3 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2024 2023 2024 2023
4 unchanged sentences
Selling, general and administrative expenses 17,481 20,389 55,531 60,910
−Removed: Operating income 760 15,944 7,332 30,588
−Removed: Other expense 207 307 419 105
+Added: Operating (loss) income ( 1,060 ) 8,920 4,513 35,804
+Added: Other (income) expense ( 1,033 ) 383 ( 615 ) 488
Interest expense 2,371 2,489 6,974 7,910
1 unchanged sentence
Provision (benefit) for income taxes ( 1,515 ) 1,367 ( 1,110 ) 6,345
−Removed: Net income (loss) $ ( 1,601 ) $ 10,140 $ 1,338 $ 18,840
+Added: Net income (loss) from continuing operations $ ( 883 ) $ 4,681 $ ( 736 ) $ 21,061
+Added: Net income from discontinued operations - Note 18 10,397 2,609 11,588 5,069
+Added: Net income 9,514 7,290 10,852 26,130
Earnings (loss) per Common Share:
−Removed: Basic $ ( 0.05 ) $ 0.31 $ 0.04 $ 0.57
−Removed: Diluted $ ( 0.05 ) $ 0.30 $ 0.04 $ 0.57
+Added: Basic earnings (loss) per share
+Added: Income (loss) from continuing operations $ ( 0.03 ) $ 0.14 $ ( 0.02 ) $ 0.64
+Added: Income from discontinued operations $ 0.31 $ 0.08 $ 0.35 $ 0.15
+Added: Diluted earning (loss) per share
+Added: Income (loss) from continuing operations $ ( 0.03 ) $ 0.14 $ ( 0.02 ) $ 0.63
+Added: Income from discontinued operations $ 0.31 $ 0.08 $ 0.35 $ 0.15
Weighted average shares outstanding:
5 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2024 2023 2024 2023
(In thousands)
−Removed: Net income (loss) $ ( 1,601 ) $ 10,140 $ 1,338 $ 18,840
+Added: Net income $ 9,514 $ 7,290 $ 10,852 $ 26,130
Other comprehensive income (loss):
2 unchanged sentences
Derivative instruments, net of tax ( 3,658 ) ( 869 ) ( 5,601 ) 1,772
−Removed: Other comprehensive income (loss) ( 5,663 ) 100 ( 6,657 ) 4,140
−Removed: Comprehensive income (loss) $ ( 7,264 ) $ 10,240 $ ( 5,319 ) $ 22,980
+Added: Other comprehensive loss ( 783 ) ( 5,220 ) ( 7,440 ) ( 1,080 )
+Added: Comprehensive income $ 8,731 $ 2,070 $ 3,412 $ 25,050
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
2 unchanged sentences
CONDENSED CONSOLIDATED BALANCE SHEETS
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
(In thousands, except share and per share amounts)
4 unchanged sentences
Inventories 130,917 117,267
+Added: Current assets held for sale 4,951 15,603
+Added: Note receivable - Note 18 20,000 —
Other current assets 32,263 27,678
3 unchanged sentences
Deferred income taxes 39,328 33,568
+Added: Noncurrent assets held for sale — 11,130
Other assets, net 35,998 35,257
5 unchanged sentences
Current portion of long-term debt and short-term debt 2,969 15,313
+Added: Current liabilities held-for-sale 4,251 3,276
Total current liabilities 150,138 145,189
1 unchanged sentence
Pension and other post-retirement benefits 10,195 9,196
+Added: Noncurrent liabilities held-for-sale — 870
Other long-term liabilities 29,953 28,826
17 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: Six Months Ended June 30,
+Added: Nine Months Ended September 30,
(In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
−Removed: Net income $ 1,338 $ 18,840
−Removed: Adjustments to reconcile net income to cash flows from operating activities:
+Added: Net income (loss) $ 10,852 $ 26,130
+Added: Adjustments to reconcile net income to cash flows from operating activities from continuing operations:
Depreciation and amortization 13,639 13,159
4 unchanged sentences
Non-cash loss (income) on derivative contracts ( 716 ) ( 695 )
+Added: Gain on sale of assets ( 3,544 ) —
+Added: Loss on write-down of Industrial automation segment assets 8,204 —
+Added: Gain on sale of cab structures business ( 28,597 ) —
Change in other operating items:
4 unchanged sentences
Other operating activities, net ( 12,777 ) ( 2,123 )
−Removed: Net cash provided by operating activities 10,232 11,522
+Added: Net cash provided by (used in) operating activities ( 6,835 ) 29,990
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property, plant and equipment ( 14,547 ) ( 15,196 )
+Added: Proceeds from disposal/sale of property, plant and equipment 4,455 —
Proceeds from sale of business 22,960 —
−Removed: Net cash used in investing activities ( 8,066 ) ( 9,179 )
+Added: Net cash provided by (used in) investing activities 12,868 ( 15,196 )
CASH FLOWS FROM FINANCING ACTIVITIES:
3 unchanged sentences
Surrender of shares to pay withholding taxes ( 59 ) ( 808 )
+Added: Debt issuance and amendment costs ( 217 ) —
Other financing activities ( 88 ) 3,995
−Removed: Net cash provided by financing activities 355 7,893
+Added: Net cash provided by (used in) financing activities ( 12,927 ) 531
EFFECT OF CURRENCY EXCHANGE RATE CHANGES ON CASH ( 69 ) ( 857 )
−Removed: NET INCREASE IN CASH 1,493 10,616
+Added: NET INCREASE (DECREASE) IN CASH ( 6,963 ) 14,468
Beginning of period 37,848 31,825
11 unchanged sentences
Share-based compensation expense 164,616 2 ( 764 ) 1,771 — — 1,009
−Removed: Total comprehensive income — — — — 8,700 4,040 12,740
+Added: Net income from continuing operations for the period — — — — 7,146 — 7,146
+Added: Net income from discontinued operation for the period — — — — 1,554 — 1,554
+Added: Other comprehensive income — — — — — 4,040 4,040
Balance - March 31, 2023 32,991,468 $ 330 $ ( 15,278 ) $ 263,142 $ ( 86,895 ) $ ( 27,510 ) $ 133,789
Share-based compensation expense 101,524 — ( 24 ) ( 245 ) — — ( 269 )
−Removed: Total comprehensive income — — — — 10,140 100 10,240
+Added: Net income from continuing operations for the period — — — — 9,234 — 9,234
+Added: Net income from discontinued operation for the period — — — — 906 — 906
+Added: Other comprehensive income — — — — — 100 100
Balance - June 30, 2023 33,092,992 $ 330 $ ( 15,302 ) $ 262,897 $ ( 76,755 ) $ ( 27,410 ) $ 143,760
+Added: Share-based compensation expense 15,997 — ( 20 ) 744 — — 724
+Added: Net income from continuing operations for the period — — — — 4,681 — 4,681
+Added: Net income from discontinued operation for the period — — — — 2,609 — 2,609
+Added: Other comprehensive loss — — — — — ( 5,220 ) ( 5,220 )
+Added: Balance - September 30, 2023 33,108,989 $ 330 $ ( 15,322 ) $ 263,641 $ ( 69,465 ) $ ( 32,630 ) $ 146,554
Balance - December 31, 2023 33,322,535 $ 333 $ ( 16,150 ) $ 265,217 $ ( 46,184 ) $ ( 30,284 ) $ 172,932
Share-based compensation expense 3,438 — ( 2 ) 664 — — 662
−Removed: Total comprehensive income (loss) — — — — 2,939 ( 994 ) 1,945
+Added: Net income from continuing operations for the period — — — — 1,446 — 1,446
+Added: Net income from discontinued operation for the period — — — — 1,493 — 1,493
+Added: Other comprehensive loss — — — — — ( 994 ) ( 994 )
Balance - March 31, 2024 33,325,973 $ 333 $ ( 16,152 ) $ 265,881 $ ( 43,245 ) $ ( 31,278 ) $ 175,539
Share-based compensation expense 117,991 1 ( 18 ) 1,349 — — 1,332
−Removed: Total comprehensive loss — — — — ( 1,601 ) ( 5,663 ) ( 7,264 )
+Added: Net loss from continuing operations for the period — — — — ( 1,299 ) — ( 1,299 )
+Added: Net loss from discontinued operation for the period — — — — ( 302 ) — ( 302 )
+Added: Other comprehensive loss — — — — — ( 5,663 ) ( 5,663 )
Balance - June 30, 2024 33,443,964 $ 334 $ ( 16,170 ) $ 267,230 $ ( 44,846 ) $ ( 36,941 ) $ 169,607
+Added: Share-based compensation expense 50,519 1 ( 39 ) 965 — — 927
+Added: Net loss from continuing operations for the period — — — — ( 883 ) — ( 883 )
+Added: Net income from discontinued operation for the period — — — — 10,397 — 10,397
+Added: Other comprehensive loss — — — — — ( 783 ) ( 783 )
+Added: Balance - September 30, 2024 33,494,483 $ 335 $ ( 16,209 ) $ 268,195 $ ( 35,332 ) $ ( 37,724 ) $ 179,265
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5 unchanged sentences
Commercial Vehicle Group, Inc.
−Removed: and its subsidiaries, is a global provider of systems, assemblies and components to the global commercial vehicle market, the electric vehicle market, and the industrial automation markets.
+Added: and its subsidiaries, is a global provider of systems, assemblies and components to the global commercial vehicle market and the electric vehicle market.
References herein to the "Company", "CVG", "we", "our", or "us" refer to Commercial Vehicle Group, Inc.
3 unchanged sentences
We primarily manufacture customized products to meet the requirements of our customers.
−Removed: We believe our products are used by a majority of the North American Commercial Truck manufacturers, many construction vehicle original equipment manufacturers ("OEMs"), parts and service dealers, distributors, as well as top e-commerce retailers.
+Added: We believe our products are used by a majority of the North American Commercial Truck manufacturers, many construction vehicle original equipment manufacturers ("OEMs"), parts and service dealers, and distributors.
The unaudited condensed consolidated interim financial statements have been prepared in accordance with generally accepted accounting principles ("GAAP") in the United States of America and the rules and regulations of the Securities and Exchange Commission and include the accounts of the Company and its subsidiaries.
1 unchanged sentence
Certain information and footnote disclosures normally included in our annual consolidated financial statements have been condensed or omitted.
+Added: Additionally, certain prior period amounts related to discontinued operations have been reclassified to conform to footnote presentation for the current year, as further described in this section.
+Added: During the quarter ended September 30, 2024, the Company entered into a purchase agreement to sell its cab structures business with operations in Kings Mountain, North Carolina and met the held for sale criteria with respect to its Industrial Automation segment given the Company's intent to sell its First Source Electronics (FSE) business with operations in Elkridge, Maryland.
+Added: These divestitures represent a strategic shift in CVG's business and, in accordance with U.S.
+Added: GAAP, qualified as discontinued operations.
+Added: As a result, the operating results related to the cab structures business and Industrial Automation segment have been reflected as discontinued operations in the Condensed Consolidated Statements of Operations.
+Added: The assets and liabilities that are to be sold have met the requirements to be classified within the Condensed Consolidated Balance Sheets under a held for sale designation.
+Added: See Note 18, Discontinued Operations, for additional information on the divestitures.
+Added: As a result of classifying the Industrial Automation reporting segment as a discontinued operation, CVG is now comprised of three reportable segments:
+Added: Vehicle Solutions, Electrical Systems and Aftermarket & Accessories.
+Added: The financial information reported for Vehicle Solutions and Aftermarket & Accessories excludes the activity from the Kings Mountain, North Carolina facility as a result of the divestiture.
The preparation of financial statements in conformity with GAAP in the United States requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period.
8 unchanged sentences
2023-07, Improvements to Reportable Segment Disclosures (Topic 280).
−Removed: This ASU updates reportable segment disclosure requirements by requiring disclosures of significant reportable segment expenses that are regularly provided to the Chief Operating Decision Maker (“CODM”) and included within each reported measure of a segment's profit or loss.
+Added: This ASU updates reportable segment disclosure requirements by requiring
+Added: disclosures of significant reportable segment expenses that are regularly provided to the Chief Operating Decision Maker (“CODM”) and included within each reported measure of a segment's profit or loss.
This ASU also requires disclosure of the title and position of the individual identified as the CODM and an explanation of how the CODM uses the reported measures of a segment’s profit or loss in assessing segment performance and deciding how to allocate resources.
11 unchanged sentences
Revenue Recognition
−Removed: We had outstanding customer accounts receivable, net of allowances, of $ 138.7 million as of June 30, 2024 and $ 133.9 million as of December 31, 2023.
+Added: We had outstanding customer accounts receivable, net of allowances, of $ 127.2 million as of September 30, 2024 and $ 129.3 million as of December 31, 2023.
We generally do not have material other assets or liabilities associated with customer arrangements.
Revenue Disaggregation - The following is the composition, by product category, of our revenues:
−Removed: Three Months Ended June 30, 2024
−Removed: Vehicle Solutions Electrical Systems Aftermarket and Accessories Industrial Automation Total
+Added: Three Months Ended September 30, 2024
+Added: Vehicle Solutions Electrical Systems Aftermarket and Accessories Total
Seats $ 59,392 $ — $ 16,313 $ 75,705
1 unchanged sentence
Plastic & Trim components 36,350 — 833 37,183
−Removed: Industrial Automation — — — 238 238
−Removed: Cab structures 30,624 — 629 — 31,253
Mirrors, wipers and controls 615 — 10,617 11,232
Total $ 97,296 $ 43,380 $ 31,096 $ 171,772
−Removed: Three Months Ended June 30, 2023
−Removed: Vehicle Solutions Electrical Systems Aftermarket and Accessories Industrial Automation Total
+Added: Three Months Ended September 30, 2023
+Added: Vehicle Solutions Electrical Systems Aftermarket and Accessories Total
Seats $ 66,862 $ — $ 17,703 $ 84,565
1 unchanged sentence
Plastic & Trim components 46,255 — 1,845 48,100
−Removed: Industrial Automation — — — 1,443 1,443
−Removed: Cab structures 31,815 — 567 — 32,382
Mirrors, wipers and controls 1,461 — 10,979 12,440
Total $ 115,235 $ 53,862 $ 33,800 $ 202,897
−Removed: Six Months Ended June 30, 2024
−Removed: Vehicle Solutions Electrical Systems Aftermarket and Accessories Industrial Automation Total
+Added: Nine Months Ended September 30, 2024
+Added: Vehicle Solutions Electrical Systems Aftermarket and Accessories Total
Seats $ 189,085 $ — $ 48,593 $ 237,678
1 unchanged sentence
Plastic & Trim components 118,358 — 4,808 123,166
−Removed: Industrial Automation — — — 258 258
−Removed: Cab structures 63,325 — 1,067 — 64,392
Mirrors, wipers and controls 3,174 — 34,799 37,973
Total $ 312,785 $ 149,327 $ 97,951 $ 560,063
−Removed: Six Months Ended June 30, 2023
−Removed: Vehicle Solutions Electrical Systems Aftermarket and Accessories Industrial Automation Total
+Added: Nine Months Ended September 30, 2023
+Added: Vehicle Solutions Electrical Systems Aftermarket and Accessories Total
Seats $ 213,138 $ — $ 55,579 $ 268,717
1 unchanged sentence
Plastic & Trim components 141,206 — 6,191 147,397
−Removed: Industrial Automation — — — 8,912 8,912
−Removed: Cab structures 65,718 — 1,565 — 67,283
Mirrors, wipers and controls 6,221 — 33,879 40,100
1 unchanged sentence
Debt consisted of the following:
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Term loan facility $ 115,000 $ 141,563
8 unchanged sentences
as administrative agent (the “Administrative Agent”) and other lenders party thereto (the “Lenders”) pursuant to which the Lenders made available a $ 150 million Term Loan Facility (the “Term Loan Facility”) and a $ 125 million Revolving Credit Facility (the “Revolving Credit Facility” and together with the Term Loan Facility, the “Credit Facilities”).
+Added: The Credit Facilities mature on May 12, 2027.
On May 12, 2022, the Company and certain of its subsidiaries entered into a second amendment (the “Amendment”) to its Credit Agreement pursuant to which the Lenders upsized the existing term loan facility to $ 175 million in aggregate principal amount and increased the revolving credit facility commitments by $ 25 million to an aggregate of $ 150 million in revolving credit facility commitments.
2 unchanged sentences
Amendment No.3 amends the terms of the existing Credit Agreement to limit the mandatory prepayment requirements for certain specified asset dispositions of the Company and certain of its subsidiaries.
−Removed: At June 30, 2024, we had $ 7.0 million of borrowings under the Revolving Credit Facility, outstanding letters of credit of $ 1.1 million and availability of $ 141.9 million.
−Removed: Combined with availability under our China Credit Facility (described below) of approximately $ 11.0 million, total consolidated availability was $ 152.9 million at June 30, 2024.
−Removed: The unamortized deferred financing fees associated with the Revolving Credit Facility of $ 0.8 million and $ 1.0 million as of June 30, 2024 and December 31, 2023, respectively, are being amortized over the remaining life of the Credit Agreement.
+Added: The Company repaid $ 20.0 million in accordance with Amendment No.3 during the three months ended September 30, 2024.
+Added: At September 30, 2024, we had $ 14.0 million of borrowings under the Revolving Credit Facility, outstanding letters of credit of $ 1.1 million and availability of $ 134.9 million.
+Added: Combined with availability under our China Credit Facility (described below) of approximately $ 11.4 million, total consolidated availability was $ 146.3 million at September 30, 2024.
+Added: The unamortized deferred financing fees associated with the Revolving Credit Facility of $ 0.8 million and $ 1.0 million as of September 30, 2024 and December 31, 2023, respectively, are being amortized over the remaining life of the Credit Agreement.
At December 31, 2023, we had no borrowings under the Revolving Credit Facility and we had outstanding letters of credit of $ 1.2 million.
1 unchanged sentence
The Credit Agreement includes (a) a minimum consolidated fixed charge coverage ratio of 1.20 :1.0, and (b) a maximum consolidated total leverage ratio of 3.00 :1.0.
−Removed: We were in compliance with these covenants as of June 30, 2024.
+Added: We were in compliance with these covenants as of September 30, 2024.
Repayment and prepayment
1 unchanged sentence
5.0 %, 7.5 %, 10.0 %, 12.5 % and 15.0 %.
−Removed: Credit Agreement also requires all outstanding amounts under the Credit Facilities to be repaid in full on the Maturity Date.
+Added: The Credit Agreement also requires all outstanding amounts under the Credit Facilities to be repaid in full on the Maturity Date.
+Added: Amendment No.
+Added: 3 amended the terms of the existing Credit Agreement and allowed mandatory prepayment requirements for certain specified asset dispositions of the Company and certain of its subsidiaries to be applied to quarterly amortization payments.
+Added: The Company repaid $ 20 million in accordance with Amendment No.3 during the three months ended September 30, 2024 which will be applied to future amortization payments beginning with the September 30, 2024 payment.
See Note 15, Commitments and Contingencies, for the future minimum principal payments due on long-term debt for the next five years.
3 unchanged sentences
We utilize the China Credit Facility to meet local working capital demands, fund letters of credit and bank guarantees, and support other short-term cash requirements of our China operations.
−Removed: We had no outstanding borrowings under the China Credit Facility as of June 30, 2024 and December 31, 2023.
−Removed: At June 30, 2024, we had $ 11.0 million (denominated in the local currency and this amount varies based on the currency conversion rate) of availability under the China Credit Facility.
+Added: We had no outstanding borrowings under the China Credit Facility as of September 30, 2024 and December 31, 2023.
+Added: At September 30, 2024, we had $ 11.4 million (denominated in the local currency and this amount varies based on the currency conversion rate) of availability under the China Credit Facility.
Cash Paid for Interest
−Removed: For the six months ended June 30, 2024 and 2023, cash payments for interest were $ 6.0 million and $ 6.6 million, respectively.
+Added: For the nine months ended September 30, 2024 and 2023, cash payments for interest were $ 9.0 million and $ 9.5 million, respectively.
Intangible Assets
Our definite-lived intangible assets were comprised of the following:
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Amount Accumulated
4 unchanged sentences
Customer relationships 15 years 5,339 ( 4,242 ) 1,097 12,972 ( 9,573 ) 3,399
−Removed: Technical know-how 5 years 9,790 ( 9,382 ) 408 9,790 ( 8,403 ) 1,387
−Removed: Covenant not to compete 5 years 330 ( 316 ) 14 330 ( 283 ) 47
$ 13,616 $ ( 9,483 ) $ 4,133 $ 21,237 $ ( 14,643 ) $ 6,594
−Removed: The aggregate intangible asset amortization expense was $ 0.7 million and $ 0.9 million for the three months ended June 30, 2024 and 2023, respectively.
−Removed: The aggregate intangible asset amortization expense was $ 1.5 million and $ 1.7 million for the six months ended June 30, 2024 and 2023 respectively.
+Added: The aggregate intangible asset amortization expense was $ 0.1 million and $ 0.3 million for the three months ended September 30, 2024 and 2023, respectively.
+Added: The aggregate intangible asset amortization expense was $ 0.5 million and $ 0.8 million for the nine months ended September 30, 2024 and 2023 respectively.
Fair Value Measurement
9 unchanged sentences
Foreign Currency Forward Exchange Contracts.
−Removed: Our derivative assets and liabilities represent foreign exchange contracts that are measured at fair value using observable market inputs such as forward rates, interest rates, our own credit risk and counterparty credit risk.
+Added: Our derivative assets and liabilities represent foreign exchange contracts that are measured at fair value using observable market inputs such as forward rates, interest rates, our own credit risk and
+Added: counterparty credit risk.
Based on the utilization of these inputs, the derivative assets and liabilities are classified as Level 2.
−Removed: manage our risk for transactions denominated in Mexican Pesos and Czech Crown, we have entered into forward exchange contracts that are designated as cash flow hedge instruments, which are recorded in the Condensed Consolidated Balance Sheets at fair value.
+Added: To manage our risk for transactions denominated in Mexican Pesos and Czech Crown, we have entered into forward exchange contracts that are designated as cash flow hedge instruments, which are recorded in the Condensed Consolidated Balance Sheets at fair value.
The gains and losses as a result of the changes in fair value of the hedge contract for transactions denominated in Mexican Pesos are deferred in accumulated other comprehensive loss and recognized in cost of revenues in the period the related hedge transactions are settled.
−Removed: As of June 30, 2024, hedge contracts for transactions denominated in Czech Crown were not designated as a hedging instruments;
+Added: As of September 30, 2024, hedge contracts for transactions denominated in Czech Crown were not designated as a hedging instruments;
therefore, they are marked-to-market and the fair value of agreements is recorded in the Condensed Consolidated Balance Sheets with the offsetting gains and losses recognized in other (income) expense and recognized in cost of revenues in the period the related hedge transactions are settled in the Condensed Consolidated Statements of Operations.
5 unchanged sentences
The fair values of our derivative assets and liabilities measured on a recurring basis are categorized as follows:
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Total Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3
4 unchanged sentences
The following table summarizes the notional amount of our open foreign exchange contracts:
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Equivalent U.S.
7 unchanged sentences
Location Fair Value
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Foreign exchange contract designated as hedging instruments Other current assets $ 161 $ 1,179
4 unchanged sentences
Location Fair Value
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Foreign exchange contract designated as hedging instruments Accrued liabilities and other $ 4,488 $ —
1 unchanged sentence
Foreign exchange contracts not designated as hedging instruments Accrued liabilities and other $ 182 $ 304
−Removed: Foreign exchange contracts not designated as hedging instruments Other long-term liabilities $ 3 $ —
Derivative Equity
1 unchanged sentence
Location Fair Value
−Removed: June 30, 2024 December 31, 2023
−Removed: Foreign exchange contracts designated as hedging instruments Accumulated other comprehensive loss $ ( 796 ) $ 1,354
−Removed: Interest rate swap agreements Accumulated other comprehensive loss $ 3,692 $ 3,484
+Added: September 30, 2024 December 31, 2023
+Added: Foreign exchange contracts designated as hedging instruments Accumulated other comprehensive income (loss) $ ( 3,018 ) $ 1,354
+Added: Interest rate swap agreements Accumulated other comprehensive income $ 2,256 $ 3,484
The following table summarizes the effect of derivative instruments on the Condensed Consolidated Statements of Operations:
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2024 2023 2024 2023
6 unchanged sentences
Interest rate swap agreement settled in 2022 Interest expense $ 189 $ 189 $ 566 $ 566
−Removed: Foreign exchange contracts Other (income) expense $ 304 $ ( 157 ) $ 98 $ 312
+Added: Foreign exchange contracts not designated as hedging instruments Other (income) expense $ 52 $ ( 183 ) $ 150 $ 129
We consider the impact of our credit risk on the fair value of the contracts, as well as our ability to honor obligations under the contract.
3 unchanged sentences
The carrying amounts and fair values of our long-term debt obligations are as follows:
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Amount Fair Value Carrying
3 unchanged sentences
Revolving credit facility $ 14,000 $ 14,000 $ — $ —
−Removed: Presented in the Condensed Consolidated Balance Sheets as the current portion of long-term debt of $ 17.5 million and long-term debt of $ 117.5 million as of June 30, 2024 and current portion of long-term debt of $ 15.3 million and long-term debt of $ 126.2 million as of December 31, 2023.
+Added: Presented in the Condensed Consolidated Balance Sheets as the current portion of long-term debt of $ 3.0 million and long-term debt of $ 111.8 million as of September 30, 2024 and current portion of long-term debt of $ 15.3 million and long-term debt of $ 126.2 million as of December 31, 2023.
The components of lease expense are as follows:
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2024 2023 2024 2023
6 unchanged sentences
Supplemental balance sheet information related to leases is as follows:
−Removed: Balance Sheet Location June 30, 2024 December 31, 2023
+Added: Balance Sheet Location September 30, 2024 December 31, 2023
Operating Leases
8 unchanged sentences
Total finance lease liabilities $ 130 $ 215
−Removed: Cash payments on operating leases were $ 5.2 million and $ 4.7 million for the six months ended June 30, 2024 and 2023 respectively.
+Added: Cash payments on operating leases were $ 7.3 million and $ 6.8 million for the nine months ended September 30, 2024 and 2023 respectively.
Anticipated future lease costs, which are based in part on certain assumptions to approximate annual rental commitments under non-cancelable leases, are as follows:
9 unchanged sentences
Present value of lease liabilities $ 30,938 $ 130 $ 31,068
−Removed: We recorded a $ 0.3 million tax benefit, or 17 % effective tax rate for the three months ended June 30, 2024, and $ 0.8 million tax provision, or 38 % effective tax rate for the six months ended June 30, 2024, compared to a $ 2.7 million tax provision, or 21 % effective tax rate for the three months ended June 30, 2023, and $ 5.9 million tax provision, or 24 % effective tax rate for the six months ended June 30, 2023.
+Added: We recorded a $ 1.5 million tax benefit, or 63 % effective tax rate for the three months ended September 30, 2024, and $ 1.1 million tax benefit, or 60 % effective tax rate for the nine months ended September 30, 2024, compared to a $ 1.4 million tax provision for the three months ended September 30, 2023, and $ 6.3 million tax provision for the nine months ended September 30, 2023, or 23 % effective tax rate for each period.
Income tax expense is based on an estimated annual effective tax rate, which requires management to make its best estimate of annual pretax income or loss.
1 unchanged sentence
To the extent that actual 2024 pretax results for U.S.
−Removed: and foreign income or loss vary from estimates, the actual income tax expense recognized in 2024 could be different from the forecasted amount used to estimate the income tax expense for the three and six months ended June 30, 2024.
−Removed: For the six months ended June 30, 2024 and 2023, cash paid for taxes, net of refunds received, were $ 3.6 million and $ 5.9 million, respectively.
+Added: and foreign income or loss vary from estimates, the actual income tax expense recognized in 2024 could be different from the forecasted amount used to estimate the income tax expense for the three and nine months ended September 30, 2024.
+Added: For the nine months ended September 30, 2024 and 2023, cash paid for taxes, net of refunds received, were $ 6.4 million and $ 9.2 million, respectively.
Pension and Other Post-Retirement Benefit Plans
The components of net periodic (benefit) cost related to pension and other post-retirement benefit plans is as follows:
−Removed: Three Months Ended June 30,
+Added: Three Months Ended September 30,
Interest cost $ 366 $ 359
3 unchanged sentences
Net cost $ 256 $ 252
−Removed: Six months ended June 30,
+Added: Nine months ended September 30,
Interest cost $ 1,062 $ 1,064
11 unchanged sentences
Payments ( 324 )
−Removed: Adjusted Award Value at June 30, 2024 $ 1,304
−Removed: Unrecognized compensation expense was $ 2.0 million and $ 5.2 million as of June 30, 2024 and 2023, respectively.
+Added: Adjusted Award Value at September 30, 2024 $ 851
+Added: Unrecognized compensation expense was $ 0.9 million and $ 2.8 million as of September 30, 2024 and 2023, respectively.
Share-Based Compensation
The company's outstanding share-based compensation is comprised solely of restricted stock awards and performance stock awards to be settled in stock.
−Removed: As of June 30, 2024, there was approximately $ 5.7 million of unrecognized compensation expense related to non-vested share-based compensation arrangements granted under our equity incentive plans.
+Added: As of September 30, 2024, there was approximately $ 4.8 million of unrecognized compensation expense related to unvested share-based compensation arrangements granted under our equity incentive plans.
This expense is subject to future adjustments and forfeitures and will be recognized on a straight-line basis over the remaining period listed above for each grant.
−Removed: A summary of the status of our restricted stock awards as of June 30, 2024 and changes during the six months ended June 30, 2024, are presented below:
+Added: A summary of the status of our restricted stock awards as of September 30, 2024 and changes during the nine months ended September 30, 2024, are presented below:
(in thousands) Weighted-
−Removed: Nonvested - December 31, 2023 591 $ 7.66
+Added: Unvested - December 31, 2023 591 $ 7.66
Granted 509 6.09
1 unchanged sentence
Forfeited ( 50 ) 6.95
−Removed: Nonvested - June 30, 2024 912 $ 6.70
−Removed: As of June 30, 2024, a total of 1.4 million shares were available for future grants from the shares authorized for award under our 2020 Equity Incentive Plan, including cumulative forfeitures.
+Added: Unvested - September 30, 2024
+Added: As of September 30, 2024, a total of 1.4 million shares were available for future grants from the shares authorized for award under our 2020 Equity Incentive Plan, including cumulative forfeitures.
Stockholders’ Equity
Common Stock — Our authorized capital stock consists of 60,000,000 shares of common stock with a par value of $ 0.01 per share;
−Removed: of which, 33,443,964 and 33,322,535 shares were issued and outstanding as of June 30, 2024 and December 31, 2023, respectively.
−Removed: Preferred Stock — Our authorized capital stock also consists of 5,000,000 shares of preferred stock with a par value of $ 0.01 per share, with no preferred shares outstanding as of June 30, 2024 and December 31, 2023.
+Added: of which, 33,494,483 and 33,322,535 shares were issued and outstanding as of September 30, 2024 and December 31, 2023, respectively.
+Added: Preferred Stock — Our authorized capital stock also consists of 5,000,000 shares of preferred stock with a par value of $ 0.01 per share, with no preferred shares outstanding as of September 30, 2024 and December 31, 2023.
Earnings (Loss) Per Share - Basic earnings (loss) per share is determined by dividing net income (loss) by the weighted average number of common shares outstanding during the year.
1 unchanged sentence
Potential common shares are included in the diluted earnings per share calculation when dilutive.
−Removed: Diluted earnings per share for the three and six months ended June 30, 2024 and 2023 includes the effect of potential common shares issuable when dilutive, and is as follows:
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Diluted earnings per share for the three and nine months ended September 30, 2024 and 2023 includes the effect of potential common shares issuable when dilutive, and is as follows:
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2024 2023 2024 2023
−Removed: Net income (loss) $ ( 1,601 ) $ 10,140 $ 1,338 $ 18,840
+Added: Net income $ 9,514 $ 7,290 $ 10,852 $ 26,130
+Added: Net income (loss) from continuing operations ( 883 ) 4,681 ( 736 ) 21,061
+Added: Net income from discontinued operations 10,397 2,609 11,588 5,069
Weighted average number of common shares outstanding (in '000s) 33,458 33,100 33,392 33,010
1 unchanged sentence
Dilutive shares outstanding 33,458 33,350 33,392 33,408
−Removed: Basic earnings (loss) per share $ ( 0.05 ) $ 0.31 $ 0.04 $ 0.57
−Removed: Diluted earnings (loss) per share $ ( 0.05 ) $ 0.30 $ 0.04 $ 0.57
−Removed: There were 367 thousand outstanding restricted shares awarded that were excluded from the calculation of diluted earnings per share for the three months ended June 30, 2024 and no outstanding restricted shares awarded were excluded from the calculation of diluted earnings per share for the three months ended June 30, 2023.
−Removed: There were 405 thousand outstanding restricted shares awarded that were excluded from the calculation of diluted earnings per share for the six months ended June 30, 2024 and 11 thousand outstanding restricted shares awarded that were excluded from the calculation of diluted earnings per share for the six months ended June 30, 2023.
+Added: Basic earnings (loss) per share from continuing operations $ ( 0.03 ) $ 0.14 $ ( 0.02 ) $ 0.64
+Added: Basic earnings per share from discontinued operations $ 0.31 $ 0.08 $ 0.35 $ 0.15
+Added: Diluted earnings (loss) per share from continuing operations $ ( 0.03 ) $ 0.14 $ ( 0.02 ) $ 0.63
+Added: Diluted earnings per share from discontinued operations $ 0.31 $ 0.08 $ 0.35 $ 0.15
+Added: There were 733 thousand outstanding restricted shares awarded that were excluded from the calculation of diluted earnings per share for the three months ended September 30, 2024 and no outstanding restricted shares awarded were excluded from the calculation of diluted earnings per share for the three months ended September 30, 2023.
+Added: There were 409 thousand outstanding restricted shares awarded that were excluded from the calculation of diluted earnings per share for the nine months ended September 30, 2024 and no outstanding restricted shares awarded that were excluded from the calculation of diluted earnings per share for the nine months ended September 30, 2023.
Other Comprehensive Income (Loss)
8 unchanged sentences
Amounts reclassified into earnings — 324 ( 1,159 ) ( 835 )
−Removed: Balance - June 30, 2024 $ ( 27,083 ) $ ( 12,754 ) $ 2,896 $ ( 36,941 )
+Added: Balance - September 30, 2024 $ ( 24,384 ) $ ( 12,578 ) $ ( 762 ) $ ( 37,724 )
currency translation adjustment Pension and
6 unchanged sentences
Amounts reclassified into earnings — 315 ( 5,277 ) ( 4,962 )
−Removed: Balance - June 30, 2023 $ ( 23,305 ) $ ( 11,519 ) $ 7,414 $ ( 27,410 )
+Added: Balance - September 30, 2023 $ ( 26,757 ) $ ( 12,418 ) $ 6,545 $ ( 32,630 )
The related tax effects allocated to each component of other comprehensive income (loss) are as follows:
−Removed: Three Months Ended June 30, 2024 Six Months Ended June 30, 2024
+Added: Three Months Ended September 30, 2024 Nine Months Ended September 30, 2024
Amount Tax Expense After Tax Amount Before Tax
2 unchanged sentences
Cumulative translation adjustment $ 2,699 $ — $ 2,699 $ ( 1,157 ) $ — $ ( 1,157 )
−Removed: Net actuarial gain and prior service credit ( 498 ) 1 ( 497 ) ( 1,073 ) 2 ( 1,071 )
+Added: Net actuarial gain (loss) and prior service credit 64 1 65 ( 1,009 ) 3 ( 1,006 )
Derivative instruments ( 5,807 ) 1,510 ( 4,297 ) ( 5,939 ) 1,497 ( 4,442 )
1 unchanged sentence
Amounts reclassified into earnings:
−Removed: Actuarial loss and prior service cost $ 106 $ — $ 106 $ 213 $ — $ 213
+Added: Actuarial gain and prior service cost $ 111 $ — $ 111 $ 324 $ — $ 324
Derivative instruments 867 ( 228 ) 639 ( 1,503 ) 344 ( 1,159 )
1 unchanged sentence
Total other comprehensive income (loss) $ ( 2,066 ) $ 1,283 $ ( 783 ) $ ( 9,284 ) $ 1,844 $ ( 7,440 )
−Removed: Three Months Ended June 30, 2023 Six Months Ended June 30, 2023
+Added: Three Months Ended September 30, 2023 Nine Months Ended September 30, 2023
Amount Tax Expense After Tax
3 unchanged sentences
Cumulative translation adjustment $ ( 3,452 ) $ — $ ( 3,452 ) $ ( 1,946 ) $ — $ ( 1,946 )
−Removed: Net actuarial gain and prior service credit ( 250 ) ( 2 ) ( 252 ) ( 214 ) 1 ( 213 )
+Added: Net actuarial gain (loss) and prior service credit ( 1,009 ) 1 ( 1,008 ) ( 1,223 ) 2 ( 1,221 )
Derivative instruments 1,895 ( 187 ) 1,708 9,233 ( 2,184 ) 7,049
1 unchanged sentence
Amounts reclassified into earnings:
−Removed: Actuarial loss and prior service cost $ 105 $ — $ 105 $ 206 $ — $ 206
+Added: Actuarial gain and prior service cost $ 109 $ — $ 109 $ 315 $ — $ 315
Derivative instruments ( 3,381 ) 804 ( 2,577 ) ( 7,033 ) 1,756 ( 5,277 )
1 unchanged sentence
Total other comprehensive income (loss) $ ( 5,838 ) $ 618 $ ( 5,220 ) $ ( 654 ) $ ( 426 ) $ ( 1,080 )
−Removed: As of June 30, 2024, the Company estimates that net pre-tax derivative gains of $ 0.8 million included in Accumulated other comprehensive income (loss) will be reclassified into earnings within the next 12 months.
+Added: As of September 30, 2024, the Company estimates that net pre-tax derivative loss of $ 2.9 million included in Accumulated other comprehensive income (loss) will be reclassified into earnings within the next 12 months.
Cost Reduction and Manufacturing Capacity Rationalization
2 unchanged sentences
The changes in accrued restructuring balances are as follows:
−Removed: Vehicle Solutions Electrical Systems Aftermarket & Accessories Industrial Automation Corporate/Other Total
+Added: Vehicle Solutions Electrical Systems Aftermarket & Accessories Corporate/Other Total
December 31, 2023 $ 128 $ — $ — $ 983 $ 1,111
5 unchanged sentences
June 30, 2024 $ 124 $ — $ — $ 510 $ 634
−Removed: Vehicle Solutions Electrical Systems Aftermarket & Accessories Industrial Automation Corporate/Other Total
−Removed: December 31, 2022 $ ( 5 ) $ — $ — $ 458 $ — $ 453
New charges 2,188 1,276 753 — 4,217
Payments and other adjustments ( 2,312 ) ( 1,276 ) ( 753 ) ( 81 ) ( 4,422 )
−Removed: March 31, 2023 $ — $ — $ — $ 711 $ — $ 711
−Removed: New charges 340 — — 378 — 718
−Removed: Payments and other adjustments ( 340 ) — — ( 391 ) — ( 731 )
−Removed: June 30, 2023 $ — $ — $ — $ 698 $ — $ 698
−Removed: Of the $ 4.9 million costs incurred in the three months ended June 30, 2024 for restructuring, $ 4.5 million related to headcount reductions and $ 0.4 million related to facility exit and other;
+Added: September 30, 2024 $ — $ — $ — $ 429 $ 429
+Added: Of the $ 4.2 million costs incurred in the three months ended September 30, 2024 for restructuring, $ 2.8 million related to headcount reductions and $ 1.4 million related to facility exit and other;
$ 3.5 million were recorded in cost of revenue and $ 0.7 million were recorded in selling, general and administrative expenses.
−Removed: Of the $ 6.8 million costs incurred in the six months ended June 30, 2024 for restructuring, $ 6.0 million primarily related to headcount reductions and $ 0.8 million related to facility exit and other;
+Added: Of the $ 9.8 million costs incurred in the nine months ended September 30, 2024 for restructuring, $ 7.7 million related to headcount reductions and $ 2.1 million related to facility exit and other;
$ 8.6 million were recorded in cost of revenues and $ 1.2 million were recorded in selling, general and administrative expenses.
+Added: All of the $ 0.4 million costs incurred in the nine months ended September 30, 2023 for restructuring related to headcount reductions and primarily were recorded in cost of revenues within the Vehicle Solution segment.
+Added: There were no costs incurred in the three months ended September 30, 2023.
Commitments and Contingencies
Leases - As disclosed in Note 7, Leases, we lease office, warehouse and manufacturing space and equipment under non-cancelable operating lease agreements that generally require us to pay maintenance, insurance, taxes and other expenses in addition to annual rental fees.
−Removed: As of June 30, 2024, our equipment leases did not provide for any material guarantee of a specified portion of residual values.
+Added: As of September 30, 2024, our equipment leases did not provide for any material guarantee of a specified portion of residual values.
Guarantees - Costs associated with guarantees are accrued when it is probable that a liability has been incurred and the amount can be reasonably estimated.
1 unchanged sentence
where no amount within a range of estimates is more likely, the minimum is accrued.
−Removed: As of June 30, 2024 and 2023, we had no such guarantees.
+Added: As of September 30, 2024 and 2023, we had no such guarantees.
Litigation - We are subject to various legal proceedings and claims arising in the ordinary course of business, including but not limited to product liability claims, customer and supplier disputes, service provider disputes, examinations by taxing authorities, employment disputes, workers’ compensation claims, unfair labor practice charges, OSHA investigations, intellectual property disputes and environmental claims arising out of the conduct of our businesses.
3 unchanged sentences
Warranty - We are subject to warranty claims for products that fail to perform as expected due to design or manufacturing deficiencies.
−Removed: Depending on the terms under which we supply products to our customers, a customer may hold us responsible for some or all of the repair or replacement costs of defective products when the product supplied did not perform as represented.
+Added: Depending on the terms under which we supply products to our customers, a customer may hold us responsible for
+Added: some or all of the repair or replacement costs of defective products when the product supplied did not perform as represented.
Our policy is to record provisions for estimated future customer warranty costs based on historical trends and for specific claims.
−Removed: These amounts, as they relate to the periods ended June 30, 2024 and December 31, 2023, are included within accrued liabilities and other in the accompanying Condensed Consolidated Balance Sheets.
+Added: These amounts, as they relate to the periods ended September 30, 2024 and December 31, 2023, are included within accrued liabilities and other in the accompanying Condensed Consolidated Balance Sheets.
On July 24, 2023, one of our customers issued a voluntary safety recall related to certain wiper system components supplied by us.
2 unchanged sentences
There are no assurances, however, that settlements reached and/or adverse judgments received, if any, will not exceed amounts normally accrued.
−Removed: The following presents a summary of the warranty provision for the six months ended June 30, 2024:
+Added: The following presents a summary of the warranty provision for the nine months ended September 30, 2024:
Balance - December 31, 2023 $ 1,458
1 unchanged sentence
Deduction for payments made and other adjustments ( 1,497 )
−Removed: Balance - June 30, 2024 $ 1,186
+Added: Balance - September 30, 2024 $ 1,290
+Added: Provision for warranty claims includes $ 0.1 million of expense that is attributable to cab structures business and included in discontinued operations for the nine months ended September 30, 2024.
Debt Payments - As disclosed in Note 4, Debt, the Credit Agreement requires the Company to repay a fixed amount of principal on a quarterly basis and make voluntary prepayments that coincide with certain events.
5 unchanged sentences
2027 $ 96,500
−Removed: 2027 $ 89,500
−Removed: Thereafter $ —
Segment Reporting
3 unchanged sentences
Our segments are more specifically described below.
+Added: CVG's reportable segments were impacted in the current period due to the divestiture of the cab structure business with operations in Kings Mountain, North Carolina and the expected divestiture of the Industrial Automation segment.
+Added: As a result of classifying the Industrial Automation reporting segment as a discontinued operation, CVG is now comprised of three reportable segments:
+Added: Vehicle Solutions, Electrical Systems and Aftermarket & Accessories.
+Added: The financial information reported for Vehicle Solutions and Aftermarket & Accessories excludes the activity from the Kings Mountain, North Carolina facility due to the divestiture.
The Vehicle Solutions segment designs, manufactures and sells the following products:
12 unchanged sentences
• Office seats primarily sold into the commercial and home office furniture distribution channels in Europe and Asia-Pacific.
−Removed: The Industrial Automation segment designs, manufactures and sells the following products:
−Removed: • Warehouse automation subsystems including control panels, electro-mechanical assemblies, cable assemblies, and power and communication solutions.
−Removed: • The end markets for these products primarily include e-commerce, warehouse integration, transportation and the military/defense industry.
Corporate expenses consist of certain overhead and shared costs that are not directly attributable to the operations of a segment.
2 unchanged sentences
The following tables present financial information for the Company's reportable segments for the periods indicated:
−Removed: Three Months Ended June 30, 2024
−Removed: Vehicle Solutions Electrical Systems Aftermarket and Accessories Industrial Automation Corporate/Other Total
+Added: Three Months Ended September 30, 2024
+Added: Vehicle Solutions Electrical Systems Aftermarket and Accessories Corporate/Other Total
Revenues $ 97,296 $ 43,380 $ 31,096 $ — $ 171,772
2 unchanged sentences
Operating income (loss) $ 5,145 $ ( 385 ) $ 3,146 $ ( 8,966 ) $ ( 1,060 )
−Removed: Three Months Ended June 30, 2023
−Removed: Vehicle Solutions Electrical Systems Aftermarket and Accessories Industrial Automation Corporate/Other Total
+Added: Three Months Ended September 30, 2023
+Added: Vehicle Solutions Electrical Systems Aftermarket and Accessories Corporate/Other Total
Revenues $ 115,235 $ 53,862 $ 33,800 $ — $ 202,897
3 unchanged sentences
Operating income (loss) $ 8,289 $ 5,863 $ 4,312 $ ( 9,544 ) $ 8,920
−Removed: Six Months Ended June 30, 2024
−Removed: Vehicle Solutions Electrical Systems Aftermarket and Accessories Industrial Automation Corporate/Other Total
+Added: Nine Months Ended September 30, 2024
+Added: Vehicle Solutions Electrical Systems Aftermarket and Accessories Corporate/Other Total
Revenues $ 312,785 $ 149,327 $ 97,951 $ — $ 560,063
2 unchanged sentences
Operating income (loss) $ 16,192 $ 2,135 $ 11,863 $ ( 25,677 ) $ 4,513
−Removed: Six Months Ended June 30, 2023
−Removed: Vehicle Solutions Electrical Systems Aftermarket and Accessories Industrial Automation Corporate/Other Total
+Added: Nine Months Ended September 30, 2023
+Added: Vehicle Solutions Electrical Systems Aftermarket and Accessories Corporate/Other Total
Revenues $ 362,820 $ 172,236 $ 106,691 $ — $ 641,747
4 unchanged sentences
Items reported in inventories consisted of the following:
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Raw materials $ 100,684 $ 88,474
3 unchanged sentences
Items reported in property, plant, and equipment, net consisted of the following:
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Land and buildings $ 28,529 $ 28,575
5 unchanged sentences
Items reported in accrued expenses and other liabilities consisted of the following:
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Compensation and benefits $ 21,152 $ 23,604
Operating lease liabilities 6,663 6,518
−Removed: Customer tooling projects 3,775 1,303
−Removed: Accrued freight 3,034 2,679
+Added: Derivative liabilities 4,670 304
Taxes payable 4,688 5,020
+Added: Accrued freight 3,184 2,679
+Added: Customer tooling projects 2,565 1,217
Accrued legal and professional fees 1,361 1,535
2 unchanged sentences
Accrued liabilities and other $ 49,910 $ 51,354
−Removed: Subsequent Event
−Removed: On July 31, 2024, the Company and SVO, LLC ("Buyer") entered into a purchase agreement to sell its cab structures business with operations in Kings Mountain, North Carolina.
−Removed: Under the terms of the purchase agreement, Buyer will purchase substantially all of the assets of the Company's business of manufacturing and assembling structured products, including cabs for medium and heavy-duty vehicles, at its facility in Kings Mountain, North Carolina.
−Removed: The agreement is subject to the satisfaction of customary closing conditions and is expected to close in the second half of 2024.
−Removed: In connection with entering into the purchase agreement, the parties contemplate entering into a negotiated transition services agreement.
−Removed: Pursuant to the terms of the purchase agreement, net proceeds of the transaction are expected to be $ 40 million, subject to adjustment for any variance of the actual value of inventory at closing from the estimated inventory value.
−Removed: The majority of the proceeds from the transaction will be used for debt paydown and other general corporate purposes.
−Removed: Upon closing of the transaction, the Company expects to record a gain on sale in the range of $ 25 million to $ 30 million.
−Removed: As a result of the proposed transaction, we expect our Kings Mountain business to be presented as a discontinued operation in the third quarter of 2024, its net assets classified as held for sale, and certain prior period amounts retrospectively revised to reflect these changes.
+Added: Discontinued Operations
+Added: On July 31, 2024, the Company entered into a purchase agreement to sell its cab structures business with operations in Kings Mountain, North Carolina for approximately $ 40 million.
+Added: On September 6, 2024, the Company entered into an Amendment to the Purchase Agreement whereby the transaction closed on September 6, 2024 with the Company receiving $ 20 million of the purchase price on September 6, 2024 and $ 20 million (subject to adjustment) on October 1, 2024.
+Added: The decision to divest this business was part of our strategy to reduce our exposure to the cyclical Class 8 market, lower our customer concentration, remove complexity from our business, and improves our return profile.
+Added: As a result of the transaction, CVG recorded an after-tax gain on the sale of the business of approximately $ 27.2 million for the three months ended September 30, 2024 and recorded a Note receivable of $ 20.0 million in its balance sheet as of September 30, 2024.
+Added: The $ 20.0 million Note receivable was subsequently collected on October 1, 2024.
+Added: On October 30, 2024, the Company entered into a purchase agreement to sell its First Source Electronics (FSE) business with operations in Elkridge, Maryland for approximately $ 1.5 million, with a note in the amount of $ 500 thousand and earn out potential of an additional $ 1.5 million subject to certain criteria.
+Added: The Elkridge facility is the primary manufacturing facility of the Company's Industrial Automation segment.
+Added: The decision to divest this business was part of our strategy to continually evaluate our portfolio of businesses and product lines for strategic fit and continued investment.
+Added: As of September 30, 2024, the assets and liabilities of the Industrial Automation segment are classified as held for sale on the balance sheets, net of the
+Added: estimated write-down loss as of September 30, 2024.
+Added: CVG recorded an estimated after-tax loss on the contemplated sale of the Industrial Automation business of approximately $ 7.8 million for the three months ended September 30, 2024.
+Added: We determined that the sale of the cab structures and Industrial Automation businesses represent discontinued operations as they constitute disposals of a product line and an operating segment, respectively, meet the held for sale criteria, and are a strategic shift that will have a major effect on our operations and financial results (individually and collectively).
+Added: As a result, we reclassified the related earnings (loss) from continuing operations to earnings (loss) from discontinued operations - net of income taxes on the consolidated statement of earnings (loss) for all the periods presented.
+Added: No amounts for shared general and administrative operating support expense were allocated to the discontinued operation.
+Added: The Company has continuing involvement with the cab structures business through a transition services agreement (TSA), pursuant to which the Company and Buyer parties provide certain service to each other for a period of time following the disposition, up to one year.
+Added: While the transition services are expected to vary in duration depending upon the type of service provided, the Company expects to reduce costs as the transition services are completed.
+Added: The Company collected a total of $ 2.0 million related to the transition services agreement for the three and nine months ended September 30, 2024, which was recognized in Continuing operations, Other (income) expense in the Condensed Consolidated Statements of Operations.
+Added: The following table provides a reconciliation of the individual discontinued operations to the Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2024 and 2023.
+Added: Three Months Ended September 30, Nine Months Ended September 30,
+Added: 2024 2023 2024 2023
+Added: Income (loss) from discontinued operations, net of tax
+Added: Cab structures business $ 18,814 $ 2,130 $ 22,327 $ 7,060
+Added: Industrial Automation segment ( 8,417 ) 479 ( 10,739 ) ( 1,991 )
+Added: Total income from discontinued operations, net of tax $ 10,397 $ 2,609 $ 11,588 $ 5,069
+Added: The following tables present reconciliations of the captions within CVG's Condensed Consolidated Statements of Operations attributable to each discontinued operation for the three and nine months ended September 30, 2024 and 2023.
+Added: Three Months Ended September 30, Nine Months Ended September 30,
+Added: 2024 2023 2024 2023
+Added: Income (loss) from discontinued operations attributable to Cab structures business:
+Added: Revenues $ 24,795 $ 30,770 $ 89,187 $ 98,066
+Added: Cost of revenues 33,627 27,970 93,367 88,745
+Added: Gross profit ( 8,832 ) 2,800 ( 4,180 ) 9,321
+Added: Income (loss) before provision for income taxes ( 8,832 ) 2,800 ( 4,180 ) 9,321
+Added: Provision (benefit) for income taxes of discontinued operations ( 425 ) 670 714 2,261
+Added: Gain on disposition of discontinued operations, net of income taxes 27,221 — 27,221 —
+Added: Net income from discontinued operations, net of income taxes $ 18,814 $ 2,130 $ 22,327 $ 7,060
+Added: Three Months Ended September 30, Nine Months Ended September 30,
+Added: 2024 2023 2024 2023
+Added: Income (loss) from discontinued operations attributable to Industrial Automation segment:
+Added: Revenues $ 5,350 $ 13,020 $ 14,641 $ 31,777
+Added: Cost of revenues 5,185 11,205 15,107 30,278
+Added: Gross profit 165 1,815 ( 466 ) 1,499
+Added: Selling, general and administrative expenses 747 1,087 3,009 3,588
+Added: Operating income (loss) ( 582 ) 728 ( 3,475 ) ( 2,089 )
+Added: Interest expense 64 125 201 398
+Added: Income (loss) before provision for income taxes ( 646 ) 603 ( 3,676 ) ( 2,487 )
+Added: Provision (benefit) for income taxes of discontinued operations ( 38 ) 124 ( 746 ) ( 496 )
+Added: Loss on disposition of discontinued operations, net of income taxes ( 7,809 ) — ( 7,809 ) —
+Added: Net income (loss) from discontinued operations, net of income taxes $ ( 8,417 ) $ 479 $ ( 10,739 ) $ ( 1,991 )
+Added: The following table presents the major classes of assets and liabilities of the Industrial Automation segment as of September 30, 2024, and of the cab structures and Industrial Automation segment as of December 31, 2023 that are classified as held for sale in the accompanying Condensed Consolidated Balance Sheets (in thousands).
+Added: September 30, 2024 December 31, 2023
+Added: Account receivable, net 4,964 4,603
+Added: Inventories 3,710 10,815
+Added: Other current assets — 185
+Added: Property, plant and equipment, net 232 —
+Added: Intangible assets, net 3,093 —
+Added: Other assets, net 1,156 —
+Added: Write-down loss on disposal group ( 8,204 ) —
+Added: Current assets held for sale 4,951 15,603
+Added: Property, plant and equipment, net — 4,545
+Added: Intangible assets, net — 4,628
+Added: Other assets, net — 1,957
+Added: Non current assets held for sale — 11,130
+Added: Total assets held for sale $ 4,951 $ 26,733
+Added: Accounts payable 2,069 2,068
+Added: Accrued liabilities and other 2,067 1,208
+Added: Other long-term liabilities 115 —
+Added: Current liabilities held-for-sale 4,251 3,276
+Added: Other long-term liabilities — 870
+Added: Noncurrent liabilities held-for-sale — 870
+Added: Total liabilities held for sale $ 4,251 $ 4,146
+Added: The following tables present reconciliations of the captions within CVG's Condensed Consolidated Statements of Cash Flows attributable to discontinued operations for the nine months ended September 30, 2024 and 2023.
+Added: Net cash provided by operating activities for the nine months ended September 30, 2024 includes the gain and loss on the respective transactions, as noted above.
+Added: Nine Months Ended September 30,
+Added: CASH FLOWS FROM DISCONTINUED OPERATIONS:
+Added: Net cash provided by (used in) operating activities ( 4,567 ) 9,027
+Added: Net cash provided by (used in) investing activities ( 838 ) ( 414 )
+Added: Total cash provided by discontinued operations ( 5,405 ) 8,613
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.