Item 1. Financial Statements
Item 1. Financial Statements
CVRx, INC.
Condensed Consolidated Balance Sheets
(In thousands, except share and per share data)
(Unaudited)
September 30,
December 31,
2023
2022
Assets
Current assets:
Cash and cash equivalents
$
82,993
$
106,194
Accounts receivable, net of allowances of $ 506 and $ 679 , respectively
6,372
5,504
Inventory
10,887
6,957
Prepaid expenses and other current assets
3,345
4,223
Total current assets
103,597
122,878
Property and equipment, net
1,723
1,698
Operating lease right-of-use asset
1,058
334
Other non-current assets
26
27
Total assets
$
106,404
$
124,937
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable
$
1,133
$
1,719
Accrued expenses
6,274
6,369
Total current liabilities
7,407
8,088
Long-term debt
14,294
6,747
Operating lease liability, non-current portion
916
117
Other long-term liabilities
960
805
Total liabilities
23,577
15,757
Commitments and contingencies (Note 10)
Stockholders’ equity:
Common stock, $ 0.01 par value, 200,000,000 authorized as of September 30, 2023 and December 31, 2022; 20,813,612 and 20,663,736 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively
208
207
Additional paid-in capital
551,045
545,362
Accumulated deficit
( 468,218 )
( 436,182 )
Accumulated other comprehensive loss
( 208 )
( 207 )
Total stockholders’ equity
82,827
109,180
Total liabilities and stockholders’ equity
$
106,404
$
124,937
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Table of Contents
CVRx, INC.
Condensed Consolidated Statements of Operations and Comprehensive Loss
(In thousands, except share and per share data)
(Unaudited)
Three months ended
Nine months ended
September 30,
September 30,
2023
2022
2023
2022
Revenue
$
10,511
$
6,186
$
27,990
$
15,293
Cost of goods sold
1,691
1,340
4,536
3,490
Gross profit
8,820
4,846
23,454
11,803
Operating expenses:
Research and development
2,696
2,293
9,392
6,906
Selling, general and administrative
15,652
12,679
47,504
35,945
Total operating expenses
18,348
14,972
56,896
42,851
Loss from operations
( 9,528 )
( 10,126 )
( 33,442 )
( 31,048 )
Interest expense
( 499 )
—
( 1,220 )
—
Other income, net
1,056
328
2,734
237
Loss before income taxes
( 8,971 )
( 9,798 )
( 31,928 )
( 30,811 )
Provision for income taxes
( 40 )
( 32 )
( 108 )
( 81 )
Net loss
( 9,011 )
( 9,830 )
( 32,036 )
( 30,892 )
Cumulative translation adjustment
( 21 )
( 8 )
( 1 )
( 21 )
Comprehensive loss
$
( 9,032 )
$
( 9,838 )
$
( 32,037 )
$
( 30,913 )
Net loss per share, basic and diluted
$
( 0.43 )
$
( 0.48 )
$
( 1.55 )
$
( 1.51 )
Weighted-average common shares used to compute net loss per share, basic and diluted
20,801,350
20,576,838
20,730,024
20,512,254
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Table of Contents
CVRx, INC.
Condensed Consolidated Statements of Stockholders’ Equity
(In thousands, except share data)
(Unaudited)
Accumulated
Additional
other
Total
Common stock
paid-in
Accumulated
comprehensive
stockholders’
Shares
Amount
capital
deficit
loss
equity
Balances as of June 30, 2023
20,750,910
$
208
$
549,150
$
( 459,207 )
$
( 187 )
$
89,964
Exercise of stock options
62,702
—
363
—
—
363
Employee stock compensation
—
—
1,532
—
—
1,532
Net loss for the three months ended September 30, 2023
—
—
—
( 9,011 )
—
( 9,011 )
Cumulative translation adjustment
—
—
—
—
( 21 )
( 21 )
Balances as of September 30, 2023
20,813,612
$
208
$
551,045
$
( 468,218 )
$
( 208 )
$
82,827
Balances as of June 30, 2022
20,576,149
$
206
$
542,967
$
( 415,816 )
$
( 211 )
$
127,146
Exercise of stock options
2,814
—
7
—
—
7
Employee stock compensation
—
—
929
—
—
929
Net loss for the three months ended September 30, 2022
—
—
—
( 9,830 )
—
( 9,830 )
Cumulative translation adjustment
—
—
—
—
( 8 )
( 8 )
Balances as of September 30, 2022
20,578,963
$
206
$
543,903
$
( 425,646 )
$
( 219 )
$
118,244
Accumulated
Additional
other
Total
Common stock
paid-in
Accumulated
comprehensive
stockholders’
Shares
Amount
capital
deficit
loss
equity
Balances as of December 31, 2022
20,663,736
$
207
$
545,362
$
( 436,182 )
$
( 207 )
$
109,180
Exercise of stock options
115,455
1
518
—
—
519
Proceeds from Employee Stock Purchase Plan
34,421
—
452
—
—
452
Employee stock compensation
—
—
4,713
—
—
4,713
Net loss for the nine months ended September 30, 2023
—
—
—
( 32,036 )
—
( 32,036 )
Cumulative translation adjustment
—
—
—
—
( 1 )
( 1 )
Balances as of September 30, 2023
20,813,612
$
208
$
551,045
$
( 468,218 )
$
( 208 )
$
82,827
Balances as of December 31, 2021
20,399,337
$
204
$
540,707
$
( 394,754 )
$
( 198 )
$
145,959
Exercise of stock options
121,945
1
80
—
—
81
Proceeds from Employee Stock Purchase Plan
57,681
1
294
—
—
295
Employee stock compensation
—
—
2,822
—
—
2,822
Net loss for the nine months ended September 30, 2022
—
—
—
( 30,892 )
—
( 30,892 )
Cumulative translation adjustment
—
—
—
—
( 21 )
( 21 )
Balances as of September 30, 2022
20,578,963
$
206
$
543,903
$
( 425,646 )
$
( 219 )
$
118,244
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
Table of Contents
CVRx, INC.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
Nine months ended
September 30,
2023
2022
Cash flows from operating activities:
Net loss
$
( 32,036 )
$
( 30,892 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation
4,713
2,822
Depreciation of property and equipment
393
284
Loss on disposal of equipment
4
—
Amortization of deferred financing costs and loan discount
114
—
Changes in operating assets and liabilities:
Accounts receivable
( 868 )
( 2,737 )
Inventory
( 3,930 )
( 2,184 )
Prepaid expenses and other current assets
902
( 479 )
Accounts payable
( 586 )
766
Accrued expenses
112
584
Net cash used in operating activities
( 31,182 )
( 31,836 )
Cash flows from investing activities:
Purchase of property and equipment
( 422 )
( 606 )
Net cash used in investing activities
( 422 )
( 606 )
Cash flows from financing activities:
Proceeds from the exercise of common stock options
519
81
Proceeds from Employee Stock Purchase Plan
452
295
Proceeds from debt financing
7,500
—
Debt financing costs
( 67 )
—
Net cash provided by financing activities
8,404
376
Effect of currency exchange on cash and cash equivalents
( 1 )
( 21 )
Net change in cash and cash equivalents
( 23,201 )
( 32,087 )
Cash and cash equivalents at beginning of period
106,194
142,072
Cash and cash equivalents at end of period
$
82,993
$
109,985
Supplemental Information:
Cash paid for interest
$
979
$
—
Cash paid for income taxes
$
4
$
4
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
Table of Contents
CVRx, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1.
Business organization
CVRx, Inc. (the “Company”) was incorporated in Delaware and is headquartered in Minneapolis, Minnesota. The Company has developed and is marketing a medical device, Barostim, for heart failure (“HF”) and resistant hypertension. The Company is focused on the sale of its product in the U.S. and Europe.
Management expects that operating losses and negative cash flows from operations could continue in the foreseeable future. There is no assurance that the Company will generate sufficient product sales to produce positive earnings or cash flows.
2.
Summary of significant accounting policies
Statement presentation and basis of consolidation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) applicable to interim financial statements. In the Company’s opinion, the accompanying unaudited condensed consolidated financial statements reflect all adjustments necessary for a fair presentation of the Company’s statements of financial position, results of operations, and cash flows for the periods presented. The results of operations for the interim periods are not necessarily indicative of results that may be expected for the fiscal year as a whole or any other future period.
The condensed consolidated financial statements include the accounts of CVRx, Inc., its wholly owned subsidiary, CVRx Switzerland LLC, and its sales branch in Italy. All intercompany balances and transactions have been eliminated in consolidation.
JOBS Act accounting election
The Company is an emerging growth company under the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). As a result, the Company has elected to take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies.
Use of estimates
Preparation of the condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and the accompanying notes. Actual results could differ from those estimates.
Cash and cash equivalents
Cash and cash equivalents include highly liquid investments with an original maturity of three months or less. As of September 30, 2023 and December 31, 2022, cash equivalents consisted of money market funds, which are stated at cost and approximate fair value. Additionally, as of September 30, 2023 and December 31, 2022, a majority of our cash and cash equivalents were maintained with two financial institutions in the U.S., and our current deposits are likely in excess of insured limits.
9
Table of Contents
Accounts Receivable
Trade accounts receivable are recorded at the invoiced amount and do not bear interest. Customer credit terms are established prior to shipment with the standard generally being net 30 days. We evaluate the collectability of our accounts receivable based on known collection risks and historical experience. In circumstances where we are aware of a specific customer's inability to meet its financial obligations to us, we record a specific allowance for bad debts against amounts due to reduce the carrying amount of accounts receivable to the amount we reasonably believe will be collected.
Inventory
Inventory is stated at the lower of cost or net realizable value, with cost determined on a first-in, first-out basis. The Company regularly reviews inventory quantities in consideration of actual loss experiences, projected future demand and remaining shelf life to record a provision for excess and obsolete inventory when appropriate.
Leases
Operating leases are included in operating lease right-of-use (“ROU”) asset, accrued expenses, and operating lease liability – non-current portion in our balance sheets. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. We used the incremental borrowing rate based on information readily available at the time of recognition to determine the present value of the lease payments. The determination of our incremental borrowing rate requires management judgement based on information available at lease commencement.
Revenue recognition
The Company sells its products primarily through a direct sales force and to a lesser extent through a combination of sales agents and independent distributors. The Company’s revenue consists primarily of the sale of its Barostim, which consists of two implantable components: a pulse generator and a stimulation lead.
Under Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers (“ASC 606”), revenue is recognized when a customer obtains control of promised goods or services, in an amount that reflects the consideration that the entity expects to receive in exchange for those goods or services. To determine revenue recognition for arrangements that an entity determines are within the scope of ASC 606, the Company performs the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation. The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. The Company recognizes net revenue on product sales when the customer obtains control of the Company’s product, which generally occurs at a point in time upon delivery based on the contractual shipping terms of a contract.
Stock-Based Compensation
We recognize equity-based compensation expense for awards of equity instruments to employees and non-employees based on the grant date fair value of those awards in accordance with Financial Accounting Standards Board ASC Topic 718, Compensation—Stock Compensation (“ASC 718”). ASC 718 requires all equity-based compensation awards to employees and non-employee directors, including grants of restricted shares and stock options, to be recognized as expense in the statements of operations and comprehensive loss based on their grant date fair values. We estimate the grant date fair value of stock options using the Black-Scholes option pricing model. We account for forfeitures as they occur. We expense the fair value of
10
Table of Contents
our equity-based compensation awards granted to employees on a straight-line basis over the associated service period, which is generally the period in which the related services are received.
3.
Selected balance sheet information
Inventory consists of the following at:
September 30,
December 31,
(in thousands)
2023
2022
Raw material
$
4,875
$
2,390
Work-in-process
1,173
1,033
Finished goods
4,839
3,534
$
10,887
$
6,957
Property and equipment, net consists of the following at:
September 30,
December 31,
(in thousands)
2023
2022
Office furniture and equipment
$
402
$
350
Lab equipment
2,685
2,684
Computer equipment and software
772
618
Leasehold improvements
98
95
Capital equipment in process
425
231
4,382
3,978
Less: Accumulated depreciation and amortization
2,659
2,280
$
1,723
$
1,698
Depreciation is determined using the straight-line method over the estimated useful lives of the respective assets, generally three to five years . Leasehold improvements are amortized on a straight-line basis over the shorter of their estimated useful lives or the term of the lease. Depreciation expense was $ 137,000 and $ 127,000 for the three months ended September 30, 2023 and 2022, respectively, and $ 393,000 and $ 284,000 for the nine months ended September 30, 2023 and 2022, respectively.
Accrued expenses consist of the following at:
September 30,
December 31,
(in thousands)
2023
2022
Bonuses
$
2,366
$
2,303
Paid time off
1,212
960
Clinical trial and other professional fees
892
1,733
Customer rebates
382
256
Employee Stock Purchase Plan
280
—
Operating lease liability, current portion
170
222
Taxes
103
120
Other
869
775
$
6,274
$
6,369
11
Table of Contents
4. Debt
Innovatus Loan Agreement
On October 31, 2022, the Company entered into a Loan and Security Agreement (the “Loan Agreement”) with Innovatus Life Sciences Fund I, LP, as the collateral agent and a lender, under which the Company may borrow, subject to the Company’s achievement of certain milestones, up to a total of $ 50.0 million in a series of term loans. On the closing date, the Company borrowed the minimum amount of $ 7.5 million under the Loan Agreement. On March 10, 2023, the Company borrowed the $ 7.5 million remaining under the first tranche of the Loan Agreement , with $ 4.0 million received on March 13, 2023, and $ 3.5 million received on March 15, 2023 . The Loan Agreement initially requires interest only payments through November 2027, followed by three monthly principal and interest payments. A final payment of $ 0.7 million, equal to 4.5 % of the original borrowed principal, is due in January 2028. The term loans advanced pursuant to the Loan Agreement (collectively, the “Term Loans”) bear interest at a floating rate per annum equal to the sum of (a) the greater of (i) the prime rate and (ii) 5.50 % plus (b) 2.65 %. The Term Loans are secured by substantially all of the personal property of the Company. The Company has the option to draw down (i) up to $ 30.0 million less the amount funded from the first tranche between September 1, 2023 and December 15, 2023 if the Company achieves trailing three months revenue of $ 5.75 million prior to June 30, 2023 (which was achieved), and (ii) up to $ 20.0 million between September 1, 2024 and December 15, 2024 if the Company achieves trailing three months revenue of $ 9.0 million prior to June 30, 2024. A performance covenant takes effect at the earlier of September 30, 2025 or the third tranche funding, requiring that the Company achieve 50 % of the trailing twelve months revenue target set in the Board-approved revenue plan in effect for such period. The Loan Agreement requires the payment of certain penalties if the Term Loans are paid off prior to maturity for any reason, including pursuant to an acceleration clause, and includes various restrictive covenants, including a restriction on the payment of dividends or making other distributions or payments on the Company’s capital stock, subject to limited exceptions. The Company was in compliance with these covenants as of September 30, 2023.
In connection with the Loan Agreement, the Company recorded $ 0.8 million of debt issuance costs and discounts as a reduction of long-term debt.
The annual principal maturities of debt under the Loan Agreement are as follows:
September 30,
(in thousands)
2023
2023
$
—
2024
—
2025
—
2026
—
2027
10,000
2028
5,000
15,000
Less: Unamortized debt costs and discounts
( 706 )
Long-term debt
$
14,294
5. Leases
We lease 23,890 square feet of office space in Minneapolis, Minnesota, which houses our principal executive offices and our manufacturing facility. We lease this space under an operating lease agreement that commenced December 1, 2008, and was scheduled to expire August 31, 2024. On April 21, 2023, we extended the operating lease for our office space in Minneapolis, Minnesota for an additional 49 consecutive months through August 31, 2028. We intend to add new facilities as we grow, and we believe that suitable additional or substitute space will be available as needed to accommodate any such expansion of our operations. Our operating lease agreement includes an option to renew for one additional period of three
12
Table of Contents
years . The exercise of the lease renewal option is at our sole discretion and was not included in the lease term for the calculation of the ROU asset and lease liability, as it is not reasonably certain of exercise.
In addition to base rent, we also pay our proportionate share of operating expenses, as defined in the lease. These payments are made monthly and are adjusted annually to reflect actual charges incurred for operating expenses, such as common area maintenance, taxes and insurance.
The following table presents the lease balances within the condensed consolidated balance sheets:
September 30,
December 31,
(in thousands)
2023
2022
Right-of-use assets:
Operating lease right-of-use asset
$
1,058
$
334
Operating lease liabilities:
Accrued expenses
170
222
Operating lease liability, non-current portion
916
117
Total operating lease liabilities
$
1,086
$
339
Maturities of our lease liability for our operating lease are as follows as of September 30, 2023:
September 30,
(in thousands)
2023
2023, remainder
$
59
2024
223
2025
255
2026
262
2027
270
2028
161
Total undiscounted lease payments
1,230
Less: imputed interest
( 144 )
Present value of lease liability
$
1,086
As of September 30, 2023, the remaining lease term was 4.9 years and the discount rate was 5.0 %. The operating cash outflows from our operating lease were $ 0.3 million for each of the nine months ended September 30, 2023 and 2022.
6 .
Stockholders’ equity
Common Stock Warrants
The Company has common stock warrants exercisable for 716,131 shares of common stock upon conversion at a weighted average exercise price of $ 2.39 per share.
7.
Stock-based compensation
Summary of plans and activity
In June 2001, the Company’s Board of Directors and stockholders established the 2001 Stock Incentive Award Plan (“2001 Plan”). Under the 2001 Plan, as amended, 2,674,749 shares of common stock had been reserved for the issuance of incentive stock options granted to employees, non-employee directors, consultants, or independent contractors. Options granted under the 2001 Plan have vesting terms that range from the date of grant to four years and expire within a maximum term of 10 years from the grant date.
13
Table of Contents
In 2021, the Company’s Board of Directors and stockholders established the 2021 Equity Incentive Plan (“2021 Plan”). The number of shares of common stock initially reserved for issuance under the 2021 Plan was 1,854,490 newly reserved shares in addition to the 600,737 shares that remained available for issuance under the 2001 Plan. The shares available for issuance under the 2021 Plan automatically increase on the first day of each year, commencing January 1, 2022, and ending on (and including) January 1, 2031, in an amount equal to 5 % of the total number of shares of the Company’s common stock outstanding on the last day of the calendar month before the date of each automatic increase, or such lesser number of shares as determined by the Board of Directors. The annual increase resulted in an additional 1,033,186 shares being reserved for issuance under the 2021 Plan as of January 1, 2023. The 2021 Plan provides for the issuance of stock options, stock appreciation rights, restricted stock awards, stock unit awards and other stock-based awards and cash incentive awards to employees, consultants and non-employee directors of the Company and its subsidiaries. Awards granted under the 2021 Plan will have such vesting schedules and other terms as determined by the Compensation Committee and stock options and stock appreciation rights have a maximum term of 10 years from the grant date. No further awards can be made under the 2001 Plan following the adoption of the 2021 Plan. As of September 30, 2023, there were 1,724,683 shares available for future issuance under the 2021 Plan.
Options are granted at exercise prices not less than the fair market value (as determined by the Board of Directors) of the Company’s common stock on the date of grant.
During the years 2008 through the initial public offering (the “IPO”), the Board of Directors authorized the grant of stock options for the purchase of shares of common stock to the employers of certain non-employee directors. The options were not granted under the 2001 Plan or the 2021 Plan, but terms are substantially the same as the Company’s standard form of option agreement for non-employee directors as they have an exercise price not less than the fair market value on the grant date and vest over 48 months from the date of grant.
The following is a summary of stock option activity:
Weighted
Number
Average
Aggregate
of
Exercise
Intrinsic
Options
Price
Value
(in thousands)
Balance as of December 31, 2022
3,756,835
$
8.28
$
36,616
Granted
1,086,876
14.06
Cancelled / Forfeited
( 264,160 )
10.42
Exercised
( 115,455 )
4.50
Balance as of September 30, 2023
4,464,096
$
9.66
$
37,331
Options exercisable as of September 30, 2023
2,311,211
$
7.05
$
25,374
As of September 30, 2023, stock options outstanding included 8,796 options that were not granted under the 2001 Plan or the 2021 Plan. For options outstanding as of September 30, 2023, the weighted average remaining contractual life was 7.5 years. For options exercisable as of September 30, 2023, the weighted average remaining contractual life was 6.4 years.
The Company’s Board of Directors and stockholders also established an Employee Stock Purchase Plan (the “ESPP”). The number of shares of common stock initially reserved for issuance under the ESPP was 278,170 . The shares available for issuance under the ESPP automatically increase on the first day of each year, commencing January 1, 2022, and ending on (and including) January 1, 2031, in an amount equal to 1 % of the total number of shares of the Company’s common stock outstanding on the last day of the calendar month before the date of each automatic increase, or such lesser number of shares as determined by the Board of Directors. The annual increase resulted in an additional 206,637 shares being reserved for issuance under the ESPP as of January 1, 2023. The ESPP permits certain of the Company’s U.S. employees to purchase shares of the Company’s common stock at a price per share not less than 85 % of the l ower of
14
Table of Contents
(i) the closing market price per share of the Company’s common stock on the first day of the applicable purchase period or (ii) the closing market price per share of the Company’s common stock on the purchase date at the end of the applicable six-month purchase period. The first purchase date under the ESPP was September 30, 2022. For the nine months ended September 30, 2023, 34,421 shares of common stock were purchased under the ESPP for $ 0.5 million of employee contributions. As of September 30, 2023, there were 540,489 shares available for issuance under the ESPP.
Stock-based compensation expense
The Company uses the Black-Scholes option pricing model to determine the fair value of stock options and ESPP purchase rights on the grant date. The Company measures stock-based compensation expense based on the grant date fair value of the award and recognizes compensation expense over the requisite service period, which is generally the vesting period for stock options and the offering period for ESPP purchase rights. The amount of stock-based compensation expense recognized for stock option awards during a period is based on the portion of the awards that are ultimately expected to vest. The amount of stock-based compensation expense recognized for ESPP purchase rights during a period is based on the estimated purchase rights as of the grant date. The Company accounts for forfeitures as they occur.
The following table provides the weighted average fair value of options granted to employees and the related assumptions used in the Black-Scholes option pricing model for the nine months ended September 30, 2023 and 2022:
September 30,
2023
2022
Weighted average fair value of options granted
$
10.59
$
4.56
Expected term (in years) — non-officer employees
5.5 to 6.1
5.5 to 6.1
Expected term (in years) — officer employees
2.5 to 6.1
3.2 to 6.1
Expected volatility
77.2 % to 79.6
%
56.3 % to 58.6
%
Expected dividend yield
—
%
—
%
Risk-free interest rate
3.40 % to 4.61
%
1.75 % to 3.97
%
The following table provides the weighted average fair value of ESPP purchase rights and the related assumptions used in the Black-Scholes option pricing model for the nine months ended September 30, 2023 and 2022:
September 30,
2023
2022
Weighted average fair value per ESPP purchase right
$
9.01
$
2.85
Expected term (in years)
0.5
0.5
Expected volatility
76.2 % to 84.6
%
51.3 % to 62.9
%
Expected dividend yield
—
%
—
%
Risk-free interest rate
4.77 % to 5.53
%
0.22 % to 2.52
%
The Company reviews these assumptions on a periodic basis and adjusts them, as necessary. The expected term of a stock option award was determined based on the Company’s analysis of historical exercise behavior while taking into consideration various participant demographics and option characteristics. The expected term of an ESPP purchase right is based on the offering period. We utilize the simplified method to develop the estimate of the expected term. The expected volatility is based upon observed volatility of comparable public companies. The expected dividend yield is assumed to be zero , as the Company has never paid dividends and has no current plans to do so. The risk-free interest rate is based on the yield on U.S. Treasury securities for a period approximating the expected term of the options being valued.
15
Table of Contents
The following table presents the components and classification of stock-based compensation expense for the periods indicated:
Three Months Ended
Nine months ended
September 30,
September 30,
(in thousands)
2023
2022
2023
2022
Stock options
$
1,419
$
866
$
4,403
$
2,657
Employee Stock Purchase Plan
113
63
310
165
Total stock-based compensation expense
$
1,532
$
929
$
4,713
$
2,822
Selling, general & administrative
$
1,290
$
785
$
3,728
$
2,402
Research & development
221
132
927
367
Cost of goods sold
21
12
58
53
$
1,532
$
929
$
4,713
$
2,822
As of September 30, 2023, unrecognized compensation expense related to unvested stock-based compensation arrangements was $ 14.1 million. As of September 30, 2023, the related weighted average period over which the expense is expected to be recognized is approximately 2.5 years.
8.
Income taxes
As of September 30, 2023 and December 31, 2022, a valuation allowance was recorded against all deferred tax assets due to the Company’s cumulative net loss position. Provision for income taxes for the three months ended September 30, 2023 and 2022 was $ 40,000 and $ 32,000 , respectively. Provision for income taxes for the nine months ended September 30, 2023 and 2022 was $ 108,000 and $ 81,000 , respectively.
As of December 31, 2022, the Company had federal and state net operating loss carryforwards (“NOLs”) of approximately $ 361.0 million and $ 6.2 million, respectively. The federal NOLs began expiring in 2021 and the state NOLs began expiring in 2020. As of December 31, 2022, the Company had federal and state tax credit carryforwards of approximately $ 9.3 million and $ 1.8 million, respectively. The federal tax credit carryforwards began expiring in 2021 and the state tax credit carryforwards will begin expiring in 2028.
Utilization of NOLs may be subject to an annual limitation due to the ownership change limitations provided by Section 382 of the Internal Revenue Code of 1986 and similar state provisions. The Company has not performed a detailed analysis to determine whether an ownership change has occurred. Such a change of ownership would limit the Company’s utilization of the NOLs and could be triggered by subsequent sales of securities by the Company or its stockholders.
16
Table of Contents
9. Loss Per Share
Basic and diluted net loss per share attributable to common stockholders was calculated for the periods indicated (in thousands, except share and per share data):
Three Months Ended
Nine months ended
September 30,
September 30,
2023
2022
2023
2022
Numerator:
Net loss
$
( 9,011 )
$
( 9,830 )
$
( 32,036 )
$
( 30,892 )
Denominator:
Weighted average common shares outstanding — basic and diluted
20,801,350
20,576,838
20,730,024
20,512,254
Net loss per share attributable to common stockholders — basic and diluted
$
( 0.43 )
$
( 0.48 )
$
( 1.55 )
$
( 1.51 )
The Company’s potentially dilutive securities, which include stock options and warrants to purchase shares of common stock, have been excluded from the computation of diluted net loss per share attributable to common stockholders, as the effect would be to reduce the net loss per share attributable to common stockholders. Therefore, the weighted average number of common shares outstanding used to calculate both basic and diluted net loss per share attributable to common stockholders is the same. The Company excluded the following potential common shares, presented based on amounts outstanding at each period end, from the computation of diluted net loss per share attributable to common stockholders for the periods indicated because including them would have had an anti-dilutive effect:
Nine months ended
September 30,
2023
2022
Options to purchase common stock
4,464,096
3,723,499
Warrants to purchase common stock
716,131
716,131
5,180,227
4,439,630
10.
Commitments and contingencies
From time to time, the Company may have certain contingent liabilities that arise in the ordinary course of business. The Company accrues a liability for such matters when it is probable that future expenditures will be made, and such expenditures can be reasonably estimated. There have been no contingent liabilities requiring accrual or disclosure as of September 30, 2023 or December 31, 2022.
11.
Employee benefit plans
The Company sponsors a voluntary defined-contribution employee retirement plan (the “401(k) plan”) for its U.S. employees. The 401(k) plan provides that each participant may contribute pre-tax or post-tax compensation up to the statutory limit allowable. Under the 401(k) plan, each participant is fully vested in his or her deferred salary contributions when contributed. The Company does not provide matching contributions to employees.
12.
Segment, geographic information, and revenue disaggregation
The chief operating decision maker for the Company is the Chief Executive Officer. The Chief Executive Officer reviews financial information presented on a consolidated basis, accompanied by information about revenue by geographic region, for purposes of allocating resources and evaluating financial performance. The Company has one business activity and there are no segment managers who are held accountable for operations, operating results or plans for levels or components below the consolidated unit level. Accordingly, the Company has determined that it has a single reportable and operating segment structure. The Company
17
Table of Contents
and its Chief Executive Officer evaluate performance based primarily on revenue in the geographic locations in which the Company operates.
The Company derives all its revenues from sales to customers in Europe and the U.S. The following table provides revenue by country for each location accounting for more than 10% of the total revenue for the periods indicated (in thousands):
Three months ended
Nine months ended
September 30,
September 30,
2023
2022
2023
2022
U.S.
$
9,579
$
5,039
$
24,818
$
12,035
Germany
802
933
2,819
2,744
Other countries
130
214
353
514
$
10,511
$
6,186
$
27,990
$
15,293
As of September 30, 2023 and December 31, 2022, long-lived assets were located primarily in the U.S.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.