45 unchanged sentences
Three months ended
−Removed: Six months ended
+Added: Nine months ended
Cost of sales:
4 unchanged sentences
Total operating expenses
−Removed: Operating loss
+Added: Operating income (loss)
Other income (expense):
9 unchanged sentences
Net income (loss) attributable to common shareholders
−Removed: Net income (loss) per share - basic
−Removed: Weighted average shares outstanding – basic
−Removed: Net income (loss) per share - diluted
−Removed: Weighted average shares outstanding – diluted
+Added: Net income (loss) per common share - basic
+Added: Weighted average common shares outstanding – basic
+Added: Net income (loss) per common share - diluted
+Added: Weighted average common shares outstanding – diluted
See accompanying notes to unaudited condensed consolidated financial statements.
AND SUBSIDIARIES
−Removed: CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
+Added: CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Amounts in thousands)
Three months ended
−Removed: Six months ended
+Added: Nine months ended
Net income (loss)
Foreign currency translation (loss) gain adjustments, net
−Removed: Total comprehensive (loss) income
+Added: Total comprehensive income (loss)
See accompanying notes to unaudited condensed consolidated financial statements.
1 unchanged sentence
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
−Removed: For the three months ended March 31, 2022 and 2021:
+Added: For the three months ended June 30, 2022 and 2021:
(Amounts in thousands, except per share data)
1 unchanged sentence
Shareholders’
−Removed: Three Months Ended March 31, 2022:
−Removed: Balance as of December 31, 2021
+Added: Three Months Ended June 30, 2022:
+Added: Balance as of March 31, 2022
Other comprehensive loss
Stock-based compensation
+Added: Restricted stock cancellation
Restricted stock issuance
−Removed: Issuance of shares under employee stock purchase plan
Purchase of common stock
−Removed: Balance as of March 31, 2022
+Added: Balance as of June 30, 2022
comprehensive
Shareholders’
−Removed: Three Months Ended March 31, 2021:
−Removed: Balance as of December 31, 2020
+Added: Three Months Ended June 30, 2021:
+Added: Balance as of March 31, 2021
Other comprehensive income
Stock-based compensation
−Removed: Restricted stock issuance
−Removed: Issuance of shares under employee stock purchase plan
−Removed: Balance as of March 31, 2021
+Added: Restricted stock cancellation
+Added: Balance as of June 30, 2021
See accompanying notes to unaudited condensed consolidated financial statements.
1 unchanged sentence
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
−Removed: For the six months ended March 31, 2022 and 2021:
+Added: For the nine months ended June 30, 2022 and 2021:
(Amounts in thousands, except per share data)
1 unchanged sentence
Shareholders’
−Removed: Six months ended March 31, 2022:
+Added: Nine months ended June 30, 2022:
Balance as of September 30, 2021
5 unchanged sentences
Purchase of common stock
−Removed: Balance as of March 31, 2022
+Added: Balance as of June 30, 2022
comprehensive
Shareholders’
−Removed: Six months ended March 31, 2021:
+Added: Nine months ended June 30, 2021:
Balance as of September 30, 2020
1 unchanged sentence
Stock-based compensation
+Added: Restricted stock cancellation
Restricted stock issuance
Issuance of shares under employee stock purchase plan
−Removed: Balance as of March 31, 2021
+Added: Balance as of June 30, 2021
See accompanying notes to unaudited condensed consolidated financial statements.
2 unchanged sentences
(Amounts in thousands)
−Removed: Six months ended
+Added: Nine months ended
Operating activities
−Removed: Net (loss) income
−Removed: Adjustments to reconcile net (loss) income to net cash provided by operating activities:
+Added: Net income (loss)
+Added: Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Amortization of intangibles
10 unchanged sentences
(Decrease) increase in accounts receivable
−Removed: Increase in life insurance receivable
(Increase) decrease in inventories
−Removed: Increase in refundable income taxes
+Added: Decrease (increase) in refundable income taxes
(Increase) decrease in operating lease right-of-use assets
−Removed: Decrease (increase) in other assets
+Added: Increase in other assets
Decrease in investment in lease
1 unchanged sentence
(Decrease) increase in accounts payable and accrued expenses
−Removed: Increase in interest payable
+Added: (Decrease) increase in interest payable
Decrease in operating lease liabilities
Increase in deferred revenue
−Removed: (Decrease) increase in pension and retirement plans liabilities
+Added: Decrease in pension and retirement plans liabilities
+Added: Decrease in income taxes payable
(Decrease) increase in other long-term liabilities
2 unchanged sentences
Life insurance premiums paid
+Added: Proceeds from corporate life insurance owned policy
Proceeds from sales of property, equipment, and improvements
Purchases of property, equipment and improvements
−Removed: Net cash used in investing activities
+Added: Net cash provided by (used in) investing activities
Financing activities
4 unchanged sentences
Proceeds from issuance of shares under equity compensation plans
−Removed: Net cash used in financing activities
+Added: Net cash provided by (used in) financing activities
Effects of exchange rate on cash
3 unchanged sentences
Supplementary cash flow information:
−Removed: Cash paid for income taxes
+Added: Cash (received) paid for income taxes
Cash paid for interest
1 unchanged sentence
Gain on forgiveness of debt
+Added: Obtaining a right-of-use asset in exchange for a lease liability
Customer financing for inventory sold (see Note 6 Accounts and Long-Term Receivable for details)
2 unchanged sentences
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: FOR THE THREE AND SIX MONTHS ENDED MARCH 31, 2022
+Added: FOR THE THREE AND NINE MONTHS ENDED JUNE 30, 2022
Organization and Business
16 unchanged sentences
Recent Accounting Pronouncements
−Removed: New accounting standards not adopted as of March 31, 2022
+Added: New accounting standards not adopted as of June 30, 2022
In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326) , an amendment of the FASB Accounting Standards Codification.
34 unchanged sentences
Post contract maintenance and support is considered immaterial in the context of the contract and therefore is not a separate performance obligation.
+Added: Multicomputer revenue is derived from the sale of hardware, software, extended warranties, royalties, and repair services.
See disaggregated revenues below by products/services and geography.
Technology Solutions Segment
−Removed: Three months ended March 31,
+Added: Three months ended June 30,
(Amounts in thousands)
Technology Solutions Segment
−Removed: Three months ended March 31,
+Added: Three months ended June 30,
(Amounts in thousands)
Technology Solutions Segment
−Removed: Six months ended March 31,
+Added: Nine months ended June 30,
(Amounts in thousands)
Technology Solutions Segment
−Removed: Six months ended March 31,
+Added: Nine months ended June 30,
(Amounts in thousands)
2 unchanged sentences
The input method using labor hours expended relative to the total expected hours is used to recognize revenue for professional services.
−Removed: Only the hours that depict our performance toward satisfying a performance obligation are used to measure progress.
+Added: Only the hours that depict our performance toward satisfying a performance obligation are used to
+Added: measure progress.
An estimate of hours for each professional service agreement is made at the beginning of each contract based on prior experience and monitored throughout the performance of the services.
19 unchanged sentences
When we are the principal, revenue is recognized over the contract term.
−Removed: We have concluded we are the agent in sales of third-party maintenance, software or hardware support, and certain security software that is sold with integral third-party delivered software maintenance that include critical updates.
+Added: We have concluded we are the agent in sales of third-party maintenance, software or hardware support, and certain security software that is sold with integral third-party delivered software maintenance that includes critical updates.
Contract Assets and Liabilities
1 unchanged sentence
When we have the right to bill a customer, accounts receivable is recorded as an unconditional right exists.
−Removed: Current contract assets were $ 1.7 million and $ 2.7 million as of March 31, 2022 and September 30, 2021, respectively.
+Added: Current contract assets were $ 1.5 million and $ 2.7 million as of June 30, 2022 and September 30, 2021, respectively.
The current portion is recorded in other current assets on the condensed consolidated balance sheets.
−Removed: There were no noncurrent contract assets as of March 31, 2022 and September 30, 2021.
+Added: There were no noncurrent contract assets as of June 30, 2022 and September 30, 2021.
The difference in the balances is due to regular timing differences between when work is performed and having an unconditional right to payment.
Contract liabilities arise when payment is received before we transfer a good or service to the customer.
−Removed: Current contract liabilities were $ 2.7 million and $ 1.9 million as of March 31, 2022 and September 30, 2021, respectively.
+Added: Current contract liabilities were $ 4.7 million and $ 1.9 million as of June 30, 2022 and September 30, 2021, respectively.
The current portion of contract liabilities is recorded in deferred revenue on the condensed consolidated balance sheets.
−Removed: The long-term portion of contract liabilities were $ 0.1 million and $ 0.4 million as of March 31, 2022 and September 30, 2021, respectively.
+Added: The long-term portion of contract liabilities were $ 0.1 million and $ 0.4 million as of June 30, 2022 and September 30, 2021, respectively.
These noncurrent liabilities are recorded in other noncurrent liabilities on the condensed consolidated balance sheets.
−Removed: Revenue recognized for the six months ended March 31, 2022 that was included in contract liabilities as of September 30, 2021 was $ 0.7 million.
+Added: Revenue recognized for the nine months ended June 30, 2022 that was included in contract liabilities as of September 30, 2021 was $ 0.9 million.
Contract Costs
Incremental costs of obtaining a contract involving customer transactions where the revenue and the related transfer of goods and services are equal to or less than a one year period, are expensed as incurred, utilizing the practical expedient in ASC 340-40-25-4 .
−Removed: For a period greater than one year, incremental contract costs are capitalized if we expect to recover these costs.
+Added: For a period greater than one year, incremental contract costs are capitalized if we expect
+Added: to recover these costs.
The costs are amortized over the contract term and expected renewal periods.
1 unchanged sentence
Incremental costs are related to commissions in the TS portion of the business.
−Removed: Current capitalized contract costs are within the other current assets on the condensed consolidated balance sheets as of March 31, 2022 and September 30, 2021.
−Removed: The portion of current capitalized costs were $ 121 thousand and $ 137 thousand as of March 31, 2022 and September 30, 2021, respectively.
+Added: Current capitalized contract costs are within the other current assets on the condensed consolidated balance sheets as of June 30, 2022 and September 30, 2021.
+Added: The portion of current capitalized costs were $ 112 thousand and $ 137 thousand as of June 30, 2022 and September 30, 2021, respectively.
There are no noncurrent capitalized costs on the condensed consolidated balance sheets as these commissions are paid annually even when the contract extends beyond a one year period.
−Removed: The amount of incremental costs amortized for the three months ended March 31, 2022 and 2021 were $ 91 thousand and $ 84 thousand, respectively.
−Removed: The amount of incremental costs amortized for the six months ended March 31, 2022 and 2021 were $ 181 thousand and $ 171 thousand, respectively.
+Added: The amount of incremental costs amortized for the three months ended June 30, 2022 and 2021 were $ 91 thousand and $ 89 thousand, respectively.
+Added: The amount of incremental costs amortized for the nine months ended June 30, 2022 and 2021 were $ 272 thousand and $ 260 thousand, respectively.
This is recorded in selling, general, and administrative expenses.
−Removed: There was no impairment related to incremental costs capitalized during the three months ended March 31, 2022.
+Added: There was no impairment related to incremental costs capitalized during the nine months ended June 30, 2022 and 2021.
Costs to fulfill a contract are capitalized when the costs are related to a contract or anticipated contract, generate or enhance resources that will be used in satisfying performance obligations in the future, and costs are recoverable.
1 unchanged sentence
Current capitalized fulfillment costs are in the other current assets and noncurrent costs are in other assets on the condensed consolidated balance sheets.
−Removed: The portion of current capitalized costs were $ 13 thousand as of March 31, 2022 and $ 13 thousand as of September 30, 2021.
−Removed: The portion of noncurrent capitalized costs were $ 3 thousand and $ 9 thousand as of March 31, 2022 and September 30, 2021, respectively.
−Removed: The amount of fulfillment costs amortized for the three months ended March 31, 2022 and 2021 were $ 3 thousand and $ 3 thousand, respectively.
−Removed: The amount of fulfillment costs amortized for the six months ended March 31, 2022 and 2021 were $ 6 thousand and $ 6 thousand, respectively.
+Added: The portion of current capitalized costs were $ 13 thousand as of June 30, 2022 and $ 13 thousand as of September 30, 2021.
+Added: The portion of noncurrent capitalized costs were $ 0 thousand and $ 9 thousand as of June 30, 2022 and September 30, 2021, respectively.
+Added: The amount of fulfillment costs amortized for the three months ended June 30, 2022 and 2021 were $ 3 thousand and $ 3 thousand, respectively.
+Added: The amount of fulfillment costs amortized for the nine months ended June 30, 2022 and 2021 were $ 9 thousand and $ 9 thousand, respectively.
These costs amortized were recorded in cost of sales.
These costs amortized were recorded in cost of sales.
−Removed: There was no impairment related to fulfillment costs capitalized as of March 31, 2022 or September 30, 2021.
+Added: There was no impairment related to fulfillment costs capitalized for the nine months ended June 30, 2022 and 2021.
Projects are typically billed upon completion or at certain milestones.
10 unchanged sentences
Managed service contracts are generally longer than one year.
−Removed: For these contracts the aggregate amount of the transaction price allocated to the performance obligations that are unsatisfied or partially unsatisfied as of March 31, 2022 is set forth in the table below:
+Added: For these contracts the aggregate amount of the transaction price allocated to the performance obligations that are unsatisfied or partially unsatisfied as of June 30, 2022 is set forth in the table below:
(Amounts in thousands)
1 unchanged sentence
Basic net income (loss) per common share is computed by dividing net income (loss) available to common shareholders by the weighted average number of common shares outstanding for the period.
−Removed: Diluted net income (loss) per
−Removed: common share reflects the maximum dilution that would have resulted from the assumed exercise and share repurchase related to dilutive stock options and is computed by dividing net income (loss) by the assumed weighted average number of common shares outstanding.
+Added: Diluted net income (loss) per common share reflects the maximum dilution that would have resulted from the assumed exercise and share repurchase related to dilutive stock options and is computed by dividing net income (loss) by the assumed weighted average number of common shares outstanding.
We are required to present earnings per share (“EPS”), utilizing the two class method because we had outstanding, non-vested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents, which are considered participating securities.
1 unchanged sentence
Three months ended
−Removed: Six months ended
+Added: Nine months ended
(Amounts in thousands except per share data)
7 unchanged sentences
Weighted average common shares outstanding – diluted
−Removed: Net income (loss) per share - basic
−Removed: Net income (loss) per share - diluted
−Removed: There are no outstanding stock options as of March 31, 2022 as they expired in the second quarter of fiscal year 2022.
−Removed: Non-vested restricted stock awards of 218 thousand shares were excluded from the diluted loss per share calculation for the three months ended March 31, 2021.
−Removed: Non-vested restricted stock awards of 218 thousand shares were excluded from the diluted loss per share calculation for the six months ended March 31, 2022.
+Added: Net income (loss) per common share - basic
+Added: Net income (loss) per common share - diluted
+Added: All anti-dilutive securities, including certain stock options, are excluded from the diluted income (loss) per share computation.
+Added: There are no outstanding stock options as of June 30, 2022 as they expired in the second quarter of fiscal year 2022.
+Added: Non-vested restricted stock awards of 208 thousand and 209 thousand were excluded from the diluted loss per share calculation for the three and nine months ended June 30, 2021, respectively.
These awards were excluded because there was a net loss for this period and their inclusion would have been anti-dilutive.
2 unchanged sentences
This financing is separate from agreements with a leasing component, see Note 8, “Leases” for financing through leases.
−Removed: These receivables are included in Accounts receivable and Long-term receivable in the amount of $ 5.5 million and $ 5.3 million as of March 31, 2022.
+Added: These receivables are included in Accounts receivable and Long-term receivable in the amount of $ 4.9 million and $ 5.3 million as of June 30, 2022.
These receivables are included in Accounts receivable and Long-term receivable in the amount of $ 6.5 million and $ 7.5 million as of September 30, 2021, respectively.
1 unchanged sentence
There is not an allowance for credit losses nor impairments for Accounts and Long-term receivables with a contractual maturity of over one year.
−Removed: All accounts have no past amounts due as of March 31, 2022 or September 30, 2021.
−Removed: There was no activity in the allowance for credit losses of these receivables for the six months ended March 31, 2022 and 2021, respectively.
+Added: All accounts have no past amounts due as of June 30, 2022 or September 30, 2021.
+Added: There was no activity in the allowance for credit losses of these receivables for the nine months ended June 30, 2022 and 2021, respectively.
All these agreements are looked at as one portfolio in determining credit losses.
4 unchanged sentences
This agreement included approximately $ 0.5 million of payments to be received over the next 2 years from the effective date of the agreement.
−Removed: It was determined we were acting as the agent in the transactions and recorded net revenue of approximately $ 0.1 million during the first quarter of fiscal year 2022.
−Removed: The amount of interest income earned from sales whose payment terms exceed one year for the three months ended March 31, 2022 and 2021 was $ 122 thousand and $ 126 thousand, respectively.
−Removed: The amount of interest income earned from sales whose payment terms exceed one year for the six months ended March 31, 2022 and 2021 was $ 261 thousand and $ 218 thousand, respectively.
+Added: The net revenue from this transaction was approximately $ 0.1 million during the first quarter of fiscal year 2022.
+Added: There was one new agreement effective in the third quarter of fiscal year 2022 causing an increase in Accounts and Long-term receivable.
+Added: This agreement included approximately $ 0.8 million of payments to be received over the next
+Added: 3 years from the effective date of the agreement.
+Added: The net revenue from this transaction was approximately $ 0.3 million during the third quarter of fiscal year 2022.
+Added: The amount of interest income earned from sales whose payment terms exceed one year for the three months ended June 30, 2022 and 2021 was $ 108 thousand and $ 169 thousand, respectively.
+Added: The amount of interest income earned from sales whose payment terms exceed one year for the nine months ended June 30, 2022 and 2021 was $ 369 thousand and $ 387 thousand, respectively.
Interest income from these agreements is recorded in Other income (expense), net on the Condensed Consolidated Statements of Operations.
15 unchanged sentences
Finished goods
+Added: We evaluate inventory for obsolescence on at least a quarterly basis or more frequently if needed.
+Added: Our HPP segment has a multi-faceted approach in determining obsolescence including reviewing inventory by product line, program, and individual part.
+Added: In the TS segment, we seek to minimize obsolete inventory by having nearly all of our inventory purchased in conjunction with a sales agreement.
+Added: From time to time, we do purchase certain inventory in bulk to receive discounts, but only when we anticipate selling this inventory.
+Added: The inventory we purchase at the TS segment is in high demand, especially in the current environment, and has a limited risk of obsolescence.
Information related to both lessee and lessor
−Removed: The components of lease costs for the three months ended March 31, 2022 and 2021 are as follows:
+Added: The components of lease costs for the three months ended June 30, 2022 and 2021 are as follows:
Three months ended
Condensed Consolidated Statements of Operations Location
−Removed: March 31, 2022
−Removed: March 31, 2021
+Added: June 30, 2022
+Added: June 30, 2021
(Amounts in thousands)
10 unchanged sentences
Total lease costs, net of sublease interest income
−Removed: The components of lease costs for the six months ended March 31, 2022 and 2021 are as follows:
−Removed: Six months ended
+Added: The components of lease costs for the nine months ended June 30, 2022 and 2021 are as follows:
+Added: Nine months ended
Condensed Consolidated Statements of Operations Location
−Removed: March 31, 2022
−Removed: March 31, 2021
+Added: June 30, 2022
+Added: June 30, 2021
(Amounts in thousands)
10 unchanged sentences
Total lease costs, net of sublease interest income
−Removed: Supplemental cash flow information related to leases for three months ended March 31, 2022 and 2021 is below:
+Added: Supplemental cash flow information related to leases for three months ended June 30, 2022 and 2021 is below:
Three months ended
−Removed: March 31, 2022
−Removed: March 31, 2021
+Added: June 30, 2022
+Added: June 30, 2021
(Amounts in thousands)
7 unchanged sentences
Cash received from subleases
−Removed: Supplemental cash flow information related to leases for six months ended March 31, 2022 and 2021 is below:
−Removed: Six months ended
−Removed: March 31, 2022
−Removed: March 31, 2021
+Added: Supplemental cash flow information related to leases for nine months ended June 30, 2022 and 2021 is below:
+Added: Nine months ended
+Added: June 30, 2022
+Added: June 30, 2021
(Amounts in thousands)
5 unchanged sentences
Lease assets obtained in exchange for new lease liabilities
+Added: Operating leases
Cash received from subleases
4 unchanged sentences
principal and interest.
−Removed: The imputed interest rate for both agreements was determined to be 5.0 %.
+Added: The imputed interest rate for the agreements was determined to be 5.0 %.
The rate was determined primarily based on the rate the Company could obtain by financing from other sources at the date of the transaction.
−Removed: Interest expense related to these agreements for the three months ended March 31, 2022 and 2021 was $ 72 thousand and $ 28 thousand, respectively.
−Removed: Interest expense related to these agreements for the six months ended March 31, 2022 and 2021 was $ 146 thousand and $ 28 thousand, respectively.
+Added: Interest expense related to these agreements for the three months ended June 30, 2022 and 2021 was $ 57 thousand and $ 92 thousand, respectively.
+Added: Interest expense related to these agreements for the nine months ended June 30, 2022 and 2021 was $ 203 thousand and $ 121 thousand, respectively.
The amounts owed for these agreements are in Accounts payable and Other noncurrent liabilities because they are owed to vendors rather than banks or financial institutions for borrowings.
1 unchanged sentence
Below are details of the agreements with the vendors that contain imputed interest:
−Removed: March 31, 2022
−Removed: March 31, 2021
+Added: June 30, 2022
+Added: June 30, 2021
(Amounts in thousands)
1 unchanged sentence
Other noncurrent liabilities
−Removed: The Company had a total of approximately $ 6.6 million due to one of these vendors as of March 31, 2022.
+Added: The Company had a total of approximately $ 6.5 million due to one of these vendors as of June 30, 2022.
This is approximately 38 % of Accounts payable and other noncurrent liabilities.
15 unchanged sentences
In November 2020, the SBA Loans were formally forgiven.
−Removed: The $ 2.2 million gain is presented on the Condensed Consolidated Statement of Operations as Gain on forgiveness of debt for the six months ended March 31, 2021.
−Removed: Interest expense related to the notes for the three months ended March 31, 2022 and 2021 was $ 13 thousand and $ 23 thousand, respectively.
−Removed: Interest expense related to the notes for the six months ended March 31, 2022 and 2021 was $ 27 thousand and $ 46 thousand, respectively.
−Removed: March 31, 2022
+Added: The $ 2.2 million gain is presented on the Condensed Consolidated Statement of Operations as Gain on forgiveness of debt for the nine months ended June 30, 2021.
+Added: Interest expense related to the notes for the three months ended June 30, 2022 and 2021 was $ 12 thousand and $ 21 thousand, respectively.
+Added: Interest expense related to the notes for the nine months ended June 30, 2022 and 2021 was $ 39 thousand and $ 67 thousand, respectively.
+Added: June 30, 2022
September 30, 2021
4 unchanged sentences
Notes payable - noncurrent portion
−Removed: As of March 31, 2022 and September 30, 2021, the Company maintained an inventory line of credit with a borrowing capacity of $ 15.0 million.
+Added: As of June 30, 2022 and September 30, 2021, the Company maintained an inventory line of credit with a borrowing capacity of $ 15.0 million.
It may be used by the TS and HPP segments in the U.S.
3 unchanged sentences
(1) a minimum current ratio of 1.2 , (2) tangible net worth of no less than $ 4.0 million, and (3) a maximum ratio of total liabilities to total net worth of less than 5.0 :1.
−Removed: As of March 31, 2022 and September 30, 2021, Company borrowings, all from the TS segment, under the inventory line of credit were $ 0.9 million and $ 0.9 million, respectively, and the Company was in compliance with all financial covenants.
−Removed: As of March 31, 2022 and September 30, 2021, this line of credit also includes availability of a limited cash withdrawal of up to $ 1.0 million.
−Removed: As of March 31, 2022 and September 30, 2021 there were no cash withdrawals outstanding.
+Added: As of June 30, 2022 and September 30, 2021, Company borrowings, all from the TS segment, under the inventory line of credit were $ 3.0 million and $ 0.9 million, respectively, and the Company was in compliance with all financial covenants.
+Added: As of June 30, 2022 and September 30, 2021, this line of credit also includes availability of a limited cash withdrawal of up to $ 1.0 million.
+Added: As of June 30, 2022 and September 30, 2021 there were no cash withdrawals outstanding.
Pension and Retirement Plans
5 unchanged sentences
A gain on a life insurance policy of $ 0.1 million occurred during the second quarter of fiscal year 2022.
−Removed: The life insurance policy was not a current employee at time of expiration.
−Removed: The Company is due $ 322 thousand from the life insurance policy, which will be paid during Q3 of fiscal year 2022.
−Removed: This receivable is on the Condensed Consolidated Balance Sheet in the financial statement line item Accounts receivable, net.
−Removed: The Company also provides for officer death benefits through post-retirement plans to certain officers of the Company in the U.S.
+Added: The gain on this life insurance policy was not related to a current employee at time of expiration.
+Added: The Company received $ 322 thousand from the life insurance policy during Q3 of fiscal year 2022.
+Added: Additionally, during
+Added: the fiscal third quarter management made the decision to pay back approximately $ 0.9 million of insurance policy loans.
+Added: The Company also provides for officer death benefits through post-retirement plans to certain current officers of the Company in the U.S.
All the Company’s defined benefit plans are closed to newly hired employees and have been since September 2009.
6 unchanged sentences
plans are as follows:
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30,
(Amounts in thousands)
6 unchanged sentences
Interest cost
−Removed: Amortization of net (gain) loss
−Removed: Net periodic cost
−Removed: Six Months Ended March 31,
+Added: Amortization of net gain
+Added: Net periodic cost (benefit)
+Added: Nine Months Ended June 30,
(Amounts in thousands)
6 unchanged sentences
Interest cost
−Removed: Amortization of net (gain) loss
+Added: Amortization of net gain
Net periodic cost
2 unchanged sentences
Fair Values as of
−Removed: March 31, 2022
+Added: June 30, 2022
September 30, 2021
5 unchanged sentences
Total plan assets
−Removed: An income tax expense of $ 5 thousand was recorded for the three months ended March 31, 2022 compared to an income tax expense of $ 723 thousand in the same period of 2021.
−Removed: An income tax expense of $ 17 thousand was recorded for the six months ended March 31, 2022 compared to an income tax expense of $ 833 thousand in the same period of 2021.
−Removed: The income tax expense for the three and six months ended March 31, 2022 is primarily driven by minimum state tax expenses, as the Company continues to maintain a full valuation allowance on its operations.
−Removed: The income tax expense for the three and six months ended March 31, 2021 was driven by an increase in the valuation allowance against deferred tax assets in the period, offset by a benefit recorded for a change in tax law, allowing for the immediate deduction of covered expenses incurred through the Paycheck Protection Program.
−Removed: We have historically calculated the provision for income taxes during interim reporting periods by applying an estimate of the annual effective tax rate for the full calendar year to ordinary income or loss for the reporting period.
−Removed: However, we used a discrete effective tax rate method to calculate income taxes for the quarter ended March 31, 2022 because we have determined that our ordinary income or loss cannot be reliably estimated and small changes in estimated ordinary income would result in significant changes in the estimated annual effective tax rates.
+Added: An income tax expense of $ 11 thousand was recorded for the three months ended June 30, 2022 compared to an income tax expense of $ 35 thousand for the same period of 2021.
+Added: An income tax expense of $ 28 thousand was recorded for the nine months ended June 30, 2022 compared to an income tax expense of $ 868 thousand for the same period of 2021.
+Added: The income tax expense for the three and nine months ended June 30, 2022 is primarily driven by minimum state tax expenses, as the Company continues to maintain a full valuation allowance on their operations.
+Added: The income tax expense for the three and nine months ended June 30, 2021 was driven by an increase in the valuation allowance against deferred tax assets in the period, offset by a benefit recorded for a change in tax law, allowing for the immediate deduction of covered expenses incurred through the Paycheck Protection Program.
+Added: We have in general historically calculated the provision for income taxes during interim reporting periods by applying an estimate of the annual effective tax rate for the full calendar year to ordinary income or loss for the reporting period.
+Added: However, we used a discrete effective tax rate method to calculate income taxes for the quarter ended June 30, 2022 because we determined that our ordinary income or loss cannot be reliably estimated and small changes in estimated ordinary income would result in significant changes in the estimated annual effective tax rates.
Accumulated Other Comprehensive Loss
12 unchanged sentences
unobservable inputs (e.g., a reporting entity’s or other entity’s own data)
−Removed: The Company had no assets or liabilities measured at fair value on a recurring (except our pension plan assets and whole life insurance policies, see Note 11 for pension plan assets) or non-recurring basis as of March 31, 2022 or September 30, 2021.
+Added: The Company had no assets or liabilities measured at fair value on a recurring (except our pension plan assets and whole life insurance policies, see Note 11 for pension plan assets) or non-recurring basis as of June 30, 2022 or September 30, 2021.
To estimate fair value of the financial instruments below, quoted market prices are used when available and classified within Level 1.
1 unchanged sentence
If the preceding information is unavailable, we use internally generated data to estimate fair value which is classified within Level 3.
−Removed: As of March 31, 2022
+Added: As of June 30, 2022
As of September 30, 2021
20 unchanged sentences
Fair value was estimated by discounting future cash flows based on the current rate the Company could get in another transaction with similar terms based on historical information.
−Removed: Fair value of accounts receivable with an original maturity of one year or less and accounts payable was not materially different from their carrying values as of March 31, 2022 and September 30, 2021.
+Added: Fair value of accounts receivable with an original maturity of one year or less and accounts payable was not materially different from their carrying values as of June 30, 2022 and September 30, 2021.
Segment Information
−Removed: The following tables present certain operating segment information for the three and six months ended March 31, 2022 and 2021.
+Added: The following tables present certain operating segment information for the three and nine months ended June 30, 2022 and 2021.
Technology Solutions Segment
−Removed: Three months ended March 31,
+Added: Three months ended June 30,
(Amounts in thousands)
6 unchanged sentences
Technology Solutions Segment
−Removed: Six months ended March 31,
+Added: Nine months ended June 30,
(Amounts in thousands)
8 unchanged sentences
All intercompany transactions have been eliminated.
−Removed: The following table lists customers from which the Company derived revenues of 10% or more of total revenues for the three and six months ended March 31, 2022 and 2021.
−Removed: Three months ended March 31,
−Removed: Six months ended March 31,
+Added: The following table lists customers from which the Company derived revenues of 10% or more of total revenues for the three and nine months ended June 30, 2022 and 2021.
+Added: Three months ended June 30,
+Added: Nine months ended June 30,
(in millions)
1 unchanged sentence
(Amounts in millions)
−Removed: Customer A had a balance of $ 9.9 million, or 44 %, of total consolidated accounts receivable and long-term receivable as of March 31, 2022.
−Removed: There were no other customers with more than 10% of total consolidated accounts receivable and long-term receivable as of March 31, 2022.
−Removed: We believe that the Company is not exposed to any significant credit risk with respect to the accounts receivable with any customers as of March 31, 2022.
+Added: Customer A had a balance of $ 9.2 million, or 38 %, of total consolidated accounts receivable and long-term receivable as of June 30, 2022.
+Added: There were no other customers with more than 10% of total consolidated accounts receivable and long-term receivable as of June 30, 2022.
+Added: We believe that the Company is not exposed to any significant credit risk with respect to the accounts receivable with any customers as of June 30, 2022.
Repurchase of Common Stock
3 unchanged sentences
The Board of Directors approved the activation of the suspended stock repurchase program on December 29, 2021.
−Removed: The Company repurchased 13 thousand shares of its outstanding common stock on the open market during the three months ended March 31, 2022.
−Removed: As of March 31, 2022, approximately 181 thousand shares remain authorized to repurchase under the stock repurchase program.
+Added: The Company repurchased 19,498 thousand shares of its outstanding common stock on the open market during the nine months ended June 30, 2022.
+Added: As of June 30, 2022, approximately 174,627 shares remain authorized to repurchase under the stock repurchase program.
+Added: Subsequent Event
+Added: Subsequent to the quarter ended June 30, 2022, we entered into a $ 12.8 m sales agreement with a financing component, which includes receiving three payments with the final payment due in fiscal year 2024.
+Added: We will receive the first payment during the fourth fiscal quarter of 2022.
+Added: Our cost for this agreement will be paid in full in the fiscal fourth quarter of 2022.
+Added: The revenue for this transaction will be recorded net during the fourth quarter of fiscal year 2022.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.