ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
−Removed: The discussion and analysis below described material changes in financial condition and results of operations as reflected in our condensed consolidated financial statements for the three and nine months ended September 30, 2024 and 2023.
+Added: The discussion and analysis below described material changes in financial condition and results of operations as reflected in our condensed consolidated financial statements for the three months ended March 31, 2025 and 2024.
This discussion and analysis should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our 2024 Form 10-K.
5 unchanged sentences
We primarily manufacture customized products to meet the requirements of our customers.
−Removed: We believe our products are used by a majority of the North American Commercial Truck markets and many construction vehicle OEMs, parts and service dealers, and distributors.
+Added: We believe our products are used by a majority of the North American Commercial Truck markets and many construction and agriculture vehicle OEMs, parts and service dealers, and distributors.
Key Developments
−Removed: On July 31, 2024, the Company and SVO, LLC ("Buyer") entered into a purchase agreement pursuant to which the Company would sell substantially all of the assets of the Company's business of manufacturing and assembling structured products, including cabs for medium and heavy-duty vehicles, at its facility in Kings Mountain, North Carolina (the Cab Structures business).
−Removed: On September 6, 2024, the Company and Buyer entered into an Amendment to the Purchase Agreement whereby the transaction closed on September 6, 2024 with the Buyer paying the Company $20 million of the $40 million Purchase Price.
−Removed: Pursuant to the Amended Purchase Agreement, the Parties agreed (i) that the remaining $20 million of the Purchase Price would be paid on October 1, 2024, (ii) that the Assigned Contracts (as defined in the Purchase Agreement) and the employees of Seller would transfer to Buyer on October 1, 2024, and (iii) the inventory would be valued as of October 1, 2024, for purposes of determining any adjustment to the Purchase Price.The Company received the remaining portion of the Purchase Price on October 1, 2024.
−Removed: The net proceeds of the transaction were approximately $40 million.
−Removed: The Company used the proceeds for debt paydown and other general corporate purposes.
−Removed: The Company recorded an after-tax gain on the sale of the business of approximately $27.2 million for the three months ended September 30, 2024.
−Removed: On July 30, 2024, the Company and certain of its subsidiaries, as guarantors, entered into Amendment No.
−Removed: 3, to the Credit Agreement.
−Removed: Amendment No.
−Removed: 3 amended the terms of the existing Credit Agreement to limit the mandatory prepayment requirements for certain specified asset dispositions of the Company and certain of its subsidiaries.
−Removed: The Company repaid $20 million in accordance with Amendment No.3 during the three months ended September 30, 2024.
−Removed: During the quarter ended June 30, 2024, the Company announced that it has retained an investment banking firm to explore strategic alternatives for its Industrial Automation business.
−Removed: On October 30, 2024, the Company entered into a purchase agreement to sell its First Source Electronics (FSE) business with operations in Elkridge, Maryland for approximately $1.5 million, with a note in the amount of $500 thousand and earn out potential of an additional $1.5 million subject to certain criteria.
−Removed: The Elkridge facility is the primary manufacturing facility of the Company's Industrial Automation segment.
−Removed: CVG recorded an estimated after-tax loss on the contemplated sale of the Industrial Automation business of approximately $7.8 million for the three months ended September 30, 2024.
−Removed: The cab structures and Industrial Automation segment divestitures represent a strategic shift in CVG's business and, in accordance with U.S.
−Removed: GAAP, qualified as discontinued operations.
−Removed: As a result, the operating results and cash flows related to the cab structures business and Industrial Automation segment have been reflected as discontinued operations in the Condensed Consolidated Statements of Operations and Condensed Consolidated Statements of Cash Flows.
−Removed: The assets and liabilities that are to be sold have met the requirements to be classified within the Condensed Consolidated Balance Sheets under a held for sale designation.
−Removed: See Note 18, Discontinued Operations, for additional information on the divestitures.
−Removed: Certain indirect corporate costs included within the selling, general and administrative expense caption of the Condensed Consolidated Statements of Operations that were previously allocated to the Kings Mountain facility and Industrial Automation segment do not qualify for classification within discontinued operations and are now reported as selling, general and
−Removed: administrative expense within continuing operations on a consolidated basis and within the Corporate and other segment.
−Removed: CVG is implementing plans to eliminate these costs as part of its restructuring program.
−Removed: During the year ended December 31, 2023 and the nine months ended September 30, 2024, management approved restructuring programs to align the Company’s cost structure to support margin expansion in key focus areas.
−Removed: The programs include workforce reductions, footprint optimization, and fundamental reorganization initiatives that were implemented to drive efficiencies and reduce operating costs in line with our go-forward business and financial objectives.
−Removed: We incurred $9.8 million of expense during the nine months ended September 30, 2024, related to these programs.
+Added: The Company announced a new organizational structure designed to enhance alignment with its customers and end markets, effective January 1, 2025.
+Added: Under this new structure, CVG reorganized its vertical business units into the following three operating divisions and reporting segments:
+Added: Global Electrical Systems, Global Seating, Trim Systems and Components.
+Added: As part of this realignment, the Company’s Aftermarket & Accessories business unit was absorbed in these three segments.
+Added: Its seating and electrical portfolio transitioned to Global Seating and Global Electrical Systems, respectively.
+Added: Its wiper systems became part of the newly formed Trim Systems and Components business unit in addition to the trim and components businesses from the prior Vehicle Solutions segment.
+Added: We are navigating through several external factors which create uncertainty and volatility in our end markets, including, but not limited to, geopolitical dynamics, new tariff actions, tax regulation and fluctuating foreign exchange rates.
+Added: The Company’s cost of goods sold could be increased by tariffs which could subsequently increase the price of goods purchased and sold to customers.
+Added: The Company expects to pass on the costs of tariffs, if any, to its customers, although there is significant uncertainty.
+Added: Geopolitical uncertainties will continue to create a challenging operating environment.
+Added: We continue to closely monitor the situation and are prepared to remain agile in responding to any new developments.
Consolidated Results of Operations
−Removed: Three Months Ended September 30, 2024 Compared to Three Months Ended September 30, 2023
−Removed: The table below sets forth certain consolidated operating data for the three months ended September 30 (dollars are in thousands):
+Added: Three Months Ended March 31, 2025 Compared to Three Months Ended March 31, 2024
+Added: The table below sets forth certain consolidated operating data for the three months ended March 31 (dollars are in thousands):
2025 2024 $ Change % Change
4 unchanged sentences
Interest expense 2,503 2,186 317 14.5
−Removed: Provision (benefit) for income taxes (1,515) 1,367 (2,882) NM 1
+Added: Provision for income taxes 2,116 665 1,451 218.2
Net income (loss) from continuing operations
2 unchanged sentences
The decrease in consolidated revenues resulted from:
−Removed: • a $28.4 million, or 16.8%, decrease in OEM and other revenues;
+Added: • a $23.6 million, or 14.7%, decrease in OEM and other sales;
• a $1.2 million, or 3.7%, decrease in aftermarket and OES sales.
−Removed: The decrease in revenues of 15.3% is due primarily to a softening in customer demand in our Vehicle Solutions and Electrical Systems segments.
+Added: The decrease in revenues of 12.8% is due primarily to a softening in customer demand across all segments.
Gross Profit .
Included in gross profit is cost of revenues, which consists primarily of raw materials and purchased components for our products, wages and benefits for our employees and overhead expenses such as manufacturing supplies, facility rent and utilities costs related to our operations.
−Removed: The $12.9 million decrease in gross profit is primarily attributable to the impact of lower sales volumes, unfavorable mix, operational inefficiencies and increased restructuring charges.
+Added: The $5.4 million decrease in gross profit is primarily attributable to the impact of lower sales volumes.
Cost of revenues decreased $19.5 million, or 11.3%, as a result of a decrease in raw material and purchased component costs of $10.3 million, or 10.3%, and a decrease in labor and overhead expenses of $9.2 million, or 12.9%.
−Removed: As a percentage of revenues, gross profit margin was 9.6% for the three months ended September 30, 2024 compared to 14.4% for the three months ended September 30, 2023.
−Removed: The three months ended September 30, 2024 results include charges of $3.5 million associated with restructuring programs.
+Added: As a percentage of revenues, gross profit margin was 10.5% for the three months ended March 31, 2025 compared to 11.9% for the three months ended March 31, 2024.
+Added: The three months ended March 31, 2025 results include charges of $0.5 million associated with restructuring programs, compared to $1.6 million for the three months ended March 31, 2024.
Selling, General and Administrative Expenses .
Selling, general and administrative ("SG&A") expenses consist primarily of wages and benefits and other expenses such as marketing, travel, legal, audit, rent and utilities costs, which are not directly or indirectly associated with the manufacturing of our products.
−Removed: SG&A expenses decreased $2.9 million compared to the three months ended September 30, 2023, primarily as a result of the gain on the sale of a building of $3.5 million, offset by increased restructuring charges.
−Removed: As a percentage of revenues, SG&A expense was 10.2% for the three months ended September 30, 2024 compared to 10.0% for the three months ended September 30, 2023.
−Removed: The three months ended September 30, 2024 results include charges of $0.7 million associated with restructuring programs.
−Removed: Other Income .
−Removed: Other Income increased $1.4 million in the three months ended September 30, 2024 compared to the three months ended September 30, 2023.
−Removed: The increase in other income primarily related to TSA fees of $2.0 million recognized during the three months ended September 30, 2024.
+Added: SG&A expenses decreased $2.3 million compared to the three months ended March 31, 2024, primarily as a result of a decrease in incentive compensation expense.
+Added: As a percentage of revenues, SG&A expense was 9.6% for the three months ended March 31, 2025 and 2024.
+Added: The three months ended March 31, 2025 and 2024 results include charges of $0.2 million associated with restructuring programs.
+Added: Other (Income) Expense .
+Added: Other expense decreased $0.3 million in the three months ended March 31, 2025 compared to the three months ended March 31, 2024.
Interest Expense .
−Removed: Interest associated with our debt was $2.4 million and $2.5 million for the three months ended September 30, 2024 and 2023, respectively.
−Removed: The decrease in interest expense primarily related to lower average debt balances offset by higher interest rates on variable rate debt during the respective comparative periods.
−Removed: Provision (benefit) for Income Taxes.
−Removed: Income tax benefit of $1.5 million was recorded for the three months ended September 30, 2024 compared to an income tax expense of $1.4 million recorded for the three months ended September 30, 2023.
−Removed: The period over period change in income tax was primarily attributable to a $8.4 million decrease in pre-tax income versus the prior year period.
+Added: Interest associated with our debt was $2.5 million and $2.2 million for the three months ended March 31, 2025 and 2024, respectively.
+Added: The increase in interest expense primarily related to less benefit from the interest rate swap due to lower interest rates on variable rate debt during the current period.
+Added: Provision for Income Taxes.
+Added: Income tax expense of $2.1 million and $0.7 million was recorded for the three months ended March 31, 2025 and 2024, respectively.
+Added: The primary driver in the effective tax rate change is the company's losses in the U.S.
+Added: while maintaining its full valuation allowance position on U.S.
+Added: deferred tax assets.
Net Income (Loss) from continuing operations.
−Removed: Net loss from continuing operations was $0.9 million for the three months ended September 30, 2024 compared to net income of $4.7 million for the three months ended September 30, 2023.
+Added: Net loss from continuing operations was $3.1 million for the three months ended March 31, 2025 compared to net income of $1.4 million for the three months ended March 31, 2024.
The decrease in net income is attributable to the factors noted above.
Segment Results
−Removed: Vehicle Solutions Segment Results
−Removed: Three Months Ended September 30, 2024 Compared to Three Months Ended September 30, 2023
−Removed: The table below sets forth certain Vehicle Solutions Segment operating data for the three months ended September 30 (dollars are in thousands):
+Added: Global Seating Segment Results
+Added: Three Months Ended March 31, 2025 Compared to Three Months Ended March 31, 2024
+Added: The table below sets forth certain Global Seating Segment operating data for the three months ended March 31 (dollars are in thousands):
2025 2024 $ Change % Change
3 unchanged sentences
Operating income 2,713 2,795 (82) (2.9)
−Removed: The decrease in Vehicle Solutions Segment revenues of $17.9 million was primarily driven by lower sales volume due to decreased customer demand and the wind-down of certain programs.
−Removed: Gross Profit.
−Removed: The decrease in gross profit of $6.3 million was primarily attributable to lower sales volumes, operational remediation investments and increased freight offset by a decrease in cost of revenues.
−Removed: The decrease in cost of revenues was driven by a decrease in raw material and purchased component costs of $10.2 million, or 15.9%, and a decrease in labor and overhead expenses of $1.5 million, or 4.1%.
−Removed: As a percentage of revenues, gross profit margin was 9.0% for the three months ended September 30, 2024 compared to 13.1% for the three months ended September 30, 2023.
−Removed: The decrease in gross profit margin was primarily due to lower sales volumes, restructuring activities and increased freight costs.
−Removed: The three months ended September 30, 2024 results include charges of $1.5 million associated with the restructuring program.
−Removed: Selling, General and Administrative Expenses .
−Removed: SG&A expenses decreased $3.1 million for the three months ended September 30, 2024 compared to the three months ended September 30, 2023, primarily as a result of the gain on the sale of a building of $3.5 million.
−Removed: The three months ended September 30, 2024 results include charges of $0.7 million associated with the restructuring program.
−Removed: Electrical Systems Segment Results
−Removed: Three Months Ended September 30, 2024 Compared to Three Months Ended September 30, 2023
−Removed: The table below sets forth certain Electrical Systems Segment operating data for the three months ended September 30 (dollars are in thousands):
−Removed: 2024 2023 $ Change % Change
−Removed: Revenues $ 43,380 $ 53,862 $ (10,482) (19.5)%
−Removed: Gross profit 2,213 7,881 (5,668) (71.9)
−Removed: Selling, general & administrative expenses 2,598 2,018 580 28.7
−Removed: Operating income (loss) (385) 5,863 (6,248) (106.6)
−Removed: The decrease in Electrical Systems Segment revenues of $10.5 million primarily resulted from a global softening in the Construction & Agriculture end-markets.
+Added: The decrease in Global Seating Segment revenues of $7.4 million was primarily driven by decreased customer demand.
Gross Profit.
−Removed: The decrease in gross profit of $5.7 million is primarily attributable to lower sales volumes, restructuring activities, and unfavorable foreign exchange impacts.
+Added: The decrease in 2025 gross profit of $1.8 million was primarily attributable to lower sales volumes and increased freight costs.
The decrease in cost of revenues was driven by a decrease in raw material and purchased component costs of $4.1 million, or 9.4%, and a decrease in labor and overhead expenses of $1.6 million, or 5.9%.
−Removed: As a percentage of revenues, gross profit margin was 5.1% for the three months ended September 30, 2024 compared to 14.6% for the three months ended September 30, 2023.
−Removed: The decrease in gross profit margin was primarily due to lower sales volumes, restructuring costs, and unfavorable foreign exchange impacts.
−Removed: The three months ended September 30, 2024 results include charges of $1.3 million associated with the restructuring program.
+Added: As a percentage of revenues, gross profit margin was 12.4% for the three months ended March 31, 2025 compared to 13.4% for the three months ended March 31, 2024.
+Added: The decrease in gross profit margin was primarily due to lower sales volumes and increased freight costs.
Selling, General and Administrative Expenses .
−Removed: SG&A expenses increased $0.6 million for the three months ended September 30, 2024 compared to the three months ended September 30, 2023.
−Removed: Aftermarket & Accessories Segment Results
−Removed: Three Months Ended September 30, 2024 Compared to Three Months Ended September 30, 2023
−Removed: The table below sets forth certain Aftermarket & Accessories Segment operating data for the three months ended September 30 (dollars are in thousands):
+Added: SG&A expenses decreased $1.7 million for the three months ended March 31, 2025 compared to the three months ended March 31, 2024, primarily as a result of reduced incentive compensation expense and headcount reduction.
+Added: Global Electrical Systems Segment Results
+Added: Three Months Ended March 31, 2025 Compared to Three Months Ended March 31, 2024
+Added: The table below sets forth certain Trim Systems and Components Segment operating data for the three months ended March 31 (dollars are in thousands):
2025 2024 $ Change % Change
2 unchanged sentences
Selling, general & administrative expenses 4,306 4,382 (76) (1.7)
−Removed: Operating income 3,146 4,312 (1,166) (27.0)
−Removed: The decrease in Aftermarket & Accessories Segment revenues of $2.7 million primarily resulted from lower sales volume due to a reduction of backlog in the prior period as well as decreased customer demand.
−Removed: Gross Profit.
−Removed: The decrease in gross profit of $0.9 million is primarily attributable to lower sales volume, operational inefficiencies and restructuring related expenses.
−Removed: The cost of revenues decreased in line with the sales decrease of 8.0%, driven by a decrease in raw material and purchased component costs of $3.5 million, or 20.4%;
−Removed: offset by an increase in labor and overhead expenses of $1.8 million, or 17.6%.
−Removed: As a percentage of revenues, gross profit margin was 17.6% for the three months ended September 30, 2024 compared to 19.0% for the three months ended September 30, 2023.
−Removed: The decrease in gross profit margin was primarily due to lower sales volumes, operational inefficiencies and restructuring related expenses.
−Removed: The three months ended September 30, 2024 results include charges of $0.8 million associated with the restructuring program.
−Removed: Selling, General and Administrative Expenses .
−Removed: SG&A expenses increased $0.2 million for the three months ended September 30, 2024 compared to the three months ended September 30, 2023.
−Removed: Consolidated Results of Operations
−Removed: Nine Months Ended September 30, 2024 Compared to Nine Months Ended September 30, 2023
−Removed: The table below sets forth certain consolidated operating data for the nine months ended September 30, (dollars are in thousands):
−Removed: 2024 2023 $ Change % Change
−Removed: Revenues $ 560,063 $ 641,747 $ (81,684) (12.7)%
−Removed: Gross profit 60,044 96,714 (36,670) (37.9)
−Removed: Selling, general and administrative expenses 55,531 60,910 (5,379) (8.8)
−Removed: Other (income) expense (615) 488 (1,103) NM 1
−Removed: Interest expense 6,974 7,910 (936) (11.8)
−Removed: Provision (benefit) for income taxes (1,110) 6,345 (7,455) NM 1
−Removed: Net income (loss) from continuing operations
−Removed: (736) 21,061 (21,797) NM 1
+Added: Operating income (loss) (316) 443 (759) NM 1
Not meaningful
−Removed: The decrease in consolidated revenues resulted from:
−Removed: • a $72.9 million, or 13.6%, decrease in OEM and other revenues;
−Removed: • a $8.7 million, or 8.2%, decrease in aftermarket and OES sales.
−Removed: The decrease in revenues of $81.7 million is primarily driven by a softening in customer demand across all segments, and the wind-down of certain programs in our Vehicle Solutions segment.
+Added: The decrease in Global Electrical Systems Segment revenues of $8.3 million was primarily driven by decreased customer demand.
Gross Profit.
−Removed: The $36.7 million decrease in gross profit is primarily attributable to the impact of lower sales volumes, unfavorable mix, and increased restructuring charges.
−Removed: Cost of revenues decreased $45.0 million, or 8.3%, as a result of a decrease in raw material and purchased component costs of $44.2 million, or 13.1%, and a decrease in labor and overhead expenses of $0.8 million, or 0.4%.
−Removed: As a percentage of revenues, gross profit margin was 10.7% for the nine months ended September 30, 2024 compared to 15.1% for the nine months ended September 30, 2023.
−Removed: The nine months ended September 30, 2024 results include charges of $8.6 million associated with the restructuring programs.
+Added: The decrease in gross profit of $0.8 million was primarily attributable to lower sales volume and unfavorable foreign exchange impacts.
+Added: The cost of revenues decreased in line with the sales decrease of 14.1%, driven by a decrease in labor and overhead expenses of $5.1 million, or 18.6%;
+Added: and a decrease in raw material and purchased component costs of $2.3 million, or 8.8%.
+Added: As a percentage of revenues, gross profit margin was 7.9% for the three months ended March 31, 2025 compared to 8.2% for the three months ended March 31, 2024.
+Added: The decrease in gross profit margin was primarily due to lower sales volumes.
+Added: The three months ended March 31, 2025 results include charges of $0.5 million associated with the restructuring program, compared to $1.1 million for the three months ended March 31, 2024.
Selling, General and Administrative Expenses .
−Removed: SG&A expenses decreased $5.4 million compared to the nine months ended September 30, 2023, primarily as a result of the gain on the sale of a building of $3.5 million and reduced incentive compensation expense, partially offset by an increase in salary expense and consulting spend during the 2024 period.
−Removed: As a percentage of revenues, SG&A expense was 9.9% for the nine months ended September 30, 2024 compared to 9.5% for the nine months ended September 30, 2023.
−Removed: The nine months ended September 30, 2024 results include charges of $1.2 million associated with the restructuring programs.
−Removed: Other Income .
−Removed: Other Income increased $1.1 million in the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023.
−Removed: The increase in other income primarily related to TSA fees of $2.0 million recognized during the nine months ended September 30, 2024.
−Removed: Interest Expense .
−Removed: Interest associated with our debt was $7.0 million and $7.9 million for the nine months ended September 30, 2024 and 2023, respectively.
−Removed: The decrease in interest expense primarily related to lower average debt balances offset by higher interest rates on variable rate debt during the respective comparative periods.
−Removed: Provision (benefit) for Income Taxes.
−Removed: An income tax benefit of $1.1 million and income tax expense of $6.3 million were recorded for the nine months ended September 30, 2024 and 2023, respectively.
−Removed: The period over period change in income tax was primarily attributable to the $29.3 million decrease in pre-tax income versus the prior year period.
−Removed: In 2021, as part of the Organization for Economic Co-operation and Development's ("OECD") Inclusive Framework, 140 member countries agreed to the implementation of the Pillar Two Global Minimum Tax ("Pillar Two") of 15%.
−Removed: The OECD continues to release additional guidance, including administrative guidance on how Pillar Two rules should be interpreted and applied by jurisdictions as they adopt Pillar Two.
−Removed: These changes, when enacted by various countries in which we do business, may increase our taxes in these countries.
−Removed: Changes to these and other areas in relation to international tax reform, including
−Removed: future actions taken by foreign governments in response to Pillar Two, could increase uncertainty and may adversely affect our tax rate and cash flow in future years.
−Removed: We continue to evaluate the potential impact on future periods of Pillar Two, pending legislative adoption by individual countries.
−Removed: Net Income (loss) from continuing operations.
−Removed: Net loss from continuing operations was $0.7 million for the nine months ended September 30, 2024 compared to net income of $21.1 million for the nine months ended September 30, 2023.
−Removed: The decrease in net income is attributable to the factors noted above.
−Removed: Segment Results
−Removed: Vehicle Solutions Segment Results
−Removed: Nine Months Ended September 30, 2024 Compared to Nine Months Ended September 30, 2023
−Removed: The table below sets forth certain Vehicle Solutions Segment operating data for the nine months ended September 30, (dollars are in thousands):
+Added: SG&A expenses decreased $0.1 million for the three months ended March 31, 2025 compared to the three months ended March 31, 2024.
+Added: Trim Systems and Components Segment Results
+Added: Three Months Ended March 31, 2025 Compared to Three Months Ended March 31, 2024
+Added: The table below sets forth certain Trim Systems and Components Segment operating data for the three months ended March 31 (dollars are in thousands):
2025 2024 $ Change % Change
3 unchanged sentences
Operating income 1,535 4,200 (2,665) (63.5)
−Removed: The decrease in Vehicle Solutions Segment revenues of $50.0 million was primarily driven by lower sales volume due to decreased customer demand and the wind-down of certain programs.
+Added: The decrease in Trim Systems and Components Segment revenues in 2025 of $9.2 million was primarily driven by decreased customer demand.
Gross Profit.
−Removed: The decrease in gross profit of $17.1 million was primarily attributable to lower sales volume, restructuring activities and increased freight costs.
+Added: The decrease in gross profit of $2.9 million was primarily attributable to lower sales volumes and increased freight costs.
The decrease in cost of revenues was driven by a decrease in raw material and purchased component costs of $3.9 million, or 12.8%, and a decrease in labor and overhead expenses of $2.3 million, or 13.9%.
−Removed: As a percentage of revenues, gross profit margin was 10.3% for the nine months ended September 30, 2024 compared to 13.6% for the nine months ended September 30, 2023, driven by lower sales volume, restructuring activities and increased freight costs.
−Removed: The nine months ended September 30, 2024 results include charges of $3.9 million associated with the restructuring program.
−Removed: Selling, General and Administrative Expenses .
−Removed: SG&A expenses decreased $3.6 million for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023, primarily as a result of the gain on the sale of a building of $3.5 million.
−Removed: The nine months ended September 30, 2024 results include charges of $1.0 million associated with the restructuring program.
−Removed: Electrical Systems Segment Results
−Removed: Nine Months Ended September 30, 2024 Compared to Nine Months Ended September 30, 2023
−Removed: The table below sets forth certain Electrical Systems Segment operating data for the nine months ended September 30, (dollars are in thousands):
−Removed: 2024 2023 $ Change % Change
−Removed: Revenues $ 149,327 $ 172,236 $ (22,909) (13.3)%
−Removed: Gross profit 9,934 26,524 (16,590) (62.5)
−Removed: Selling, general & administrative expenses 7,799 6,932 867 12.5
−Removed: Operating income 2,135 19,592 (17,457) (89.1)
−Removed: The decrease in Electrical Systems Segment revenues of $22.9 million resulted from lower sales volume due to decreased customer demand and phase out of lower margin business.
−Removed: Gross Profit.
−Removed: The decrease in gross profit of $16.6 million is primarily attributable to lower sales volume, restructuring activities, labor inflation and unfavorable foreign exchange impacts.
−Removed: The decrease in cost of revenues was driven by a decrease in raw material and purchased component costs of $11.7 million, or 14.4%;
−Removed: offset by an increase in labor and overhead expenses of $5.4 million, or 8.4%.
−Removed: As a percentage of revenues, gross profit margin was 6.7% for the nine months ended September 30, 2024 compared to 15.4% for the nine months ended September 30, 2023, driven by lower sales volume, restructuring activities, labor inflation, and unfavorable foreign exchange impacts.
−Removed: The nine months ended September 30, 2024 results include charges of $3.7 million associated with the restructuring program.
−Removed: Selling, General and Administrative Expenses .
−Removed: SG&A expenses increased $0.9 million for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023 primarily due to increased salaries.
−Removed: Aftermarket & Accessories Segment Results
−Removed: Nine Months Ended September 30, 2024 Compared to Nine Months Ended September 30, 2023
−Removed: The table below sets forth certain Aftermarket & Accessories Segment operating data for the nine months ended September 30, (dollars are in thousands):
−Removed: 2024 2023 $ Change % Change
−Removed: Revenues $ 97,951 $ 106,691 $ (8,740) (8.2)%
−Removed: Gross profit 18,091 21,071 (2,980) (14.1)
−Removed: Selling, general & administrative expenses 6,228 6,017 211 3.5
−Removed: Operating income 11,863 15,054 (3,191) (21.2)
−Removed: The decrease in Aftermarket & Accessories Segment revenues of $8.7 million primarily resulted from lower sales volume due to an increase of backlog in the prior period as well as decreased customer demand.
−Removed: Gross Profit.
−Removed: The decrease in gross profit of $3.0 million is primarily attributable to the lower sales volume.
−Removed: The decrease in cost of revenues was driven by a decrease in raw material and purchased component costs of $8.5 million, or 15.6%, offset by an increase in labor and overhead expenses of $2.7 million, or 8.6%.
−Removed: As a percentage of revenues, gross profit margin was 18.5% for the nine months ended September 30, 2024 compared to 19.7% for the nine months ended September 30, 2023.
−Removed: This was primarily due to lower sales volume, product mix, higher labor and benefit costs, and restructuring related expenses.
−Removed: The nine months ended September 30, 2024 results include charges of $1.0 million associated with the restructuring program.
+Added: As a percentage of revenues, gross profit margin was 10.3% for the three months ended March 31, 2025 compared to 13.8% for the three months ended March 31, 2024.
+Added: The decrease in gross profit margin was primarily due to lower sales volumes and increased freight costs.
Selling, General and Administrative Expenses .
−Removed: SG&A expenses increased $0.2 million for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023.
+Added: SG&A expenses decreased $0.2 million for the three months ended March 31, 2025 compared to the three months ended March 31, 2024.
Liquidity and Capital Resources
−Removed: As of September 30, 2024, the Company had total liquidity of $177.2 million, including $30.9 million of cash and $146.3 million of availability from its U.S.
−Removed: and China credit facilities.
−Removed: Our primary sources of liquidity as of September 30, 2024 were operating income, cash and availability under our credit facility.
+Added: Our primary sources of liquidity as of March 31, 2025 were operating income, cash and availability under our credit facility.
We believe that these sources of liquidity will provide adequate funds for our working capital needs, capital expenditures and debt service throughout the next twelve months.
1 unchanged sentence
We also rely on the timely collection of receivables as a source of liquidity.
−Removed: As of September 30, 2024 , we had outstanding letters of credit of $1.1 million and borrowing availability of $146.3 million from our U.S.
−Removed: and China credit facilities.
−Removed: As of September 30, 2024, cash of $30.9 million was held by foreign subsidiaries.
−Removed: The Company had a $0.1 million deferred tax liability as of September 30, 2024 for the expected future income tax implications of repatriating cash from the foreign subsidiaries for which indefinite reinvestment is not expected.
+Added: As of March 31, 2025, we had outstanding letters of credit of $1.1 million and borrowing availability of $102.5 million from our U.S.
+Added: and China credit facilities (subject to covenant limitations), in addition to $20.2 million of cash.
+Added: As of March 31, 2025, cash of $18.5 million was held by foreign subsidiaries.
+Added: The Company had a $0.1 million deferred tax liability as of March 31, 2025 for the expected future income tax implications of repatriating cash from the foreign subsidiaries for which indefinite reinvestment is not expected.
Covenants and Liquidity
5 unchanged sentences
Sources and Uses of Cash
−Removed: Nine Months Ended September 30,
+Added: Three Months Ended March 31,
(In thousands)
1 unchanged sentence
$ 15,172 $ (2,356)
−Removed: Net cash provided by (used in) investing activities
−Removed: 12,868 (15,196)
+Added: Net cash used in investing activities (3,806) (1,859)
Net cash provided by (used in) financing activities
+Added: (18,120) 14,176
Effect of currency exchange rate changes on cash
1 unchanged sentence
Operating activities.
−Removed: For the nine months ended September 30, 2024, net cash used in operating activities was $6.8 million compared to net cash provided by operating activities of $30.0 million for the nine months ended September 30, 2023.
−Removed: Net cash used in operating activities is primarily attributable to a lower net income from continuing and discontinued operations, including cash used to support restructuring programs for the nine months ended September 30, 2024 as compared to higher net income offset by an increase in working capital for the nine months ended September 30, 2023.
+Added: For the three months ended March 31, 2025, net cash provided by operating activities was $15.2 million compared to net cash used in operating activities of $2.4 million for the three months ended March 31, 2024.
+Added: Net cash provided by operating activities is primarily attributable to a decrease in working capital for the three months ended March 31, 2025 as compared to an increase in working capital for the three months ended March 31, 2024.
Investing activities.
−Removed: For the nine months ended September 30, 2024, net cash provided by investing activities of $12.9 million compared to net cash used in investing activities of $15.2 million for the nine months ended September 30, 2023, primarily due to $23.0 million proceeds from sale of the Company's cab structures and FinishTEK businesses during the current period and $4.5 million proceeds from the sale of a building.
+Added: For the three months ended March 31, 2025, net cash used in investing activities was $3.8 million compared to $1.9 million for the three months ended March 31, 2024.
+Added: The increase was mainly due to $3.2 million proceeds from the sale of the Company's FinishTEK business received during the first quarter of 2024 offsetting capital expenditures.
In 2025, we expect capital expenditures to be in the range of $10 million to $15 million.
Financing activities.
−Removed: For the nine months ended September 30, 2024, net cash used in financing activities was $12.9 million compared to net cash provided by financing activities of $0.5 million for the nine months ended September 30, 2023.
−Removed: Decrease in net cash provided by financing activities in the nine months ended September 30, 2024 as compared to the nine months ended September 30, 2023 is primarily attributable to the $20.0 million term loan repayment, offset by an increase in borrowings under the revolving credit facility to fund working capital.
+Added: For the three months ended March 31, 2025, net cash used in financing activities was $18.1 million compared to net cash provided by financing activities of $14.2 million for the three months ended March 31, 2024.
+Added: Decrease in net cash provided by financing activities in the three months ended March 31, 2025 as compared to the three months ended March 31, 2024 is primarily attributable to partial repayment of the revolving credit facility in 2025.
Debt and Credit Facilities
9 unchanged sentences
Management's Discussion and Analysis of Financial Condition and Results of Operations" in our 2024 Form 10-K.
−Removed: At September 30, 2024, there have been no material changes to our critical accounting estimates from those disclosed in our 2023 Form 10-K.
+Added: At March 31, 2025, there have been no material changes to our critical accounting estimates from those disclosed in our 2024 Form 10-K.
Forward-Looking Statements
This Quarter Report on Form 10-Q contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended.
−Removed: For this purpose, any statements contained herein that are not statements of historical fact, including without limitation, certain statements under “Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations” and located elsewhere herein regarding industry outlook, the Company’s expectations for future periods with res pect to closing of the sale of its Industrial Automation business, its plans to improve financial results, the future of the Company’s end markets, changes in the Class 8 and Class 5-7 North America truck build rates, performance of the global construction and agricultural equipment business, the Company’s prospects in the wire harness, warehouse automation and electric vehicle markets, the Company’s initiatives to address customer needs, organic growth, the Company’s strategic plans and plans to focus on certain segments, competition faced by the Company, volatility in and disruption to the global economic environment, including inflation and labor shortages, financial covenant compliance, anticipated effects of acquisitions, production of new products, plans for capital expenditures and our results of operations or financial position and liquidity, may be deemed to be forward-looking statements.
+Added: For this purpose, any statements contained herein that are not statements of historical fact, including without limitation, certain statements under “Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations” and located elsewhere herein regarding industry outlook, the Company’s expectations for future periods with res pect to closing of the sale of its Industrial Automation business, its plans to improve financial results, the future of the Company’s end markets, changes in the Class 8 and Class 5-7 North America truck build rates, performance of the global construction and agricultural equipment business, the Company’s prospects in the wire harness, warehouse automation and electric vehicle markets, the Company’s initiatives to address customer needs, organic growth, the Company’s strategic plans and plans to focus on certain segments, competition faced by the Company, volatility in and disruption to the global economic environment, including inflation, changes in trade policies and labor shortages, financial covenant compliance, anticipated effects of acquisitions, production of new products, plans for capital expenditures and our results of operations or financial position and liquidity, may be deemed to be forward-looking statements.
Without limiting the foregoing, the words “believe”, “anticipate”, “plan”, “expect”, “intend”, “will”, “should”, “could”, “would”, “project”, “continue”, “likely”, and similar expressions, as they relate to us, are intended to identify forward-looking statements.
6 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.