Item 1. Financial Statements
Item 1. Financial Statements.
CYTOSORBENTS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
June 30,
December 31,
2026
2025
(unaudited)
ASSETS
Current Assets:
Cash and cash equivalents
$
4,413
$
6,249
Accounts receivable, net of allowances of $ 421 and $ 164 as of June 30, 2026 and December 31, 2025
6,786
7,550
Inventories - net
3,686
5,281
Prepaid expenses and other current assets
852
1,554
Total current assets
15,737
20,634
Property and equipment - net
7,172
7,823
Restricted cash
1,522
1,522
Right-of-use asset
10,612
10,924
Patents - net
2,864
3,226
Other assets
53
53
Total assets
$
37,960
$
44,182
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
Current Liabilities:
Accounts payable
$
2,002
$
2,869
Accrued expenses and other current liabilities
7,283
6,299
Lease liability – current portion
589
541
Current maturities of long-term debt, net of debt discount
14,149
—
Total current liabilities
24,023
9,709
Lease liability, net of current portion
11,596
11,903
Long-term debt, net of current portion and debt discount
3,092
16,667
Total liabilities
38,711
38,279
Commitments and Contingencies
Stockholders’ equity (deficit)
Preferred Stock, par value $ 0.001 , 5,000,000 shares authorized; no shares issued and outstanding as of June 30, 2026 and December 31, 2025
—
—
Common Stock, par value $ 0.001 , 100,000,000 shares authorized; 62,842,748 and 62,804,305 shares issued and outstanding as of June 30, 2026 and December 31, 2025 respectively
63
63
Additional paid-in capital
321,936
321,024
Accumulated other comprehensive loss
( 996 )
( 2,977 )
Accumulated deficit
( 321,754 )
( 312,207 )
Total stockholders’ equity (deficit)
( 751 )
5,903
Total liabilities and stockholders’ equity (deficit)
$
37,960
$
44,182
See accompanying notes to condensed consolidated financial statements.
3
Table of Contents
CYTOSORBENTS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED)
(in thousands, except share and per share data)
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Revenue, net
$
9,633
$
9,617
$
18,497
$
18,344
Cost of goods sold
2,584
2,803
5,318
5,323
Gross profit
7,049
6,814
13,179
13,021
Operating expenses
Research and development, net of grant income
1,453
1,262
2,478
2,924
Selling, general and administrative
7,964
9,167
16,073
17,599
Restructuring
270
—
310
—
Total operating expenses
9,687
10,429
18,861
20,523
Loss from operations
( 2,638 )
( 3,615 )
( 5,682 )
( 7,502 )
Other income (expense)
Interest expense, net
( 868 )
( 616 )
( 1,726 )
( 1,221 )
Gain (loss) on foreign currency transactions
( 911 )
6,178
( 2,139 )
9,192
Total other income (expense), net
( 1,779 )
5,562
( 3,865 )
7,971
Net income (loss)
$
( 4,417 )
$
1,947
$
( 9,547 )
$
469
Basic net income (loss) per common share
$
( 0.07 )
$
0.03
$
( 0.15 )
$
0.01
Diluted net income (loss) per common share
$
( 0.07 )
$
0.03
$
( 0.15 )
$
0.01
Weighted Average Shares of Common Stock Outstanding
Basic
62,806,694
62,608,598
62,772,761
61,675,447
Diluted
62,806,694
67,166,377
62,772,761
66,255,298
Other comprehensive income (loss):
Foreign currency translation adjustment, net of tax
1,105
( 5,476 )
1,981
( 8,212 )
Comprehensive loss
$
( 3,312 )
$
( 3,529 )
$
( 7,566 )
$
( 7,743 )
See accompanying notes to condensed consolidated financial statements.
4
Table of Contents
CYTOSORBENTS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) (UNAUDITED)
(in thousands, except share data)
Accumulated
Additional
Other
Common Stock
Paid-In
Comprehensive
Accumulated
Stockholders’
Shares
Par Value
Capital
Loss
Deficit
Equity (Deficit)
For the three months ended June 30, 2026
Balance as of March 31, 2026 (unaudited)
62,733,305
$
63
$
321,568
$
( 2,101 )
$
( 317,337 )
$
2,194
Stock-based compensation
—
—
368
—
—
368
Common stock issued upon vesting of restricted stock units, less shares withheld to cover taxes
109,443
—
—
—
—
—
Foreign translation adjustment
—
—
—
1,105
—
1,105
Net loss
—
—
—
—
( 4,417 )
( 4,417 )
Balance as of June 30, 2026 (unaudited)
62,842,748
$
63
$
321,936
$
( 996 )
$
( 321,754 )
$
( 751 )
For the six months ended June 30, 2026
Balance as of December 31, 2025
62,804,305
$
63
$
321,024
$
( 2,977 )
$
( 312,207 )
$
5,903
Stock-based compensation
—
—
912
—
—
912
Reversal of excess RSU shares issued
( 71,000 )
—
—
—
—
—
Common stock issued upon vesting of restricted stock units, less shares withheld to cover taxes
109,443
—
—
—
—
—
Foreign translation adjustment
—
—
—
1,981
—
1,981
Net loss
—
—
—
—
( 9,547 )
( 9,547 )
Balance as of June 30, 2026 (unaudited)
62,842,748
$
63
$
321,936
$
( 996 )
$
( 321,754 )
$
( 751 )
Accumulated
Additional
Other
Common Stock
Paid-In
Comprehensive
Accumulated
Stockholders’
Shares
Par Value
Capital
Loss
Deficit
Equity
For the three months ended June 30, 2025
Balance as of March 31, 2025 (unaudited)
62,529,466
$
63
$
318,452
$
1,516
$
( 305,487 )
$
14,544
Stock-based compensation
—
—
571
—
—
571
Common stock issued upon vesting of restricted stock units, less shares withheld to cover taxes
69,260
—
—
—
—
—
Shares issued for exercise of stock options
11,650
—
—
—
—
—
Foreign currency translation adjustment, net of tax
—
—
—
( 5,476 )
—
( 5,476 )
Net income
—
—
—
—
1,947
1,947
Balance as of June 30, 2025 (unaudited)
62,610,376
$
63
$
319,023
$
( 3,960 )
$
( 303,540 )
$
11,586
For the six months ended June 30, 2025
Balance as of December 31, 2024
54,830,146
$
55
$
310,809
$
4,252
$
( 304,009 )
$
11,107
Stock-based compensation
—
1
1,390
—
—
1,391
Common stock issued upon vesting of restricted stock units, less shares withheld to cover taxes
101,581
—
—
—
—
—
Shares issued for exercise of stock options
11,650
—
—
—
—
—
Issuance of common stock and warrants from rights offerings, net of fees incurred
6,249,791
6
5,386
—
—
5,392
Issuance of common stock from exercise of warrants
1,417,208
1
1,438
—
—
1,439
Foreign translation adjustment
—
—
—
( 8,212 )
—
( 8,212 )
Net income
—
—
—
—
469
469
Balance as of June 30, 2025 (unaudited)
62,610,376
$
63
$
319,023
$
( 3,960 )
$
( 303,540 )
$
11,586
See accompanying notes to condensed consolidated financial statements.
5
Table of Contents
CYTOSORBENTS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands)
Six
Six
Months Ended
Months Ended
June 30,
June 30,
2026
2025
Cash flows from operating activities
Net income (loss)
$
( 9,547 )
$
469
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Amortization of debt discount
573
381
Amortization of patents
123
124
Depreciation and amortization
576
649
Amortization of right-of-use asset
53
72
Loss on abandoned patents
338
—
Write-off of inventory
—
253
Bad debt expense (recovery)
240
9
Stock-based compensation
912
1,391
Foreign currency transaction (gains) losses
2,139
( 9,192 )
Changes in operating assets and liabilities
Accounts receivable
377
257
Inventories
1,512
( 925 )
Prepaid expenses and other current assets
645
1,897
Other assets
1
—
Accounts payable and accrued expenses
313
( 360 )
Net cash used in operating activities
( 1,745 )
( 4,975 )
Cash flows from investing activities
Purchases of property and equipment
( 25 )
( 39 )
Disposals of property and equipment
85
—
Payments for patent costs
( 99 )
( 140 )
Net cash used in investing activities
( 39 )
( 179 )
Cash flows from financing activities
Cash for exercise of warrants, net
—
1,439
Proceeds from rights offering, net
—
5,392
Net cash provided by financing activities
—
6,831
Effect of exchange rates on cash
( 52 )
285
Net change in cash, cash equivalents, and restricted cash
( 1,836 )
1,962
Cash, cash equivalents, and restricted cash as of beginning of period
7,771
9,764
Cash, cash equivalents, and restricted cash as of end of period
$
5,935
$
11,726
Supplemental disclosure of cash flow information
Cash paid for interest
$
1,215
$
1,018
Supplemental disclosure of non-cash financing activities
Fair value of common stock warrants issued in connection with the rights offering
$
—
$
556
See accompanying notes to condensed consolidated financial statements.
6
Table of Contents
CYTOSORBENTS CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2026
(Unaudited)
1.
NATURE OF BUSINESS AND BASIS OF PRESENTATION
CytoSorbents Corporation (the “Company”) is a leader in the treatment of life-threatening conditions in intensive care and cardiac surgery using blood purification. The Company, through its subsidiary CytoSorbents Medical, Inc. based in New Jersey, is engaged in the research, development and commercialization of medical devices with its blood purification technology platform which incorporates a proprietary adsorbent, porous polymer technology. The Company, through its wholly owned European subsidiary, CytoSorbents Europe GmbH, based in Berlin, Germany, its wholly-owned Indian subsidiary, CytoSorbents India Private Limited, based in Kasavanahalli, India, and its wholly-owned Dubai entity, CytoSorbents MEA FZCO, based in CommerCity, Dubai, conducts sales and marketing related operations for the CytoSorb device outside of the United States.
The accompanying unaudited condensed consolidated financial statements include the accounts of the Company as of June 30, 2026 and December 31, 2025, and for the three and six months ended June 30, 2026 and 2025. The Company’s condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X and therefore, do not include all information and footnotes necessary for a fair presentation of consolidated financial position, results of operations, and cash flows in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and should be read in conjunction with the audited consolidated financial statements of the Company for the year ended December 31, 2025, which are included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025. In the opinion of management, the Company has made all necessary adjustments, which include normal recurring adjustments, for a fair presentation of the Company’s consolidated financial position and results of operations for the interim periods presented. Certain information and disclosures normally included in the annual consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. The results for the three and six months ended June 30, 2026 and 2025, are not necessarily indicative of the results to be expected for a full year, any other interim periods or any future year or period. The Company presents amounts in thousands unless otherwise stated. Prior periods have been adjusted accordingly for consistent presentation. Certain prior year amounts in the footnotes have been reclassified to conform to the current year presentation.
Going Concern
As of June 30, 2026, the Company’s total cash and cash equivalents and restricted cash was approximately $ 5.9 million, with $ 1.5 million classified as restricted, and $ 4.4 million as unrestricted and available to fund operations. These cash and restricted cash balances considered with the Company’s historical and expected future cash used in operations, notwithstanding the Company’s Strategic Workforce and Cost Reduction Plan (see Note 11, “Restructuring”) and the impact of the Amended Loan and Security Agreement (see Note 6, “Long-Term Debt”) raises substantial doubt about the Company’s ability to continue as a going concern within twelve months after the date that the accompanying condensed consolidated financial statements are issued.
The Company’s expected future capital requirements may depend on many factors, including the ability to continue to reduce cash burn and achieve operating cash flow breakeven in the second half of 2026, expanding the Company’s customer base and sales force, the timing and extent of spending in obtaining regulatory approval and introduction of new products, including the potential regulatory approval and introduction of DrugSorb™-ATR, in the United States which would allow for the opportunity to receive Tranche 2 (b) of the Amended Avenue Capital Commitment by December 31, 2026 and receive an additional 6-month extension of the interest-only period on the credit facility, but which approval is now expected beyond this time frame. Additional sources of liquidity available to the Company include the 2024 Shelf, other public or private equity offerings, debt financing or from other sources. The sale of additional equity may result in dilution to shareholders. There is no assurance that the Company will be able to secure funding on terms acceptable, or at all. Although the Company has taken actions to achieve cash flow breakeven, if it does not achieve this goal, the potential need for capital could also make it more difficult to obtain funding through either equity or debt. Should additional capital not become available as needed, the Company may be required to take certain actions, such as slowing sales and marketing expansion, delaying further regulatory approvals, or further reducing headcount. The accompanying condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The Company routinely evaluates other financing sources, including less or non-dilutive debt financing, additional grant funding, royalty financing, strategic or direct investments, equity financing, and/or combinations thereof. There can be no assurance that management will be successful in these endeavors.
7
Table of Contents
2.
SIGNIFICANT ACCOUNTING POLICIES
There have been no material changes to significant accounting policies disclosed in the Company’s consolidated financial statements from the Annual Report on Form 10-K for the year ended December 31, 2025.
Basis of Consolidation and Foreign Currency Translation
The condensed consolidated financial statements include the accounts of CytoSorbents Corporation and its wholly owned subsidiaries, CytoSorbents Medical, Inc. and CytoSorbents Europe GmbH. In addition, the condensed consolidated financial statements include CytoSorbents Switzerland GmbH, CytoSorbents Poland Sp. z.o.o., CytoSorbents Medical UK Limited and CytoSorbents France SAS, wholly owned subsidiaries of CytoSorbents Europe GmbH, and CytoSorbents UK Limited, CytoSorbents India Private Limited, CytoSorbents Medical Canada, Inc., and CytoSorbents MEA FZCO, wholly owned subsidiaries of CytoSorbents Medical, Inc. All significant intercompany transactions and balances have been eliminated in consolidation.
Sales and expenses denominated in foreign currencies are translated at average exchange rates in effect throughout the year. Assets and liabilities of foreign operations are translated at period-end exchange rates with the impacts of foreign currency translation recorded in cumulative translation adjustment, a component of accumulated other comprehensive income (loss). Foreign currency transactions gains and losses are included in other income (expense), net in the condensed consolidated statements of operations and comprehensive loss.
Loss on Abandoned Patents
During the three months ended June 30, 2026 and 2025, the Company recorded immaterial non-cash losses related to abandoned patents. During the six months ended June 30, 2026 and 2025, the Company recorded non-cash charges of approximately $ 0.3 million and less than $ 0.1 million, respectively, related to the abandonment of certain pending patent applications in specific jurisdictions and the write-off of certain pending patent application costs in the ordinary course of business. These charges are included in selling, general and administrative expenses in the condensed consolidated statements of operations and comprehensive loss.
Income Taxes
The Company has no t recorded income tax expense or income tax benefit for the three months ended June 30, 2026 and 2025 due to the generation of net operating losses, the benefits of which have been fully reserved.
Deferred income taxes are accounted for using the balance sheet approach, which requires recognition of deferred tax assets and liabilities for the expected future consequences of temporary differences between the financial reporting basis and the tax basis of assets and liabilities. A valuation allowance is provided when it is more likely than not that a deferred tax asset will not be realized. A full valuation allowance has been established on the deferred tax asset as it is more likely than not that a future tax benefit will not be realized. In addition, future utilization of the available net operating loss carryforward may be limited under Internal Revenue Code Section 382 as a result of changes in ownership.
The Company follows accounting standards associated with uncertain tax positions. The Company files tax returns in the United States federal and state, and international jurisdictions.
The Company utilizes the New Jersey Technology Business Tax Certificate Program (the “Program”) whereby the State of New Jersey allows the Company to sell a portion of its state net operating losses and research and development (“R&D”) credits to a third party. The Company received $ 0.4 million from the Program in March of 2026 resulting from the sale of 2024 net operating losses and R&D credits. The Company received $ 1.7 million from the Program in April of 2025 resulting from the sale of 2023 and amended 2022 net operating losses and R&D credits.
8
Table of Contents
Concentration of Credit Risk
The Company maintains cash balances with financial institutions, at times, in excess of amounts insured by the Federal Deposit Insurance Corporation (“FDIC”) up to a $250,000 limit. Through the IntraFi Network, the Company maintains an Insured Cash Sweep account whereby all cash held in the Company’s money market accounts is swept daily in increments of less than the FDIC insurance limit and deposited in a number of IntraFi’s network of 3,000 financial institutions. This arrangement provides FDIC insurance coverage for all of the cash balances held in the money market accounts. This arrangement excludes the restricted cash balances. Management monitors the soundness of these institutions in an effort to minimize its collection risk of these balances.
Product sales in Germany represented approximately 26 % and 35 % of the Company’s revenues for the three months June 30, 2026 and 2025, respectively; and 28 % and 34 % for the six months ended June 30, 2026 and 2025, respectively. See Note 5, “Revenue”, for additional information relating to the Company’s revenue.
The Company does not have any significant concentration of risk with respect to any one particular supplier.
As of June 30, 2026, each of distributor A, distributor B and distributor C accounted for approximately 18 %, 18 % and 12 %, respectively, of the Company’s outstanding accounts receivable. As of December 31, 2025, one distributor accounted for approximately 17 % of the Company’s outstanding accounts receivable. For the three months ended June 30, 2026, each of distributor A and distributor B accounted for approximately 15 % and 13 %, respectively, of the Company’s revenue. For the six months ended June 30, 2026, distributor B accounted for approximately 13 % of the Company’s revenue. For the three and six months ended June 30, 2025, no distributor or direct customer accounted for more than 10 % of the Company’s revenue.
Shipping and Handling Costs
Total freight costs amounted to approximately $ 0.1 million and $ 0.2 million for the three months ended June 30, 2026 and 2025, respectively, and $ 0.2 million and $ 0.3 million for the six months ended June 30, 2026 and 2025, respectively.
3.
BALANCE SHEET COMPONENTS
Cash, cash equivalents, and restricted cash
The following table provides a reconciliation of cash, cash equivalents, and restricted cash shown in the condensed consolidated statements of cash flows:
June 30, 2026
June 30, 2025
(amounts, in thousands)
Cash and cash equivalents
$
4,413
$
10,204
Restricted cash
1,522
1,522
Total cash, cash equivalents, and restricted cash
$
5,935
$
11,726
Inventories - net
The Company had the following major classes of inventories:
June 30, 2026
December 31, 2025
(amounts, in thousands)
Raw materials
$
658
$
751
Work in process
985
1,014
Finished goods
2,043
3,528
Inventories
3,686
5,293
Less reserve
—
( 12 )
Inventories - net
$
3,686
$
5,281
9
Table of Contents
Property and equipment - net
The Company’s property and equipment consist of the following:
Depreciation/
Amortization
June 30, 2026
December 31, 2025
Period
(amounts, in thousands)
Furniture and fixtures
$
1,536
$
1,532
7 years
Equipment and computers
5,064
5,129
3 to 7 years
Leasehold improvements
6,304
6,308
Lesser of term of lease or estimated useful life
12,904
12,969
Less accumulated depreciation and amortization
( 5,732 )
( 5,146 )
Property and equipment - net
$
7,172
$
7,823
Depreciation expense for each of the three months ended June 30, 2026 and 2025 amounted to $ 0.3 million and $ 0.3 million, respectively. Depreciation expense for each of the six months ended June 30, 2026 and 2025 amounted to $ 0.6 million and $ 0.6 million, respectively.
Patents - net
Patents consist of the following:
June 30, 2026
December 31, 2025
(amounts, in thousands)
Patent applications pending
$
1,117
$
1,356
Patents issued
3,298
3,298
Less accumulated amortization of patents issued
( 1,551 )
( 1,428 )
Patents - net
$
2,864
$
3,226
Patent amortization expenses amounted to $ 0.1 million and less than $ 0.1 million for the six months ended June 30, 2026 and 2025, respectively. Patent amortization expenses amounted to $ 0.06 million for each of the three months ended June 30, 2026 and 2025.
Patent amortization expense related to “patents issued” for the next five years and thereafter is scheduled as follows:
(amounts, in thousands)
Remainder of 2026
$
122
2027
240
2028
227
2029
227
2030
227
Thereafter
704
Scheduled amortization of patents issued
$
1,747
10
Table of Contents
Accrued expenses and other current liabilities
Accrued expenses and other current liabilities consist of the following:
June 30, 2026
December 31, 2025
(amounts, in thousands)
Accrued salaries and commissions
$
3,381
$
3,413
Clinical studies
651
522
Deferred revenue and contract liabilities
1,139
182
Professional fees
472
856
Royalties
558
271
Goods received not invoiced
95
150
Other
987
905
Accrued expenses and other current liabilities
$
7,283
$
6,299
4.
COMMON STOCK, STOCK-BASED COMPENSATION AND WARRANTS
Common Stock
January 10, 2025 Rights Offering
On January 10, 2025, the Company closed the subscription period of its previously announced rights offering (the “Rights Offering”), raising aggregate gross proceeds of $ 6.25 million ($ 5.4 million net of fees) from the sale of all 6.25 million Units reserved for the Rights Offering. Participants in the Rights Offering received Units, each Unit comprising of one share of common stock of the Company, one Series A Right Warrant to purchase one share of common stock, and one Series B Right Warrant to purchase one share of common stock (collectively, the “Rights Warrants”). Up to an additional 6.25 million shares of common stock were available for issuance upon exercise of the Right Warrants. Once the 6.25 million shares of common stock reserved for the Right Warrants were issued, the remaining outstanding and unexercised Right Warrants would have expired worthless. Management and the Board of Directors of the Company subscribed for approximately 450,000 of the total Units prior to any pro rata adjustment. Subscribers of basic subscription rights in the Rights Offering were allocated Units based upon their pro-rata share of 6.25 million Units. The Series A Right Warrants and the Series B Right Warrants expired on February 24, 2025 and June 10, 2025, respectively. The warrants do not have a redemption feature and are classified as equity instruments. A fair value of approximately $ 0.3 million and approximately $ 0.1 million has been allocated to the Series A Right Warrant and the Series B Right Warrant, respectively, and recorded within additional paid-in capital. The warrants were valued on the date of issuance using the Monte Carlo pricing model with the following assumptions:
Series A Right Warrant
Series B Right Warrant
Common Stock Price as of Issuance Date
$
0.94
$
0.94
Risk-Free Rate
4.31
%
4.27
%
Dividend Rate
0.00
%
0.00
%
Volatility
88.90
%
97.19
%
Minimum Exercise Price
$
1.00
$
2.00
Maximum Exercise Price
$
2.00
$
4.00
Formula for Exercise Price
90 % of the 5-day volume weighted average stock price as of the exercise date rounded down to the nearest cent, not to fall outside the range of the maximum and minimum exercise prices.
Proceeds from the closing of the subscription period satisfied a debt covenant which allowed for $ 5.0 million of restricted cash on the Company’s condensed consolidated balance sheets to become unrestricted, and available for use.
11
Table of Contents
The Right Warrants were exercisable commencing on their date of issuance and the exercise price is equal to (i) in the case of the Series A Right Warrants, 90 % of the five -day volume weighted average price of Common Stock over the last five trading days prior to the expiration date of the Series A Right Warrants on February 24, 2025, rounded down to the nearest whole cent but (x) not lower than $ 1.00 and (y) not higher than $ 2.00 , and (ii) in the case of the Series B Right Warrants, 90 % of the five -day volume weighted average price of Common Stock over the last five trading days prior to the extended expiration date of the Series B Right Warrants on June 10, 2025, rounded down to the nearest whole cent but (x) not lower than $ 2.00 and (y) not higher than $ 4.00 .
Exercise of the Right Warrants required additional investment separate from the purchase of the Units. 6.25 million shares of common stock were reserved for exercise of the Right Warrants. The Right Warrants were transferable until expiration.
On February 24, 2025, approximately 1.4 million Series A Right Warrants were exercised by holders, including members of management and the Board of Directors, at an exercise price of $ 1.13 per warrant, providing an additional $ 1.6 million in aggregate gross proceeds ($ 1.4 million net of fees). All of the remaining 4.85 million Series A Right Warrants expired on February 24, 2025. On April 4, 2025, the Board of Directors extended the expiration date of the Series B Right Warrants from April 10, 2025 to June 10, 2025. On June 11, 2025, the five -day volume weighted average price of Common Stock over the last five - trading days prior to June 10, 2025 was lower than the minimum required price of $ 2.00 and, as a result, the Series B Right Warrants issued in connection with the previously announced Rights Offering expired worthless pursuant to their terms.
Stock-Based Compensation
The following non-cash stock-based compensation expense, which relates to stock options and restricted stock units (“RSUs”), is included in each of the respective line items in the Company’s condensed consolidated statements of operations and comprehensive loss:
Three Months Ended June 30,
Stock-based compensation expense by category
2026
2025
(amounts, in thousands)
Cost of goods sold
$
18
$
32
Research and development, net of grant income
72
110
Selling, general and administrative
278
429
Total stock-based compensation expense
$
368
$
571
Six Months Ended June 30,
Stock-based compensation expense by category
2026
2025
(amounts, in thousands)
Cost of goods sold
$
49
$
88
Research and development, net of grant income
166
247
Selling, general and administrative
697
1,056
Total stock-based compensation expense
$
912
$
1,391
For the six months ended June 30, 2026 and 2025, approximately $ 0.8 and $ 1.1 million of stock-based compensation expense relates to stock options, and approximately $ 0.2 and $ 0.3 million relates to RSUs, respectively. For the three months ended June 30, 2026 and 2025, approximately $ 0.3 and $ 0.4 million of stock-based compensation expense relates to stock options, and approximately $ 0.1 and $ 0.1 million relates to RSUs, respectively.
12
Table of Contents
Stock-options
The summary of the stock option activity for the six months ended June 30, 2026, is as follows:
Weighted
Weighted
Average
Average
Remaining
Exercise Price
Contractual
Shares
per Share
Life (Years)
Outstanding, December 31, 2025
10,988,604
$
3.58
5.98
Granted
799,847
0.65
—
Exercised
—
—
—
Forfeited
( 100,666 )
1.56
—
Expired
( 929,115 )
3.81
—
Outstanding, June 30, 2026
10,758,670
$
3.36
6.08
The Company estimated the fair value of stock options granted during the six months ended June 30, 2026, which was approximately $ 0.38 million, using a Black-Scholes pricing model with the following inputs:
Exercise price (per share)
$
0.65 - $ 0.67
Expected volatility
80.9
%
Expected term*
6.5 years
Risk-free rate
3.74 % - 4.04
%
Dividends
0
%
*The expected term of the options granted is derived using the “simplified method” which computes expected term as the average of the sum of the vesting term plus the contract term. The simplified method is used as the Company’s employee exercise history may not be indicative for estimating future exercises. In addition, the Company recognizes forfeitures as they occur.
The intrinsic value is calculated as the difference between the market value of the shares as of June 30, 2026 of $ 0.37 and the exercise price of the shares.
Options Outstanding
Number
Weighted
Weighted
Aggregate
Range of
Outstanding at
Average
Average
Intrinsic
Exercise
June 30,
Exercise
Remaining
Value
Price
2026
Price
Life (Years)
(in thousands)
$ 0.65 - $ 12.25
10,758,670
$
3.36
6.08
$
—
Options Exercisable
Number
Weighted
Aggregate
Exercisable at
Average
Intrinsic
June 30,
Exercise
Value
2026
Price
(in thousands)
8,814,338
$
3.79
$
—
The summary of the status of the Company’s non-vested options for the six months ended June 30, 2026, is as follows:
Weighted
Average
Exercise
Shares
Price
Non-vested, December 31, 2025
2,319,974
$
1.03
Granted
799,847
$
0.65
Forfeited
( 100,666 )
$
1.56
Vested
( 1,074,823 )
$
0.75
Non-vested, June 30, 2026
1,943,332
$
0.95
13
Table of Contents
As of June 30, 2026, the Company had approximately $ 1.0 million of total unrecognized compensation cost related to stock options which will, on average, be amortized over approximately 18 months .
Change in Control-Based RSUs
The Board of Directors has granted RSUs to members of the Board of Directors, to the Company’s executive officers, and to employees of the Company. These RSUs will vest upon a Change in Control of the Company, as defined in the Amended and Restated CytoSorbents Corporation 2014 Long-Term Incentive Plan, or upon certain life events.
The following table is a summary of these restricted stock units:
Weighted
Average
Grant Date
Total
Fair Value
(amounts in thousands, except share data)
Outstanding, December 31, 2025
2,754,000
5.60
Granted
73,000
0.65
Vested
—
—
Forfeited
( 184,750 )
4.39
Outstanding, June 30, 2026
2,642,250
5.66
Due to the uncertainty over whether these restricted stock units will vest, which will only happen upon a Change in Control, or upon certain life events, the Company will only record expense upon an actual vesting event. For the six months ended June 30, 2026, the Company did not record any charges for these restricted stock units.
Other RSU Awards
The Board of Directors has granted RSUs to members of the Board of Directors, to the Company’s executive officers, and to employees of the Company. These RSUs will vest over specified service periods and are settled in shares of common stock upon vesting. The grant-date fair value of RSUs is recognized as stock-based compensation expense over the requisite service period.
The following table outlines the restricted stock unit activity for the six months ended June 30, 2026:
Weighted
Average
Grant Date
Shares
Fair Value
Non-vested, January 1, 2026
775,301
$
0.99
Granted
25,000
0.65
Vested
( 151,500 )
0.93
Unvested shares forfeited
( 40,000 )
1.03
Non-vested, June 30, 2026
608,801
$
0.98
As of June 30, 2026, the remaining weighted average vesting period for restricted stock awards subject to vesting was 19 months and the remaining unrecognized restricted stock unit compensation expense was $ 0.3 million.
14
Table of Contents
Warrants related to the December 2023 equity offering and June 2024 Loan and Security Agreement
As of June 30, 2026, the Company had 5,780,701 warrants outstanding. Of this amount, 2,706,561 warrants outstanding are related to the Company’s December 13, 2023 offering. These warrants are immediately cash exercisable at an exercise price of $ 2.00 per share and expire on December 13, 2028. Another 1,645,569 warrants were issued on June 28, 2024 in connection with the closing of the Company’s Loan and Security Agreement with Avenue Capital Group (see Note 6. “Long-Term Debt”) and these warrants have an exercise price of $ 0.79 and expire on June 30, 2029. The number of warrants is fixed; however, the exercise price may be adjusted down if the Company raises equity (excluding sales of equity utilizing the Company’s at-the-market equity facility) at a share price that is lower than $ 0.79 . These warrants are exercisable into the Company’s common stock. In connection with the Amended Loan and Security Agreement, the Company issued additional warrants to Avenue Capital Group to purchase 1,428,571 shares of the Company’s common stock for cash at the exercise price of $ 0.70 , which expire on November 13, 2030. The number of warrants and exercise price are fixed.
5.
REVENUE
The following table disaggregates the Company’s revenue by customer type and geographic area for the three months ended June 30, 2026:
Distributors/
Direct
Strategic Partners
Total
(amounts, in thousands)
Revenue:
United States
$
200
$
—
$
200
Germany
2,541
—
2,541
All other countries
2,273
4,619
6,892
Revenue
$
5,014
$
4,619
$
9,633
The following table disaggregates the Company’s revenue by customer type and geographic area for the three months ended June 30, 2025:
Distributors/
Direct
Strategic Partners
Total
(amounts, in thousands)
Revenue:
United States
$
61
$
—
$
61
Germany
3,355
—
3,355
All other countries
2,208
3,993
6,201
Revenue
$
5,624
$
3,993
$
9,617
The following table disaggregates the Company’s revenue by customer type and geographic area for the six months ended June 30, 2026:
Distributors/
Direct
Strategic Partners
Total
(amounts, in thousands)
Revenue:
United States
$
318
$
—
$
318
Germany
5,154
—
5,154
All other countries
4,398
8,627
13,025
Revenue
$
9,870
$
8,627
$
18,497
15
Table of Contents
The following table disaggregates the Company’s revenue by customer type and geographic area for the six months ended June 30, 2025:
Distributors/
Direct
Strategic Partners
Total
(amounts, in thousands)
Revenue:
United States
$
124
$
—
$
124
Germany
6,151
—
6,151
All other countries
4,098
7,971
12,069
Revenue
$
10,373
$
7,971
$
18,344
CytoSorb Sales
The Company sells its CytoSorb device using both its own sales force (direct sales) and through the use of distributors and/or strategic partners. CytoSorb is not yet approved for commercial sale in the United States. The Company’s United States sales relate to its VetResQ related products for emergency and critical care in animals. Direct sales outside the United States include sales to hospitals located primarily in Germany, Austria, Poland, Switzerland, the Netherlands, and the United Kingdom. Direct sales are fulfilled from the Company’s warehouse facility in Berlin, Germany. There are no formal sales contracts with any direct customers relating to product price or minimum purchase requirements. However, there are agreements in place with certain direct customers that provide for either free of charge product or rebate credits based upon achieving minimum purchase levels. The Company records the value of these items earned as a reduction of revenue, estimated at the time of sale. These customers submit purchase orders and the order is fulfilled and shipped directly to the customer. Prices to all direct customers are based on a standard price list based on the packaged quantity.
Distributor and strategic partner sales make up the remaining product sales. These distributors are located in various countries throughout the world, including Italy, India, and other countries across Europe, Central and South America, the Middle East, and South East Asia. The Company has a formal written contract with each of its distributor/strategic partner. These contracts have terms ranging from 1 - 5 years in length, with three years being the typical term. In addition, certain distributors are eligible for volume discount pricing if their unit sales are in excess of the base amount in the contract.
Most distributor’s/strategic partner’s contracts have minimum annual purchase requirements in order to maintain exclusivity in their respective territories.
There is no additional consideration or monetary penalty that would be required to be paid to CytoSorbents if a distributor does not meet the minimum purchase commitments included in the contract; however, at the discretion of the Company, the distributor may lose its exclusive rights in the territory if such commitments are not met.
In summary, the contracts the Company has with customers are the distributor/strategic partner contracts related to CytoSorb product sales, agreements with direct customers related to free-of-charge product and credit rebates based upon achieving minimum purchase levels. The Company does not currently incur any outside third-party incremental costs to obtain any of these contracts.
The following table provides information about receivables and contract liabilities from contracts with customers:
June 30, 2026
December 31, 2025
(amounts in thousands)
Contract receivables
$
6,481
$
7,125
Contract liabilities
$
1,128
$
182
Contract receivables represent unconditional rights to consideration for goods delivered or services performed under contracts with customers, including purchase orders, and are included in accounts receivable on the condensed consolidated balance sheets.
16
Table of Contents
Contract liabilities are included in accrued expenses and other current liabilities on the condensed consolidated balance sheets. As of June 30, 2026 and December 31, 2025, contract liabilities consisted of $ 1.1 million primarily representing advance payments received for orders for which revenue has not yet been recognized and $ 0.2 million representing the value of free-of-charge goods and credit rebates earned under the terms of certain customer agreements, respectively. The Company classifies these amounts as current, as it expects to satisfy the related performance obligations and recognize the associated revenue within the next twelve months.
6.
LONG-TERM DEBT
Loan and Security Agreement
June 28, 2024 Loan
On June 28, 2024 (the “Closing Date”), the Company entered into a Loan and Security Agreement with the Avenue Capital Group (“Loan”). Avenue Capital Group agreed to loan the Company up to an aggregate of $ 20 million (the “Avenue Capital Commitment”), to be disbursed in two tranches. The first tranche of $ 15 million (“Tranche 1”), consisted of $ 10 million which was available to the Company on the Closing Date and $ 5 million constituted restricted cash, which was released from its restriction on January 10, 2025, as the following conditions were achieved: (i) the United States Food and Drug Administration (the “FDA”) has accepted the Company’s application for review with respect to DrugSorb-ATR De Novo 510(k) and (ii) the Company received a minimum of $ 3 million in net proceeds from the sale of its equity securities after the Closing Date. The restriction was released on a dollar-for-dollar basis for equity raised between $ 3 million and $ 5 million. The second tranche (“Tranche 2”) consisted of $ 5 million, which would have been disbursed at the Company’s request between July 1, 2025 and December 31, 2025, subject to the Company receiving FDA marketing approval of its DrugSorb-ATR application, which the Company did not receive. The proceeds from the Avenue Capital Commitment were used to pay off the existing outstanding debt with Bridge Bank and were additionally used for working capital purposes and to fund general business requirements. Amounts borrowed under the Avenue Capital Commitment bear interest at a variable rate per annum equal to the greater of (A) the Prime Rate plus five percent ( 5.00 %) or (B) thirteen and one-half percent ( 13.50 %).
As additional consideration for the Commitment, on June 28, 2024, the Company also issued Avenue Capital Group with warrants with a fair value of $ 0.7 million to purchase an aggregate of 1,645,569 shares of the Company’s common stock for cash at the exercise price of $ 0.79 , which expire on June 28, 2029. The number of warrants is fixed; however, the exercise price may be adjusted down if the Company raises equity (excluding sales of equity utilizing the Company’s at-the-market equity facility) at a share price that is lower than $ 0.79 . These warrants meet the criteria for equity classification under ASC 815.
The loan originally required interest-only payments for the first 24 months , through July 1, 2026, followed by equal monthly installments of principal plus accrued and unpaid interest until maturity, on July 1, 2027; provided, however, that if the Company had drawn the full amount of Tranche 2 by December 31, 2025, and achieved for the trailing six-month period ended June 30, 2026, at least $ 25 million of revenue, (the Interest only Milestone as defined in the Loan), the Interest only Period would have been extended by six months to January 1, 2027, followed by equal monthly installments of principal plus accrued and unpaid interest through January 1, 2028. See further discussion of the November 13, 2025 Amended Loan and Security Agreement below.
On October 22, 2024, the Company announced that the FDA had accepted its application of DrugSorb-ATR, which was one of the two conditions required by the restricted cash debt covenant. Proceeds from the Rights Offering on January 10, 2025 satisfied the second condition of the debt covenant which allowed for the $ 5 million of restricted cash on the Company’s consolidated balance sheets to become unrestricted, and available for use.
The Lenders were also granted the right while the Commitment is outstanding to convert up to an aggregate amount of $ 2 million of the principal amount of the outstanding Growth Capital Loans into the Company’s common stock at a fixed conversion price of 120 % of the Closing Price (as defined in the warrant) or $ 0.95 per share (the “Conversion Option”).
The obligations under the Loan and Security Agreement are secured by a first priority security interest in favor of the Lenders with respect to the Company’s Shares (as defined in the Loan and Security Agreement) and the Company’s Collateral (as defined in the Loan and Security Agreement), which includes the Company’s intellectual property, pursuant to that certain Intellectual Property Security Agreement, dated as of June 28, 2024, by and between the Company and the Administrative Collateral Agent.
17
Table of Contents
November 13, 2025 Amended Loan and Security Agreement
On November 13, 2025, the Company and Avenue Capital Group entered into the First Amendment to Loan Documents (the “Amended Loan and Security Agreement”), amending the Company’s Loan and Security Agreement, dated June 28, 2024, as supplemented. The Amended Loan and Security Agreement funded an additional aggregate $ 2.5 million (“Tranche 2a”) from Avenue Capital Group in November 2025 and extended the interest-only period from July 1, 2026 to December 31, 2026, followed by equal monthly installments of principal plus accrued and unpaid interest until maturity on July 1, 2027. The Company would have access to an additional aggregate $ 2.5 million (“Tranche 2b”) from Avenue Capital Group and receive a further six-month extension of the interest only period to the July 1, 2027 maturity date, subject to FDA approval of DrugSorb-ATR, between January 1, 2026 and December 31, 2026, which approval is now expected beyond this time frame. Tranche 2a and Tranche 2b, in the aggregate, replace Tranche 2 of the Loan. The Amended Loan and Security Agreement requires that the Company maintain revenue and certain operating cash burn targets prior to FDA approval of DrugSorb-ATR.
Upon a prepayment, the Company would incur a fee ranging from 1 % to 3 % of the outstanding principal, depending on the time of payment in relation to the maturity date.
The Amended Loan and Security Agreement includes customary loan conditions, company representations and warranties, company affirmative covenants and company negative covenants for secured transactions of this type. As of June 30, 2026, the Company was in compliance with these covenants.
The Company evaluated the amendment in accordance with applicable accounting guidance and determined that the amendment should be accounted for as a debt modification. As a result of the debt amendment, there were no write-offs of existing unamortized deferred financing costs. The Company recorded additional deferred financing costs of approximately $ 0.6 million related to the fair value of warrants issued in connection with the debt amendment. The Company incurred approximately $ 0.1 million of third-party costs which were recorded as other expenses related to financing.
The Company’s obligations under the Amended Loan and Security Agreement are joint and several (see June 28, 2024 Loan for obligation under original loan agreement).
Under the terms of the Amended Loan and Security Agreement, the Company issued additional warrants to Avenue Capital Group to purchase 1,428,571 shares of the Company’s common stock for cash at the exercise price of $ 0.70 , which expire on November 13, 2030. The number of warrants and exercise price are fixed.
Debt Discounts Related to Avenue Capital Group Agreements
In connection with the long-term debt transactions, the Company recorded the following discounts:
(amounts, in thousands)
Fair value of warrants issued to Avenue Capital Group - 2024
$
690
Fair value of warrants issued to Avenue Capital Group - 2025
627
Final fee
900
Debt issuance cost
498
Commitment fee paid on the Closing Date ( 1 % of the Avenue Capital Group commitment)
200
Total discounts recorded at inception against Avenue Capital Group Long-Term Debt
$
2,915
The Company amortizes debt discounts as interest expense using the interest method through the maturity date. The loan and security agreement included a final payment upon maturity of $ 0.9 million. The Company accretes the final payment as interest expense using the interest method through the maturity date.
The Company’s obligations under the Loan and Security Agreement are joint and several. The obligations under the Loan and Security Agreement are secured by a first priority security interest in favor of the Lenders with respect to the Company’s Shares (as defined in the Loan and Security Agreement) and the Company’s Collateral (as defined in the Loan and Security Agreement), which includes the Company’s intellectual property, pursuant to that certain Intellectual Property Security Agreement, dated as of June 28, 2024, by and between the Company and the Administrative and Collateral Agent.
18
Table of Contents
Long-term debt as of June 30, 2026 and December 31, 2025 consists of the following:
June 30, 2026
December 31, 2025
(amounts, in thousands)
Principal amount
$
17,500
$
17,500
Plus: final payment upon maturity
900
900
Total principal
18,400
18,400
Less: unamortized debt discount
( 1,159 )
( 1,733 )
Subtotal
17,241
16,667
Less: current maturities, net of debt discount
14,149
—
Long-term debt net of current maturities and debt discount
$
3,092
$
16,667
As of June 30, 2026, principal payments of long-term debt are due as follows:
2026
$
—
2027
18,400
Total
$
18,400
Bridge Bank
On June 28, 2024, concurrent with the closing of the Avenue Capital Group financing discussed above, the Company paid off its previously outstanding debt with Bridge Bank, a division of Western Alliance Bank (the “Bank”).
As of June 30, 2026, the following commitments survive after the termination of the Bridge Bank Amended and Restated Loan and Security Agreement and related amendments:
2022 Success Fee Letter
Pursuant to the 2022 Success Fee Letter, the Company will pay to the Bank a success fee equal to (i) 1 % of $ 5 million if the Company draws down the first tranche of the Company’s previously outstanding term loan with the Bank(the “Term C Loan”) and is payable only if the Company’s stock price equals or exceeds $ 8 for five consecutive trading days; (ii) 1.5 % of $ 5 million if the Company draws down the second tranche of the Term C Loan and is payable only if the Company’s stock price equals or exceeds $ 10 for five consecutive trading days; and (iii) 2 % of $ 5.0 million if the Company draws down the third tranche of the Term C Loan and is payable only if the Company’s stock price equals or exceeds $ 12 for five consecutive trading days (together, the “Success Fee”). The Company may pay the Success Fee in cash or in shares of common stock, at the Company’s sole discretion. The right of the Bank to receive the Success Fees and the obligation of the Borrower to pay the Success Fees hereunder shall terminate on the date that is fifth anniversary of the funding date of the last Term C Loans made but shall survive the termination of the Loan Agreement and any prepayment of the Term C Loans. Prior to repayment of the loan on June 28, 2024, the Company had drawn the first tranche of the loan and would be subject to total success fees of less than $ 0.1 million if the stock price exceeds $ 8.00 for five consecutive trading days prior to December 27, 2027. The Company did no t draw down the second or third tranche prior to repayment of the loan. The termination date of the 2022 Success Fee Letter is December 27, 2027.
19
Table of Contents
7.
COMMITMENTS AND CONTINGENCIES
Litigation
The Company is, from time to time, subject to claims and litigation arising in the ordinary course of business. We are not currently a party to any litigation or legal proceedings that, in the opinion of management, are likely to have a material adverse effect on the Company’s business. The Company intends to defend vigorously against any future claims and litigation.
Royalty Agreements
The Company is, at times, party to various royalty and license agreements that require the payment of royalty fees. Currently the Company records royalty expense of 3 % on sales of Covered Products, under the ROKK, LLC Royalty Contract. Royalty expense amounted to approximately $ 0.3 million and $ 0.3 million for each of the three months ended June 30, 2026, and 2025. For each of the six months ended June 30, 2026 and 2025, royalty expense amounted to $ 0.5 million and $ 0.5 million respectively. Royalty expense is included in selling, general and administrative expenses in the condensed consolidated statements of operations and comprehensive loss.
401(k) Plan
Employees are eligible to participate in the Company’s 401(k) plan on the first day of the calendar quarter following three full months of employment. Participants may defer up to 100 % of their eligible compensation subject to certain Internal Revenue Code limitations. Matching contributions amounted to approximately $ 0.1 million for each of the three months ended June 30, 2026 and 2025. Matching contributions amounted to approximately $ 0.2 million for each of the six months ended June 30, 2026 and 2025.
8.
LEASES
The Company has operating leases that primarily relate to operating facilities in both the United States and Germany. The Company leases its operating facilities under operating lease arrangements with varying expiration dates through March 2037. As of June 30, 2026, the remaining lease term of the Company’s operating leases ranges from six to twelve years .
Supplemental statements of operations and cash flows related to the operating lease liability is as follows (excluding variable payments and expenses):
Six Months Ended June 30,
2026
2025
(amounts, in thousands)
Cash paid in connection with the operating leases
$
863
$
843
Supplemental balance sheet information related to operating leases is as follows:
June 30,
December 31,
2026
2025
(amounts, in thousands)
Right-of-use asset
$
10,612
$
10,924
Lease liability - current portion
$
589
$
541
Lease liability - net of current portion
11,596
11,903
Total lease liability
$
12,185
$
12,444
Weighted average discount rate
9.8
%
9.8
%
Weighted average remaining lease term
10.3 years
11.4 years
20
Table of Contents
Lease Expense
The components of lease expense were as follows:
Three Months Ended June 30,
2026
2025
(amounts, in thousands)
Operating lease cost
$
470
$
408
Variable lease cost
177
46
Total lease cost
$
647
$
454
Six Months Ended June 30,
2026
2025
(amounts, in thousands)
Operating lease cost
$
922
$
845
Variable lease cost
349
149
Total lease cost
$
1,271
$
994
As of June 30, 2026, the maturities of the operating lease liability are as follows:
Remainder of 2026
$
873
2027
1,777
2028
1,819
2029
1,863
2030
1,907
Thereafter
11,643
Future operating lease payments
19,882
Imputed interest
( 7,697 )
Total operating lease liability
$
12,185
9.
NET INCOME (LOSS) PER SHARE
Basic earnings (loss) per share and diluted earnings (loss) per share for the three and six months ended June 30, 2026 and 2025 have been computed by dividing the net income (loss) for each respective period by the weighted average number of shares outstanding during that period.
Net income (loss) per common share is calculated as basic net income (loss) per share and diluted net income (loss) per share, in the case of recognizing net income (loss). Basic net income (loss) per share excludes dilution and is computed by dividing net income (loss) by the weighted average number of common shares outstanding for the period. Diluted net income (loss) per share is computed in the same manner as basic net income (loss) after assuming issuance of common stock for all potentially dilutive equivalent shares, which includes the potential dilution that could occur: (i) if the RSUs with service conditions were fully vested (using the treasury stock method); (ii) if all of the Company’s outstanding stock options that are in-the-money were exercised (using the treasury stock method); (iii) if the RSUs with service and market conditions were considered contingently issuable; (iv) if the RSUs with service and performance conditions were considered contingently issuable; (v) if outstanding warrants were exercised; and (vi) if convertible debt was converted to common stock. The computation of diluted net income (loss) per share does not assume conversion, exercise or contingent exercise of securities that would have an anti-dilutive effect on earnings (loss).
21
Table of Contents
The following table summarizes earnings (loss) per share calculations:
Three Months Ended
Six Months Ended
June 30,
June 30,
2026
2025
2026
2025
Basic and Diluted
(amounts, in thousands, except share and per share data)
Numerator:
Net income (loss)
$
( 4,417 )
$
1,947
$
( 9,547 )
$
469
Denominator:
Basic weighted average common shares outstanding
62,806,694
62,608,598
62,772,761
61,675,447
Diluted weighted average common shares outstanding
62,806,694
67,166,377
62,772,761
66,255,298
Basic and diluted earnings (loss) per common share
$
( 0.07 )
$
0.03
$
( 0.15 )
$
0.01
The following table presents the potentially dilutive shares that were excluded from the computation of diluted net loss per share of common stock attributable to common stockholders, because their effect was anti-dilutive:
As of
June 30, 2026
Stock options outstanding
10,758,670
Warrants for common stock
5,780,701
RSUs*
3,251,051
Convertible securities
2,105,263
* Total number of RSUs include 608,801 units with a time service vesting condition and 2,642,250 units with a Change in Control-Based performance condition as of June 30, 2026. Total number of RSUs include 547,335 units with a time service vesting condition and 2,832,500 units with a Change in Control-Based performance condition as of June 30, 2025.
Certain stock options and restricted stock units are not included in the diluted earnings per share calculation when the effect would be anti-dilutive. The number of anti-dilutive shares were 10,819,609 and 10,820,859 for the three and six months ended June 30, 2025, respectively.
10.
SEGMENT INFORMATION
The Company operates and manages its business as one reportable segment and one operating segment, which is the business of developing, testing and selling blood purification medical devices. The Company’s chief operating decision maker, or CODM, is the Company’s Chief Executive Officer. The CODM assesses performance of the segment and decides how to allocate resources based on revenue growth, gross margin, operating expenses, adjusted net loss, adjusted EBITDA (EBITDA as defined below, adjusted for stock-based compensation, (gain) loss on foreign currency transactions, and restructuring) and operating cash burn (net change in cash, cash equivalents and restricted cash, excluding financing activities) derived from the Company’s consolidated results of operations and cash flows and total assets of the segment.
The measure of segment assets is reported on the consolidated balance sheets as total consolidated assets. All material long-lived assets are located in New Jersey, and Berlin, Germany. Long-lived assets consist of property and equipment, net and operating lease right-of-use assets.
Factors used in determining the reportable segment include the nature of the Company’s operations, the organizational and reporting structure and the type of information reviewed by the CODM to allocate resources and evaluate financial performance.
The Company operates under one reportable business segment for which segment disclosure is consistent with the management decision making process that determines the allocation of resources and the measuring of performance.
The components presented in the condensed consolidated statements of operations and comprehensive loss also present the components of the Company’s single operating segment.
22
Table of Contents
The CODM uses financial metrics to evaluate the Company’s spending and monitor budget versus actual results. The monitoring of budgeted versus actual results is used in assessing performance of the segment and in establishing resource allocation across the organization. The financial metrics used by the CODM in evaluating the Company’s spending and monitoring budget versus actual results are as follows:
Three Months Ended
Six Months Ended
June 30,
June 30,
2026
2025
2026
2025
(amounts, in thousands)
Revenue
$
9,633
$
9,617
$
18,497
$
18,344
Gross profit
$
7,049
$
6,814
$
13,179
$
13,021
Gross margin
73
%
71
%
71
%
71
%
Total operating expenses
$
9,687
$
10,429
$
18,861
$
20,523
Loss from operations
$
( 2,638 )
$
( 3,615 )
$
( 5,682 )
$
( 7,502 )
EBITDA and Adjusted EBITDA (both non-GAAP measures):
Net income (loss)
$
( 4,417 )
$
1,947
$
( 9,547 )
$
469
Interest expense, net
868
616
1,726
1,221
Depreciation and amortization expense
351
404
699
773
Earnings (Loss) before interest expense, income taxes, depreciation and amortization (“EBITDA”), a non-GAAP measure
( 3,198 )
2,967
( 7,122 )
2,463
Stock-based compensation
368
571
912
1,391
(Gain) loss on foreign currency transactions
911
( 6,178 )
2,139
( 9,192 )
Restructuring
270
—
310
—
Adjusted EBITDA, a non-GAAP measure
$
( 1,648 )
$
( 2,640 )
$
( 3,761 )
$
( 5,338 )
Adjusted net loss, a non-GAAP measure:
Net loss
$
( 4,417 )
$
1,947
$
( 9,547 )
$
469
Stock-based compensation
368
571
912
1,391
(Gain) loss on foreign currency transactions
911
( 6,178 )
2,139
( 9,192 )
Restructuring
270
—
310
—
Adjusted net loss, a non-GAAP measure
$
( 2,868 )
$
( 3,660 )
$
( 6,186 )
$
( 7,332 )
Operating cash burn (net change in cash, cash equivalents, and restricted cash, excluding financing activities
$
( 400 )
$
( 1,384 )
$
( 1,836 )
$
( 4,869 )
June 30, 2026
December 31, 2025
(amounts, in thousands)
Total assets
$
37,960
$
44,182
23
Table of Contents
Significant expense categories regularly provided to the CODM consist of the following:
Three Months Ended
Six Months Ended
June 30,
June 30,
2026
2025
2026
2025
(amounts, in thousands)
(amounts, in thousands)
Research and development:
Clinical expenses
$
992
$
812
$
1,451
$
1,791
Other research and development expenses
461
450
1,027
1,133
Total research and development
$
1,453
$
1,262
$
2,478
$
2,924
Selling, general and administrative
Royalty expense
$
290
$
286
$
546
$
544
Stock-based compensation
368
429
912
1,056
Legal, financial and consulting
583
1,364
1,504
2,002
Other general and administrative
6,723
7,088
13,111
13,997
Total selling, general and administrative
$
7,964
$
9,167
$
16,073
$
17,599
Amounts presented within research and development expenses in the table above are inclusive of stock-based compensation expense. Refer to Note 4, “Common Stock, Stock-Based Compensation and Warrants”, for additional information.
11.
RESTRUCTURING
Restructuring Plan
During the fourth quarter of 2025 and into the second quarter of fiscal 2026, the Company initiated a strategic workforce and cost reduction plan (the “Strategic Workforce and Cost Reduction Plan”) to reduce costs, optimize operations, and accelerate a path to cash-flow profitability. These initiatives follow comprehensive review of the Company’s cost structure and operating model. As a result of the Strategic Workforce and Cost Reduction Plan and attrition, the Company has reduced its workforce by approximately 23 %, and reduced and realigned operating and production expenses.
Restructuring Charges
The table below sets forth the estimated amount of unpaid restructuring charges as of June 30, 2026 and December 31, 2025 included in accrued expenses that are expected to be paid in less than one year. Total additions to unpaid restructuring charges are limited to workforce reductions as the other components of restructuring costs do not require cash payments.
As of
June 30, 2026
December 31, 2025
(amounts, in thousands)
Restructuring charges, beginning of the period
$
297
$
—
Additions
310
408
Payments
( 542 )
( 111 )
Restructuring charges unpaid and outstanding, end of period
$
65
$
297
During each of the three and six months ended June 30, 2026, the Company recorded restructuring charges of approximately $ 0.3 million, respectively, in connection with its Strategic Workforce and Cost Reduction Plan. These charges are included within operating expenses in the condensed consolidated statements of operations and comprehensive loss. No restructuring charges were recorded during the three and six months ended June 30, 2025.
12.
SUBSEQUENT EVENTS
Management has evaluated subsequent events through the date of issuance of these condensed consolidated financial statements and has determined that there are no subsequent events outside the ordinary scope of business that require adjustment to, or disclosure in, the condensed consolidated financial statements.
24
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.