Item 9A. Controls and Procedures
ITEM 9A. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
The Company carried out an evaluation, under the supervision and with the participation of the Company's management, including its President and Chief Executive Officer and its Chief Financial Officer, of the effectiveness of its disclosure controls and procedures (as defined in the Exchange Act Rules 13a-15(e) and 15d-15(e)). Based upon that evaluation, the Company's President and Chief Executive Officer and its Chief Accounting Officer concluded that, as of April 2, 2022, its disclosure controls and procedures were effective.
Management's Report on Internal Controls Over Financial Reporting
The management of Cavco Industries, Inc. (the "Company") is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the Company's assets; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in conformity with U.S. generally accepted accounting principles, and that the Company's receipts and expenditures are being made only in accordance with authorizations of our management and directors; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, the Company's controls and procedures may not prevent or detect misstatements. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the controls system are met. Because of the inherent limitations in all controls systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.
Management assessed the effectiveness of the Company's internal control over financial reporting based on the criteria in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission ("2013 framework"). Based on management's evaluation under the criteria in the 2013 framework, management concluded that the Company's internal control over financial reporting was effective as of April 2, 2022.
The scope of management's assessment of the effectiveness of internal control over financial reporting did not include the internal controls of Craftsman or Commodore, which are included in the 2022 consolidated financial statements of Cavco Industries, Inc. since the acquisition dates of July 4, 2021 and September 24, 2021, respectively, and which comprised approximately 17% of total assets and 11% of net revenues as of and for the year ended April 2, 2022, respectively.
The effectiveness of the Company's internal control over financial reporting as of April 2, 2022 has been audited by RSM US LLP, an independent registered public accounting firm, as stated in their report, which appears herein.
38
Table of Contents
Changes in Internal Control over Financial Reporting
There have been no changes in the Company's internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) that occurred during the fiscal quarter ended April 2, 2022, which have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
39
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and the Board of Directors of Cavco Industries, Inc.
Opinion on the Internal Control Over Financial Reporting
We have audited Cavco Industries, Inc. and subsidiaries' (the Company) internal control over financial reporting as of April 2, 2022, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of April 2, 2022, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of April 2, 2022 and April 3, 2021, and the related consolidated statements of comprehensive income, stockholders' equity and redeemable noncontrolling interest, and cash flows for each of the three fiscal years in the period ended April 2, 2022, and the related notes of the Company and our report dated May 31, 2022 expressed an unqualified opinion.
As described in Management's Report on Internal Controls Over Financial Reporting, management has excluded Craftsman and Commodore from its assessment of internal control over financial reporting as of April 2, 2022, because they were acquired by the Company in purchase business combinations in the second fiscal quarter of 2022. We have also excluded Craftsman and Commodore from our audit of internal control over financial reporting. Craftsman and Commodore are subsidiaries whose total assets and net income represent approximately 17% and 11%, respectively, of the related consolidated financial statement amounts as of and for the year ended April 2, 2022.
Basis for Opinion
The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting in the accompanying Management's Report on Internal Controls Over Financial Reporting. Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
40
Table of Contents
Definition and Limitations of Internal Control Over Financial Reporting
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ RSM US LLP
Phoenix, Arizona
May 31, 2022
41
Table of Contents
ITEM 9B. OTHER INFORMATION
None.
ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
Not applicable.
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The information required to be disclosed by this item is incorporated herein by reference to our definitive proxy statement for the 2022 Annual Meeting of Stockholders (the "2022 Proxy Statement"), which proxy statement we expect to file with the SEC within 120 days after the end of our fiscal year ended April 2, 2022.
The Company has a Code of Conduct that applies to all directors, officers and employees of the Company. A copy of the Company's Code of Conduct is located on the Company's website at www.cavco.com or will be mailed, at no charge, upon request submitted to Mickey R. Dragash, Secretary, Cavco Industries, Inc., 3636 North Central Avenue, Suite 1200, Phoenix, Arizona, 85012. If the Company makes any amendment to, or grants any waivers of, a provision of the Code of Conduct that applies to its principal executive officer, principal financial officer or principal accounting officer where such amendment or waiver is required to be disclosed under applicable SEC rules, the Company intends to disclose such amendment or waiver and the reasons therefore on its website at www.cavco.com .
ITEM 11. EXECUTIVE COMPENSATION
The information required to be disclosed by this item is incorporated herein by reference to our 2022 Proxy Statement.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The information required to be disclosed by this item is incorporated herein by reference to our 2022 Proxy Statement.
Equity Compensation Plan Information
The following table sets forth information as of April 2, 2022, with respect to the Company's compensation plans and individual compensation arrangements under which the Company's equity securities were authorized for issuance to directors, officers, employees, consultants and certain other persons and entities in exchange for the provision of goods or services.
Plan Category Number of
Securities to be
Issued Upon
Exercise of
Outstanding
Options,
Warrants and
Rights (a) Weighted-
Average Exercise
Price of
Outstanding
Options,
Warrants and
Rights Number of Securities
Remaining Available for
Future Issuance Under
Equity Compensation
Plans (Excluding
Securities Reflected in
Column (a))
Equity compensation plans approved by stockholders 230,614 $ 131.53 283,208
Equity compensation plans not approved by stockholders — — —
Total 230,614 $ 131.53 283,208
42
Table of Contents
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
The information required to be disclosed by this item is incorporated herein by reference to our 2022 Proxy Statement.
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
The information required to be disclosed by this item is incorporated herein by reference to our 2022 Proxy Statement.
43
Table of Contents
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
Financial Statements and Financial Statement Schedules
Financial Statements are listed in the Index to Consolidated Financial Statements on page F-1 of this report.
All schedules have been omitted because they are not applicable or the required information is included in the Consolidated Financial Statements or Notes thereto.
Exhibits
The documents listed below are being filed or have previously been filed on behalf of the Company and are incorporated herein by reference from the documents indicated and made a part hereof. Exhibits not identified as previously filed are filed herewith.
Copies of any of the exhibits referred to below will be furnished at no cost to security holders who make a written request to Mickey R. Dragash, Secretary, Cavco Industries, Inc., 3636 North Central Avenue, Suite 1200, Phoenix, Arizona, 85012 or via the Company website (www.cavco.com) .
Exhibit
Number Exhibit Filed/Furnished Herewith or
Incorporated by Reference
3.1
Restated Certificate of Incorporation of Cavco
Exhibit 3.1 to the Annual Report on Form 10-K for the fiscal year ended March 31, 2004
3.2
Certificate of Amendment to Restated Certificate of Incorporation of Cavco
Exhibit 3.1 to the Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2006
3.3
Certificate of Amendment to Restated Certificate of Incorporation of Cavco
Exhibit 3.1 to the Quarterly Report on Form 10-Q for the fiscal quarter ended September 27, 2015
3.4
Third Amended and Restated Bylaws of Cavco
Exhibit 3.1 to the Periodic Report on Form 8-K filed on January 29, 2020
4.1
Description of Registrant's Securities registered under Section 12 of the Securities Exchange Act of 1934, as amended.
Exhibit 4.1 to the Annual Report on Form 10-K for the fiscal year ended March 28, 2020
10.1*
Stock Incentive Plan of Cavco
Exhibit 10.6 to the Registration Statement on Form 10/A (File No. 000-08822) filed by Cavco on May 30, 2003
10.1.1*
Amendment to the Cavco Industries, Inc. Stock Incentive Plan
Exhibit 10.1 to the Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2010
10.2*
Cavco 2005 Stock Incentive Plan
Exhibit A to the Corporation's Definitive Proxy Statement for its 2005 Annual Meeting of Stockholders filed by the Company with the Securities and Exchange Commission on May 23, 2005
10.2.1*
First Amendment to Cavco Industries, Inc. 2005 Stock Incentive Plan
Exhibit 10.2 to the Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2010
10.2.2*
Second Amendment to Cavco Industries, Inc. 2005 Stock Incentive Plan
Exhibit 10.1 to the Quarterly Report on Form 10-Q for the fiscal quarter ended September 26, 2015
10.2.3*
Form of Restricted Stock Award Agreement for Stock Incentive Plan
Exhibit 10.1 to the Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2012
10.2.4*
Form of Stock Option Agreement for Stock Incentive Plan
Exhibit 10.1 to the Quarterly Report on Form 10-Q for the fiscal quarter ended July 2, 2016
10.2.5*
Form of Stock Option Agreement for Stock Incentive Plan
Exhibit 10.1 to the Current Report on Form 8-K filed on January 8, 2019
10.2. 6 *
Form of Cavco Industries, Inc. 2005 Stock Incentive Plan Restricted Stock Unit Agreement
Exhibit 10.2.10 to the Annual Report on Form 10-K for the fiscal year ended March 30, 2019
10.2.7*
Form of Cavco Industries, Inc. 2005 Stock Incentive Plan Performance - based Restricted Stock Unit Award Agreement
Filed herewith
10.3. 1 *
Employment Agreement, dated as of April 1, 2019, by and between William C. Boor and Cavco Industries, Inc.
Exhibit 10.1 to the Current Report on Form 8-K filed on April 2, 2019
10.3. 2 *
Employment Agreement, dated as of April 1, 2019, by and between Mickey R. Dragash and Cavco Industries, Inc.
Exhibit 10.6 to the Current Report on Form 8-K filed on April 2, 2019
10.3. 3 *
Offer Letter, dated as of January 7, 2020, between the Company and Matthew Niño
Exhibit 10.3.6 to the Annual Report on Form 10-K for the fiscal year ended March 28, 2020
44
Table of Contents
Exhibit
Number Exhibit Filed/Furnished Herewith or
Incorporated by Reference
10.3.4*
Compensatory Arrangements of Allison K. Aden, dated as of August 5, 2021
Current Report on Form 8-K filed on August 10, 2021
10.3.5*
Severance Agreement, dated as of November 2, 2021, by and between Allison K. Aden and Cavco Industries, Inc.
Exhibit 10.1 to the Quarterly Report on Form 10-Q for the fiscal quarter ended October 2, 2021
10.3.6*
Severance Agreement, dated May 20, 2020, by and between Steven K. Like and Cavco Industries, Inc.
Exhibit 10.3.8 to the Annual Report on Form 10-K for the fiscal year ended March 28, 2020
10.4 *
Executive Officer Incentive Plans for Fiscal Year 2020
Current Report on Form 8-K filed on June 27, 2019
10.4 .1 *
Executive Officer Incentive Plans for Fiscal Year 20 2 2
Current Report on Form 8-K filed on July 2, 2021
10.5*
Form of Indemnification Agreement
Exhibit 10.5 to Current Report on Form 8-K filed on April 2, 2019
10.6*
Form of Change in Control Agreement
Exhibit 10.2 to the Quarterly Report on Form 10-Q for the fiscal quarter ended October 2, 2021
10. 7
Cavco Industries, Inc. Clawback Policy
Exhibit 10.6 to the Annual Report on Form 10-K for the fiscal year ended March 28, 2020
10. 8
A sset Purchase Agreement, dated July 23, 2021, by and among Commodore Homes, LLC, The Commodore Corporation, TCC Clarion Limited Partnership, TCC Pennwest, LLC and each of the individual equityholders named therein, and Barry S. Shein, in his capacity as Sellers' representative
Exhibit 10.3 to the Current Report on Form 8-K filed on July 26, 2021
21
List of Subsidiaries of Cavco
Filed herewith
23
Consent of RSM US LLP, Independent Registered Public Accounting Firm
Filed herewith
31.1
Certificate of William C. Boor, President and Chief Executive Officer, pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended
Filed herewith
31.2
Certificate of Allison K. Aden , Chief Financial Officer, pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended
Filed herewith
32.1**
Certifications of Chief Executive Officer and Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Furnished herewith
101.INS Inline XBRL Instance Document- the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH Inline XBRL Taxonomy Extension Schema
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase
101.LAB Inline XBRL Taxonomy Extension Label Linkbase
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase
104 Cover Page Interactive Data File- the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
* Management contract or compensatory plan or arrangement
** These certifications are not "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. These certifications are not to be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, unless Cavco specifically incorporates them by reference.
ITEM 16. FORM 10-K SUMMARY
None.
45
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CAVCO INDUSTRIES, INC.
Date: May 31, 2022 /s/ William C. Boor
William C. Boor
President and Chief Executive Officer
(Principal Executive Officer)
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature Title Date
/s/ William C. Boor Director, President and Chief Executive Officer May 31, 2022
William C. Boor (Principal Executive Officer)
/s/ Allison K. Aden Executive Vice President, Chief Financial Officer & Treasurer May 31, 2022
Allison K. Aden (Principal Financial Officer)
/s/ Paul W. Bigbee Chief Accounting Officer May 31, 2022
Paul W. Bigbee (Principal Accounting Officer)
/s/ Steven G. Bunger Chairman of the Board of Directors May 30, 2022
Steven G. Bunger
/s/ Susan L. Blount Director May 31, 2022
Susan L. Blount
/s/ David A. Greenblatt Director May 31, 2022
David A. Greenblatt
/s/ Richard A. Kerley Director May 30, 2022
Richard A. Kerley
/s/ Steven W. Moster Director May 31, 2022
Steven W. Moster
/s/ Julia W. Sze Director May 31, 2022
Julia W. Sze
46
Table of Contents
CAVCO INDUSTRIES, INC.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm
F- 2
Consolidated Balance Sheets as of April 2, 2022 and April 3, 2021
F- 4
Consolidated Statements of Comprehensive Income for the Years Ended April 2, 2022, April 3, 2021 and March 28, 2020
F- 5
Consolidated Statements of Stockholders' Equity And Redeemable Noncontrolling Interest for the Years Ended April 2, 2022, April 3, 2021 and March 28, 2020
F- 6
Consolidated Statements of Cash Flows for the Years Ended April 2, 2022, April 3, 2021 and March 28, 2020
F- 7
Notes to Consolidated Financial Statements
F- 8
F-1
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and the Board of Directors of Cavco Industries, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Cavco Industries, Inc. and its subsidiaries (the Company) as of April 2, 2022 and April 3, 2021, the related consolidated statements of comprehensive income, stockholders' equity and redeemable noncontrolling interest, and cash flows for each of the three years in the period ended April 2, 2022, and the related notes to the consolidated financial statements (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of April 2, 2022 and April 3, 2021, and the results of its operations and its cash flows for each of the three years in the period ended April 2, 2022, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of April 2, 2022, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013, and our report dated May 31, 2022 expressed an unqualified opinion on the effectiveness of the Company's internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.
F-2
Table of Contents
Acquisition of The Commodore Corporation – Valuation of Acquired Customer-Related Intangibles, Trademarks, and Trade Names
As described in Note 22 to the consolidated financial statements, the Company completed the acquisition of certain manufactured housing assets and assumed certain liabilities of The Commodore Corporation for $146.2 million on September 24, 2021. The Company accounted for this transaction under the acquisition method of accounting for business combinations. Accordingly, the purchase price was allocated to the assets acquired and liabilities assumed based on their respective fair values, including identified intangible assets of $12.5 million , and resulting goodwill of $21.3 million . As described in Note 1 to the consolidated financial statements, to value the identified intangible assets, which consist of customer-related intangibles, trademarks, and trade names, the Company used the income approach, which is a method of using discounted cash flows to value intangible assets. The process requires management to make significant assumptions regarding the estimates that would be used by a market participant, which include, where applicable, forecast of future cash flows and pre-tax income, forecasted revenue growth rates, royalty rates, and discount rates.
We identified the valuation of customer-related intangibles, trademarks, and trade names acquired as a critical audit matter as there was a high degree of auditor judgment and increased audit effort when performing audit procedures to evaluate the reasonableness of significant estimates and assumptions utilized in management’s intangible asset valuation processes.
Our audit procedures related to the significant estimates and assumptions, including forecasts of future cash flows, pre-tax income and revenue growth rates, as well as the selection of the royalty rates and discount rates, for acquired intangible assets included the following, among others:
• We obtained an understanding of the relevant controls related to the valuation of the intangible assets, including management’s controls over forecasts of future revenues, cash flows and future pre-tax income, as well as the selection of the royalty rates and discount rates, and tested such controls for design and operating effectiveness.
• We evaluated the reasonableness of management’s forecasts of future cash flows and pre-tax income by comparing the projections to historical results and certain peer companies.
• With the assistance of our fair value specialists, we evaluated the reasonableness of the valuation methodology, royalty rates and discount rates utilized by management by:
– Testing the source information underlying the determination of the royalty rates and discount rates by comparing it to independent sources and verifying that it reflects the nature and characteristics of underlying assets being valued;
– Testing the mathematical accuracy of the calculations; and
– Developing a range of independent estimates for the discount rates and comparing those to the discount rates selected by management.
/s/ RSM US LLP
RSM US LLP
Firm ID: 49
We have served as the Company's auditor since 2015.
Phoenix, Arizona
May 31, 2022
F-3
Table of Contents
CAVCO INDUSTRIES, INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share amounts)
April 2,
2022 April 3,
2021
ASSETS
Current assets:
Cash and cash equivalents $ 244,150 $ 322,279
Restricted cash, current 14,849 16,693
Accounts receivable, net 96,052 47,396
Short-term investments 20,086 19,496
Current portion of consumer loans receivable, net 20,639 37,690
Current portion of commercial loans receivable, net 32,272 14,568
Current portion of commercial loans receivable from affiliates, net 372 4,664
Inventories 243,971 131,234
Prepaid expenses and other current assets 71,726 57,779
Total current assets 744,117 651,799
Restricted cash 335 335
Investments 34,933 35,010
Consumer loans receivable, net 29,245 37,108
Commercial loans receivable, net 33,708 20,281
Commercial loans receivable from affiliate, net 2,214 4,801
Property, plant and equipment, net 164,016 96,794
Goodwill 100,993 75,090
Other intangibles, net 28,459 14,363
Operating lease right-of-use assets 16,952 16,252
Total assets $ 1,154,972 $ 951,833
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 43,082 $ 32,120
Accrued expenses and other current liabilities 250,304 203,133
Current portion of secured financings and other 784 1,851
Total current liabilities 294,170 237,104
Operating lease liabilities 13,158 13,361
Secured financings and other 10,836 10,335
Deferred income taxes 5,528 7,393
Redeemable noncontrolling interest 825 —
Stockholders' equity:
Preferred stock, $ 0.01 par value; 1,000,000 shares authorized; No shares issued or outstanding
— —
Common stock, $ 0.01 par value; 40,000,000 shares authorized; Issued 9,292,278 and 9,241,256 shares, respectively
93 92
Treasury stock, at cost; 241,773 and 6,600 shares, respectively
( 61,040 ) ( 1,441 )
Additional paid-in capital 263,049 253,835
Retained earnings 628,756 431,057
Accumulated other comprehensive (loss) income ( 403 ) 97
Total stockholders' equity 830,455 683,640
Total liabilities, redeemable noncontrolling interest and stockholders' equity $ 1,154,972 $ 951,833
See accompanying Notes to Consolidated Financial Statements
F-4
Table of Contents
CAVCO INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands, except per share amounts)
Year Ended
April 2,
2022 April 3,
2021 March 28,
2020
Net revenue
$ 1,627,158 $ 1,108,051 $ 1,061,774
Cost of sales
1,218,409 869,074 831,256
Gross profit
408,749 238,977 230,518
Selling, general and administrative expenses
206,253 150,152 145,611
Income from operations
202,496 88,825 84,907
Interest expense
( 702 ) ( 738 ) ( 1,495 )
Other income, net
10,195 8,825 9,567
Income before income taxes
211,989 96,912 92,979
Income tax expense
( 14,247 ) ( 20,266 ) ( 17,913 )
Net income
197,742 76,646 75,066
Less: net income attributable to redeemable noncontrolling interest
43 — —
Net income attributable to Cavco common stockholders
$ 197,699 $ 76,646 $ 75,066
Comprehensive income
Net income
$ 197,742 $ 76,646 $ 75,066
Reclassification adjustment for securities sold
( 17 ) 19 18
Applicable income taxes 4 ( 4 ) ( 4 )
Net change in unrealized position of investments held
( 616 ) ( 10 ) 132
Applicable income taxes
129 2 ( 28 )
Comprehensive income 197,242 76,653 75,184
Less: comprehensive income attributable to redeemable noncontrolling interest 43 — —
Comprehensive income attributable to Cavco common stockholders $ 197,199 $ 76,653 $ 75,184
Net income per share attributable to Cavco common stockholders
Basic $ 21.54 $ 8.34 $ 8.22
Diluted $ 21.34 $ 8.25 $ 8.10
Weighted average shares outstanding:
Basic 9,178,593 9,189,052 9,129,639
Diluted 9,264,153 9,293,134 9,268,784
See accompanying Notes to Consolidated Financial Statements
F-5
Table of Contents
CAVCO INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND REDEEMABLE NONCONTROLLING INTEREST
(Dollars in thousands)
Stockholders' Equity
Treasury
Stock Additional paid-in capital Retained earnings Accumulated other comprehensive (loss) income Total Redeemable Noncontrolling Interest
Common Stock
Shares Amount
Balance, March 30, 2019 9,098,320 $ 91 $ — $ 249,447 $ 280,078 $ ( 28 ) $ 529,588 $ —
Net income — — — — 75,066 — 75,066 —
Other comprehensive income, net — — — — — 118 118 —
Issuance of common stock under stock incentive plans 74,922 1 — ( 1,068 ) — — ( 1,067 ) —
Stock-based compensation — — — 3,881 — — 3,881 —
Balance, March 28, 2020 9,173,242 $ 92 $ — $ 252,260 $ 355,144 $ 90 $ 607,586 $ —
Cumulative effect of implementing ASU 2016-13, net
— — — — ( 733 ) — ( 733 ) —
Net income — — — — 76,646 — 76,646 —
Other comprehensive income, net — — — — — 7 7 —
Issuance of common stock under stock incentive plans 68,014 — — ( 2,817 ) — — ( 2,817 ) —
Stock-based compensation — — — 4,392 — — 4,392 —
Common stock repurchases — — ( 1,441 ) — — — ( 1,441 ) —
Balance, April 3, 2021 9,241,256 $ 92 $ ( 1,441 ) $ 253,835 $ 431,057 $ 97 $ 683,640 $ —
Initial value of noncontrolling interest upon transaction — — — — — — — 1,235
Net income — — — — 197,699 — 197,699 43
Other comprehensive loss, net — — — — — ( 500 ) ( 500 ) —
Issuance of common stock under stock incentive plans 51,022 1 — 4,155 — — 4,156 —
Stock-based compensation — — — 5,059 — — 5,059 —
Common stock repurchases — — ( 59,599 ) — — — ( 59,599 ) —
Distributions — — — — — — — ( 375 )
Subsequent change in redemption value — — — — — — — ( 78 )
Balance, April 2, 2022 9,292,278 $ 93 $ ( 61,040 ) $ 263,049 $ 628,756 $ ( 403 ) $ 830,455 $ 825
See accompanying Notes to Consolidated Financial Statements
F-6
Table of Contents
CAVCO INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
Year Ended
April 2,
2022 April 3,
2021 March 28,
2020
OPERATING ACTIVITIES
Net income $ 197,742 $ 76,646 $ 75,066
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 11,017 6,324 5,783
Provision for credit losses ( 325 ) ( 1,193 ) 1,348
Deferred income taxes ( 1,732 ) 326 261
Stock-based compensation expense 5,059 4,392 3,881
Non-cash interest income, net ( 1,629 ) ( 3,312 ) ( 1,411 )
(Gain) loss on sale or retirement of property, plant and equipment, net ( 220 ) 116 ( 3,409 )
Gain on investments and sale of loans, net ( 18,364 ) ( 22,037 ) ( 10,977 )
Changes in operating assets and liabilities, net of acquisitions
Accounts receivable ( 27,268 ) ( 4,597 ) ( 1,442 )
Consumer loans receivable originated ( 158,988 ) ( 161,562 ) ( 157,090 )
Proceeds from sales of consumer loans 184,849 167,067 159,632
Principal payments received on consumer loans receivable 11,553 14,126 10,632
Inventories ( 73,804 ) ( 17,699 ) 8,250
Prepaid expenses and other current assets ( 28,309 ) 6,380 6,683
Commercial loans receivable 6,415 1,825 ( 1,914 )
Accounts payable and accrued expenses and other current liabilities 38,228 47,229 6,444
Net cash provided by operating activities 144,224 114,031 101,737
INVESTING ACTIVITIES
Purchases of property, plant and equipment ( 18,653 ) ( 25,537 ) ( 14,340 )
Payments for acquisitions, net ( 141,429 ) — ( 15,937 )
Proceeds from sale of property, plant and equipment and assets held for sale 1,329 240 6,541
Purchases of investments ( 12,799 ) ( 17,518 ) ( 11,699 )
Proceeds from sale of investments 12,450 19,466 10,192
Net cash used in investing activities ( 159,102 ) ( 23,349 ) ( 25,243 )
FINANCING ACTIVITIES
Proceeds from (payments for) exercise of stock options 4,156 ( 2,817 ) ( 1,067 )
Proceeds from secured financings and other 106 64 227
Payments on secured financings and other ( 9,383 ) ( 2,788 ) ( 19,916 )
Payments for common stock repurchases ( 59,599 ) ( 1,441 ) —
Distributions to noncontrolling interest ( 375 ) — —
Net cash used in financing activities ( 65,095 ) ( 6,982 ) ( 20,756 )
Net (decrease) increase in cash, cash equivalents and restricted cash ( 79,973 ) 83,700 55,738
Cash, cash equivalents and restricted cash at beginning of the fiscal year 339,307 255,607 199,869
Cash, cash equivalents and restricted cash at end of the fiscal year $ 259,334 $ 339,307 $ 255,607
Supplemental disclosures of cash flow information:
Cash paid during the year for income taxes $ 31,415 $ 19,469 $ 18,839
Cash paid during the year for interest $ 451 $ 468 $ 736
Supplemental disclosures of noncash activity:
Change in GNMA loans eligible for repurchase $ ( 16,238 ) $ 18,339 $ 3,634
Right-of-use assets recognized $ 4,414 $ 5,985 $ 18,498
Operating lease obligations incurred $ 4,414 $ 5,985 $ 18,523
Fair value of assets acquired under finance lease $ 7,158 $ — $ —
Finance lease obligations incurred $ 6,351 $ — $ —
`
See accompanying Notes to Consolidated Financial Statements
F-7
Table of Contents
CAVCO INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Summary of Significant Accounting Policies
Principles of Consolidation. These Consolidated Financial Statements include the accounts of Cavco Industries, Inc. and its consolidated subsidiaries (collectively, "we," "us," "our," the "Company" or "Cavco"). All significant intercompany transactions and balances have been eliminated in consolidation. We have evaluated subsequent events after the balance sheet date of April 2, 2022, through the date of the filing of this report with the Securities and Exchange Commission (the "SEC") and there were no disclosable subsequent events . In addition, references throughout to numbered "Notes" refer to these Notes to Consolidated Financial Statements, unless otherwise stated.
Nature of Operations. Headquartered in Phoenix, Arizona, we design and produce factory-built housing products primarily distributed through a network of independent distributors located throughout the continental United States, as well as through Company-owned retail stores which offer our homes to retail customers. Our financial services segment is comprised of: a mortgage subsidiary, CountryPlace Acceptance Corp. ("CountryPlace"), which is an approved Federal National Mortgage Association ("Fannie Mae") and Federal Home Loan Mortgage Corporation ("Freddie Mac") seller/servicer and a Government National Mortgage Association ("Ginnie Mae" or "GNMA") mortgage-backed securities issuer that offers conforming mortgages, non-conforming mortgages and home-only loans to purchasers of factory-built homes; and an insurance subsidiary, Standard Casualty Co. ("Standard Casualty"), which provides property and casualty insurance primarily to owners of manufactured homes.
Fiscal Year. The Company operates on a 52-53 week fiscal year ending on the Saturday nearest to March 31 st of each year. Each fiscal quarter consists of 13 weeks, with an occasional fourth quarter extending to 14 weeks, if necessary, for the fiscal year to end on the Saturday nearest to March 31 st . Th e current fiscal year ended on April 2, 2022 and includes 52 weeks, whereas fiscal year 2021 consisted of 53 weeks and fiscal year 2020 consisted of 52 weeks.
Accounting Estimates. Preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Due to uncertainties, a ctual results could differ from the estimates and assumptions used in preparation of the consolidated financial statements.
Factory-Built Housing Revenue Recognition - Wholesale . Revenue from homes sold to independent distributors, builders, communities and developers is generally recognized when the home is shipped, at which time title passes and it is probable that substantially all of the consideration will be received. Homes sold to independent distributors are generally either paid upon shipment or floor plan financed by the independent distributor through standard industry financing arrangements, which can include repurchase agreements. Manufacturing sales financed under floor plan arrangements that include repurchase agreements are reduced by a provision for estimated repurchase obligations (see Note 16).
Some of our independent distributors operate multiple sales outlets. No independent distributor accounted for 10% or more of factory-built housing revenue during any fiscal year within the three-year period ended April 2, 2022.
Factory-Built Housing Revenue Recognition - Retail . Sales by Company-owned retail stores are generally recognized when the customer has entered into a legally binding sales contract, the home is delivered and permanently located at the customer's site, the home is accepted by the customer, title has transferred and funding is probable.
Financial Services Revenue Recognition. Premium amounts collected on policies issued and assumed by Standard Casualty are amortized on a straight-line basis into Net revenue over the life of the policy. Premiums earned are net of reinsurance ceded. Policy acquisition costs are also amortized in Cost of sales over the life of the policy. Insurance agency commissions received from third-party insurance companies are recognized as revenue upon execution of the insurance policy as we have no future or ongoing obligation with respect to such policies.
F-8
Table of Contents
Interest income on consumer loans receivables is recognized in Net revenue. Upon acquisition of the previously securitized loan portfolios (the "Acquisition Date"), we evaluated the existing consumer loans receivable held for investment to determine whether there was evidence of deterioration of credit quality and the probability that we would be able to collect all amounts due according to the loans' contractual terms. We also considered expected prepayments and estimated the amount and timing of undiscounted principal, interest and other cash flows. We determined the excess of the loan pool's scheduled contractual principal and interest payments over the undiscounted expected cash flows as of the Acquisition Date as an amount that is not accreted into interest income (the non-accretable difference). The cash flow expected to be collected in excess of the carrying value of the acquired loans was accreted into interest income over the remaining life of the loans (referred to as accretable yield). We adopted Financial Accounting Standards Board ("FASB") Accounting Standards Update ("ASU") 2016-13, Financial Instruments - Credit Losses (Topic 326) : Measurement of Credit Losses on Financial Instruments ("ASU 2016-13") on March 29, 2020. Upon adoption, we determined that $ 1.7 million of the existing purchase discount for such consumer loans was related to credit factors and was reclassified to the allowance for loan losses upon adoption. The remaining discount on the acquired consumer loans was determined to be related to non-credit factors and will continue to be accreted into interest income over the life of the loans (see Note 6).
For loans originated and held for sale, loan origination fees and gains or losses on sales are recognized in Net revenue upon title transfer of the loans. We provide third-party servicing of mortgages and earn s ervicing fees each month based on the aggregate outstanding balances. Servicing fees are recognized in Net revenue when earned.
Cash and Cash Equivalents . Highly liquid investments with insignificant interest rate risk and original maturities of three months or less, when purchased, are classified as cash equivalents. Our cash equivalents are primarily comprised of U.S. Treasury and other money market funds and other depository accounts, some of which are in excess of Federal Deposit Insurance Corporation insured limits.
Restricted Cash . Restricted cash primarily represents cash related to CountryPlace customer payments to be remitted to third parties and deposits received from retail customers required to be held in trust accounts. These funds cannot be accessed for general operating purposes (see Note 3).
Accounts Receivable. We extend competitive credit terms on a customer-by-customer basis in the normal course of business, subject to normal industry risk, with many requiring a cash deposit with a sales order or payment upon delivery of a home. We review accounts receivable for estimated losses that may result from customers' inability to pay. As of April 2, 2022 and April 3, 2021, there were no allowances for doubtful accounts.
Investments. Management determines the appropriate classification of its investment securities at the time of purchase. Our investments include marketable debt and equity securities and non-marketable equity investments. Changes in unrealized net holding gains and losses on equity securities are reported in earnings. Unrealized net holding gains and losses on available-for-sale debt securities are recorded in Accumulated other comprehensive income (loss) ("AOCI") in the Consolidated Balance Sheets. Realized gains and losses from the sale of securities are determined using the specific identification method (see Note 4).
As discussed above, we adopted ASU 2016-13 on March 29, 2020. Under this standard, declines in the fair value of individual available-for-sale debt securities that are related to credit losses are recorded as a valuation allowance against the investment balance, with the loss recorded in earnings. As of April 2, 2022, we have determined that all losses on available-for-sale debt securities were from market factors, and therefore we had no valuation allowance.
Consumer Loans Receivable. Consumer loans receivable consist primarily of manufactured housing loans originated by CountryPlace (held for investment or held for sale) and construction advances on mortgages.
Loans held for investment consist of loan contracts collateralized by the borrowers' homes and, in some instances, related land. Construction loans in progress are stated at the aggregate amount of cumulative funded advances. Loans held for sale are loans that, at the time of origination, are originated with the intent to resell to investors with which the Company has pre-existing purchase agreements, such as Fannie Mae and Freddie Mac, or to sell as part of a Ginnie Mae insured pool of loans and consist of loan contracts collateralized by single-family residential mortgages. Loans held for sale are stated at the lower of cost or market on an aggregate basis.
F-9
Table of Contents
Combined land and home mortgages are further disaggregated by the type of loan documentation: those conforming to the requirements of Government-Sponsored Enterprises ("GSEs") and those that are non-conforming. In most instances, our mortgages are secured by a first-lien position and are provided for the consumer purchase of a home. Consumer loans held for investment include home-only personal property loans originated under our home-only lending programs. Accordingly, we classify our loans receivable as follows: conforming mortgages, non-conforming mortgages and home-only loans.
In measuring credit quality within each segment and class, we use commercially available credit scores (such as FICO®). At the time of each loan's origination, we obtain credit scores from each of the three primary credit bureaus, if available. To evaluate credit quality of individual loans, we use the mid-point of the available credit scores or, if only two scores are available, we use the lower of the two. We do not update credit bureau scores after the time of origination.
Commercial Loans Receivable. Our commercial loans receivable balance consists of amounts loaned under commercial loan programs for the benefit of our independent distributors and community operators' home purchasing needs. Under the terms of certain programs, we have entered into direct commercial loan arrangements with independent distributors and community operators wherein we provide funds to purchase home inventory or homes for placement in communities. Interest income on commercial loans receivable is recognized in Other income, net in the Consolidated Statements of Comprehensive Income on an accrual basis.
Allowance for Loan Losses. ASU 2016-13 requires a forward-looking impairment model based on expected losses rather than incurred losses. The primary portion of the allowance for loan losses reflects our judgment of the incurred loss exposure on our consumer loans receivable. As of April 2, 2022, we had an allowance for loan losses of $ 2.1 million . Our allowance for loan losses as of April 3, 2021 was $ 3.2 million (see Note 6).
Another portion of the allowance for loan losses relates to our commercial loans receivables as of the end of the reporting period. We have historically been able to resell repossessed homes, thereby mitigating loss exposure. If a default occurs and collateral is lost, we are exposed to loss of the full value of the home loan. To determine the appropriate level of the allowance for loan loss, we collectively evaluate loans based on their terms and duration. In addition to the allowance calculated under ASU 2016-13, if we determine that it is probable that a borrower will default, a specific reserve is determined and recorded within the estimated allowance for loan losses. We recorded allowance for loan losses of $ 1.0 million and $ 816,000 at April 2, 2022 and April 3, 2021, respectively, related to commercial loans receivable (see Note 7).
Inventories. Raw material inventories are valued at the lower of cost or market, using the first in, first out method. Finished goods and work-in-process inventories are valued at the lower of cost or market, using the specific identification method.
Property, Plant and Equipment. Property, plant and equipment are carried at cost. Depreciation is calculated using the straight-line method over the estimated useful life of each asset. Estimated useful lives for significant classes of assets are as follows: buildings and improvements, 10 to 39 years; and machinery and equipment, 3 to 25 years. Repairs and maintenance charges are expensed as incurred. We sell miscellaneous property, plant and equipment in the normal course of business.
Asset Impairment . We periodically evaluate the carrying value of long-lived assets to be held and used and held for sale for impairment when events and circumstances warrant such a review. The carrying value of a long-lived asset is considered impaired when the anticipated undiscounted cash flow from such asset is less than its carrying value. In that event, a loss is recognized based on the amount by which the carrying value exceeds the fair value of the long-lived asset group. Fair value is determined primarily using the anticipated cash flows discounted at a rate commensurate with the risk involved. Losses on long-lived assets to be disposed of are primarily determined based on independent appraisals and preliminary or definitive contractual arrangements less costs to dispose. There were no impairment losses recognized in fiscal years 2022, 2021 or 2020 .
F-10
Table of Contents
Goodwill and Other Intangibles. We account for business combinations using the acquisition method of accounting, which allocates the fair value of the purchase consideration to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values. In the fair value evaluation of intangible assets acquired, there are significant estimates and assumptions, including forecasts of future cash flows, pre-tax income and revenue growth rates, as well as the selection of the royalty rates and discount rates. The excess of the purchase consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill. We account for goodwill and other intangible assets in accordance with the provisions of FASB Accounting Standards Codification ("ASC") 350, Intangibles—Goodwill and Other . As such, we test goodwill annually for impairment. The Company has two reporting segments: factory-built housing and financial services. As of April 2, 2022, all of our goodwill is attributable to the factory-built housing reporting segment. Certain intangibles are considered indefinite-lived and others are finite-lived and are amortized over their useful lives. Finite-lived intangibles are amortized over 3 to 15 years on a straight-line basis and are reviewed for possible impairment whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable. Indefinite-lived intangible assets are assessed annually for impairment first by making a qualitative assessment, and if necessary, performing a quantitative assessment and recording an impairment charge if the fair value of the asset is less than its carrying amount.
We performed our annual goodwill impairment analysis as of April 2, 2022, and the analysis determined that the fair value of the reporting unit was greater than the carrying value. There was no impairment recognized during fiscal years 2022, 2021 or 2020.
Warranties. We provide retail home buyers, builders or developers with a one year warranty for manufacturing defects from the date of sale to the retail customer. Nonstructural components of a cosmetic nature are warranted for 120 days, except in specific cases where state laws require longer warranty terms. Estimated warranty costs are accrued in Cost of sales at the time of sale. The warranty provision and reserves are based on estimates of the amounts necessary to settle existing and future claims on homes sold as of the balance sheet date. Factors used to calculate the warranty obligation are the estimated amount of homes still under warranty including homes in distributor inventories, homes purchased by consumers still within the one year warranty period, the timing in which work orders are completed and the historical average costs incurred to service a home.
Volume Rebates . Certain distributors, builders and developers can qualify for cash rebates generally based on the level of sales attained during a twelve-month period on specified products. Volume rebates are accrued at the time of sale and are recorded as a reduction of Net revenue.
Freight. Substantially all freight costs are recovered from our distributors and are included in Net revenue. Freight charges of $ 41.5 million, $ 29.3 million and $ 30.9 million were recognized in fiscal years 2022, 2021 and 2020, respectively.
Reserve for Repurchase Commitment. We are contingently liable under terms of repurchase agreements with the financial institutions that provide inventory financing to certain distributors of our products. These arrangements, which are customary in the industry, provide the lender a guarantee that we will repurchase our products in the event of default by the distributor. Our obligation under these repurchase agreements ceases upon the purchase of the home by the retail customer. The risk of loss under these agreements is spread over numerous distributors and the repurchase price generally declines over the period of the agreement (generally 18 to 24 months), further reduced by the resale value of repurchased homes. We apply FASB ASC 460, Guarantees ("ASC 460") to account for our liability for repurchase commitments. Following the inception of the commitment, the recorded reserve is reduced over the repurchase period in conjunction with applicable curtailment arrangements and is eliminated once the distributor sells the home. Changes in the reserve are recorded as an adjustment to Net revenue. See Note 16 for further discussion.
F-11
Table of Contents
Reserve for Property Casualty Insurance Claims and Claims Expense. Standard Casualty establishes reserves for claims and claims expense on reported and unreported claims of insured losses. Our reserve process takes into account known facts and interpretations of circumstances and factors, including experience with similar cases, actual claims paid, historical trends involving claim payment patterns and pending levels of unpaid claims, loss management programs, product mix, contractual terms, changes in law and regulation, judicial decisions and economic conditions. In the normal course of business, we may also supplement our claims processes by utilizing third party adjusters, appraisers, engineers, inspectors and other professionals and information sources to assess and settle catastrophe and non-catastrophe related claims. The effects of inflation are implicitly considered in the reserving process. The applicable reserve balance was $ 8.1 million and $ 7.5 million as of April 2, 2022 and April 3, 2021, respectively, of which $ 3.8 million and $ 3.7 million related to incurred but not reported ("IBNR") losses, respectively.
Insurance. We are self-insured for a significant portion of our general and products liability, auto liability, health, property and workers' compensation liability coverage. Insurance is maintained for catastrophic exposures and those risks required to be insured by law. Estimated self-insurance costs are accrued for incurred claims and estimated IBNR losses. A reserve for products liability is actuarially determined and reflected in Accrued expenses and other current liabilities in the accompanying Consolidated Balance Sheets. The determination of claims and expenses and the appropriateness of the related liabilities are regularly reviewed and updated.
Advertising. Advertising costs are expensed as incurred and were $ 1.4 million in fiscal year 2022, $ 807,000 in fiscal year 2021 and $ 900,000 in fiscal year 2020.
Fair Value of Financial Instruments. Our financial instruments consist of cash and cash equivalents, restricted cash, accounts receivable, investments, consumer loans receivable, commercial loans receivable, accounts payable, certain accrued expenses and other current liabilities and secured credit facilities and other financings.
In accordance with FASB ASC 820, Fair Value Measurements and Disclosures ("ASC 820"), fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
The standard describes three levels of inputs that may be used to measure fair value:
Level 1 – Quoted prices in active markets for identical assets or liabilities.
Level 2 – Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
The carrying amount of cash and cash equivalents approximates fair value because their maturity is less than three months. The carrying amounts of restricted cash, accounts receivable, accounts payable and certain accrued expenses and other current liabilities approximate fair value due to the short-term maturity of the amounts. See Note 19 for the fair values of our other financial instruments and the inputs used.
Income Taxes. We account for income taxes pursuant to FASB ASC 740, Income Taxes ("ASC 740") and provide for income taxes utilizing the asset and liability approach. Under this approach, deferred taxes represent the future tax consequences expected to occur when the reported amounts of assets and liabilities are recovered or paid. The provision for income taxes generally represents income taxes paid or payable for the current year plus the change in deferred taxes during the year. Deferred taxes result from differences between the financial and tax bases of the Company's assets and liabilities and are adjusted for changes in tax rates and tax laws when changes are enacted.
F-12
Table of Contents
The calculation of tax liabilities involves considering uncertainties in the application of complex tax regulations. We recognize liabilities for anticipated tax audit issues based on our estimate of whether, and the extent to which, additional taxes will be due. If payment of these amounts ultimately proves to be unnecessary, the reversal of the liabilities would result in tax benefits being recognized in the period of derecognition. If the estimate of tax liabilities proves to be less than the ultimate assessment, a further charge to expense would result. We use a two-step approach to evaluate uncertain tax positions. This approach involves recognizing any tax positions that are more likely than not to occur and then measuring those positions to determine the amounts to be recognized in the Consolidated Financial Statements.
Other Income, net. Other income primarily consists of realized and unrealized gains and losses on corporate investments, interest income related to commercial loan receivables and earned on cash balances, gains and losses on the sale of property, plant and equipment or assets held for sale and impairment of such assets, if necessary.
Stock-Based Compensation . Stock-based compensation is measured based on the fair value of the award on the date of grant and the corresponding expense is recognized over the period during which an employee is required to provide service in exchange for the award. Stock-based compensation expense is classified in the same line item of our Consolidated Statements of Comprehensive Income as other payroll-related expenses specific to the employee. Compensation expense related to service-based restricted stock units ("RSUs") is recognized on a straight-line basis over the requisite service period for the entire award. Compensation expense related to performance-based RSUs is recognized on a straight-line basis over the requisite service period for each separately vesting portion of the award as if the award was, in-substance, multiple awards (i.e., a graded vesting basis).
We use historical data to estimate pre-vesting forfeitures and record stock-based compensation cost, using the straight-line attribution method, only for those awards that are expected to vest. Compensation expense related to performance-based awards is based on management's estimate of the probability of the performance criteria being satisfied, adjusted at each balance sheet date (see Note 17).
Redeemable Noncontrolling Interest. We have a 70 % interest in Craftsman Homes, LLC and Craftsman Homes Development, LLC (collectively known as "Craftsman" or the "Entities"). See Note 22 for a description of the transaction. As a result, we consolidate the Entities while recognizing a noncontrolling interest for the remaining third party ("Craftsman Seller") ownership.
An additional 20 % of the remaining equity of Craftsman is to be purchased on December 31, 2023 by us for cash. As mandatory redemption of this ownership interest is required, the fair value of this portion of the noncontrolling interest is recorded in the long-term liabilities section of the Consolidated Balance Sheet within Secured financings and other. In each reporting period hereafter, until purchased by the Company, the mandatorily redeemable noncontrolling interest is adjusted to its current redemption value, based on a predetermined formula. Adjustments in the redemption value to the mandatorily redeemable noncontrolling interest are recorded to Interest expense.
The Craftsman Seller can require us to purchase their remaining 10 % ownership ("Put Right"), after December 31, 2023, for an amount specified in the Craftsman Purchase Agreement that is designed to approximate fair value. Likewise, we can require the Craftsman Seller to sell us their remaining 10 % ownership ("Call Right") based on the same timing as described above for the Put Right. As redemption of this remaining ownership is not a current obligation, the fair value of this portion of the noncontrolling interest is classified as a temporary equity mezzanine item between liabilities and stockholders' equity in the Consolidated Balance Sheets as Redeemable noncontrolling interest. The amount of income attributable to this noncontrolling interest is included on the face of the Consolidated Statements of Comprehensive Income.
Accumulated Other Comprehensive Income (loss). AOCI is comprised of unrealized gains and losses on available-for-sale debt securities (see Note 4), and is presented net of tax. Accumulated unrealized loss on available-for-sale debt securities at the end of fiscal year 2022 was $ 510,000 before tax, with an associated tax amount of $ 107,000 , resulting in a net unrealized loss of $ 403,000 . Unrealized gain on available-for-sale debt securities for fiscal year 2021 was $ 123,000 , with an associated tax amount of $ 26,000 , for a net unrealized gain of $ 97,000 .
F-13
Table of Contents
Treasury Stock. We record repurchases of our common stock as treasury stock at cost. As we do not have a formal retirement plan for the shares acquired, and the ultimate disposition has not yet been decided, we show the cost of the acquired stock separately as a deduction from equity.
Net Income Per Share. Basic earnings per common share is computed based on the weighted-average number of common shares outstanding during the reporting period. Diluted earnings per common share is computed based on the combination of dilutive common share equivalents, comprised of shares issuable under the Company's stock-based compensation plans and the weighted-average number of common shares outstanding during the reporting period. Dilutive common share equivalents include the dilutive effect of in-the-money options to purchase shares, which is calculated based on the average share price for each period using the treasury stock method (see Note 18).
Recently Issued or Adopted Accounting Pronouncements. From time to time, new accounting pronouncements are issued by the FASB and other regulatory bodies that are adopted as of the specified effective dates. Unless otherwise discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company's Consolidated Financial Statements upon adoption.
2. Revenue from Contracts with Customers
Revenues are recognized when a good or service is transferred to a customer. A good or service is transferred when, or as, the customer obtains control of that good or service. Revenues are based on the consideration expected to be received in connection with our promises to deliver goods and services to the customers.
Site Improvements on Retail Sales. We recognize sales of subcontracted ancillary services, such as preparation of the home site or other exterior enhancements. Such services are provided as a convenience to the customer. As we are involved in the selection of subcontractors, under FASB ASC 606, Revenue from Contracts with Customers , we recognize the sale of these ancillary services on a gross basis. The revenues associated with these programs for fiscal years 2022, 2021 and 2020 were $ 43.9 million, $ 41.1 million and $ 30.0 million, respectively.
Additional Items . Expected consideration, and therefore revenue, reflects reductions for returns, allowances and other incentives, some of which may be contingent on future events. Additionally, our volume rebates are accrued at the time of sale and are recorded as a reduction of Net revenue.
In customer contracts for retail sales of manufactured homes, consideration includes certain state and local excise taxes billed to customers when those taxes are levied directly upon us by the taxing authorities. Expected consideration excludes sales and other taxes collected on behalf of taxing authorities. We elect to treat consideration for freight performed as a fulfillment activity. Therefore, Net revenue includes consideration for freight and other fulfillment activities performed prior to the customer obtaining control of the goods.
Practical Expedients and Exemptions. We generally expense sales commissions when incurred because the amortization period would be one-year or less. These costs are recorded within Selling, general and administrative expenses. In addition, we do not disclose the value of unsatisfied performance obligations for contracts with an expected length of one-year or less.
Disaggregation of Revenue . The following table summarizes customer contract revenues disaggregated by reportable segment and source (in thousands). All revenue from customers is recognized at a point in time, either when the customer takes delivery or when a third-party insurance contract is executed, as more fully discussed above.
F-14
Table of Contents
April 2,
2022 April 3,
2021 March 28,
2020
Factory-built housing
U.S. Housing and Urban Development code homes $ 1,335,904 $ 842,515 $ 813,074
Modular homes 117,817 91,896 84,498
Park model RVs 42,219 46,862 46,427
Other 60,343 56,616 55,341
1,556,283 1,037,889 999,340
Financial services
Insurance agency commissions received from third-party insurance companies 4,055 3,102 3,352
All other sources 66,820 67,060 59,082
70,875 70,162 62,434
$ 1,627,158 $ 1,108,051 $ 1,061,774
3. Restricted Cash
Restricted cash consisted of the following (in thousands):
April 2,
2022 April 3,
2021
Cash related to CountryPlace customer payments to be remitted to third parties $ 13,857 $ 16,049
Other restricted cash
1,327 979
15,184 17,028
Less current portion ( 14,849 ) ( 16,693 )
$ 335 $ 335
Corresponding amounts for customer payments to be remitted to third parties are recorded in Accounts payable.
The following table provides a reconciliation of Cash and cash equivalents and Restricted cash reported within the Consolidated Balance Sheets to the combined amounts shown in the Consolidated Statements of Cash Flows (in thousands):
April 2,
2022 April 3,
2021 March 28,
2020
Cash and cash equivalents $ 244,150 $ 322,279 $ 241,826
Restricted cash
15,184 17,028 13,781
$ 259,334 $ 339,307 $ 255,607
F-15
Table of Contents
4. Investments
Investments consisted of the following (in thousands):
April 2,
2022 April 3,
2021
Available-for-sale debt securities
$ 17,760 $ 14,946
Marketable equity securities
16,780 17,600
Non-marketable equity investments
20,479 21,960
55,019 54,506
Less short-term investments ( 20,086 ) ( 19,496 )
$ 34,933 $ 35,010
Investments in marketable equity securities consist of investments in the common stock of industrial and other companies.
Our non-marketable equity investments include investments in community-based initiatives that buy and sell our homes and provide home-only financing to residents of certain manufactured home communities and other distribution operations.
We record investments in fixed maturity securities classified as available-for-sale at fair value and record the difference between fair value and cost in AOCI.
The amortized cost and fair value of our investments in available-for-sale debt securities, by security type are shown in the table below (in thousands):
April 2, 2022
Amortized
Cost Gross
Unrealized
Gains Gross
Unrealized
Losses Fair
Value
Residential mortgage-backed securities
$ 1,668 $ 2 $ ( 57 ) $ 1,613
State and political subdivision debt securities
10,100 38 ( 232 ) 9,906
Corporate debt securities
6,502 1 ( 262 ) 6,241
$ 18,270 $ 41 $ ( 551 ) $ 17,760
April 3, 2021
Amortized
Cost Gross
Unrealized
Gains Gross
Unrealized
Losses Fair
Value
Residential mortgage-backed securities
$ 2,787 $ 30 $ ( 13 ) $ 2,804
State and political subdivision debt securities
7,239 125 ( 19 ) 7,345
Corporate debt securities
4,797 11 ( 11 ) 4,797
$ 14,823 $ 166 $ ( 43 ) $ 14,946
F-16
Table of Contents
The following tables show gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities had been in a continuous unrealized loss position (in thousands):
April 2, 2022
Less than 12 Months 12 Months or Longer Total
Fair
Value Unrealized
Losses Fair
Value Unrealized
Losses Fair
Value Unrealized
Losses
Residential mortgage-backed securities
$ 1,048 $ ( 45 ) $ 289 $ ( 12 ) $ 1,337 $ ( 57 )
State and political subdivision debt securities
3,884 ( 164 ) 1,246 ( 68 ) 5,130 ( 232 )
Corporate debt securities 5,215 ( 231 ) 598 ( 31 ) 5,813 ( 262 )
$ 10,147 $ ( 440 ) $ 2,133 $ ( 111 ) $ 12,280 $ ( 551 )
April 3, 2021
Less than 12 Months 12 Months or Longer Total
Fair
Value Unrealized
Losses Fair
Value Unrealized
Losses Fair
Value Unrealized
Losses
Residential mortgage-backed securities
$ 927 $ ( 6 ) $ 450 $ ( 7 ) $ 1,377 $ ( 13 )
State and political subdivision debt securities
3,013 ( 19 ) — — 3,013 ( 19 )
Corporate debt securities 2,153 ( 10 ) 249 ( 1 ) 2,402 ( 11 )
$ 6,093 $ ( 35 ) $ 699 $ ( 8 ) $ 6,792 $ ( 43 )
We are not aware of any changes to the securities or issuers that would indicate the losses above are indicative of credit impairment as of April 2, 2022. Further, we do not intend to sell the investments, and it is more likely than not that we will not be required to sell the investments, before recovery of their amortized cost.
The amortized cost and fair value of our investments in available-for-sale debt securities, by contractual maturity, are shown in the table below (in thousands). Expected maturities differ from contractual maturities as borrowers may have the right to call or prepay obligations, with or without penalties.
April 2, 2022
Amortized
Cost Fair
Value
Due in less than one year
$ 3,300 $ 3,302
Due after one year through five years
11,394 10,901
Due after five years through ten years
1,261 1,281
Due after ten years
647 663
Mortgage-backed securities
1,668 1,613
$ 18,270 $ 17,760
We recognize investment gains and losses on available-for-sale debt securities when we sell or otherwise dispose of securities using the specific identification method. Gross gains realized on the sale of available-for-sale debt securities totaled $ 2,000 for fiscal year 2022, and there were none in 2021 or 2020. There were no gross losses realized on the sale of available-for-sale debt securities in fiscal year 2022. Gross losses in fiscal year 2021 were $ 6,000 and there were none in fiscal year 2020.
F-17
Table of Contents
We recognize unrealized gains and losses on marketable equity securities from changes in market prices during the period as a component of earnings in the Consolidated Statements of Comprehensive Income. See Note 1 for further discussion. Net investment gains and losses on marketable equity securities for fiscal years 2022, 2021 and 2020 were as follows (in thousands):
Year Ended
April 2,
2022 April 3,
2021 March 28, 2020
Marketable equity securities:
Net gain (loss) recognized during the period $ 2,160 $ 8,515 $ ( 2,264 )
Less: Net (gains) losses recognized on securities sold during the period ( 551 ) ( 2,191 ) 232
Unrealized gains (losses) recognized during the period on securities still held $ 1,609 $ 6,324 $ ( 2,032 )
5. Inventories
Inventories consisted of the following (in thousands):
April 2,
2022 April 3,
2021
Raw materials $ 95,929 $ 54,336
Work in process 30,638 19,149
Finished goods 117,404 57,749
$ 243,971 $ 131,234
6. Consumer Loans Receivable
The following table summarizes consumer loans receivable (in thousands):
April 2,
2022 April 3,
2021
Loans held for investment, previously securitized $ 26,014 $ 31,949
Loans held for investment 14,771 18,690
Loans held for sale
8,500 15,587
Construction advances
3,547 13,801
52,832 80,027
Deferred financing fees and other, net
( 833 ) ( 2,041 )
Allowance for loan losses
( 2,115 ) ( 3,188 )
49,884 74,798
Less current portion ( 20,639 ) ( 37,690 )
$ 29,245 $ 37,108
F-18
Table of Contents
The allowance for loan losses reflects our judgment of the probable loss exposure on loans held for investment. The following table represents changes in the estimated allowance for loan losses, including related additions and deductions to the allowance for loan losses (in thousands):
April 2,
2022 April 3,
2021
Allowance for loan losses at beginning of period $ 3,188 $ 1,767
Impact of adoption of ASU 2016-13 — 2,276
Change in estimated loan losses, net ( 541 ) ( 655 )
Charge-offs ( 532 ) ( 201 )
Recoveries — 1
Allowance for loan losses at end of period $ 2,115 $ 3,188
The consumer loans held for investment had the following characteristics:
April 2,
2022 April 3,
2021
Weighted average contractual interest rate 8.32 % 8.26 %
Weighted average effective interest rate 9.21 % 9.34 %
Weighted average months to maturity 151 162
The following table is a consolidated summary of the delinquency status of the outstanding amortized cost of consumer loans receivable (in thousands):
April 2,
2022 April 3,
2021
Current $ 49,546 $ 76,378
31 to 60 days 1,202 508
61 to 90 days 41 21
91+ days 2,043 3,120
$ 52,832 $ 80,027
The following table disaggregates gross consumer loans receivable by credit quality indicator and fiscal year of origination (in thousands):
April 2, 2022
2022 2021 2020 2019 2018 Prior Total
Prime- FICO score 680 and greater $ 8,155 $ 1,615 $ 2,371 $ 1,339 $ 853 $ 20,485 $ 34,818
Near Prime- FICO score 620-679 1,661 1,274 1,413 1,976 617 9,266 16,207
Sub-Prime- FICO score less than 620 45 20 52 — — 1,318 1,435
No FICO score — — — 26 — 346 372
$ 9,861 $ 2,909 $ 3,836 $ 3,341 $ 1,470 $ 31,415 $ 52,832
F-19
Table of Contents
April 3, 2021
2021 2020 2019 2018 2017 Prior Total
Prime- FICO score 680 and greater $ 18,250 $ 3,575 $ 1,718 $ 971 $ 1,959 $ 23,375 $ 49,848
Near Prime- FICO score 620-679 10,227 2,744 1,794 1,364 500 10,401 27,030
Sub-Prime- FICO score less than 620 348 53 — — 84 1,579 2,064
No FICO score 576 — 28 — — 481 1,085
$ 29,401 $ 6,372 $ 3,540 $ 2,335 $ 2,543 $ 35,836 $ 80,027
Loan contracts secured by geographically concentrated collateral could experience higher rates of delinquencies, default and foreclosure losses than loan contracts secured by collateral that is more geographically dispersed. As of April 2, 2022, 39 % of the outstanding principal balance of the consumer loans receivable portfolio was concentrated in Texas and 17 % was concentrated in Florida. As of April 3, 2021, 35 % of the outstanding principal balance of the consumer loans receivable portfolio was concentrated in Texas and 20 % was concentrated in Florida. Other than Texas and Florida, no state had concentrations in excess of 10 % of the principal balance of consumer loans receivable as of April 2, 2022 or April 3, 2021.
Collateral for repossessed loans is acquired through foreclosure or similar proceedings and is recorded at the estimated fair value of the home l ess the estimated costs to sell. At repossession, the fair value of the collateral is determined based on the historical recovery rates of previously charged-off loans; the loan is charged off and the loss is recorded to the allowance for loan losses. On a monthly basis, the fair value of the collateral is adjusted to the lower of the amount recorded at repossession or the estimated sales price less estimated costs to sell, based on current information. Repossessed homes totaled approximately $ 499,000 as of April 2, 2022 and $ 518,000 as of April 3, 2021, and are included in Pre paid expenses and other current assets in the Consolidated Balance Sheets. Foreclosure or similar proceedings in progress totaled approximately $ 1.1 million as of April 2, 2022 and April 3, 2021.
7. Commercial Loans Receivable
The commercial loans receivable balance consists of direct financing arrangements for the home product needs of our independent distributors, community owners and developers . We also provide loans to independent floor plan lenders that then lend to distributors to finance their inventory purchases. The notes are secured by the homes as collateral and, in some instances, other security. Other terms of direct arrangements vary, depending on the needs of the borrower and the opportunity for the Company.
Commercial loans receivable, net consisted of the following, by class of financing notes receivable (in thousands):
April 2,
2022 April 3,
2021
Loans receivable $ 69,693 $ 45,377
Allowance for loan losses
( 1,011 ) ( 816 )
Deferred financing fees, net ( 116 ) ( 247 )
68,566 44,314
Less current portion of commercial loans receivable (including from affiliates), net ( 32,644 ) ( 19,232 )
$ 35,922 $ 25,082
F-20
Table of Contents
The commercial loans receivable balance had the following characteristics:
April 2,
2022 April 3,
2021
Weighted average contractual interest rate 6.4 % 6.4 %
Weighted average months outstanding 9 11
The risk of loss is spread over numerous borrowers. Borrower activity is monitored on a regular basis and contractual arrangements are in place to provide adequate loss mitigation in the event of a default. Historically, we have been able to sell repossessed homes, thereby mitigating loss exposure. If a default occurs and collateral is lost, we are exposed to loss of the full value of the home loan. We evaluate the potential for loss from the commercial loan programs on a collective basis, aggregating similar loans based on their terms. Our evaluation also considers the borrower's risk rating, overall financial stability, historical experience and estimates of other economic factors.
The following table represents changes in the e stimated allowance for loan losses, including related additions and deductions to the allowance for loan losses (in thousands):
April 2,
2022 April 3,
2021
Balance at beginning of period $ 816 $ 393
Impact of adoption of ASU 2016-13 — 435
Purchase accounting additions 408 —
Change in estimated loan losses, net ( 213 ) ( 12 )
Loans charged off, net of recoveries — —
Balance at end of period $ 1,011 $ 816
Loans are subject to regular review and are given management's attention whenever a problem situation appears to be developing. Loans with indicators of potential performance problems are placed on watch list status and are subject to additional monitoring and scrutiny. Nonperforming status includes loans accounted for on a non-accrual basis and accruing loans with principal payments 90 days or more past due. Our policy is to place loans on nonaccrual status when interest is past due and remains unpaid 90 days or more or when there is a clear indication that the borrower is unable or unwilling to make payments as they become due. We will resume accrual of interest once these factors have been remedied. Payments received on non-accrual loans are recorded on a cash basis, first to interest and then to principal, and charge-offs occur when it becomes probable that outstanding amounts will not be recovered. At April 2, 2022, there were no commercial loans 90 days or more past due that were still accruing interest, and we were not aware of any potential problem loans that would have a material effect on the commercial loans receivable balance.
The following table disaggregates our commercial loans receivable by credit quality indicator and fiscal year of origination (in thousands):
April 2, 2022
2022 2021 2020 2019 2018 Total
Performing $ 52,592 $ 10,181 $ 4,031 $ 1,391 $ 1,498 $ 69,693
April 3, 2021
2021 2020 2019 2018 2017 Total
Performing $ 30,627 $ 8,677 $ 3,206 $ 1,864 $ 1,003 $ 45,377
F-21
Table of Contents
As of April 2, 2022, 24.9 % of our outstanding commercial loans receivable principal balance was concentrated in New York. As of April 3, 2021, 13.1 % of the outstanding commercial loans receivable principal balance was concentrated in Arizona. No other state had concentrations in excess of 10 % of the principal balance of the commercial loans receivable as of April 2, 2022 or April 3, 2021.
We had concentrations with one independent third-party and its affiliates that equaled 13.7 % and 17.8 % of the net commercial loans receivables principal balance outstanding, all of which was secured, as of April 2, 2022 and April 3, 2021, respectively. The risks created by these concentrations have been considered in the determination of the adequacy of the allowance for loan losses.
8. Property, Plant and Equipment, net
Property, plant and equipment, net, consisted of the following (in thousands):
April 2,
2022 April 3,
2021
Property, plant and equipment, at cost:
Land $ 32,154 $ 28,314
Buildings and improvements 100,775 52,174
Machinery and equipment 48,638 32,528
Construction in progress 29,281 21,271
210,848 134,287
Accumulated depreciation ( 46,832 ) ( 37,493 )
$ 164,016 $ 96,794
Depreciation expense was $ 9.6 million in fiscal year 2022, $ 5.6 million in fiscal year 2021 and $ 5.2 million in fiscal year 2020.
Included in the balances above are certain assets under finance leases. See Note 9 for additional information.
9. Leases
We lease certain production and retail locations, office space and equipment. We determine if a contract or arrangement is, or contains, a lease at inception. Lease agreements with an initial term of 12 months or less are not recorded in the Consolidated Balance Sheets. Certain lease agreements include one or more options to renew, with renewal terms that can extend the lease term by one to three years or more. Generally, the exercise of lease renewal options is at our discretion. Some agreements also include options to purchase the leased property. The estimated life of assets and leasehold improvements is limited by the expected lease term, unless there is a transfer of title or purchase option that we are reasonably certain to exercise.
Certain of our lease agreements include rental payments adjusted periodically for inflation. These lease agreements do not contain any material residual value guarantees or material restrictive covenants.
Right Of Use ("ROU") assets represent the right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments in accordance with the lease. Operating lease ROU assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. Since our leases do not provide a readily determinable implicit interest rate, we estimate an incremental borrowing rate. In determining the estimated incremental borrowing rate, we consider the lease period and comparable market interest rates, as well as any other information available at the lease commencement date. The lease term includes options to extend or terminate the lease when it is reasonably certain that we will exercise such options.
F-22
Table of Contents
The following table provides information about the financial statement classification of our lease balances reported within the Consolidated Balance Sheets as of April 2, 2022 and April 3, 2021 (in thousands):
Classification April 2,
2022 April 3,
2021
ROU assets
Operating lease assets Operating lease right-of-use assets $ 16,952 $ 16,252
Finance lease assets Property, plant and equipment, net (1)
7,070 986
Total lease assets $ 24,022 $ 17,238
Lease Liabilities
Current:
Operating lease liabilities Accrued expenses and other current liabilities $ 5,085 $ 4,184
Finance lease liabilities Current portion of secured credit facilities and other 347 71
Non-current:
Operating lease liabilities Operating lease liabilities 13,158 13,361
Finance lease liabilities Secured credit facilities and other 5,969 233
Total lease liabilities $ 24,559 $ 17,849
(1) Recorded net of accumulated amortization of $ 87,000 and $ 143,000 as of April 2, 2022 and April 3, 2021, respectively.
The following table provides information about the financial statement classification of our lease expenses reported within the Consolidated Statements of Comprehensive Income for the years ended April 2, 2022, April 3, 2021 and March 28, 2020 (in thousands):
Year Ended
Lease Expense Category Classification April 2,
2022 April 3,
2021 March 28,
2020
Operating lease expense (2)
Cost of sales $ 1,160 $ 1,105 $ 834
Selling, general and administrative expenses 3,636 3,327 3,119
Finance lease expense:
Amortization of leased assets Cost of sales 109 39 39
Interest on lease liabilities Interest expense 151 17 52
Total lease expense $ 5,056 $ 4,488 $ 4,044
(2) Excludes short-term and variable lease expenses, which are immaterial.
Cash payments for operating and finance leases were as follows (in thousands):
April 2,
2022 April 3,
2021 March 28,
2020
Operating leases $ 4,794 $ 4,164 $ 3,375
Finance leases 220 79 142
F-23
Table of Contents
The present value minimum payments for future fiscal years under non-cancelable leases as of April 2, 2022 was as follows (in thousands):
Operating Leases Finance Leases Total
2023 $ 5,214 $ 356 $ 5,570
2024 4,727 356 5,083
2025 3,691 356 4,047
2026 3,369 356 3,725
2027 1,220 356 1,576
Thereafter 2,056 10,941 12,997
20,277 12,721 32,998
Less: Amount representing interest ( 2,034 ) ( 6,405 ) ( 8,439 )
$ 18,243 $ 6,316 $ 24,559
The following table provides information about the weighted average remaining lease terms and weighted average discount rates as of April 2, 2022:
Remaining Lease Term (Years) Discount Rate
Operating leases 4.7 4.5 %
Finance leases 35.7 4.5 %
10. Goodwill and Other Intangibles
Goodwill and other intangibles, net, consisted of the following (in thousands):
April 2, 2022 April 3, 2021
Gross
Carrying
Amount Accumulated
Amortization Net
Carrying
Amount Gross
Carrying
Amount Accumulated
Amortization Net
Carrying
Amount
Indefinite-lived:
Goodwill
$ 100,993 $ — $ 100,993 $ 75,090 $ — $ 75,090
Trademarks and trade names
15,680 — 15,680 8,900 — 8,900
State insurance licenses
1,100 — 1,100 1,100 — 1,100
117,773 — 117,773 85,090 — 85,090
Finite lived:
Customer relationships
19,500 ( 8,392 ) 11,108 11,300 ( 7,097 ) 4,203
Other
1,924 ( 1,353 ) 571 1,424 ( 1,264 ) 160
$ 139,197 $ ( 9,745 ) $ 129,452 $ 97,814 $ ( 8,361 ) $ 89,453
F-24
Table of Contents
Changes in the carrying amount of Goodwill were as follows for the year ended April 2, 2022 (in thousands). See Note 22 for further information.
April 2,
2022
Balance at beginning of period $ 75,090
Goodwill recognized on Craftsman acquisition 4,595
Goodwill recognized on Commodore (as defined in Note 22) acquisition 21,308
Balance at end of period $ 100,993
Amortization expense recognized on intangible assets was $ 1.4 million during fiscal year 2022, $ 747,000 during fiscal year 2021 and $ 606,000 during fiscal year 2020.
Expected amortization for future fiscal years is as follows (in thousands):
2023 $ 2,013
2024 1,339
2025 1,300
2026 1,258
2027 1,185
Thereafter 4,584
11. Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consisted of the following (in thousands):
April 2,
2022 April 3,
2021
Customer deposits $ 56,318 $ 41,835
Salaries, wages and benefits 54,172 37,737
Estimated warranties 26,250 18,032
Unearned insurance premiums 24,917 22,643
Accrued volume rebates 18,641 12,132
Company repurchase options on certain loans sold 9,375 25,938
Other 60,631 44,816
$ 250,304 $ 203,133
12. Warranties
Activity in the liability for estimated warranties for fiscal years 2022, 2021 and 2020 was as follows (in thousands):
April 2,
2022 April 3,
2021 March 28,
2020
Balance at beginning of period
$ 18,032 $ 18,678 $ 17,069
Purchase accounting additions
5,909 — 1,192
Charged to costs and expenses
40,678 28,352 29,885
Payments and deductions
( 38,369 ) ( 28,998 ) ( 29,468 )
Balance at end of period
$ 26,250 $ 18,032 $ 18,678
F-25
Table of Contents
13. Secured Financings and Other
The following table summarizes secured financings and other obligations (in thousands):
April 2,
2022 April 3,
2021
Finance lease payables $ 6,316 $ 304
Other secured financing 2,933 3,672
Mandatorily redeemable noncontrolling interest 2,371 —
Secured term loans — 8,210
11,620 12,186
Less current portion ( 784 ) ( 1,851 )
$ 10,836 $ 10,335
We previously entered into secured credit facilities with independent third-party banks to originate and hold consumer home-only loans secured by manufactured homes Those facilities were then converted into amortizing loans, which were paid in full as of April 2, 2022.
Scheduled maturities for future fiscal years of the Company's obligations consist of the following (in thousands):
2023 $ 510
2024 2,828
2025 416
2026 379
2027 341
Thereafter 7,146
Actual payments may vary from those above, resulting from prepayments or other factors.
See Note 9 for further discussion of the finance lease obligations.
14. Reinsurance and Insurance Loss Reserves
Standard Casualty is primarily a specialty writer of manufactured home physical damage insurance. Certain of our premiums and benefits are assumed from and ceded to other insurance companies under various reinsurance agreements. The ceded reinsurance agreements provide increased capacity to write larger risks while maintaining exposure to loss within our capital resources. We remain obligated for amounts ceded in the event that the reinsurers do not meet their obligations. Substantially all of the assumed reinsurance is with one entity.
The effects of reinsurance on premiums written and earned were as follows (in thousands):
Year Ended
April 2, 2022 April 3, 2021
Written Earned Written Earned
Direct premiums $ 27,639 $ 25,543 $ 23,226 $ 21,424
Assumed premiums—nonaffiliated 31,693 30,579 29,167 28,160
Ceded premiums—nonaffiliated ( 15,232 ) ( 15,232 ) ( 12,604 ) ( 12,604 )
$ 44,100 $ 40,890 $ 39,789 $ 36,980
F-26
Table of Contents
Typical insurance policies written or assumed have a maximum coverage of $ 300,000 per claim, of which we cede $ 125,000 of the risk of loss per reinsurance. Therefore, our risk of loss is limited to $ 175,000 per claim on typical policies, subject to the reinsurers meeting their obligations. After this limit, amounts are recoverable through reinsurance for catastrophic losses in excess of $ 2.0 million per occurrence, up to a maximum of $ 70.0 million in the aggregate for that occurrence.
Purchasing reinsurance contracts mitigates the frequency and/or severity of losses incurred on insurance policies issued, such as in the case of a catastrophe that generates a large number of serious claims on multiple policies at the same time. Under these agreements, we may be required to repurchase and reestablish the reinsurance contracts for the remainder of the year to the extent that they have been utilized.
Standard Casualty establishes reserves for claims and claims expense on reported and IBNR claims of non-reinsured losses. The following details the activity in the reserve for fiscal years 2022, 2021 and 2020 (in thousands):
April 2,
2022 April 3,
2021 March 28,
2020
Balance at beginning of period $ 7,451 $ 5,582 $ 6,686
Net incurred losses during the year 25,962 23,041 16,961
Net claim payments during the year ( 25,264 ) ( 21,172 ) ( 18,065 )
Balance at end of period $ 8,149 $ 7,451 $ 5,582
15. Income Taxes
The provision for income taxes generally represents income taxes paid or payable for the current year plus the change in deferred taxes during the year. The following details the provision for income taxes for fiscal years 2022, 2021 and 2020 (in thousands):
2022 2021 2020
Current
Federal $ 7,271 $ 16,823 $ 14,625
State 8,768 3,128 3,084
16,039 19,951 17,709
Deferred
Federal ( 1,257 ) 302 246
State ( 535 ) 13 ( 42 )
( 1,792 ) 315 204
$ 14,247 $ 20,266 $ 17,913
A reconciliation of income taxes computed by applying the expected federal statutory income tax rate of 21 % for fiscal years 2022, 2021 and 2020 to income before income taxes reported in the Consolidated Statements of Comprehensive Income is as follows (in thousands):
2022 2021 2020
Federal income tax at statutory rate $ 44,518 $ 20,351 $ 19,525
State income taxes, net of federal benefit 8,075 3,422 3,297
Stock-based compensation ( 1,421 ) ( 2,710 ) ( 2,994 )
Tax credits ( 37,488 ) ( 1,356 ) ( 2,401 )
Other 563 559 486
$ 14,247 $ 20,266 $ 17,913
F-27
Table of Contents
Net deferred tax assets and liabilities were as follows (in thousands):
April 2,
2022 April 3,
2021
Net deferred tax (liabilities) assets
Goodwill $ ( 16,675 ) $ ( 16,327 )
Property, plant and equipment ( 7,030 ) ( 5,121 )
Warranty reserves 5,913 4,277
Lease - Operating lease liability 4,270 4,123
Lease - Right of use assets ( 3,968 ) ( 3,820 )
Salaries and wages 3,924 3,065
Accrued volume rebates 2,600 1,494
Stock-based compensation 2,199 2,177
Inventory 2,192 1,271
Unrealized gains on marketable equity investments ( 1,715 ) ( 1,695 )
Loan discount 1,275 1,631
Other intangibles — ( 1,538 )
Other 1,487 3,070
$ ( 5,528 ) $ ( 7,393 )
The effective income tax rate for the current year was positively impacted by the recognition of tax credits and stock option exercises. The net tax credit benefit predominantly related to the sale of energy efficient homes between fiscal year 2018 and fiscal third quarter 2022 available under the Internal Revenue Code §45L. Of the total tax credit benefit, $ 30.6 million relates to fiscal year 2018 through fiscal year 2021 and $ 6.4 million relates to fiscal year 2022, which includes non-recurring credits that were recognized during the 2022 fiscal year. The remaining $ 500,000 relates to the Research and Development and Work Opportunity Tax Credits. The §45L tax credit was initially established under the Federal Energy Policy Act of 2005 and most recently extended in the Consolidated Appropriations Act, 2021. The §45L credit expired in its current form as of December 31, 2021. The Company determined eligibility for the program in consultation with third-party qualified experts and recognized the benefit for the five eligible years during fiscal year 2022.
We recorded an insignificant amount of unrecognized tax benefits during fiscal years 2022, 2021 and 2020, and there would be an insignificant effect on the effective tax rate if all unrecognized tax benefits were recognized. We classify interest and penalties related to unrecognized tax benefits in income tax expense. The total amount of unrecognized tax benefit related to any particular tax position is not anticipated to change significantly within the next 12 months. We believe that our income tax filing positions and deductions will be sustained on audit and we do not anticipate any adjustments that will result in a material change to our financial position.
We periodically evaluate the deferred tax assets based on the requirements established in ASC 740, which requires the recording of a valuation allowance when it is more likely than not that some portion or all of the deferred tax assets will not be realized. The determination of the need for, or amount of, any valuation allowance involves significant management judgment and is based upon the evaluation of both positive and negative evidence, including management projections of anticipated taxable income. At April 2, 2022, we had state net operating loss carryforwards that total $ 8.6 million, which begin to expire in 2038. We recorded a $ 308,000 valuation allowance against the related deferred tax asset. At April 2, 2022, we evaluated our historical profits earned and forecasted taxable income and determined that, except as described above, all of the deferred tax assets would be utilized in future periods. Ultimate realization of the deferred tax assets depends on our ability to continue to earn profits, as we have historically, and to meet these forecasts in future periods.
F-28
Table of Contents
Income tax returns are filed in the U.S. federal jurisdiction and in several state jurisdictions. In general, we are no longer subject to examination by the IRS or state and local income tax examinations by tax authorities for years before fiscal year 2018.
16. Commitments and Contingencies
Repurchase Contingencies . We are contingently liable under terms of repurchase agreements with financial institutions providing inventory financing to independent distributors of our products. These arrangements, which are customary in the industry, provide for the repurchase of products sold to distributors in the event of default by the distributor. The risk of loss under these agreements is spread over numerous distributors. The price we may be obligated to pay generally declines over the period of the agreement (generally 18 to 24 months, calculated from the date of sale to the distributor) and the risk of loss is further reduced by the resale value of the repurchased homes.
The maximum amount for which the Company was liable under such agreements approximated $ 141.0 million and $ 74.2 million at April 2, 2022 and April 3, 2021, respectively, without reduction for the resale value of the homes. We had a reserve for repurchase commitments of $ 3.6 million and $ 2.3 million at April 2, 2022 and April 3, 2021, respectively.
Constru ction-Period Mortgages. We fund construction-period mortgages through periodic advances during home construction. At the time of initial funding, we commit to fully fund the loan contract in accordance with a predetermined schedule. Subsequent advances are contingent upon the performance of contractual obligations by the seller of the home and the borrower. Cumulative advances on construction-period mortgages are carried at the amount advanced less a valuation allowance, and are included in Consumer loans receivable, net. The total loan contract amount, less cumulative advances, represents an off-balance sheet contingent commitment to fund future advances.
Loan contracts with off-balance sheet commitments are summarized below (in thousands):
April 2,
2022 April 3,
2021
Construction loan contract amount $ 9,330 $ 37,628
Cumulative advances ( 3,547 ) ( 13,801 )
$ 5,783 $ 23,827
Representations and Warranties of Mortgages Sold . We sell loans to GSEs and whole-loan purchasers and finance certain loans with long-term credit facilities secured by the respective loans. In connection with these activities, we provide to GSEs and whole-loan purchasers and lenders representations and warranties related to the loans sold or financed. These representations and warranties generally relate to the ownership of the loan, the validity of the lien securing the loan, the loan's compliance with the criteria for inclusion in the sale transaction, including compliance with underwriting standards or loan criteria established by the buyer, and our ability to deliver documentation in compliance with applicable laws. Generally, representations and warranties may be enforced at any time over the life of the loan. Upon a breach of a representation, we may be required to repurchase the loan or to indemnif y a party for incurred losses. Repurchase demands and claims for indemnification payments are reviewed on a loan-by-loan basis to validate if there has been a breach requiring repurchase. We manage the risk of repurchase through underwriting and quality assurance practices and by servicing the mortgage loans to investor standards. We maintain a reserve for these contingent repurchase and indemnification obligations. This reserve of $ 866,000 as of April 2, 2022 and $ 1.2 million as of April 3, 2021, included in Accrued expenses and other current liabilities, reflects management's estimate of probable loss. We consider a variety of assumptions, including borrower performance (both actual and estimated future defaults), historical repurchase demands and loan default rates to estimate the liability for loan repurchases and indemnifications. There were no claim requests that resulted in the repurchase of a loan during the year ended April 2, 2022. In addition, we are subject to minimum net worth requirements and was in compliance for the year ended April 2, 2022.
F-29
Table of Contents
Interest Rate Lock Commitments . In originating loans for sale, we issue interest rate lock commitments ("IRLCs") to prospective borrowers. These IRLCs represent an agreement to extend credit to a loan applicant, whereby the interest rate on the loan is set prior to loan closing or sale. These IRLCs bind us to fund the approved loan at the specified rate regardless of whether interest rates or market prices for similar loans have changed between the commitment date and the closing date. As such, outstanding IRLCs are subject to interest rate risk and related loan sale price risk during the period from the date of the IRLC through the earlier of the loan sale date or IRLC expiration date. The lock commitments generally range between 30 and 180 days; however, borrowers are not obligated to close the related loans. As a result, we are subject to fallout risk related to IRLCs, which is realized if approved borrowers choose not to close on the loans within the terms of the IRLCs unless the commitment is successfully paired with another loan that may mitigate losses from fallout.
As of April 2, 2022, we had outstanding IRLCs with a notional amount of $ 51.7 million, which are recorded at fair value in accordance with FASB ASC 815, Derivatives and Hedging ("ASC 815"). ASC 815 clarifies that the expected net future cash flows related to the associated servicing of a loan should be included in the measurement of all written loan commitments that are accounted for at fair value through earnings. The estimated fair value of IRLCs is recorded in Prepaid expenses and other current assets, if in a net favorable position, or Accrued expenses and other current liabilities, if in a net unfavorable position, in the Consolidated Balance Sheets. The fair value of IRLCs is based on the value of the underlying loan adjusted for: (1) estimated cost to complete and originate the loan and (2) the estimated percentage of IRLCs that will result in closed loans. The initial and subsequent changes in the value of IRLCs are a component of gain (loss) on loans held for sale. During fiscal year 2022, we recognized a non-cash gain of $ 1,000 on outstanding IRLCs. During fiscal years 2021 and 2020, we recognized a non-cash loss of $ 208,000 and non-cash gain of $ 153,000 , respectively, on outstanding IRLCs.
Forward Sales Commitments . We manage the risk profiles of a portion of the outstanding IRLCs and mortgage loans held for sale by entering into forward sales of mortgage-backed securities and whole loan sale commitments (collectively "Commitments"). As of April 2, 2022, we had $ 16.7 million in outstanding Commitments. Commitments for forward sales of whole loans are typically in an amount proportionate with the amount of IRLCs expected to close in particular time frames, assuming no change in mortgage interest rates, for the respective loan products intended for whole loan sale.
The estimated fair values of Commitments are based on quoted market values and are recorded within Prepaid expenses and other current assets in the Consolidated Balance Sheets. During the year ended April 2, 2022, we recognized a non-cash loss of $ 92,000 on Commitments. During the fiscal years ended April 3, 2021 and March 28, 2020, we recognized a non-cash gain of $ 1.4 million and a non-cash loss of $ 951,000 , r espectively, on Commitments.
Legal Matters . On September 2, 2021, the SEC filed a civil complaint in the United States District Court, District of Arizona, naming the Company along with the Company's former Chairman, President & Chief Executive Officer ("CEO") and the Company's former Chief Financial Officer, alleging violations of the antifraud and internal accounting control provisions of the Securities Exchange Act of 1934 based on trading in the shares of another company directed by the former CEO that resulted in an unrealized gain of approximately $260,000. In the prior year, the Company recorded an accrual relating to this loss contingency. The SEC action follows an investigation that began in 2018. On November 2, 2021, the Company filed a motion to dismiss the claim. On January 25, 2022, the court denied the motion to dismiss and the matter is now in the discovery phase of litigation. While the Company cannot predict with certainty the resolution of this matter, we do not believe that this proceeding will have a material adverse effect on the Company's Consolidated Financial Statements.
We are party to certain other lawsuits in the ordinary course of business. Based on management's present knowledge of the facts and (in certain cases) advice of outside counsel, management does not believe that loss contingencies arising from pending matters are likely to have a material adverse effect on our consolidated financial position, liquidity or results of operations after taking into account any existing reserves, which reserves are included in Accrued expenses and other current liabilities in the Consolidated Balance Sheets. However, future events or circumstances that may currently be unknown to management will determine whether the resolution of pending or threatened litigation or claims will ultimately have a material effect on our consolidated financial position, liquidity or results of operations in any future reporting periods.
F-30
Table of Contents
17. Stock-Based Compensation
The Company maintains stock incentive plans whereby stock option grants or awards of RSUs may be made to certain officers, directors and key employees. The plans, which are shareholder approved, permit the award of up to 1,650,000 shares of the Company's common stock, of which 283,208 shares were still available for grant as of April 2, 2022. Upon option exercise, new shares of the Company's common stock are issued and when RSUs vest, unrestricted shares are issued. The exercise price of stock option awards may not be below 100 % of the fair market value of the Company's common stock at the date of grant. Stock options generally expire seven years from the date of grant. Stock options and awards of RSUs vest over a defined period or based on certain performance criteria, as determined by the plan administrator (the Compensation Committee of the Board of Directors, which consists of independent directors), but typically is no more than five years . The stock incentive plans provide for accelerated vesting of stock option awards and RSUs upon a change in control (as defined in the plans).
We apply the fair value recognition provisions of ASC 718. Stock compensation expense was approximately $ 5.1 million, $ 4.4 million and $ 3.9 million for fiscal years 2022, 2021 and 2020, respectively. As of April 2, 2022, total unrecognized compensation cost was approximately $ 6.3 million and the related weighted-average period over which it is expected to be recognized is approximately 1.87 years.
Stock Options. The following table summarizes stock option activity for fiscal years 2022, 2021 and 2020:
Number
of Shares Weighted
Average
Exercise
Price Weighted
Average
Remaining
Contractual
Term (years) Aggregate
Intrinsic
Value
(in thousands)
Outstanding at March 30, 2019 411,111 $ 102.71
Granted 74,750 145.24
Exercised ( 120,687 ) 63.66
Canceled or expired ( 1,000 ) 99.65
Outstanding at March 28, 2020 364,174 $ 123.93 4.02 $ 49,000
Granted 39,800 177.61
Exercised ( 131,567 ) 90.49
Canceled or expired ( 20,658 ) 148.95
Outstanding at April 3, 2021 251,749 $ 146.86 4.04 $ 34,266
Granted — —
Exercised ( 53,550 ) 107.58
Canceled or expired ( 5,286 ) 164.49
Outstanding at April 2, 2022 192,913 $ 157.23 3.34 $ 16,724
Exercisable at March 28, 2020 179,133 $ 100.82 2.83 $ 25,423
Exercisable at April 3, 2021 108,588 $ 132.48 3.22 $ 15,549
Exercisable at April 2, 2022 126,948 $ 149.90 2.82 $ 11,941
F-31
Table of Contents
There were no grants of stock options in fiscal year 2022. The weighted-average estimated fair value of employee stock options granted during fiscal years 2021 and 2020 was $ 69.65 and $ 46.84 per share, respectively, using the following weighted average assumptions:
Fiscal Year
2021 2020
Volatility 47.5 % 36.0 %
Risk-free interest rate 0.3 % 2.0 %
Dividend yield — % — %
Expected option life in years 4.56 4.33
Estimated forfeiture rate 7.0 % 7.0 %
The total intrinsic value of options exercised during fiscal years 2022, 2021 and 2020 was $ 7.9 million, $ 16.7 million and $ 15.7 million, respectively.
Restricted Stock Awards. A summary of RSU activity for fiscal years 2022, 2021 and 2020 is as follows:
Number of Shares
Performance-Based Awards Service-Based Awards Total
Outstanding at March 30, 2019 — — —
Awarded 7,305 4,900 12,205
Released — ( 400 ) ( 400 )
Canceled or expired — — —
Outstanding at March 28, 2020 7,305 4,500 11,805
Awarded 7,450 3,550 11,000
Released — ( 3,465 ) ( 3,465 )
Canceled or expired ( 1,816 ) — ( 1,816 )
Outstanding at April 3, 2021 12,939 4,585 17,524
Awarded 7,920 16,902 24,822
Released — ( 3,335 ) ( 3,335 )
Canceled or expired ( 805 ) ( 505 ) ( 1,310 )
Outstanding at April 2, 2022 20,054 17,647 37,701
Unvested target performance-based RSUs that may vest based upon performance conditions through fiscal year 2022 6,333
Unvested target performance-based RSUs that may vest based upon performance conditions through fiscal year 2023 6,201
Unvested target performance-based RSUs that may vest based upon performance conditions through fiscal year 2024 7,520
Grants of performance-based RSUs are shown in the table above at the target amount in the year of the award. Additional shares awarded based upon achievement above target specified performance criteria are shown in the table above when they vest, which is generally in the first quarter of the fiscal year following the performance year. Cancellations of target awards based upon achievement below target specified performance criteria are shown in the table above in the period they are canceled, which is generally in the first quarter of the fiscal year following the performance year.
Actual performance exceeded the target established for the three-year performance-based RSUs granted in fiscal year 2020. As a result, in the first quarter of fiscal year 2023, we expect 2,489 performance-based RSUs will vest and be released, in addition to the unvested target performance-based RSUs shown in the table above.
F-32
Table of Contents
18. Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share for fiscal years 2022, 2021 and 2020 (dollars in thousands, except per share amounts):
Fiscal Year
2022 2021 2020
Net income attributable to Cavco common stockholders $ 197,699 $ 76,646 $ 75,066
Weighted average shares outstanding:
Basic 9,178,593 9,189,052 9,129,639
Effect of dilutive securities 85,560 104,082 139,145
Diluted 9,264,153 9,293,134 9,268,784
Net income per share attributable to Cavco common stockholders
Basic $ 21.54 $ 8.34 $ 8.22
Diluted $ 21.34 $ 8.25 $ 8.10
Anti-dilutive common stock equivalents excluded
405 19,440 23,336
Outstanding RSUs excluded, as underlying performance criteria has not yet been met 20,054 12,939 7,305
19. Fair Value Measurements
The book value and estimated fair value of our financial instruments were as follows (in thousands):
April 2, 2022 April 3, 2021
Book
Value Estimated
Fair Value Book
Value Estimated
Fair Value
Available-for-sale debt securities (1)
$ 17,760 $ 17,760 $ 14,946 $ 14,946
Marketable equity securities (2)
16,780 16,780 17,600 17,600
Non-marketable equity investments (3)
20,479 20,479 21,960 21,960
Consumer loans receivable (4) (5)
49,884 53,354 74,798 86,209
Commercial loans receivable (5)
68,566 65,942 44,314 42,379
Secured credit facilities and other (6)
( 11,620 ) ( 11,806 ) ( 12,186 ) ( 12,340 )
(1) Level 2: The fair value is based on observable market prices for identical securities. When observable market prices for identical securities are not available, we price our marketable debt instruments using non-binding market consensus prices that are corroborated with observable market data; quoted market prices for similar instruments; or pricing models, such as a discounted cash flow model, with all significant inputs derived from or corroborated with observable market data.
(2) Level 1: The fair value is based on quoted market prices.
(3) Level 3: The fair value approximates book value based on the non-marketable nature of the investments.
(4) Level 3: Includes consumer loans receivable held for investment, held for sale and construction advances.
(5) Level 3: The fair value is estimated using market interest rates of comparable loans.
(6) L evel 2: The fair value is based on the discounted value of the expected remaining principal and interest cash flows.
F-33
Table of Contents
Consumer loans held for investment are measured using Level 3 inputs that are calculated using estimated discounted future cash flows from the evaluation of loan credit quality and performance history to determine expected prepayments and defaults on the portfolio, discounted with rates considered to reflect current market conditions. Loans held for sale are measured at the lower of cost or fair value, less costs to sell, using inputs that consist of quoted market prices for mortgage-backed securities or investor purchase commitments for similar types of loan commitments on hand from investors. The cost of loans held for sale was lower than the fair value as of April 2, 2022.
Mortgage Servicing . Mortgage Servicing Rights ("MSRs") are the rights to receive a portion of the interest coupon and fees collected from the mortgagors for performing specified mortgage servicing activities, which consist of collecting loan payments, remitting principal and interest payments to investors, managing escrow accounts, performing loss mitigation activities on behalf of investors and otherwise administering the loan servicing portfolio. MSRs are recorded at fair value in Prepaid expenses and other current assets in the Consolidated Balance Sheets based on the present value of the expected future cash flows related to servicing these loans.
April 2,
2022 April 3,
2021
Number of loans serviced with MSRs
4,346 4,647
Weighted average servicing fee (basis points)
34.76 33.57
Capitalized servicing multiple
85.07 % 45.93 %
Capitalized servicing rate (basis points)
29.57 15.42
Serviced portfolio with MSRs (in thousands)
$ 560,178 $ 593,939
MSRs (in thousands) $ 1,656 $ 916
20. Employee Benefit Plans
We have self-funded group medical plans which are administered by third-party administrators. The medical plans have reinsurance coverage limiting liability for general individual employee loss to a maximum of $ 400,000 . Incurred claims identified under the third-party administrator's incident reporting system and IBNR claims are accrued based on estimates that incorporate claim experience, as well as other considerations such as the nature of each claim or incident, relevant trend factors and advice from consulting actuaries when necessary. Medical claims expense was $ 22.8 million, $ 15.8 million and $ 15.7 million for fiscal years 2022, 2021 and 2020, respectively.
We sponsor an employee savings plan (the "401k Plan") that is intended to provide participating employees with additional income upon retirement. Employees may contribute their eligible compensation up to federal limits to the 401k Plan. The Company match is discretionary and may be up to 50 % of the first 5 % of eligible compensation contributed by employees up to a maximum of $ 1,000 . For calendar year 2021, the Company match was 20 % of the first 5 % of eligible compensation contributed by employees. Employees are eligible to participate on the first of the month following 90 days of service and employer matching contributions are vested progressively over 4 years. Employer matching contribution expense was $ 1.3 million in fiscal year 2022 and $ 1.1 million each in fiscal year 2021 and 2020.
Certain Commodore (as defined in Note 22) manufacturing facilities participate in the IAM National Pension Fund, a multiemployer defined benefit plan. Participation in this plan is available to all hourly employees who are members of the participating collective bargaining unit. Beginning January 1, 2022, we contribute to the plan a specified amount per hour worked for each eligible employee. Benefits under this plan are based on a fixed monthly benefit rate per year of credited service. The risks of participating in this multiemployer plan differ from single-employer plans. The potential risks include, but are not limited to, the use of the Company's contributions to provide benefits to employees of other participating employers, the Company becoming obligated for other participating employers' unfunded obligations and, upon the Company's withdrawal from the plan, the Company being required to pay the plan an amount based on the underfunded status of the plan, referred to as a withdrawal liability.
F-34
Table of Contents
The Company's participation in multiemployer plans for the fiscal year ended April 2, 2022 is outlined in the table below, with the following information:
• The Employer Identification Number is 51-6031295 and the three-digit plan number assigned to a plan by the Internal Revenue Service is 002.
• The most recent Pension Protection Act Zone Status available is for plan years that ended in calendar years 2021 and 2020, based on information provided to the Company by the plan. A plan in the "red" zone has been determined to be in "critical status," based on criteria established under the Internal Revenue Code ("Code"), and is generally less than 65% funded.
• The "RP Status Pending/Implemented" column indicates whether a Rehabilitation Plan ("RP") for plans in the "red" zone, as required by the Code, is pending or has been implemented by the plan as of the end of the plan year that ended in calendar year 2021.
• The "Surcharge Imposed" column indicates whether the Company contribution rate for its fiscal year that ended on April 2, 2022 included an amount in addition to the contribution rate specified in the applicable collective bargaining agreement ("CBA"), as imposed by a plan in "critical status," in accordance with the requirements of the Code.
Pension Protection Act Zone Status RP Status Pending / Implemented Contributions by the Company by fiscal year (in thousands) Expiration Date of CBAs
Pension Fund 2021 2020 2022 2021 2020 Surcharge Imposed
IAM National Pension Fund Red Red Implemented $ 312 $ — $ — Yes (1)
(1) The CBA for the Clarion and Colony manufacturing facilities expires in April 2023. The expiration date of the CBA for the Pennwest manufacturing facility is February 2024.
21. Related Party Transactions
We have non-marketable equity investments in other distribution operations outside of Company-owned retail stores. In the ordinary course of business, we sell homes and lend to certain of these operations through our commercial lending programs. For the years ended April 2, 2022 , April 3, 2021 and March 28, 2020, the total amount of sales to related parties was $ 58.1 million , $ 46.7 million and $ 51.0 million, respectively. As of April 2, 2022, receivables from related parties included $ 3.3 million of accounts receivable and $ 2.6 million of commercial loans outstanding. As of April 3, 2021, receivables from related parties included $ 4.7 million of accounts receivable and $ 9.5 million of commercial loans outstanding.
F-35
Table of Contents
22. Acquisitions
Craftsman Acquisition
In fiscal year 2017, we purchased a 50 % ownership interest in Craftsman for $ 1.3 million to expand our retail presence in Nevada. At that time, we concluded that we were not considered to be the primary beneficiary and therefore did not consolidate the Entities. Since the date of acquisition, we previously had recorded a non-marketable equity investment for the ownership, with changes to that investment for earnings and distributions from the Entities.
On July 4, 2021 , we obtained an additional 20 % ownership interest in the Entities utilizing the same pre-tax income multiple as the 2017 purchase. As we now have a controlling interest, we have consolidated the Entities and remeasured the Entities' assets and liabilities to fair value, including our previous equity investment of $ 2.9 million in the Entities. As a result of the remeasurement, we recorded a gain of $ 3.3 million in Other income, net in the Consolidated Statements of Comprehensive Income.
The purchase price on July 4, 2021 for 20 % ownership was $ 2.5 million, valuing the Entities at $ 12.4 million. The following table summarizes the fair values of the assets acquired and liabilities assumed at the acquisition date (in thousands).
July 4,
2021
Cash $ 6,466
Accounts receivable 577
Inventories 7,146
Property, plant and equipment 205
Other current assets 416
Indefinite lived intangible assets (1)
2,980
Total identifiable assets acquired 17,790
Accounts payable and accrued liabilities 10,028
Net identifiable assets acquired 7,762
Goodwill (2)
4,595
Net assets acquired $ 12,357
(1) Includes $ 3.0 million assigned to trademarks and trade names, which are considered indefinite lived intangible assets and are not subject to amortization.
(2) Attributable to the Factory-built housing segment, all of which will be deductible for income tax purposes.
We recorded a Redeemable noncontrolling interest for the remaining 30 % ownership. As 20 % of this is considered mandatorily redeemable per the Craftsman Purchase Agreement, $ 2.5 million for the acquisition date fair value of this portion of the noncontrolling interest was recorded in the long-term liabilities section of the Consolidated Balance Sheet within Secured financings and other. As we are not currently obligated for the redemption of the remaining 10 % ownership, $ 1.2 million for the acquisition date fair value of this portion of the noncontrolling interest is classified as a temporary equity mezzanine item between liabilities and stockholders' equity in the Consolidated Balance Sheets as Redeemable noncontrolling interest.
Since the acquisition date, Craftsman contributed Net revenue and Net income of $ 13.8 million and $ 0.4 million, respectively, for the fiscal year ended April 2, 2022. Cost of sales from the Craftsman acquisition included required purchase accounting adjustments whereby home product inventory is recorded at fair value upon acquisition.
F-36
Table of Contents
Commodore Acquisition
On September 24, 2021 , we purchased certain manufactured housing assets and assumed certain liabilities of The Commodore Corporation ("Commodore"), including its six manufacturing facilities and two wholly-owned retail locations. In addition to manufacturing, Commodore also participates in commercial lending operations with its dealers. The transaction was accounted for as a business combination and the results of operations have been included in the accompanying Consolidated Financial Statements since the date of acquisition.
The acquisition of Commodore brings beneficial geographic addition to our footprint with strong operations in the Northeast/Midwest/Mid-Atlantic markets and provides a platform for future growth, with the potential for cost and revenue synergies.
The acquisition-date fair value of the total consideration was $ 146.2 million , subject to future adjustments upon the finalization of closing financial statements. During the period, certain adjustments were made to these closing financial statements, which resulted in changes to the initial purchase price allocation and impacted the amount of goodwill recognized. We have expensed $ 2.7 million in acquisition related transaction costs in Selling, general and administrative expenses i n the Consolidated Statements of Comprehensive Income , and have not incurred debt in connection with the purchase or subsequent operations.
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the
acquisition date (in thousands). Certain estimated values are not yet finalized and are subject to change, which could be significant. The allocation of the purchase price is still preliminary due to the time between the acquisition date and reporting date and will be finalized upon completion of the analysis of the fair values of Commodore's acquired commercial loans, intangible assets and resulting goodwill and deferred taxes. We expect to finalize these amounts as soon as possible but no later than one year from the acquisition date.
September 24,
2021
Cash $ 619
Accounts receivable 20,930
Commercial loans 30,922
Inventories 31,787
Property, plant and equipment (1)
59,106
Other current assets 534
Intangible assets (2)
12,500
Total identifiable assets acquired 156,398
Accounts payable and accrued liabilities 31,536
Net identifiable assets acquired 124,862
Goodwill (3)
21,308
Net assets acquired $ 146,170
(1) Includes assets acquired under finance leases. See Note 9 for additional information.
(2) Includes $ 7.2 million assigned to customer-related intangibles, subject to a useful life of 11 years amortized on a straight-line basis; $ 3.8 million assigned to trademarks and trade names, which are considered indefinite lived intangible assets and are not subject to amortization; $ 1.0 million for acquired sales order backlogs that will be amortized over the period to produce the associated backlog; and $ 0.5 million for a covenant not to compete from the sellers, amortized on a straight-line basis over the term of 5 years.
(3) Attributable to the Factory-built housing segment, all of which will be deductible for income tax purposes.
Since the acquisition date, Commodore contributed Net revenue and Net income of $ 166.7 million and $ 6.6 million, respectively, for the fiscal year ended April 2, 2022. Cost of sales from the Commodore acquisition included required purchase accounting adjustments whereby home product inventory is recorded at fair value upon acquisition.
F-37
Table of Contents
Pro Forma Impact of Acquisitions (Unaudited) . The following table presents supplemental pro forma information as if the above acquisitions occurred on March 29, 2020 (in thousands, except per share data):
Year Ended
April 2,
2022 April 3,
2021
Net revenue $ 1,793,247 $ 1,369,244
Net income attributable to Cavco common stockholders 199,820 84,448
Diluted net income per share 21.57 9.09
23. Business Segment Information
We operate principally in two segments: (1) factory-built housing, which includes wholesale and retail factory-built housing operations and (2) financial services, which includes manufactured housing consumer finance and insurance. The following tables provide selected financial data by segment (dollars in thousands):
Fiscal Year Ended
April 2,
2022 April 3,
2021 March 28,
2020
Net revenue:
Factory-built housing
$ 1,556,283 $ 1,037,889 $ 999,340
Financial services
70,875 70,162 62,434
$ 1,627,158 $ 1,108,051 $ 1,061,774
Net revenue for financial services consists of:
Finance $ 23,004 $ 24,195 $ 24,894
Insurance
47,871 45,967 37,540
$ 70,875 $ 70,162 $ 62,434
Income before income taxes:
Factory-built housing
$ 197,282 $ 78,937 $ 78,531
Financial services
14,707 17,975 14,448
$ 211,989 $ 96,912 $ 92,979
Depreciation:
Factory-built housing
$ 9,451 $ 5,450 $ 5,120
Financial services
182 127 57
$ 9,633 $ 5,577 $ 5,177
Amortization:
Factory-built housing
$ 1,270 $ 560 $ 419
Financial services
114 187 187
$ 1,384 $ 747 $ 606
Income tax expense:
Factory-built housing
$ 10,853 $ 16,204 $ 14,574
Financial services
3,394 4,062 3,339
$ 14,247 $ 20,266 $ 17,913
Capital expenditures:
Factory-built housing
$ 18,574 $ 25,465 $ 13,211
Financial services
79 72 1,129
$ 18,653 $ 25,537 $ 14,340
F-38
Table of Contents
April 2,
2022 April 3,
2021
Total assets:
Factory-built housing $ 929,535 $ 711,579
Financial services 225,437 240,254
$ 1,154,972 $ 951,833
April 2,
2022 April 3,
2021 March 28,
2020
Gross margin %:
Consolidated 25.1 % 21.6 % 21.7 %
Factory-built housing 23.9 % 19.2 % 19.5 %
Financial services 51.5 % 56.1 % 56.5 %
F-39