Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
CARDIFF ONCOLOGY, INC.
CONDENSED BALANCE SHEETS
(in thousands, except par value)
(Unaudited)
March 31,
2023 December 31,
2022
Assets
Current assets:
Cash and cash equivalents $ 15,017 $ 16,347
Short-term investments 81,951 88,920
Accounts receivable and unbilled receivable 676 771
Prepaid expenses and other current assets 4,109 5,246
Total current assets 101,753 111,284
Property and equipment, net 1,320 1,269
Operating lease right-of-use assets 2,115 2,251
Other assets 1,361 1,387
Total Assets $ 106,549 $ 116,191
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable $ 2,914 $ 1,956
Accrued liabilities 4,555 5,177
Operating lease liabilities 679 675
Total current liabilities 8,148 7,808
Operating lease liabilities, net of current portion 1,898 2,040
Total Liabilities 10,046 9,848
Commitments and contingencies (Note 7)
Stockholders’ equity
Preferred stock, 20,000 shares authorized; Series A Convertible Preferred Stock liquidation preference $ 1,050 and $ 1,044 at March 31, 2023 and December 31, 2022, respectively (Note 6)
— —
Common stock, $ 0.0001 par value, 150,000 shares authorized; 44,677 and 44,677 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively
4 4
Additional paid-in capital 405,898 404,834
Accumulated other comprehensive loss ( 76 ) ( 395 )
Accumulated deficit ( 309,323 ) ( 298,100 )
Total stockholders’ equity 96,503 106,343
Total liabilities and stockholders’ equity $ 106,549 $ 116,191
See accompanying notes to the unaudited condensed financial statements.
3
Table of Contents
CARDIFF ONCOLOGY, INC.
CONDENSED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(Unaudited)
Three Months Ended March 31,
2023 2022
Royalty revenues $ 83 $ 74
Costs and expenses:
Research and development 9,052 7,208
Selling, general and administrative 3,083 3,940
Total operating expenses 12,135 11,148
Loss from operations ( 12,052 ) ( 11,074 )
Other income (expense), net:
Interest income, net 940 130
Other income (expense), net ( 111 ) ( 49 )
Total other income (expense), net 829 81
Net loss ( 11,223 ) ( 10,993 )
Preferred stock dividend payable on Series A Convertible Preferred Stock ( 6 ) ( 6 )
Net loss attributable to common stockholders $ ( 11,229 ) $ ( 10,999 )
Net loss per common share — basic and diluted $ ( 0.25 ) $ ( 0.25 )
Weighted-average shares outstanding — basic and diluted 44,677 43,231
See accompanying notes to the unaudited condensed financial statements.
4
Table of Contents
CARDIFF ONCOLOGY, INC.
CONDENSED STATEMENTS OF COMPREHENSIVE LOSS
(in thousands)
(Unaudited)
Three Months Ended March 31,
2023 2022
Net loss $ ( 11,223 ) $ ( 10,993 )
Other comprehensive loss:
Unrealized gain (loss) on securities available-for-sale 319 ( 606 )
Total comprehensive loss ( 10,904 ) ( 11,599 )
Preferred stock dividend payable on Series A Convertible Preferred Stock ( 6 ) ( 6 )
Comprehensive loss attributable to common stockholders $ ( 10,910 ) $ ( 11,605 )
See accompanying notes to the unaudited condensed financial statements.
5
Table of Contents
CARDIFF ONCOLOGY, INC.
CONDENSED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)
(Unaudited)
Preferred Stock
Shares Preferred Stock
Amount Common Stock
Shares Common Stock
Amount Additional
Paid-In Capital Accumulated Other Comprehensive Loss Accumulated Deficit Total
Stockholders’ Equity
Balance, January 1, 2023 61 $ — 44,677 $ 4 $ 404,834 $ ( 395 ) $ ( 298,100 ) $ 106,343
Stock-based compensation — — — — 1,064 — — 1,064
Other comprehensive gain — — — — — 319 — 319
Net loss — — — — — — ( 11,223 ) ( 11,223 )
Balance, March 31, 2023 61 $ — 44,677 $ 4 $ 405,898 $ ( 76 ) $ ( 309,323 ) $ 96,503
Preferred Stock
Shares Preferred Stock
Amount Common Stock
Shares Common Stock
Amount Additional
Paid-In Capital Service Receivable Accumulated Other Comprehensive Loss Accumulated Deficit Total
Stockholders’ Equity
Balance, January 1, 2022 716 $ 1 41,964 $ 4 $ 400,503 $ ( 139 ) $ ( 142 ) $ ( 259,810 ) $ 140,417
Stock-based compensation — — — — 1,152 — — — 1,152
Other comprehensive loss — — — — — — ( 606 ) — ( 606 )
Issuance of common stock upon conversion of Series E Convertible Preferred Stock ( 328 ) ( 1 ) 1,342 — — — — — ( 1 )
Preferred stock dividend — — — — — — — ( 6 ) ( 6 )
Release of clinical trial funding commitment — — — — — 139 — — 139
Net loss — — — — — — — ( 10,993 ) ( 10,993 )
Balance, March 31, 2022 388 $ — 43,306 $ 4 $ 401,655 $ — $ ( 748 ) $ ( 270,809 ) $ 130,102
See accompanying notes to the unaudited condensed financial statements.
6
Table of Contents
CARDIFF ONCOLOGY, INC.
CONDENSED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
Three Months Ended March 31,
2023 2022
Operating activities
Net loss $ ( 11,223 ) $ ( 10,993 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation 90 31
Stock-based compensation expense 1,064 1,152
Amortization of premiums (discounts) on short-term investments ( 163 ) 346
Release of clinical trial funding commitment — 139
Changes in operating assets and liabilities:
Other assets 26 51
Accounts receivable and unbilled receivable 95 88
Prepaid expenses and other assets 1,251 ( 1,141 )
Operating lease right-of-use assets 136 136
Accounts payable and accrued expenses 203 —
Operating lease liabilities ( 138 ) ( 16 )
Other liabilities — ( 42 )
Net cash used in operating activities ( 8,659 ) ( 10,249 )
Investing activities:
Capital expenditures ( 8 ) ( 171 )
Maturities of short-term investments 42,983 38,217
Purchases of short-term investments ( 37,327 ) ( 36,773 )
Sales of short-term investments 1,681 17,085
Net cash provided by investing activities 7,329 18,358
Financing activities:
Net cash provided by financing activities — —
Net change in cash and cash equivalents ( 1,330 ) 8,109
Cash and cash equivalents—Beginning of period 16,347 11,943
Cash and cash equivalents—End of period $ 15,017 $ 20,052
Supplementary disclosure of cash flow activity:
Cash paid for taxes $ — $ 1
Supplemental disclosure of non-cash investing and financing activities:
Acquisition of property and equipment included in accounts payable and accrued expenses $ 133 $ 27
See accompanying notes to the unaudited condensed financial statements.
7
Table of Contents
CARDIFF ONCOLOGY, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
1. Organization and Basis of Presentation
Business Organization and Overview
Cardiff Oncology, Inc. (“Cardiff Oncology” or the “Company”) headquartered in San Diego, California, is a clinical-stage biotechnology company leveraging Polo-like Kinase 1 (“PLK1”) inhibition to develop novel therapies across a range of cancers. The Company’s lead asset is onvansertib, a PLK1 inhibitor that is being evaluated in combination with standard-of-care therapies in clinical programs targeting indications such as KRAS/NRAS-mutated metastatic colorectal cancer, metastatic pancreatic cancer, as well as investigator-initiated trials in triple negative breast cancer and small cell lung cancer. These programs and the Company’s broader development strategy are designed to target tumor vulnerabilities in order to overcome treatment resistance and deliver superior clinical benefit compared to the standard-of-care alone. The Company's common stock is listed on the Nasdaq Capital Market under the ticker symbol "CRDF".
Basis of Presentation
The accompanying unaudited interim condensed financial statements of Cardiff Oncology have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”) related to a quarterly report on Form 10-Q. Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to those rules and regulations. The unaudited interim condensed financial statements reflect all adjustments consisting of normal recurring adjustments which, in the opinion of management, are necessary for a fair statement of the Company’s financial position and the results of its operations and cash flows for the periods presented. The unaudited condensed balance sheet at December 31, 2022, has been derived from the audited financial statements at that date but does not include all of the information and disclosures required by GAAP for annual financial statements. The operating results presented in these unaudited interim condensed financial statements are not necessarily indicative of the results that may be expected for any future periods. These unaudited interim condensed financial statements should be read in conjunction with the audited financial statements and the notes thereto for the year ended December 31, 2022, included in the Company’s annual report on Form 10-K filed with the SEC on March 2, 2023.
Liquidity
The Company has incurred net losses since its inception and has negative operating cash flows. As of March 31, 2023, the Company had $ 97.0 million in cash, cash equivalents and short-term investments and believes it has sufficient cash to meet its funding requirements for at least the next 12 months following the issuance date of these financial statements.
For the foreseeable future, the Company expects to continue to incur losses and require additional capital to further advance its clinical trial programs and support its other operations. The Company cannot be certain that additional funding will be available on acceptable terms, or at all. To the extent that the Company can raise additional funds by issuing equity securities, the Company’s stockholders may experience additional dilution.
2. Summary of Significant Accounting Policies
During the three months ended March 31, 2023, there have been no changes to the Company’s significant accounting policies as described in its Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
Net Loss Per Share
Basic and diluted net loss per common share is determined by dividing net loss applicable to common stockholders by the weighted-average common shares outstanding during the period. Preferred dividends are included in net loss attributable to common stockholders in the computation of basic and diluted earnings per share.
8
Table of Contents
The following table sets forth the outstanding potentially dilutive securities that have been excluded in the calculation of diluted net loss per share because their effect was anti-dilutive:
March 31,
2023 2022
Options to purchase Common Stock 6,396,895 5,467,611
Warrants to purchase Common Stock 4,296,472 4,490,159
Series A Convertible Preferred Stock 877 877
Series E Convertible Preferred Stock — 1,342,250
10,694,244 11,300,897
Recent Accounting Pronouncement Not Yet Adopted
In August 2020, the FASB issued ASU No. 2020-06 ("ASU 2020-06"), Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”). ASU 2020-06 eliminates the beneficial conversion and cash conversion accounting models for convertible instruments. It also amends the accounting for certain contracts in an entity’s own equity that are currently accounted for as derivatives because of specific settlement provisions. In addition, ASU 2020-06 modifies how particular convertible instruments and certain contracts that may be settled in cash or shares impact the diluted EPS computation. The amendments in this update are effective for public business entities for fiscal years beginning after December 15, 2021 (or December 15, 2023, for companies who meet the SEC definition of Smaller Reporting Companies), and interim periods within those fiscal years. The amendment is to be adopted through either a fully retrospective or modified retrospective method of transition. Early adoption is permitted. The Company is currently evaluating the impact of this standard on its financial statements and related disclosures, and will adopt this standard on January 1, 2024.
3. Fair Value Measurements
The following table presents the Company’s assets and liabilities that are measured and recognized at fair value on a recurring basis classified under the appropriate level of the fair value hierarchy as of March 31, 2023, and December 31, 2022:
Fair Value Measurements at
March 31, 2023
(in thousands) Quoted Prices in Active Markets for Identical Assets and Liabilities
(Level 1) Significant Other Observable Inputs
(Level 2) Significant Unobservable Inputs
(Level 3) Total
Assets:
Money market fund $ 14,158 $ — $ — $ 14,158
Total included in cash and cash equivalents 14,158 — — 14,158
Available for sale investments:
Certificate of deposit — 13,925 — 13,925
Corporate debt securities — 32,828 — 32,828
Commercial paper — 10,398 — 10,398
U.S. government agencies — 7,842 7,842
U.S. treasury securities 16,958 — — 16,958
Total available for sale investments (1) 16,958 64,993 — 81,951
Total assets measured at fair value on a recurring basis $ 31,116 $ 64,993 $ — $ 96,109
9
Table of Contents
Fair Value Measurements at
December 31, 2022
(in thousands) Quoted Prices in Active Markets for Identical Assets and Liabilities
(Level 1) Significant Other Observable Inputs
(Level 2) Significant Unobservable Inputs
(Level 3) Total
Assets:
Money market fund $ 15,722 $ — $ — $ 15,722
Total included in cash and cash equivalents 15,722 — — 15,722
Available for sale investments:
Certificate of deposit — 16,023 — 16,023
Corporate debt securities — 49,535 — 49,535
Commercial paper — 13,187 — 13,187
U.S. government agencies — 2,288 — 2,288
U.S. treasury securities 7,887 — — 7,887
Total available for sale investments (1) 7,887 81,033 — 88,920
Total assets measured at fair value on a recurring basis $ 23,609 $ 81,033 $ — $ 104,642
(1) Included in short-term investments in the accompanying balance sheets.
The Company’s policy is to recognize transfers between levels of the fair value hierarchy on the date of the event or change in circumstances that caused the transfer. There were no transfers into or out of Level 3 during the three months ended March 31, 2023 .
4. Supplementary Balance Sheet Information
10
Table of Contents
Investments available for sale
Investments available for sale consist of the following:
As of March 31,
2023
(in thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Market Value
Maturity less than 1 year:
Certificate of deposit $ 13,964 $ 1 $ ( 40 ) $ 13,925
Corporate debt securities 22,258 4 ( 118 ) 22,144
Commercial paper 10,402 3 ( 7 ) 10,398
U.S. government agencies 4,049 4 — 4,053
Total maturity less than 1 year 50,673 12 ( 165 ) 50,520
Maturity 1 to 2 years:
Corporate debt securities 10,687 24 ( 27 ) 10,684
U.S. government agencies 3,781 8 — 3,789
U.S. treasury securities 16,886 72 — 16,958
Total maturity 1 to 2 years 31,354 104 ( 27 ) 31,431
Total short-term investments $ 82,027 $ 116 $ ( 192 ) $ 81,951
As of December 31, 2022
(in thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Market Value
Maturity less than 1 year:
Certificate of deposit $ 16,101 $ 3 $ ( 81 ) $ 16,023
Corporate debt securities 44,806 8 ( 275 ) 44,539
Commercial paper 13,203 4 ( 20 ) 13,187
Non U.S. government 2,284 4 — 2,288
U.S. treasury securities 7,905 — ( 18 ) 7,887
Total maturity less than 1 year 84,299 19 ( 394 ) 83,924
Maturity 1 to 2 years:
Corporate debt securities 5,016 1 ( 21 ) 4,996
Total maturity 1 to 2 years 5,016 1 ( 21 ) 4,996
Total short-term investments $ 89,315 $ 20 $ ( 415 ) $ 88,920
We periodically review our portfolio of debt securities to determine if any investment is impaired due to credit loss or other potential valuation concerns. For debt securities where the fair value of the investment is less than the amortized cost basis, we have assessed at the individual security level for various quantitative factors including, but not limited to, the nature of the investments, changes in credit ratings, interest rate fluctuations, industry analyst reports, and the severity of impairment. Unrealized losses in investments available for sale debt securities at March 31, 2023, were substantially due to increases in interest rates, not due to increased credit risks associated with specific securities. Accordingly, we have not recorded an allowance for credit losses. It is not more likely than not that we will be required to sell the investments before recovery of their amortized cost bases, which may be at maturity.
11
Table of Contents
Investments available for sale that have been in a continuous unrealized loss position for greater than one-year consist of the following:
As of March 31,
2023
(in thousands) Fair Market Value Gross Unrealized Loss
Corporate debt securities $ 8,151 $ ( 58 )
Property and equipment
Property and equipment consist of the following:
(in thousands) As of March 31,
2023 As of December 31,
2022
Furniture and office equipment $ 1,066 $ 1,066
Leasehold improvements 2,560 2,560
Laboratory equipment 1,153 1,056
4,779 4,682
Less—accumulated depreciation and amortization ( 3,459 ) ( 3,413 )
Property and equipment, net $ 1,320 $ 1,269
Accrued Liabilities
Accrued liabilities consisted of the following:
(in thousands) As of March 31,
2023 As of December 31,
2022
Accrued compensation $ 983 $ 1,849
Clinical trials 2,709 2,333
Research agreements and services 571 509
Director fees 125 125
Patent, license and other fees 59 24
Other accrued liabilities 108 337
Total accrued liabilities $ 4,555 $ 5,177
5. Leases
As a lessee, the Company’s current leases include its master facility lease and immaterial equipment leases, all of which are considered operating leases.
Master Facility Lease
The Company currently leases office and lab space in San Diego that expires on February 28, 2027. The lease currently requires monthly payments of approximately $ 61,000 per month with 3 % annual escalation.
The components of lease expense were as follows:
Three Months Ended March 31,
(in thousands) 2023 2022
Operating lease cost $ 183 $ 191
Net operating lease cost $ 183 $ 191
12
Table of Contents
Supplemental balance sheet information related to leases was as follows:
(in thousands) As of March 31,
2023 As of December 31,
2022
Operating lease ROU assets $ 2,115 $ 2,251
Current operating lease liabilities $ 679 $ 675
Non-current operating lease liabilities 1,898 2,040
Total operating lease liabilities $ 2,577 $ 2,715
Weighted-average remaining lease term–operating leases 3.9 years 4.2 years
Weighted-average discount rate–operating leases 7.0 % 7.0 %
Supplemental cash flow and other information related to leases was as follows:
Three Months Ended March 31,
(in thousands) 2023 2022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases $ 185 $ 70
Total remaining annual commitments under non-cancelable lease agreements for each of the years ended December 31 are as follows:
(in thousands)
Year Ending December 31, Operating Leases
2023 (excluding the three months ended March 31, 2023)
$ 491
2024 754
2025 775
2026 796
Thereafter 136
Total future minimum lease payments 2,952
Less imputed interest ( 375 )
Total $ 2,577
6. Stockholders’ Equity
Stock Options
Stock-based compensation expense related to Cardiff Oncology equity awards have been recognized in operating results as follows:
Three Months Ended March 31,
(in thousands) 2023 2022
Included in research and development expense $ 394 $ 335
Included in selling, general and administrative expense 670 817
Total stock-based compensation expense $ 1,064 $ 1,152
The unrecognized compensation cost related to non-vested stock options outstanding at March 31, 2023, net of estimated forfeitures, was $ 10.1 million, which is expected to be recognized over a weighted-average remaining vesting period of 2.7 years. The weighted-average remaining contractual term of outstanding options as of March 31, 2023, was approximately
13
Table of Contents
8.5 years. The total fair value of stock options vested during the three months ended March 31, 2023 and 2022, were $ 1.9 million and $ 1,000 , respectively.
The estimated fair value of stock option awards was determined on the date of grant using the Black-Scholes option valuation model with the following weighted-average assumptions during the following periods indicated:
Three Months Ended March 31,
2023 2022
Risk-free interest rate 3.58 % 1.84 %
Dividend yield 0 % 0 %
Expected volatility of Cardiff Oncology common stock 110 % 106 %
Expected term (1)
5.3 years 6.0 years
(1) The expected term for options granted after January 1, 2023 is estimated based on the Company's historical employee data. Prior to January 1, 2023, the Company used the "simplified method" to estimate expected term.
A summary of stock option activity and changes in stock options outstanding is presented below:
Total Options Weighted-Average
Exercise Price
Per Share Intrinsic
Value
Balance outstanding, December 31, 2022 5,069,458 $ 5.92 $ 19,322
Granted 1,806,008 $ 1.73
Canceled / Forfeited ( 1,725 ) $ 7.98
Expired ( 476,846 ) $ 6.93
Balance outstanding, March 31, 2023 6,396,895 $ 4.66 $ 34,107
Exercisable at March 31, 2023 2,427,304 $ 6.57 $ 20,517
Vested and expected to vest at March 31, 2023 6,187,656 $ 4.73 $ 33,160
2021 Equity Incentive Plan
In June 2021 the Company's stockholders approved the 2021 Omnibus Equity Incentive Plan ("2021 Plan"). The number of authorized shares in the 2021 Plan is equal to the sum of (i) 3,150,000 shares, plus (ii) the number of shares of Common Stock reserved, but unissued under the 2014 Plan; and (iii) the number of shares of Common Stock underlying forfeited awards under the 2014 Plan. On June 9, 2022, the shareholders approved an increase of shares authorized in the 2021 Plan to 5,150,000 from 3,150,000 . As of March 31, 2023, there were 2,180,898 shares available for issuance under the 2021 Plan.
2014 Equity Incentive Plan
Subsequent to the adoption of the 2021 Plan, no additional equity awards can be made under the terms of the 2014 Plan.
Inducement Grants
The Company issues equity awards to certain new employees as inducement grants outside of its 2021 Plan. As of March 31, 2023, an aggregate of 1,345,208 shares were issuable upon the exercise of inducement grant stock options approved by the Company.
14
Table of Contents
Warrants
A summary of warrant activity and changes in warrants outstanding, including both liability and equity classifications is presented below:
Total Warrants Weighted-Average
Exercise Price
Per Share Weighted-Average
Remaining Contractual
Term
Balance outstanding, December 31, 2022 4,360,968 $ 5.33 2.1 years
Expired ( 64,496 ) $ 101.52
Balance outstanding, March 31, 2023 4,296,472 $ 3.89 1.8 years
Preferred Stock
A summary of our Company's classes of preferred stock is presented below:
Shares outstanding
Class Par value Shares designated As of March 31,
2023 As of December 31,
2022
Series A Convertible Preferred Stock $ 0.001 277,100 60,600 60,600
Series B Convertible Preferred Stock $ 0.001 8,860 — —
Series C Convertible Preferred Stock $ 0.001 200,000 — —
Series D Convertible Preferred Stock $ 0.0001 154,670 — —
Series E Convertible Preferred Stock $ 0.001 865,824 — —
7. Commitments and Contingencies
Executive Agreements
Certain executive agreements provide for severance payments in case of terminations without cause or certain change of control scenarios.
Research and Development Agreements
In March 2017, the Company entered into a license agreement with Nerviano which granted the Company development and commercialization rights to NMS-1286937, which Cardiff Oncology refers to as onvansertib. Terms of the agreement also provide for the Company to pay development and commercial milestones, and royalties based on sales volume. These potential development milestones include: (a) dosing of the first subject in the first Phase III Clinical Trial for the first Product, a registration enabling Phase II Clinical Trial, or after completion of a Phase II Clinical Trial that is used as the basis for an NDA submission; and (b) upon filing of the first NDA or equivalent for the first product candidate. During the three months ended March 31, 2023 and 2022 no milestone or royalty payments were made.
The Company is a party to various agreements under which it licenses technology on an exclusive basis in the field of oncology therapeutics. These agreements include License fees, Royalties and Milestone payments. The Company also has a legacy license agreement in the field of oncology diagnostics under which royalty payments are due. These royalty payments are calculated as a percent of revenue. For the three months ended March 31, 2023 and 2022, payments have not been material.
Litigation
Cardiff Oncology does not believe that it has legal liabilities that are probable or reasonably possible that require either accrual or disclosure. From time to time, the Company may become involved in various lawsuits and legal proceedings that arise in the ordinary course of business. Litigation is subject to inherent uncertainties, and an adverse result in matters may arise
15
Table of Contents
from time to time that may harm the Company’s business. As of the date of this report, management believes that there are no claims against the Company, which it believes will result in a material adverse effect on the Company’s business or financial condition.
16
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.