Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
CARDIFF ONCOLOGY, INC.
CONDENSED BALANCE SHEETS
(in thousands, except par value)
(Unaudited)
March 31,
2022 December 31,
2021
Assets
Current assets:
Cash and cash equivalents $ 20,052 $ 11,943
Short-term investments 109,310 128,878
Accounts receivable and unbilled receivable 447 535
Prepaid expenses and other current assets 5,997 4,771
Total current assets 135,806 146,127
Property and equipment, net 550 382
Operating lease right-of-use assets 2,660 2,796
Other assets 188 239
Total Assets $ 139,204 $ 149,544
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable $ 1,261 $ 1,439
Accrued liabilities 4,738 4,527
Operating lease liabilities 665 551
Other current liabilities — 42
Total current liabilities 6,664 6,559
Operating lease liabilities, net of current portion 2,438 2,568
Total Liabilities 9,102 9,127
Commitments and contingencies (Note 7)
Stockholders’ equity
Preferred stock, 20,000 shares authorized; (Note 6)
— 1
Common stock, $ 0.0001 par value, 150,000 shares authorized; 43,306 and 41,964 shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively
4 4
Additional paid-in capital 401,655 400,503
Service receivables — ( 139 )
Accumulated other comprehensive loss ( 748 ) ( 142 )
Accumulated deficit ( 270,809 ) ( 259,810 )
Total stockholders’ equity 130,102 140,417
Total liabilities and stockholders’ equity $ 139,204 $ 149,544
See accompanying notes to the unaudited condensed financial statements.
3
Table of Contents
CARDIFF ONCOLOGY, INC.
CONDENSED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(Unaudited)
Three Months Ended March 31,
2022 2021
Royalty revenues $ 74 $ 72
Costs and expenses:
Research and development 7,208 3,279
Selling, general and administrative 3,940 2,235
Total operating expenses 11,148 5,514
Loss from operations ( 11,074 ) ( 5,442 )
Other income (expense), net:
Interest income, net 130 57
Gain (loss) from change in fair value of derivative financial instruments—warrants — 207
Other income (expense), net ( 49 ) ( 1 )
Total other income (expense), net 81 263
Net loss ( 10,993 ) ( 5,179 )
Preferred stock dividend payable on Series A Convertible Preferred Stock ( 6 ) ( 6 )
Net loss attributable to common stockholders $ ( 10,999 ) $ ( 5,185 )
Net loss per common share — basic and diluted $ ( 0.25 ) $ ( 0.14 )
Weighted-average shares outstanding — basic and diluted 43,231 37,164
See accompanying notes to the unaudited condensed financial statements.
4
Table of Contents
CARDIFF ONCOLOGY, INC.
CONDENSED STATEMENTS OF COMPREHENSIVE LOSS
(in thousands)
(Unaudited)
Three Months Ended March 31,
2022 2021
Net loss $ ( 10,993 ) $ ( 5,179 )
Other comprehensive loss:
Unrealized loss on securities available-for-sale ( 606 ) ( 67 )
Total comprehensive loss ( 11,599 ) ( 5,246 )
Preferred stock dividend payable on Series A Convertible Preferred Stock ( 6 ) ( 6 )
Comprehensive loss attributable to common stockholders $ ( 11,605 ) $ ( 5,252 )
See accompanying notes to the unaudited condensed financial statements.
5
Table of Contents
CARDIFF ONCOLOGY, INC.
CONDENSED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)
(Unaudited)
Preferred Stock
Shares Preferred Stock
Amount Common Stock
Shares Common Stock
Amount Additional
Paid-In Capital Service Receivable Accumulated Other Comprehensive Income/(Loss) Accumulated Deficit Total
Stockholders’ Equity
Balance, January 1, 2022 716 $ 1 41,964 $ 4 $ 400,503 $ ( 139 ) $ ( 142 ) $ ( 259,810 ) $ 140,417
Stock-based compensation — — — — 1,152 — — — 1,152
Other comprehensive loss — — — — — — ( 606 ) — ( 606 )
Issuance of common stock upon conversion of Series E Convertible Preferred Stock ( 328 ) ( 1 ) 1,342 — — — — — ( 1 )
Preferred stock dividend — — — — — — — ( 6 ) ( 6 )
Release of clinical trial funding commitment — — — — — 139 — — 139
Net loss — — — — — — — ( 10,993 ) ( 10,993 )
Balance, March 31, 2022 388 $ — 43,306 $ 4 $ 401,655 $ — $ ( 748 ) $ ( 270,809 ) $ 130,102
6
Table of Contents
Preferred Stock
Shares Preferred Stock
Amount Common Stock
Shares Common Stock
Amount Additional
Paid-In Capital Service Receivable Accumulated Other Comprehensive Income/(Loss) Accumulated Deficit Total
Stockholders’ Equity
Balance, January 1, 2021 716 $ 1 36,781 $ 4 $ 361,819 $ ( 2,171 ) $ — $ ( 231,495 ) $ 128,158
Stock-based compensation — — — — 268 — — — 268
Issuance of common stock upon exercise of warrants — — 771 — 1,263 — — — 1,263
Other comprehensive loss — — — — — — ( 67 ) — ( 67 )
Preferred stock dividend — — — — — — — ( 6 ) ( 6 )
Release of clinical trial funding commitment — — — — — 380 — — 380
Net loss — — — — — — — ( 5,179 ) ( 5,179 )
Balance, March 31, 2021 716 $ 1 37,552 $ 4 $ 363,350 $ ( 1,791 ) $ ( 67 ) $ ( 236,680 ) $ 124,817
See accompanying notes to the unaudited condensed financial statements.
7
Table of Contents
CARDIFF ONCOLOGY, INC.
CONDENSED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
Three Months Ended March 31,
2022 2021
Operating activities
Net loss $ ( 10,993 ) $ ( 5,179 )
Adjustments to reconcile net loss to net cash used in operating activities:
Loss on disposal of assets — 1
Depreciation 31 119
Stock-based compensation expense 1,152 268
Amortization of premiums on short-term investments 346 204
Change in fair value of derivative financial instruments—warrants — ( 207 )
Release of clinical trial funding commitment 139 380
Changes in operating assets and liabilities:
Other assets 51 166
Accounts receivable and unbilled receivable 88 79
Prepaid expenses and other assets ( 1,141 ) ( 183 )
Operating lease right-of-use assets 136 82
Accounts payable and accrued expenses — ( 1,421 )
Operating lease liabilities ( 16 ) ( 227 )
Other liabilities ( 42 ) 34
Net cash used in operating activities ( 10,249 ) ( 5,884 )
Investing activities:
Capital expenditures ( 171 ) —
Maturities of short-term investments 38,217 —
Purchases of short-term investments ( 36,773 ) ( 114,195 )
Sales of short-term investments 17,085 2,497
Net cash provided by (used in) investing activities 18,358 ( 111,698 )
Financing activities:
Proceeds from exercise of warrants — 1,263
Net cash provided by financing activities — 1,263
Net change in cash and cash equivalents 8,109 ( 116,319 )
Cash and cash equivalents—Beginning of period 11,943 130,981
Cash and cash equivalents—End of period $ 20,052 $ 14,662
Supplementary disclosure of cash flow activity:
Cash paid for taxes $ 1 $ 1
Supplemental disclosure of non-cash investing and financing activities:
Acquisition of property and equipment included in accounts payable and accrued expenses $ 27 $ —
Preferred stock dividend payable on Series A Convertible Preferred Stock $ 6 $ 6
See accompanying notes to the unaudited condensed financial statements.
8
Table of Contents
CARDIFF ONCOLOGY, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
1. Organization and Basis of Presentation
Business Organization and Overview
Cardiff Oncology, Inc. (“Cardiff Oncology” or the “Company”) headquartered in San Diego, California, is a clinical-stage biotechnology company leveraging Polo-like Kinase 1 (“PLK1”) inhibition to develop novel therapies across a range of cancers with the greatest unmet medical need, including KRAS-mutated metastatic colorectal cancer, metastatic pancreatic cancer and metastatic castration-resistant prostate cancer. The Company's common stock is listed on the Nasdaq Capital Market under the ticker symbol "CRDF".
Basis of Presentation
The accompanying unaudited interim condensed financial statements of Cardiff Oncology have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”) related to a quarterly report on Form 10-Q. Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to those rules and regulations. The unaudited interim condensed financial statements reflect all adjustments consisting of normal recurring adjustments which, in the opinion of management, are necessary for a fair statement of the Company’s financial position and the results of its operations and cash flows for the periods presented. The unaudited condensed balance sheet at December 31, 2021 has been derived from the audited financial statements at that date but does not include all of the information and disclosures required by GAAP for annual financial statements. The operating results presented in these unaudited interim condensed financial statements are not necessarily indicative of the results that may be expected for any future periods. These unaudited interim condensed financial statements should be read in conjunction with the audited financial statements and the notes thereto for the year ended December 31, 2021 included in the Company’s annual report on Form 10-K filed with the SEC on February 24, 2022.
Liquidity
The Company has incurred net losses since its inception and has negative operating cash flows. As of March 31, 2022, the Company had $ 129.4 million in cash, cash equivalents and short-term investments and believes it has sufficient cash to meet its funding requirements for at least the next 12 months following the issuance date of these financial statements.
For the foreseeable future, the Company expects to continue to incur losses and require additional capital to further advance its clinical trial programs and support its other operations. The Company cannot be certain that additional funding will be available on acceptable terms, or at all. To the extent that the Company can raise additional funds by issuing equity securities, the Company’s stockholders may experience additional dilution.
2. Summary of Significant Accounting Policies
During the three months ended March 31, 2022, there have been no changes to the Company’s significant accounting policies as described in its Annual Report on Form 10-K for the fiscal year ended December 31, 2021.
Net Loss Per Share
Basic and diluted net loss per common share is determined by dividing net loss applicable to common stockholders by the weighted-average common shares outstanding during the period. Preferred dividends are included in net loss attributable to common stockholders in the computation of basic and diluted earnings per share.
9
Table of Contents
The following table sets forth the outstanding potentially dilutive securities that have been excluded in the calculation of diluted net loss per share because their effect was anti-dilutive:
March 31,
2022 2021
Options to purchase Common Stock 5,467,611 1,849,737
Warrants to purchase Common Stock 4,490,159 4,490,159
Series A Convertible Preferred Stock 877 877
Series E Convertible Preferred Stock 1,342,250 2,684,607
11,300,897 9,025,380
Recently Adopted Accounting Pronouncement
In May 2021, the FASB issued ASU No. 2021-04 ("ASU 2021-04"), Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options (a consensus of the FASB Emerging Issues Task Force). The amendments in this update are effective for all entities for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. The Company has prospectively adopted this standard as of January 1, 2022 for periods presented after the adoption. The adoption of ASU 2021-04 did not have a material impact on the Company's financial statements.
Recent Accounting Pronouncement Not Yet Adopted
In August 2020, the FASB issued ASU No. 2020-06 ("ASU 2020-06"), Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”). ASU 2020-06 eliminates the beneficial conversion and cash conversion accounting models for convertible instruments. It also amends the accounting for certain contracts in an entity’s own equity that are currently accounted for as derivatives because of specific settlement provisions. In addition, ASU 2020-06 modifies how particular convertible instruments and certain contracts that may be settled in cash or shares impact the diluted EPS computation. The amendments in this update are effective for public business entities for fiscal years beginning after December 15, 2021 (or December 15, 2023 for companies who meet the SEC definition of Smaller Reporting Companies), and interim periods within those fiscal years. The amendment is to be adopted through either a fully retrospective or modified retrospective method of transition. Early adoption is permitted. The Company is currently evaluating the impact of this standard on its financial statements and related disclosures.
10
Table of Contents
3. Fair Value Measurements
The following table presents the Company’s assets and liabilities that are measured and recognized at fair value on a recurring basis classified under the appropriate level of the fair value hierarchy as of March 31, 2022 and December 31, 2021:
Fair Value Measurements at
March 31, 2022
(in thousands) Quoted Prices in Active Markets for Identical Assets and Liabilities
(Level 1) Significant Other Observable Inputs
(Level 2) Significant Unobservable Inputs
(Level 3) Total
Assets:
Money market fund $ 15,824 $ — $ — $ 15,824
Corporate debt securities — 3,205 — 3,205
Total included in cash and cash equivalents 15,824 3,205 — 19,029
Available for sale investments:
Certificate of deposit — 9,239 — 9,239
Corporate debt securities — 69,664 — 69,664
Commercial paper — 10,468 — 10,468
U.S. treasury securities 19,939 — — 19,939
Total available for sale investments (1) 19,939 89,371 — 109,310
Total assets measured at fair value on a recurring basis $ 35,763 $ 92,576 $ — $ 128,339
Fair Value Measurements at
December 31, 2021
(in thousands) Quoted Prices in Active Markets for Identical Assets and Liabilities
(Level 1) Significant Other Observable Inputs
(Level 2) Significant Unobservable Inputs
(Level 3) Total
Assets:
Money market fund $ 10,990 $ — $ — $ 10,990
Total included in cash and cash equivalents 10,990 $ — $ — 10,990
Available for sale investments:
Certificate of deposit — 1,260 — 1,260
Corporate debt securities — 88,390 — 88,390
Commercial paper — 14,454 — 14,454
Non U.S. government — 728 — 728
U.S. treasury securities 24,046 — — 24,046
Total available for sale investments (1) 24,046 104,832 $ — 128,878
Total assets measured at fair value on a recurring basis $ 35,036 $ 104,832 $ — $ 139,868
(1) Included in short-term investments in the accompanying balance sheets.
The Company’s policy is to recognize transfers between levels of the fair value hierarchy on the date of the event or change in circumstances that caused the transfer. There were no transfers into or out of Level 3 during the three months ended March 31, 2022 and 2021.
11
Table of Contents
4. Supplementary Balance Sheet Information
Investments available for sale consist of the following:
As of March 31,
2022
(in thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Market Value
Maturity less than 1 year:
Certificate of deposit $ 9,250 $ 4 $ ( 15 ) $ 9,239
Corporate debt securities 55,056 1 ( 293 ) 54,764
Commercial paper 10,539 — ( 71 ) 10,468
U.S. treasury securities 20,061 — ( 122 ) 19,939
Total maturity less than 1 year 94,906 5 ( 501 ) 94,410
Maturity 1 to 2 years:
Corporate debt securities 15,152 — ( 252 ) 14,900
Total maturity 1 to 2 years 15,152 — ( 252 ) 14,900
Total short-term investments $ 110,058 $ 5 $ ( 753 ) $ 109,310
As of December 31, 2021
(in thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Market Value
Maturity less than 1 year:
Certificate of deposit $ 1,260 $ — $ — $ 1,260
Corporate debt securities 58,822 2 ( 38 ) 58,786
Commercial paper 14,453 4 ( 3 ) 14,454
Non U.S. government 728 — — 728
U.S. treasury securities 20,380 — ( 24 ) 20,356
Total maturity less than 1 year 95,643 6 ( 65 ) 95,584
Maturity 1 to 2 years:
Corporate debt securities 29,676 1 ( 73 ) 29,604
U.S. treasury securities 3,701 — ( 11 ) 3,690
Total maturity 1 to 2 years 33,377 1 ( 84 ) 33,294
Total short-term investments $ 129,020 $ 7 $ ( 149 ) $ 128,878
Property and equipment consist of the following:
(in thousands) As of March 31,
2022 As of December 31,
2021
Furniture and office equipment $ 1,064 $ 955
Leasehold improvements 2,046 1,962
Laboratory equipment 912 906
4,022 3,823
Less—accumulated depreciation and amortization ( 3,472 ) ( 3,441 )
Property and equipment, net $ 550 $ 382
12
Table of Contents
Accrued Liabilities
Accrued liabilities consisted of the following:
(in thousands) As of March 31,
2022 As of December 31,
2021
Accrued compensation $ 878 $ 1,435
Preferred stock dividend 420 414
Clinical trials 2,110 1,639
Research agreements and services 992 726
Director fees 141 141
Professional fees and outside services 53 63
Patent, license and other fees 75 43
Other accrued liabilities 69 66
Total accrued liabilities $ 4,738 $ 4,527
5. Leases
As a lessee, the Company’s current leases include its master facility lease and immaterial equipment leases, all of which are considered operating leases.
Master Facility Lease
The Company currently leases 12,300 square feet of office and lab space in San Diego that expires on February 28, 2027. The lease currently requires monthly payments of approximately $ 60,000 per month with 3 % annual escalation.
Facility Subleases
As a result of corporate restructurings in previous years, the Company vacated a portion of its facility and subleased the space to third parties under three separate sublease agreements, which all expired on December 31, 2021. Prior to the expiration of the sublease agreements, the Company as a sublessor was leasing approximately 16,600 square feet of space to third parties.
The components of lease expense were as follows:
Three Months Ended March 31,
(in thousands) 2022 2021
Operating lease cost $ 191 $ 95
Operating sublease income — ( 101 )
Net operating lease cost $ 191 $ ( 6 )
Supplemental balance sheet information related to leases was as follows:
(in thousands) As of March 31,
2022 As of December 31,
2021
Operating lease ROU assets $ 2,660 $ 2,796
Current operating lease liabilities $ 665 $ 551
Non-current operating lease liabilities 2,438 2,568
Total operating lease liabilities $ 3,103 $ 3,119
Weighted-average remaining lease term–operating leases 4.9 years 5.2 years
Weighted-average discount rate–operating leases 7.0 % 7.0 %
13
Table of Contents
Supplemental cash flow and other information related to leases was as follows:
Three Months Ended March 31,
(in thousands) 2022 2021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases $ 70 $ 240
Total remaining annual commitments under non-cancelable lease agreements for each of the years ended December 31 are as follows:
(in thousands)
Year Ending December 31, Operating Leases
2022 (excluding the three months ended March 31, 2022)
$ 480
2023 737
2024 754
2025 775
2026 796
Thereafter 137
Total future minimum lease payments 3,679
Less imputed interest ( 576 )
Total $ 3,103
6. Stockholders’ Equity
Stock Options
Stock-based compensation expense related to Cardiff Oncology equity awards have been recognized in operating results as follows:
Three Months Ended March 31,
(in thousands) 2022 2021
Included in research and development expense $ 335 $ 40
Included in selling, general and administrative expense 817 228
Total stock-based compensation expense $ 1,152 $ 268
The unrecognized compensation cost related to non-vested stock options outstanding at March 31, 2022, net of estimated forfeitures, was $ 13.3 million, which is expected to be recognized over a weighted-average remaining vesting period of 3.2 years. The weighted-average remaining contractual term of outstanding options as of March 31, 2022 was approximately 8.3 years. The total fair value of stock options vested during the three months ended March 31, 2022 and 2021 were $ 1,000 and $ 24,000 , respectively.
The estimated fair value of stock option awards was determined on the date of grant using the Black-Scholes option valuation model with the following weighted-average assumptions during the following periods indicated:
Three Months Ended March 31,
2022
Risk-free interest rate 1.84 %
Dividend yield 0 %
Expected volatility of Cardiff Oncology common stock 106 %
Expected term 6.0 years
No stock options were granted during the three months ended March 31, 2021.
14
Table of Contents
A summary of stock option activity and changes in stock options outstanding is presented below:
Total Options Weighted-Average
Exercise Price
Per Share Intrinsic
Value
Balance outstanding, December 31, 2021 3,771,984 $ 7.13 $ 6,405,258
Granted 1,697,536 $ 3.19
Canceled / Forfeited ( 1,109 ) $ 31.25
Expired ( 800 ) $ 165.84
Balance outstanding, March 31, 2022 5,467,611 $ 5.88 $ 65,189
Exercisable at March 31, 2022 1,281,362 $ 8.83 $ 25,108
Vested and expected to vest at March 31, 2022 5,331,850 $ 5.91 $ 61,800
2021 Equity Incentive Plan
In June 2021 the Company's stockholders approved the 2021 Omnibus Equity Incentive Plan ("2021 Plan"). The number of authorized shares in the 2021 Plan is equal to the sum of (i) 3,150,000 shares, plus (ii) the number of shares of Common Stock reserved, but unissued under the 2014 Plan; and (iii) the number of shares of Common Stock underlying forfeited awards under the 2014 Plan. As of March 31, 2022, there were 918,865 shares available for issuance under the 2021 Plan.
2014 Equity Incentive Plan
Subsequent to the adoption of the 2021 Plan, no additional equity awards can be made under the terms of the 2014 Plan.
Inducement Grants
In July 2021, the Company began issuing equity awards to certain new employees as inducement grants outside of its 2021 Plan. As of March 31, 2022, an aggregate of 1,120,208 shares were issuable upon the exercise of inducement grant stock options approved by the Company.
Warrants
A summary of warrant activity and changes in warrants outstanding, including both liability and equity classifications is presented below:
Total Warrants Weighted-Average
Exercise Price
Per Share Weighted-Average
Remaining Contractual
Term
Balance outstanding, December 31, 2021 4,490,159 $ 5.80 3.0 years
Balance outstanding, March 31, 2022 4,490,159 $ 5.80 2.7 years
15
Table of Contents
Preferred Stock
A summary of our Company's classes of preferred stock is presented below:
Shares outstanding
Class Par value Shares designated Liquidation preference As of March 31,
2022 As of December 31,
2021
Series A Convertible Preferred Stock $ 0.001 277,100 $ 606,000 60,600 60,600
Series B Convertible Preferred Stock $ 0.001 8,860 None — —
Series C Convertible Preferred Stock $ 0.001 200,000 None — —
Series D Convertible Preferred Stock $ 0.0001 154,670 None — —
Series E Convertible Preferred Stock $ 0.001 865,824 None 327,509 655,044
7. Commitments and Contingencies
Executive Agreements
Certain executive agreements provide for severance payments in case of terminations without cause or certain change of control scenarios.
Research and Development and Clinical Trial Agreements
In March 2017, the Company entered into a license agreement with Nerviano which granted the Company development and commercialization rights to NMS-1286937, which Cardiff Oncology refers to as onvansertib. Onvansertib, an investigational drug, is an oral, and a highly selective adenosine triphosphate competitive inhibitor of the serine/threonine PLK1. The Company is developing onvansertib in cancer indications with the greatest medical need for new treatment options. Terms of the agreement provide for the Company to pay development milestones and royalties based on sales volume.
The Company is a party to various agreements under which it licenses technology on an exclusive basis in the field of oncology therapeutics. These agreements include License fees, Royalties and Milestone payments. The Company also has a legacy license agreement in the field of oncology diagnostics under which royalty payments are due. These royalty payments are calculated as a percent of revenue. For the three months ended March 31, 2022 and 2021, payments have not been material.
Litigation
Cardiff Oncology does not believe that it has legal liabilities that are probable or reasonably possible that require either accrual or disclosure. From time to time, the Company may become involved in various lawsuits and legal proceedings that arise in the ordinary course of business. Litigation is subject to inherent uncertainties, and an adverse result in matters may arise from time to time that may harm the Company’s business. As of the date of this report, management believes that there are no claims against the Company, which it believes will result in a material adverse effect on the Company’s business or financial condition.
16
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.