asset and operating lease liabilities accordingly as shown in the table below.
+Added: The Company leases office space under a non-cancellable operating lease that expires in January 2024 and has an option to renew this lease, with renewal rates to be negotiated.
Operating lease rentals are expensed on a straight-line basis over the life of the lease beginning on the date we take possession of the property.
5 unchanged sentences
we recognize lease expense for these leases on a straight-line basis over the lease term.
−Removed: The following table reflects our lease assets and our lease liabilities at September 30, 2023 and December 31, 2022 (in thousands).
−Removed: September 30,
+Added: The following table reflects our lease assets and our lease liabilities at March 31, 2024 and December 31, 2023 (in thousands):
Operating lease right-of-use assets
1 unchanged sentence
Operating lease liabilities, non-current
−Removed: WISA TECHNOLOGIES, INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: For the Nine Months Ended September 30, 2023 and 2022
−Removed: Commitments and Contingencies, continued
Operating lease right-of-use assets are included in other assets.
−Removed: Operating lease liabilities, current, are included in accrued liabilities and operating lease liabilities, non-current, are include in other liabilities.
+Added: Operating lease liabilities, current, are included in accrued liabilities and Operating lease liabilities, non-current, are include in other liabilities on the condensed consolidated balance sheets.
The components of lease costs were as follows (in thousands):
−Removed: Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30, 2023
−Removed: September 30, 2023
+Added: March 31, 2024
Operating lease cost
1 unchanged sentence
Total lease cost
−Removed: As of September 30, 2023, the maturity of operating lease liabilities was as follows:
−Removed: (in thousands)
+Added: WISA TECHNOLOGIES, INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: For the Three Months Ended March 31, 2024 and 2023
+Added: Commitments and Contingencies, continued
+Added: As of March 31, 2024, the maturity of operating lease liabilities was as follows (in thousands):
Payments due in:
−Removed: Year ending December 31, 2023 (remaining 3 months)
+Added: Year ending December 31, 2024 (9 months remaining)
Year ending December 31, 2025
6 unchanged sentences
Lease Term and Discount Rate:
−Removed: September 30, 2023
+Added: March 31, 2024
Weighted-average remaining lease term (in years)
Weighted-average discount rate
+Added: The discount rate was calculated by using the Company’s estimated incremental borrowing rate.
Other Information:
1 unchanged sentence
Three Months Ended
−Removed: Nine Months Ended
−Removed: September 30, 2023
−Removed: September 30, 2023
+Added: March 31, 2024
Operating cash outflows from operating leases
−Removed: WISA TECHNOLOGIES, INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: For the Nine Months Ended September 30, 2023 and 2022
−Removed: Commitments and Contingencies, continued
−Removed: Finance Lease
−Removed: During August 2020, the Company entered into a lease agreement for equipment under a capital lease with a term of 36 months .
−Removed: The equipment under the lease is collateral for the agreement and is included within property and equipment, net on the condensed consolidated balance sheets.
−Removed: The lease expired in August 2023.
−Removed: Management Team Retention Bonus
−Removed: On September 1, 2022, the Company adopted its Management Team Retention Bonus Plan (the “Retention Plan”), to incentivize certain management level employees (the “Managers”) to remain intact through and shortly following a potential “Change of Control” (as defined in the Retention Plan).
−Removed: The aggregate Retention Plan bonus amounts for all Managers was $ 1,250,000 .
−Removed: The Retention Plan provided that each Manager is eligible to receive a lump sum cash amount under the Retention Plan, on the earlier of the six-month anniversary of the date of a Change of Control or at the time of such Manager’s involuntary termination other than for “Cause” (as defined in the Retention Plan) or termination for “Good Reason” (as defined in the Retention Plan).
−Removed: The Retention Plan expired on June 30, 2023 unused, and no accruals were made.
Contingencies
5 unchanged sentences
The Company’s management does not believe that any such matters, individually or in the aggregate, will have a materially adverse effect on the Company’s condensed consolidated financial statements.
−Removed: WISA TECHNOLOGIES, INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: For the Nine Months Ended September 30, 2023 and 2022
Related Parties
2 unchanged sentences
Kristensen serves as vice president of Hansong Technology, an original device manufacturer of audio products based in China, president of Platin Gate Aps, a company with focus on service-branding in lifestyle products as well as pro line products based in Denmark and co-founder and director of Inizio Capital, an investment company based in the Cayman Islands.
−Removed: For the three months ended September 30, 2023 and 2022, Hansong Technology purchased modules from the Company of approximately $ 20,000 and $ 146,000 , respectively, and made payments to the Company of approximately $ 0 and $ 191,000 , respectively.
−Removed: For the three months ended September 30, 2023 and 2022, Hansong Technology sold speaker products to the Company of approximately $ 24,000 and $ 908,000 , respectively, and the Company made payments to Hansong Technology of approximately $ 50,000 and $ 516,000 , respectively.
−Removed: For the nine months ended September 30, 2023 and 2022, Hansong Technology purchased modules from the Company of approximately $ 69,000 and $ 337,000 , respectively, and made payments to the Company of approximately $ 189,000 and $ 191,000 , respectively.
−Removed: For the nine months ended September 30, 2023 and 2022, Hansong Technology sold speaker products to the Company of approximately $ 83,000 and $ 1,367,000 , respectively, and the Company made payments to Hansong Technology of approximately $ 1,103,000 and $ 1,306,000 , respectively.
−Removed: At September 30, 2023 and 2022, the Company owed Hansong Technology approximately $ 324,000 and $ 851,000 , respectively.
−Removed: At September 30, 2023 and 2022, Hansong Technology owed the Company approximately $ 49,000 and $ 146,000 , respectively.
−Removed: As of September 30, 2023 and December 31, 2022, Mr.
+Added: WISA TECHNOLOGIES, INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: For the Three Months Ended March 31, 2024 and 2023
+Added: Related Parties, continued
+Added: For the three months ended March 31, 2024 and 2023, Hansong Technology purchased modules from the Company of approximately $ 25,000 and $ 24,000 , respectively, and made no payments to the Company during those same periods.
+Added: At March 31, 2024 and 2023, Hansong Technology owed the Company approximately $ 29,000 and $ 190,000 , respectively.
+Added: For the three months ended March 31, 2024 and 2023, Hansong Technology sold speaker products to the Company of approximately $ 0 and $ 36,000 , respectively, and the Company made payments to Hansong Technology of approximately $ 25,000 and $ 256,000 respectively.
+Added: At March 31, 2024 and 2023, the Company owed Hansong Technology approximately $ 225,000 and $ 1,118,000 , respectively.
+Added: As of March 31, 2024 and December 31, 2023, Mr.
Kristensen owned less than 1.0 % of the outstanding shares of the Company’s common stock.
Howitt has served as a member of the Company’s board of directors since December 2021.
−Removed: Since March 2004, Mr.
−Removed: Howitt has served as the founder and CEO of Meriwether Group LLC (“MWG”), a strategic consulting firm that works with disruptive consumer brands by integrating their visions, developing growth strategies, scaling their brands, and increasing revenue in order to build enterprise value.
−Removed: MWG, which is also majority-owned by Mr.
−Removed: Howitt, owns a 25 % general partner interest in Meriwether Group Capital Hero Fund LP (“Meriwether”).
−Removed: On September 8, 2023, the Company entered into a Loan and Security Agreement with Meriwether.
−Removed: Pursuant to the Loan and Security Agreement, Meriwether provided the Company with a term loan in the principal amount of $ 650,000 that is scheduled to mature on November 7, 2023, subject to further extension.
+Added: Howitt is founder and CEO of Meriwether Group LLC, (“Meriwether”), a strategic consulting firm that works with disruptive consumer brands by integrating their visions, developing growth strategies, scaling their brands, and increasing revenue in order to build enterprise value.
+Added: Meriwether is the manager of Meriwether Accelerators LLC (“Meriwether Accelerators”).
+Added: Meriwether which is also majority-owned by Mr.
+Added: Howitt, owns a 25 % general partner interest in Meriwether Group Capital Hero Fund LP (“Meriwether Hero Fund”).
+Added: On September 8, 2023, the Company entered into a Loan and Security Agreement with Meriwether Hero Fund.
+Added: Pursuant to the Loan and Security Agreement, Meriwether Hero Fund provided the Company with a term loan in the principal amount of $ 650,000 that was scheduled to mature on November 7, 2023, subject to further extension.
+Added: The Company repaid the loan in full on December 7, 2023.
See Note 4 Short-Term Loan for additional information.
+Added: As of March 31, 2024 and December 31, 2023, Mr.
+Added: Howitt owned less than 1.0 % of the outstanding shares of the Company’s common stock.
WISA TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: For the Nine Months Ended September 30, 2023 and 2022
+Added: For the Three Months Ended March 31, 2024 and 2023
Segment Information
2 unchanged sentences
Net revenue from customers is designated based on the geographic region to which the product is delivered.
−Removed: Net revenue by geographic region for the three and nine months ended September 30, 2023 and 2022 was as follows:
+Added: Net revenue by geographic region for the three months ended March 31, 2024 and 2023 was as follows:
For the Three Months Ended
−Removed: For the Nine Months Ended
−Removed: September 30,
−Removed: September 30,
(in thousands)
1 unchanged sentence
Substantially all of our long-lived assets are located in the United States.
−Removed: Subsequent Event
−Removed: October 2023 Public Offering
−Removed: On October 17, 2023, the Company completed a public offering consisting of an aggregate of 87,000 units (each a “Unit” and collectively, the “Units”), with each Unit consisting of (A) one ( 1 ) share of the Company’s series B convertible preferred stock, par value $ 0.0001 per share (the “Series B Preferred Stock), and (B) two series B preferred stock purchase warrants (each, a “Preferred Warrant” and collectively, the “Preferred Warrants”), with each Preferred Warrant exercisable for one share of Series B Preferred Stock (the “Preferred Warrant Shares”), at the public offering price of $ 55.00 per Unit.
−Removed: The Preferred Warrants are immediately exercisable, each with an exercise price of $ 55.00 and expire on October 17, 2025.
−Removed: The offering price of $ 55.00 per Unit reflects the issuance of the Series B Preferred Stock with an original issue discount of 45 %.
−Removed: The gross proceeds to the Company from the offering were approximately $ 4.8 million, prior to underwriting discounts, commissions, and offering expenses.
−Removed: Subsequent to the pricing of the offering, the Company entered into letter agreements with certain holders of outstanding common stock purchase warrants, pursuant to which the Company agreed to purchase from the holders an aggregate of 1,674,414 warrants with an exercise price of $ 1.91 , 2,462,264 warrants with an exercise price of $ 1.33 and 510,000 warrants with an exercise price of $ 1.29 (collectively, the “Existing Warrants”), for $ 0.50 per Existing Warrant.
−Removed: The Company used $ 2.3 million of the $ 4.8 million gross proceeds discussed above to repurchase the Existing Warrants on October 17, 2023, and expects to use the remainder of the proceeds from the offering for working capital and general corporate purposes and to potentially repay outstanding indebtedness.
+Added: Subsequent Events
+Added: April 2024 Reverse Stock Split
+Added: On April 4, 2024, the Board approved the April 2024 Reverse Stock Split and authorized the filing of the Certificate of Amendment to effect such reverse stock split, which was effected on April 12, 2024.
+Added: Share Combination Event Adjustment for Certain Warrants
+Added: In connection with the April 2024 Reverse Stock Split and pursuant to the share combination event adjustment provisions of certain of the Company’s outstanding warrants, on April 22, 2024, (a) the aggregate number of shares of common stock underlying such warrants increased from an aggregate of up to 1,536,775 to an aggregate of up to 7,139,468 , and (b) the exercise price of such warrants was downward adjusted to $ 1.8302 per share.
+Added: Such shares will become exercisable upon receipt of stockholder approval for the issuance of such shares.
+Added: Nasdaq Decision and Partial Compliance Letter
+Added: On April 5, 2024, the Panel issued the April 2024 Decision granting the Company’s request for continued listing on the Nasdaq Capital Market, subject to the Company regaining compliance with certain requirements.
+Added: On April 29, 2024, the Company received the April 29 Letter from Nasdaq notifying the Company that it has regained compliance with the Minimum Bid Price Requirement, as required by the April 2024 Decision.
+Added: See Note 1 under the heading “Nasdaq Compliance.”
+Added: Initial April 2024 Registered Direct Offering and Concurrent Private Placement
+Added: On April 17, 2024, the Company entered into a securities purchase agreement with certain accredited investors, pursuant to which the Company agreed to issue and sell to such investors (i) in a registered direct offering, 225,834 shares of common stock at $ 3.321 per share, and (ii) in a concurrent private placement, common stock purchase warrants (the “Initial April 2024 Warrants”) exercisable for an aggregate of up to 225,834 shares of common stock, at an initial exercise price of $ 3.196 per share (the “Initial April 2024 Registered Direct Offering and Concurrent Private Placement”).
+Added: The Initial April 2024 Warrants contain 4.99 / 9.99 % beneficial ownership limitations, are exercisable upon issuance and expire on the fifth anniversary of the issuance date of such warrants.
+Added: Issuance of shares of common stock upon “alternative cashless exercise” pursuant to the terms of such warrants is subject to stockholder approval.
WISA TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: For the Nine Months Ended September 30, 2023 and 2022
+Added: For the Three Months Ended March 31, 2024 and 2023
Subsequent Event, continued
−Removed: Certificate of Designation of Series B Preferred Stock
−Removed: On October 16, 2023, the Company filed a Certificate of Designation of Preferences, Rights and Limitations of Series B Convertible Preferred Stock (the “Certificate of Designation”) with the Secretary of State of the State of Delaware designating 375,000 shares of the Company’s authorized preferred stock as Series B Preferred Stock, with a liquidation preference of $ 100.00 per share, and further establishing the powers, preferences and rights of the shares of Series B Preferred Stock and the qualifications, limitations or restrictions thereof.
−Removed: The Series B Preferred Stock does not have voting rights, except as required by Delaware law and other limited circumstances.
−Removed: Dividends on the Series B Preferred Stock shall be paid in-kind (“PIK dividends”) in additional shares of Series B Preferred Stock based on the stated value of $ 100.00 per share at the dividend rate of 20.0 % per annum (the “Dividend Rate”).
−Removed: The PIK dividends will be paid to holders of the Series B Preferred Stock of record at the close of business on the one-year anniversary of the closing of the offering (the “Dividend Record Date”).
−Removed: PIK dividends on each share of Series B Preferred Stock shall be paid three business days after the Dividend Record Date in additional fully paid and nonassessable, registered shares of Series B Preferred Stock in a number equal to the quotient obtained by dividing (A) the product obtained by multiplying (i) the Dividend Rate and (ii) the stated value of $ 100.00 per share, by (B) $ 55.00 , the offering price per Unit.
−Removed: The Series B Preferred Stock has a term of two (2) years and is convertible at the option of the holder at any time into shares of Common Stock at a conversion price of $ 0.4147 , which is subject to adjustment.
−Removed: If any shares of Series B Preferred Stock are outstanding at the end of the two (2) year term, then the Company will promptly redeem all of such outstanding shares of Series B Preferred Stock on a pro rata basis among all of the holders of Series B Preferred Stock commencing on October 17, 2025, in cash at a price per share of Series B Preferred Stock equal to the sum of (x) 100 % of the stated value plus (y) all accrued and unpaid dividends and (z) all other amounts due in respect of the Series B Preferred Stock.
−Removed: If, on October 17, 2025, the Company is unable to redeem such outstanding Series B Preferred Stock in cash due to prohibitions under Delaware law, then the Company shall, provided there is no prohibition under Delaware law, redeem the Series B Preferred Stock by paying to the holders the unpaid cash redemption payment in duly authorized, validly issued, fully paid and non-assessable shares of Common Stock equal in number to the quotient obtained by dividing such unpaid amount by the closing price of the Common Stock on the Nasdaq Capital Market on October 17, 2025.
−Removed: Short-Term Loan Extension
−Removed: On October 10, 2023, Meriwether extended the maturity date of the Meriwether Loan to December 7, 2023 for a fee of $ 20,000 .
+Added: The Initial 2024 Registered Direct Offering and Concurrent Private Placement closed on April 19, 2024 and the Company received gross proceeds of approximately $ 750,000 before deducting placement agent fees and other offering expenses payable by the Company.
+Added: On or about April 19, 2024, the investors in the Initial 2024 Registered Direct Offering and Concurrent Private Placement each entered into a warrant amendment agreement with the Company whereby such investors agreed to amend the “alternative cashless exercise” provision in Section 2(c) of the Initial April 2024 Warrants such that issuance of shares of common stock upon exercise of such “alternative cashless exercise” is subject to stockholder approval.
+Added: Second April 2024 Registered Direct Offering and Concurrent Private Placement
+Added: On April 19, 2024, the Company entered into a securities purchase agreement with certain accredited investors, pursuant to which the Company agreed to issue and sell to such investors (i) in a registered direct offering, 361,904 shares of common stock at $ 5.25 per share, and (ii) in a concurrent private placement, common stock purchase warrants (the “Second April 2024 Warrants”) exercisable for an aggregate of up to 542,856 shares of common stock, at an initial exercise price of $ 5.06 per share (the “Second April 2024 Registered Direct Offering and Concurrent Private Placement”).
+Added: The Second April 2024 Warrants contain 4.99 / 9.99 % beneficial ownership limitations, are exercisable upon issuance and expire on the fifth anniversary of the issuance date of such warrants.
+Added: Issuance of shares of common stock upon “alternative cashless exercise” pursuant to the terms of such warrants is subject to stockholder approval.
+Added: The Second 2024 Registered Direct Offering and Concurrent Private Placement closed on April 23, 2024 and the Company received gross proceeds of approximately $ 1.9 million before deducting placement agent fees and other offering expenses payable by the Company.
+Added: Third April 2024 Registered Direct Offering and Concurrent Private Placement
+Added: On April 26, 2024, the Company entered into a securities purchase agreement with certain accredited investors, pursuant to which the Company agreed to issue and sell to such investors (i) in a registered direct offering, 418,845 shares of common stock at $ 5.73 per share, and (ii) in a concurrent private placement, common stock purchase warrants (the “Third April 2024 Warrants”) exercisable for an aggregate of up to 418,845 shares of common stock, at an initial exercise price of $ 5.60 per share (the “Third April 2024 Registered Direct Offering and Concurrent Private Placement”).
+Added: The Third April 2024 Warrants contain 4.99 / 9.99 % beneficial ownership limitations, are exercisable upon issuance and expire on the fifth anniversary of the issuance date of such warrants.
+Added: Issuance of shares of common stock upon “alternative cashless exercise” pursuant to the terms of such warrants is subject to stockholder approval.
+Added: The Third 2024 Registered Direct Offering and Concurrent Private Placement closed on April 30, 2024 and the Company received gross proceeds of approximately $ 2.4 million before deducting placement agent fees and other offering expenses payable by the Company.
+Added: WISA TECHNOLOGIES, INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: For the Three Months Ended March 31, 2024 and 2023
+Added: Subsequent Event, continued
+Added: Initial May 2024 Registered Direct Offering and Concurrent Private Placement
+Added: On May 13, 2024, the Company entered into a securities purchase agreement with certain accredited investors, pursuant to which the Company agreed to issue and sell to such investors (i) in a registered direct offering, 785,000 shares of common stock at $ 3.31 per share, and (ii) in a concurrent private placement, common stock purchase warrants (the “Initial May 2024 Warrants”) exercisable for an aggregate of up to 785,000 shares of common stock, at an initial exercise price of $ 3.18 per share (the “Initial May 2024 Registered Direct Offering and Concurrent Private Placement”).
+Added: The Initial May 2024 Warrants contain 4.99 / 9.99 % beneficial ownership limitations, are exercisable upon issuance and expire on the fifth anniversary of the issuance date of such warrants.
+Added: Issuance of shares of common stock upon “alternative cashless exercise” pursuant to the terms of such warrants is subject to stockholder approval.
+Added: The Initial May 2024 Registered Direct Offering and Concurrent Private Placement closed on May 15, 2024 and the Company received gross proceeds of approximately $ 2.6 million before deducting placement agent fees and other offering expenses payable by the Company.
+Added: Second May 2024 Registered Direct Offering and Concurrent Private Placement
+Added: On May 15, 2024, the Company entered into a securities purchase agreement with certain accredited investors, pursuant to which the Company agreed to issue and sell to such investors (i) in a registered direct offering, 675,000 shares of common stock at $ 3.61 per share, and (ii) in a concurrent private placement, common stock purchase warrants (the “Second May 2024 Warrants”) exercisable for an aggregate of up to 675,000 shares of common stock, at an initial exercise price of $ 3.48 per share (the “Second May 2024 Registered Direct Offering and Concurrent Private Placement”).
+Added: The Second May 2024 Warrants contain 4.99 / 9.99 % beneficial ownership limitations, are exercisable upon issuance and expire on the fifth anniversary of the issuance date of such warrants.
+Added: Issuance of shares of common stock upon “alternative cashless exercise” pursuant to the terms of such warrants is subject to stockholder approval.
+Added: The Second May 2024 Registered Direct Offering and Concurrent Private Placement closed on May 17, 2024 and the Company received gross proceeds of approximately $ 2.4 million before deducting placement agent fees and other offering expenses payable by the Company.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.