Item 9A. Controls and Procedures
ITEM 9A.
CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We have established disclosure controls and procedures to ensure that material information relating to us, including our consolidated subsidiaries, is made known to the officers who certify our financial reports and to other members of senior management and the Board.
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operations of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of December 31, 2024.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Accordingly, even effective internal control over financial reporting can only provide reasonable assurance of achieving its control objectives.
We have confidence in our internal controls and procedures. Nevertheless, our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure procedures and controls or our internal controls will prevent all errors or intentional fraud. An internal control system, no matter how well-conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of such internal controls are met. Further, the design of an internal control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. As a result of the inherent limitations in all internal control systems, no evaluation of controls can provide absolute assurance that all our control issues and instances of fraud, if any, have been detected.
Management's Annual Report on Internal Control Over Financial Reporting
Management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act). Management, including our Chief Executive Officer and Chief Financial Officer under the oversight of our Board, assessed the effectiveness of our internal control over financial reporting as of December 31, 2024. In making this assessment, our management used the criteria for effective internal control over financial reporting described in “Internal Control-Integrated Framework (2013),” issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on its assessment, management believes that, as of December 31, 2024, our internal control over financial reporting is effective based on those criteria.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting for external purposes in accordance with GAAP. A company’s internal control over financial reporting includes those policies and procedures that:
●
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company;
●
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
●
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
An internal control system, no matter how well-conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of such internal controls are met. Further, the design of an internal control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. As a result of the inherent limitations in all internal control systems, no evaluation of controls can provide absolute assurance that all our control issues and instances of fraud, if any, have been detected.
The Company's internal control over financial reporting as of December 31, 2024, has been audited by Grant Thornton, LLP, an independent registered public accounting firm as stated in its report which is included herein.
44
Table of Contents
Changes in Internal Control Over Financial Reporting
There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) or 15d-15(f) of the Exchange Act) that occurred during the fourth quarter of fiscal year 2024, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
ITEM 9B.
OTHER INFORMATION
During the quarter ended December 31, 2024 , no director or officer adopted or terminated a Rule 10b5 - 1 trading arrangement or a non-Rule 10b5 - 1 trading arrangement.
ITEM 9C.
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
Not applicable.
45
Table of Contents
PART III
ITEM 10.
DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE
The information required by this Item will be included in the Company's definitive proxy statement to be filed with the SEC within 120 days after December 31, 2024, in connection with the solicitation of proxies for the Company's 2025 Annual Meeting of Stockholders (the "2025 Proxy Statement"), and is incorporated herein by reference.
ITEM 11.
EXECUTIVE COMPENSATION
The information required by this Item will be included in the 2025 Proxy Statement, and is incorporated herein by reference.
ITEM 12.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The following table provides certain information, as of December 31, 2024, with respect to our compensation plans and other arrangements under which shares of our Class A common stock are authorized for issuance.
Equity Compensation Plan Information
Plan category
Number of securities to be issued upon exercise of outstanding options, warrants and rights
Weighted average exercise price of outstanding options, warrants and rights
Number of securities remaining eligible for future issuance under equity compensation plans (excluding securities reflected in column (a))
(a)
(b)
(c)
Equity compensation plans approved by security holders
2,412,374
(1)
$
9.17
2,126,457
Equity compensation plans not approved by security holders
-
-
-
Total
2,412,374
$
9.17
2,126,457
(1)
Represents unvested restricted shares and unvested stock options granted under the 2006 Omnibus Incentive Plan, as amended. The weighted average stock price on the date of grant for outstanding restricted stock awards was $19.55, which is not reflected in column (b), because restricted stock awards do not have an exercise price. The amount in column (b) represents the weighted average exercise price of the outstanding unvested stock options.
The remaining information required by this Item will be included in the 2025 Proxy Statement, and is incorporated herein by reference.
ITEM 13.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
The information required by this Item will be included in the 2025 Proxy Statement, and is incorporated herein by reference.
ITEM 14.
PRINCIPAL ACCOUNTING FEES AND SERVICES
The remaining information required by this Item will be included in the 2025 Proxy Statement, and is incorporated herein by reference.
46
Table of Contents
PART IV
ITEM 15.
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a)
1.
Financial Statements.
Our audited consolidated financial statements are set forth at the following pages of this report:
Report of Independent Registered Public Accounting Firm - Opinion on the Consolidated Financial Statements (PCAOB ID Number 248 )
51
Report of Independent Registered Public Accounting Firm - Opinion on Internal Control Over Financial Reporting 52
Report of Independent Registered Public Accounting Firm - Opinion on the Consolidated Financial Statements (PCAOB ID Number 430) 53
Consolidated Balance Sheets
54
Consolidated Statements of Operations
55
Consolidated Statements of Comprehensive Income
56
Consolidated Statements of Stockholders' Equity
57
Consolidated Statements of Cash Flows
58
Notes to Consolidated Financial Statements
59
2.
Financial Statement Schedules.
Financial statement schedules are not required because all required information is included in the financial statements or is not applicable.
3.
Exhibits.
The exhibits required to be filed by Item 601 of Regulation S-K are listed under paragraph (b) below and on the Exhibit Index appearing at the end of this report. Management contracts and compensatory plans or arrangements are indicated by an asterisk.
(b)
Exhibits.
The following exhibits are filed with this Form 10-K or incorporated by reference to the document set forth next to the exhibit listed below.
Exhibit Number
Reference
Description
2.1 Accounts Receivable Purchase Agreement by and between Covenant Transport Solutions, LLC and Advance Business Capital LLC, dated as of July 8, 2020 (Incorporated by reference to Exhibit 2.1 to the Company's Form 10-Q, filed November 3, 2020)
3.1
Third Amended and Restated Articles of Incorporation (Incorporated by reference to Exhibit 3.1 to the Company's Report on Form 8-K, filed July 2, 2020)
3.2
Sixth Amended and Restated Bylaws (Incorporated by reference to Exhibit 3.2 to the Company's Report on Form 8-K, filed August 9, 2021)
4.1
Third Amended and Restated Articles of Incorporation (Incorporated by reference to Exhibit 3.1 to the Company's Report on Form 8-K, filed July 2, 2020)
4.2
Sixth Amended and Restated Bylaws (Incorporated by reference to Exhibit 3.2 to the Company's Report on Form 8-K, filed August 9, 2021)
4.3 Description of the Registrant's Securities (Incorporated by reference to Exhibit 4.3 to the Company's Form 10-K, filed February 28, 2023)
10.1
*
Form of Indemnification Agreement for Executive Officers and Directors (Incorporated by reference to Exhibit 10.1 to the Company's Form 10-Q, filed August 5, 2021)
10.2
*
Form of Restricted Stock Unit Award (Incorporated by reference to Exhibit 10.1 to the Company's Form 10-Q, filed August 2, 2024)
10.3
*
Form of Performance Restricted Stock Unit Award (Incorporated by reference to Exhibit 10.2 to the Company's Form 10-Q, filed August 2, 2024)
10.4
Third Amended and Restated Credit Agreement, dated September 23, 2008, among Covenant Transportation Group, Inc., Covenant Transport, Inc., CTG Leasing Company, Covenant Asset Management, Inc., Southern Refrigerated Transport, Inc., Covenant Transport Solutions, Inc., Star Transportation, Inc., Bank of America, N.A., JPMorgan Chase Bank, N.A., and Textron Financial Corporation (Incorporated by reference to Exhibit 10.14 to the Company's Form 10-K, filed March 30, 2010)
10.5
*
Covenant Transportation Group, Inc. Third Amended and Restated 2006 Omnibus Incentive Plan (Incorporated by reference to Appendix A to the Company's Schedule 14A, filed April 19, 2013)
10.6
Amendment No. 1 to Third Amended and Restated Credit Agreement, dated March 27, 2009, among Covenant Transportation Group, Inc., Covenant Transport, Inc., CTG Leasing Company, Covenant Asset Management, Inc., Southern Refrigerated Transport, Inc., Covenant Transport Solutions, Inc., Star Transportation, Inc., Bank of America, N.A., JPMorgan Chase Bank, N.A., and Textron Financial Corporation (Incorporated by reference to Exhibit 10.1 to the Company's Form 10-Q, filed May 15, 2009)
10.7
Second Amendment to Third Amended and Restated Credit Agreement, dated February 25, 2010, among Covenant Transportation Group, Inc., Covenant Transport, Inc., CTG Leasing Company, Covenant Asset Management, Inc., Southern Refrigerated Transport, Inc., Covenant Transport Solutions, Inc., Star Transportation, Inc., Bank of America, N.A., JPMorgan Chase Bank, N.A., and Textron Financial Corporation (Incorporated by reference to Exhibit 10.1 to the Company's Form 10-Q, filed May 17, 2010)
10.8
Third Amendment to Third Amended and Restated Credit Agreement, dated July 30, 2010, among Covenant Transportation Group, Inc., Covenant Transport, Inc., CTG Leasing Company, Covenant Asset Management, Inc., Southern Refrigerated Transport, Inc., Covenant Transport Solutions, Inc., Star Transportation, Inc., Bank of America, N.A., and JP Morgan Chase Bank, N.A. (Incorporated by reference to Exhibit 10.1 to the Company's Form 10-Q, filed November 9, 2010)
10.9
Fourth Amendment to Third Amended and Restated Credit Agreement, dated August 31, 2010, among Covenant Transportation Group, Inc., Covenant Transport, Inc., CTG Leasing Company, Covenant Asset Management, Inc., Southern Refrigerated Transport, Inc., Covenant Transport Solutions, Inc., Star Transportation, Inc., Bank of America, N.A., and JP Morgan Chase Bank, N.A. (Incorporated by reference to Exhibit 10.2 to the Company's Form 10-Q, filed November 9, 2010)
10.10
Fifth Amendment to Third Amended and Restated Credit Agreement, dated September 1, 2011, among Covenant Transportation Group, Inc., Covenant Transport, Inc., CTG Leasing Company, Covenant Asset Management, Inc., Southern Refrigerated Transport, Inc., Covenant Transport Solutions, Inc., Star Transportation, Inc., Bank of America, N.A., and JP Morgan Chase Bank, N.A. (Incorporated by reference to Exhibit 10.1 to the Company's Report on Form 8-K, filed October 28, 2011)
47
Table of Contents
10.11
Sixth Amendment to Third Amended and Restated Credit Agreement, dated effective as of October 24, 2011, among Covenant Transportation Group, Inc., Covenant Transport, Inc., CTG Leasing Company, Covenant Asset Management, Inc., Southern Refrigerated Transport, Inc., Covenant Transport Solutions, Inc., Star Transportation, Inc., Bank of America, N.A., and JP Morgan Chase Bank, N.A. (Incorporated by reference to Exhibit 10.2 to the Company's Report on Form 8-K, filed October 28, 2011)
10.12
Seventh Amendment to Third Amended and Restated Credit Agreement, dated effective as of March 29, 2012, among Covenant Transportation Group, Inc., Covenant Transport, Inc., CTG Leasing Company, Covenant Asset Management, Inc., Southern Refrigerated Transport, Inc., Covenant Transport Solutions, Inc., Star Transportation, Inc., Bank of America, N.A., and JP Morgan Chase Bank, N.A. (Incorporated by reference to Exhibit 10.1 to the Company's Report on Form 8-K, filed April 2, 2012)
10.13
Eighth Amendment to Third Amended and Restated Credit Agreement, dated effective as of December 31, 2012, among Covenant Transportation Group, Inc., Covenant Transport, Inc., CTG Leasing Company, Covenant Asset Management, Inc., Southern Refrigerated Transport, Inc., Covenant Transport Solutions, Inc., Star Transportation, Inc., Bank of America, N.A., and JP Morgan Chase Bank, N.A. (Incorporated by reference to Exhibit 10.1 to the Company's Report on Form 8-K, filed January 31, 2013)
10.14
Ninth Amendment to Third Amended and Restated Credit Agreement and Related Security Documents, dated effective as of August 6, 2014, among Covenant Transportation Group, Inc., Covenant Transport, Inc., CTG Leasing Company, Covenant Asset Management, Inc., Southern Refrigerated Transport, Inc., Covenant Transport Solutions, Inc., Star Transportation, Inc., Bank of America, N.A., and JPMorgan Chase Bank, N.A. (Incorporated by reference to Exhibit 10.1 to the Company's Form 10-Q, filed November 13, 2014)
10.15
Tenth Amendment to Third Amended and Restated Credit Agreement and Related Security Documents, dated effective as of September 8, 2014, among Covenant Transportation Group, Inc., Covenant Transport, Inc., CTG Leasing Company, Covenant Asset Management, Inc., Southern Refrigerated Transport, Inc., Covenant Transport Solutions, Inc., Star Transportation, Inc., Bank of America, N.A., and JPMorgan Chase Bank, N.A. (Incorporated by reference to Exhibit 10.2 to the Company's Form 10-Q, filed November 13, 2014)
10.16
Joinder, Supplement and Eleventh Amendment to Third Amended and Restated Credit Agreement, dated effective as of August 6, 2015, among Covenant Transportation Group, Inc., Covenant Transport, Inc., CTG Leasing Company, Covenant Asset Management, LLC, Southern Refrigerated Transport, Inc., Covenant Transport Solutions, Inc., Star Transportation, Inc., Driven Analytic Solutions, LLC, Covenant Properties, LLC, Bank of America, N.A., and JPMorgan Chase Bank, N.A. (Incorporated by reference to Exhibit 10.1 to the Company's Form 10-Q, filed November 9, 2015)
10.17
Twelfth Amendment to Third Amended and Restated Credit Agreement, dated effective as of February 25, 2016, among Covenant Transportation Group, Inc., Covenant Transport, Inc., CTG Leasing Company, Covenant Asset Management, LLC, Southern Refrigerated Transport, Inc., Covenant Transport Solutions, Inc., Star Transportation, Inc., Driven Analytic Solutions, LLC, Covenant Properties, LLC, Bank of America, N.A., and JPMorgan Chase Bank, N.A. (Incorporated by reference to Exhibit 10.2 to the Company's Form 10-Q, filed May 10, 2016)
10.18
Thirteenth Amendment to Third Amended and Restated Credit Agreement, dated effective as of December 16, 2016, among Covenant Transportation Group, Inc., Covenant Transport, Inc., CTG Leasing Company, Covenant Asset Management, LLC, Southern Refrigerated Transport, Inc., Covenant Transport Solutions, Inc., Star Transportation, Inc., Driven Analytic Solutions, LLC, Bank of America, N.A., and JPMorgan Chase Bank, N.A. (Incorporated by reference to Exhibit 10.26 to the Company's Form 10-K, filed March 14, 2017)
10.19
Fourteenth Amendment to Third Amended and Restated Credit Agreement, dated effective as of November 28, 2017, among Covenant Transportation Group, Inc., Covenant Transport, Inc., CTG Leasing Company, Covenant Asset Management, LLC, Southern Refrigerated Transport, Inc., Covenant Transport Solutions, Inc., Star Transportation, Inc., Driven Analytic Solutions, LLC, Transport Management Services, LLC, Bank of America, N.A., and JPMorgan Chase Bank, N.A. (Incorporated by reference to Exhibit 10.27 to the Company's Form 10-K, filed February 28, 2018)
10.20
Fifteenth Amendment to Third Amended and Restated Credit Agreement, dated effective as of June 19, 2018, among Covenant Transportation Group, Inc., Covenant Transport, Inc., CTG Leasing Company, Covenant Asset Management, LLC, Southern Refrigerated Transport, Inc., Covenant Transport Solutions, LLC, Star Transportation, Inc., Covenant Logistics, Inc., Driven Analytic Solutions, LLC, Transport Management Services, LLC, Bank of America, N.A., and JPMorgan Chase Bank, N.A. (Incorporated by reference to Exhibit 10.1 to the Company's Form 10-Q, filed August 8, 2018)
10.21
Sixteenth Amendment to Third Amended and Restated Credit Agreement, dated effective as of July 3, 2018, among Covenant Transportation Group, Inc., Covenant Transport, Inc., CTG Leasing Company, Covenant Asset Management, LLC, Southern Refrigerated Transport, Inc., Covenant Transport Solutions, LLC, Star Transportation, Inc., Covenant Logistics, Inc., Driven Analytic Solutions, LLC, Transport Management Services, LLC, Landair Holdings, Inc., Landair Transport, Inc., Landair Logistics, Inc., Landair Leasing, Inc., Bank of America, N.A., and JPMorgan Chase Bank, N.A. (Incorporated by reference to Exhibit 10.1 to the Company's Form 10-Q, filed November 9, 2018)
10.22 Seventeenth Amendment to Third Amended and Restated Credit Agreement, dated as of September 23, 2020, among Covenant Logistics Group, Inc., Covenant Transport, Inc., CTG Leasing Company, Covenant Asset Management, LLC, Southern Refrigerated Transport, Inc., Covenant Transport Solutions, LLC, Star Transportation, Inc., Covenant Logistics, Inc., Transport Management Services, LLC, Landair Holdings, Inc., Landair Transport, Inc., Landair Logistics, Inc., Landair Leasing, Inc., and Bank of America, N.A. (Incorporated by reference to Exhibit 10.3 to the Company's Form 10-Q, filed November 3, 2020)
10.23 Eighteenth Amendment to Third Amended and Restated Credit Agreement, dated as of October 23, 2020, among Covenant Logistics Group, Inc., Covenant Transport, Inc., CTG Leasing Company, Covenant Asset Management, LLC, Southern Refrigerated Transport, Inc., Covenant Transport Solutions, LLC, Star Transportation, Inc., Covenant Logistics, Inc., Transport Management Services, LLC, Landair Holdings, Inc., Landair Transport, Inc., Landair Logistics, Inc., Landair Leasing, Inc., and Bank of America, N.A. (Incorporated by reference to Exhibit 10.23 to the Company’s Form 10-K, filed March 5, 2021)
10.24 * First Amendment to the Covenant Transportation Group, Inc. Third Amended and Restated 2006 Omnibus Incentive Plan (Incorporated by reference to Appendix A to the Company's Definitive Proxy Statement filed with the SEC on April 8, 2019 in connection with the 2019 Annual Meeting of Stockholders)
10.25
* Second Amendment to the Company’s Third Amended and Restated 2006 Omnibus Incentive Plan (Incorporated by reference to Appendix A to the Company's Schedule 14A, filed June 8, 2020)
48
Table of Contents
10.26 * Form of Restricted Stock Award Notice under the Third Amended and Restated 2006 Omnibus Incentive Plan, as amended (Double Trigger Change in Control) (Incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q, filed August 10, 2020)
10.27 * Form of Restricted Stock Award Notice under the Third Amended and Restated 2006 Omnibus Incentive Plan, as amended (Incorporated by reference to Exhibit 10.2 to the Company’s Form 10-Q, filed August 5, 2021)
10.28 * Form of Option Award Notice under the Third Amended and Restated 2006 Omnibus Incentive Plan, as amended (Incorporated by reference to Exhibit 10.28 to the Company’s Form 10-K, filed March 5, 2021)
10.29 * Form of Executive Severance Agreement (Incorporated by reference to Exhibit 10.5 to the Company’s Form 10-Q, filed November 3, 2020)
10.30 Account Management Agreement, Amendment to Purchase Agreement and Mutual Release, by and among Covenant Transport Solutions, LLC, Covenant Logistics Group, Inc., Triumph Bancorp, Inc., and Advance Business Capital LLC, dated as of September 23, 2020 (Incorporated by reference to Exhibit 10.2 to the Company's Form 10-Q, filed November 3, 2020)
10.31 Draw Note in the face amount of $45.0 million by Covenant Logistics Group, Inc. and Covenant Transport Solutions, LLC with TBK Bank, SSB as Lender and Agent, dated as of September 23, 2020 (Incorporated by reference to Exhibit 10.4 to the Company's Form 10-Q, filed November 3, 2020)
10.32 Nineteenth Amendment to Third Amended and Restated Credit Agreement, dated as of May 4, 2022, among Covenant Logistics Group, Inc., Covenant Transport, Inc., CTG Leasing Company, Covenant Asset Management, LLC, Southern Refrigerated Transport, LLC, Covenant Transport Solutions, LLC, Star Transportation, LLC, Covenant Logistics, Inc., Transport Management Services, LLC, Landair Holdings, Inc., Landair Transport, Inc., Landair Logistics, Inc., Landair Leasing, Inc., AAT Carriers, Inc., and Bank of America, N.A. (Incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q, filed August 5, 2022)
10.33 * Covenant Logistics Group Supplemental Savings Plan, effective July 1, 2022 (Incorporated by reference to Exhibit 10.2 to the Company’s Form 10-Q, filed August 5, 2022)
10.34 * Third Amendment to the Covenant Transportation Group, Inc. Third Amended and Restated 2006 Omnibus Incentive Plan (Incorporated by reference to Appendix A to the Company’s Definitive Proxy Statement filed with the SEC on April 14, 2023 in connection with the 2023 Annual Meeting of Shareholders)
10.35 * Retirement Agreement, by and between Joey B. Hogan and Transport Management Services, LLC, dated as of May 22, 2023 (Incorporated by reference to Exhibit 10.2 to the Company’s Form 10-Q, filed August 9, 2023)
10.36 * Amended and Restated Covenant Logistics Group Supplemental Savings Plan, dated as of May 17, 2023 (Incorporated by reference to Exhibit 10.3 to the Company’s Form 10-Q, filed August 9, 2023)
10.37 ** Stock Purchase Agreement, dated April 26, 2023, by and among Landair Holdings, Inc., Covenant Logistics Group, Inc., Lew Thompson & Son Trucking, Inc. and related entities, and the stockholders of Lew Thompson & Son Trucking, Inc. and related entities (Incorporated by reference to Exhibit 10.1 to the Company’s Report on Form 8-K/A, filed August 3, 2023)
10.38 * Amended and Restated Covenant Logistics Group Supplemental Savings Plan, dated as of August 15, 2023 (Incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q, filed November 9, 2023)
10.39 # Twentieth Amendment to Third Amended and Restated Credit Agreement, dated as of December 24, 2024, among Covenant Logistics Group, Inc., Covenant Transport, Inc., CTG Leasing Company, Covenant Asset Management, LLC, Southern Refrigerated Transport, LLC, Covenant Transport Solutions, LLC, Star Transportation, LLC, Covenant Logistics, Inc., Transport Management Services, LLC, Landair Holdings, Inc., Landair Transport, Inc., Landair Logistics, Inc., Landair Leasing, Inc., AAT Carriers, Inc., Covenant Logistics Holdings, Inc., and Bank of America, N.A.
19 # Covenant Logistics Group, Inc. Insider Trading Policy
21
#
List of Subsidiaries
23.1
#
Consent of Independent Registered Public Accounting Firm – Grant Thornton LLP
23.2 # Consent of Independent Registered Public Accounting Firm – Coulter & Justus, P.C.
31.1
##
Certification pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, by David R. Parker, the Company's Principal Executive Officer
31.2
##
Certification pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, by James S. Grant, the Company's Principal Financial Officer
32.1
##
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by David R. Parker, the Company's Chief Executive Officer
32.2
##
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by James S. Grant, the Company's Chief Financial Officer
97 # Covenant Logistics Group, Inc. Clawback Policy
101.INS
Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Labels Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
References:
#
Filed herewith.
## Furnished herewith.
*
Management contract or compensatory plan or arrangement.
** Pursuant to Item 601(a)(5) of Regulation S-K, certain schedules and similar attachments to the exhibit have been omitted.
ITEM 16.
FORM 10-K SUMMARY
None.
49
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
COVENANT Logistics GROUP, INC.
Date: February 28, 2025
By:
/s/ James S. Grant
James S. Grant
Executive Vice President and Chief Financial Officer in his capacity as such and as duly authorized on behalf of the issuer.
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature and Title
Date
/s/ David R. Parker
February 28, 2025
David R. Parker
Chairman of the Board and Chief Executive Officer
(principal executive officer)
/s/ James S. Grant
February 28, 2025
James S. Grant
Executive Vice President and Chief Financial Officer
(principal financial officer)
/s/ W. Matisse Long
February 28, 2025
W. Matisse Long
Chief Accounting Officer
(principal accounting officer)
/s/ Bradley A. Moline
February 28, 2025
Bradley A. Moline
Director
/s/ Rachel Parker-Hatchett
February 28, 2025
Rachel Parker-Hatchett
Director
/s/ Tracy L. Rosser
February 28, 2025
Tracy L. Rosser
Director
/s/ Herbert J. Schmidt
February 28, 2025
Herbert J. Schmidt
Director
/s/ W. Miller Welborn
February 28, 2025
W. Miller Welborn
Director
/s/ D. Michael Kramer
February 28, 2025
D. Michael Kramer
Director
/s/ Benjamin Carson Sr.
February 28, 2025
Benjamin Carson Sr.
Director
/s/ Joey B. Hogan
February 28, 2025
Joey B. Hogan
Director
50
Table of Contents
Report of Independent Registered Public Accounting Firm
Board of Directors and Shareholders
Covenant Logistics Group, Inc.
Opinion on the financial statements
We have audited the accompanying consolidated balance sheets of Covenant Logistics Group, Inc. (a Nevada holding company) and subsidiaries (the “Company”) as of December 31, 2024 and 2023, the related consolidated statements of operations, comprehensive income, changes in stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2024, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, based on our audits and the report of the Coulter & Justus, P.C., the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal control over financial reporting as of December 31, 2024, based on criteria established in the 2013 Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”), and our report dated February 28, 2025 expressed an unqualified opinion.
We did not audit the financial statements of Transport Enterprise Leasing, LLC, the investment in which is accounted for by the equity method of accounting. The investment in Transport Enterprise Leasing, LLC was $77.405 million and $66.327 million as of December 31, 2024 and 2023, respectively, and the equity in its net income was $14.713 million and $21.384 million for the years then ended, respectively. Those financial statements were audited by Coulter & Justus, P.C., whose report has been furnished to us, and our opinion, insofar as it relates to the amounts included for Transport Enterprise Leasing, LLC, is based solely on the report of Coulter & Justus, P.C.
Basis for opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits and the report of Coulter & Justus, P.C. provide a reasonable basis for our opinion.
Critical audit matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Auto Liability Self-Insurance Reserves
As described further in Note 1 to the consolidated financial statements, the Company has significant self-insured amounts related to its auto liability and has exposure to fluctuations in the number and severity of claims and to variations between estimated and actual ultimate payouts. The Company records a liability for the uninsured portion of pending claims and claims related expenses including legal and other direct costs associated with the claim. Estimates require judgment concerning the nature and severity of the claim, historical trends, and other relevant information based on specific facts and circumstances for individual claims. We identified the estimation of the Company’s auto liability accrual subject to self-insured insurance retention amounts as a critical audit matter. Incurred auto claim liabilities are determined by projecting the estimated ultimate loss related to a claim, less actual costs paid to date, based upon the nature and severity of the claim and historical trends.
The principal considerations for assessing auto liability claims as a critical audit matter are the high level of estimation uncertainty related to determining the severity of these types of claims, as well as the inherent subjectivity in management’s judgment in estimating the total costs to settle or dispose of these claims.
Our audit procedures related to this critical audit matter included the following, among others:
●
We tested the design and operating effectiveness of key controls over the accrued auto liability, including, but not limited to, controls to validate that claims were reported and recorded accurately and controls related to the review and approval of claim reserves, subsequent changes to claim reserves, and projected claim liabilities.
●
We tested a sample of underlying claims through analysis of accident reports and insurance and legal records to validate information utilized by management in determining the accrual was complete and accurate.
●
We reconciled claims data to the actuarial software used to determine loss development factors and used in management’s estimation methodology.
●
We utilized a specialist in evaluating management’s calculated loss development factors to test that the factors provide a reasonable basis for determining estimated loss reserves.
●
We performed a retrospective review of prior year and current year reserves to validate those changes in estimated losses were appropriate and supported by current year claim development.
/s/ Grant Thornton LLP
We have served as the Company's auditor since 2020.
Charlotte, North Carolina
February 28, 2025
51
Table of Contents
Report of Independent Registered Public Accounting Firm
Board of Directors and Shareholders
Covenant Logistics Group, Inc.
Opinion on internal control over financial reporting
We have audited the internal control over financial reporting of Covenant Logistics Group, Inc. (a Nevada holding company) and subsidiaries (the “Company”) as of December 31, 2024, based on criteria established in the 2013 Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on criteria established in the 2013 Internal Control — Integrated Framework issued by COSO.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated financial statements of the Company as of and for the year ended December 31, 2024, and our report dated February 28, 2025 expressed an unqualified opinion on those financial statements.
Basis for opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and limitations of internal control over financial reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Grant Thornton LLP
Charlotte, North Carolina
February 28, 2025
52
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Members
Transport Enterprise Leasing, LLC
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Transport Enterprise Leasing, LLC (the “Company”) as of December 31, 2024 and 2023, and the related consolidated statements of income and changes in members’ equity and cash flows for each of the years then ended, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of Transport Enterprise Leasing, LLC as of December 31, 2024 and 2023, and the consolidated results of its operations and its cash flows for the years then ended in conformity with the accounting principles generally accepted in the United States of America (GAAP).
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the these consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission (SEC) and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB and in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to those charged with governance and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Revenue Recognition – Refer to Note 2 to the Consolidated Financial Statements
The Company recognized revenue from lease and rental agreements, which totaled $133,745,935 in 2024, based on the classification of the arrangement, as either an operating or sales-type lease. Substantially all the Company’s revenue from lease and rental agreements was derived from rental payments received on operating leases, which were recognized on a straight-line basis over the term of the lease.
The Company recognized revenue from equipment sales, which totaled $5,848,008 in 2024, when performance obligations under the terms of a contract with the customer are satisfied. Generally, this occurred when control of the equipment was transferred to the customer. Revenue was measured as the amount of consideration the Company expected to be entitled to receive in exchange for transferring equipment.
The Company recognized shop revenue, which totaled $10,453,737 in 2024, when performance obligations under the terms of a contract with the customer were satisfied. Generally, this occurred over time as work was completed on the equipment being serviced. Revenue was measured as the amount of consideration the Company expected to be entitled to receive in exchange for its servicing of the equipment.
Due to the volume and different types of transactions related to the Company’s revenues, we evaluated the different types of revenue, individual revenue transactions, and assertions related to the Company’s revenue recognition. The audit effort in evaluating the Company’s revenue recognition was extensive and required a high degree of auditor effort.
Our principal audit procedures related to the Company's revenue recognition included the following:
●
We evaluated the Company’s significant accounting policies related to revenue recognition for reasonableness.
●
We performed substantive tests of details using audit sampling to test whether revenue was recognized in conformity with GAAP and whether the revenue was recognized in the correct period.
●
For operating lease revenues and sales-type lease revenues, including selling profit or loss, we selected a sample of lease agreements from 2024 and performed certain procedures to support revenue recognition, including the following procedures:
o
Obtained and reviewed signed lease agreements and related source documents to support the contractual terms of the lease agreements.
o
Tested the Company’s identification and treatment of lease terms.
o
Recalculated 2024 revenues recorded based on the terms of the signed lease agreements and related source documents.
o
Assessed the terms of the signed lease agreements and related source documents and evaluated the appropriateness of the Company’s application of its accounting policies, along with its use of estimates, in the determination of revenue recognition.
●
For equipment sales revenues, we selected a sample of revenues recorded during 2024 and performed certain procedures to support revenue recognition, including the following procedures:
o
Obtained and reviewed sales invoices and related source documents for each unit sold to support recorded revenue amounts.
o
Tested the Company’s identification and treatment of sales terms.
o
Assessed the terms of the sales invoices and related source documents and evaluated the appropriateness of the Company’s application of its accounting policies, along with its use of estimates, in the determination of revenue recognition.
o
Obtained and reviewed purchase invoices and related source documents for each unit sold to support cost of sales amounts.
●
For shop revenues, we selected a sample of revenues recorded during 2024 and performed certain procedures to support revenue recognition, including the following procedures:
o
Obtained and reviewed service agreements and related source documents for each unit serviced to support recorded revenue amounts.
o
Assessed the terms of the service agreements and related source documents and evaluated the appropriateness of the Company’s application of its accounting policies, along with its use of estimates, in the determination of revenue recognition.
●
We tested the mathematical accuracy of the Company’s calculations of revenue and the associated timing of revenue recognized in the consolidated financial statements.
/s/ Coulter & Justus, P.C.
We have served as Transport Enterprise Leasing, LLC’s auditor since 2018.
Knoxville, Tennessee
February 7, 2025
53
Table of Contents
COVENANT Logistics GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
DECEMBER 31 , 2024 and 2023
(In thousands, except share data)
2024
2023
ASSETS
Current assets:
Cash and cash equivalents
$ 35,619 $ 2,294
Accounts receivable, net of allowance of $ 2,360 in 2024 and $ 2,449 in 2023
141,635 142,504
Drivers' advances and other receivables, net of allowance of $ 593 in 2024 and $ 591 in 2023
3,999 4,367
Inventory and supplies
5,648 4,848
Prepaid expenses
19,975 17,880
Assets held for sale
132 6,782
Income taxes receivable
6,499 6,739
Other short-term assets
343 531
Total current assets
213,850 185,945
Property and equipment, at cost
729,404 692,532
Less: accumulated depreciation and amortization
( 204,595 ) ( 177,877 )
Net property and equipment
524,809 514,655
Goodwill
78,941 75,747
Other intangibles, net
90,126 99,615
Other assets
89,633 78,067
Noncurrent assets from discontinued operations
209 409
Total assets
$ 997,568 $ 954,438
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable
$ 31,939 $ 33,155
Accrued expenses
51,328 59,067
Current maturities of long-term debt
64,210 47,651
Current portion of finance lease obligations
751 781
Current portion of operating lease obligations
10,349 11,950
Current portion of insurance and claims accrual
22,700 17,687
Total current liabilities
181,277 170,291
Long-term debt
187,085 196,894
Long-term portion of finance lease obligations
3,192 5,296
Long-term portion of operating lease obligations
31,302 30,892
Insurance and claims accrual
19,134 15,746
Deferred income taxes
117,650 116,095
Other long-term liabilities
18,753 14,169
Other long-term liabilities of discontinued operations
835 1,635
Total liabilities
559,228 551,018
Commitments and contingencies
- -
Stockholders' equity:
Class A common stock, $ .01 par value; 40,000,000 shares authorized; 21,774,350 shares issued and outstanding as of December 31, 2024; and 40,000,000 authorized; 16,125,786 shares issued and 10,721,517 shares outstanding as of December 31, 2023
218 161
Class B common stock, $ .01 par value; 5,000,000 shares authorized; 4,700,000 shares issued and outstanding as of December 31, 2024; 5,000,000 shares authorized; 2,350,000 shares issued and outstanding as of December 31, 2023
47 24
Additional paid-in-capital
158,907 155,846
Treasury stock at cost; no and 5,404,269 shares as of December 31, 2024 and December 31, 2023, respectively
- ( 132,346 )
Accumulated other comprehensive income
1,035 816
Retained earnings
278,133 378,919
Total stockholders' equity
438,340 403,420
Total liabilities and stockholders' equity
$ 997,568 $ 954,438
The accompanying notes are an integral part of these consolidated financial statements.
54
Table of Contents
COVENANT Logistics GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED DECEMBER 31, 2024, 2023, and 2022
(In thousands, except per share data)
2024
2023
2022
Revenues
Freight revenue
$ 1,013,941 $ 970,509 $ 1,046,396
Fuel surcharge revenue
117,535 133,064 170,462
Total revenue
$ 1,131,476 $ 1,103,573 $ 1,216,858
Operating expenses:
Salaries, wages, and related expenses
423,319 400,491 402,276
Fuel expense
115,981 133,291 166,410
Operations and maintenance
61,696 63,753 79,051
Revenue equipment rentals and purchased transportation
254,302 271,893 325,624
Operating taxes and licenses
11,954 13,409 11,931
Insurance and claims
59,845 50,099 50,547
Communications and utilities
5,407 5,012 5,385
General supplies and expenses
66,053 49,444 37,762
Depreciation and amortization
86,529 69,943 57,512
Loss (gain) on disposition of property and equipment, net
1,630 ( 12,585 ) ( 40,322 )
Total operating expenses
1,086,716 1,044,750 1,096,176
Operating income
44,760 58,823 120,682
Interest expense, net
13,576 7,967 3,083
Income from equity method investment
( 14,713 ) ( 21,384 ) ( 25,193 )
Income from continuing operations
45,897 72,240 142,792
Income tax expense
10,576 17,611 34,860
Income from continuing operations
35,321 54,629 107,932
Income from discontinued operations, net of tax
600 600 750
Net income
$ 35,921 $ 55,229 $ 108,682
Basic income per share:
Income from continuing operations
$ 1.35 $ 2.09 $ 3.60
Income from discontinued operations
$ 0.02 $ 0.02 $ 0.02
Net income per basic share (1)
$ 1.37 $ 2.12 $ 3.62
Diluted income per share:
Income from continuing operations
$ 1.28 $ 1.97 $ 3.48
Income from discontinued operations
$ 0.02 $ 0.02 $ 0.02
Net income per diluted share
$ 1.30 $ 2.00 $ 3.50
Basic weighted average shares outstanding
26,307 26,096 30,012
Diluted weighted average shares outstanding
27,714 27,668 31,048
(1)
Total may not sum due to rounding.
The accompanying notes are an integral part of these consolidated financial statements
55
Table of Contents
COVENANT Logistics GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE YEARS ENDED DECEMBER 31 , 2024, 2023, and 2022
(In thousands)
2024
2023
2022
Net income
$ 35,921
$ 55,229
$ 108,682
Other comprehensive income (loss):
Unrealized gain on effective portion of cash flow hedges, net of tax of ($ 205 ), ($ 36 ), and ($ 776 ) in 2024, 2023, and 2022, respectively
588
103
2,254
Reclassification of cash flow hedge losses into statement of operations, net of tax of $ 129 , $ 130 , and ($ 47 ) in 2024, 2023, and 2022, respectively
(369)
(373)
138
Total other comprehensive income (loss)
219
(270)
2,392
Comprehensive income
$ 36,140
$ 54,959
$ 111,074
The accompanying notes are an integral part of these consolidated financial statements.
56
Table of Contents
COVENANT Logistics GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2024, 2023, and 2022
(In thousands)
Accumulated
Additional
Other
Total
Common Stock
Paid-In
Treasury
Comprehensive
Retained
Stockholders
Class A
Class B
Capital
Stock
(Loss) Income
Earnings
Equity
Balances at December 31, 2021
$ 161 $ 24 $ 149,406 ($ 23,662 ) ($ 1,306 ) $ 225,076 $ 349,699
Net income
- - - - - 108,682 108,682
Cash dividend
- - - - - ( 4,287 ) ( 4,287 )
Share repurchase
- - - ( 84,723 ) - - ( 84,723 )
Other comprehensive income
- - - - 2,392 - 2,392
Stock-based employee compensation expense
- - 6,587 - - - 6,587
Exercise of stock options
- - 50 334 - - 384
Issuance of restricted shares, net
- - ( 3,157 ) 1,551 - - ( 1,606 )
Balances at December 31, 2022
$ 161 $ 24 $ 152,886 $ ( 106,500 ) $ 1,086 $ 329,471 $ 377,128
Net income
- - - - - 55,229 55,229
Cash dividend
- - - - - ( 5,781 ) ( 5,781 )
Share repurchase
- - - ( 25,430 ) - - ( 25,430 )
Other comprehensive loss
- - - - ( 270 ) - ( 270 )
Stock-based employee compensation expense
- - 7,100 - - - 7,100
Exercise of stock options
- - 42 194 - - 236
Issuance of restricted shares, net
- - ( 4,182 ) ( 610 ) - - ( 4,792 )
Balances at December 31, 2023
$ 161 $ 24 $ 155,846 $ ( 132,346 ) $ 816 $ 378,919 $ 403,420
Net income
- - - - - 35,921 35,921
Cash dividend
- - - - - ( 5,796 ) ( 5,796 )
Other comprehensive income
- - - - 219 - 219
Stock-based employee compensation expense
- - 3,691 - - - 3,691
Stock split through dividend
57 23 ( 80 ) 130,911 - ( 130,911 ) -
Exercise of stock options
- - 586 1,170 - - 1,756
Issuance of restricted shares, net
- - ( 1,136 ) 265 - - ( 871 )
Balances at December 31, 2024
$ 218 $ 47 $ 158,907 $ - $ 1,035 $ 278,133 $ 438,340
The accompanying notes are an integral part of these consolidated financial statements.
57
Table of Contents
COVENANT Logistics GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31 , 2024, 2023, and 2022
(In thousands)
2024
2023
2022
Cash flows from operating activities:
Net income
$ 35,921 $ 55,229 $ 108,682
Adjustments to reconcile net income to net cash provided by operating activities:
(Reversal of) provision for losses on accounts receivable
( 23 ) ( 258 ) 367
Reversal of gain on sales to equity method investee, net
( 40 ) ( 16 ) ( 39 )
Depreciation and amortization
86,529 69,943 57,512
Deferred income tax benefit
4,483 18,701 13,968
Income tax expense arising from restricted share vesting and stock options exercised
( 1,190 ) ( 2,226 ) ( 526 )
Stock-based compensation expense
3,691 7,100 6,587
Equity in income of affiliate
( 14,713 ) ( 21,384 ) ( 25,193 )
Return on investment in affiliated company
3,675 9,800 14,700
Gain (loss) on disposition of property and equipment
1,630 ( 12,585 ) ( 40,322 )
Changes in operating assets and liabilities:
Receivables and advances
2,749 ( 22,416 ) 39,465
Prepaid expenses and other assets
( 3,006 ) ( 3,997 ) ( 3,832 )
Inventory and supplies
( 800 ) ( 317 ) ( 193 )
Insurance and claims accrual
8,401 ( 3,542 ) ( 5,729 )
Accounts payable and accrued expenses
( 4,414 ) ( 9,191 ) ( 6,217 )
Net cash flows provided by operating activities
122,893 84,841 159,230
Cash flows from investing activities:
Acquisitions, net of cash acquired
( 4,556 ) ( 107,934 ) ( 38,501 )
Other investments
( 597 ) ( 2,204 ) ( 241 )
Acquisition of property and equipment
( 152,962 ) ( 217,607 ) ( 100,468 )
Proceeds from disposition of property and equipment
50,440 91,824 53,002
Net cash flows used by investing activities
( 107,675 ) ( 235,921 ) ( 86,208 )
Cash flows from financing activities:
Change in checks outstanding in excess of bank balances
- - ( 216 )
Cash dividend
( 5,796 ) ( 5,781 ) ( 4,287 )
Proceeds from issuance of notes payable
119,391 154,093 95,151
Proceeds from exercise of stock options
1,756 236 384
Repayments of notes payable
( 74,822 ) ( 30,390 ) ( 11,956 )
Repayments of finance lease obligations
( 2,949 ) ( 5,619 ) ( 5,516 )
Proceeds under revolving credit facility
57,421 139,837 60,226
Repayments under revolving credit facility
( 69,000 ) ( 128,258 ) ( 60,226 )
Payment of minimum tax withholdings on stock compensation
( 871 ) ( 4,792 ) ( 1,606 )
Payment of contingent liability
( 7,023 ) ( 9,187 ) -
Common stock repurchased
- ( 25,430 ) ( 84,723 )
Net cash flows provided by (used in) financing activities
18,107 84,709 ( 12,769 )
Net change in cash and cash equivalents
33,325 ( 66,371 ) 60,253
Cash and cash equivalents at beginning of year
2,294 68,665 8,412
Cash and cash equivalents at end of year
$ 35,619 $ 2,294 $ 68,665
Supplemental disclosure of cash flow information:
Cash paid (received) during the year for:
Interest, net of capitalized interest
$ 5,674 $ 5,319 $ 3,306
Income taxes
$ 7,268 $ 4,186 $ 16,653
Non-cash transactions during the year for:
Equipment acquired under finance leases
$ 815 $ 5,938 $ 458
Equipment acquired under operating leases
$ 13,753 $ 3,992 $ 48,515
Contingent consideration associated with acquisitions
$ - $ 11,802 $ 16,210
Non-cash debt reduction
$ 26,240 $ - $ -
Other contingent liabilities
$ ( 800 ) $ ( 800 ) $ ( 1,000 )
The accompanying notes are an integral part of these consolidated financial statements.
58
Table of Contents
COVENANT Logistics GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2024 and 2023
1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Business
Covenant Logistics Group, Inc., a Nevada holding company, together with its wholly owned subsidiaries offers transportation and logistics services to customers throughout the continental United States.
Principles of Consolidation
The consolidated financial statements include the accounts of Covenant Logistics Group, Inc., a holding company incorporated in the state of Nevada in 1994, and its wholly owned subsidiaries: Covenant Transport, LLC, a Tennessee limited liability company; Star Transportation, LLC, a Tennessee limited liability company, each d/b/a Covenant Transport Services and Covenant Logistics; Covenant Transport Solutions, LLC, a Nevada limited liability company; Covenant Logistics, Inc., a Nevada corporation; Covenant Asset Management, LLC, a Nevada limited liability company; CTG Leasing Company, a Nevada corporation; IQS Insurance Risk Retention Group, Inc., a Vermont corporation; Landair Holdings, Inc., a Tennessee corporation (collectively "Landair"); Landair Transport, LLC, a Tennessee limited liability company; Landair Logistics, LLC, a Tennessee limited liability company; Landair Leasing, Inc., a Tennessee corporation; AAT Carriers, Inc., a Tennessee corporation ("AAT"), Lew Thompson & Son Trucking, LLC, an Arkansas limited liability company, Lew Thompson & Son Leasing, LLC, an Arkansas limited liability company, Lew Thompson & Son Dedicated Leasing LLC, an Arkansas limited liability company, Josh Thompson Trucking, LLC, an Arkansas limited liability company, Sims Transport Services LLC, a Georgia limited liability company, and Transport Management Services, LLC, a Tennessee limited liability company.
References in this report to "it," "we," "us," "our," the "Company," and similar expressions refer to Covenant Logistics Group, Inc. and its subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.
Our
four reportable segments are:
●
Expedited: The Expedited reportable segment primarily provides truckload services to customers with high service freight and delivery standards, such as 1,000 miles in 22 hours, or 15 -minute delivery windows. Expedited services generally require two -person driver teams on equipment either owned or leased by the Company.
●
Dedicated: The Dedicated reportable segment provides customers with committed truckload capacity over contracted periods with the goal of three to five years in length. Equipment is either owned or leased by the Company.
●
Managed Freight: The Managed Freight reportable segment includes our brokerage and transport management services ("TMS"). Brokerage services provide logistics capacity by outsourcing the carriage of customers' freight to third -parties. TMS provides comprehensive logistics services on a contractual basis to customers who prefer to outsource their logistics needs.
●
Warehousing: The Warehousing reportable segment provides day-to-day warehouse management services to customers who have chosen to outsource this function. We also provide shuttle and switching services related to shuttling containers and trailers in or around freight yards and to/from warehouses.
The following table summarizes our revenue by our four reportable segments, at the service offering level, as used by our chief operating decision maker in making decisions regarding allocation of resources, etc., for the years ended December 31, 2024 , 2023 , and 2022 :
Year ended December 31,
(in thousands)
2024
2023
2022
Revenues:
Expedited
$ 416,461 $ 423,820 $ 452,713
Dedicated
364,414 320,287 362,997
Managed Freight
248,939 258,903 320,985
Warehousing
101,662 100,563 80,163
Total revenues
$ 1,131,476 $ 1,103,573 $ 1,216,858
Investment in Transport Enterprise Leasing, LLC
Transport Enterprise Leasing, LLC ("TEL") is a tractor and trailer equipment leasing company and used equipment reseller. We evaluated our investment in TEL to determine whether it should be recorded on a consolidated basis. Our percentage of ownership interest ( 49 %), an evaluation of control, and whether a variable interest entity ("VIE") existed were all considered in our consolidation assessment. Based on the analysis, the Company is not the primary beneficiary of TEL and TEL should not be consolidated. We have accounted for our investment in TEL using the equity method of accounting given our 49% ownership interest and ability to exercise significant influence over operating and financial policies. Under the equity method, the cost of our investment is adjusted for our share of equity in the earnings of TEL and reduced by distributions received and our proportionate share of TEL's net income is included in our earnings.
59
Table of Contents
On a periodic basis, we assess whether there are any indicators that the fair value of our investment in TEL may be impaired. The investment is impaired only if the estimate of the fair value of the investment is less than the carrying value of the investment, and such decline in value is deemed to be other than temporary. To the extent impairment has occurred, the loss would be measured as the excess of the carrying amount of the investment over the fair value of the investment. As a result of TEL's earnings, no impairment indicators were noted that would provide for impairment of our investment during the years ended December 31, 2024 , 2023 , and 2022 .
Risks and Uncertainties
Our insurance program includes multi-year policies with specific insurance limits that may be eroded over the course of the policy term. If that occurs, we will be operating with less liability coverage insurance at various levels of our insurance tower. For the policy period that ran from April 1, 2018 to March 31, 2021, the aggregate limits available in the coverage layer $ 9.0 million in excess of $ 1.0 million were fully eroded. We replaced our $9.0 million in excess of $1.0 million layer with a new $ 7.0 million in excess of $ 3.0 million policy that we continue to maintain. Due to the erosion of the $9.0 million in excess of $1.0 million layer, any adverse developments in claims filed between April 1, 2018 and March 31, 2021, could result in additional expense accruals. We have maintained our retention and limits set in place during the prior renewal cycle. Due to these developments, we may experience additional expense accruals, increased insurance and claims expenses, and greater volatility in our insurance and claims expenses, which could have a material adverse effect on our business, financial condition, and results of operations.
Revenue Recognition
Revenue, drivers' wages, and other direct operating expenses generated by our Expedited and Dedicated reportable segments are recognized proportionally as the transportation service is performed based on the percentage of miles completed as of the period end. Revenue is recognized on a gross basis at amounts charged to our customers because we control and are primarily responsible for the fulfillment of the promised service. Revenue includes transportation revenue, fuel surcharges, loading and unloading activities, equipment detention, and other accessorial services.
Revenue generated by our Managed Freight reportable segment is recognized proportionally as the services are provided based on the percentage of completion method using the estimated time elapsed as of the period end. Revenue is recorded on a gross basis, without deducting third -party purchased transportation costs, as we act as a principal with substantial risks as primary obligor. Revenue for the Warehousing reportable segment is generally recognized as the service is performed, based upon a weekly rate.
There are no assets or liabilities recorded in conjunction with revenue recognized, other than accounts receivable and allowance for credit losses. We recognized in-process revenue of $ 0.7 million, $ 1.1 million, and $ 1.4 million for the years ended December 31, 2024 , 2023 , and 2022 , respectively. We had accounts receivable, net of allowance for credit losses, of $ 141.6 million, $ 142.5 million, $ 119.8 million and at December 31, 2024 , 2023 , and 2022, respectively.
Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make decisions based upon estimates, assumptions, and factors we consider as relevant to the circumstances. Such decisions include the selection of applicable accounting principles and the use of judgment in their application, the results of which impact reported amounts and disclosures. Changes in future economic conditions or other business circumstances may affect the outcomes of our estimates and assumptions. Accordingly, actual results could differ from those anticipated.
60
Table of Contents
Cash and Cash Equivalents
We consider all highly liquid investments with a maturity of three months or less at acquisition to be cash equivalents. Additionally, we are also subject to concentrations of credit risk related to deposits in banks in excess of the Federal Deposit Insurance Corporation limits. At December 31, 2024 , we had $ 36.4 million in excess of the Federal Deposit Insurance Corporation insured limits.
Accounts Receivable and Concentration of Credit Risk
We extend credit to our customers in the normal course of business, which are generally due within 30 - 45 days of the services performed, however, we have extended terms of up to 120 days with a small number of larger customers. We perform ongoing credit evaluations and generally do not require collateral. Trade accounts receivable are recorded at their invoiced amounts, net of allowance for credit losses. We evaluate the adequacy of our allowance for credit losses quarterly. Accounts outstanding longer than contractual payment terms are considered past due and are reviewed individually for collectability. We maintain reserves for potential credit losses based upon loss history, specific receivables aging analysis, and other factors, including those related to current market conditions and events. Receivable balances are written off when collection is deemed unlikely.
Accounts receivable are comprised of a diversified customer base that mitigates the level of concentration of credit risk. During 2024 , 2023 , and 2022 , our top ten customers generated 45 %, 44 %, and 43 % of total revenue, respectively. There was one customer in 2024 and 2023 and none in 2022 that accounted for more than 10% of our consolidated revenue. The carrying amount reported in the consolidated balance sheet for accounts receivable approximates fair value based on the fact that the receivables collection averaged approximately 49 days and 49 days in 2024 and 2023 , respectively.
The following table provides a summary (in thousands) of the activity in the allowance for credit losses for 2024 , 2023 , and 2022 :
Years ended December 31:
Beginning balance January 1,
(Reversal of) additional provisions to allowance
Write-offs and other adjustments
Ending balance December 31,
2024
$ 2,449 $ ( 23 ) $ ( 66 ) $ 2,360
2023
$ 2,934 $ ( 258 ) $ ( 227 ) $ 2,449
2022
$ 4,112 $ 367 $ ( 1,545 ) $ 2,934
Inventories and Supplies
Inventories and supplies consist of parts, tires, fuel, and supplies. Tires on new revenue equipment are capitalized as a component of the related equipment cost when the tractor or trailer is placed in service and recognized through depreciation over the life of the vehicle. Replacement tires and parts on hand at year end are recorded at the lower of cost or net realizable value with cost determined using the first -in, first -out (FIFO) method. Replacement tires are expensed when placed in service.
Assets Held for Sale
Assets held for sale include property and revenue equipment no longer utilized in continuing operations which are available and held for sale. Assets held for sale are no longer subject to depreciation, and are recorded at the lower of depreciated book value or fair market value less selling costs. We periodically review the carrying value of these assets for possible impairment. We expect to sell these assets within twelve months.
Property and Equipment
Property and equipment is stated at cost less accumulated depreciation. Depreciation for book purposes is determined using the straight-line method over the estimated useful lives of the assets. Depreciation of revenue equipment is our largest item of depreciation. We generally depreciate new tractors over five years to salvage values that range from 0 % to 35 % of their cost, depending on the reportable segment profile of the equipment. We generally depreciate new trailers over seven years for refrigerated trailers and ten years for dry van trailers to salvage values of approximately 20 % and 25 % of their cost, respectively. We annually, or whenever events or circumstances indicate that a review is warranted, review the reasonableness of our estimates regarding useful lives and salvage values of our revenue equipment and other long-lived assets based upon, among other things, our experience with similar assets, conditions in the used revenue equipment market, and prevailing industry practice. We performed a review of our estimates for certain subsets of revenue equipment during the quarter ended June 30, 2024 and, due to a weak used revenue equipment market, we increased the rate of depreciation on these units in the period. This change resulted in an additional $ 6.4 million of depreciation expense during the year ended December 31, 2024. Changes in the useful life or salvage value estimates, or fluctuations in market values that are not reflected in our estimates, could have a material effect on our results of operations. During the year ended December 31, 2023, we sold a Tennessee terminal resulting in a $ 7.6 million gain which is included in gain on disposition of property and equipment, net in the consolidated statements of operations.
We lease certain revenue equipment under finance and operating leases with terms of approximately 48 to 84 months. Amortization of assets under finance and operating leases are included in depreciation and amortization expense and revenue and equipment rentals and purchased transportation, respectively.
61
Table of Contents
A portion of our tractors are protected by binding trade-back agreements with the manufacturers. The remainder of our tractors and substantially all of our owned trailers are subject to fluctuations in market prices for used revenue equipment. Moreover, our trade-back agreements are contingent upon reaching acceptable terms for the purchase of new equipment. Declines in the price of used revenue equipment or failure to reach agreement for the purchase of new tractors with the manufacturers issuing trade-back agreements could result in impairment of, or losses on the sale of, revenue equipment.
Goodwill and Other Intangible Assets
We classify intangible assets into two categories: (i) goodwill and (ii) intangible assets with finite lives subject to amortization. We test goodwill for impairment annually and whenever events or changes in circumstances indicate that impairment may have occurred. We test intangible assets with finite lives for impairment if conditions exist that indicate the carrying value may not be recoverable. Such conditions may include an economic downturn in a geographic market or a change in the assessment of future operations. We record an impairment charge when the cost exceeds the fair value of the finite lived intangible asset.
We determine the useful lives of our identifiable intangible assets after considering the specific facts and circumstances related to each intangible asset. Factors we consider when determining useful lives include the contractual term of any agreement, the history of the asset, our long-term strategy for the use of the asset, any laws or other local regulations which could impact the useful life of the asset, and other economic factors, including competition and specific market conditions. Intangible assets that are deemed to have finite lives are amortized, generally on a straight-line basis, over their remaining useful lives, ranging from 3 to 17 years.
Impairment of Long-Lived Assets
Pursuant to applicable accounting standards, revenue equipment and other long-lived assets are tested for impairment whenever an event occurs that indicates impairment may exist. Expected future cash flows are used to analyze whether an impairment has occurred. If the sum of expected undiscounted cash flows is less than the carrying value of the long-lived asset, then an impairment loss is recognized. We measure the impairment loss by comparing the fair value of the asset to its carrying value. Fair value is determined based on a discounted cash flow analysis or the appraised value of the assets, as appropriate. There were no impairment events during the years ended December 31, 2024 , 2023 , and 2022 .
Accrued Expenses
Accrued expenses as of December 31, 2024, were $ 51.3 million of which $ 26.9 million related to accrued payroll and related items and $ 4.7 million related to accrued purchased transportation. As of December 31, 2023, accrued expenses were $ 59.1 million of which $ 25.9 million related to accrued payroll and related items and $ 8.4 million related to accrued purchased transportation.
Insurance and Other Claims
The primary claims arising against us consist of auto liability (personal injury and property damage), workers' compensation, cargo, commercial liability, and employee medical expenses. At December 31, 2024 , our insurance program involves self-insurance with the following risk retention levels (before giving effect to any commutation of an auto liability policy):
●
auto liability - $ 7.0 million in excess of $ 3.0 million policy that runs from April 1, 2024 to April 1, 2027
●
workers' compensation - $ 1.5 million
●
cargo - $ 0.3 million
●
employee medical - $ 0.4 million
●
physical damage - 100 %
Due to our significant self-insured retention amounts, we have exposure to fluctuations in the number and severity of claims and to variations between our estimated and actual ultimate payouts. We record a liability for the estimated cost of the uninsured portion of pending claims and the estimated allocated loss adjustment expenses including legal and other direct costs associated with a claim. Estimates require judgments concerning the nature and severity of the claim, historical trends, advice from third -party administrators and insurers, the size of any potential damage award based on factors such as the specific facts of individual cases, the jurisdictions involved, the prospect of punitive damages, future medical costs, and inflation estimates of future claims development, and the legal and other costs to settle or defend the claims. We have significant exposure to fluctuations in the number and severity of claims. If there is an increase in the frequency or severity of claims, or we are required to accrue or pay additional amounts if the claims prove to be more severe than originally assessed, or any of the claims would exceed the limits of our insurance coverage, our profitability could be adversely affected.
In addition to estimates within our self-insured retention layers, we also must make judgments concerning claims where we have third -party insurance and for claims outside our coverage limits. Upon settling claims and expenses associated with claims where we have third -party coverage, we are generally required to initially fund payment to the claimant and seek reimbursement from the insurer. We had $ 1.1 million and $ 0.8 million receivables from insurers for claims and expenses we paid on behalf of insurers at December 31, 2024 and 2023 , respectively, which are included in drivers' advances and other receivables on our consolidated balance sheet. Additionally, we accrue claims above our self-insured retention and record a corresponding receivable for amounts we expect to collect from insurers upon settlement of such claims. We have $ 0.6 million and $ 1.3 million as other long-term assets and as a corresponding accrual in the long-term portion of insurance and claims accruals on our consolidated balance sheet for claims above our self-insured retention for which we believe it is reasonably assured that the insurers will provide their portion of such claims at December 31, 2024 and 2023 , respectively. We evaluate collectability of the receivables based on the credit worthiness and surplus of the insurers, along with our prior experience and contractual terms with each. If any claim occurrence were to exceed our aggregate coverage limits, we would have to accrue for the excess amount. Our critical estimates include evaluating whether a claim may exceed such limits and, if so, by how much.
We also make judgments regarding the ultimate benefit versus risk of commuting certain periods within our auto liability policy. If we commute a policy, we assume 100 % risk for covered claims in exchange for a policy refund.
Our prior auto liability policies have sometimes included a release premium refund or commutation option that we have sometimes exercised, although we do not have either of these options in our current policies. Management cannot predict whether or not future claims or the development of existing claims will justify a commutation of other policy periods, and accordingly, no related amounts were recorded at December 31, 2024 or 2023 . We carry excess policy layers above the primary auto liability policy described above.
62
Table of Contents
Interest
We capitalize interest on major projects during construction. Interest is capitalized based on the average interest rate on related debt. Capitalized interest was less than $ 0.1 million, $ 0.3 million, and $ 0.3 million in 2024 , 2023 , and 2022 , respectively.
Fair Value of Financial Instruments
Our financial instruments consist primarily of cash and cash equivalents, accounts receivable, available-for-sale securities, accounts payable, debt, and interest rate swaps. The carrying amount of cash and cash equivalents, accounts receivable, accounts payable, and current debt approximates their fair value because of the short-term maturity of these instruments. Interest rates that are currently available to us for issuance of long-term debt with similar terms and remaining maturities are used to estimate the fair value of our long-term debt, which primarily consists of revenue equipment installment notes. The fair value of our revenue equipment installment notes approximated the carrying value at December 31, 2024 , as the weighted average interest rate on these notes approximates the market rate for similar debt. Borrowings under our revolving Credit Facility approximate fair value due to the variable interest rate on the facility. The fair value of our interest rate swap agreement is determined using the market-standard methodology of netting the discounted future fixed-cash payments and the discounted expected variable-cash receipts. The variable-cash receipts are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. These analyses reflect the contractual terms of the swap, including the period to maturity, and use observable market-based inputs, including interest rate curves and implied volatilities. The fair value calculation also includes an amount for risk of non-performance of our counterparties using "significant unobservable inputs" such as estimates of current credit spreads to evaluate the likelihood of default, which we have determined to be insignificant to the overall fair value of our interest rate swap agreements.
Income Taxes
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. We have reflected the net liability after offsetting our deferred tax assets and liabilities in the deferred income taxes line in the accompanying consolidated balance sheets. We believe the future tax deductions will be realized principally through future reversals of existing taxable temporary differences and future taxable income, except for when a valuation allowance has been provided as discussed in Note 12.
In the ordinary course of business there is inherent uncertainty in quantifying our income tax positions. We assess our income tax positions and record tax benefits for all years subject to examination based upon management's evaluation of the facts, circumstances, and information available at the reporting dates. For those tax positions where it is more likely than not that a tax benefit will be sustained, we have recorded the largest amount of tax benefit with a greater than 50% likelihood of being realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information. For those income tax positions where it is not more likely than not that a tax benefit will be sustained, no tax benefit has been recognized in the financial statements. Potential accrued interest and penalties related to unrecognized tax benefits are recognized as a component of income tax expense.
Our policy is to recognize income tax benefit arising from the exercise of stock options and restricted share vesting based on the ordering provisions of the tax law as prescribed by the Internal Revenue Code, including indirect tax effects, if any.
Lease Accounting
At the commencement date of a new lease agreement with contractual terms longer than twelve months, we recognize an asset and a lease liability on the balance sheet and categorize the lease as either finance or operating. Certain lease agreements have lease and non-lease components, and we have elected to account for these components separately.
Right-of-use assets and lease liabilities are initially recorded based on the present value of lease payments over the term of the lease. When the rate implicit in the lease is readily determinable, this rate is used for calculating the present value of remaining lease payments; otherwise, our incremental borrowing rate is used. The incremental borrowing rate represents an estimate of the interest rate we would incur at the lease commencement to borrow an amount equal to the lease payments on a collateralized basis over the term of the lease. Right-of-use assets also include prepaid lease expenses and initial direct costs of executing the leases, which are reduced by landlord incentives. Options to extend or terminate a lease agreement are included in or excluded from the lease term, respectively, when those options are reasonably certain to be exercised. Right-of-use assets are tested for impairment in the same manner as long-lived assets.
Finance lease obligations are utilized to finance a portion of our revenue equipment and are entered into with certain finance companies who are not parties to our Credit Facility and may contain guarantees of the residual value of the related equipment by us. As such, the residual guarantees are included in the related debt balance as a balloon payment at the end of the related term as well as included in the future minimum finance lease payments. These lease agreements require us to pay personal property taxes, maintenance, and operating expenses. Our operating lease obligations do not typically include residual value guarantees or material restrictive covenants.
63
Table of Contents
Right-of-use assets are included in net property and equipment. For finance leases, right-of-use assets are amortized on a straight-line basis over the shorter of the expected useful life or the lease term, and the carrying amount of the lease liability is adjusted to reflect interest expense, which is recorded in interest expense, net. Operating lease right-of-use assets are amortized over the lease term on a straight-line basis, and the lease liability is measured at the present value of the remaining lease payments. Variable lease payments not included in the lease liability for mileage charges on leased revenue equipment are expensed as incurred. Operating lease costs are recognized on a straight-line basis over the term of the lease within operating expenses.
Capital Structure
The shares of Class A and B common stock are substantially identical except that the Class B shares are entitled to two votes per share and immediately convert to Class A shares if beneficially owned by anyone other than our Chief Executive Officer or certain members of his immediate family, while Class A shares are entitled to one vote per share. The terms of any future issuances of preferred shares will be set by our Board.
Income Per Share
Basic income per share excludes dilution and is computed by dividing earnings available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted income per share reflects the dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in our earnings.
The following table sets forth the calculation of net income per share included in the consolidated statements of operations for each of the three years ended December 31:
(in thousands except per share data)
2024
2023
2022
Numerators:
Income from continuing operations
$ 35,321 $ 54,629 $ 107,932
Income from discontinued operations, net of tax
600 600 750
Net income
$ 35,921 $ 55,229 $ 108,682
Denominator:
Denominator for basic income per share – weighted-average shares
26,307 26,096 30,012
Effect of dilutive securities:
Equivalent shares issuable upon conversion of unvested restricted shares
161 489 715
Equivalent shares issuable upon conversion of unvested employee stock options
1,246 1,083 321
Denominator for diluted income per share adjusted weighted-average shares and assumed conversions
27,714 27,668 31,048
Basic income per share:
Income from continuing operations
$ 1.35 $ 2.09 $ 3.60
Income from discontinued operations
$ 0.02 $ 0.02 $ 0.02
Net income per basic share (1)
$ 1.37 $ 2.12 $ 3.62
Diluted income per share:
Income from continuing operations
$ 1.28 $ 1.97 $ 3.48
Income from discontinued operations
$ 0.02 $ 0.02 $ 0.02
Net income per diluted share
$ 1.30 $ 2.00 $ 3.50
( 1 ) Total may not sum due to rounding.
There were no unvested shares excluded from the calculation of diluted earnings per share as the effect of any assumed exercise of the related awards would not have been anti-dilutive for the years ended December 31, 2024 , 2023 , and 2022 . There were no , no , and 208 unvested options excluded from the calculation of diluted earnings per share since the effect of any assumed exercise of the related awards would be anti-dilutive for the years ended December 31, 2024 , 2023 , and 2022 , respectively.
Stock-Based Employee Compensation
We issue several types of stock-based compensation, including awards that vest based on service, market, and performance conditions or a combination of the conditions. Performance-based and market-based awards vest contingent upon meeting certain performance or market criteria, respectively, established by the Compensation Committee of the Board. All awards require future service. For performance-based awards, determining the appropriate amount to expense in each period is based on likelihood and timing of achieving the stated targets for performance-based awards and requires judgment, including forecasting future financial results. The estimates are revised periodically based on the probability and timing of achieving the required performance and adjustments are made as appropriate. Awards that are only subject to time vesting provisions are amortized using the straight-line method.
Reclassifications
Certain reclassifications were made to the prior year’s consolidated financial statements to conform to the current year presentation.
64
Table of Contents
Recent Accounting Pronouncements
Accounting Standards not yet adopted
In November 2024, the Financial Accounting Standards Board ("FASB") issued ASU 2024 - 03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220 - 40 ): Disaggregation of Income Statement Expenses. This guidance requires disclosure of disaggregated information about certain income statement expense line items in the notes to the financial statements. The guidance in this ASU is effective for all public entities for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. The update may be applied either prospectively or retrospectively. Early adoption is permitted. The Company is currently evaluating the effects adoption of this guidance will have on our consolidated financial statements.
In December 2023, the FASB issued ASU 2023 - 09, Improvements to Income Tax Disclosures. This new guidance is designed to enhance the transparency and decision usefulness of income tax disclosures. The amendments of this update are related to the rate reconciliation and income taxes paid, requiring ( 1 ) consistent categories and greater disaggregation of information in the rate reconciliation and ( 2 ) income taxes paid disaggregated by jurisdiction. ASU 2023 - 09 is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company is currently assessing the impact that adopting this new accounting standard will have on its consolidated financial statements.
Accounting Standards adopted
In November 2023, the FASB issued ASU No. 2023 - 07, Improvements to Reportable Segment Disclosures (Topic 280 ). This ASU updates reportable segment disclosure requirements by requiring disclosures of significant reportable segment expenses that are regularly provided to the Chief Operating Decision Maker (“CODM”) and included within each reported measure of a segment's profit or loss. This ASU also requires disclosure of the title and position of the individual identified as the CODM and an explanation of how the CODM uses the reported measures of a segment’s profit or loss in assessing segment performance and deciding how to allocate resources. This ASU became effective for us for our annual reporting period beginning January 1, 2024, and interim reporting periods beginning January 1, 2025. Adoption of the ASU has been applied retrospectively to all prior periods presented in the financial statements. The adoption of this standard had an immaterial impact on our consolidated financial statements.
There are no other new accounting pronouncements that are expected to have a significant impact on our consolidated financial statements.
2.
DISCONTINUED OPERATIONS
As of June 30, 2020, our previously identified Factoring reportable segment was classified as discontinued operations as it: (i) was a component of the entity, (ii) met the criteria as held for sale, and (iii) had a material effect on the Company's operations and financial results. On July 8, 2020, we closed on the disposition of substantially all of the operations and assets of Transport Financial Services (“TFS”), which included substantially all of the assets and operations of our Factoring reportable segment. The sale consisted primarily of $ 103.3 million of net accounts receivable, which included $ 108.7 million of gross accounts receivable, less advances and rebates of $ 5.4 million.
We have reflected the former Factoring reportable segment as discontinued operations in the consolidated statements of operations for all periods presented.
The following table summarizes the results of our discontinued operations for the twelve months ended December 31, 2024 , 2023 , and 2022 :
(in thousands)
Twelve months ended December 31,
2024
2023
2022
Operating expenses
$ - $ - $ -
(Reversal of) loss contingency
( 800 ) ( 800 ) ( 1,000 )
Operating income
800 800 1,000
Income before income taxes
800 800 1,000
Income tax expense
200 200 250
Net income from discontinued operations, net of tax
$ 600 $ 600 $ 750
Operating income for the years ended December 31, 2024 , 2023 , and 2022 , relates to the gain on the reversal of our contingent loss liability in the amount of $ 0.8 million, $ 0.8 million, and $ 1.0 million, respectively. Reversal of contingent loss liability relates to the reduced exposure of future indemnification by the Company to Triumph Bancorp, Inc. ("Triumph") as a result of the collection of covered receivables identified in the amended purchase agreement.
The following table summarizes the major classes of assets and liabilities included as discontinued operations as of December 31, 2024 and 2023 :
(in thousands)
December 31, 2024
December 31, 2023
Noncurrent deferred tax asset
$ 209 $ 409
Noncurrent assets from discontinued operations
209 409
Total assets from discontinued operations
$ 209 $ 409
Current liabilities:
Noncurrent contingent liabilities
$ 835 $ 1,635
Total liabilities from discontinued operations
$ 835 $ 1,635
There was $ 1.7 million of operating cash outflows related to the $ 1.7 million payment on the indemnification obligation to Triumph for the year ended December 31, 2023 and no net cash flows related to discontinued operations for the years ended December 31, 2024 or 2022.
65
Table of Contents
3.
FAIR VALUE OF FINANCIAL INSTRUMENTS
Fair value is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. Accordingly, fair value is a market-based measurement that is determined based on assumptions that market participants would use in pricing an asset or liability.
The fair value of the commodity contracts, including our former fuel hedges, is determined based on quotes from the counterparty which were verified by comparing them to the exchange on which the related futures are traded, adjusted for counterparty credit risk. There were no fuel hedge derivatives outstanding as of December 31, 2024 or 2023 .
The fair value of our interest rate swap agreements is determined using the market-standard methodology of netting the discounted future fixed-cash payments and the discounted expected variable-cash receipts. The variable-cash receipts are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. These analyses reflect the contractual terms of the swap, including the period to maturity, and use observable market-based inputs, including interest rate curves and implied volatilities. The fair value calculation also includes an amount for risk of non-performance of our counterparties using "significant unobservable inputs" such as estimates of current credit spreads to evaluate the likelihood of default, which we have determined to be insignificant to the overall fair value of our interest rate swap agreements.
The fair value of the life insurance policies was determined by the underwriting insurance company’s valuation models and represents the guaranteed value we would receive upon surrender of these policies as of the reporting date.
A three -tier fair value hierarchy is used to prioritize the inputs in measuring fair value as follows:
●
Level 1. Observable inputs such as quoted prices in active markets;
●
Level 2. Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
●
Level 3. Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
Financial Instruments Measured at Fair Value on a Recurring Basis
(in thousands)
December 31, 2024
December 31, 2023 Input Level
Interest rate swaps
$ 1,397 $ 1,101 2
Contingent consideration
$ ( 27,794 ) $ ( 21,802 ) 3
Cash surrender value life insurance policies $ 3,370 $ 2,424 2
Contingent consideration arrangements require us to pay up to $ 20.0 million of additional consideration to AAT's former shareholders based on AAT's results during the first two post-acquisition years, up to $ 30.0 million of additional consideration to Lew Thompson & Son Trucking, LLC's ("LTST's") former shareholders based on LTST's results during the first three calendar years following closing, and up to $ 12.0 million of additional consideration to Sims Transport Services LLC's ("Sims") former shareholders based on Sims' results during the first four calendar years following closing. Refer to Note 8, "Acquisition of AAT Carriers, Inc.", for additional information regarding the AAT acquisition, Note 7, "Acquisition of Lew Thompson & Son Trucking, LLC", for additional information regarding the LTST acquisition and Note 6, "Acquisition of Sims Transport Services LLC", for additional information regarding the Sims acquisition.
The fair value of the contingent consideration is adjusted at each reporting period based on changes to the expected cash flows and related assumptions. There were contingent consideration payments made during the years ended December 31, 2024 and 2023 of $ 10.0 million and $ 10.0 million, respectively, based on AAT's results for the first and second post-acquisition years. Of the $ 10.0 million paid for the contingent consideration liability during 2024, $ 7.0 million was classified as financing cash flows and $ 3.0 million was classified as operating cash flows within the condensed consolidated statements of cash flows. Of the $ 10.0 million paid for the contingent consideration liability during 2023, $ 9.2 million was classified as financing cash flows and $ 0.8 million was classified as operating cash flows within the condensed consolidated statements of cash flows. During the year ended December 31, 2024, the fair value of the contingent consideration increased to $ 27.8 million from $ 21.8 million at December 31, 2023. Of the $ 6.0 million increase $ 16.0 million is the result of the subsequent adjustment to fair market value partially offset by the aforementioned $ 10.0 million payment. During the year ended December 31, 2023, the fair value of the contingent consideration increased to $ 21.8 million from $ 17.0 million at December 31, 2022. Of the $ 4.8 million increase, $ 10.0 million and $ 1.8 million relates to the initial valuation of the contingent consideration arrangements for LTST and Sims, respectively, and $ 3.0 million is the result of the subsequent adjustment to fair market value partially offset by the aforementioned $ 10.0 million payment. The adjustment to the fair value of the contingent consideration liability was recorded as a component of general supplies and expenses within the consolidated statements of operations. The contingent consideration liability is included in accounts payable and other long-term liabilities in our consolidated balance sheets.
The following table provides a summary (in thousands) of the activity for the contingent consideration liability for 2024 , 2023, and 2022:
(in thousands)
Beginning balance January 1,
Additions
Adjustments to fair market value
Payments Ending balance December 31,
2024
$ ( 21,802 ) $ - $ ( 15,992 ) $ 10,000 $ ( 27,794 )
2023 $ ( 17,023 ) $ ( 11,802 ) $ ( 2,977 ) $ 10,000 $ ( 21,802 )
2022 $ - $ ( 16,210 ) $ ( 813 ) $ - $ ( 17,023 )
66
Table of Contents
4.
STOCK-BASED COMPENSATION
Our Third Amended and Restated 2006 Omnibus Incentive Plan, as amended (the "Incentive Plan") governs the issuance of equity awards and other incentive compensation to management and members of the Board of Directors (the "Board"). On May 17, 2023, the stockholders, upon recommendation of the Board, approved the Third Amendment (the “Third Amendment”) to our Third Amended and Restated 2006 Omnibus Incentive Plan (the "Incentive Plan"). The Third Amendment (i) increased the number of shares of Class A common stock available for issuance under the Incentive Plan by an additional 1,150,000 shares, (ii) re-set the term of the plan to expire on May 1, 2033, and (iii) made other miscellaneous, administrative and conforming changes as necessary. The Incentive Plan includes (i) a fungible share reserve feature, under which shares subject to stock options and stock appreciation rights will be counted as one share for every share granted and shares subject to all other awards will be counted as 1.80 shares for every share granted, (ii) a double-trigger vesting requirement upon a change in control, and (iii) a maximum award granted or payable to any one participant under the Incentive Plan for a calendar year of 1,000,000 shares of Class A common stock or $ 4,000,000 , in the event the award is paid in cash.
The Incentive Plan permits annual awards of shares of our Class A common stock to executives, other key employees, non-employee directors, and eligible participants under various types of options, restricted share awards, or other equity instruments. At December 31, 2024 , 2,126,457 shares were available for award under the Incentive Plan. No awards may be made under the Incentive Plan after May 1, 2033. To the extent available, we have issued treasury stock to satisfy all share-based incentive plans.
Included in salaries, wages, and related expenses within the consolidated statements of operations is stock-based compensation expense of $ 2.9 million, $ 6.5 million, and $ 6.0 million in 2024 , 2023 , and 2022 , respectively. Included in general supplies and expenses within the consolidated statements of operations is stock-based compensation expense for non-employee directors of $ 0.8 million, $ 0.6 million, and $ 0.6 million in 2024 , 2023 , and 2022 , respectively. All the stock compensation expense recorded in 2024 , 2023 , and 2022 relates to restricted shares granted, other than $ 0.6 million, $ 3.9 million, and $ 2.2 million in 2024 , 2023 , and 2022 , respectively, which relates to stock options. Associated with stock compensation expense was $ 0.4 million, $ 2.2 million, and $ 0.4 million of income tax benefit in 2024 , 2023 , and 2022 , respectively, related to the exercise of restricted share vesting. We received $ 1.8 million, $ 0.2 million, and $ 0.4 million related to the exercise of stock options during 2024 , 2023 , and 2022 . Associated with the exercise of stock options during 2024 , 2023 , and 2022 was $ 0.8 million, $ 0.1 million, and $ 0.1 million of income tax benefit, respectively. Forfeitures are recognized as they're incurred.
The Incentive Plan allows participants to pay the federal and state minimum statutory tax withholding requirements related to awards that vest or allows the participant to deliver to us shares of Class A common stock having a fair market value equal to the minimum amount of such required withholding taxes. To satisfy withholding requirements for shares that vested, certain participants elected to deliver to us 33,286 , 229,656 , and 110,612 Class A common stock shares, which were withheld at weighted average per share prices of $ 26.16 , $ 20.86 , and $ 14.52 , respectively, based on the closing prices of our Class A common stock on the dates the shares vested in 2024 , 2023 , and 2022 , respectively, in lieu of the federal and state minimum statutory tax withholding requirements. We remitted $ 0.9 million, $ 4.8 million, and $ 1.6 million in 2024 , 2023 , and 2022 , respectively, to the proper taxing authorities in satisfaction of the employees' minimum statutory withholding requirements. The payment of minimum tax withholdings on stock compensation are reflected within the issuances of restricted shares from treasury stock in the accompanying consolidated statement of stockholders' equity.
The following table summarizes our restricted share award activity for the fiscal years ended December 31, 2024 , 2023 , and 2022 :
Number of stock awards (in thousands)
Weighted average grant date fair value
Unvested at December 31, 2021
1,124 $ 9.06
Granted
310 $ 11.04
Vested
( 446 ) $ 9.40
Forfeited
( 10 ) $ 6.97
Unvested at December 31, 2022
978 $ 9.56
Granted
196 $ 19.36
Vested
( 706 ) $ 9.24
Forfeited
- $ -
Unvested at December 31, 2023
468 $ 14.60
Granted
243 $ 23.80
Vested
( 142 ) $ 15.14
Forfeited
( 77 ) $ 11.09
Unvested at December 31, 2024
492 $ 19.55
The unvested shares at December 31, 2024 will vest based on when and if the related vesting criteria are met for each award. All awards require continued service to vest. Unrecognized compensation expense for outstanding shares was $ 6.3 million as of December 31, 2024 , which is probable to be recognized over a weighted average period of approximately 2.1 years. The fair value of restricted share awards that vested in 2024 , 2023 , and 2022 was approximately $ 2.2 million, $ 6.3 million, and $ 3.4 million respectively.
67
Table of Contents
The following table summarizes our stock option activity for the fiscal year ended December 31, 2024 , 2023 , and 2022 :
Number of options (in thousands)
Weighted average exercise price
Weighted average grant date fair value
Weighted average remaining contractual term
Aggregate intrinsic value (in thousands)
Outstanding at December 31, 2021
2,222 $ 9.00 $ 4.16 9.0 years
$ 9,382
Options granted
- $ - $ -
Options exercised
( 48 ) $ 7.89 $ 2.45
Options forfeited
- $ - $ -
Outstanding at December 31, 2022
2,174 $ 9.02 $ 4.20 8.0 years
$ 17,968
Options granted
- $ - $ -
Options exercised
( 30 ) $ 7.89 $ 2.45
Options forfeited
- $ - $ -
Outstanding at December 31, 2023
2,144 $ 9.04 $ 4.22 7.0 years
$ 29,978
Options granted
- $ - $ -
Options exercised
( 223 ) $ 7.89 $ 3.86
Options forfeited
- $ - $ -
Outstanding at December 31, 2024
1,921 $ 9.17 $ 4.26 6.0 years
$ 34,732
Exercisable at December 31, 2024
1,921 $ 9.17 $ 4.26 6.0 years
$ 34,732
There was no unrecognized compensation cost for outstanding options at December 31, 2024 .
5.
PROPERTY AND EQUIPMENT
A summary of property and equipment, at cost, as of December 31, 2024 and 2023 is as follows:
(in thousands)
Estimated Useful Lives (Years)
2024
2023
Revenue equipment
2 - 20 $ 575,726 $ 538,617
Communications equipment
5 - 10 6,721 5,847
Land and improvements
0 - 15 12,407 11,747
Buildings and leasehold improvements
7 - 40 97,636 104,358
Construction in-progress
- 6,404 2,968
Other
2 - 10 30,510 28,995
$ 729,404 $ 692,532
Depreciation expense was $ 77.0 million, $ 62.4 million, and $ 53.2 million in 2024 , 2023 , and 2022 , respectively. This depreciation expense excludes net losses on the sale of property and equipment totaling $ 1.6 million in 2024 and net gains on the sale of property and equipment totaling $ 12.6 million and $ 40.3 million in 2023 and 2022 , respectively.
We lease certain revenue equipment under finance and operating leases with terms of approximately 48 to 84 months. At December 31, 2024 and 2023 , property and equipment included finance and operating leases. Our finance leases had capitalized costs of $ 6.0 million and $ 7.6 million and accumulated amortization of $ 1.4 million and $ 1.2 million at December 31, 2024 and 2023 , respectively. Amortization of these leased assets is included in depreciation and amortization expense in the consolidated statement of operations and totaled $ 0.5 million, $ 0.7 million, and $ 2.3 million during 2024 , 2023 , and 2022 , respectively. See Note 11, "Leases" for additional information about our finance and operating leases.
6.
ACQUISITION OF SIMS TRANSPORT SERVICES LLC
On August 18, 2023, we acquired 100 % of the equity interests of Sims, a specialized brokerage company, headquartered in Maysville, GA. The acquisition date fair value of the consideration transferred was $ 9.8 million. The Stock Purchase Agreement contains customary representations, warranties, covenants, and indemnification provisions. The Stock Purchase Agreement includes an earnout component of up to an aggregate of $ 12.0 million based on Sims' adjusted earnings before interest, taxes, depreciation, and amortization reported for the first through fourth calendar years following closing. The total purchase price, including any earnout achieved, is expected to range from $ 9.8 million to $ 20.0 million depending on the results achieved by Sims.
The acquisition date fair value of the consideration transferred consisted of the following:
August 18, 2023
(in thousands)
Cash paid pursuant to Stock Purchase Agreement
$ 8,573
Cash acquired included in historical book value of Sims' assets and liabilities
( 526 )
Contingent consideration
1,786
Net purchase price
$ 9,833
The contingent consideration arrangement requires us to pay a total of up to $ 12.0 million of additional consideration to Sim's former equity-holders based on Sim's results during the first four calendar years following closing. We estimated the fair value of the contingent consideration using a probability-weighted model. This fair value measurement is based on significant inputs not observable in the market and thus represents a Level 3 measurement. Refer to Note 3, "Fair Value of Financial Instruments" for information regarding changes in the contingent consideration arrangement.
All goodwill related to the acquisition is deductible for tax purposes and there are no deferred income taxes arising from the acquisition.
The following table summarizes the fair values of the assets acquired and liabilities assumed at the acquisition date.
(in thousands)
August 18, 2023
Accounts receivable
$ 735
Other intangibles, net
6,090
Total identifiable assets acquired
6,825
Accounts payable
( 457 )
Accrued expenses
( 4 )
Total liabilities assumed
( 461 )
Net identifiable assets acquired
6,364
Goodwill
3,469
Net assets acquired
$ 9,833
During the year ended December 31, 2024 we recognized measurement period adjustments of $ 1.6 million, primarily related to the deductibility of goodwill and other intangibles, which decreased goodwill from $ 5.1 million as of December 31, 2023 to $ 3.5 million as of December 31, 2024. The goodwill recognized is attributable primarily to expected cost synergies as a result of overhead support. Refer to Note 9, "Goodwill and Other Assets" for a summary of changes to goodwill during the period as well as information related to the identifiable intangible asset acquired.
Sims' results have been included in the consolidated financial statements since the date of acquisition and are reported within our Managed Freight reportable segment. The amounts of revenue and earnings of Sims included in the Company’s consolidated results of operations from the acquisition date to the period ended December 31, 2024 are as follows:
(in thousands)
Year Ended
Year Ended
December 31, 2024
December 31, 2023
Total revenue
$ 10,398 $ 2,924
Net income
$ 884 $ 555
7.
ACQUISITION OF LEW THOMPSON & SON TRUCKING, LLC
On April 26, 2023, we acquired 100 % of the outstanding stock of LTST and related entities, headquartered in Huntsville, AR. LTST is a dedicated contract carrier specializing in poultry feed and live haul transportation in Northwest Arkansas and surrounding areas and was acquired to expand the Dedicated reportable segment into this niche market. The acquisition date fair value of the consideration transferred was $ 114.5 million. The Stock Purchase Agreement contains customary representations, warranties, covenants, and indemnification provisions. The Stock Purchase Agreement includes an earnout component of up to an aggregate of $ 30.0 million based on LTST's adjusted earnings before interest, taxes, depreciation, and amortization reported for the first, second, and third calendar years following closing. The total purchase, including any earnout achieved, is expected to range from $ 114.5 million to $ 134.5 million depending on the results achieved by LTST.
The acquisition date fair value of the consideration transferred consisted of the following:
April 26, 2023
(in thousands)
Cash paid pursuant to Stock Purchase Agreement
$ 105,282
Cash acquired included in historical book value of LTST's assets and liabilities
( 839 )
Contingent consideration
10,016
Net purchase price
$ 114,459
The contingent consideration arrangement requires us to pay a total of up to $ 30.0 million of additional consideration to LTST's former shareholders based on LTST's results during the first three calendar years following closing. We estimated the fair value of the contingent consideration using a probability-weighted model. This fair value measurement is based on significant inputs not observable in the market and thus represents a Level 3 measurement. Refer to Note 3, "Fair Value of Financial Instruments" for information regarding changes in the contingent consideration arrangement.
Because of our 338 (h) 10 election, all goodwill related to the acquisition is deductible for tax purposes, and there are no deferred income taxes arising from the acquisition.
The following table summarizes the fair values of the assets acquired and liabilities assumed at the acquisition date.
(in thousands)
April 26, 2023
Accounts receivable
$ 4,848
Driver advances and other receivables
98
Inventory and supplies
1,015
Prepaid expenses
561
Property and equipment
42,277
Other assets
120
Other intangibles
52,870
Total identifiable assets acquired
101,789
Accounts payable
( 565 )
Accrued expenses
( 1,465 )
Current portion of operating lease obligations
( 396 )
Current portion of insurance and claims accrual
( 56 )
Long-term portion of operating lease obligations
( 2,103 )
Total liabilities assumed
( 4,585 )
Net identifiable assets acquired
97,204
Goodwill
17,255
Net assets acquired
$ 114,459
Since acquisition we recognized measurement period adjustments which increased goodwill recognized for LTST by $ 4.9 million, primarily related to the Section 338 (h) 10 election to $ 17.3 million as of December 31, 2024. The goodwill recognized is attributable primarily to expected cost synergies in the areas of fuel and purchases of revenue equipment. Refer to Note 9, "Goodwill and Other Assets" for a summary of changes to goodwill during the period as well as information related to the identifiable intangible asset acquired.
LTST's results have been included in the consolidated financial statements since the date of acquisition and are reported within our Dedicated reportable segment. The amounts of revenue and earnings of LTST included in the Company’s consolidated results of operations from the acquisition date to the period ended December 31, 2024 are as follows:
(in thousands)
Year Ended
Year Ended
December 31, 2024
December 31, 2023
Total revenue
$ 126,288 $ 41,838
Net income
$ 3,337 $ 4,726
The following unaudited pro forma consolidated results of operations assume that the acquisition of LTST occurred as of January 1, 2022:
(in thousands)
Year Ended
Year Ended
Year Ended
December 31, 2024
December 31, 2023
December 31, 2022
Total revenue
$ 1,131,476 $ 1,124,492 $ 1,281,504
Net income
$ 35,921 $ 57,592 $ 121,943
Basic net income per share
$ 1.37 $ 2.21 $ 4.07
Diluted net income per share
$ 1.30 $ 2.08 $ 3.93
The pro forma financial information for all periods presented above has been calculated after adjusting the results of LTST to reflect the business combination accounting effects resulting from this acquisition, including the amortization expense from acquired intangible assets as though the acquisition occurred as of the beginning of the Company’s fiscal year 2022. As noted above, the allocation is preliminary and changes to the value of the contingent consideration and finalization of our valuation could result in changes to the amount of amortization expense from acquired intangible assets included in the pro forma financial information presented above. The Company's historical consolidated financial statements have been adjusted in the pro forma combined financial statements to give effect to pro forma events that are directly attributable to the business combination and factually supportable. The pro forma financial information is for informational purposes only and is not indicative of the results of operations that would have been achieved if the acquisition had taken place at the beginning of the Company’s fiscal 2022.
8.
ACQUISITION OF AAT CARRIERS, INC.
On February 9, 2022, we acquired 100 % of the outstanding stock of AAT headquartered in Chattanooga, TN. AAT specializes in highly regulated, time-sensitive loads for the U.S. government. The acquisition date fair value of the consideration transferred was $ 54.7 million. The Stock Purchase Agreement contains customary representations, warranties, covenants, and indemnification provisions. The Stock Purchase Agreement includes an earnout component of up to an aggregate of $ 20.0 million based on AAT's adjusted earnings before interest, taxes, depreciation, and amortization reported for the first and second years following closing. The total purchase price, including the earnout achieved, was $ 57.0 million.
The acquisition date fair value of the consideration transferred consisted of the following:
February 9, 2022
(in thousands)
Cash paid pursuant to Stock Purchase Agreement
$ 40,347
Cash acquired included in historical book value of AAT's assets and liabilities
( 1,846 )
Contingent consideration
16,210
Net purchase price
$ 54,711
The contingent consideration arrangement requires us to pay up to $ 20.0 million of additional consideration to AAT's former shareholders based on AAT's results during the first two post-acquisition years. We estimated the fair value of the contingent consideration using a probability-weighted model. This fair value measurement is based on significant inputs not observable in the market and thus represents a Level 3 measurement. Refer to Note 3, "Fair Value of Financial Instruments" for information regarding changes in the contingent consideration arrangement.
Because of our 338 (h) 10 election, all goodwill related to the acquisition is deductible for tax purposes, and there are no deferred income taxes arising from the acquisition.
The following table summarizes the fair values of the assets acquired and liabilities assumed at the acquisition date.
(in thousands)
February 9, 2022
Accounts receivable
$ 842
Prepaid expenses
33
Other short-term assets
19
Net property and equipment
7,994
Credentialing intangible asset
32,000
Total identifiable assets acquired
40,888
Accounts payable
( 19 )
Accrued expenses
( 1,396 )
Finance lease obligations
( 458 )
Other long-term liabilities
( 3 )
Total liabilities assumed
( 1,876 )
Net identifiable assets acquired
39,012
Goodwill
15,699
Net assets acquired
$ 54,711
The goodwill recognized is attributable primarily to expected cost synergies in the areas of fuel, purchases of revenue equipment. Refer to Note 9, "Goodwill and Other Assets" for a summary of changes to goodwill during the period as well as information related to the identifiable intangible asset acquired.
AAT’s results have been included in the consolidated financial statements since the date of acquisition and are reported within our Expedited reportable segment. The amounts of revenue and earnings of AAT included in the Company’s consolidated results of operations from the acquisition date to the period ended December 31, 2024 are as follows:
(in thousands)
Year Ended
Year Ended
Year Ended
December 31, 2024
December 31, 2023
December 31, 2022
Total revenue
$ 33,139 $ 37,621 $ 33,061
Net income
$ 5,173 $ 10,679 $ 13,263
68
Table of Contents
9.
GOODWILL, INTANGIBLES AND OTHER ASSETS
The Landair trade name has a residual value of $ 0.5 million.
Amortization expense of $ 9.5 million, $ 7.5 million, and $ 4.3 million for the years ended December 31, 2024 , 2023 , and 2022 , respectively, was included in depreciation and amortization in the consolidated statements of operations.
A summary of other intangible assets, by reportable segment as of December 31, 2024 and 2023 is as follows:
(in thousands)
December 31, 2024
Gross intangible assets
Accumulated amortization
Net intangible assets
Remaining Life (months)
Trade name:
Dedicated
$ 4,502 $ ( 2,479 ) $ 2,023
Managed Freight
1,089 ( 910 ) 179
Warehousing
999 ( 885 ) 114
Total trade name
6,590 ( 4,274 ) 2,316 98
Non-Compete agreement:
Dedicated
4,670 ( 1,946 ) 2,724
Managed Freight
380 ( 127 ) 253
Total non-compete agreement
5,050 ( 2,073 ) 2,977 28
Customer relationships:
Dedicated
60,172 ( 12,142 ) 48,030
Managed Freight
7,312 ( 1,987 ) 5,325
Warehousing
12,436 ( 6,736 ) 5,700
Total customer relationships:
79,920 ( 20,865 ) 59,055 149
Credentialing:
Expedited
32,000 ( 6,222 ) 25,778
Total credentialing
32,000 ( 6,222 ) 25,778 145
Total other intangible assets
$ 123,560 $ ( 33,434 ) $ 90,126 142
69
Table of Contents
(in thousands)
December 31, 2023
Gross intangible assets
Accumulated amortization
Net intangible assets
Remaining Life (months)
Trade name:
Dedicated
$ 4,502 $ ( 2,269 ) $ 2,233
Managed Freight
1,089 ( 891 ) 198
Warehousing
999 ( 885 ) 114
Total trade name
6,590 ( 4,045 ) 2,545 110
Non-Compete agreement:
Dedicated
4,670 ( 778 ) 3,892
Managed Freight
380 ( 32 ) 348
Warehousing
- - -
Total non-compete agreement
5,050 ( 810 ) 4,240 40
Customer relationships:
Dedicated
60,172 ( 8,258 ) 51,914
Managed Freight
7,312 ( 1,043 ) 6,269
Warehousing
12,436 ( 5,700 ) 6,736
Total customer relationships
79,920 ( 15,001 ) 64,919 159
Credentialing:
Expedited
32,000 ( 4,089 ) 27,911 157
Total credentialing
32,000 ( 4,089 ) 27,911
Total other intangible assets
$ 123,560 $ ( 23,945 ) $ 99,615 151
The above finite-lived intangible assets have a weighted average remaining life of 142 months and 151 months as of December 31, 2024 and 2023 , respectively.
The expected amortization expense of these assets for the next five years is as follows:
(In thousands)
2025
$ 9,488
2026
9,488
2027
8,678
2028
8,220
2029
8,208
Thereafter
45,544
The assignment of goodwill and intangible assets to our reportable segments was complete as of December 31, 2024 . The carrying amount of goodwill was $ 78.9 million at December 31, 2024 , compared to $ 75.7 million at December 31, 2023 . A summary of the changes in carrying amount of goodwill by reportable segment is as follows:
(in thousands)
Expedited
Dedicated
Managed Freight
Warehousing
Balance at December 31, 2023
$ 15,699 $ 27,767 $ 10,531 $ 21,750
Post-acquisition goodwill adjustments
- 4,808 ( 1,614 ) -
Balance at December 31, 2024
$ 15,699 $ 32,575 $ 8,917 $ 21,750
A summary of other assets as of December 31, 2024 and 2023 is as follows:
(in thousands)
2024
2023
Investment in TEL
$ 77,405 $ 66,327
Other long-term receivables
3,163 4,664
Other assets, net
9,065 7,076
Total other assets, net
$ 89,633 $ 78,067
Other long-term receivables primarily represents amounts related to extended warranties purchased on our revenue equipment on our consolidated balance sheet as of December 31, 2024 , and 2023 , as well as amounts recorded as a receivable in other assets and as a corresponding accrual in the long-term portion of insurance and claims accruals on our consolidated balance sheet as of December 31, 2024 and 2023, for claims above our self-insured retention for which we believe it is reasonably assured that the insurers will provide their portion of such claims.
The Company conducted its annual impairment assessments and tests of goodwill for each reporting unit as of October 1, 2024 . We may elect to perform an assessment of qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than the reporting unit's carrying amount, including goodwill. When performing the qualitative assessment, the Company considers the impact of factors including, but not limited to, macroeconomic and industry conditions, overall financial performance of each reporting unit, litigation and new legislation. If based on the qualitative assessments, the Company believes it more likely than not that the fair value of a reporting unit is less than the reporting unit's carrying amount, or periodically as deemed appropriate by management, the Company will prepare an estimation of the respective reporting unit's fair value utilizing a quantitative approach.
If the estimation of fair value indicates that impairment potentially exists, the Company will then measure the amount of the impairment, if any. Goodwill impairment exists when the estimated implied fair value of goodwill is less than its carrying value. Changes in strategy or market conditions could significantly impact these fair value estimates and require adjustments to recorded asset balances. As a result of the most recent goodwill impairment analysis performed ( October 1, 2024 ), the Company determined that it was not more likely than not that the fair value of a reporting unit is less than the reporting unit's carrying amount.
Additionally, the Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate the carrying amount may not be recoverable. Impairment is recognized on assets classified as held and used when the sum of undiscounted estimated cash flows expected to result from the use of the asset is less than the carrying value. If such measurement indicates a possible impairment, the estimated fair value of the asset is compared to its net book value to measure the impairment charge, if any. No such events were identified as of December 31, 2024 .
70
Table of Contents
10.
DEBT
Current and long-term debt and lease obligations consisted of the following at December 31, 2024 and 2023 :
(in thousands)
December 31, 2024
December 31, 2023
Current
Long-Term
Current
Long-Term
Borrowings under Credit Facility
$ - $ - $ - $ 11,579
Borrowings under the Draw Note
- - - -
Revenue equipment installment notes; weighted average interest rate of 5.4 % at December 31, 2024, and 5.2 % December 31, 2023, due in monthly installments with final maturities at various dates ranging from February 2028 to March 2029, secured by related revenue equipment
62,860 170,629 46,357 167,509
Real estate notes; interest rate of 6.3 % at December 31, 2024 and 7.1 % at December 31, 2023 due in monthly installments with a fixed maturity at August 2035, secured by related real estate
1,350 16,456 1,294 17,806
Total debt
64,210 187,085 47,651 196,894
Principal portion of finance lease obligations, secured by related revenue equipment
751 3,192 781 5,296
Principal portion of operating lease obligations, secured by related equipment
10,349 31,302 11,950 30,892
Total debt and lease obligations
$ 75,310 221,579 $ 60,382 $ 233,082
We and substantially all of our subsidiaries are parties to the Third Amended and Restated Credit Agreement (the "Credit Facility") with Bank of America, N.A., as agent (the "Agent") and JPMorgan Chase Bank, N.A. (together with the Agent, the "Lenders"). The Credit Facility is a $ 110.0 million revolving credit facility, with an uncommitted accordion feature that, so long as no event of default exists, allows us to request an increase in the revolving credit facility of up to $ 75.0 million subject to Lender acceptance of the additional funding commitment. The Credit Facility includes a letter of credit sub facility in an aggregate amount of $ 105.0 million and a swing line sub facility in an aggregate amount equal to the greater of $ 10.0 million or 10 % of the Lenders' aggregate commitments under the Credit Facility from time-to-time. The Credit Facility matures in May 2027.
Borrowings under the Credit Facility are classified as either "base rate loans" or "SOFR loans." Base rate loans accrue interest at a base rate equal to the greater of the Agent’s prime rate, the federal funds rate plus 0.5 %, or SOFR for a one month period as of such day, plus an applicable margin ranging from 0.25 % to 0.75%; while SOFR loans accrued interest at SOFR, plus an applicable margin ranging from 1.25 % to 1.75 %. The applicable rates are adjusted quarterly based on average pricing availability. The unused line fee is the product of 0.25 % times the average daily amount by which the Lenders' aggregate revolving commitments under the Credit Facility exceed the outstanding principal amount of revolver loans and the aggregate undrawn amount of all outstanding letters of credit issued under the Credit Facility. The obligations under the Credit Facility are guaranteed by us and secured by a pledge of substantially all of our assets, with the notable exclusion of any real estate, revenue equipment pledged under other financing agreements, including revenue equipment installment notes and finance leases, and revenue equipment that we do not designate as being included in the borrowing base.
71
Table of Contents
Borrowings under the Credit Facility are subject to a borrowing base limited to the lesser of (A) $110.0 million, minus the sum of the stated amount of all outstanding letters of credit; or (B) the sum of (i) 87.5 % of eligible accounts receivable, plus (ii) the least of (a) 85 % of the appraised net orderly liquidation value of eligible revenue equipment, (b) 100 % of the net book value of eligible revenue equipment, (c) 60.0 % of the Lenders' aggregate revolving commitments under the Credit Facility, or (d) $ 65.0 million. We had no borrowings outstanding under the Credit Facility as of December 31, 2024 , undrawn letters of credit outstanding of approximately $ 19.8 million, and available borrowing capacity of $ 90.2 million. Based on availability as of December 31, 2024 and 2023 , there was no fixed charge coverage requirement.
The Credit Facility includes usual and customary events of default for a facility of this nature and provides that, upon the occurrence and continuation of an event of default, payment of all amounts payable under the Credit Facility may be accelerated, and the Lenders' commitments may be terminated. If an event of default occurs under the Credit Facility and the Lenders cause, or have the ability to cause, all of the outstanding debt obligations under the Credit Facility to become due and payable, this could result in a default under other debt instruments that contain acceleration or cross-default provisions. The Credit Facility contains certain restrictions and covenants relating to, among other things, debt, dividends, liens, acquisitions and dispositions outside of the ordinary course of business, and affiliate transactions. Failure to comply with the covenants and restrictions set forth in the Credit Facility could result in an event of default.
Pricing for the revenue equipment installment notes is quoted by the respective financial affiliates of our primary revenue equipment suppliers and other lenders at the funding of each group of equipment acquired and include fixed annual rates for new equipment under retail installment contracts. The notes included in the funding are due in monthly installments with final maturities at various dates ranging from February 2028 to March 2029 . The notes contain certain requirements regarding payment, insuring of collateral, and other matters, but do not have any financial or other material covenants or events of default except certain notes totaling $ 28.6 million are cross-defaulted with the Credit Facility. Additional borrowings from the financial affiliates of our primary revenue equipment suppliers and other lenders are expected to be available to fund new tractors expected to be delivered in 2025, while any other property and equipment purchases, including trailers, are expected to be funded with a combination of available cash, notes, operating leases, finance leases, and/or from the Credit Facility.
In August 2015, we financed a portion of the purchase of our corporate headquarters, a maintenance facility, and certain surrounding property in Chattanooga, Tennessee by entering into a $ 28.0 million variable rate note with a third -party lender. Concurrently with entering into the note, we entered into an interest rate swap to effectively fix the related interest rate to 4.2 %. The note contains certain restrictions and covenants that are usual and customary for a note of this nature. Failure to comply with the covenants and restrictions set forth in the note could result in an event of default. We expect to be in compliance with our debt covenants for the next 12 months.
In connection with the settlement of a dispute related to the sale of TFS (the "TFS Settlement"), in September 2020, TBK Bank, SSB, as lender and agent for Triumph (“TBK Bank”), provided the Company with a $ 45 million line of credit (the “Draw Note”), the proceeds of which are to be used solely to satisfy our indemnification obligations under the TFS Settlement. We may borrow pursuant to the Draw Note until September 23, 2025.
As of December 31, 2024 , the scheduled principal payments of debt, excluding finance leases for which future payments are discussed in Note 11 are as follows:
(in thousands)
2025
$ 64,210
2026
53,372
2027
47,596
2028
70,568
2029
4,323
Thereafter
11,226
72
Table of Contents
11.
LEASES
Finance lease obligations are utilized to finance a portion of our revenue equipment and are entered into with certain finance companies who are not parties to our Credit Facility. The leases in effect at December 31, 2024 terminate in May 2025 through November 2033 and contain guarantees of the residual value of the related equipment by us. As such, the residual guarantees are included in the related debt balance as a balloon payment at the end of the related term as well as included in the future minimum finance lease payments. These lease agreements require us to pay personal property taxes, maintenance, and operating expenses. Our operating lease obligations do not typically include residual value guarantees or material restrictive covenants.
A summary of our lease obligations for the twelve months ended December 31, 2024 , 2023 , and 2022 are as follows:
(dollars in thousands)
Twelve Months Ended
Twelve Months Ended
Twelve Months Ended
December 31, 2024
December 31, 2023
December 31, 2022
Finance lease cost:
Amortization of right-of-use assets
$ 491 $ 689 $ 2,314
Interest on lease liabilities
818 510 377
Operating lease cost
14,350 18,296 20,538
Short-term lease cost
4,117 7,514 13,625
Variable lease cost
266 1,024 232
Total lease cost
$ 20,042 $ 28,033 $ 37,086
Other information
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from finance leases
$ 818 $ 510 $ 377
Operating cash flows from operating leases
$ 11,222 $ 13,965 $ 17,114
Financing cash flows from finance leases
$ 2,949 $ 5,619 $ 5,516
Right-of-use assets obtained in exchange for new finance lease liabilities
$ 815 $ 5,938 $ 458
Right-of-use assets obtained in exchange for new operating lease liabilities
$ 13,753 $ 3,992 $ 48,515
Weighted-average remaining lease term—finance leases
4.8 years
3.8 years
5.7 years
Weighted-average remaining lease term—operating leases
4.4 years
4.6 years
4.6 years
Weighted-average discount rate—finance leases
12.7 % 13.2 % 5.1 %
Weighted-average discount rate—operating leases
8.7 % 10.1 % 9.1 %
At December 31, 2024 and 2023 , right-of-use assets of $ 40.0 million and $ 41.2 million for operating leases, respectively, and $ 4.6 million and $ 6.4 million for finance leases, are included in net property and equipment in our consolidated balance sheets. During the year ended December 31, 2022, we recognized $ 7.5 million of expense related to the early abandonment and disposal charges related to revenue equipment held under operating leases as the equipment was a source of significant operational headwinds throughout the year due to poor fuel economy, unusually high maintenance costs, and elevated downtime. Operating lease right-of-use asset amortization is included in revenue equipment rentals and purchased transportation, communication and utilities, and general supplies and expenses, depending on the underlying asset, in the consolidated statement of operations. Amortization of finance leased assets is included in depreciation and amortization expense in the consolidated statement of operations.
Our future minimum lease payments as of December 31, 2024 , summarized as follows by lease category:
(in thousands)
Operating Finance
2025
$ 13,083 $ 1,214
2026
11,560 1,212
2027
10,386 1,212
2028
5,944 930
2029
3,623 340
Thereafter
4,562 527
Total minimum lease payments
$ 49,158 $ 5,435
Less: amount representing interest
( 7,507 ) ( 1,492 )
Present value of minimum lease payments
$ 41,651 $ 3,943
Less: current portion
( 10,349 ) ( 751 )
Lease obligations, long-term
$ 31,302 $ 3,192
Certain leases contain cross-default provisions with other financing agreements and additional charges if the unit's mileage exceeds certain thresholds defined in the lease agreement.
Rental expense is summarized as follows for each of the three years ended December 31:
(in thousands)
2024
2023
2022
Revenue equipment rentals
$ 5,390 $ 12,735 $ 26,478
Building and lot rentals
12,816 13,721 7,567
Other equipment rentals
527 378 350
Total rental expense
$ 18,733 $ 26,834 $ 34,395
73
Table of Contents
12.
INCOME TAXES
Income tax expense for the years ended December 31, 2024 , 2023 , and 2022 is comprised of:
(in thousands)
2024
2023
2022
Federal, current
$ 6,332 $ ( 1,132 ) $ 16,123
Federal, deferred
2,731 16,624 12,774
State, current
2,078 2,575 5,136
State, deferred
( 596 ) ( 456 ) 827
Income tax expense
$ 10,545 $ 17,611 $ 34,860
Income tax expense for the years ended December 31, 2024 , 2023 , and 2022 is summarized below:
(in thousands)
2024
2023
2022
Computed "expected" income tax expense
$ 9,631 $ 15,170 $ 29,986
State income taxes, net of federal income tax effect
1,165 1,674 4,711
Per diem allowances
852 862 -
Tax contingency accruals
- ( 287 ) ( 230 )
Tax credits
( 496 ) ( 329 ) ( 379 )
Excess tax benefits on share-based compensation
( 975 ) ( 1,811 ) ( 446 )
Change in prior year estimates
( 398 ) 8 ( 145 )
Executive compensation disallowance
1,068 2,370 1,778
Other, net
( 302 ) ( 46 ) ( 415 )
Income tax expense
$ 10,545 $ 17,611 $ 34,860
The amount of income tax expense allocated to discontinued operations for TFS is $ 0.2 million for the years ended December 31, 2024 and 2023 , and 2022 , respectively.
Income tax expense varies from the amount computed by applying the applicable federal corporate income tax rate of 21 % for 2024 , 2023 , and 2022 , to income before income taxes primarily due to state income taxes, net of federal income tax effect, adjusted for permanent differences, the most significant of which are the effects of the per diem pay structure for drivers, executive compensation disallowance, and excess tax benefits on share-based compensation. Drivers who meet the requirements to receive per diem receive non-taxable per diem pay in lieu of a portion of their taxable wages. This per diem program increases our drivers' net pay per mile, after taxes, while decreasing gross pay, before taxes. As a result, salaries, wages, and benefits are slightly lower and our effective income tax rate is higher than the statutory rate. Generally, as pre-tax income increases, the impact of the driver per diem program on effective tax rate decreases, because aggregate per diem pay becomes smaller in relation to pre-tax income, while in periods where earnings are at or near breakeven, the impact of the per diem program on our effective tax rate is significant. Due to the partially nondeductible effect of per diem pay, our tax rate will fluctuate in future periods based on fluctuations in earnings.
The temporary differences and the approximate tax effects that give rise to our net deferred tax liability at December 31, 2024 and 2023 are as follows:
(in thousands)
2024
2023
Deferred tax assets:
Insurance and claims
$ 9,943 $ 7,958
Net operating loss carryovers
4,756 14,550
Tax credits
487 347
Leased liability
10,640 10,796
Finance lease obligation
906 1,416
State bonus
3,205 6,760
Accrued bonus
3,146 3,198
Intangibles
1,394 727
Other
3,055 4,195
Total gross deferred tax assets
37,532 49,947
Valuation allowance
( 42 ) -
Total deferred tax assets, net of valuation allowance
37,490 49,947
Deferred tax liabilities:
Property and equipment
( 91,226 ) ( 96,208 )
Investment in partnership
( 48,447 ) ( 50,613 )
ROU Asset- leases
( 10,203 ) ( 10,371 )
Intangibles
- ( 4,088 )
Other
( 343 ) ( 563 )
Prepaid expenses
( 4,921 ) ( 4,199 )
Total deferred tax liabilities
( 155,140 ) ( 166,042 )
Net deferred tax liability
$ ( 117,650 ) $ ( 116,095 )
74
Table of Contents
The net deferred tax liability of $ 117.7 million primarily relates to differences in cumulative book versus tax depreciation of property and equipment, partially offset by net operating loss carryovers and insurance claims that have been reserved but not paid. The carrying value of our deferred tax assets assumes that we will be able to generate, based on certain estimates and assumptions, sufficient future taxable income in certain tax jurisdictions to utilize these deferred tax benefits. The Company concluded that there is sufficient positive evidence to recognize existing deferred tax assets, with the exception of an immaterial amount of state attributes that are deemed unrealizable based on the timing of expiration and limited apportionable income.
As of December 31, 2024 , we had less than $ 0.1 million of liability recorded for unrecognized tax benefits, which includes interest and penalties of less than $ 0.1 million. We recognize interest and penalties accrued related to unrecognized tax benefits in tax expense. As of December 31, 2023 , we had a $ 0.1 million liability recorded for unrecognized tax benefits, which included interest and penalties of less than $ 0.1 million. As of December 31, 2022, we had a $ 0.4 million liability recorded for unrecognized tax benefits, which included interest and penalties of less than $ 0.1 million. Interest and penalties recognized for uncertain tax positions provided for de minimus expense in 2024, 2023, and 2022.
The following tables summarize the annual activity related to our gross unrecognized tax benefits (in thousands) for the years ended December 31, 2024 , 2023 , and 2022 :
2024
2023
2022
Balance as of January 1,
$ 105 $ 392 $ 596
Decreases related to lapsing of statute of limitations
( 105 ) ( 287 ) ( 204 )
Balance as of December 31,
$ - $ 105 $ 392
If recognized, approximately $ 0.0 million, $ 0.1 million, and $ 0.4 million of unrecognized tax benefits would impact our effective tax rate as of December 31, 2024 , 2023 , and 2022 , respectively. Any prospective adjustments to our reserves for income taxes will be recorded as an increase or decrease to our provision for income taxes and would impact our effective tax rate.
Our 2021 through 2023 tax years remain subject to examination by the IRS for U.S. federal tax purposes, our major taxing jurisdiction. In the normal course of business, we are also subject to audits by state and local tax authorities. We do not anticipate total unrecognized tax benefits to materially change in the next twelve months.
We have $ 46.4 million of federal net operating loss offsetting current tax in 2024 with no federal net operating losses remaining. Our state net operating loss carryforwards and state tax credits of $ 99.4 million and $ 0.6 million, respectively, expire beginning in 2024 and 2029 based on jurisdiction.
The American Rescue Plan Act of 2021 (the "ARPA") includes several provisions meant to stimulate the U.S. economy. Of relevance to the Company, ARPA extended the reach of IRC Section 162 (m) to include compensation paid to the eight highest-paid individuals other than the chief executive officer and chief financial officer (rather than the three highest), however, this change is not effective until 2027. There is no material impact to the financial statements at this time.
We do not anticipate the Inflation Reduction Act (the "IRA") will have a significant impact on income tax expense or on other taxes. One of the most impactful provisions of the IRA includes the establishment of a Corporate Alternative Minimum Tax ("CAMT"). However, this tax only applies to corporations with three -year average earnings in excess of $1.0 billion. We will continue to monitor the CAMT each year to determine if we will become an applicable corporation. Additionally, the IRA enacted an excise tax on stock buybacks, which imposes a 1% tax on stock buybacks, subject to netting provisions regarding stock awarded to employees as part of their compensation. We do not currently have an active buyback program, but will continue to monitor IRS guidance and regulations on how the buyback tax will be imposed and administered.
On May 11, 2023, the Tennessee Works Act was signed into law by Governor Lee. The most impactful change for the Company was the phase-in of a single-sales factor apportionment formula for the logistics and leasing companies that file in Tennessee. The motor carriers already apply a single-sales factor. This resulted in the Company recording a $ 1.2 million benefit during 2023 related to revaluing our deferred tax balances for this change. The original 2023 estimate was updated based on 2024 results and refined apportionment calculations. The revision had minimal effect on the overall deferred tax balance at December 31, 2024.
The Organization for Economic Co-operation and Development ("OECD") has released the Base Erosion and Profit Shifting framework 2.0 ("Pillar Two") to introduce a global minimum corporate tax of 15% for companies with global revenues and profits above certain thresholds. As of December 31, 2024, we have no recorded effects for Pillar Two due to our operational jurisdiction being wholly domestic. The United States has not yet enacted legislation to adopt Pillar Two. We will continue to monitor the impact of this legislation going forward.
13.
EQUITY METHOD INVESTMENT
We own a 49.0 % interest in TEL, a tractor and trailer equipment leasing company and used equipment reseller. There is no loss limitation on our 49.0% interest in TEL. We have not guaranteed any of TEL's debt and have no obligation to provide funding, services, or assets. There are no current put rights to purchase or sell with any owners. TEL’s majority owners are generally restricted from transferring their interests in TEL, other than to certain permitted transferees, without our consent, similarly, we are generally restricted from transferring our interests in TEL, other than to certain permitted transferees, without their consent. There are no third -party liquidity arrangements, guarantees, and/or other commitments that may affect the fair value or risk of our interest in TEL. For the year ended December 31, 2024 we sold revenue equipment to TEL in exchange for the assumption of the related notes payable of $ 26.2 million and $ 0.5 million of cash. For the years ended December 31, 2023 and 2022 we sold no tractors and trailers to TEL. We received $ 1.1 million, $ 0.9 million, and $ 0.8 million respectively, for providing various maintenance services, certain back-office functions, and for miscellaneous equipment. We purchased equipment from TEL for $ 0.6 million, $ 4.1 million, and none in 2024 , 2023 , and 2022 , respectively. Additionally, we paid $ 1.8 million, $ 6.8 million, and $ 6.1 million to TEL for leases of revenue equipment and maintenance in 2024 , 2023 , and 2022 , respectively. We had operating lease liabilities with TEL of $ 10.1 million and $ 4.1 million at December 31, 2024 and 2023 , respectively, for revenue equipment leased from TEL. We recorded net reversal of gains of less than $ 0.1 million for the years ended December 31, 2024 , 2023 , and 2022 , representing 49 % of the gains on tractors and trailers sold to TEL less any gains previously deferred and recognized when the equipment was sold to a third -party. Deferred gains totaling $ 0.2 million at December 31, 2024 and 2023 , respectively, are being carried as a reduction in our investment in TEL.
We have accounted for our investment in TEL using the equity method of accounting and thus our financial results include our proportionate share of TEL's net income, which amounted to $ 14.7 million in 2024 , $ 21.4 million in 2023 , and $ 25.2 million in 2022 . We received an equity distribution from TEL for $ 3.7 million, $ 9.8 million, and $ 14.7 million in 2024 , 2023 , and 2022, respectively, which was distributed to each member based on its respective ownership percentage.
75
Table of Contents
Our accounts receivable and payable from TEL and investment in TEL as of December 31, 2024 and 2023 , are as follows:
Description:
Balance Sheet Line Item:
2024
2023
Accounts receivable from TEL
Driver advances and other receivables
$ - $ 37
Accounts payable to TEL
Accrued expenses
$ 275 $ 460
Investment in TEL
Other assets
$ 77,405 $ 66,327
Our accounts receivable from TEL related to cash disbursements made pursuant to our performance of certain back-office and maintenance functions on TEL's behalf. Our accounts payable to TEL related to operating lease payments owed to TEL. Our investment in TEL is comprised of $ 4.9 million cash investment and our equity in TEL's earnings since our investment, partially offset by dividends received since our investment for minimum tax withholdings as noted above. Additionally, the abovementioned deferred gains on sales of equipment to TEL are carried as a reduction in our investment in TEL.
See TEL's summarized financial information below.
(in thousands)
As of the years ended December 31,
2024
2023
Current Assets
$ 84,677 $ 74,154
Non-current Assets
575,786 518,870
Current Liabilities
131,137 119,620
Non-current Liabilities
378,933 347,121
Total Equity
$ 150,393 $ 126,283
(in thousands)
As of the years ended December 31,
2024
2023
2022
Revenue
$ 150,538 $ 151,207 $ 149,347
Cost of Sales
11,467 14,768 28,815
Operating Expenses
89,575 79,596 60,861
Operating Income
49,496 56,843 59,671
Net Income
$ 31,610 $ 43,107 $ 51,907
14.
EMPLOYEE BENEFIT PLANS
Deferred Profit Sharing Employee Benefit Plan
We have a deferred profit sharing and savings plan under which all of our employees with at least six months of service are eligible to participate. Employees may contribute a percentage of their annual compensation up to the maximum amount allowed by the Internal Revenue Code. We may make discretionary contributions as determined by a committee of our Board. We made contributions of $ 2.1 million, $ 2.2 million, and $ 1.9 million in 2024 , 2023 , and 2022 , respectively, to the profit sharing and savings plan.
Nonqualified Deferred Compensation Plan
The Supplemental Savings Plan (the "SSP") is our nonqualified deferred compensation plan started during 2022 for the benefit of eligible key managerial employees whose contributions to our deferred profit sharing and savings plan are limited because of IRS regulations affecting highly compensated employees. Under the terms of the SSP, participants may elect to defer compensation on a pre-tax basis within annual dollar limits we establish. At December 31, 2024 and 2023 , there were 17 and 15 active participants in the SSP, respectively. We may make discretionary contributions as we so determine each year. Each participant is fully vested in all deferred compensation and earnings; however these amounts are subject to general creditor claims until distributed to the participant. Under current federal tax law, we are not allowed a current income tax deduction for the compensation deferred by participants, but we are allowed a tax deduction when a distribution payment is made to a participant from the SSP. The accumulated benefit obligation was $ 3.5 million and $ 2.4 million as of December 31, 2024 and 2023 , respectively, and is included in accrued expenses and other long-term liabilities in the consolidated balance sheets. We purchased life insurance policies with the intent to fund the future liability. The aggregate market value of the life insurance policies was $ 3.4 million and $ 2.4 million as of December 31, 2024 and 2023 , respectively, and was included in other non-current assets in the consolidated balance sheets.
The accumulated benefit obligation and aggregate market value of the life insurance policies were as follows (in thousands):
December 31,
2024
2023
Accumulated benefit obligation
$ 3,541 $ 2,360
Aggregate market value
$ 3,370 $ 2,424
15.
RELATED PARTY TRANSACTIONS
Other than those associated with TEL, there are no material related party transactions. See Note 13 for discussions of the related party transactions associated with TEL.
16.
COMMITMENTS AND CONTINGENT LIABILITIES
From time-to-time, we are a party to ordinary, routine litigation arising in the ordinary course of business, most of which involves claims for personal injury and/or property damage incurred in connection with the transportation of freight.
We maintain insurance to cover liabilities arising from the transportation of freight for amounts in excess of certain self-insured retentions. Refer to Note 1 for information about our insurance program.
We had $ 19.8 million and $ 21.8 million of outstanding and undrawn letters of credit as of December 31, 2024 and 2023 , respectively. The letters of credit are maintained primarily to support our insurance programs. Additionally, we had $ 45.0 million of availability on a line of credit from Triumph solely to fund any indemnification owed to Triumph in relation to the sale of TFS. As of December 31, 2024 , the remaining contingent liability was $ 0.8 million.
We had commitments outstanding at December 31, 2024 , to acquire revenue equipment totaling approximately $ 114.0 million versus commitments at December 31, 2023 of approximately $ 121.9 million. These commitments are cancelable upon stated notice periods, subject to certain adjustments in the underlying obligations and benefits.
17.
SEGMENT INFORMATION
Our four reportable segments are (i) Expedited, (ii) Dedicated, (iii) Managed Freight, and (iv) Warehousing. Refer to Note 1, for a description of each of our reportable segments.
The Company's chief operating decision maker, the Chief Executive Officer, evaluates the operating results through reportable segment operating income, which includes certain corporate overhead allocations directly attributable to each of the segments. We do not report our intersegment revenues by segment to our CODM and do not believe they are a meaningful metric for evaluating the performance of our reportable segments.
Each segment uses certain shared infrastructure and each segment is presented with its direct costs and an allocation of shared overhead costs. Insurance and claims expense is charged to the segments based on their historic claims experience and an allocation of current insurance premiums.
The chief operating decision maker uses operating income for each segment in the annual budget and strategic planning process. The chief operating decision maker considers budget-to-actual variances on a quarterly basis as well as month-over-month variances when making decisions about the allocation of operating and capital resources to each segment. The chief operating decision maker also uses segment operating income for evaluating pricing strategy, to assess the performance of each segment by comparing the results of each segment with one another, and in determining the compensation of certain employees.
76
Table of Contents
The following tables summarize our reportable segment information as used by our chief operating decision maker in making decisions regarding allocation of resources, etc., for 2024 , 2023 , and 2022 :
(in thousands)
Year Ended December 31, 2024
Expedited
Dedicated
Managed Freight
Warehousing
Consolidated
Revenues
Freight revenue
$ 346,697 $ 317,787 $ 248,939 $ 100,518 $ 1,013,941
Fuel surcharge revenue (1)
69,764 46,627 - 1,144 117,535
Total revenue
$ 416,461 $ 364,414 $ 248,939 $ 101,662 $ 1,131,476
Operating expenses:
Salaries, wages, and related expenses
136,453 141,051 9,180 46,299
Fuel expense
64,661 50,063 - 1,473
Operations and maintenance
39,651 36,983 1,421 5,419
Revenue equipment rentals and purchased transportation
65,594 29,890 209,236 4,864
Operating taxes and licenses
1,498 1,648 45 2,351
Insurance and claims
26,321 15,882 913 792
Communications and utilities
2 459 40 882
General supplies and expenses
987 2,243 3,041 16,816
Depreciation and amortization
23 12,238 84 1,759
Gain on disposition of property and equipment, net
- ( 107 ) - -
Total allocated overhead
35,465 40,750 11,788 10,640
Segment operating expenses
370,655 331,100 235,748 91,295 1,028,798
Segment operating income
$ 45,806 $ 33,314 $ 13,191 $ 10,367 $ 102,678
Other operating loss (2)
( 57,918 )
Total consolidated operating income
$ 44,760
(in thousands)
Year Ended December 31, 2023
Expedited
Dedicated
Managed Freight
Warehousing
Consolidated
Revenues
Freight revenue
$ 343,779 $ 268,465 $ 258,903 $ 99,362 $ 970,509
Fuel surcharge revenue (1)
80,041 51,822 - 1,201 133,064
Total revenue
$ 423,820 $ 320,287 $ 258,903 $ 100,563 $ 1,103,573
Operating expenses:
Salaries, wages, and related expenses
138,897 116,383 8,534 49,495
Fuel expense
75,671 55,686 - 1,544
Operations and maintenance
45,836 32,061 1,228 5,658
Revenue equipment rentals and purchased transportation
55,064 30,492 221,535 5,974
Operating taxes and licenses
1,679 927 45 2,107
Insurance and claims
25,500 14,929 2,812 1,699
Communications and utilities
65 272 9 927
General supplies and expenses
1,072 2,173 2,282 17,141
Depreciation and amortization
2,074 5,187 388 765
Gain on disposition of property and equipment, net
( 17 ) ( 94 ) - -
Total allocated overhead
32,969 35,805 11,617 9,467
Segment operating expenses
378,810 293,821 248,450 94,777 1,015,858
Segment operating income
$ 45,010 $ 26,466 $ 10,453 $ 5,786 $ 87,715
Other operating loss (2)
( 28,892 )
Total consolidated operating income
$ 58,823
(in thousands)
Year Ended December 31, 2022
Expedited
Dedicated
Managed Freight
Warehousing
Consolidated
Revenues
Freight revenue
$ 355,360 $ 291,199 $ 320,985 $ 78,852 $ 1,046,396
Fuel surcharge revenue (1)
97,353 71,798 - 1,311 170,462
Total revenue
$ 452,713 $ 362,997 $ 320,985 $ 80,163 $ 1,216,858
Operating expenses:
Salaries, wages, and related expenses
139,950 126,625 10,671 44,553
Fuel expense
88,574 76,254 9 1,660
Operations and maintenance
46,747 37,416 207 3,620
Revenue equipment rentals and purchased transportation
52,122 45,606 259,177 4,711
Operating taxes and licenses
1,474 564 41 956
Insurance and claims
23,069 20,867 1,712 865
Communications and utilities
140 172 9 399
General supplies and expenses
783 1,791 1,916 10,212
Depreciation and amortization
895 22 71 672
Gain on disposition of property and equipment, net
230 67 35 19
Total allocated overhead
34,286 30,624 8,564 8,169
Segment operating expenses
388,270 340,008 282,412 75,836 1,086,526
Segment operating income
$ 64,443 $ 22,989 $ 38,573 $ 4,327 $ 130,332
Other operating loss (2)
( 9,650 )
Total consolidated operating income
$ 120,682
( 1 ) The chief operating decision maker does not receive fuel surcharge revenue and fuel expense individually, but is provided with fuel expense less fuel surcharge revenue (other than the fuel surcharge revenue we reimburse to independent contractors and other third parties which is included in purchased transportation), which we refer to as net fuel expense. The chief operating decision maker uses net fuel expense to measure the effectiveness of our fuel surcharge program.
( 2 ) Other operating loss is attributable to unallocated corporate expenses.
Balance sheet data by reportable segment is not maintained by the Company.
77
Table of Contents
18.
EQUITY
On December 31, 2024, after market close, the Company effected a 2 for 1 forward split on its Class A common stock and Class B common stock outstanding in the form of a stock dividend, under which each stockholder of the Company's Class A common stock on that date received one additional share of the Company’s $ 0.01 par value Class A common stock for every one share owned and each stockholder of the Company's Class B common stock on that date received one additional share of the Company’s $ 0.01 par value Class B common stock for every one share owned. All share and per share amounts presented in this Annual Report on Form 10 -K, including with respect to dividends and in the financial statement and notes hereto have been adjusted for the stock split, except for the share amounts presented in the stockholders' equity section of our consolidated balance sheets.
On May 18, 2022, our Board approved a new stock repurchase authorization of up to $ 75.0 million of our Class A common stock, with any remaining amount available under prior authorizations being excluded and no longer available. Under such authorization, we repurchased 4.1 million shares of our Class A common stock for $ 57.5 million through January 30, 2023. On January 30, 2023, the Board approved an amendment to the Company's stock repurchase program authorizing the purchase of up to an aggregate $ 55.0 million of our Class A common stock. The amendment added an incremental approximately $ 37.5 million to the approximately $ 17.5 million that was then-remaining under the program. Between May 2022 and April 2023, we repurchased a total of 5.4 million shares of our Class A common stock. The program expired on January 31, 2024.
On January 26, 2022, our Board declared a cash dividend of $ 0.03125 per share, which was paid on March 25, 2022, to stockholders of record on March 4, 2022. On May 18, 2022, our Board declared a cash dividend of $ 0.03125 per share, which was paid on June 24, 2022, to stockholders of record on June 3, 2022. On August 17, 2022, our Board declared a cash dividend of $ 0.04 per share which was paid on September 30, 2022, to stockholders of record on September 2, 2022. On February 15, 2023, our Board declared a cash dividend of $ 0.055 per share, which was paid on March 31, 2023, to stockholders of record on March 3, 2023. On May 17, 2023, our Board declared a cash dividend of $ 0.055 per share which was paid on June 30, 2023, to stockholders of record on June 2, 2023. On August 16, 2023, our Board declared a cash dividend of $ 0.055 per share which was paid on September 29, 2023, to stockholders of record on September 1, 2023. On November 15, 2023, our Board declared a cash dividend of $ 0.055 per share which was paid on December 29, 2023, to stockholders of record on December 1, 2023. On February 13, 2024, our Board declared a cash dividend of $ 0.055 per share which was paid on March 29, 2024, to stockholders of record on March 1, 2024. On May 15, 2024, our Board declared a cash dividend of $ 0.055 per share which was paid on June 28, 2024, to stockholders of record on June 7, 2024. On August 14, 2024, our Board declared a cash dividend of $ 0.055 per share which was paid on September 27, 2024, to stockholders of record on September 6, 2024. On November 21, 2024, our Board declared a cash dividend of $ 0.055 per share which was paid on December 27, 2024, to stockholders of record on December 6, 2024.
19.
SUBSEQUENT EVENTS
On February 10, 2025, our Board approved a quarterly cash dividend program of $ 0.07 per share, subject to quarterly approval by our Board. Our Board has approved the dividend, which will be for stockholders of record as of March 7, 2025, and payable on March 28, 2025.
78