UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒ QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2025
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ______________ to ______________
Commission
File Numbe r
DIGITAL
ASSET ACQUISITION CORP.
(Exact
name of registrant as specified in its charter)
Cayman Islands N/A
(State or other jurisdiction
of incorporation or organization)
(IRS Employer
Identification No.)
174
Nassau Street , Suite 2100 ,
Princeton ,
New Jersey 08542
Telephone:
(609) 924-0759
(Address,
including zip code, and telephone number, including area code, of registrant’s principal executive offices)
N/A
(Former
name, former address and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Units, each consisting of one Class A ordinary share, $0.0001 par value, and one-half of one redeemable warrant DAAQU The Nasdaq Stock Market LLC
Class A ordinary shares, par value $0.0001 per share DAAQ The Nasdaq Stock Market LLC
Warrants, each whole warrant exercisable for one Class A ordinary share at an exercise price of $11.50 per share DAAQW The Nasdaq Stock Market LLC
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was
required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐
As
of August 18, 2025, there were 17,250,000 Class A ordinary shares, par value $0.0001 per share, issued and outstanding, and 5,750,000
shares of the registrant’s Class B ordinary share, par value $0.0001 per share, issued and outstanding.
DIGITAL
ASSET ACQUISITION CORP.
TABLE
OF CONTENTS
Page
PART
1 - FINANCIAL INFORMATION
Item
1.
UNAUDITED
CONDENSED FINANCIAL STATEMENTS
1
Condensed
Balance Sheets as of June 30, 2025 (unaudited) and December 31, 2024
1
Unaudited
Condensed Statements of Operations for the Three and Six Months Ended June 30, 2025
2
Unaudited
Condensed Statements of Changes in Shareholders’ Equity (Deficit) for the Three and Six Months Ended June 30, 2025
3
Unaudited
Condensed Statements of Cash Flows for the Six Months Ended June 30, 2025
4
Notes
to Unaudited Condensed Financial Statements
5
Item
2.
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
18
Item
3.
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
22
Item
4.
CONTROLS
AND PROCEDURES
22
PART
II - OTHER INFORMATION
Item
1.
LEGAL
PROCEEDINGS
23
Item
1A.
RISK
FACTORS
23
Item
2.
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
23
Item
3.
DEFAULTS
UPON SENIOR SECURITIES
23
Item
4.
MINE
SAFETY DISCLOSURES
23
Item
5.
OTHER
INFORMATION
23
Item
6.
EXHIBITS
24
SIGNATURES
25
i
PART
I. FINANCIAL INFORMATION
Item 1. UNAUDITED CONDENSED FINANCIAL STATEMENTS
DIGITAL
ASSET ACQUISITION CORP.
CONDENSED
BALANCE SHEETS
June
30,
2025
December
31,
2024
(unaudited)
ASSETS
Current assets:
Due from Sponsor
$ 1,281,540
$ —
Prepaid
insurance
65,625
—
Total current assets
1,347,165
—
Deferred offering costs
—
25,000
Marketable securities held
in Trust Account
173,664,886
—
Long-term
prepaid insurance
54,546
—
TOTAL
ASSETS
$ 175,066,597
$ 25,000
LIABILITIES AND SHAREHOLDERS’
EQUITY (DEFICIT)
Current liabilities:
Accrued expenses
$ 77,908
$ 4,791
Due
to related party
75,321
321
Total current liabilities
153,229
5,112
Deferred underwriting
fee payable
6,900,000
—
Total
Liabilities
$ 7,053,229
$ 5,112
Commitments and Contingencies
(Note 7)
Class A ordinary shares subject to possible redemption, 17,250,000 shares at redemption value of $ 10.07 per share at June 30, 2025 and 0 shares at December 31, 2024
173,664,886
—
Shareholders’ Equity
(Deficit)
Preference shares, $ 0.0001 par value; 5,000,000 shares authorized; none issued or outstanding at June 30, 2025 and December 31, 2024
—
—
Class A ordinary shares, $ 0.0001 par value; 500,000,000 shares authorized (excluding 17,250,000 Class A ordinary shares subject to possible redemption); none issued or outstanding at June 30, 2025 and December 31, 2024
—
—
Class B ordinary shares, $ 0.0001 par value, 50,000,000 shares authorized, 5,750,000 shares issued and outstanding at June 30, 2025 and December 31, 2024 (1)
575
575
Additional paid-in capital
—
24,425
Accumulated
deficit
( 5,652,093 )
( 5,112 )
Total
Shareholders’ Equity (Deficit)
( 5,651,518 )
19,888
LIABILITIES
AND SHAREHOLDERS’ EQUITY (DEFICIT)
$ 175,066,597
$ 25,000
(1) Includes up to 750,000 Class B ordinary shares that were subject to forfeiture if the over-allotment option was not exercised in full or in part by the Underwriters (see Note 6). On April 30, 2025, the Underwriters’ over-allotment option was exercised in full simultaneously with the Initial Public Offering, and the 750,000 Class B ordinary shares were no longer subject to forfeiture.
The
accompanying notes are an integral part of these unaudited condensed financial statements.
1
DIGITAL
ASSET ACQUISITION CORP.
CONDENSED
STATEMENTS OF OPERATIONS
FOR
THE THREE AND SIX MONTHS ENDED JUNE 30, 2025
(UNAUDITED)
For
the
three months ended
June 30,
2025
For
the
six months ended
June 30,
2025
General
and administrative expenses
$ 118,212
$ 172,828
Loss from operations
( 118,212 )
( 172,828 )
Other income:
Net earnings on marketable
securities held in Trust Account
1,147,520
1,147,520
Net
income
$ 1,029,308
$ 974,692
Weighted average shares
outstanding, Class A ordinary shares
11,691,667
5,845,833
Basic
and diluted net income per Class A ordinary share
$ 0.06
$ 0.09
Basic
weighted average shares outstanding, Class B ordinary shares 1
5,508,333
5,254,167
Basic
net income per Class B ordinary share 1
$ 0.06
$ 0.08
Diluted
weighted average shares outstanding, Class B ordinary shares 1
5,750,000
5,375,000
Diluted
net income per Class B ordinary share
$ 0.06
$ 0.09
(1) Includes up to 750,000 Class B ordinary shares that were subject to forfeiture if the over-allotment option was not exercised in full or in part by the Underwriters (see Note 6). On April 30, 2025, the Underwriters’ over-allotment option was exercised in full simultaneously with the Initial Public Offering, and the 750,000 Class B ordinary shares were no longer subject to forfeiture.
The
accompanying notes are an integral part of these unaudited condensed financial statements.
2
DIGITAL
ASSET ACQUISITION CORP.
CONDENSED
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)
FOR
THE THREE AND SIX MONTHS ENDED JUNE 30, 2025
(UNAUDITED)
FOR THE
THREE MONTHS ENDED JUNE 30, 2025
Class
B
Ordinary Shares
Additional
Paid-in
Accumulated
Total
Shareholders’
Shares 1
Amount
Capital
Deficit
Deficit
Balance
at April 1, 2025
5,750,000
$ 575
$ 24,425
$ ( 59,728 )
$ ( 34,728 )
Proceeds
from sale of Private Placement Warrants, less issuance costs
—
—
5,432,215
—
5,432,215
Proceeds
from sale of Public Warrants, less issuance costs
—
—
468,608
—
468,608
Accretion
of Class A ordinary shares subject to redemption to redemption value
—
—
( 5,925,248 )
( 6,621,673 )
( 12,546,921 )
Net
income
—
—
—
1,029,308
1,029,308
Balance
at June 30, 2025
5,750,000
$ 575
$ —
$ ( 5,652,093 )
$ ( 5,651,518 )
FOR THE
SIX MONTHS ENDED JUNE 30, 2025
Class
B
Ordinary Shares
Additional
Paid-in
Accumulated
Total
Shareholders’
Equity
Shares 1
Amount
Capital
Deficit
(Deficit)
Balance
at January 1, 2025
5,750,000
$ 575
$ 24,425
$ ( 5,112 )
$ 19,888
Proceeds
from sale of Private Placement Warrants, less issuance costs
—
—
5,432,215
—
5,432,215
Proceeds
from sale of Public Warrants, less issuance costs
—
—
468,608
—
468,608
Accretion
of Class A ordinary shares subject to redemption to redemption value
—
—
( 5,925,248 )
( 6,621,673 )
( 12,546,921 )
Net
income
—
—
—
974,692
974,692
Balance
at June 30, 2025
5,750,000
$ 575
$ —
$ ( 5,652,093 )
$ ( 5,651,518 )
(1) Includes up to 750,000 Class B ordinary shares that were subject to forfeiture if the over-allotment option was not exercised in full or in part by the Underwriters (see Note 6). On April 30, 2025, the Underwriters’ over-allotment option was exercised in full simultaneously with the Initial Public Offering, and the 750,000 Class B ordinary shares were no longer subject to forfeiture.
The
accompanying notes are an integral part of these unaudited condensed financial statements.
3
DIGITAL
ASSET ACQUISITION CORP.
CONDENSED
STATEMENTS OF CASH FLOWS
(UNAUDITED)
For
the
six months ended
June 30,
2025
Cash Flows from Operating
Activities:
Net income
$ 974,692
Adjustments to reconcile net income to net
cash used in operating activities:
Earnings on marketable
securities held in Trust Account
( 1,164,886 )
Operating expenses paid
via promissory note - related party
112,848
Operating costs paid
by Sponsor from proceeds withdrawn from Trust Account
207,836
Changes in operating
assets and liabilities:
Accrued expenses
73,117
Due to related party
75,000
Prepaid
insurance
( 120,171 )
Net
cash provided by operating activities
158,436
Cash Flows from Investing
Activities:
Cash deposited into Trust Account
( 172,500,000 )
Net
cash used in investing activities
( 172,500,000 )
Cash Flows from Financing
Activities:
Proceeds from sale of Units, net of underwriting
discounts paid
168,042,965
Proceeds from Private Placement Warrants, less
issuance costs
3,829,991
Proceeds from Public
Warrants, less issuance costs
468,608
Net
cash provided by financing activities
172,341,564
Net Change in Cash
—
Cash - Beginning of period
—
Cash - End of period
$ —
Supplemental Disclosure
of Non-Cash Investing and Financing Activities:
Deferred underwriting
fee payable charged to Class A ordinary share issuance costs
$ 6,900,000
Repayment of promissory
note – related party by Sponsor
$ 112,848
Proceeds from Initial
Public Offering and sale of Private Placement Warrants held by Sponsor
$ 1,602,224
The
accompanying notes are an integral part of these unaudited condensed financial statements.
4
DIGITAL
ASSET ACQUISITION CORP.
JUNE
30, 2025
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
NOTE
1. DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND GOING CONCERN
Digital
Asset Acquisition Corp. (the “Company”) is a blank check company incorporated in the Cayman Islands on December 9, 2024.
The Company was formed for the purpose of entering into a merger, share exchange, asset acquisition, share purchase, reorganization or
similar business combination with one or more businesses (a “Business Combination”). The Company is not limited to a particular
industry or geographic region for purposes of consummating a Business Combination. The Company is an early stage and emerging growth
company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.
As
of June 30, 2025, the Company had not commenced any operations. All activity for the period from December 9, 2024 (inception) through
June 30, 2025 relates to the Company’s formation and initial public offering (“Initial Public Offering”). The Company
will not generate any operating revenues until after the completion of a Business Combination, at the earliest. The Company will generate
non-operating income in the form of interest income on cash and cash equivalents from the proceeds derived from the Initial Public Offering
and sale of Private Placement Warrants (defined below). The Company has selected December 31 as its fiscal year end.
The
registration statement for the Company’s Initial Public Offering was declared effective on April 28, 2025. On April 30, 2025,
the Company consummated the Initial Public Offering of 17,250,000 units (the “Units” and, with respect to the Class A ordinary
shares included in the Units sold, the “Public Shares”), including 2,250,000 Units issued pursuant to the exercise of the
Underwriters’ (as defined below) over-allotment option in full, generating gross proceeds of $ 172,500,000 (see Note 3). Refer to
the Company’s April 30, 2025 audited balance sheet reflecting the proceeds of the Initial Public Offering filed with the U.S. Securities
and Exchange Commission (“SEC”) on Form 8-K on May 6, 2025.
Simultaneously
with the closing of the Initial Public Offering, the Company consummated the sale of 5,450,000 warrants at a price of $ 1.00 per warrant
(the “Private Placement Warrants”), generating gross proceeds of $ 5,450,000 . Of the 5,450,000 Private Placement Warrants,
the Underwriters purchased an aggregate of 1,725,000 Private Placement Warrants and DAAQ Sponsor LLC, the Company’s sponsor (the
“Sponsor”), purchased 3,725,000 Private Placement Warrants (see Note 4).
Following
the closing of the Initial Public Offering on April 30, 2025, an amount of $ 172,500,000 from the net proceeds of the sale of the Units
in the Initial Public Offering and the sale of the Private Placement Warrants was placed in a trust account (the “Trust Account”),
to be invested only in U.S. government treasury obligations with maturities of 185 days or less or in money market funds meeting certain
conditions under Rule 2a-7 under the Investment Company Act of 1940, as amended (the “Investment Company Act”), which invest
only in direct U.S. government treasury obligations, until the earlier of: (i) the completion of a Business Combination and (ii) the
distribution of the funds held in the Trust Account, as described below.
Transaction
costs related to the issuances described above amounted to $ 10,931,212 , consisting of $ 1,725,000 of cash underwriting fees, $ 1,725,000
of underwriting fees paid via the issuance of Private Placement Warrants, $ 6,900,000 of deferred underwriting fees and $ 581,212 of other
offering costs. In addition, at June 30, 2025, $ 1,281,540 of cash was held by the Sponsor outside of the Trust Account and was available
for working capital purposes.
The
Company’s management has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering
and the sale of the Private Placement Warrants, although substantially all of the net proceeds are intended to be applied generally toward
consummating a Business Combination. There is no assurance that the Company will be able to complete a Business Combination successfully.
The Company must complete a Business Combination with one or more target businesses that together have an aggregate fair market value
of at least 80 % of the Trust Account (excluding the amount of deferred underwriting discounts held in the Trust Account and taxes payable
on the income earned on the Trust Account) at the time of the agreement to enter into the initial Business Combination. The Company will
only complete a Business Combination if the post-transaction company owns or acquires 50 % or more of the outstanding voting securities
of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment
company under the Investment Company Act. Upon the closing of the Initial Public Offering, management has agreed that an amount equal
to at least $ 10.00 per Unit sold in the Initial Public Offering, including the proceeds from the sale of the Private Placement Warrants,
will be held in the Trust Account.
5
DIGITAL
ASSET ACQUISITION CORP.
JUNE
30, 2025
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
The
Company will provide its holders of the outstanding Public Shares (the “Public Shareholders”) with the opportunity to redeem
all or a portion of their Public Shares upon the completion of a Business Combination either (i) in connection with a shareholder meeting
called to approve the Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will seek shareholder
approval of a Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The Public Shareholders
will be entitled to redeem their Public Shares for a pro rata portion of the amount then held in the Trust Account, plus any interest
income earned thereon (initially anticipated to be $ 10.00 per Public Share, plus any pro rata interest earned on the funds held in the
Trust Account and not previously released to the Company to pay its tax obligations). There will be no redemption rights upon completion
of a Business Combination with respect to the Company’s warrants. The Public Shares subject to redemption will be recorded at redemption
value and classified as temporary equity upon the completion of the Initial Public Offering in accordance with the Financial Accounting
Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 480, Distinguishing Liabilities
from Equity (“ASC 480”).
The
Company will proceed with a Business Combination only if a majority of the shares voted are voted in favor of the Business Combination.
If a shareholder vote is not required by law and the Company does not decide to hold a shareholder vote for business or other reasons,
the Company will, pursuant to its amended and restated memorandum and articles of association (the “Amended and Restated Memorandum
and Articles of Association”), conduct the redemptions pursuant to the tender offer rules of the U.S. Securities and Exchange Commission
(“SEC”) and file tender offer documents with the SEC prior to completing a Business Combination. If, however, shareholder
approval of the transaction is required by law, or the Company decides to obtain shareholder approval for business or other reasons,
the Company will offer to redeem shares in conjunction with a proxy solicitation pursuant to the proxy rules and not pursuant to the
tender offer rules. If the Company seeks shareholder approval in connection with a Business Combination, the Sponsor has agreed to vote
its Founder Shares (as defined in Note 6) and any Public Shares purchased during or after the Initial Public Offering in favor of approving
a Business Combination. Additionally, each Public Shareholder may elect to redeem their Public Shares irrespective of whether they vote
for or against the proposed transaction or do not vote at all.
Notwithstanding
the above, if the Company seeks shareholder approval of a Business Combination and the Company does not conduct redemptions pursuant
to the tender offer rules, the Amended and Restated Memorandum and Articles of Association provides that a Public Shareholder, together
with any affiliate of such shareholder or any other person with whom such shareholder is acting in concert or as a “group”
(as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted
from redeeming its shares with respect to more than an aggregate of 15 % or more of the Public Shares, without the prior consent of the
Company.
The
Sponsor has agreed to waive redemption rights with respect to any Founder Shares held and any Public Shares they may have acquired during
or after the Initial Public Offering in connection with the completion of a Business Combination, except that Public Shares held by the
initial shareholders will be subject to mandatory redemption upon any diminution of the Trust Account in connection with an extension,
and such shares will be entitled to redemption at a price equal to the per share redemption value then held in the Trust Account in connection
therewith.
The
Company will have until October 30, 2026 (or January 30, 2027), 18 months from the closing of the Initial Public Offering (or
21 months from the closing of the Initial Public Offering if the Company has executed a definitive agreement for an initial Business
Combination within 18 months of the Initial Public Offering) to complete a Business Combination (the “Completion Period”).
However, if the Company anticipates that it may not be able to consummate a Business Combination within 18 months (or 21 months as discussed
above) from the closing of the Initial Public Offering, the Company may, but is not obligated to, by resolution of the board if requested
by the initial shareholders, extend the period of time to consummate a Business Combination by seeking shareholder approval to amend
the Amended and Restated Memorandum and Articles of Association to extend the date by which the Company must consummate the initial Business
Combination. If the Company seeks shareholder approval for an extension, holders of Public Shares will be offered an opportunity to redeem
their shares, regardless of whether they abstain, vote for, or against, the Company’s initial Business Combination, at a per share
price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned thereon (which
interest shall be net of amounts not previously released to the Company pursuant to permitted withdrawals), divided by the number of
then issued and outstanding Public Shares, subject to applicable law. For the avoidance of doubt, the time to complete a Business Combination
shall not be extended beyond 18 months (or 21 months as discussed above) without a shareholder vote. Cohen & Company Capital Markets
(the “Representative”), a division of J.V.B. Financial Group, LLC, and Clear Street LLC (collectively, the “Underwriters”)
have agreed to waive their rights to their deferred underwriting commission held in the Trust Account in the event the Company does not
complete a Business Combination within the Completion Period and, in such event, such amounts will be included with the other funds held
in the Trust Account that will be available to fund the redemption of the Public Shares.
6
DIGITAL
ASSET ACQUISITION CORP.
JUNE
30, 2025
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
In
order to protect the amounts held in the Trust Account, the Sponsor has agreed that it will be liable to the Company if and to the extent
any claims by a third party for services rendered or products sold to the Company, or a prospective target business with which the Company
has entered into a written letter of intent, confidentiality or other similar agreement or Business Combination agreement, reduce the
amount of funds in the Trust Account to below the lesser of (i) $ 10.00 per Public Share and (ii) the actual amount per Public Share held
in the Trust Account as of the date of the liquidation of the Trust Account, if less than $ 10.00 per Public Share due to reductions in
the value of the Trust Account assets, in each case less taxes payable and up to $ 100,000 of interest to pay liquidation expenses, provided
that such liability will not apply to any claims by a third party or prospective target business who executed a waiver of any and all
rights to the monies held in the Trust Account (whether or not such waiver is enforceable) nor will it apply to any claims under the
indemnity of the Underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities
Act of 1933, as amended (the “Securities Act”).
Liquidity
and Capital Resources
As
of June 30, 2025, the Company had a working capital surplus of $ 1,193,936 . Prior to the completion of the Initial Public Offering,
the Company lacked the liquidity it needed to sustain operations for a reasonable period of time, which is considered to be one year
from the issuance date of the financial statements. The Company has since completed its Initial Public Offering at which time capital
in excess of the funds deposited in the Trust Account and/or used to fund offering expenses will be available to the Company for general
working capital purposes. At the closing of the Initial Public Offering on April 30, 2025, $ 1,602,224 of the proceeds were due to the
Company to be held by the Sponsor outside of the Trust Account for working capital purposes. The amount of excess funds due to the Company
is currently represented as Due from Sponsor in the amount of $ 1,281,540 on the balance sheet as of June 30, 2025. Accordingly,
management has since re-evaluated the Company’s liquidity and financial condition and determined that sufficient capital exists
to sustain operations one year from the date the financial statements were issued and therefore substantial doubt has been alleviated.
The
Company will have until the end of the Completion Period to consummate a Business Combination. If a Business Combination is not consummated
by the end of the Completion Period, there will be a mandatory liquidation and subsequent dissolution of the Company. No adjustments
have been made to the carrying amounts of assets or liabilities should the Company be required to liquidate after October 30, 2026
(or January 30, 2027). The Company intends to complete the initial Business Combination before the mandatory liquidation date. However,
there can be no assurance that the Company will be able to consummate any Business Combination by October 30, 2026 (or January 30,
2027).
NOTE
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
unaudited condensed financial statements are presented in U.S. dollars, in accordance with accounting principles generally accepted in
the United States of America (“U.S. GAAP”) and pursuant to the rules and regulations of the SEC, and reflect all adjustments,
consisting only of normal recurring adjustments, which are, in the opinion of management, necessary for a fair presentation of the financial
position as of June 30, 2025 and the results of operations, comprehensive income and cash flows for the periods presented. Certain information
and disclosures normally included in unaudited condensed financial statements prepared in accordance with U.S. GAAP have been omitted
pursuant to such rules and regulations. Interim results are not necessarily indicative of results for a full year or any future period.
The
unaudited condensed financial statements should be read in conjunction with the Company’s audited financial statements and notes
thereto for the fiscal year ended December 31, 2024, included in the Company’s Form S-1/A filed by the Company with the SEC on
March 14, 2025 as well as the Company’s Form 8-K as of April 30, 2025 filed by the Company with the SEC on May 6, 2025.
Emerging
Growth Company
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our
Business Startups Act of 2012 (the “JOBS Act”) and it may take advantage of certain exemptions from various reporting requirements
that are applicable to other public companies but not to emerging growth companies including, but not limited to, the independent registered
public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive
compensation in its periodic reports and proxy statements, and the requirements of holding a nonbinding advisory vote on executive compensation
and shareholder approval of any golden parachute payments not previously approved.
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting
standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do
not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting
standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements
that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of
such extended transition period which means that when a standard is issued or revised and it has different application dates for public
or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies
adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company that
is neither an emerging growth company nor an emerging growth company that has opted out of using the extended transition period difficult
or impossible because of the potential differences in accounting standards used.
7
DIGITAL
ASSET ACQUISITION CORP.
JUNE
30, 2025
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Use
of Estimates
The
preparation of financial statements in conformity with U.S. GAAP requires the Company’s management to make estimates and assumptions
that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of expenses
and disclosure of contingent assets and liabilities during the reporting period. Making estimates requires management to exercise significant
judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed
at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to
one or more future confirming events. Accordingly, actual results could differ from those estimates.
Cash
and Cash Equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
The Company did not have any cash equivalents as of June 30, 2025 and December 31, 2024.
Marketable
Securities Held in Trust Account
As
of June 30, 2025, marketable securities held in the Trust Account are comprised of U.S. government treasury bills maturing within three
months amounting to $ 173,664,886 .
Class
A Ordinary Shares Subject to Possible Redemption
The
Company’s Class A ordinary shares that were sold as part of the Units in the Initial Public Offering contain a redemption feature
which allows for the redemption of such Public Shares in connection with the Company’s liquidation, if there is a shareholder vote
or tender offer in connection with the Business Combination and in connection with certain amendments to the Company’s Amended
and Restated Memorandum and Articles of Association. In accordance with ASC 480, conditionally redeemable Class A ordinary shares (including
Class A ordinary shares that have redemption rights that are either within the control of the holder or subject to redemption upon the
occurrence of uncertain events not solely within the Company’s control) are classified as temporary equity. Ordinary liquidation
events, which involve the redemption and liquidation of all of the entity’s equity instruments, are excluded from the provisions
of ASC 480. Although the Company did not specify a maximum redemption threshold, its charter provides that currently, the Company will
only redeem its Public Shares. However, the threshold in its Amended and Restated Memorandum and Articles of Association would not change
the nature of the underlying shares as redeemable and thus the Public Shares are required to be presented outside of permanent equity.
The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable ordinary shares
to equal the redemption value ($ 10.07 per share as of June 30, 2025) at the end of each reporting period. Such changes are reflected
in additional paid-in capital, or in the absence of additional paid-in capital, in accumulated deficit.
As of June 30,
2025, the Class A ordinary shares reflected in the balance sheet is reconciled in the following table:
Gross proceeds
$ 172,500,000
Less:
Proceeds allocated to
Public Warrants (as defined below)
( 500,250 )
Issuance costs allocated
to Class A ordinary shares
( 10,881,785 )
Plus:
Accretion of carrying
value to redemption value
12,546,921
Class
A ordinary shares subject to possible redemption
$ 173,664,886
8
DIGITAL
ASSET ACQUISITION CORP.
JUNE
30, 2025
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Offering
Costs Associated with the Initial Public Offering
The
Company complies with the requirements of ASC 340-10-S99-1 and SEC Staff Accounting Bulletin Topic 5A - Expenses of Offering .
Offering costs consist principally of professional and registration fees incurred through the balance sheet date that are related to
the Initial Public Offering. Offering costs directly attributable to the issuance of an equity contract to be classified in equity are
recorded as a reduction in equity. Offering costs for equity contracts that are classified as assets and liabilities are expensed immediately.
The Company incurred offering costs amounting to $ 10,931,212 , consisting of $ 1,725,000 of cash underwriting fees, $ 1,725,000 of underwriting
fees paid via the issuance of Private Placement Warrants, $ 6,900,000 of deferred underwriting fees and $ 581,212 of other offering costs.
As such, the Company recorded $ 10,881,785 of offering costs as a reduction of temporary equity and $ 49,427 of offering costs as a reduction
of permanent equity.
Income
Taxes
The
Company accounts for income taxes under ASC Topic 740, Income Taxes (“ASC 740”). ASC 740 requires the recognition
of deferred tax assets and liabilities for both the expected impact of differences between the financial statements and tax basis of
assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally
requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not
be realized.
ASC
740 also clarifies the accounting for uncertainty in income taxes recognized in an entity’s financial statements and prescribes
a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected
to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination
by taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim
periods, disclosure and transition. Based on the Company’s evaluation, it has been concluded that there are no significant uncertain
tax positions requiring recognition in the Company’s financial statements.
The
Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized
tax benefits and no amounts accrued for interest and penalties as of June 30, 2025. The Company is currently not aware of any issues
under review that could result in significant payments, accruals or material deviation from its position. The Company is considered an
exempted Cayman Islands Company and is presently not subject to income taxes or income tax filing requirements in the Cayman Islands
or the United States. Consequently, income taxes are not reflected in the Company’s financial statements.
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentration of credit risk consist of a cash account in a financial institution
which, at times may exceed the Federal depository insurance coverage of $ 250,000 . The Company has not experienced losses on this account
and management believes the Company is not exposed to significant risks on such account.
Net
Income Per Ordinary Share
Net
income per ordinary share is computed by dividing net income by the weighted average number of ordinary shares outstanding during the
period. The calculation of diluted income per share does not consider the effect of the warrants issued in connection with the Initial
Public Offering since the exercise of the warrants are contingent upon the occurrence of future events. The Company has two classes of
ordinary shares, which are referred to as redeemable Class A ordinary shares and Class B ordinary shares. Accretion associated with the
redeemable shares of Class A ordinary shares is excluded from income per ordinary share as the redemption value approximates fair value.
The
Company did not have any dilutive securities or other contracts that could, potentially, be exercised or converted into ordinary shares
and then share in the earnings of the Company included in redeemable Class A ordinary shares. As a result, diluted income per Class A
ordinary share is the same as basic income per Class A ordinary share for the periods presented.
Class B ordinary shares includes 750,000 shares that were subject to forfeiture if the over-allotment option was not exercised in full or in part by the Underwriters (see Note 6). On April 30, 2025, the Underwriter’s over-allotment option was exercised in full simultaneously with the Initial Public Offering, and the 750,000 Class B ordinary shares were no longer subject to forfeiture.
9
DIGITAL
ASSET ACQUISITION CORP.
JUNE
30, 2025
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
The
following tables reflects the calculation of basic and diluted net income per share:
Three Months
Ended
Six Months
Ended
June
30, 2025
June
30, 2025
Class
A
Class
B
Class
A
Class
B
Basic net income per share:
Numerator:
Net income
$ 699,670
$ 329,637
$ 513,323
$ 461,368
Denominator:
Weighted Average Ordinary Shares
11,691,666
5,508,333
5,845,833
5,254,166
Basic
net income per ordinary share
$ 0.06
$ 0.06
$ 0.09
$ 0.09
Three Months
Ended
Six Months
Ended
June
30, 2025
June
30, 2025
Class
A
Class
B
Class
A
Class
B
Diluted net income per share:
Numerator:
Net income
$ 699,670
$ 339,332
$ 507,795
$ 466,896
Denominator:
Weighted Average Ordinary Shares
11,691,666
5,750,000
5,845,833
5,375,000
Diluted
net income per ordinary share
$ 0.06
$ 0.06
$ 0.09
$ 0.09
Fair
Value of Financial Instruments
The
fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC Topic 820, Fair Value Measurement ,
approximates the carrying amounts represented in the accompanying balance sheets, primarily due to their short-term nature.
Warrants
The
Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s
specific terms and applicable authoritative guidance in ASC 480 and ASC Topic 815, Derivatives and Hedging (“ASC 815”).
The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability
pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether
the warrants are indexed to the Company’s own ordinary shares, among other conditions for equity classification. This assessment,
which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent period end date
while the warrants are outstanding.
For
issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a component
of additional paid-in capital at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification,
the warrants are required to be recorded as liabilities at their initial fair value on the date of issuance, and each balance sheet date
thereafter. Changes in the estimated fair value of the warrants are recognized as a non-cash gain or loss in the statements of operations.
The
Public Warrants and Private Placement Warrants are not precluded from equity classification and were accounted for as such on the date
of issuance.
Share-Based
Compensation
The
Company records share-based compensation in accordance with ASC Topic 718, Compensation-Share Compensation (“ASC 718”).
ASC 718 defines a fair value-based method of accounting for an employee share option or similar equity instrument. The Company recognizes
all forms of share-based payments at their fair value on the grant date, which are based on the estimated number of awards that are ultimately
expected to vest. Share-based payments are valued using a Black-Scholes option pricing model. Grants of share-based payment awards issued
to non-employees for services rendered have been recorded at the fair value of the share-based payment, which is the more readily determinable
value. The grants are amortized on a straight-line basis over the requisite service periods, which is generally the vesting period. If
an award is granted, but vesting does not occur, any previously recognized compensation cost is reversed in the period related to the
termination of service. Share-based compensation expenses are included in costs and operating expenses depending on the nature of the
services provided in the statements of operations.
10
DIGITAL
ASSET ACQUISITION CORP.
JUNE
30, 2025
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Recently
Adopted Accounting Standards
In
November 2023, the FASB issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements
to Reportable Segment Disclosures (“ASU 2023-07”). The amendments in this ASU require disclosures, on an annual and interim
basis, of significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”), as well
as the aggregate amount of other segment items included in the reported measure of segment profit or loss.
The
ASU requires that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s)
of segment profit or loss in assessing segment performance and deciding how to allocate resources. Public entities will be required to
provide all annual disclosures currently required by ASC Topic 280, Segment Reporting (“ASC 280”) in interim periods,
and entities with a single reportable segment are required to provide all the disclosures required by the amendments in this ASU and
existing segment disclosures in ASC 280. The ASU is effective for fiscal years beginning after December 15, 2023, and interim periods
within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company adopted ASU 2023-07 on December 9,
2024, the date of its incorporation.
No other
recently issued accounting pronouncements are expected to have a material impact to the Company.
NOTE
3. INITIAL PUBLIC OFFERING
The
registration statement for the Company’s Initial Public Offering was declared effective on April 28, 2025. On April 30, 2025, the
Company consummated the Initial Public Offering of 17,250,000 Units, including 2,250,000 Units issued pursuant to the exercise of the
Underwriters’ over-allotment option in full, generating gross proceeds of $ 172,500,000 . Each Unit consisted of one Class A ordinary
share and one-half of one redeemable warrant (“Public Warrant”). Each whole Public Warrant entitles the holder to purchase
one Class A ordinary share at an exercise price of $ 11.50 per whole share, subject to adjustment (see Note 8).
NOTE
4. PRIVATE PLACEMENT
Simultaneously
with the closing of the Initial Public Offering, the Company consummated the sale of 5,450,000 Private Placement Warrants at a price
of $ 1.00 per warrant generating gross proceeds of $ 5,450,000 . Of the 5,450,000 Private Placement Warrants, the Underwriters purchased
an aggregate of 1,725,000 Private Placement Warrants and the Sponsor purchased 3,725,000 Private Placement Warrants. The proceeds from
the sale of the Private Placement Warrants were added to the net proceeds from the Initial Public Offering held in the Trust Account.
If the Company does not complete a Business Combination within the Completion Period, the proceeds from the sale of the Private Placement
Warrants held in the Trust Account will be used to fund the redemption of the Public Shares (subject to the requirements of applicable
law) and the Private Placement Warrants will expire worthless.
NOTE
5. SEGMENT INFORMATION
ASC
280 establishes standards for companies to report, in their financial statements, information about operating segments, products, services,
geographic areas, and major customers. Operating segments are defined as components of an enterprise that engage in business activities
from which it may recognize revenues and incur expenses, and for which separate financial information is available that is regularly
evaluated by the Company’s CODM in deciding how to allocate resources and assess performance.
The
Company’s CODM has been identified as the Chief Financial Officer, who reviews the operating results for the Company as a whole
to make decisions about allocating resources and assessing financial performance. Management has determined that the Company only has
one reportable segment.
The
CODM assesses performance for the single segment and decides how to allocate resources based on net income or loss that also is reported
on the statements of operations as net income or loss. The measure of segment assets is reported on the balance sheets as total assets.
When evaluating the Company’s performance and making key decisions regarding resource allocation, the CODM reviews several key
metrics, which include the following:
June
30,
2025
December 31,
2024
Total assets
$ 175,066,597
$ 25,000
11
DIGITAL
ASSET ACQUISITION CORP.
JUNE
30, 2025
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Six
Months Ended
June 30,
2025
General and administrative expenses
$ 172,828
Net income
$ 974,692
General
and administrative expenses are reviewed and monitored by the CODM to manage and forecast cash to ensure enough capital is available
to complete a Business Combination or similar transaction within the Completion Period. The CODM also reviews general and administrative
expenses to manage, maintain and enforce all contractual agreements to ensure costs are aligned with all agreements and budget. General
and administrative expenses, as reported on the statement of operations, are the significant segment expenses provided to the CODM on
a regular basis.
All
other segment items included in net income or loss are reported on the statements of operations and described within their respective
disclosures.
NOTE
6. RELATED PARTY TRANSACTIONS
Founder
Shares
On
December 11, 2024, the Sponsor was issued 5,750,000 Class B ordinary shares (the “Founder Shares”) for an aggregate price
of $ 25,000 paid to cover certain expenses on behalf of the Company. The Founder Shares included an aggregate of up to 750,000 Class B
ordinary shares subject to forfeiture by the Sponsor to the extent that the Underwriters’ over-allotment option was not exercised
in full or in part, so that the Sponsor would own, on an as-converted basis, 25 % of the Company’s issued and outstanding shares
after the Initial Public Offering (assuming the Sponsor does not purchase any Public Shares in the Initial Public Offering). On April
30, 2025, the Underwriters exercised their over-allotment option in full as part of the closing of the Initial Public Offering. As such,
the 750,000 Founder Shares are no longer subject to forfeiture.
In
January 2025, the Sponsor transferred 25,000 Founder Shares to three director nominees (for an aggregate of 75,000 Class B ordinary shares)
and 10,000 Founder Shares to four Company advisors (for an aggregate of 40,000 Class B ordinary shares) at the same price that the Sponsor
had purchased such shares or approximately $ 0.004 per share. The Class B ordinary shares will automatically convert into Class A ordinary
shares immediately prior to, concurrently with or immediately following the consummation of the initial Business Combination, or at any
time prior thereto at the option of the holder thereof, on a one-for-one basis.
The
transfer of the Founder Shares to the Company’s advisors and director nominees is in the scope of ASC 718. Under ASC 718, stock-based
compensation associated with equity-classified awards is measured at fair value upon the grant date. The Company determined the conversion
of such Class B ordinary shares into Class A ordinary shares upon consummation of the initial Business Combination represents a performance
obligation. Compensation expense related to the Founder Shares is recognized only when the performance condition is probable of occurrence
under the applicable accounting literature. The condition of the consummation of an initial Business Combination is considered not to
be probable and, as such, the Company has not recognized the expense related to the issuance of these shares.
The
Founder Shares are designated as Class B ordinary shares and, except as described below, are identical to the Class A ordinary shares
included in the Units sold in the Initial Public Offering, and holders of Founder Shares have the same shareholder rights as Public Shareholders,
except that (i) the Founder Shares are subject to certain transfer restrictions, as described in more detail below, (ii) the Founder
Shares are entitled to registration rights, (iii) the Company’s Sponsor, officers and directors have entered into a letter agreement
with the Company, pursuant to which they have agreed to (A) waive their redemption rights with respect to their Founder Shares and Public
Shares in connection with the completion of the Company’s initial Business Combination, (B) waive their redemption rights with
respect to their Founder Shares and Public Shares in connection with a shareholder vote to approve an amendment to the Company’s
Amended and Restated Memorandum and Articles of Association (1) to modify the substance or timing of the Company’s obligation to
allow redemption in connection with the Company’s initial Business Combination or to redeem 100 % of the Company’s Public
Shares if the Company has not consummated an initial Business Combination within the Completion Period, (2) with respect to any other
material provisions relating to shareholders’ rights or pre-initial Business Combination activity, (3) waive their rights to liquidating
distributions from the Trust Account with respect to their Founder Shares if the Company fails to complete the Company’s initial
Business Combination within the Completion Period, although they will be entitled to liquidating distributions from the Trust Account
with respect to any Public Shares they hold if the Company fails to complete the initial Business Combination within such time period
and to liquidating distributions from assets outside the Trust Account and (4) vote any Founder Shares held by them and any Public Shares
purchased during or after the Initial Public Offering (including in open market and privately negotiated transactions) in favor of the
initial Business Combination (including any proposals recommended by the Company’s board of directors in connection with such Business
Combination) (except with respect to any Public Shares which may not be voted in favor of approving the Business Combination transaction
in accordance with the requirements of Rule 14e-5 under the Exchange Act and any SEC interpretations or guidance relating thereto), (iv)
the Founder Shares are automatically convertible into Class A ordinary shares immediately prior to, concurrently with or immediately
following the consummation of the Company’s initial Business Combination or at any time prior thereto at the option of the holder
on a one-for-one basis, subject to adjustment as described herein and in the Amended and Restated Memorandum and Articles of Association,
and (v) prior to the closing of the Company’s initial Business Combination, only holders of Class B ordinary shares will be entitled
to vote on the appointment and removal of directors or continuing in a jurisdiction outside the Cayman Islands (including any special
resolution required to amend the constitutional documents or to adopt new constitutional documents, in each case, as a result of approving
a transfer by way of continuation in a jurisdiction outside the Cayman Islands).
12
DIGITAL
ASSET ACQUISITION CORP.
JUNE
30, 2025
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
The
Founder Shares will automatically convert into Class A ordinary shares immediately prior to, concurrently with or immediately following
the consummation of the initial Business Combination or at any time prior thereto at the option of the holder on a one-for-one basis,
subject to adjustment for share subdivisions, share capitalizations, reorganizations, recapitalizations and the like, and subject to
further adjustment as provided herein. In the case that additional Class A ordinary shares, or any other equity-linked securities, are
issued or deemed issued in excess of the amounts sold in the Initial Public Offering and related to or in connection with the closing
of the initial Business Combination, the ratio at which Class B ordinary shares convert into Class A ordinary shares will be adjusted
(unless the holders of a majority of the outstanding Class B ordinary shares agree to waive such adjustment with respect to any such
issuance or deemed issuance) so that the number of Class A ordinary shares issuable upon conversion of all Class B ordinary shares will
equal, in the aggregate, 25 % of the sum of (i) the total number of all Class A ordinary shares outstanding upon the completion of the
Initial Public Offering (including any Class A ordinary shares issued pursuant to the Underwriters’ over-allotment option and excluding
the Class A ordinary shares underlying the Private Placement Warrants issued to the Sponsor and the Underwriters), plus (ii) all Class
A ordinary shares and equity-linked securities issued or deemed issued in connection with the Company’s initial Business Combination
(excluding any shares or equity-linked securities issued, or to be issued, to any seller in the initial Business Combination and any
private placement-equivalent warrants issued to the Company’s Sponsor or any of its affiliates or to the Company’s officers
and directors upon conversion of working capital loans) minus (iii) any redemptions of Class A ordinary shares by Public Shareholders
in connection with an initial Business Combination; provided that such conversion of Founder Shares will never occur on a less than one-for-one
basis.
With
certain limited exceptions, the Founder Shares are not transferable, assignable or saleable (except to the Company’s officers and
directors and other persons or entities affiliated with the Company’s Sponsor, each of whom will be subject to the same transfer
restrictions) until the earlier of (A) one year after the completion of the Company’s initial Business Combination or earlier if,
subsequent to the Company’s initial Business Combination, the last sale price of the Class A ordinary shares equals or exceeds
$ 12.00 per share (as adjusted for share subdivisions, share capitalizations, reorganizations, recapitalizations and the like) for any
20 trading days within any 30 -trading day period commencing at least 150 days after the Company’s initial Business Combination,
and (B) the date following the completion of the Company’s initial Business Combination on which the Company completes a liquidation,
merger, share exchange or other similar transaction that results in all of the Company’s shareholders having the right to exchange
their Class A ordinary shares for cash, securities or other property.
Due from
Sponsor
Due
from Sponsor represents excess funds from the purchase of the Private Placement Warrants by the Sponsor that have not yet been deposited
into the Company’s operating account. These funds will be available to the Company for general working capital purposes. On June 30,
2025, the Company’s Due from Sponsor balance was $ 1,281,540 . On August 14, 2025, the outstanding Due from Sponsor balance was fully
settled. Refer to Note 10 for additional details.
Promissory
Note - Related Party
On
December 11, 2024, the Sponsor agreed to loan the Company an aggregate of up to $ 300,000 to cover expenses related to the Initial Public
Offering pursuant to a promissory note (the “Promissory Note”). This loan is non-interest bearing and payable on the earlier
of December 31, 2025 or the date on which the Company consummates the Initial Public Offering of its securities. During the three months
ended June 30, 2025 the balance of the Promissory Note was paid in full and borrowings under the note are no longer available.
Due to
Related Party
The
Company’s Sponsor has agreed to initially fund operating expenses related to the Initial Public Offering. These include legal fees,
mailing, and shipping expenses. On June 30, 2025, the Company had
a total of $ 75,321 outstanding that was due to related party.
Administrative
Support Agreement
The
Sponsor has agreed, commencing from April 30, 2025, the date of the Initial Public Offering, through the earlier of the Company’s
consummation of a Business Combination and its liquidation, to make available to the Company certain general and administrative services,
including office space and administrative services, as the Company may require from time to time. The Company has agreed to pay to the
Sponsor up to $ 20,000 per month for these services during the Completion Period. For both the three and six month period ended June 30,
2025, the Company paid $ 40,000 to the Sponsor for these services, which are included in general and administrative expenses on the accompanying
condensed statements of operations.
13
DIGITAL
ASSET ACQUISITION CORP.
JUNE
30, 2025
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Working
Capital Loans
In
order to finance transaction costs in connection with the initial Business Combination, the Sponsor or an affiliate of the Sponsor or
certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required on a non-interest
bearing basis. If the Company completes the initial Business Combination, the Company will repay such loaned amounts. In the event that
the initial Business Combination does not close, the Company may use a portion of the working capital held outside the Trust Account
to repay such loaned amounts, but no proceeds from the Trust Account would be used for such repayment. Up to $ 1,500,000 of such loans
may be convertible into warrants, at a price of $ 1.00 per warrant at the option of the lender, upon consummation of the initial Business
Combination. The warrants would be identical to the Private Placement Warrants. Other than as set forth above, the terms of such loans
by the Company’s officers and directors, if any, have not been determined and no written agreements exist with respect to such
loans. There are no such outstanding working capital loans as of June 30, 2025 and December 31, 2024.
NOTE
7. COMMITMENTS AND CONTINGENCIES
Registration
and Shareholder Rights Agreement
The
holders of the (i) Founder Shares, which were issued in a private placement prior to the closing of the Initial Public Offering, (ii)
Private Placement Warrants and the Class A ordinary shares underlying such Private Placement Warrants and (iii) Private Placement Warrants
that may be issued upon conversion of working capital loans will have registration rights to require the Company to register a sale of
any of the Company’s securities held by them and any other securities of the Company acquired by them prior to the consummation
of the Company’s initial Business Combination pursuant to a registration rights agreement signed on the effective date of the Initial
Public Offering. Pursuant to the registration rights agreement and assuming $ 1,500,000 of working capital loans are converted into warrants,
the Company will be obligated to register up to 12,700,000 Class A ordinary shares and 6,500,000 warrants. The number of Class A ordinary
shares includes (i) 5,750,000 Class A ordinary shares to be issued upon conversion of the Founder Shares, (ii) 5,450,000 Class A ordinary
shares underlying the Private Placement Warrants and (iii) 1,500,000 Class A ordinary shares underlying the warrants that may be issued
upon conversion of working capital loans. The number of warrants includes up to 5,450,000 Private Placement Warrants and 1,500,000 warrants
that may be issued upon the conversion of working capital loans. The holders of these securities are entitled to make up to three demands,
excluding short form demands, that the Company registers such securities. In addition, the holders have certain “piggyback”
registration rights with respect to registration statements filed subsequent to the Company’s completion of the Company’s
initial Business Combination. The Company will bear the expenses incurred in connection with the filing of any such registration statements.
Underwriting
Agreement
Pursuant
to the underwriting agreement, the Sponsor and the executive officers and directors have agreed that, for a period of 180 days from the
date of the Initial Public Offering, they will not, without the prior written consent of the Representative, offer, sell, contract to
sell, pledge, sell any option or contract to purchase, purchase any option or contract to sell, grant any option, right or warrant to
purchase, lend or otherwise transfer or dispose of, directly or indirectly, any units, warrants, ordinary shares or any other securities
convertible into, or exercisable or exchangeable for, any units, ordinary shares, Founder Shares or warrants, subject to certain exceptions.
The Representative in its discretion may release any of the securities subject to these lock-up agreements at any time without notice,
other than in the case of the officers and directors, which shall be with notice. The Sponsor, officers and directors are also subject
to separate transfer restrictions on their Founder Shares and Private Placement Warrants pursuant to the letter agreement described herein.
The
Company granted the Underwriters a 45 -day option to purchase up to 2,250,000 additional Units to cover over-allotments at the Initial
Public Offering price, less the underwriting commissions. On April 30, 2025, simultaneously with the closing of the Initial Public Offering,
the Underwriters elected to fully exercise the over-allotment option to purchase the additional 2,250,000 Units at a price of $ 10.00
per Unit.
The
Underwriters were entitled to (1) an underwriting discount of $ 0.20 per Unit, or $ 3,450,000 in the aggregate, of which (i) $ 0.10 per
Unit was paid to the Underwriters in cash at the closing of the Initial Public Offering and (ii) $ 0.10 per Unit was used by the Underwriters
to purchase Private Placement Warrants, and (2) a deferred fee of $ 0.40 per Unit, or $ 6,900,000 . The deferred fee will become payable
to the Underwriters from the amounts held in the Trust Account solely in the event that the Company completes a Business Combination,
subject to the terms of the underwriting agreement, and will be based on the amount of funds remaining in the Trust Account after shareholder
redemptions of Public Shares in connection with the consummation of a Business Combination.
14
DIGITAL
ASSET ACQUISITION CORP.
JUNE
30, 2025
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
NOTE
8. SHAREHOLDERS’ EQUITY (DEFICIT)
Preference
shares — The Company is authorized to issue 5,000,000 preference shares with a par value of $ 0.0001 per share with such
designations, voting and other rights and preferences as may be determined from time to time by the Company’s board of directors.
As of June 30, 2025 and December 31, 2024, there were no preference shares issued or outstanding.
Class
A ordinary shares — The Company is authorized to issue 500,000,000 Class A ordinary shares with a par value of $ 0.0001
per share. Holders of the Company’s Class A ordinary shares are entitled to one vote for each share. As of June 30, 2025 there
were 17,250,000 Class A ordinary shares issued and outstanding, including 17,250,000 Class A ordinary shares subject to possible redemption
and classified as temporary equity. As of December 31, 2024 there were no shares of Class A ordinary shares issued and outstanding.
Class
B ordinary shares — The Company is authorized to issue 50,000,000 shares of Class B ordinary shares with a par value of
$ 0.0001 per share. Holders of Class B ordinary shares are entitled to one vote for each share. As of June 30, 2025 and December 31,
2024 there were 5,750,000 Class B ordinary shares issued and outstanding.
Ordinary
shareholders of record are entitled to one vote for each share held on all matters to be voted on by shareholders. Except as described
below, holders of Class A ordinary shares and holders of Class B ordinary shares will vote together as a single class on all matters
submitted to a vote of the Company’s shareholders except as required by law. Prior to the closing of the initial Business Combination,
only holders of Class B ordinary shares (i) will have the right to appoint and remove directors prior to or in connection with the completion
of the initial Business Combination and (ii) will be entitled to vote on continuing the Company in a jurisdiction outside the Cayman
Islands (including any special resolution required to amend constitutional documents or to adopt new constitutional documents, in each
case, as a result of approving a transfer by way of continuation in a jurisdiction outside the Cayman Islands). On any other matters
submitted to a vote of shareholders prior to or in connection with the completion of the initial Business Combination, holders of the
Class B ordinary shares and holders of the Class A ordinary shares will vote together as a single class, except as required by law.
The
Founder Shares will automatically convert into Class A ordinary shares immediately prior to, concurrently with or immediately following
the consummation of a Business Combination, and may be converted at any time prior to the Business Combination, at the option of the
holder, on a one-for-one basis (unless otherwise provided in the Business Combination agreement), subject to adjustment for share subdivisions,
share dividends, reorganizations, recapitalizations and the like, and subject to further adjustment as provided herein. In the case that
additional Class A ordinary shares or equity-linked securities are issued or deemed issued in connection with the Business Combination,
the number of Class A ordinary shares issuable upon conversion of all Founder Shares will equal, in the aggregate, on an as-converted
basis, approximately 25 % of the total number of Class A ordinary shares outstanding after such conversion (not including the Class A
ordinary shares underlying the Private Placement Warrants), including the total number of Class A ordinary shares issued, or deemed issued
or issuable upon conversion or exercise of any equity-linked securities or rights issued or deemed issued, by the Company in connection
with or in relation to the consummation of the Business Combination, excluding any Class A ordinary shares or equity-linked securities
or rights exercisable for or convertible into Class A ordinary shares issued, or to be issued, to any seller in the Business Combination
and any Private Placement Warrants issued to the Sponsor, officers or directors upon conversion of working capital loans, provided that
such conversion of Founder Shares will never occur on a less than one-for-one basis.
Warrants
— As of June 30, 2025, there were 14,075,000 warrants issued including 8,625,000 Public Warrants, issued as part of
the Units and 5,450,000 Private Placement Warrants. Each whole Public Warrant entitles the registered holder to purchase one Class A
ordinary share at a price of $ 11.50 per share, subject to adjustment as discussed below, at any time commencing 30 days after the completion
of the initial Business Combination. Pursuant to the warrant agreement, a warrant holder may exercise its Public Warrants only for a
whole number of Class A ordinary shares. No fractional Public Warrants will be issued upon separation of the Units and only whole Public
Warrants will trade. The Public Warrants will expire five years after the completion of the initial Business Combination, at 5:00 p.m.,
New York City time, or earlier upon redemption or liquidation.
The
Company has agreed that as soon as practicable, but in no event later than 20 business days after the closing of the initial Business
Combination, the Company will use commercially reasonable efforts to file with the SEC a post-effective amendment to an existing registration
statement or a new registration statement covering the registration, under the Securities Act, of the Class A ordinary shares issuable
upon exercise of the warrants and thereafter will use the Company’s commercially reasonable efforts to cause the same to become
effective within 60 business days following the initial Business Combination and to maintain a current prospectus relating to the Class
A ordinary shares issuable upon exercise of the warrants, until the expiration of the warrants in accordance with the provisions of the
warrant agreement. If a registration statement covering the Class A ordinary shares issuable upon exercise of the warrants is not effective
by the sixtieth (60) business day after the closing of the initial Business Combination, warrant holders may, until such time as there
is an effective registration statement and during any period when the Company will have failed to maintain an effective registration
statement, exercise warrants on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption.
15
DIGITAL
ASSET ACQUISITION CORP.
JUNE
30, 2025
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Once
the warrants become exercisable, the Company may call the warrants for redemption for cash:
● in whole and not in part at a price of $ 0.01 per warrant;
● upon a minimum of 30 days’ prior written notice of redemption; and
● if, and only if, the closing price of the Class A ordinary shares equals or exceeds $ 18.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant as described below) for any 20 trading days within a 30 -trading day period commencing at least 30 days after completion of the Company’s initial Business Combination and ending three business days before the Company sends the notice of redemption to the warrant holders.
If
and when the warrants become redeemable by the Company for cash, the Company may exercise the redemption right even if the Company is
unable to register or qualify the underlying securities for sale under all applicable state securities laws.
In
addition, if (x) the Company issues additional Class A ordinary shares or equity-linked securities for capital raising purposes in connection
with the closing of the initial Business Combination at an issue price or effective issue price of less than $ 9.20 per Class A ordinary
shares (with such issue price or effective issue price to be determined in good faith by the Company’s board of directors and,
in the case of any such issuance to the initial shareholders or their affiliates, without taking into account any Founder Shares held
by the initial shareholders or such affiliates, as applicable, prior to such issuance) (the “Newly Issued Price”), (y) the
aggregate gross proceeds from such issuances represent more than 60 % of the total equity proceeds, and interest thereon, available for
the funding of the initial Business Combination on the date of the consummation of the initial Business Combination (net of redemptions),
and the volume weighted average trading price of the Class A ordinary shares during the 20 trading day period starting on the trading
day after the day on which the Company consummates the initial Business Combination (such price, the “Market Value”) is below
$ 9.20 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115 % of the higher of the Market
Value and the Newly Issued Price, and the $ 18.00 per share redemption trigger price will be adjusted (to the nearest cent) to be equal
to 180 % of the higher of the Market Value and the Newly Issued Price.
The
Private Placement Warrants (including the Class A ordinary shares issuable upon exercise of the Private Placement Warrants) will not
be transferable, assignable or salable until 30 days after the completion of the initial Business Combination. The Private Placement
Warrants have terms and provisions that are identical to those of the Public Warrants sold as part of the Units in the Initial Public
Offering.
The
Company accounts for the 14,075,000 warrants issued in connection with the Initial Public Offering (including 8,625,000 Public Warrants
and 5,450,000 Private Placement Warrants) in accordance with the guidance contained in ASC 815-40. Such guidance provides that the warrants
described above are not precluded from equity classification. Equity-classified contracts are initially measured at fair value (or allocated
value). Subsequent changes in fair value are not recognized as long as the contracts continue to be classified in equity.
The
fair value of the Public Warrants and Private Placement Warrants at issuance were estimated using the Black-Scholes option pricing model,
with the following assumptions:
Risk-free interest rate
3.6 %
Expected term (years)
2.52
Expected volatility
7.9 %
Stock price on valuation date
$ 10.21
Exercise price
$ 11.5
Expected dividend
— %
Market pricing adjustment
15 %
16
DIGITAL
ASSET ACQUISITION CORP.
JUNE
30, 2025
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
NOTE
9. FAIR VALUE MEASUREMENTS
The
fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would
have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction
between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company
seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable
inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is
used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and
liabilities:
Level
1: Quoted
prices in active markets for identical assets or liabilities. An active market for an asset
or liability is a market in which transactions for the asset or liability occur with sufficient
frequency and volume to provide pricing information on an ongoing basis.
Level
2: Observable
inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active
markets for similar assets or liabilities and quoted prices for identical assets or liabilities
in markets that are not active.
Level
3: Unobservable
inputs based on our assessment of the assumptions that market participants would use in pricing
the asset or liability.
The
following table presents information about the Company’s assets that are measured at fair value on June 30, 2025 and December 31,
2024 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Level
June
30,
2025
December 31,
2024
Marketable securities held in Trust
Account
1
$
173,664,886
$
—
The
Company does not have any liabilities that are measured at fair value on a recurring basis.
NOTE
10. SUBSEQUENT EVENTS
On
August 14, 2025, the Company received the outstanding balance Due from Sponsor, totaling $ 1,221,540 . The amount received reflects the
gross balance due, net of general and administrative expenses paid directly by the Sponsor on behalf of the Company.
The
Company evaluated subsequent events and transactions that occurred after the unaudited condensed balance sheet date up to the date that
the unaudited condensed financial statements were issued. Based upon this review, the Company did not identify any subsequent events
that would have required adjustment or disclosure in the unaudited condensed financial statements other than what was already disclosed
above.
17
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
References
in this report (the “Quarterly Report”) to “we,” “us” or the “Company” refer to Digital
Asset Acquisition Corp. References to our “management” or our “management team” refer to our officers and directors,
and references to the “Sponsor” refer to DAAQ Sponsor LLC. The following discussion and analysis of the Company’s financial
condition and results of operations should be read in conjunction with the unaudited condensed financial statements and the notes thereto
contained elsewhere in this Quarterly Report. Certain information contained in the discussion and analysis set forth below includes forward-looking
statements that involve risks and uncertainties.
Special
Note Regarding Forward-Looking Statements
This
Quarterly Report includes “forward-looking statements” that are not historical facts and involve risks and uncertainties
that could cause actual results to differ materially from those expected and projected. All statements, other than statements of historical
fact included in this Quarterly Report including, without limitation, statements in this “Management’s Discussion and Analysis
of Financial Condition and Results of Operations” regarding the Company’s financial position, business strategy and the plans
and objectives of management for future operations, are forward-looking statements. Words such as “expect,” “believe,”
“anticipate,” “intend,” “estimate,” “seek” and variations and similar words and expressions
are intended to identify such forward-looking statements. Such forward-looking statements relate to future events or future performance,
but reflect management’s current beliefs, based on information currently available. A number of factors could cause actual events,
performance or results to differ materially from the events, performance and results discussed in the forward-looking statements. For
information identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking
statements, please refer to the Risk Factors section of the Company’s final prospectus for its Initial Public Offering (as defined
below) filed with the U.S. Securities and Exchange Commission (the “SEC”). The Company’s securities filings can be
accessed on the EDGAR section of the SEC’s website at www.sec.gov. Except as expressly required by applicable securities law, the
Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information,
future events or otherwise.
Overview
We
are a blank check company incorporated in Cayman Islands on December 9, 2024 formed for the
purpose of entering into a merger, share exchange, asset acquisition, share purchase, reorganization
or similar business combination with one or more businesses (a “Business Combination”).
We have not selected any Business Combination target and we have not, nor has anyone on our
behalf, initiated any substantive discussions, directly or indirectly, with any Business
Combination target. We intend to effectuate our initial Business Combination using cash from
the proceeds of our initial public offering (the “Initial Public Offering”) and
the sale of the Private Placement Warrants (as defined below), the proceeds of the sale of
our shares in connection with our initial Business Combination pursuant to the forward purchase
agreements (or backstop agreements we may enter into or otherwise), shares issued to the
owners of the target, debt issued to bank or other lenders or the owners of the target, or
a combination of the foregoing or other sources.
18
Results
of Operations
We
have neither engaged in any operations nor generated any revenues to date. Our only activities for the six months ended June 30, 2025,
were organizational activities and those necessary to prepare for our Initial Public Offering, as described below. We do not expect to
generate any operating revenues until after the completion of our initial Business Combination. We will generate non-operating income
in the form of interest income on assets held in our Trust Account (defined below) after the Initial Public Offering. We incur expenses
as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence
expenses.
For
the three months ended June 30, 2025, we had net income of $1,029,308, which resulted from investment earnings on marketable securities
held in the Trust Account of $1,147,520 offset by general and administrative expenses of $118,212.
For
the six months ended June 30, 2025, we had net income of $974,692, which resulted from earnings and realized gain on marketable securities
held in Trust Account of $1,147,520 offset by general and administrative expenses of $172,828.
Through
June 30, 2025, our efforts have been limited to organizational activities, activities relating to the Initial Public Offering, and
activities relating to general corporate matters.
Liquidity
and Capital Resources
For
the six-month period ended June 30, 2025, net cash used in operating activities was $158,436.
Net income of $974,692 was adjusted for earnings on marketable securities in our Trust Account
of $1,164,886 and operating expenses paid via promissory note - related party of $112,848.
Changes in operating assets and liabilities provided $27,946 of cash for operating activities
primarily due to primarily due to increases in accrued expenses and due to related party,
offset by an increase in prepaid insurance.
For
the six-month period ended June 30, 2025, net cash provided by financing activities was $172,500,000, which was due to proceeds from
the sale of Units (as defined below), Private Placement Warrants (as defined below) and public warrants issued as part of the Units.
For
the six-month period ended June 30, 2025, net cash used by financing activities was $172,387,152, which was due to proceeds from
the sale of Units (as defined below), Private Placement Warrants (as defined below) and public warrants issued as part of the Units.
The
Company’s Initial Public
Offering was declared effective on April 28, 2025 . On April 30, 2025 ,
the Company consummated the Initial Public Offering of 17,250,000 units, (the “Units”
and, with respect to the shares of Class A o rdinary shares included in the Units sold, the
“Public Shares”), including 2,250,000 Units issued pursuant to the exercise
of the Underwriters’ (as defined below) over-allotment option in full, generating gross proceeds of $172,500,000 .
Simultaneously
with the closing of the Initial Public Offering, the Company consummated the sale of 5,450,000 warrants at a price of $1.00 per warrant
(the “Private Placement Warrants”), generating gross proceeds of $5,450,000. Of the 5,450,000 Private Placement Warrants,
the underwriters of the Initial Public Offering (the “Underwriters”) purchased an aggregate of 1,725,000 Private Placement
Warrants and DAAQ Sponsor LLC, the Company’s sponsor (the “Sponsor”), purchased 3,725,000 Private Placement Warrants.
Following
the closing of the Initial Public Offering on April 30, 2025, an amount of $172,500,000 ($10.00 per Unit) from the net proceeds of the
sale of the Units in the Initial Public Offering and the sale of the Private Placement Warrants was placed in a trust account located
in the United States (the “Trust Account”).
19
We
intend to use substantially all of the funds held in the Trust Account, including any amounts
representing interest earned on the funds held in the Trust Account and not previously released
to us to pay our taxes (which interest shall be net of taxes payable and excluding deferred
underwriting commissions) to complete our initial Business Combination. We may withdraw interest
to pay our taxes, if any. Our annual income tax obligations will depend on the amount of
interest and other income earned on the amounts held in the Trust Account. We expect the
interest earned on the amount in the Trust Account will be sufficient to pay our taxes. We
expect the only taxes payable by us out of the funds in the Trust Account will be income
and franchise taxes, if any. To the extent that our ordinary shares or debt is used, in whole
or in part, as consideration to complete our initial Business Combination, the remaining
proceeds held in the Trust Account will be used as working capital to finance the operations
of the target business or businesses, make other acquisitions and pursue our growth strategies.
After
taking into consideration the consummation of the Initial Public Offering, we do not believe
we will need to raise additional funds in order to meet the expenditures required for operating
our business. However, if our estimates of the costs of identifying a target business, undertaking
in-depth due diligence and negotiating an initial Business Combination are less than the
actual amount necessary to do so, we may have insufficient funds available to operate our
business prior to our initial Business Combination. Moreover, we may need to obtain additional
financing either to complete our initial Business Combination or because we become obligated
to redeem a significant number of our public shares upon completion of our initial Business
Combination, in which case we may issue additional securities or incur debt in connection
with such Business Combination.
Off-Balance
Sheet Arrangements
As
of June 30, 2025, we did not have any off-balance sheet arrangements.
Contractual
Obligations
Registration
Rights
The
holders of the (i) Class B ordinary shares, which were issued in a private placement prior to the closing of the Initial Public Offering
(the “Founder Shares”), (ii) Private Placement Warrants and the Class A ordinary shares underlying such Private Placement
Warrants and (iii) Private Placement Warrants that may be issued upon conversion of working capital loans will have registration rights
to require the Company to register a sale of any of the Company’s securities held by them and any other securities of the Company
acquired by them prior to the consummation of the Company’s initial Business Combination pursuant to a registration rights agreement
signed on the effective date of the Initial Public Offering. Pursuant to the registration rights agreement and assuming $1,500,000 of
working capital loans are converted into warrants, the Company will be obligated to register up to 12,700,000 Class A ordinary shares
and 6,500,000 warrants. The number of Class A ordinary shares includes (i) 5,750,000 Class A ordinary shares to be issued upon conversion
of the Founder Shares, (ii) 5,450,000 Class A ordinary shares underlying the Private Placement Warrants and (iii) 1,500,000 Class A ordinary
shares underlying the warrants that may be issued upon conversion of working capital loans. The number of warrants includes up to 5,450,000
Private Placement Warrants and 1,500,000 warrants that may be issued upon the conversion of working capital loans. The holders of these
securities are entitled to make up to three demands, excluding short form demands, that the Company registers such securities. In addition,
the holders have certain “piggyback” registration rights with respect to registration statements filed subsequent to the
Company’s completion of the Company’s initial Business Combination. The Company will bear the expenses incurred in connection
with the filing of any such registration statements.
Promissory
Notes - Related Party
On
December 11, 2024, the Sponsor agreed to loan the Company an aggregate of up to $300,000 to cover expenses related to the Initial Public
Offering pursuant to a promissory note (the “Promissory Note”). This loan is non-interest bearing and payable on the earlier
of December 31, 2025 or the date on which the Company consummates the Initial Public Offering of its securities. During the three months
ended June 30, 2025, the balance of the Promissory Note was paid in full.
20
Underwriting
Agreement
The
Company granted the Underwriters a 45-day option to purchase up to 2,250,000 additional Units to cover over-allotments at the Initial
Public Offering price, less the underwriting commissions. Simultaneously with the closing of the Initial Public Offering, the Underwriters
elected to fully exercise the over-allotment option to purchase the additional 2,250,000 Units at a price of $10.00 per Unit.
The
Underwriters were entitled to (1) an underwriting discount of $0.20 per Unit, or $3,450,000 in the aggregate, of which (i) $0.10 per
Unit was paid to the Underwriters in cash at the closing of the Initial Public Offering and (ii) $0.10 per Unit was used by the Underwriters
to purchase Private Placement Warrants, and (2) a deferred fee of $0.40 per Unit, or $6,900,000. The deferred fee will become payable
to the Underwriters from the amounts held in the Trust Account solely in the event that the Company completes a Business Combination,
subject to the terms of the underwriting agreement, and will be based on the amount of funds remaining in the Trust Account after shareholder
redemptions of Public Shares in connection with the consummation of a Business Combination.
Critical
Accounting Estimates
The
preparation of condensed financial statements and related disclosures in conformity with
accounting principles generally accepted in the United States of America requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities,
disclosure of contingent assets and liabilities at the date of the financial statements,
and income and expenses during the periods reported. Actual results could materially differ
from those estimates. We have identified the following critical accounting estimates that
are most critical to the portrayal of our financial condition and results of operations and
that require significant, difficult, subjective, or complex judgements:
Net
Income Per Share
Net
income per ordinary share is computed by dividing net income by the weighted average number of ordinary shares outstanding during the
period. The calculation of diluted income per share does not consider the effect of the warrants issued in connection with the Initial
Public Offering since the exercise of the warrants are contingent upon the occurrence of future events. The Company has two classes of
ordinary shares, which are referred to as redeemable Class A ordinary shares and Class B ordinary shares. Accretion associated with the
redeemable shares of Class A Ordinary Shares is excluded from income per ordinary share as the redemption value approximates fair value.
At
June 30, 2025, the Company did not have any dilutive securities or other contracts that could, potentially, be exercised or converted
into ordinary shares and then share in the earnings of the Company included in redeemable Class A ordinary shares. As a result, diluted
income per Class A ordinary share is the same as basic income per Class A ordinary share for the periods presented.
Class
B ordinary shares includes 750,000 shares that were subject to forfeiture if the over-allotment option was not exercised in full or in
part by the Underwriters (see Note 6). On April 30, 2025, the Underwriters’ over-allotment option was exercised in full simultaneously
with the Initial Public Offering, and the 750,000 Class B ordinary shares were no longer subject to forfeiture.
Class
A Ordinary Shares Subject to Possible Redemption
The
Company’s Class A ordinary shares that were sold as part of the Units in the Initial Public Offering contain a redemption feature
which allows for the redemption of such Public Shares in connection with the Company’s liquidation, if there is a shareholder vote
or tender offer in connection with the Business Combination and in connection with certain amendments to the Company’s Amended
and Restated Memorandum and Articles of Association. In accordance with Accounting Standards Codification (“ASC”) Topic 480,
Distinguishing Liabilities from Equity (“ASC 480”), conditionally redeemable Class A ordinary shares (including Class A ordinary
shares that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of
uncertain events not solely within the Company’s control) are classified as temporary equity. Ordinary liquidation events, which
involve the redemption and liquidation of all of the entity’s equity instruments, are excluded from the provisions of ASC 480.
Although the Company did not specify a maximum redemption threshold, its charter provides that currently, the Company will only redeem
its Public Shares. However, the threshold in its Amended and Restated Memorandum and Articles of Association would not change the nature
of the underlying shares as redeemable and thus Public Shares are required to be disclosed outside of permanent equity. The Company recognizes
changes in redemption value immediately as they occur and adjusts the carrying value of redeemable ordinary shares to equal the redemption
value ($10.07 per share as of June 30, 2025) at the end of each reporting period. Such changes are reflected in additional paid-in capital,
or in the absence of additional paid-in capital, in accumulated deficit.
21
Recent
Accounting Standards
In
November 2023, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting
(Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”). The amendments in this ASU require disclosures,
on an annual and interim basis, of significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”),
as well as the aggregate amount of other segment items included in the reported measure of segment profit or loss.
The
ASU requires that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s)
of segment profit or loss in assessing segment performance and deciding how to allocate resources. Public entities will be required to
provide all annual disclosures currently required by ASC Topic 280, Segment Reporting (“ASC 280”) in interim periods,
and entities with a single reportable segment are required to provide all the disclosures required by the amendments in this ASU and
existing segment disclosures in ASC 280. The ASU is effective for fiscal years beginning after December 15, 2023, and interim periods
within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company adopted ASU 2023-07 on December 9,
2024, the date of its incorporation.
The
Company’s management does not believe that any other recently issued, but not yet effective, accounting pronouncements, if currently
adopted, would have a material effect on the accompanying financial statements.
Item
3. Quantitative and Qualitative Disclosures About Market Risk
We
are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise
required under this item.
Item
4. Controls and Procedures
Disclosure
controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our
reports filed or submitted under Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed,
summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include,
without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted
under the Exchange Act is accumulated and communicated to our management, including our Principal Executive Officer and Chief Financial
Officer, to allow timely decisions regarding required disclosure.
Evaluation
of Disclosure Controls and Procedures
As
required by Rules 13a-15 and 15d-15 under the Exchange Act, our Principal Executive Officer and Chief Financial Officer carried out an
evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2025, under
the supervision and with the participation of management. Based upon their evaluation, our Principal Executive Officer and Chief Financial
Officer concluded that our disclosure controls and procedures (as defined in Rules 13a-15 (e) and 15d-15 (e) under the Exchange Act)
were effective.
Changes
in Internal Control Over Financial Reporting
During
the most recently completed fiscal quarter, there has been no change in our internal control over financial reporting (as defined in
Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our
internal control over financial reporting.
22
PART
II - OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
None.
ITEM
1A. RISK FACTORS
Factors
that could cause our actual results to differ materially from those in this Quarterly Report are any of the risks described in our final
prospectus for our Initial Public Offering filed with the SEC on April
30, 2025 . Any of these factors could result in a significant or material adverse effect on our
results of operations or financial condition. Additional risk factors not presently known to us or that we currently deem immaterial
may also impair our business or results of operations. As of the date of this Quarterly Report, there have been no material changes to
the risk factors disclosed in our final prospectus for our Initial Public Offering filed with the SEC on April 30, 2025 .
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The
registration statement for the Company’s Initial Public Offering was declared effective on April 28,
2025 . On April 30, 2025 , we consummated the Initial
Public Offering of 17,250,000 Units, including 2,250,000 Units
issued pursuant to the exercise of the Underwriters’ over-allotment option in full, generating gross proceeds of $172,500,000 .
Simultaneously
with the closing of the Initial Public Offering, the Company consummated the sale of 5,450,000 Private Placement Warrants at a price
of $1.00 per warrant generating gross proceeds of $5,450,000. Of the 5,450,000 Private Placement Warrants, the Underwriters purchased
an aggregate of 1,725,000 Private Placement Warrants and the Sponsor purchased 3,725,000 Private Placement Warrants. Each whole Private
Placement Warrant is exercisable to purchase one Class A ordinary share at a price of $11.50 per share. The issuance was made pursuant
to the exemption from registration contained in Section 4(a)(2) of the Securities Act.
The
Private Placement Warrants are identical to the warrants underlying the Units sold in the Initial Public Offering, except that the Private
Placement Warrants (i) are not redeemable by us, (ii) are not transferable, assignable or salable until after the completion of a Business
Combination, subject to certain limited exceptions, (iii) may be exercised on a cashless basis, (iv) are entitled to registration rights
and (v) with respect to Private Placement Warrants held by the Underwriters, will not be exercisable more than five years from the commencement
of sales in accordance with FINRA Rule 5110(g)(8).
Following
the closing of the Initial Public Offering on April 30, 2025 ,
an amount of $172,500,000 ($10.00 per Unit) from the net proceeds of the sale of the Units
in the Initial Public Offering and the sale of the Private Placement Warrants was placed
in the Trust Account.
We
paid a total of $10,350,000 in underwriting discounts and commissions and incurred approximately $700,000 for other costs and expenses
related to the Initial Public Offering. In addition, the Underwriters agreed to defer $6,900,000 in underwriting discounts and commissions.
For
a description of the use of the proceeds generated in our Initial Public Offering, see Part I, Item 2 of this Quarterly Report.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4. MINE SAFETY DISCLOSURES
Not
applicable.
ITEM
5. OTHER INFORMATION
None .
23
ITEM
6. EXHIBITS
The
following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.
Exhibit
No.
Description
1.1
Underwriting
Agreement, dated April 28, 2025, by and between the Company and the Representative (incorporated by reference to Exhibit 1.1 of the
Company’s Form 8-K (File No. 001-42612), filed with the SEC on May 1, 2025).
3.1
Amended
and Restated Memorandum of Association (incorporated by reference to Exhibit 3.1 of the Company’s Form 8-K (File No. 001-42612),
filed with the SEC on May 1, 2025 ).
4.1
Warrant
Agreement, dated April 28, by and between the Company and Efficiency, as warrant agent (incorporated by reference to Exhibit 4.1
of the Company’s Form 8-K (File No. 001-42612), filed with the SEC on May 1, 2025).
10.1
Letter
Agreement, dated April 28, 2025, by and among the Company, its executive officers, its directors, its advisors and the Sponsor (incorporated
by reference to Exhibit 10.1 of the Company’s Form 8-K (File No. 001-42612), filed with the SEC on May 1, 2025).
10.2
Investment
Management Trust Agreement, dated April 28, 2025, by and between the Company and Efficiency, as trustee (incorporated by reference
to Exhibit 10.2 of the Company’s Form 8-K (File No. 001-42612), filed with the SEC on May 1, 2025).
10.3
Registration
Rights Agreement, dated April 28, 2025, by and among the Company, the Sponsor and the Holders signatory thereto (incorporated by
reference to Exhibit 10.3 of the Company’s Form 8-K (File No. 001-42612), filed with the SEC on May 1, 2025).
10.4
Private
Placement Warrants Purchase Agreement, dated April 28, 2025, by and between the Company and the Sponsor (incorporated by reference
to Exhibit 10.4 of the Company’s Form 8-K (File No. 001-42612), filed with the SEC on May 1, 2025).
10.5
Private
Placement Warrants Purchase Agreement, dated April 28, 2025, by and among the Company, the Representative and Clear Street (incorporated
by reference to Exhibit 3.1 of the Company’s Form 8-K (File No. 001-42612), filed with the SEC on May 1, 2025).
10.6
Administrative
Services and Indemnification Agreement, dated April 28, 2025, by and between the Company and the Sponsor (incorporated by reference
to Exhibit 10.6 of the Company’s Form 8-K (File No. 001-42612), filed with the SEC on May 1, 2025).
31.1*
Certification
of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section
302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification
of Principal Financial and Accounting Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**
Certification
of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
32.2**
Certification
of Principal Financial and Accounting Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002
101.INS*
Inline XBRL Instance Document
- the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the XBRL document
101.CAL*
Inline XBRL Taxonomy Extension Calculation Linkbase
Document
101.SCH*
Inline XBRL Taxonomy Extension Schema Document
101.DEF*
Inline XBRL Taxonomy Extension Definition Linkbase
Document
101.LAB*
Inline XBRL Taxonomy Extension Labels Linkbase Document
101.PRE*
Inline XBRL Taxonomy Extension Presentation Linkbase
Document
104
The cover page for the
Company’s Quarterly Report on Form 10-Q has been formatted in Inline XBRL and contained in Exhibit 101
* Filed
herewith.
** Furnished.
24
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
Digital Asset Acquisition Corp.
Date: August 18, 2025
By:
/s/
Peter Ort
Name:
Peter Ort
Title:
Principal Executive
Officer and Co-Chairman
Digital Asset Acquisition Corp.
Date: August 18, 2025
By:
/s/
Jeff Tuder
Name:
Jeff Tuder
Title:
Chief Financial Officer
and Co-Chairman
25
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.