Item 2. Management’s Discussion and Analysis
Item 2 . Management’s Discussion and
Analysis of Financial Condition and Results of Operations
Overview
We are a specialty finance
company. Our business is to purchase and service retail automobile contracts originated primarily by franchised automobile dealers and,
to a lesser extent, by select independent dealers in the United States in the sale of new and used automobiles, light trucks and passenger
vans. Through our automobile contract purchases, we provide indirect financing to the customers of dealers who have limited credit histories
or past credit problems, who we refer to as sub-prime customers. We serve as an alternative source of financing for dealers, facilitating
sales to customers who otherwise might not be able to obtain financing from traditional sources, such as commercial banks, credit unions
and the captive finance companies affiliated with major automobile manufacturers. In addition to purchasing installment purchase contracts
directly from dealers, we have also (i) originated vehicle purchase money loans by lending directly to consumers, (ii) acquired installment
purchase contracts in four merger and acquisition transactions, and (iii) purchased immaterial amounts of vehicle purchase money loans
from non-affiliated lenders. In this report, we refer to all of such contracts and loans as “automobile contracts.”
We were incorporated and began
our operations in March 1991. From inception through March 31, 2026, we have originated a total of approximately $25.2 billion of automobile
contracts from dealers, and to a lesser degree, by originating loans secured by automobiles directly with consumers. Our recent history
of contract purchase volumes and managed portfolio levels are shown in the table below. Managed portfolio comprises both contracts we
owned and those we were servicing for third parties.
Contract Purchases and Outstanding Managed Portfolio
$ in thousands
Period
Contracts Purchased in Period
Managed Portfolio at Period End
2021
1,146,321
2,249,069
2022
1,854,385
3,001,308
2023
1,357,752
3,194,623
2024
1,681,941
3,665,725
2025
1,638,326
3,898,425
Three months ended March 31, 2026
533,220
4,058,335
Our principal executive offices
are in Las Vegas, Nevada. Most of our operational and administrative functions take place in Irvine, California. Credit and underwriting
functions are performed primarily in that California branch with certain of these functions also performed in our Florida, Nevada, and
Virginia branches. We service our automobile contracts from our California, Nevada, Virginia, Florida and Illinois branches.
The programs we offer to dealers
and consumers are intended to serve a wide range of sub-prime customers, primarily through franchised new car dealers. We originate automobile
contracts with the intention of financing them on a long-term basis through securitizations. Securitizations are transactions in which
we sell a specified pool of contracts to a special purpose subsidiary of ours, which in turn issues asset-backed securities to fund the
purchase of the pool of contracts from us.
24
Securitization and Warehouse Credit Facilities
Throughout the period for which
information is presented in this report, we have purchased automobile contracts with the intention of financing them on a long-term basis
through securitizations, and on an interim basis through warehouse credit facilities. All such financings have involved identification
of specific automobile contracts, sale of those automobile contracts (and associated rights) to one of our special-purpose subsidiaries,
and issuance of asset-backed securities to be purchased by institutional investors. Depending on the structure, these transactions may
be accounted for under generally accepted accounting principles as sales of the automobile contracts or as secured financings. All of
our active securitizations are structured as secured financings.
When structured to be treated as a secured financing
for accounting purposes, the subsidiary is consolidated with us. Accordingly, the sold automobile contracts and the related debt appear
as assets and liabilities, respectively, on our consolidated balance sheet. We then periodically (i) recognize interest and fee income
on the contracts, and (ii) recognize interest expense on the securities issued in the transaction. For automobile contracts acquired after
2017 we take account of estimated credit losses in our computation of a level yield used to determine recognition of interest on the contracts.
For contracts acquired before 2018, we adopted CECL on January 1, 2020, and we may, as circumstances warrant, record or reverse expense
provisions for credit losses.
Since 1994 we have conducted
108 term securitizations of automobile contracts that we originated. As of March 31, 2026, 19 of those securitizations are active and
all are structured as secured financings. We generally conduct our securitizations on a quarterly basis, near the beginning of each calendar
quarter, resulting in four securitizations per calendar year.
Our recent history of term securitizations
is summarized in the table below:
Recent Asset-Backed Term Securitizations
$ in thousands
Period
Number of Term Securitizations
Receivables Pledged in Term Securitizations
2020
4
741,867
2021
3
1,145,002
2022
4
1,537,383
2023
4
1,352,114
2024
4
1,533,854
2025
4
1,727,785
Three months ended March 31, 2026
1
352,664
Generally, prior to a securitization
transaction we fund our automobile contract purchases primarily with proceeds from warehouse credit facilities. We currently have short-term
funding capacity of $702.5 million over three credit facilities. The first credit facility was established in May 2012. This facility
was most recently renewed in July 2024, extending the revolving period to July 2026, with an optional amortization period through July
2027. In addition, the capacity was increased from $200 million to $335 million in December 2024.
In November 2015, we entered into a $100 million
facility with Ares Agent Services, L.P. In June 2022, we increased the capacity of our credit agreement from $100 million to $200 million.
This facility was most recently renewed in March 2024, extending the revolving period to March 2026, followed by an amortization period
to March 2028. In March 2026, the revolving period was extended to April 2026. There was nothing outstanding under this facility at March
31, 2026.
25
In October 2025, we entered
into a new $167.5 million facility. This facility has a two year revolving period to October 2027, with an optional amortization period
through April 2029.
In a securitization and in
our warehouse credit facilities, we are required to make certain representations and warranties, which are generally similar to the representations
and warranties made by dealers in connection with our purchase of the automobile contracts. If we breach any of our representations or
warranties, we may be required to repurchase the automobile contract at a price equal to the principal balance plus accrued and unpaid
interest. We may then be entitled under the terms of our dealer agreement to require the selling dealer to repurchase the contract at
a price equal to our purchase price, less any principal payments made by the customer. Subject to any recourse against dealers, we will
bear the risk of loss on repossession and resale of vehicles under automobile contracts that we repurchase.
In a securitization, the related
special purpose subsidiary may be unable to release excess cash to us if the credit performance of the securitized automobile contracts
falls short of pre-determined standards. Such releases represent a material portion of the cash that we use to fund our operations. An
unexpected deterioration in the performance of securitized automobile contracts could therefore have a material adverse effect on both
our liquidity and results of operations.
In addition, from time to
time, we have also completed financings of our residual interests in other securitizations that we and our affiliates previously sponsored.
On March 4, 2026, we completed a $50 million securitization of residual interests from previously issued securitizations. In the transaction,
qualified institutional buyers purchased $50.0 million of asset-backed notes secured by an 80% interest in a CPS affiliate that owns the
residual interests in four CPS securitizations issued from January 2025 through October 2025. The sold notes (“2026-1 Notes”),
issued by CPS Auto Securitization Trust 2026-1, consist of a single class with a coupon of 8.75%.
Receivables we originate and
service for third parties are not pledged to our warehouse facilities or included in our securitizations.
Financial Covenants
Our
warehouse credit facilities and our residual interest financings contain various financial covenants requiring certain minimum financial
ratios. Such covenants include maintaining minimum levels of liquidity and net worth and not exceeding maximum leverage levels. In addition,
certain securitization and non-securitization related debt contain cross-default provisions that would allow certain creditors to declare
a default if a default occurred under a different facility. As of March 31, 2026 we were in compliance with all such financial covenants.
Results
of Operations
Comparison of Operating Results
for the three months ended March 31, 2026, with the three months ended March 31, 2025
Revenues . During
the three months ended March 31, 2026, our revenues were $112.3 million, an increase of $5.5 million, or 5.1% from the prior year revenue
of 106.9 million. The primary reason for the increase in revenues is the increase in interest income resulting from the increase in the
average outstanding balance of finance receivables measured at fair value. Revenues for the three months ended March 31, 2026, did not
include a mark to the recorded value of the finance receivables measured at fair value. Marks are estimates based on our evaluation of
the appropriate fair value and future earnings rate of existing receivables compared to recently acquired receivables and increases or
decreases in our estimates of future net losses. In the current period, our re-evaluation of the fair values of these receivables resulted
in no marks to finance receivables measured at fair value. There was a $3.5 million mark up to the fair value portfolio in the prior year
period.
26
Interest income for the three
months ended March 31, 2026, increased $6.8 million, or 6.7% to $108.7 million from $101.9 million in the prior year. The primary reason
for the increase in interest income is the 7.9% increase in the average balance of our loan portfolio over the prior year period. The
interest yield on our total loan portfolio decreased to 11.3% from 11.4% in the prior year period. The interest yield on receivables measured
at fair value is reduced to take account of expected losses and is therefore less than the yield on other finance receivables. The table
below shows the average balance and interest yield of our loan portfolio for the three months ended March 31, 2026 and 2025:
Three Months Ended March 31,
2026
2025
(Dollars in Thousands)
Average
Interest
Average
Interest
Balance
Interest
Yield
Balance
Interest
Yield
Interest Earning Assets
Loan Portfolio
$ 3,853,746
$ 108,721
11.3%
$ 3,572,642
$ 101,933
11.4%
Other income was $3.6 million for the three months ended March
31, 2026, compared to $1.4 million for the comparable period in 2025. This $2.2 million increase was primarily driven by the dealer recoveries
collected for the three months ending March 31, 2026. These dealer recoveries were $2.3 million for the quarter ended March 31, 2026.
There were no dealer recoveries in the prior year period. The Company engaged a third party that identifies discrepancies in the values
of the vehicles that have been repossessed and sold at auction. The third party attempts to collect the amount of the discrepancy from
the dealers and remits the amounts collected to the Company net of fees charged.
Expenses . Our operating expenses
consist largely of interest expenses, employee costs, sales and general and administrative expenses. Interest expense is affected by the
volume of automobile contracts we purchased during the trailing 12-month period and the use of our warehouse facilities and asset-backed
securitizations to finance those contracts and on the interest rates on these facilities. Employee costs and general and administrative
expenses are incurred as applications and automobile contracts are received, processed and serviced. Factors that affect margins and net
income include changes in the automobile and automobile finance market environments, and macroeconomic factors such as interest rates
and changes in the unemployment level.
Employee costs include base
salaries, commissions and bonuses paid to employees, and certain expenses related to the accounting treatment of outstanding stock options
and are one of our most significant operating expenses. These costs (other than those relating to stock options) generally fluctuate with
the level of applications and automobile contracts purchased and serviced.
Other operating expenses consist
largely of facilities expenses, telephone and other communication services, credit services, computer services, sales and advertising
expenses, and depreciation and amortization.
Total operating expenses were
$104.3 million for the three months ended March 31, 2026, compared to $100.1 million for the prior period, an increase of $4.2 million,
or 4.2%. The increase is primarily due to increases in interest expense.
Employee costs were $23.0 million
during the three months ended March 31, 2026, compared to $25.0 million for the same quarter in the prior year, a decrease of $2.0 million,
or 7.9%. The table below summarizes our employees by category as well as contract purchases and units in our managed portfolio as of,
and for the three-month periods ended, March 31, 2026, and 2025.
Three Months Ended March 31,
2026
2025
(Dollars in millions)
Contracts purchased (dollars)
$ 533.2
$ 451.2
Contracts purchased (units)
23,919
20,707
Managed portfolio outstanding (dollars)
$ 3,942.2
$ 3,614.6
Managed portfolio outstanding (units)
220,310
207,123
Number of Originations staff
191
200
Number of Sales staff
149
120
Number of Servicing staff
546
559
Number of other staff
70
64
Total number of employees
956
943
27
Increases in headcount among our Sales staff during
the three-month period ended, March 31, 2026, and the decrease from the prior year period in the average cost of our Servicing staff,
were the largest contributing factors to the increase in headcount and decrease to employee costs for the three-month period ended, March
31, 2026 compared to the prior year period.
General and administrative expenses
include costs associated with purchasing and servicing our portfolio of finance receivables, including expenses for facilities, credit
services, and telecommunications. General and administrative expenses were $12.9 million, a decrease of $345,000 from $12.6 million in
the prior year period.
Interest expense for the three
months ended March 31, 2026, was $60.1 million and represented 57.6% of total operating expenses, compared to $54.9 million in the previous
year, when it was 54.9% of total operating expenses.
Interest on securitization trust
debt increased by $3.7 million for the three months ended March 31, 2026, compared to the prior period. The average balance of securitization
trust debt increased to $3,127.4 million for the three months ended March 31, 2026, compared to $2,861.9 million for the three months
ended March 31, 2025. The annualized average rate on our securitization trust debt was 6.2% for the three months ended March 31, 2026,
compared to 6.3% in the prior year period. For each quarterly securitization transaction, the blended cost of funds is ultimately the
result of many factors including the market interest rates for benchmark swaps of various maturities against which our bonds are priced
and the margin over those benchmarks that investors are willing to accept, which in turn, is influenced by investor demand for our bonds
at the time of the securitization. These and other factors have resulted in fluctuations in our securitization trust debt interest costs.
The blended interest rates of our recent securitizations are summarized in the table below:
Blended Cost of Funds on Recent Asset-Backed Term Securitizations
Period
Blended Cost of Funds
January 2023
6.48%
April 2023
7.17%
July 2023
7.13%
October 2023
7.89%
January 2024
6.51%
April 2024
6.69%
June 2024
6.56%
September 2024
5.52%
January 2025
5.88%
May 2025
5.96%
July 2025
5.43%
October 2025
5.72%
January 2026
5.18%
Interest expense on warehouse
credit line debt was $6.5 million for the three months ended March 31, 2026, and in the same period prior year period. The average balance
of our warehouse debt was $276.0 million during the three months ended March 31, 2026, compared to $275.8 million for the same period
in 2025. The annualized average rate on our credit line debt was 9.4% for the three months ended March 31, 2026, consistent with the same
period in the prior year.
28
Interest expense on subordinated
renewable notes was $685,000 for the three months ended March 31, 2026. The average balance of the outstanding subordinated debt was $28.7
million for the three months March 31, 2026, compared to $26.9 million for the prior year period. The average yield of subordinated notes
is 9.6% for both current and the prior period.
In June 2021, March 2024, March
20, 2025, and again on March 4, 2026 we completed a securitization of residual interests from other previously issued securitizations
in the amount of $50 million, $50 million, $65 million, and $50 million, respectively. Interest expense for these residual interest financings
was $4.2 million for the three months ended March 31, 2026, compared to $2.7 million for the same period in 2025.
The following table presents
the components of interest income and interest expense and a net interest yield analysis for the three-month periods ended March 31, 2026,
and 2025:
Three Months Ended March 31,
2026
2025
(Dollars in thousands)
Annualized
Annualized
Average
Average
Average
Average
Balance (1)
Interest
Yield/Rate
Balance (1)
Interest
Yield/Rate
Interest Earning Assets
Loan Portfolio
$ 3,853,746
$ 108,721
11.3%
$ 3,572,642
$ 101,933
11.4%
Interest Bearing Liabilities
Warehouse lines of credit
$ 275,980
6,465
9.4%
$ 275,816
6,513
9.4%
Residual interest financing
154,594
4,155
10.8%
108,667
2,715
10.0%
Securitization trust debt
3,127,388
48,756
6.2%
2,861,870
45,044
6.3%
Subordinated renewable notes
28,652
685
9.6%
26,945
646
9.6%
$ 3,586,614
60,061
6.7%
$ 3,273,298
54,918
6.7%
Net interest income/spread
$ 48,660
$ 47,015
Net interest yield (2)
4.6%
4.7%
Ratio of average interest earning assets to average interest bearing liabilities
107%
109%
_________________________
(1)
Average balances are based on month end balances except for warehouse lines of credit, which are based on daily balances.
(2)
Annualized net interest income divided by average interest earning assets.
29
Three Months Ended March 31, 2026
Compared to March 31, 2025
Total
Change Due
Change Due
Change
to Volume
to Rate
(In thousands)
Interest Earning Assets
Loan Portfolio
$ 6,788
$ 7,751
(963 )
Interest Bearing Liabilities
Warehouse lines of credit
(48 )
(48 )
–
Residual interest financing
1,440
1,131
309
Securitization trust debt
3,712
4,494
(782 )
Subordinated renewable notes
39
39
–
5,143
5,616
(473 )
Net interest income/spread
$ 1,645
$ 2,135
$ (490 )
Under the fair value method
of accounting, we recognize interest income net of expected credit losses. Thus, no provision for credit loss expense is recorded for
finance receivables measured at fair value. Finance receivables acquired before 2018 are recorded at cost, and both their total balance
and activity is immaterial.
Sales expenses consist primarily
of commission-based compensation paid to our employee sales representatives. Our sales representatives earn a salary plus commission based
on volume of contract purchases. Sales expense increased by $641,000 to $6.6 million during the three months ended March 31, 2026, from
$5.9 million for the same quarter in 2025. We purchased $533.2 million of new contracts during the three months ended March 31, 2026,
compared to $451.2 million in the prior year period.
Occupancy expenses were $1.5
million for the three months ending March 31, 2026, which is up from $1.4 million in the first quarter of 2025.
Depreciation and amortization
expenses decreased to $225,000 compared to $249,000 in the previous year.
For the three months ended March 31, 2026, we
recorded income tax expense of $2.5 million, representing a 31% effective tax rate. In the prior period, our income tax expense was $2.1
million, representing a 31% effective tax rate.
Credit Experience
Our financial results are dependent
on the performance of the automobile contracts in which we retain an ownership interest. Broad economic factors such as recession and
significant changes in unemployment levels influence the credit performance of our portfolio, as does the weighted average age of the
receivables at any given time. The tables below document the delinquency, repossession and net credit loss experience of all such automobile
contracts that we originated or own an interest in as of the respective dates shown.
30
Delinquency, Repossession and Extension Experience
(1)
Total Managed Portfolio (Excludes Third Party
Portfolio)
March 31, 2026
March 31, 2025
December 31, 2025
Number of
Number of
Number of
Contracts
Amount
Contracts
Amount
Contracts
Amount
(Dollars in thousands)
Delinquency Experience
Gross servicing portfolio (1)
220,310
$ 3,942,218
207,123
$ 3,614,555
212,718
$ 3,778,647
Period of delinquency (2)
31-60 days
12,551
217,661
11,800
195,595
15,639
272,499
61-90 days
5,262
86,272
6,020
95,712
7,163
118,304
91+ days
3,426
48,929
4,161
61,037
3,806
56,223
Total delinquencies (2)
21,239
352,862
21,981
352,344
26,608
447,026
Amount in repossession (3)
7,098
103,555
6,214
93,997
7,462
111,152
Total delinquencies and amount in repossession (2)
28,337
$ 456,417
28,195
$ 446,341
34,070
$ 558,178
Delinquencies as a percentage of gross servicing portfolio
9.64%
8.95%
10.61%
9.75%
12.51%
11.83%
Total delinquencies and amount in repossession as a percentage of
gross servicing portfolio
12.86%
11.58%
13.61%
12.35%
16.02%
14.77%
Extension Experience
Contracts with one extension, accruing
38,462
$ 713,435
34,239
$ 616,697
41,504
$ 759,863
Contracts with two or more extensions, accruing
55,411
903,092
47,578
716,420
58,326
927,980
93,873
1,616,527
81,817
1,333,117
99,830
1,687,843
Contracts with one extension, non-accrual (4)
2,495
36,432
3,203
48,729
3,008
45,848
Contracts with two or more extensions, non-accrual (4)
5,259
76,649
4,122
61,109
5,285
77,351
7,754
113,081
7,325
109,838
8,293
123,199
Total contracts with extensions
101,627
$ 1,729,608
89,142
$ 1,442,955
108,123
$ 1,811,043
____________________________________
(1)
All amounts and percentages are based on the amount remaining to be repaid on each automobile contract. The information in the table
represents the gross principal amount of all automobile contracts we have purchased, including automobile contracts subsequently sold
in securitization transactions that we continue to service. The table does not include certain contracts we have serviced for third parties
on which we earn servicing fees only and have no credit risk.
(2)
We consider an automobile contract delinquent when an obligor fails to make at least 90% of a contractually due payment by the following
due date, which date may have been extended within limits specified in the Servicing Agreements. The period of delinquency is based on
the number of days payments are contractually past due. Automobile contracts less than 31 days delinquent are not included. The delinquency
aging categories shown in the tables reflect the effect of extensions.
(3)
Amount in repossession represents financed vehicles that have been repossessed but not yet liquidated.
(4)
Amount in repossession and accounts past due more than 90 days are on non-accrual.
31
Net Charge-Off Experience (1)
Total Managed Portfolio (Excludes Third Party
Portfolio)
Finance Receivables Portfolio
March 31,
March 31,
December 31,
2026
2025
2025
(Dollars in thousands)
Average servicing portfolio outstanding
$ 3,853,746
$ 3,572,642
$ 3,693,796
Annualized net charge-offs as a percentage of
average servicing portfolio (2)
8.57%
7.54%
7.76%
_________________________
(1)
All amounts and percentages are based on the principal amount scheduled to be paid on each automobile contract.
(2)
Net charge-offs include the remaining principal balance, after the application of the net proceeds from the liquidation of the vehicle
(excluding accrued and unpaid interest) and amounts collected subsequent to the date of charge-off, including some recoveries which have
been classified as other income in the accompanying interim consolidated financial statements. March 31, 2026, and March 31, 2025, percentages
represent three months ended March 31, 2026, and March 31, 2025, annualized. December 31, 2025, represents 12 months ended December 31,
2025.
Extensions
In certain circumstances we
will grant obligors one-month payment extensions to assist them with temporary cash flow problems. In general, an obligor will not be
permitted more than two such extensions in any 12-month period and no more than eight over the life of the contract. The only modification
of terms is to advance the obligor’s next due date, generally by one month, though in some cases we may permit a longer extension,
and in any case an advance in the maturity date corresponding to the advance of the due date. There are no other concessions such as a
reduction in interest rate, forgiveness of principal or of accrued interest. Accordingly, we consider such extensions to be insignificant
delays in payments.
The
basic question in deciding to grant an extension is whether or not we will (a) be delaying the inevitable repossession and liquidation
or (b) risk losing the vehicle as a result of not being able to locate the obligor and vehicle. In both of those situations, the loss
would likely be higher than if the vehicle had been repossessed without the extension. The benefits of granting an extension include minimizing
current losses and delinquencies, minimizing lifetime losses, getting the obligor’s account current (or close to it) and building
goodwill so that the obligor might prioritize us over other creditors on future payments. Our servicing staff are trained to identify
when a past due obligor is facing a temporary problem that may be resolved with an extension. In some cases, the extension will be granted
in conjunction with our receiving all or a portion of a past due payment from the obligor, thereby indicating an additional monetary and
psychological commitment to the contract on the obligor’s part.
The credit assessment for granting an extension
is initially made by our collector, who bases the recommendation on the collector’s discussions with the obligor. In such assessments
the collector will consider, among other things, the following factors: (1) the reason the obligor has fallen behind in payments; (2)
whether or not the reason for the delinquency is temporary, and if it is, have conditions changed such that the obligor can begin making
regular monthly payments again after the extension; (3) the obligor's past payment history, including past extensions if applicable; and
(4) the obligor’s willingness to communicate and cooperate on resolving the delinquency. If the collector believes the obligor is
a good candidate for an extension, he must obtain approval from his supervisor, who will review the same factors stated above prior to
offering the extension to the obligor. During 2020 we incorporated an algorithmic extension score card which provides our staff with an
objective and quantitative assessment of whether or not a obligor is a good candidate for an extension, based on the current circumstances
of the account. The extension score card was developed by our internal risk management team and is derived from the post-extension performance
of accounts in our managed portfolio.
32
After receiving an extension, an account remains
subject to our normal policies and procedures for interest accrual, reporting delinquency and recognizing charge-offs. We believe that
a prudent extension program is an integral component to mitigating losses in our portfolio of sub-prime automobile receivables. The table
below summarizes the status, as of March 31, 2026, for accounts that received extensions from 2014 through 2025:
Period of Extension
# Extensions Granted
Active or Paid Off at March 31, 2026
% Active or Paid Off at March 31,
2026
Charged Off > 6 Months After Extension
% Charged Off > 6 Months After
Extension
Charged Off <= 6 Months After Extension
% Charged Off <= 6 Months After
Extension
Avg Months to Charge Off Post Extension
2014
25,773
10,417
40.4%
14,486
56.2%
869
3.4%
25
2015
53,319
21,929
41.1%
30,058
56.4%
1,329
2.5%
26
2016
80,897
34,902
43.1%
43,007
53.2%
2,954
3.7%
26
2017
133,847
54,601
40.8%
68,336
51.1%
10,712
8.0%
23
2018
121,531
55,545
45.7%
53,641
44.1%
11,879
9.8%
20
2019
71,548
40,404
56.5%
22,951
32.1%
7,411
10.4%
20
2020
83,170
53,727
64.6%
25,121
30.2%
4,032
4.8%
24
2021
47,010
31,276
66.5%
14,498
30.8%
1,236
2.6%
24
2022
56,142
34,232
61.0%
19,956
35.5%
1,954
3.5%
20
2023
83,113
51,205
61.6%
28,649
34.5%
3,259
3.9%
17
2024
90,484
67,956
75.1%
19,887
22.0%
2,641
2.9%
13
2025
110,200
102,293
92.8%
4,854
4.4%
3,053
2.8%
6
______________________
Note: Table excludes extensions on portfolios
serviced for third parties
We view these results as a
confirmation of the effectiveness of our extension program. We consider accounts that have had extensions and were active or paid off
as of March 31, 2026, to be successful. Successful extensions result in continued payments of interest and principal (including payment
in full in many cases). Without the extension, however, the account may have defaulted, and we would have likely incurred a substantial
loss and no additional interest revenue.
For extension accounts that
ultimately charged off, we consider accounts that charged off more than six months after the extension to be at least partially successful.
In such cases, despite the ultimate loss, we received additional payments of principal and interest that otherwise we would not have received.
33
Additional
information about our extensions is provided in the tables below:
Three Months Ended
March 31,
Three Months Ended
March 31,
Year Ended
December 31,
2026
2025
2025
Average number of extensions granted per month
10,233
7,390
9,183
Average number of outstanding accounts
216,170
205,203
210,100
Average monthly extensions as % of average outstandings
4.7%
3.6%
4.4%
____________________
Note: Table excludes portfolios originated
and owned by third parties
March 31, 2026
March 31, 2025
December 31, 2025
Number of Contracts
Amount
Number of Contracts
Amount
Number of Contracts
Amount
(Dollars in thousands)
Contracts with one extension
40,957
$ 749,867
37,442
$ 665,427
41,504
$ 759,863
Contracts with two extensions
24,606
433,061
22,345
377,895
24,171
421,363
Contracts with three extensions
15,304
252,937
13,685
221,613
14,963
246,175
Contracts with four extensions
9,975
156,060
7,785
108,780
9,490
146,777
Contracts with five extensions
6,326
91,211
4,586
46,605
5,754
77,884
Contracts with six extensions
4,459
46,473
3,299
22,635
3,948
35,781
101,627
$ 1,729,609
89,142
$ 1,442,955
99,830
$ 1,687,843
Managed portfolio (excluding originated and owned by 3rd parties)
220,310
$ 3,942,218
207,123
$ 3,614,555
212,718
$ 3,778,647
___________________
Note: Table excludes portfolios originated
and owned by third parties
Since 2019, we have been able to reduce extensions
by working with our servicing staff to be more selective in granting extensions including, where appropriate, to exhaust all possibilities
of payment by the customer before granting an extension. However, as delinquency rates have risen, so has the average number of extensions
granted.
Non-Accrual Receivables
It is not uncommon for our
obligors to fall behind in their payments. However, with the diligent efforts of our servicing staff and systems for managing our collection
efforts, we regularly work with our customers to resolve delinquencies. Our staff is trained to employ a counseling approach to assist
our customers with their cash flow management skills and help them to prioritize their payment obligations to avoid losing their vehicle
to repossession. Through our experience, we have learned that once a contract becomes greater than 90 days past due, it is more likely
than not that the delinquency will not be resolved and will ultimately result in a charge-off. Contracts originated since January 2018
are accounted for at fair value and the economic impact of late payments is incorporated into the estimated net yield on those contracts.
34
Liquidity and Capital Resources
Our
business requires substantial cash to support our purchases of automobile contracts and other operating activities. Our primary sources
of cash have been cash flows from the proceeds from term securitization transactions and other sales of automobile contracts, amounts
borrowed under various revolving credit facilities (also sometimes known as warehouse credit facilities), customer payments of principal
and interest on finance receivables, fees for origination of automobile contracts, and releases of cash from securitization transactions
and their related spread accounts. Our primary uses of cash have been the purchases of automobile contracts, repayment of amounts borrowed
under lines of credit, securitization transactions and otherwise, operating expenses such as employee, interest, occupancy expenses and
other general and administrative expenses, the establishment of spread accounts and initial overcollateralization, if any, the increase
of credit enhancement to required levels in securitization transactions, and income taxes. There can be no assurance that internally generated
cash will be sufficient to meet our cash demands. The sufficiency of internally generated cash will depend on the performance of securitized
pools (which determines the level of releases from those pools and their related spread accounts), the rate of expansion or contraction
in our managed portfolio, and the terms upon which we are able to acquire and borrow against automobile contracts.
Net cash provided by operating
activities for the three-month period ended March 31, 2026 was $83.8 million, an increase of $9.9 million, compared to net cash provided
by operating activities for the three-month period ended March 31, 2026 of $73.9 million. Net cash from operating activities is generally
provided by net income from operations adjusted for significant non-cash items such as our provision for credit losses and marks to finance
receivables measured at fair value.
Net cash used in investing activities
was $250.7 million for the three months ended March 31, 2026 compared to $194.1 million in the prior year period. Net cash used in investing
activities generally relates to new purchases of automobile contracts net of principal payments and other proceeds received during the
period. Purchases of finance receivables excluding acquisition fees were $524.9 million and $449.6 million during the first three months
of 2026 and 2025, respectively.
Net cash provided by financing
activities for the three months ended March 31, 2026 was $180.1 million compared to $166.3 million in the prior year period. Cash provided
by financing activities is primarily related to the issuance of securitization trust debt, reduced by the amount of repayment of securitization
trust debt and net proceeds or repayments on our warehouse lines of credit and other debt. In the first three months of 2026, we issued
$345.6 million in new securitization trust debt compared to $442.4 million for the same period in 2025. We repaid $340.2 million in securitization
trust debt in the three months ended March 31, 2026 compared to repayments of securitization trust debt of $293.0 million in the prior
year period. In the three months ended March 31, 2026, we had net advances on warehouse lines of credit of $141.5 million, compared to
net repayments from warehouse lines of credit of $45.8 million in the prior year’s period.
We purchase automobile contracts
from dealers for a cash price approximately equal to their principal amount, adjusted for an acquisition fee which may either increase
or decrease the automobile contract purchase price. Those automobile contracts generate cash flow, however, over a period of years. We
have been dependent on warehouse credit facilities to purchase automobile contracts and our securitization transactions for long term
financing of our contracts. In addition, we have accessed other sources, such as residual financings and subordinated debt in order to
finance our continuing operations.
The acquisition of automobile
contracts for subsequent financing in securitization transactions, and the need to fund spread accounts and initial overcollateralization,
if any, and increase credit enhancement levels when those transactions take place, results in a continuing need for capital. The amount
of capital required is most heavily dependent on the rate of our automobile contract purchases, the required level of initial credit enhancement
in securitizations, and the extent to which the previously established trusts and their related spread accounts either release cash to
us or capture cash from collections on securitized automobile contracts. Of those, the factor most subject to our control is the rate
at which we purchase automobile contracts.
35
We are and may in the future be limited in our
ability to purchase automobile contracts due to limits on our capital. As of March 31, 2026, we had unrestricted cash of $6.9 million
and $178.5 million aggregate available borrowings under our three warehouse credit facilities (assuming the availability of sufficient
eligible collateral). As of March 31, 2026, we had approximately $5.3 million of such eligible collateral. Our plans to manage our liquidity
include maintaining our rate of automobile contract purchases at a level that matches our available capital, and, as appropriate, minimizing
our operating costs. During the three-month period ended March 31, 2026, we completed one securitizations aggregating $345.6 million
of notes sold.
Our liquidity will also be affected by releases
of cash from the trusts established with our securitizations. While the specific terms and mechanics of each spread account vary among
transactions, our securitization agreements generally provide that we will receive excess cash flows, if any, only if the amount of credit
enhancement has reached specified levels and the net losses related to the automobile contracts in the pool are below certain predetermined
levels. In the event delinquencies or net losses on the automobile contracts exceed such levels, the terms of the securitization may
require increased credit enhancement to be accumulated for the particular pool. There can be no assurance that collections from the related
trusts will continue to generate sufficient cash.
Our warehouse credit facilities contain various financial covenants requiring certain
minimum financial ratios and results. Such covenants include maintaining minimum levels of liquidity and net worth and not exceeding
maximum leverage levels. In addition, certain of our debt agreements other than our term securitizations contain cross-default provisions.
Such cross-default provisions would allow the respective creditors to declare a default if an event of default occurred with respect
to other indebtedness of ours, but only if such other event of default were to be accompanied by acceleration of such other indebtedness.
As of March 31, 2026, we were in compliance with all such financial covenants.
We currently have and will
continue to have a substantial amount of outstanding indebtedness. At March 31, 2026, we had approximately $3,668.2 million of debt outstanding.
Such debt consisted primarily of $2,992.2 million of securitization trust debt, and also included $467.1 million of warehouse lines of
credit, $181.4 million of residual interest financing debt and $27.5 million in subordinated renewable notes.
Although we believe we are
able to service and repay our debt, there is no assurance that we will be able to do so. If our plans for future operations do not generate
sufficient cash flows and earnings, our ability to make required payments on our debt would be impaired. If we fail to pay our indebtedness
when due, it could have a material adverse effect on us and may require us to issue additional debt or equity securities.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.