Item 1. Financial Statements
Item 1. Financial Statements
CSP INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except par value)
March 31,
September 30,
2025
2024
(unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$
29,495
$
30,585
Accounts receivable, net of allowances of $ 131 and $ 147
13,645
14,494
Financing receivables, net of allowances of $ 18 and $ 12
2,727
4,384
Inventories
2,109
2,293
Refundable income taxes
468
—
Other current assets
1,898
3,093
Total current assets
50,342
54,849
Property, equipment and improvements, net
363
429
Operating lease right-of-use assets
486
489
Intangibles, net
47
50
Financing receivables due after one year, net of allowances of $ 71 and $ 25
3,664
2,922
Deferred income taxes, net
3,561
2,734
Cash surrender value of life insurance
5,696
5,589
Pension benefits assets
2,785
2,201
Other assets
178
173
Total assets
$
67,122
$
69,436
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued expenses
$
12,070
$
12,084
Line of credit
444
4,169
Deferred revenue and contract liabilities
2,468
2,171
Pension and retirement plans
76
76
Income taxes payable
—
182
Total current liabilities
15,058
18,682
Pension and retirement plans
1,275
1,306
Operating lease liabilities - noncurrent portion
210
117
Income taxes payable
403
447
Other noncurrent liabilities
2,723
1,614
Total liabilities
19,669
22,166
Shareholders’ equity:
Common stock, $ .01 par value per share; authorized, 20,000 shares; issued and outstanding 9,863 and 9,776 shares, respectively
98
98
Additional paid-in capital
23,743
22,689
Retained earnings
29,235
29,848
Accumulated other comprehensive loss
( 5,623 )
( 5,365 )
Total shareholders’ equity
47,453
47,270
Total liabilities and shareholders’ equity
$
67,122
$
69,436
See accompanying notes to unaudited condensed consolidated financial statements.
3
Table of Contents
CSP INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except for per share data)
(Unaudited)
Three months ended
Six Months Ended
March 31,
March 31,
March 31,
March 31,
2025
2024
2025
2024
Sales:
Product
$
8,552
$
8,458
$
19,567
$
19,865
Services
4,595
5,248
9,250
9,216
Total sales
13,147
13,706
28,817
29,081
Cost of sales:
Product
6,879
5,416
15,998
14,644
Services
2,061
1,812
4,048
3,864
Total cost of sales
8,940
7,228
20,046
18,508
Gross profit
4,207
6,478
8,771
10,573
Operating expenses:
Engineering and development
763
726
1,549
1,426
Selling, general and administrative
4,438
4,518
8,570
8,256
Total operating expenses
5,201
5,244
10,119
9,682
Operating (loss) income
( 994 )
1,234
( 1,348 )
891
Other income (expense):
Foreign exchange (loss) gain
( 132 )
32
163
( 142 )
Interest expense
( 77 )
( 46 )
( 154 )
( 95 )
Interest income
414
478
903
974
Other (expense) income, net
( 2 )
25
2
35
Total other income, net
203
489
914
772
(Loss) income before income taxes
( 791 )
1,723
( 434 )
1,663
Income tax (benefit) expense
( 683 )
135
( 798 )
148
Net (loss) income
$
( 108 )
$
1,588
$
364
$
1,515
Net (loss) income attributable to common shareholders
$
( 108 )
$
1,482
$
341
$
1,417
Net (loss) income per common share - basic
$
( 0.01 )
$
0.16
$
0.04
$
0.16
Weighted average common shares outstanding - basic
9,343
9,070
9,232
8,967
Net (loss) income per common share - diluted
$
( 0.01 )
$
0.16
$
0.04
$
0.15
Weighted average common shares outstanding - diluted
9,343
9,455
9,614
9,366
See accompanying notes to unaudited condensed consolidated financial statements.
4
Table of Contents
CSP INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Amounts in thousands)
(Unaudited)
Three months ended
Six Months Ended
March 31,
March 31,
March 31,
March 31,
2025
2024
2025
2024
Net (loss) income
$
( 108 )
$
1,588
$
364
$
1,515
Foreign currency translation gain (loss) adjustments, net of tax effect
238
( 67 )
( 258 )
240
Total comprehensive income
$
130
$
1,521
$
106
$
1,755
See accompanying notes to unaudited condensed consolidated financial statements.
5
Table of Contents
CSP INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
For the three months ended March 31, 2025 and 2024
(Amounts in thousands, except per share data)
(Unaudited)
Accumulated
Additional
other
Total
Paid-in
Retained
comprehensive
Shareholders’
Three months ended March 31, 2025:
Shares
Amount
Capital
Earnings
loss
Equity
Balance as of December 31, 2024
9,880
$
98
$
23,196
$
30,023
$
( 5,861 )
$
47,456
Net loss
—
—
—
( 108 )
—
( 108 )
Other comprehensive income
—
—
—
—
238
238
Stock-based compensation
—
—
448
—
—
448
Restricted stock issuance
1
—
—
—
—
—
Issuance of shares under employee stock purchase plan
6
—
99
—
—
99
Purchase of common stock
( 24 )
—
—
( 384 )
—
( 384 )
Cash dividends paid on common stock ($ 0.03 per share)
—
—
—
( 296 )
—
( 296 )
Balance as of March 31, 2025
9,863
$
98
$
23,743
$
29,235
$
( 5,623 )
$
47,453
Accumulated
Additional
other
Total
Paid-in
Retained
comprehensive
Shareholders’
Three months ended March 31, 2024:
Shares
Amount
Capital
Earnings
loss
Equity
Balance as of December 31, 2023
9,456
$
94
$
21,133
$
31,034
$
( 5,787 )
$
46,474
Net income
—
—
—
1,588
—
1,588
Other comprehensive loss
—
—
—
—
( 67 )
( 67 )
Stock-based compensation
—
—
409
—
—
409
Restricted stock issuance
285
3
—
—
—
3
Issuance of shares under employee stock purchase plan
13
1
83
—
—
84
Cash dividends paid on common stock ($ 0.025 per share)
—
—
—
( 244 )
—
( 244 )
Balance as of March 31, 2024
9,754
$
98
$
21,625
$
32,378
$
( 5,854 )
$
48,247
See accompanying notes to unaudited condensed consolidated financial statements.
6
Table of Contents
CSP INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
For the six months ended March 31, 2025 and 2024
(Amounts in thousands, except per share data)
(Unaudited)
Accumulated
Additional
other
Total
Paid-in
Retained
comprehensive
Shareholders’
Six months ended March 31, 2025:
Shares
Amount
Capital
Earnings
loss
Equity
Balance as of September 30, 2024
9,776
$
98
$
22,689
$
29,848
$
( 5,365 )
$
47,270
Net income
—
—
—
364
—
364
Other comprehensive loss
—
—
—
—
( 258 )
( 258 )
Stock-based compensation
—
—
955
—
—
955
Restricted stock issuance
105
—
—
—
—
—
Issuance of shares under employee stock purchase plan
6
—
99
—
—
99
Purchase of common stock
( 24 )
—
—
( 384 )
—
( 384 )
Cash dividends paid on common stock ($ 0.06 per share)
—
—
—
( 593 )
—
( 593 )
Balance as of March 31, 2025
9,863
$
98
$
23,743
$
29,235
$
( 5,623 )
$
47,453
Accumulated
Additional
other
Total
Paid-in
Retained
comprehensive
Shareholders’
Six months ended March 31, 2024:
Shares
Amount
Capital
Earnings
loss
Equity
Balance as of September 30, 2023
9,456
$
94
$
20,837
$
31,311
$
( 6,094 )
$
46,148
Adoption of Accounting Standards Update 2016-13
—
—
—
( 15 )
—
( 15 )
Net income
—
—
—
1,515
—
1,515
Other comprehensive income
—
—
—
—
240
240
Stock-based compensation
—
—
705
—
—
705
Restricted stock issuance
285
3
—
—
—
3
Issuance of shares under employee stock purchase plan
13
1
83
—
—
84
Cash dividends paid on common stock ($ 0.045 per share)
—
—
—
( 433 )
—
( 433 )
Balance as of March 31, 2024
9,754
$
98
$
21,625
$
32,378
$
( 5,854 )
$
48,247
See accompanying notes to unaudited condensed consolidated financial statements.
7
Table of Contents
CSP INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)
Six Months Ended
March 31,
March 31,
2025
2024
Operating activities
Net income
$
364
$
1,515
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation
119
150
Amortization of intangibles
3
4
Loss on disposal of fixed assets, net
1
—
Foreign exchange (gain) loss
( 163 )
142
Provision (benefit) for credit losses - financing receivables
52
( 12 )
(Benefit) provision for credit losses - accounts receivable
( 16 )
40
Provision for obsolete inventory
46
106
Amortization of lease right-of-use assets
258
244
Stock-based compensation expense on restricted stock awards
955
705
Deferred income taxes
( 828 )
98
Increase in cash surrender value of life insurance
( 54 )
( 68 )
Changes in operating assets and liabilities:
Accounts receivable
866
204
Financing receivables
863
1,529
Inventories
137
965
Refundable income taxes
( 468 )
—
Other assets
1,182
611
Accounts payable and accrued expenses
91
( 1,140 )
Operating lease liabilities
( 257 )
( 248 )
Deferred revenue and contract liabilities
297
( 230 )
Pension and retirement plans liabilities
( 679 )
( 67 )
Income taxes payable
( 226 )
( 994 )
Other noncurrent liabilities
1,110
( 230 )
Net cash provided by operating activities
3,653
3,324
Investing activities
Life insurance premiums paid
( 54 )
( 53 )
Additions of intangible assets
—
( 6 )
Purchases of property, equipment and improvements
( 54 )
( 134 )
Net cash used in investing activities
( 108 )
( 193 )
Financing activities
Dividends paid
( 593 )
( 433 )
Net borrowing/repayment under line-of-credit agreement
( 3,725 )
( 469 )
Repayments on note payable
—
( 427 )
Repurchases of common stock
( 384 )
—
Proceeds from issuance of shares under equity compensation plans
99
83
Net cash used in financing activities
( 4,603 )
( 1,246 )
Effects of exchange rate on cash, net
( 32 )
17
Net (decrease) increase in cash and cash equivalents
( 1,090 )
1,902
Cash and cash equivalents beginning of period
30,585
25,217
Cash and cash equivalents end of period
$
29,495
$
27,119
Supplementary cash flow information:
8
Table of Contents
Cash paid for income taxes
$
724
$
1,085
Cash paid for interest
$
36
$
22
Supplementary non-cash financing activities:
Obtaining a right-of-use asset in exchange for a lease liability
$
247
$
—
Customer financing for inventory sold (see Note 5 Financing receivables, net for details)
$
2,006
$
1,742
Vendor financing for inventory purchased (see Note 8 Accounts payable and accrued expenses, and Other noncurrent liabilities for details)
$
1,833
$
—
See accompanying notes to unaudited condensed consolidated financial statements.
9
Table of Contents
CSP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Organization and Business
CSP Inc. ("CSPi" or "CSPI" or "the Company" or "we" or "our") was incorporated in 1968 and is based in Lowell, Massachusetts. CSPi and its subsidiaries develop and market IT integration solutions, advanced security products, managed IT services, purpose built network adapters, and high-performance cluster computer systems to meet the diverse requirements of its commercial and defense customers worldwide. The Company operates in two segments, its Technology Solutions (“TS”) segment and High Performance Products (“HPP”) segment.
1. Basis of Presentation and Significant Accounting Policies
Basis of Presentation
The accompanying interim condensed consolidated financial statements have been prepared by the Company and reflect all adjustments which, in the opinion of management, are necessary for a fair statement of the results of the interim periods presented. All adjustments were of a normal recurring nature. Certain information and footnote disclosures normally included in the annual consolidated financial statements, which are prepared in accordance with accounting principles generally accepted in the United States, have been omitted.
Accordingly, the Company believes that although the disclosures are adequate to make the information presented not misleading, the unaudited condensed consolidated financial statements should be read in conjunction with the notes contained in the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2024. The significant accounting policies and estimates used in preparing these Condensed Consolidated Financial Statements were applied on a basis consistent with those reflected in the September 30, 2024 Consolidated Financial Statements.
Significant Accounting Policies
There have been no significant changes to the Company's significant accounting policies described in PART II, Item 8, Note 1 Summary of Significant Accounting Policies , of the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2024.
Accounting Pronouncement Not Yet Adopted as of March 31, 2025
In November 2023, the Financing Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires disclosure of incremental segment information on an annual and interim basis. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, on a retrospective basis. Early adoption is permitted. The Company is currently evaluating the effect of this pronouncement on its disclosures.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This ASU expands existing income tax disclosures primarily through standardization and disaggregation of rate reconciliation categories and income taxes paid by jurisdiction. The ASU is effective for all public entities for annual periods beginning after December 15, 2024, with early adoption permitted. Entities should apply the amendments on a prospective basis, but retrospective application is permitted. The Company is currently evaluating the impact this ASU will have on its disclosures.
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40), which requires expanded disclosures in the notes to the financial statements about certain costs and expenses. This ASU is effective for fiscal years beginning after December 15, 2026,
10
Table of Contents
and interim periods within fiscal years beginning after December 15, 2027, on a retrospective basis. Early adoption is permitted. The Company is currently evaluating the effect of this pronouncement on its disclosures.
2. Revenue
We derive revenue from the sale of integrated hardware and software, third-party service contracts, professional services, managed services, financing of hardware and software, and other services.
We recognize revenue from hardware upon transfer of control, which is at a point in time typically upon shipment when title transfers. Revenue from software is recognized at a point in time when the license is granted with the exception of the Company’s own software ARIA Advanced Threat Detection and Response (“ADR”), which is recognized evenly over time that includes the contract term.
Professional services generally include implementation, installation, and training services. Professional services are considered a series of distinct services that form one performance obligation and revenue is recognized over time as services are performed.
Revenue generated from managed services is recognized over the term of the contract. Certain managed services contracts include financing of hardware and software. Revenues from arrangements which include financing are allocated considering relative standalone selling prices of lease and non-lease components within the agreement. The lease component includes hardware, which is subject to ASC 842 Leases . The non-lease components are subject to ASC 606 Revenue from Contracts with Customers .
Other services generally include revenue generated through our royalty, extended warranty, multicomputer repair, and maintenance contracts. Royalty revenue is sales-based and recognized on the date of subsequent sale of the product, which occurs on the date of customer shipment. Revenue from extended warranty contracts is recognized ratably over the warranty period. Multicomputer repair services revenue is recognized upon control transfer when the customer takes possession of the computer at time of shipping. Revenue generated from maintenance services is recognized evenly over the term of the contract.
The right of return risk lies with the original manufacturer of the product. Managed service contracts contain the right to refund if canceled within 30 days of inception. Any products with a standard warranty are treated as a warranty obligation under ASC 460 Guarantees.
The following policies are applicable to our major categories of segment revenue transactions:
TS Segment Revenue
TS Segment revenue is derived from the sale of hardware, software, professional services, third-party service contracts, maintenance contracts, managed services, and financing of hardware and software.
Third-party service contracts are evaluated to determine whether such service revenue should be recorded as gross or net sales and whether over time or at point in time.
HPP Segment Revenue
HPP segment revenue is derived from the sale of ARIA product lines, integrated hardware and software, maintenance, and other products and services from Myricom and Multicomputer.
ARIA ADR revenue is derived from sale of software and hardware. There is one performance obligation in an ARIA ADR sale as the software and hardware are combined because they are inputs in the contract to deliver an output of
11
Table of Contents
threat protection. This combined performance obligation is recognized evenly over the contract term. The transaction price is fixed consideration.
ARIA Zero Trust Gateway (“AZT”) revenue contains two performance obligations: a perpetual or term software license and post-contract customer support (“PCS”). The transaction price is fixed consideration and allocated based on relative stand-alone selling price. The software license has a large majority of transaction price allocated to it. Software license revenue is recognized at a point in time, generally when the license is made available to the customer. PCS revenue is recognized ratably over the contractual period of generally one year. The PCS can be renewed and is sold on a standalone basis after the initial contract term expires.
Myricom revenue is derived from the sale of products, which are comprised of both hardware and embedded software which is essential to the products’ functionality, and PCS. PCS is considered immaterial in the context of the contract and therefore is not a separate performance obligation. Multicomputer revenue is derived from the sale of hardware, software, extended warranties, royalties, and repair services. See disaggregated revenues below by products/services and divisions/segments.
See details of timing of revenue recognition, whether CSPi acted as the principal or agent, and geography below. Geographic areas are based on which the products were shipped or services rendered.
Technology Solutions Segment
High
Performance
Products
United
Consolidated
Three months ended March 31,
Segment
Kingdom
U.S.
Total
Total
(Amounts in thousands)
2025
Timing of Revenue Recognition
Transferred at a point in time where CSPi is principal
$
276
$
417
$
7,845
$
8,262
$
8,538
Transferred at a point in time where CSPi is agent
—
24
1,444
1,468
1,468
Transferred over time where CSPi is principal
371
38
2,732
2,770
3,141
Total Revenue
$
647
$
479
$
12,021
$
12,500
$
13,147
Geography
United States
$
497
$
21
$
11,452
$
11,473
$
11,970
Americas (excluding United States)
1
—
372
372
373
Europe
—
458
197
655
655
Asia-Pacific
149
—
—
—
149
Total Revenue
$
647
$
479
$
12,021
$
12,500
$
13,147
2024
Timing of Revenue Recognition
Transferred at a point in time where CSPi is principal
$
2,254
$
70
$
6,433
$
6,503
$
8,757
Transferred at a point in time where CSPi is agent
—
—
2,320
2,320
2,320
Transferred over time where CSPi is principal
248
51
2,330
2,381
2,629
Total Revenue
$
2,502
$
121
$
11,083
$
11,204
$
13,706
Geography
United States
$
2,478
$
44
$
9,931
$
9,975
$
12,453
Americas (excluding United States)
3
( 25 )
1,099
1,074
1,077
Europe
3
98
53
151
154
Asia-Pacific
18
4
—
4
22
Total Revenue
$
2,502
$
121
$
11,083
$
11,204
$
13,706
12
Table of Contents
Technology Solutions Segment
High
Performance
Products
United
Consolidated
Six months ended March 31,
Segment
Kingdom
U.S.
Total
Total
(Amounts in thousands)
2025
Timing of Revenue Recognition
Transferred at a point in time where CSPi is principal
$
358
$
550
$
18,760
$
19,310
$
19,668
Transferred at a point in time where CSPi is agent
—
24
3,248
3,272
3,272
Transferred over time where CSPi is principal
719
85
5,073
5,158
5,877
Total Revenue
$
1,077
$
659
$
27,081
$
27,740
$
28,817
Geography
United States
$
919
$
93
$
26,195
$
26,288
$
27,207
Americas (excluding United States)
4
—
616
616
620
Europe
—
566
270
836
836
Asia-Pacific
154
—
—
—
154
Total Revenue
$
1,077
$
659
$
27,081
$
27,740
$
28,817
2024
Timing of Revenue Recognition
Transferred at a point in time where CSPi is principal
$
2,757
$
382
$
17,208
$
17,590
$
20,347
Transferred at a point in time where CSPi is agent
—
4
3,515
3,519
3,519
Transferred over time where CSPi is principal
457
116
4,642
4,758
5,215
Total Revenue
$
3,214
$
502
$
25,365
$
25,867
$
29,081
Geography
United States
$
3,171
$
44
$
23,181
$
23,225
$
26,396
Americas (excluding United States)
3
—
1,683
1,683
1,686
Europe
4
454
147
601
605
Asia-Pacific
36
4
354
358
394
Total Revenue
$
3,214
$
502
$
25,365
$
25,867
$
29,081
In the TS US division, financing of goods and services is offered to certain customers. This involves amounts due reflecting sales whose payment terms exceed one year. See Note 5 Financing Receivables, net for more details. Revenue from these agreements in the three months ended March 31, 2025 was $ 142 thousand and CSPi acted as the agent. There was no revenue from this type of agreement in the three months ended March 31, 2024. Revenue from these agreements in the six months ended March 31, 2025 was $ 165 thousand and CSPi acted as the agent. Revenue from these agreements in the six months ended March 31, 2024 was $ 1,427 thousand, which nearly all of the revenue was with CSPi acting as the principal.
Contract Assets and Liabilities
When we have performed work but do not have an unconditional right to payment, a contract asset is recorded. When we have the right to bill a customer, accounts receivable is recorded as an unconditional right exists. Current contract assets were $ 0.9 million and $ 1.7 million as of March 31, 2025 and September 30, 2024, respectively. Current contract assets were $ 0.9 million as of September 30, 2023. The current portion is recorded in Other current assets on the condensed consolidated balance sheets. There were no noncurrent contract assets as of March 31, 2025 and September 30, 2024. There were no noncurrent contract assets as of September 30, 2023. The difference in the balances is due to regular timing differences between when work is performed and having an unconditional right to payment.
13
Table of Contents
Contract liabilities arise when payment is received before we transfer a good or service to the customer. Current contract liabilities were $ 2.5 million and $ 2.2 million as of March 31, 2025 and September 30, 2024, respectively. Current contract liabilities were $ 1.9 million as of September 30, 2023. The current portion of contract liabilities is recorded in Deferred revenue and contract liabilities on the condensed consolidated balance sheets. There were no long-term contract liabilities as of March 31, 2025 and September 30, 2024, respectively. There were no long-term contract liabilities as of September 30, 2023. Revenue recognized for the six months ended March 31, 2025 that was included in contract liabilities as of September 30, 2024 was $ 1.0 million.
Contract Costs
Incremental costs of obtaining a contract involving customer transactions where the revenue and the related transfer of goods and services are equal to or less than a one year period, are expensed as incurred, utilizing the practical expedient in ASC 340-40-25-4 . For a period greater than one year, incremental contract costs are capitalized if we expect to recover these costs. The costs are amortized over the contract term and expected renewal periods. The period of amortization is generally three years . Incremental costs are related to commissions in the TS portion of the business. Current capitalized contract costs are within the Other current assets on the condensed consolidated balance sheets as of March 31, 2025 and September 30, 2024. The portion of current capitalized costs were $ 23 thousand and $ 177 thousand as of March 31, 2025 and September 30, 2024, respectively. There are no noncurrent capitalized costs on the condensed consolidated balance sheets. The amount of incremental costs amortized for the three months ended March 31, 2025 and 2024 were $ 50 thousand and $ 121 thousand, respectively. The amount of incremental costs amortized for the six months ended March 31, 2025 and 2024 were $ 154 thousand and $ 229 thousand, respectively and is recorded in selling, general, and administrative expenses. There was no impairment related to incremental costs capitalized during the six months ended March 31, 2025 and 2024.
Other
Projects are typically billed upon completion or at certain milestones. Products and services are typically billed when shipped or as services are being performed. Payment terms are typically 30 days to pay in full except in Europe where it could be up to 90 days . Most of our contracts are less than one year. There are certain contracts that contain a financing component. See Note 5 Financing receivables, net to the condensed consolidated financial statements for additional information. We elected to use the optional exemption to not disclose the aggregate amount of the transaction price allocated to performance obligations that have an original expected duration of one year or less. This is due to a low number of performance obligations, which are less than one year from being unsatisfied at each period end. Most of these contracts are related to product sales.
We have certain contracts that have an original term of more than one year. The royalty agreement is longer than one year, but not included in the table below as the royalties are sales-based. Managed service contracts are generally longer than one year and revenue is recognized ratably over the contract term. For these contracts the aggregate amount of the transaction price allocated to the performance obligations that are unsatisfied or partially unsatisfied as of March 31, 2025 is set forth in the table below:
Fiscal Year
(Amounts in thousands)
2025 (remaining 6 months )
$
658
2026
1,067
2027
961
2028
905
2029
222
$
3,813
3 . Earnings Per Share of Common Stock
Basic net income (loss) per common share is computed by dividing net income attributable to common shareholders by the weighted average number of common shares outstanding for the period. Diluted net income per share
14
Table of Contents
includes the dilutive effect of restricted stock, if any, calculated using the treasury stock method. For unvested restricted stock, assumed proceeds under the treasury stock method would include unamortized compensation cost.
We are required to present earnings per share (“EPS”), utilizing the two-class method because we had outstanding, non-vested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents, which are considered participating securities. Net losses are not allocated to these participating securities as there are no contractual obligations that require participation in the Company’s losses.
Basic and diluted EPS share computations for the Company’s reported net income attributable to common stockholders are as follows:
Three months ended
Six Months Ended
March 31,
March 31,
March 31,
March 31,
2025
2024
2025
2024
(Amounts in thousands except per share data)
Net (loss) income
$
( 108 )
$
1,588
$
364
$
1,515
Less: net income attributable to nonvested common stock
—
( 106 )
( 23 )
( 98 )
Net (loss) income attributable to common shareholders
$
( 108 )
$
1,482
$
341
$
1,417
Weighted average total shares outstanding - basic
9,343
9,719
9,851
9,586
Less: weighted average non–vested shares outstanding
—
( 649 )
( 619 )
( 619 )
Weighted average number of common shares outstanding - basic
9,343
9,070
9,232
8,967
Add: potential common shares from non-vested restricted stock awards
—
385
382
399
Weighted average common shares outstanding - diluted
9,343
9,455
$
9,614
9,366
Net (loss) income per common share - basic
$
( 0.01 )
$
0.16
$
0.04
$
0.16
Net (loss) income per common share - diluted
$
( 0.01 )
$
0.16
$
0.04
$
0.15
Anti-dilutive securities include restricted stock, which are excluded from the diluted income per share computation. Non-vested restricted stock awards of 269 thousand shares were excluded from net loss per share for the three months ended March 31, 2025 because their inclusion would have been anti-dilutive as there was a net loss for the period.
4 . Accounts receivable, net
The Company recognizes an allowance for losses on accounts receivable in an amount equal to the current expected credit losses. The estimation of the allowance is based on an analysis of historical loss experience, management’s assessment of current conditions and reasonable and supportable expectation of future conditions as well as an assessment of specific identifiable customer accounts considered at risk or uncollectible including reviewing the current receivables aging. This results in a general reserve and a specific reserve. The Company assesses collectability by pooling receivables where similar characteristics exist and evaluates receivables individually when specific customer balances no longer share those risk characteristics and are considered at risk or uncollectible. The expense associated with the allowance for expected credit losses is recognized in Selling, general, and administrative expenses in the Consolidated Statements of Operations.
15
Table of Contents
The following tables present the changes in the allowance for accounts receivable for the periods indicated.
Three months ended
March 31, 2025
March 31, 2024
(Amounts in thousands)
Allowance for credit losses for accounts receivable:
Balances at beginning of the period
$
153
$
61
(Benefit) provision for credit losses
( 22 )
12
Balances at end of the period
$
131
$
73
Six months ended
March 31, 2025
March 31, 2024
(Amounts in thousands)
Allowance for credit losses for accounts receivable:
Balances at beginning of the period
$
147
$
100
Adjustment for adoption of new CECL standard
-
( 67 )
(Benefit) provision for credit losses
( 16 )
40
Balances at end of the period
$
131
$
73
5 . Financing receivables, net
In the TS U.S. division, financing of goods and services is offered to certain customers. This involves amounts due reflecting sales whose payment terms exceed one year. This financing is separate from agreements with a leasing component, see Note 7 Leases for financing through leases. Determining whether to offer financing involves looking at the customer’s payment history, economic conditions, and capacity to pay.
The Company assigns an internal risk rating to each customer at inception, which groups customers into a portfolio based off this risk rating. A risk rating is assigned by analyzing a customer’s financial statements and the latest Fitch rating if publicly available as well as recent payment activity. The credit quality of customers is continually monitored by these items. Accounts rated low risk have the equivalent of a Fitch rating of BBB– or higher, moderate risk accounts have the equivalent of BB, and high risk accounts have the equivalent of B.
The risk characteristics of each customer are consistent with the Fitch rating or equivalent, which are defined by Fitch as the following:
'BBB' ratings indicate that expectations of default risk are currently low. The capacity for payment of financial commitments is considered adequate, but adverse business or economic conditions are more likely to impair this capacity.
’BB' ratings indicate an elevated vulnerability to default risk, particularly in the event of adverse changes in business or economic conditions over time; however, business or financial flexibility exists that supports the servicing of financial commitments.
‘B’ ratings indicate that material default risk is present, but a limited margin of safety remains. Financial commitments are currently being met; however, capacity for continued payment is vulnerable to deterioration in the business and economic environment.
Financing receivables, net carry an average weighted interest rate of 9.7 %, which reflects the approximate interest rate consistent with a separate financing transaction with the customer at the inception of the agreement.
16
Table of Contents
The amount of interest income earned from sales whose payment terms exceed one year for the three months ended March 31, 2025 and 2024 was $ 113 thousand and $ 158 thousand, respectively. The amount of interest income earned from sales whose payment terms exceed one year for the six months ended March 31, 2025 and 2024 was $ 254 thousand and $ 351 thousand, respectively. Interest income from these agreements is recorded in Other (expense) income, net on the Condensed Consolidated Statements of Operations.
The following table presents the components of the Company’s Financing receivables, net segregated by portfolio (risk rating) for the periods indicated:
As of March 31, 2025
As of September 30, 2024
Risk Rating
Risk Rating
Low
Moderate
High
Total
Low
Moderate
High
Total
(Amounts in thousands)
Financing receivables, net:
Financing receivables, gross
$
5,173
$
648
$
1,290
$
7,111
$
7,153
$
874
$
-
$
8,027
Unearned interest income
( 436 )
( 51 )
( 144 )
( 631 )
( 599 )
( 85 )
-
( 684 )
Allowance for credit losses
( 24 )
( 6 )
( 59 )
( 89 )
( 27 )
( 10 )
-
( 37 )
Financing receivables, net
$
4,713
$
591
$
1,087
$
6,391
$
6,527
$
779
$
-
$
7,306
Short-term
$
1,977
$
401
$
349
$
2,727
$
4,013
$
371
$
-
$
4,384
Long-term
$
2,736
$
190
$
738
$
3,664
$
2,514
$
408
$
-
$
2,922
The following table presents the changes in Allowance for credit losses for Financing receivables, net for the periods indicated:
Three months ended
March 31, 2025
March 31, 2024
Risk Rating
Risk Rating
Low
Moderate
High
Total
Low
Moderate
High
Total
(Amounts in thousands)
(Amounts in thousands)
Allowance for credit losses for financing receivables:
Balances at beginning of the period
$
21
$
8
$
6
$
35
$
16
$
61
$
-
$
77
Provision (benefit) charged to Consolidated Statements of Operations
3
( 2 )
53
54
-
( 7 )
-
( 7 )
Balances at end of the period
$
24
$
6
$
59
$
89
$
16
$
54
$
-
$
70
Six months ended
March 31, 2025
March 31, 2024
Risk Rating
Risk Rating
Low
Moderate
High
Total
Low
Moderate
High
Total
(Amounts in thousands)
Allowance for credit losses for financing receivables:
Balances at beginning of the period
$
27
$
10
$
-
$
37
$
-
$
-
$
-
$
-
Adjustment for adoption of new accounting standard
-
-
-
-
27
55
-
82
(Benefit) provision charged to Consolidated Statements of Operations
( 3 )
( 4 )
59
52
( 11 )
( 1 )
-
( 12 )
17
Table of Contents
Balances at end of the period
$
24
$
6
$
59
$
89
$
16
$
54
$
-
$
70
The Company recognizes an allowance for credit losses for financing receivables in an amount equal to the probable losses net of recoveries. A probability method for calculating credit losses is used based on historical data of defaults of Fitch ratings and length of time. Various factors are also assessed in the allowance for credit losses including internal historical data as well as macroeconomic forecast assumptions and management judgments applicable to and through the expected life of the portfolios. Macroeconomic conditions include the level of gross domestic product (“GDP”) growth and unemployment rates, which directly correlate with our historical credit losses. The expense associated with the allowance for expected credit losses is recognized in Selling, general, and administrative expenses in the Consolidated Statements of Operations.
Financing receivables whose payment terms exceed one year are placed on non-accrual status, meaning interest income stops being recorded, when the customer has a past due amount in excess of 30 days or reasonable doubt exists in collecting all interest and principal. A payment due in excess of 30 days is considered delinquent. If a payment is received for a receivable on non-accrual status the payment is first applied to interest and then principal. Recording interest income resumes once no reasonable doubt exists regarding collecting all interest and principal. There were no financing receivables placed on non-accrual status as of March 31, 2025 or September 30, 2024.
The following table presents Financing receivables, gross, including accrued interest and excluding any allowance, by credit quality indicator segregated by risk rating and year of origination as of March 31, 2025:
March 31, 2025
Fiscal year of origination
Risk Rating
2025
2024
2023
Total
High
$
1,290
$
—
$
—
$
1,290
Moderate
—
410
238
$
648
Low
689
2,600
1,884
5,173
Total
$
1,979
$
3,010
$
2,122
$
7,111
Contractual maturities of outstanding financing receivables are as follows:
Fiscal year ending September 30:
(Amounts in thousands)
2025 (remaining 6 months)
$
2,528
2026
3,043
2027
1,482
2028
58
Total payments
$
7,111
Less: unearned interest income
( 631 )
Less: allowance for credit losses
( 89 )
Total, net of unearned interest income and allowance for credit losses
$
6,391
18
Table of Contents
6 . Inventories
Inventories consist of the following:
March 31,
September 30,
2025
2024
(Amounts in thousands)
Raw materials
$
60
$
77
Work-in-process
124
315
Finished goods
1,925
1,901
Total
$
2,109
$
2,293
7 . Leases
Information related to both lessee and lessor
The components of lease costs for the three months ended March 31, 2025 and 2024 are as follows:
Three months ended
Consolidated Statements of Operations Location
March 31, 2025
March 31, 2024
(Amounts in thousands)
Operating Lease:
Operating lease cost
Selling, general, and administrative
$
127
$
132
Short-term lease cost
Selling, general, and administrative
7
8
Total lease costs
$
134
$
140
Less sublease interest income
Revenue
( 3 )
( 1 )
Total lease costs, net of sublease interest income
$
131
$
139
The components of lease costs for the six months ended March 31, 2025 and 2024 are as follows:
Six months ended
Consolidated Statements of Operations Location
March 31, 2025
March 31, 2024
(Amounts in thousands)
Finance Lease:
Operating Lease:
Operating lease cost
Selling, general, and administrative
$
266
$
264
Short-term lease cost
Selling, general, and administrative
16
17
Total lease costs
$
282
$
281
Less sublease interest income
Revenue
( 4 )
( 1 )
Total lease costs, net of sublease interest income
$
278
$
280
19
Table of Contents
Supplemental cash flow information related to leases for the six months ended March 31, 2025 and 2024 is below:
Six months ended
March 31, 2025
March 31, 2024
(Amounts in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows paid for operating leases
$
281
$
268
Operating cash flows paid for short-term leases
16
17
Operating cash flows paid for finance leases
—
1
Cash received from subleases
( 21 )
( 7 )
Lease assets obtained in exchange for new lease liabilities
Operating leases
247
—
In April 2025, a lease agreement for a new office space for the TS U.S. division was executed, which will commence in August of 2025 and have a term for 80 months with total rent payments of around $ 1.2 million. The division’s office in Deerfield Beach will move to Boca Raton, Florida.
8 . Accounts payable and Other noncurrent liabilities
The TS US division enters into certain multi-year agreements with vendors when also entering into some of the multi-year financing contracts the Company enters into with customers. See Note 5 Financing receivables, net for further information related to the multi-year agreements with customers.
There was not an interest rate stated in the agreements and therefore interest was imputed under ASC 835 Interest as the payments in the exchange represented two elements: principal and interest. The average imputed interest rate for the agreements was determined to be 8.4 % as of March 31, 2025. The rate was determined primarily based on the rate the Company could obtain by financing from other sources at the date of the transaction.
Interest expense related to these agreements for the three months ended March 31, 2025 and 2024 was $ 75 thousand and $ 35 thousand, respectively. Interest expense related to these agreements for the six months ended March 31, 2025 and 2024 was $ 150 thousand and $ 88 thousand, respectively.
The amounts owed for these agreements are in Accounts payable and accrued expenses and Other noncurrent liabilities because they are owed to vendors rather than banks or financial institutions for borrowings. See Note 9 Line of Credit for amounts due to financial institutions for borrowings.
Below are details of the agreements with the vendors that contain imputed interest:
March 31, 2025
September 30, 2024
(Amounts in thousands)
Current
$
2,883
$
2,553
Less: discount
( 278 )
( 244 )
Accounts payable and accrued expenses
$
2,605
$
2,309
Noncurrent
$
2,863
$
1,677
Less: discount
( 140 )
( 146 )
Other noncurrent liabilities
$
2,723
$
1,531
20
Table of Contents
The TS segment has many vendors it transacts with and does not have any specific agreement with this vendor that it must purchase certain products from the vendor. Management believes other suppliers could provide similar products on comparable terms.
9. Line of Credit
As of March 31, 2025 and September 30, 2024, the Company maintained an inventory line of credit with a borrowing capacity of $ 15.0 million. It may be used by the TS and HPP segments in the US to purchase inventory from approved vendors with payment terms which exceed those offered by the vendors. No interest accrues under the inventory line of credit when advances are paid within terms, however, late payments are subject to an interest charge of Prime plus 5 %. The credit agreement for the inventory line of credit contains financial covenants which require the Company to maintain the following TS segment-specific financial ratios: (1) a minimum current ratio of 1.2 , (2) tangible net worth of no less than $ 4.0 million, and (3) a maximum ratio of total liabilities to total net worth of less than 5.0 :1. As of March 31, 2025 and September 30, 2024, Company borrowings, all from the TS segment, under the inventory line of credit were $ 0.4 million and $ 4.2 million, respectively, and the Company was in compliance with all financial covenants. As of March 31, 2025 and September 30, 2024, this line of credit also includes availability of a limited cash withdrawal of up to $ 1.0 million. As of March 31, 2025 and September 30, 2024 there were no cash withdrawals outstanding.
10. Pension and Retirement Plans
The Company’s operations have defined benefit and defined contribution plans in the U.K. and in the U.S. In the U.K., the Company provides defined benefit pension plans and defined contribution plans for some of its employees. In the U.S., the Company provides benefits through supplemental retirement plans to certain former employees. The U.S. supplemental retirement plans have life insurance policies which are not plan assets but were purchased by the Company as a vehicle to fund the costs of the plan. The Company also provides for officer death benefits through post-retirement plans to certain current officers of the Company in the U.S. All the Company’s defined benefit plans are closed to newly hired employees and have been since September 2009.
The Company funds its pension plans in amounts sufficient to meet the requirements set forth in applicable employee benefits laws and local tax laws. Liabilities for amounts in excess of these funding levels are accrued and reported in the condensed consolidated balance sheets.
The Company’s pension plan in the U.K. is the only pension plan with plan assets. In October 2024 the company contributed approximately 0.6 million Great British Pounds to the U.K. pension plan and all of the plan assets were converted to cash. Also in October 2024, in connection with the planned termination of our defined benefit pension plan in the U.K., we paid 8.5 million Great British Pounds to enter into a buy-in contract. This payment is subject to adjustment as a result of subsequent data cleansing activities. Under the terms of this buy-in contract, the insurer is liable to pay the benefits of the plan, but the Company still retains full legal responsibility to pay the benefits to members using the insurance payments. In accordance with US GAAP, specifically ASC 715-30 Defined Benefit Plans – Pension , the buy-in contract does not qualify as a significant event and therefore remeasurement is not required. The buy-in contract will be treated as a plan asset. When the buy-in contract transitions to a buy-out contract the Company will no longer have legal responsibility to pay the benefits to the members. This transition is a significant event and the pension assets and liabilities will be remeasured at this time. If the transition does not occur before September 30, 2025, the pension assets and liabilities will be remeasured as of this date in accordance with our Pension and Retirement Plans accounting policy.
21
Table of Contents
The components of net periodic benefit costs related to the US and UK plans are as follows:
Three Months Ended March 31,
2025
2024
U.K.
U.S.
Total
U.K.
U.S.
Total
(Amounts in thousands)
Pension:
Interest cost
$
104
$
2
$
106
$
109
$
3
$
112
Expected return on plan assets
( 122 )
—
( 122 )
( 146 )
—
( 146 )
Amortization of past service costs
2
—
2
2
—
2
Amortization of net gain
—
( 1 )
( 1 )
—
( 2 )
( 2 )
Net periodic (benefit) cost
$
( 16 )
$
1
$
( 15 )
$
( 35 )
$
1
$
( 34 )
Post Retirement:
Service cost
$
—
$
6
$
6
$
—
$
6
$
6
Interest cost
—
15
15
—
16
16
Amortization of net gain
—
( 30 )
( 30 )
—
( 43 )
( 43 )
Net periodic benefit
$
—
$
( 9 )
$
( 9 )
$
—
$
( 21 )
$
( 21 )
22
Table of Contents
Six Months Ended March 31,
2025
2024
U.K.
U.S.
Total
U.K.
U.S.
Total
(Amounts in thousands)
Pension:
Interest cost
$
209
$
4
$
213
$
221
$
6
$
227
Expected return on plan assets
( 244 )
—
( 244 )
( 296 )
—
( 296 )
Amortization of past service costs
4
—
4
4
—
4
Amortization of net gain
—
( 3 )
( 3 )
—
( 3 )
( 3 )
Net periodic (benefit) cost
$
( 31 )
$
1
$
( 30 )
$
( 71 )
$
3
$
( 68 )
Post Retirement:
Service cost
$
—
$
13
$
13
$
—
$
12
$
12
Interest cost
—
30
30
—
32
32
Amortization of net gain
—
( 60 )
( 60 )
—
( 86 )
( 86 )
Net periodic benefit
$
—
$
( 17 )
$
( 17 )
$
—
$
( 42 )
$
( 42 )
The fair value of the assets held by the UK pension plan by asset category are as follows:
Fair Values as of
March 31, 2025
September 30, 2024
Fair Value Measurements Using Inputs Considered as
Fair Value Measurements Using Inputs Considered as
Asset Category
Total
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
(Amounts in thousands)
Cash on deposit
$
179
$
179
$
—
$
—
$
65
$
65
$
—
$
—
Fixed income
—
—
—
—
10,388
8,714
1,674
—
Buy-in contract*
8,447
—
—
8,447
—
—
—
—
Equity
—
—
—
—
913
263
650
—
Total plan assets
$
8,626
$
179
$
—
$
8,447
$
11,366
$
9,042
$
2,324
$
—
*This fair value is as of December 31, 2025 and is based on the latest information available. The buy-in contract is valued on an insurer pricing basis, which reflects the purchase price adjusted for changes in discount rates and other actuarial assumptions, which approximates fair value. Due to this, the buy-in contract is classified as a Level 3. The fair value of the buy-in contract can vary significantly based on the 20-year U.K. gilt yield, which was around 4.5 % as of September 30, 2024 and 5.0 % as of December 31, 2024 leading to a decrease in fair value. Additionally, the profit realized by the insurance company is not considered in the fair value and a decrease will occur from payments made to the pensioners.
11. Income Taxes
The Company recorded an income tax benefit of $ 683 thousand and income tax expense of $ 135 thousand for the three months ended March 31, 2025 and 2024, respectively, and an income tax benefit of $ 798 thousand and income tax expense of $ 148 thousand for the six months ended March 31, 2025 and 2024, respectively. The income tax benefit for the three and six months ended March 31, 2025 was primarily driven by the impact of tax credits that we expect to be able to utilize against federal and state taxes and the excess tax benefits on restricted stock awards vested during the period. The income tax expense for the three and six months ended March 31, 2024 was primarily driven by income earned in the United States.
23
Table of Contents
12. Accumulated Other Comprehensive Loss
The components of accumulated other comprehensive loss are as follows:
March 31,
September 30,
2025
2024
(Amounts in thousands)
Cumulative effect of foreign currency translation, net
$
( 4,364 )
$
( 4,106 )
Cumulative unrealized loss on pension liability
( 1,259 )
( 1,259 )
Accumulated other comprehensive loss, net
$
( 5,623 )
$
( 5,365 )
13. Fair Value of Financial Assets and Liabilities
Under the fair value standards fair value is based on the exit price and defined as the price that would be received to sell an asset or transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement should reflect all the assumptions that market participants would use in pricing an asset or liability. A fair value hierarchy is established in the authoritative guidance outlined in three levels ranking from Level 1 to Level 3 with Level 1 being the highest priority.
Level 1: observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets
Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability either directly or indirectly
Level 3: unobservable inputs (e.g., a reporting entity’s or other entity’s own data)
The Company had no assets or liabilities measured at fair value on a recurring basis (except our pension plan assets and whole life insurance policies, see Note 10 Pension and Retirement Plans for pension plan assets) or non-recurring basis as of March 31, 2025 or September 30, 2024.
To estimate fair value of the financial instruments below, quoted market prices are used when available and classified within Level 1. If this data is not available, we use observable market-based inputs to estimate fair value, which are classified within Level 2. If the preceding information is unavailable, we use internally generated data to estimate fair value which is classified within Level 3.
As of March 31, 2025
As of September 30, 2024
Carrying Amount
Fair Value
Carrying Amount
Fair Value
Fair Value Level
Reference
(Amounts in thousands)
Assets:
Cash and cash equivalents
$
29,495
$
29,495
$
30,585
$
30,585
1
Consolidated Balance Sheets
Accounts receivable, net
13,645
13,645
14,494
14,494
2
Note 4
Financing receivables, net*
6,391
6,391
7,306
7,306
3
Note 5
Liabilities:
Accounts payable and accrued expenses and other long-term liabilities**
5,328
5,328
3,840
3,840
3
Note 8
Line of Credit
444
444
4,169
4,169
2
Note 9
24
Table of Contents
*Original maturity over one year
**Contains vendor financing agreements with original maturity over one year
Cash and cash equivalents
Carrying amount approximated fair value.
Accounts receivable and Accounts payable and accrued expenses with original maturity of less than one year
Fair value was not materially different from their carrying values as of March 31, 2025, and September 30, 2024
Financing receivables, net
Fair value was estimated by discounting future cash flows based on the current rate with similar terms.
Vendor financing agreements within Accounts payable and accrued expenses and other long-term liabilities with original maturity over one year
Fair value was estimated by discounting future cash flows based on the current rate with similar terms.
Line of credit
The fair value of our line of credit is based on borrowing rates currently available to a market participant for loans with similar terms or maturity. The carrying amount of our outstanding revolving line of credit approximates fair value because the base interest rate charged varies with market conditions and the credit spread is commensurate with current market spreads for issuers of similar risk. No interest accrues under the inventory line of credit when advances are paid within terms.
25
Table of Contents
14. Segment Information
Our reporting segments are aligned to how Victor Dellovo, CEO , who is the Chief Operating Decision Maker allocates resources and assesses performance against the Company’s strategies and budgets. It is also consistent with how we manage the business and view the markets we serve.
The following tables present certain operating segment information for the three and six months ended March 31, 2025 and 2024.
Technology Solutions Segment
High
Performance
Products
United
Consolidated
Three months ended March 31,
Segment
Kingdom
U.S.
Total
Total
(Amounts in thousands)
2025
Sales:
Product
$
273
$
417
$
7,862
$
8,279
$
8,552
Service
374
62
4,159
4,221
4,595
Total sales
$
647
$
479
$
12,021
$
12,500
$
13,147
Operating (loss) income
$
( 1,566 )
$
( 20 )
$
592
$
572
$
( 994 )
Interest expense
$
( 3 )
$
—
$
( 74 )
$
( 74 )
$
( 77 )
Interest income
$
1
$
43
$
370
$
413
$
414
Total assets
$
11,544
$
8,061
$
47,517
$
55,578
$
67,122
Capital expenditures
$
( 2 )
$
—
$
( 5 )
$
( 5 )
$
( 7 )
Depreciation and amortization
$
( 18 )
$
—
$
( 41 )
$
( 41 )
$
( 59 )
2024
Sales:
Product
$
2,043
$
61
$
6,354
$
6,415
$
8,458
Service
459
60
4,729
4,789
5,248
Total sales
$
2,502
$
121
$
11,083
$
11,204
$
13,706
Operating income (loss)
$
266
$
( 56 )
$
1,024
$
968
$
1,234
Interest expense
$
( 3 )
$
—
$
( 43 )
$
( 43 )
$
( 46 )
Interest income
$
6
$
54
$
418
$
472
$
478
Total assets
$
11,599
$
7,581
$
45,020
$
52,601
$
64,200
Capital expenditures
$
( 12 )
$
—
$
( 2 )
$
( 2 )
$
( 14 )
Depreciation and amortization
$
( 25 )
$
—
$
( 50 )
$
( 50 )
$
( 75 )
26
Table of Contents
Technology Solutions Segment
High
Performance
Products
United
Consolidated
Six months ended March 31,
Segment
Kingdom
U.S.
Total
Total
(Amounts in thousands)
2025
Sales:
Product
$
355
$
550
$
18,662
$
19,212
$
19,567
Service
722
109
8,419
8,528
9,250
Total sales
$
1,077
$
659
$
27,081
$
27,740
$
28,817
Operating (loss) income
$
( 3,239 )
$
( 115 )
$
2,006
$
1,891
$
( 1,348 )
Interest expense
$
( 5 )
$
—
$
( 149 )
$
( 149 )
$
( 154 )
Interest income
$
2
$
92
$
809
$
901
$
903
Total assets
$
11,544
$
8,061
$
47,517
$
55,578
$
67,122
Capital expenditures
$
( 3 )
$
—
$
( 51 )
$
( 51 )
$
( 54 )
Depreciation and amortization
$
( 38 )
$
—
$
( 84 )
$
( 84 )
$
( 122 )
2024
Sales:
Product
$
2,515
$
373
$
16,977
$
17,350
$
19,865
Service
699
129
8,388
8,517
9,216
Total sales
$
3,214
$
502
$
25,365
$
25,867
$
29,081
Operating (loss) income
$
( 1,079 )
$
( 53 )
$
2,023
$
1,970
$
891
Interest expense
$
( 7 )
$
—
$
( 88 )
$
( 88 )
$
( 95 )
Interest income
$
12
$
108
$
854
$
962
$
974
Total assets
$
11,599
$
7,581
$
45,020
$
52,601
$
64,200
Capital expenditures
$
( 118 )
$
—
$
( 16 )
$
( 16 )
$
( 134 )
Depreciation and amortization
$
( 53 )
$
—
$
( 101 )
$
( 101 )
$
( 154 )
Operating (loss) income consists of sales less cost of sales, engineering and development expenses, and selling, general and administrative expenses but is not affected by either other income (expense) or by income tax expense (benefit). Non-operating expenses/income consists principally of interest income from transactions with payment terms exceeding one year (see Note 5 Financing receivables, net for details) and interest income from money market accounts, and interest expense primarily from multi-year agreements with vendors (see Note 8 Accounts payable and other noncurrent liabilities ). All intercompany transactions have been eliminated.
Concentrations of Credit Risk
All customers below, excluding Customer E, are in the U.S. division of our TS segment. Each customer’s letter (e.g. “Customer A”) does not change meaning if Customer A is in multiple tables, it is the same customer.
There were no customers with 10% or more of accounts receivable as of March 31, 2025 or September 30, 2024.
27
Table of Contents
Below are customers with 10% or more of financing receivables as of March 31, 2025 or September 30, 2024.
As of March 31, 2025
As of September 30, 2024
(Amounts in millions)
% of Total
% of Total
Financing Receivables
Financing Receivables
Financing Receivables
Financing Receivables
Customer A
$
1.5
23
%
$
3.0
41
%
Customer B
$
1.9
30
%
$
1.9
25
%
Customer C
$
0.3
4
%
$
1.3
18
%
Customer D
$
1.1
17
%
$
—
-
%
The following table lists customers from which the Company derived revenues of 10% or more of total revenues for the three and six months ended March 31, 2025 and 2024.
Three months ended March 31,
Six months ended March 31,
2025
2024
2025
2024
(Amounts in millions)
(Amounts in millions)
Customer
% of Total
Customer
% of Total
Customer
% of Total
Customer
% of Total
Revenues
Revenues
Revenues
Revenues
Revenues
Revenues
Revenues
Revenues
(Amounts in millions)
Customer E
$
0.1
1
%
$
2.1
15
%
$
0.2
1
%
$
2.1
7
%
Customer F
$
1.5
11
%
$
0.3
2
%
$
2.6
9
%
$
0.8
3
%
15. Dividend
On December 20, 2024 , the Company’s board of directors declared a dividend of $ 0.03 per share payable January 15, 2025 , to shareholders of record on the close of business on December 27, 2024 .
On February 10, 2025 , the Company’s board of directors declared a dividend of $ 0.03 per share payable March 10, 2025 , to shareholders of record on the close of business on February 24, 2025 .
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.