2 unchanged sentences
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
−Removed: Three Months Ended Nine Months Ended
−Removed: (In thousands except per share data) February 28, 2023 February 28, 2022 February 28, 2023 February 28, 2022
+Added: Three Months Ended
+Added: (In thousands except per share data) August 31, 2023 August 31, 2022
Uniform rental and facility services $ 1,826,825 $ 1,697,772
18 unchanged sentences
CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
−Removed: Three Months Ended Nine Months Ended
−Removed: (In thousands) February 28,
−Removed: 2023 February 28,
−Removed: 2022 February 28,
−Removed: 2023 February 28,
+Added: Three Months Ended
+Added: (In thousands) August 31,
+Added: 2023 August 31,
Net income $ 385,085 $ 351,689
−Removed: Other comprehensive (loss) income, net of tax:
+Added: Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments
2,634 ( 19,206 )
−Removed: Change in fair value of interest rate lock
−Removed: agreements, net of tax expense of $ 513 ,
+Added: Change in fair value of interest rate lock agreements, net of tax
+Added: expense of $ 2,806 and $ 320 , respectively
+Added: Amortization of interest rate lock agreements, net of tax benefit of
$( 487 ) and $( 512 ), respectively
( 1,442 ) ( 1,521 )
−Removed: Amortization of interest rate lock agreements, net of tax benefit of $( 512 ), $( 149 ), $( 1,537 ) and $( 445 ), respectively
−Removed: ( 1,521 ) ( 459 ) ( 4,563 ) ( 1,378 )
−Removed: Other comprehensive (loss) income, net of tax
−Removed: expense of $ 1 , $ 11,683 , $ 1,827 and
−Removed: $ 2,577 , respectively
+Added: Other comprehensive income (loss), net of tax expense (benefit) of
+Added: $ 2,319 and $( 192 ), respectively
9,391 ( 19,793 )
3 unchanged sentences
CONSOLIDATED CONDENSED BALANCE SHEETS
−Removed: (In thousands except per share data) February 28,
+Added: (In thousands except per share data) August 31,
Current assets:
3 unchanged sentences
Uniforms and other rental items in service 1,021,515 1,011,918
−Removed: Income taxes, current 2,990 21,708
Prepaid expenses and other current assets 182,191 142,795
12 unchanged sentences
Accrued liabilities 592,370 632,504
+Added: Income taxes, current 101,031 12,470
Operating lease liabilities, current 43,803 43,710
−Removed: Debt due within one year 249,053 311,574
Total current liabilities 1,168,839 1,230,062
32 unchanged sentences
Net income — — 385,085 — — — 385,085
−Removed: Comprehensive loss, net of tax — — — ( 19,793 ) — — ( 19,793 )
+Added: Comprehensive income, net of tax — — — 9,391 — — 9,391
Dividends — — ( 138,272 ) — — — ( 138,272 )
4 unchanged sentences
Balance at August 31, 2023 192,658 $ 2,121,475 $ 9,844,128 $ 87,169 ( 90,730 ) $ ( 7,975,137 ) $ 4,077,635
−Removed: Net income — — 324,293 — — — 324,293
−Removed: Comprehensive loss, net of tax — — — ( 4,028 ) — — ( 4,028 )
−Removed: Dividends — — ( 117,338 ) — — — ( 117,338 )
−Removed: Stock-based compensation — 25,255 — — — — 25,255
−Removed: Vesting of stock-based compensation awards 9 — — — — — —
−Removed: Stock options exercised 194 29,053 — — ( 66 ) ( 27,975 ) 1,078
−Removed: Repurchase of common stock — — — — ( 68 ) ( 28,348 ) ( 28,348 )
−Removed: Balance at November 30, 2022 191,857 $ 1,933,145 $ 9,160,346 $ 84,096 ( 90,256 ) $ ( 7,747,049 ) $ 3,430,538
−Removed: Net income — — 325,827 — — — 325,827
−Removed: Comprehensive loss, net of tax — — — ( 7,992 ) — — ( 7,992 )
−Removed: Dividends — — ( 117,495 ) — — — ( 117,495 )
−Removed: Stock-based compensation — 23,797 — — — — 23,797
−Removed: Vesting of stock-based compensation awards 3 — — — — — —
−Removed: Stock options exercised 172 24,668 — — ( 54 ) ( 23,852 ) 816
−Removed: Repurchase of common stock — — — — ( 49 ) ( 22,235 ) ( 22,235 )
−Removed: Balance at February 28, 2023 192,032 $ 1,981,610 $ 9,368,678 $ 76,104 ( 90,359 ) $ ( 7,793,136 ) $ 3,633,256
−Removed: CINTAS CORPORATION
−Removed: CONSOLIDATED CONDENSED STATEMENTS OF SHAREHOLDERS' EQUITY
and Paid-In Capital Retained
1 unchanged sentence
Comprehensive
−Removed: Income (Loss) Treasury Stock Total
+Added: Income Treasury Stock Total
Shareholders'
9 unchanged sentences
Balance at August 31, 2022 191,654 $ 1,878,837 $ 8,953,391 $ 88,124 ( 90,122 ) $ ( 7,690,726 ) $ 3,229,626
−Removed: Net income — — 294,669 — — — 294,669
−Removed: Comprehensive income, net of tax — — — 3,008 — — 3,008
−Removed: Dividends — — ( 98,961 ) — — — ( 98,961 )
−Removed: Stock-based compensation — 24,397 — — — — 24,397
−Removed: Vesting of stock-based compensation awards 31 — — — — — —
−Removed: Stock options exercised 317 36,302 — — — — 36,302
−Removed: Repurchase of common stock — — — — ( 13 ) ( 5,491 ) ( 5,491 )
−Removed: Balance at November 30, 2021 190,476 $ 1,686,293 $ 8,305,076 $ ( 27,258 ) ( 86,811 ) $ ( 6,400,984 ) $ 3,563,127
−Removed: Net income — — 315,448 — — — 315,448
−Removed: Comprehensive income, net of tax — — — 39,405 — — 39,405
−Removed: Dividends — — ( 98,197 ) — — — ( 98,197 )
−Removed: Stock-based compensation — 22,794 — — — — 22,794
−Removed: Vesting of stock-based compensation awards 2 — — — — — —
−Removed: Stock options exercised 215 20,438 — — ( 30 ) ( 12,000 ) 8,438
−Removed: Repurchase of common stock — — — — ( 1,436 ) ( 557,115 ) ( 557,115 )
−Removed: Balance at February 28, 2022 190,693 $ 1,729,525 $ 8,522,327 $ 12,147 ( 88,277 ) $ ( 6,970,099 ) $ 3,293,900
See accompanying notes.
1 unchanged sentence
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
−Removed: Nine Months Ended
−Removed: (In thousands) February 28, 2023 February 28, 2022
+Added: Three Months Ended
+Added: (In thousands) August 31, 2023 August 31, 2022
Cash flows from operating activities:
4 unchanged sentences
Stock-based compensation 30,242 26,282
−Removed: Gain on equity method investment transaction — ( 30,151 )
−Removed: Gain on sale of operating assets — ( 12,129 )
Deferred income taxes ( 1,367 ) 14,829
12 unchanged sentences
Purchases of investments ( 6,525 ) ( 5,930 )
−Removed: Proceeds from sale of operating assets, net of cash disposed — 15,347
Acquisitions of businesses, net of cash acquired ( 55,651 ) ( 7,060 )
2 unchanged sentences
Cash flows from financing activities:
−Removed: (Payments) issuance of commercial paper, net ( 62,200 ) 559,210
+Added: Issuance of commercial paper, net — 196,000
Repayment of debt ( 10,000 ) —
15 unchanged sentences
GAAP) have been condensed or omitted pursuant to such rules and regulations.
−Removed: While we believe that the disclosures are adequately presented, we suggest that these consolidated condensed financial statements be read in conjunction with the consolidated financial statements and notes included in our Annual Report on Form 10-K for the fiscal year ended May 31, 2022 filed with the SEC on July 27, 2022.
−Removed: A summary of our significant accounting policies is presented beginning on page 41 of that report.
+Added: While we believe that the disclosures are adequately presented, we suggest that these consolidated condensed financial statements be read in conjunction with the consolidated financial statements and notes included in our Annual Report on Form 10-K for the fiscal year ended May 31, 2023 (Annual Report) filed with the SEC on July 27, 2023.
+Added: See Note 1 entitled Significant Accounting Policies of "Notes to Consolidated Financial Statements" of that Annual Report for a summary of our significant accounting policies.
There have been no material changes in the accounting policies followed by Cintas during the current fiscal year.
2 unchanged sentences
Inventories, net are valued at the lower of cost (first-in, first-out) or net realizable value.
−Removed: Inventory is comprised of the following:
−Removed: (In thousands) February 28,
+Added: Inventory is comprised of the following at:
+Added: (In thousands) August 31,
Raw materials $ 23,199 $ 27,878
1 unchanged sentence
Finished goods 426,138 422,342
−Removed: $ 531,270 $ 472,150
−Removed: Inventories are recorded net of reserves for obsolete inventory (excess and slow-moving) of $ 83.0 million and $ 100.3 million at February 28, 2023 and May 31, 2022, respectively.
+Added: Inventories, net $ 498,354 $ 506,604
+Added: Inventories are recorded net of reserves for obsolete inventory (excess and slow-moving) of $ 74.1 million and $ 80.1 million at August 31, 2023 and May 31, 2023, respectively.
The inventory obsolescence reserve is determined by specific identification, as well as an estimate based on Cintas' historical rates of obsolescence.
3 unchanged sentences
Note 2 - Revenue Recognition
−Removed: The following table presents Cintas' total revenue disaggregated by operating segment:
−Removed: Three Months Ended Nine Months Ended
−Removed: (In thousands) February 28,
−Removed: 2023 February 28,
−Removed: 2022 February 28,
−Removed: 2023 February 28,
−Removed: Uniform Rental and
−Removed: Facility Services $ 1,716,165 78.4 % $ 1,553,320 79.2 % $ 5,123,924 78.5 % $ 4,596,767 79.5 %
−Removed: First Aid and Safety
−Removed: Services 231,605 10.6 % 212,958 10.9 % 701,740 10.7 % 614,234 10.6 %
−Removed: Fire Protection
−Removed: Services 155,762 7.1 % 128,727 6.6 % 454,211 7.0 % 380,199 6.6 %
−Removed: Uniform Direct
−Removed: Sales 86,454 3.9 % 65,537 3.3 % 251,423 3.8 % 188,573 3.3 %
+Added: The following table presents Cintas' total revenue disaggregated by operating segment for the three months ended August 31:
+Added: (In thousands) 2023 2022
+Added: Uniform Rental and Facility Services $ 1,826,825 78.0 % $ 1,697,772 78.4 %
+Added: First Aid and Safety Services 260,693 11.1 % 234,161 10.8 %
+Added: Fire Protection Services 174,316 7.5 % 151,847 7.0 %
+Added: Uniform Direct Sales 80,496 3.4 % 82,674 3.8 %
Total revenue $ 2,342,330 100.0 % $ 2,166,454 100.0 %
1 unchanged sentence
Revenue Recognition Policy
−Removed: Approximately 95 % of the Company's revenue is derived from fees for route servicing of Uniform Rental and Facility Services, First Aid and Safety Services and Fire Protection Services operating segment customers, performed by a Cintas employee-partner, at the customer's location of business.
+Added: Approximately 95 % of the Company's revenue is derived from fees for route servicing of Uniform Rental and Facility Services, First Aid and Safety Services and Fire Protection Services customers, performed by a Cintas employee-partner, at the customer's location of business.
Revenue from our route servicing customer contracts represent a single-performance obligation.
5 unchanged sentences
Certain of our customer contracts include pricing terms and conditions that include components of variable consideration.
−Removed: The variable consideration is typically in the form of consideration paid to a customer based on performance metrics specified within the contract.
−Removed: Specifically, some contracts contain discounts or rebates that the customer can earn through the achievement of specified volume levels.
−Removed: Each component of variable consideration is earned based on the Company's actual performance during the measurement period specified within the contract.
−Removed: To determine the transaction price, the Company estimates the variable consideration using the most likely amount method, based on the specific contract provisions and known performance results during the relevant measurement period.
+Added: The variable consideration is typically in the form of consideration paid to a customer based on performance metrics specified within the contract and is not material in any period presented.
When determining if variable consideration should be constrained, the Company considers whether factors outside its control could result in a significant reversal of revenue.
1 unchanged sentence
The Company's performance period generally corresponds with the monthly invoice period.
−Removed: No constraints on our revenue recognition were applied during the three or nine months ended February 28, 2023 or 2022.
−Removed: The Company reassesses these estimates during each reporting period.
−Removed: Cintas maintains a liability for these discounts and rebates within accrued liabilities on the consolidated condensed balance sheets.
−Removed: Variable consideration also includes consideration paid to a customer at the beginning of a contract.
−Removed: Cintas capitalizes this consideration and amortizes it over the life of the contract as a reduction to revenue.
−Removed: These assets are included in prepaid expenses and other current assets and in other assets, net on the consolidated condensed balance sheets.
+Added: No constraints on our revenue recognition were applied during the three months ended August 31, 2023 or 2022.
We are exposed to credit losses primarily through our trade receivables.
We determine the allowance for credit losses using both an estimate, based on historical rates of collections, and reserves for specific accounts identified as uncollectible.
−Removed: The portion of the allowance for credit losses that is an estimate based on Cintas' historical rates of collections is recorded for overdue amounts, beginning with a nominal percentage when the account is current and
−Removed: increasing substantially as the account ages.
+Added: The portion of the allowance for credit losses that is an estimate based on Cintas' historical rates of collections is recorded for overdue amounts, beginning with a nominal percentage when the account is current and increasing substantially as the account ages.
The amount provided as the account ages will differ slightly between the Uniform Rental and Facility Services reportable operating segment, the First Aid and Safety Services reportable operating segment and All Other because of differences in customers served and the nature of each business.
2 unchanged sentences
The Company capitalizes commission expenses paid to our employee-partners when the commissions are deemed to be incremental for obtaining the route servicing customer contract.
−Removed: As permitted by Accounting Standards Codification 606, "Revenue from Contracts with Customers (Topic 606)", the Company has elected to apply the guidance to a portfolio of contracts (or performance obligations) with similar characteristics because the Company reasonably expects that the effects on the consolidated condensed financial statements of applying this guidance to the portfolio would not differ materially from applying this guidance to the individual contracts within the portfolio.
+Added: As permitted by Accounting Standards Codification 606, Revenue from Contracts with Customers (ASC 606), the Company has elected to apply the guidance to a portfolio of contracts (or performance obligations) with similar characteristics because the Company reasonably expects that the effects on the consolidated condensed financial statements of applying this guidance to the portfolio would not differ materially from applying this guidance to the individual contracts within the portfolio.
The Company also continues to expense certain costs to obtain a contract if those costs do not meet the criteria of the standard or the amortization period of the asset would have been one year or less.
3 unchanged sentences
The current portion is included in prepaid expenses and other current assets and the noncurrent portion is included in other assets, net on the Company's consolidated condensed balance sheets.
−Removed: As of February 28, 2023, the current and noncurrent assets related to deferred commissions totaled $ 90.4 million and $ 248.8 million, respectively.
+Added: As of August 31, 2023, the current and noncurrent assets related to deferred commissions totaled $ 94.1 million and $ 255.1 million, respectively.
As of May 31, 2023, the current and noncurrent assets related to deferred commissions totaled $ 92.5 million and $ 251.6 million, respectively.
−Removed: We recorded amortization expense related to deferred commissions of $ 24.0 million and $ 22.0 million during the three months ended February 28, 2023 and 2022, respectively.
−Removed: During the nine months ended February 28, 2023 and 2022, we recorded amortization expense related to deferred commissions of $ 69.8 million and $ 65.1 million, respectively.
+Added: We recorded amortization expense related to deferred commissions of $ 24.4 million and $ 22.4 million during the three months ended August 31, 2023 and 2022, respectively.
These expenses are classified in selling and administrative expenses on the consolidated condensed statements of income.
9 unchanged sentences
The Company's lease agreements do not contain any material residual value guarantees or material restrictive covenants.
−Removed: Operating lease costs, including short-term lease expense and variable lease costs which were immaterial in both periods, were $ 19.8 million and $ 19.0 million for the three months ended February 28, 2023 and 2022, respectively.
−Removed: For the nine months ended February 28, 2023 and 2022, operating lease costs, including short-term lease expense and variable lease costs which were immaterial in both periods, were $ 59.3 million and $ 55.2 million, respectively.
−Removed: The following table provides supplemental information related to the Company's consolidated condensed statements of cash flows for the nine months ended February 28:
+Added: Operating lease costs, including short-term lease expense and variable lease costs which were immaterial in both periods, were $ 19.7 million and $ 19.5 million for the three months ended August 31, 2023 and 2022, respectively.
+Added: The following table provides supplemental information related to the Company's consolidated condensed statements of cash flows for the three months ended August 31:
(In thousands) 2023 2022
2 unchanged sentences
operating lease liabilities $ 14,286 $ 15,836
−Removed: Operating lease right-of-use assets acquired in business combinations $ — $ 17,734
Other information related to the operating lease right-of-use assets, net and operating lease liabilities was as follows:
−Removed: Weighted-average remaining lease term - operating leases 5.43 years 5.40 years
−Removed: Weighted-average discount rate - operating leases 2.75 % 2.20 %
−Removed: The contractual future minimum lease payments of Cintas' operating lease liabilities by fiscal year are as follows as of February 28, 2023:
+Added: Weighted-average remaining lease term 5.26 years 5.28 years
+Added: Weighted-average discount rate 3.03 % 2.87 %
+Added: The contractual future minimum lease payments of Cintas' operating lease liabilities by fiscal year are as follows as of August 31, 2023:
(In thousands)
−Removed: 2023 (remaining three months)
+Added: 2024 (remaining nine months)
Thereafter 35,134
5 unchanged sentences
These financial instruments measured at fair value on a recurring basis are summarized below:
−Removed: As of February 28, 2023
−Removed: (In thousands) Level 1 Level 2 Level 3 Fair Value
−Removed: Cash and cash equivalents $ 88,563 $ — $ — $ 88,563
−Removed: Other assets, net:
−Removed: Interest rate lock agreements — 70,071 — 70,071
−Removed: Total assets at fair value $ 88,563 $ 70,071 $ — $ 158,634
−Removed: As of May 31, 2022
−Removed: (In thousands) Level 1 Level 2 Level 3 Fair Value
+Added: As of August 31, 2023 As of May 31, 2023
+Added: (In thousands) Level 1 Level 2 Level 3 Fair Value Level 1 Level 2 Level 3 Fair Value
Cash and cash equivalents $ 88,126 $ — $ — $ 88,126 $ 124,149 $ — $ — $ 124,149
Other assets, net:
−Removed: Interest rate lock agreements — 56,877 — 56,877
−Removed: Total assets at fair value $ 90,471 $ 56,877 $ — $ 147,348
+Added: Interest rate lock
+Added: agreements — 81,455 — 81,455 — 70,449 — 70,449
+Added: Total assets at fair
+Added: value $ 88,126 $ 81,455 $ — $ 169,581 $ 124,149 $ 70,449 $ — $ 194,598
Cintas’ cash and cash equivalents are generally classified within Level 1 or Level 2 of the fair value hierarchy.
9 unchanged sentences
The assets and liabilities measured at fair value on a nonrecurring basis primarily relate to assets and liabilities acquired in a business acquisition.
−Removed: Note 5 - Investments
−Removed: Cintas' investments are summarized as follows:
−Removed: (In thousands) February 28,
−Removed: Cash surrender value of insurance policies $ 237,423 $ 237,136
−Removed: Other investments 4,373 5,737
−Removed: Total investments $ 241,796 $ 242,873
−Removed: Investments are generally evaluated for impairment on an annual basis or when indicators of impairment exist.
−Removed: For the three and nine months ended February 28, 2023 and 2022, no impairment losses were recorded.
Note 5 - Earnings Per Share
Cintas uses the two-class method to calculate basic and diluted earnings per share as a result of outstanding participating securities in the form of restricted stock awards.
−Removed: The following tables set forth the computation of basic and diluted earnings per share using the two-class method for amounts attributable to Cintas’ common shares:
−Removed: Three Months Ended Nine Months Ended
+Added: The following tables set forth the computation of basic and diluted earnings per share using the two-class method for amounts attributable to Cintas’ common shares for the three months ended August 31:
Basic Earnings per Share
(In thousands except per share data)
−Removed: February 28, 2023 February 28, 2022 February 28, 2023 February 28, 2022
Net income $ 385,085 $ 351,689
1 unchanged sentence
Net income available to common shareholders $ 383,525 $ 350,169
−Removed: $ 324,476 $ 313,867 $ 997,654 $ 936,590
Basic weighted average common shares outstanding
1 unchanged sentence
Basic earnings per share $ 3.76 $ 3.45
−Removed: Three Months Ended Nine Months Ended
Diluted Earnings per Share
(In thousands except per share data)
−Removed: February 28, 2023 February 28, 2022 February 28, 2023 February 28, 2022
Net income $ 385,085 $ 351,689
1 unchanged sentence
Net income available to common shareholders $ 383,525 $ 350,169
−Removed: $ 324,476 $ 313,867 $ 997,654 $ 936,590
Basic weighted average common shares outstanding
1 unchanged sentence
Effect of dilutive securities – employee stock options
−Removed: 1,704 2,253 1,774 2,458
Diluted weighted average common shares outstanding
1 unchanged sentence
Diluted earnings per share $ 3.70 $ 3.39
−Removed: For the three months ended February 28, 2023 and 2022, options granted to purchase 0.5 million and 0.6 million shares of Cintas common stock, respectively, were excluded from the computation of diluted earnings per share.
−Removed: For the nine months ended February 28, 2023 and 2022, options granted to purchase 1.0 million and 0.5 million shares of Cintas common stock, respectively, were excluded from the computation of diluted earnings per share.
+Added: For the three months ended August 31, 2023 and 2022, options granted to purchase 0.2 million and 0.8 million shares of Cintas common stock, respectively, were excluded from the computation of diluted earnings per share.
The exercise prices of these options were greater than the average market price of the common stock (anti-dilutive).
−Removed: On October 29, 2019, we announced that the Board of Directors authorized a $ 1.0 billion share buyback program, which was completed during the first quarter of fiscal 2022.
On July 27, 2021, Cintas announced that the Board of Directors authorized a $ 1.5 billion share buyback program, which does not have an expiration date.
−Removed: From the inception of the July 27, 2021 share buyback program through February 28, 2023, Cintas purchased a total of 2.7 million shares of Cintas common stock at an average price of $ 385.62 per share for a total purchase price of $ 1.0 billion.
On July 26, 2022, Cintas announced that the Board of Directors authorized a new $ 1.0 billion share buyback program, which does not have an expiration date.
−Removed: The following tables summarize the share buyback activity by program and period:
−Removed: Three Months Ended Nine Months Ended
−Removed: February 28, 2023 February 28, 2023
+Added: The following table summarizes the share buyback activity by program and period for the three months ended August 31:
Buyback Activity
9 unchanged sentences
Total repurchase of Cintas common stock $ 73,276 $ 320,334
−Removed: Three Months Ended Nine Months Ended
−Removed: February 28, 2022 February 28, 2022
−Removed: Buyback Activity
−Removed: (In thousands except per share data)
−Removed: per Share Purchase
−Removed: Price Shares Avg.
−Removed: per Share Purchase
−Removed: October 29, 2019 — $ — $ — 1,590 $ 365.41 $ 581,220
−Removed: July 27, 2021 1,386 388.03 537,655 1,386 388.03 537,655
−Removed: 1,386 $ 388.03 $ 537,655 2,976 $ 375.94 $ 1,118,875
−Removed: Shares acquired for taxes due (1)
−Removed: 50 $ 390.60 $ 19,460 261 $ 394.84 $ 102,966
−Removed: Total repurchase of Cintas common stock $ 557,115 $ 1,221,841
(1) Shares of Cintas common stock acquired for employee payroll taxes due on options exercised and vested restricted stock awards.
In addition to the share buyback activity presented above, Cintas acquired shares of Cintas common stock, via non-cash transactions, in connection with net-share settlements of option exercises.
−Removed: The following tables summarizes Cintas' non-cash share buyback activity:
−Removed: Three Months Ended Nine Months Ended
−Removed: February 28, 2023 February 28, 2023
+Added: The following table summarizes Cintas' non-cash share buyback activity for the three months ended August 31:
(In thousands except per share data)
3 unchanged sentences
Non-cash transaction activity 118 $ 502.24 $ 59,212 193 $ 411.93 $ 79,591
−Removed: Three Months Ended Nine Months Ended
−Removed: February 28, 2022 February 28, 2022
−Removed: per Share Non-Cash
−Removed: Value Shares Avg.
−Removed: per Share Non-Cash
−Removed: Non-cash transaction activity 30 $ 391.03 $ 12,000 30 $ 391.03 $ 12,000
+Added: In the period subsequent to August 31, 2023, through October 5, 2023, we purchased 0.5 million shares of Cintas common stock at an average price of $ 482.59 for a total purchase price of $ 225.5 million.
+Added: From the inception of the July 27, 2021 program through October 5, 2023, Cintas has purchased 3.2 million shares of Cintas common stock in the aggregate, at an average price of $ 400.08 per share, for a total purchase price of $ 1.3 billion.
+Added: Cintas has made no purchases under the July 26, 2022 share buyback program.
Note 6 - Goodwill, Service Contracts and Other Assets, Net
−Removed: Changes in the carrying amount of goodwill and service contracts for the nine months ended February 28, 2023, by reportable operating segment and All Other, are as follows:
+Added: Changes in the carrying amount of goodwill and service contracts for the three months ended August 31, 2023, by reportable operating segment and All Other, are as follows:
(In thousands)
5 unchanged sentences
Foreign currency translation 1,150 103 4 1,257
−Removed: Balance as of February 28, 2023 $ 2,630,003 $ 290,775 $ 122,800 $ 3,043,578
+Added: Balance as of August 31, 2023 $ 2,683,126 $ 293,984 $ 127,845 $ 3,104,955
Service Contracts
7 unchanged sentences
Foreign currency translation 212 12 — 224
−Removed: Balance as of February 28, 2023 $ 319,427 $ 21,972 $ 15,747 $ 357,146
+Added: Balance as of August 31, 2023 $ 305,181 $ 20,146 $ 14,939 $ 340,266
Information regarding Cintas’ service contracts and other assets, net is as follows:
−Removed: As of February 28, 2023 As of May 31, 2022
+Added: As of August 31, 2023 As of May 31, 2023
(In thousands) Carrying
8 unchanged sentences
consulting agreements
−Removed: Other 142,813 21,376 121,437 125,941 20,917 105,024
+Added: and other 212,122 68,129 143,993 198,260 67,294 130,966
Total other assets, net $ 905,262 $ 506,203 $ 399,059 $ 863,965 $ 480,974 $ 382,991
−Removed: (1) The current portion of capitalized contract costs, included in prepaid expenses and other current assets on the consolidated condensed balance sheets as of February 28, 2023 and May 31, 2022, is $ 90.4 million and $ 83.7 million, respectively.
−Removed: Amortization expense for service contracts and other assets, was $ 37.8 million and $ 38.0 million for the three months ended February 28, 2023 and 2022, respectively.
−Removed: For the nine months ended February 28, 2023 and 2022, amortization expense for service contracts and other assets was $ 111.5 million and $ 111.4 million, respectively.
+Added: (1) The current portion of capitalized contract costs, included in prepaid expenses and other current assets on the consolidated condensed balance sheets as of August 31, 2023 and May 31, 2023, is $ 94.1 million and $ 92.5 million, respectively.
+Added: Amortization expense for service contracts and other assets, was $ 38.5 million and $ 36.4 million for the three months ended August 31, 2023 and 2022, respectively.
These expenses are recorded in selling and administrative expenses on the consolidated condensed statements of income.
−Removed: As of February 28, 2023, the estimated future amortization expense for service contracts and other assets, excluding any future acquisitions and commissions to be earned, is as follows:
+Added: As of August 31, 2023, the estimated future amortization expense for service contracts and other assets, excluding any future acquisitions and commissions to be earned, is as follows:
Fiscal Year (In thousands)
−Removed: 2023 (remaining three months)
+Added: 2024 (remaining nine months)
Thereafter 163,288
5 unchanged sentences
Issued Fiscal Year
−Removed: Maturity February 28,
−Removed: Debt due within one year
−Removed: Commercial paper 4.79 % (1)
−Removed: 2023 2023 $ 199,000 $ 261,200
−Removed: Senior notes (2)
−Removed: 2.78 % 2013 2023 50,054 50,380
−Removed: Debt issuance costs ( 1 ) ( 6 )
−Removed: Total debt due within one year $ 249,053 $ 311,574
+Added: Maturity August 31,
Debt due after one year
7 unchanged sentences
Total debt due after one year $ 2,477,093 $ 2,486,405
−Removed: (1) Variable rate debt instrument.
−Removed: The rate presented is the variable borrowing rate at February 28, 2023.
(1) Cintas assumed these senior notes with the acquisition of G&K Services, Inc.
2 unchanged sentences
The principal amount of these notes is $ 50.0 million with a stated interest rate of 3.88 %.
−Removed: (3) Cintas assumed these senior notes with the acquisition of G&K in the fourth quarter of fiscal 2017, and they were recorded at fair value.
−Removed: The interest rate shown above is the effective interest rate.
−Removed: The principal amount of these notes is $ 50.0 million with a stated interest rate of 3.88 %.
Cintas' senior notes, excluding the G&K senior notes assumed with the acquisition of G&K in fiscal 2017, are recorded at cost, net of debt issuance costs.
The fair value of the long-term debt is estimated using Level 2 inputs based on general market prices.
−Removed: The carrying value and fair value of Cintas' debt as of February 28, 2023 were $ 2,749.0 million and $ 2,641.2 million, respectively, and as of May 31, 2022 were $ 2,811.2 million and $ 2,862.2 million, respectively.
−Removed: During the nine months ended February 28, 2023, Cintas paid $ 62.2 million, net of commercial paper.
−Removed: During the nine months ended February 28, 2022, Cintas issued $ 559.2 million, net of commercial paper.
−Removed: The credit agreement that supports our commercial paper program has a revolving credit facility with a capacity of $ 2.0 billion.
+Added: The carrying value and fair value of Cintas' debt as of August 31, 2023 were $ 2,490.0 million and $ 2,396.5 million, respectively, and as of May 31, 2023 were $ 2,500.0 million and $ 2,443.8 million, respectively.
+Added: During the three months ended August 31, 2023, Cintas repurchased, and subsequently retired, $ 10.0 million of its 6.15 %, 30-year senior notes.
+Added: In conjunction with this transaction, Cintas recognized a loss of $ 0.8 million during the three months ended August 31, 2023, which is recorded in interest expense on the consolidated condensed statement of income.
+Added: During the three months ended August 31, 2022, Cintas issued $ 196.0 million, net of commercial paper.
+Added: The credit agreement that supports our commercial paper program has capacity under the revolving credit facility of $ 2.0 billion.
The credit agreement has an accordion feature that provides Cintas the ability to request increases to the borrowing commitments under the revolving credit facility of up to $ 500.0 million in the aggregate, subject to customary conditions.
The maturity date of the revolving credit facility is March 23, 2027.
−Removed: As of February 28, 2023, there was $ 199.0 million of commercial paper outstanding with a weighted average interest rate of 4.79 % and maturity dates less than 90 days and no borrowings on our revolving credit facility.
−Removed: As of May 31, 2022, there was $ 261.2 million of commercial paper outstanding with a weighted average interest rate of 1.20 % and maturity dates less than 90 days and no borrowings on our revolving credit facility.
−Removed: The fair value of the commercial paper, which approximates carrying value, is estimated using level 2 inputs based on general market prices and interest rates.
+Added: As of both August 31, 2023 and May 31, 2023, there was no commercial paper outstanding and no borrowings on our revolving credit facility.
Cintas uses interest rate locks to manage its overall interest expense as interest rate locks effectively change the interest rate of specific debt issuances.
The interest rate locks are entered into to protect against unfavorable movements in the benchmark treasury rate related to forecasted debt issuances.
−Removed: Cintas used interest rate locks, which represent cash flow hedges, to hedge against movements in the treasury rates at the time Cintas issued its senior notes in fiscal 2007, fiscal 2013, fiscal 2017 and fiscal 2022.
−Removed: The amortization of the interest rate locks resulted in a decrease to comprehensive income of $ 1.5 million and $ 0.5 million for the three months ended February 28, 2023 and 2022, respectively.
−Removed: For the nine months ended February 28, 2023 and 2022, the amortization of the interest rate locks resulted in a decrease to comprehensive income of $ 4.6 million and $ 1.4 million, respectively.
+Added: Cintas used interest rate locks, which represent cash flow hedges, to hedge against movements in the treasury rates at the time Cintas issued its senior notes in fiscal 2007, fiscal 2017 and fiscal 2022.
+Added: The amortization of the interest rate locks resulted in a decrease to other comprehensive income (loss) of $ 1.4 million and $ 1.5 million for the three months ended August 31, 2023 and 2022, respectively.
During fiscal 2022 and fiscal 2020, Cintas entered into interest rate lock agreements for forecasted debt issuances.
−Removed: The aggregate notional value of outstanding cash flow hedges was $ 500.0 million at both February 28, 2023 and May 31, 2022.
+Added: The aggregate notional value of outstanding cash flow hedges was $ 500.0 million at both August 31, 2023 and May 31, 2023.
The fair values of the outstanding interest rate locks, for forecasted debt issuances, are summarized as follows:
−Removed: February 28, 2023 May 31, 2022
+Added: August 31, 2023 May 31, 2023
Fiscal Year of Issuance
3 unchanged sentences
2020 $ 31,446 $ 25,646
−Removed: The change in fair value of the interest rate locks are recorded in other comprehensive (loss) income, net of tax.
−Removed: These interest rate locks had no impact on net income or cash flows for the three and nine months ended February 28, 2023 or 2022.
+Added: The changes in fair value of the interest rate locks are recorded in other comprehensive income (loss), net of tax.
+Added: These interest rate locks had no impact on net income or cash flows for the three months ended August 31, 2023 or 2022.
Cintas has certain covenants related to debt agreements.
6 unchanged sentences
In the normal course of business, Cintas provides for uncertain tax positions and the related interest and adjusts its unrecognized tax benefits and accrued interest accordingly.
−Removed: As of February 28, 2023 and May 31, 2022, recorded unrecognized tax benefits were $ 27.9 million and $ 30.8 million, respectively, and are included in long-term accrued liabilities on the consolidated condensed balance sheets.
+Added: The recorded unrecognized tax benefits were $ 29.3 million as of both August 31, 2023 and May 31, 2023, and are included in long-term accrued liabilities on the consolidated condensed balance sheets.
The majority of Cintas' operations are in North America.
7 unchanged sentences
The years under foreign and domestic state audits cover fiscal years back to 2014.
−Removed: Based on the resolution of the various audits and other potential regulatory developments, it is reasonably possible that the balance of unrecognized tax benefits would not change for the fiscal year ending May 31, 2023.
−Removed: Cintas’ effective tax rate was 22.1 % and 18.2 % for the three months ended February 28, 2023 and 2022, respectively.
−Removed: For the nine months ended February 28, 2023 and 2022, Cintas' effective tax rate was 19.7 % and 15.8 %, respectively.
−Removed: The effective tax rate for all periods was impacted by certain discrete items (primarily the tax accounting for stock-based compensation).
+Added: Based on the status and resolution of the various audits and other potential regulatory developments, it is expected that the balance of unrecognized tax benefits will not materially change for the fiscal year ending May 31, 2024.
+Added: Cintas’ effective tax rate was 19.2 % and 14.8 % for the three months ended August 31, 2023 and 2022, respectively.
+Added: The effective tax rate for both periods was impacted by certain discrete items (primarily the tax accounting for stock-based compensation).
Note 9 - Accumulated Other Comprehensive Income (Loss)
4 unchanged sentences
Balance at June 1, 2023 $ ( 17,001 ) $ 96,714 $ ( 1,935 ) $ 77,778
−Removed: Other comprehensive (loss) income before reclassifications ( 19,206 ) 934 — ( 18,272 )
+Added: Other comprehensive income before reclassifications 2,634 8,199 — 10,833
Amounts reclassified from accumulated other comprehensive income (loss)
— ( 1,442 ) — ( 1,442 )
−Removed: Net current period other comprehensive loss ( 19,206 ) ( 587 ) — ( 19,793 )
+Added: Net current period other comprehensive income 2,634 6,757 — 9,391
Balance at August 31, 2023 $ ( 14,367 ) $ 103,471 $ ( 1,935 ) $ 87,169
−Removed: Other comprehensive (loss) income before
−Removed: reclassifications ( 9,901 ) 7,394 — ( 2,507 )
−Removed: Amounts reclassified from accumulated other comprehensive income (loss)
−Removed: — ( 1,521 ) — ( 1,521 )
−Removed: Net current period other comprehensive (loss) income ( 9,901 ) 5,873 — ( 4,028 )
−Removed: Balance at November 30, 2022 ( 12,101 ) 97,974 ( 1,777 ) 84,096
−Removed: Other comprehensive (loss) income before
−Removed: reclassifications ( 7,972 ) 1,501 — ( 6,471 )
−Removed: Amounts reclassified from accumulated other comprehensive income (loss)
−Removed: — ( 1,521 ) — ( 1,521 )
−Removed: Net current period other comprehensive loss ( 7,972 ) ( 20 ) — ( 7,992 )
−Removed: Balance at February 28, 2023 $ ( 20,073 ) $ 97,954 $ ( 1,777 ) $ 76,104
(In thousands) Foreign
−Removed: Currency Unrealized (Loss) Income
+Added: Currency Unrealized Income
on Interest Rate Locks Other Total
Balance at June 1, 2022 $ 17,006 $ 92,688 $ ( 1,777 ) $ 107,917
−Removed: Other comprehensive loss before reclassifications ( 24,016 ) ( 36,679 ) — ( 60,695 )
−Removed: Amounts reclassified from accumulated other comprehensive income (loss)
−Removed: — ( 459 ) — ( 459 )
−Removed: Net current period other comprehensive loss ( 24,016 ) ( 37,138 ) — ( 61,154 )
−Removed: Balance at August 31, 2021 17,823 ( 44,446 ) ( 3,643 ) ( 30,266 )
Other comprehensive (loss) income before
2 unchanged sentences
— ( 1,521 ) — ( 1,521 )
−Removed: Net current period other comprehensive (loss) income ( 7,472 ) 10,480 — 3,008
−Removed: Balance at November 30, 2021 10,351 ( 33,966 ) ( 3,643 ) ( 27,258 )
−Removed: Other comprehensive income before reclassifications 5,297 34,567 — 39,864
−Removed: Amounts reclassified from accumulated other comprehensive income (loss)
−Removed: — ( 459 ) — ( 459 )
−Removed: Net current period other comprehensive income 5,297 34,108 — 39,405
−Removed: Balance at February 28, 2022 $ 15,648 $ 142 $ ( 3,643 ) $ 12,147
−Removed: The following table summarizes the reclassifications out of accumulated other comprehensive income (loss):
+Added: Net current period other comprehensive loss ( 19,206 ) ( 587 ) — ( 19,793 )
+Added: Balance at August 31, 2022 $ ( 2,200 ) $ 92,101 $ ( 1,777 ) $ 88,124
+Added: The following table summarizes the reclassifications out of accumulated other comprehensive income (loss) for the three months ended August 31:
Details about Accumulated
5 unchanged sentences
Statements of Income
−Removed: Three Months Ended Nine Months Ended
−Removed: (In thousands) February 28,
−Removed: 2023 February 28,
−Removed: 2022 February 28,
−Removed: 2023 February 28,
−Removed: Amortization of interest rate locks
−Removed: $ 2,033 $ 608 $ 6,100 $ 1,823 Interest expense
+Added: (In thousands) 2023 2022
+Added: Amortization of interest rate locks $ 1,929 $ 2,033 Interest expense
Tax expense ( 487 ) ( 512 ) Income taxes
13 unchanged sentences
Other Corporate (1)
−Removed: For the three months ended February 28, 2023
−Removed: Revenue $ 1,716,165 $ 231,605 $ 242,216 $ — $ 2,189,986
−Removed: Income (loss) before income taxes $ 359,995 $ 47,271 $ 39,546 $ ( 28,446 ) $ 418,366
−Removed: For the three months ended February 28, 2022
−Removed: Revenue $ 1,553,320 $ 212,958 $ 194,264 $ — $ 1,960,542
−Removed: Income (loss) before income taxes $ 355,990 $ 26,304 $ 25,311 $ ( 21,974 ) $ 385,631
−Removed: As of and for the nine months ended February 28, 2023
+Added: As of and for the three months ended August 31, 2023
Revenue $ 1,826,825 $ 260,693 $ 254,812 $ — $ 2,342,330
1 unchanged sentence
Total assets $ 7,346,364 $ 723,687 $ 561,504 $ 88,126 $ 8,719,681
−Removed: As of and for the nine months ended February 28, 2022
+Added: As of and for the three months ended August 31, 2022
Revenue $ 1,697,772 $ 234,161 $ 234,521 $ — $ 2,166,454
11 unchanged sentences
In March 2022, the District Court denied Cintas’ motion to compel arbitration, and on March 6, 2023, the Ninth Circuit Court of Appeals affirmed.
−Removed: Liability in this matter is not probable nor estimable at this time.
−Removed: However, this matter, if decided adversely to Cintas or settled, may result in liability material to Cintas’ consolidated financial condition, consolidated results of operations or consolidated cash flows.
+Added: Any liability in this matter is not probable nor estimable at this time.
+Added: Cintas records an accrual for legal contingencies when Cintas determines that it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated.
+Added: As of August 31, 2023 and 2022, Cintas did not accrue any additional sums in excess of its other legal contingency accruals for adverse jury verdicts arising in the ordinary course of its business.
+Added: The litigation discussed above, if decided or settled adversely to Cintas, may result in liability material to Cintas' consolidated financial condition, consolidated results of operations or consolidated cash flows and could increase costs of operations on an ongoing basis.
+Added: Any estimated liability relating to this proceeding is not determinable at this time.
+Added: Cintas may enter into discussions regarding settlement of this and other lawsuits and may enter into settlement agreements if it believes such settlement is in the best interest of Cintas' shareholders.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.