Item 1. Financial Statements
Item 1. Financial Statements
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
September 30,
December 31,
2025
2024
ASSETS
Cash and cash equivalents
$ 9,388
$ 11,713
Restricted cash and equivalents
142,506
125,684
Finance receivables measured at fair value
3,624,941
3,313,767
Finance receivables, net
977
4,987
Furniture and equipment, net
882
943
Other assets
31,082
36,774
Total assets
$ 3,809,776
$ 3,493,868
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Accounts payable and accrued expenses
$ 67,037
$ 70,151
Warehouse lines of credit
340,645
410,898
Residual interest financing
149,501
99,176
Securitization trust debt
2,916,439
2,594,384
Subordinated renewable notes
28,589
26,489
Total liabilities
3,502,211
3,201,098
COMMITMENTS AND CONTINGENCIES
–
–
Shareholders' Equity
Preferred stock, $ 1 par value; authorized 4,998,130 shares; none issued
–
–
Series A preferred stock, $ 1 par value; authorized 5,000,000 shares; none issued
–
–
Series B preferred stock, $ 1 par value; authorized 1,870 shares; none issued
–
–
Common stock, no par value; authorized 75,000,000 shares; 22,143,708 and 21,432,698 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively
26,171
25,720
Retained earnings
281,404
267,060
Accumulated other comprehensive loss
( 10 )
( 10 )
Total shareholders' equity
307,565
292,770
Total liabilities and shareholders' equity
$ 3,809,776
$ 3,493,868
See accompanying Notes to Unaudited Condensed
Consolidated Financial Statements.
3
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS
(In thousands, except per share data)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
Revenues:
Interest income
$ 107,166
$ 93,158
$ 314,462
$ 265,812
Mark to finance receivables measured at fair value
–
5,500
6,500
16,000
Other income
1,255
1,922
4,098
6,391
Total revenues
108,421
100,580
325,060
288,203
Expenses:
Employee costs
22,465
24,162
71,860
72,303
General and administrative
13,421
13,276
40,147
40,288
Interest
59,098
50,056
172,720
138,735
Provision for credit losses
( 712 )
( 994 )
( 2,472 )
( 4,579 )
Sales
5,682
5,723
17,314
16,476
Occupancy
1,228
1,292
4,000
4,250
Depreciation and amortization
207
214
705
650
Total expenses
101,389
93,729
304,274
268,123
Income before income tax expense
7,032
6,851
20,786
20,080
Income tax expense
2,179
2,055
6,442
6,022
Net income
$ 4,853
$ 4,796
$ 14,344
$ 14,058
Earnings per share:
Basic
$ 0.22
$ 0.22
$ 0.66
$ 0.66
Diluted
$ 0.20
$ 0.20
$ 0.59
$ 0.58
Number of shares used in computing earnings per share:
Basic
22,209
21,343
21,852
21,250
Diluted
24,046
24,153
24,187
24,340
See accompanying Notes to Unaudited Condensed
Consolidated Financial Statements.
4
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF COMPREHENSIVE INCOME
(In thousands)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
Net income
$ 4,853
$ 4,796
$ 14,344
$ 14,058
Other comprehensive income/(loss); change in funded status of pension plan
–
–
–
–
Comprehensive income
$ 4,853
$ 4,796
$ 14,344
$ 14,058
See accompanying Notes to Unaudited Condensed
Consolidated Financial Statements.
5
CONSUMER PORTFOLIO SERVICES, INC.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Nine Months Ended
September 30,
2025
2024
Cash flows from operating activities:
Net income
$ 14,344
$ 14,058
Adjustments to reconcile net income to net cash provided by operating activities:
Net interest income accretion on fair value receivables
193,415
164,394
Depreciation and amortization
705
650
Amortization of deferred financing costs
9,317
7,740
Mark to finance receivables measured at fair value
( 6,500 )
( 16,000 )
Provision for credit losses
( 2,472 )
( 4,579 )
Stock-based compensation expense
1,862
2,368
Changes in assets and liabilities:
Deferred tax assets, net
1,010
2,171
Other assets
4,682
( 15,126 )
Accounts payable and accrued expenses
( 3,114 )
10,082
Net cash provided by operating activities
213,249
165,758
Cash flows from investing activities:
Payments received on finance receivables held for investment
6,482
21,475
Purchases of finance receivables measured at fair value
( 1,275,701 )
( 1,195,886 )
Payments received on finance receivables at fair value
777,612
637,844
Change in repossessions held in inventory
–
88
Purchase of furniture and equipment
( 644 )
( 356 )
Net cash used in investing activities
( 492,251 )
( 536,835 )
Cash flows from financing activities:
Proceeds from issuance of securitization trust debt
1,280,700
1,453,921
Proceeds from issuance of subordinated renewable notes
4,013
8,784
Payments on subordinated renewable notes
( 1,913 )
( 1,684 )
Net proceeds from (repayments of) warehouse lines of credit
( 72,297 )
( 125,566 )
Net Proceeds from (repayment of) residual interest financing debt
51,110
50,000
Repayment of securitization trust debt
( 957,621 )
( 840,480 )
Payment of financing costs
( 9,082 )
( 14,274 )
Purchase of common stock
( 6,119 )
( 12,828 )
Exercise of options and warrants
4,708
6,825
Net cash provided by financing activities
293,499
524,698
Increase in cash and cash equivalents
14,497
153,621
Cash and restricted cash at beginning of period
137,397
125,431
Cash and restricted cash at end of period
$ 151,894
$ 279,052
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Interest
$ 162,493
$ 129,335
Income taxes
$ 6,729
$ 9,552
See accompanying Notes to Unaudited Condensed
Consolidated Financial Statements.
6
CONSUMER PORTFOLIO SERVICES, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF SHAREHOLDERS’ EQUITY
(In thousands)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
Common Stock (Shares Outstanding)
Balance, beginning of period
22,224
21,305
21,433
21,175
Common stock issued upon exercise of options and warrants
34
272
1,352
1,700
Repurchase of common stock
( 114 )
( 172 )
( 641 )
( 1,470 )
Balance, end of period
22,144
21,405
22,144
21,405
Common Stock
Balance, beginning of period
$ 26,560
$ 25,062
$ 25,720
$ 28,678
Common stock issued upon exercise of options and warrants
91
910
4,708
6,825
Repurchase of common stock
( 981 )
( 1,656 )
( 6,119 )
( 12,828 )
Stock-based compensation
501
727
1,862
2,368
Balance, end of period
$ 26,171
$ 25,043
$ 26,171
$ 25,043
Retained Earnings
Balance, beginning of period
$ 276,551
$ 257,119
$ 267,060
$ 247,857
Net income
4,853
4,796
14,344
14,058
Balance, end of period
$ 281,404
$ 261,915
$ 281,404
$ 261,915
Accumulated Other Comprehensive Loss
Balance, beginning of period
$ ( 10 )
$ ( 1,867 )
$ ( 10 )
$ ( 1,867 )
Pension benefit obligation
–
–
–
–
Balance, end of period
$ ( 10 )
$ ( 1,867 )
$ ( 10 )
$ ( 1,867 )
Balance, beginning of period
–
–
292,770
–
Pension benefit obligation
–
–
–
–
Total Shareholders' Equity
$ 307,565
$ 285,091
$ 307,565
$ 285,091
See accompanying Notes to Unaudited Condensed
Consolidated Financial Statements.
7
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(1) Summary of Significant Accounting Policies
Description of Business
We were formed in California on March 8, 1991.
We specialize in purchasing and servicing retail automobile installment sale contracts (“automobile contracts” or “finance
receivables”) originated by licensed motor vehicle dealers located throughout the United States (“dealers”) in the sale
of new and used automobiles, light trucks and passenger vans. Through our purchases, we provide indirect financing to dealer customers
for borrowers with limited credit histories or past credit problems (“sub-prime customers”). We serve as an alternative source
of financing for dealers, allowing sales to customers who otherwise might not be able to obtain financing. In addition to purchasing installment
purchase contracts directly from dealers, we have also (i) lent money directly to consumers for loans secured by vehicles, (ii) purchased
immaterial amounts of vehicle purchase money loans from non-affiliated lenders, and (iii) acquired installment purchase contracts in four
merger and acquisition transactions. In this report, we refer to all of such contracts and loans as "automobile contracts."
Basis of Presentation
Our Unaudited Condensed Consolidated Financial
Statements have been prepared in conformity with accounting principles generally accepted in the United States of America, with the instructions
to Form 10-Q and with Article 10 of Regulation S-X of the Securities and Exchange Commission, and include all adjustments that are, in
management’s opinion, necessary for a fair presentation of the results for the interim periods presented. All such adjustments are,
in the opinion of management, of a normal recurring nature. Results for the nine-month period ended September 30, 2025 are not necessarily
indicative of the operating results to be expected for the full year.
Certain information and footnote disclosures normally
included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America
have been condensed or omitted from these Unaudited Condensed Consolidated Financial Statements. These Unaudited Condensed Consolidated
Financial Statements should be read in conjunction with the Consolidated Financial Statements and Notes to Consolidated Financial Statements
included in our Annual Report on Form 10-K for the year ended December 31, 2024.
Use of Estimates
The preparation of financial
statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates
and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements, as well as the
reported amounts of income and expenses during the reported periods.
8
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Finance Receivables Measured
at Fair Value
Effective January 1, 2018, we adopted the fair
value method of accounting for finance receivables acquired on or after that date. For each finance receivable acquired after 2017, we
consider the price paid on the purchase date as the fair value for such receivable. We estimate the cash to be received in the future
with respect to such receivables, based on our experience with similar receivables acquired in the past. We then compute the internal
rate of return that results in the present value of those estimated cash receipts being equal to the purchase date fair value. Thereafter,
we recognize interest income on such receivables on a level yield basis using that internal rate of return as the applicable interest
rate. Cash received with respect to such receivables is applied first against such interest income, and then to reduce the recorded value
of the receivables.
We re-evaluate the fair value of such receivables
at the close of each measurement period. If the reevaluation were to yield a value materially different from the recorded value, an adjustment
would be required.
Anticipated credit losses are included in our
estimation of cash to be received with respect to receivables. In accordance with the fair value accounting standards, credit losses
are included in our computation of the appropriate level yield, therefore we do not thereafter make periodic provision for credit losses,
as our best estimate of the lifetime aggregate of credit losses is included in that initial computation. Also, because we include anticipated
credit losses in our computation of the level yield, the computed level yield is materially lower than the average contractual rate applicable
to the receivables. Because our initial recorded value is fixed as the price we pay for the receivable, rather than the contractual principal
balance, we do not record acquisition fees as an amortizing asset related to the receivables, nor do we capitalize costs of acquiring
the receivables. Rather we recognize the costs of acquisition as expenses in the period incurred.
Other Income
The following
table presents the primary components of Other Income for the three-month and nine-month periods ending September 30, 2025, and 2024:
Schedule of other income
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
(In thousands)
(In thousands)
Origination and servicing fees from third party receivables
$ 1,248
$ 1,647
$ 4,063
$ 5,485
Sales tax refunds
–
254
–
803
Other
7
21
35
103
Other income for the period
$ 1,255
$ 1,922
$ 4,098
$ 6,391
9
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Leases
The Company has operating leases for corporate
offices, equipment, software and hardware. The Company has entered into operating leases for the majority of its real estate locations,
primarily office space. These leases are generally for periods of three to seven years with various renewal options. The depreciable life
of leased assets is limited by the expected lease term. Leases with an initial term of 12 months or less are not recorded on the balance
sheet and the related lease expense is recognized on a straight-line basis over the lease term.
The following table presents
the supplemental balance sheet information related to leases:
Schedule of supplemental balance sheet information related to leases
September 30,
December 31,
2025
2024
(In thousands)
Operating Leases
Operating lease right-of-use assets
$ 51,770
$ 51,093
Less: Accumulated amortization right-of-use assets
( 35,055 )
( 31,644 )
Operating lease right-of-use assets, net
$ 16,715
$ 19,449
Operating lease liabilities
$ ( 18,748 )
$ ( 21,471 )
Finance Leases
Property and equipment, at cost
$ 4,039
$ 3,794
Less: Accumulated depreciation
( 3,635 )
( 3,488 )
Property and equipment, net
$ 404
$ 306
Finance lease liabilities
$ ( 418 )
$ ( 315 )
Weighted Average Discount Rate
Operating lease
5.0 %
5.0 %
Finance lease
6.4 %
6.5 %
10
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Maturities of lease liabilities were as follows:
Schedule of maturities of lease liabilities
(In thousands)
Operating
Finance
Year Ending December 31,
Lease
Lease
2025 (excluding the nine months ended September 30, 2025)
$ 938
$ 52
2026
5,084
207
2027
5,242
149
2028
5,408
30
2029
3,761
10
Thereafter
985
–
Total undiscounted lease payments
21,418
448
Less amounts representing interest
( 2,670 )
( 30 )
Lease Liability
$ 18,748
$ 418
The following table presents
the lease expense included in General and administrative and Occupancy expense on our Unaudited Condensed Consolidated Statement of Operations:
Schedule of lease cost
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
(In thousands)
(In thousands)
Operating lease cost
$ 1,126
$ 1,311
$ 3,748
$ 3,996
Finance lease cost
55
34
164
82
Total lease cost
$ 1,181
$ 1,345
$ 3,912
$ 4,078
11
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
The following table presents the supplemental
cash flow information related to leases:
Schedule of supplemental cash flow information related to leases
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
Cash paid for amounts included in the measurement of lease liabilities:
(In thousands)
(In thousands)
Operating cash flows from operating leases
$ 1,126
$ 1,311
$ 3,748
$ 3,996
Operating cash flows from finance leases
48
29
142
70
Financing cash flows from finance leases
7
6
22
13
Stock-based Compensation
We recognize compensation costs in the financial
statements for all share-based payments based on the grant date fair value estimated in accordance with the provisions of ASC 718 “Stock
Compensation”.
For the three and nine months ended September
30, 2025, we recorded stock-based compensation costs in the amount of $ 500,000 and $ 1.9 million, respectively. These stock-based compensation
costs were $ 727,000 and $ 2.4 million for the three and nine months ended September 30, 2024. As of September 30, 2025, unrecognized stock-based
compensation costs to be recognized over future periods equaled $ 6 .0 million. This amount will be recognized as expense over a weighted-average
period of 3.47 years.
The following represents stock option activity
for the nine months ended September 30, 2025:
Schedule of stock option activity
Weighted
Number of
Weighted
Average
Shares
Average
Remaining
(in thousands)
Exercise Price
Contractual Term
Options outstanding at the beginning of period
6,157
$ 5.37
N/A
Granted
1,430
8.19
N/A
Exercised
( 1,352 )
3.48
N/A
Forfeited
( 7 )
4.95
N/A
Options outstanding at the end of period
6,228
$ 6.43
3.47 years
Options exercisable at the end of period
4,438
$ 5.55
2.35 years
12
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
The following table presents the price distribution
of stock options outstanding and exercisable as of September 30, 2025 and December 31, 2024:
Schedule of price distribution of stock options outstanding and exercisable
Number of shares as of
Number of shares as of
September 30, 2025
December 31, 2024
Outstanding
Exercisable
Outstanding
Exercisable
Range of exercise prices:
(In thousands)
(In thousands)
$2.00 - $2.99
1,098
1,098
1,197
1,197
$3.00 - $3.99
897
897
2,026
2,026
$4.00 - $4.99
1,190
1,190
1,262
972
$8.00 - $8.99
1,430
–
–
–
$10.00 - $10.99
1,613
1,253
1,612
892
Total shares
6,228
4,438
6,097
5,087
At September 30, 2025, the aggregate intrinsic
value of options outstanding and exercisable was $ 12.3 million. There were 1.4 million options exercised for the nine months ended September
30, 2025, compared to 1.7 million for the comparable period in 2024. The total intrinsic value of options exercised was $ 8.4 million and
$ 8 .0 million for the nine-month periods ended September 30, 2025, and 2024. There were 1,501,000 shares available for future stock option
grants under existing plans as of September 30, 2025.
Purchases of Company Stock
The table below describes the purchase of our
common stock for the nine-months ended September 30, 2025, and 2024:
Schedule of purchase of our
common stock
Nine Months Ended
September 30, 2025
September 30, 2024
Shares
Avg. Price
Shares
Avg. Price
Open market purchases
89,362
$ 9.48
473,202
$ 8.67
Shares redeemed upon net exercise of stock options
451,937
9.76
876,456
8.66
Other
100,000
8.62
120,000
9.49
Total stock purchases
641,299
$ 9.54
1,469,658
$ 8.73
13
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Reclassifications
Some items in the prior year financial statements
were reclassified to conform to the current presentation. Reclassifications had no effect on net income or shareholders’ equity.
Financial Covenants
Certain of our securitization
transactions, our warehouse credit facilities and our residual interest financing contain various financial covenants requiring minimum
financial ratios and results. Such covenants include maintaining minimum levels of liquidity and net worth and not exceeding maximum leverage
levels. As of September 30, 2025, we were in compliance with all such covenants. In addition, certain of our debt agreements other than
our term securitizations contain cross-default provisions. Such cross-default provisions would allow the respective creditors to declare
a default if an event of default occurred with respect to other indebtedness of ours, but only if such other event of default were to
be accompanied by acceleration of such other indebtedness.
Provision for Contingent
Liabilities
We are routinely involved
in various legal proceedings resulting from our consumer finance activities and practices, both continuing and discontinued. Our legal
counsel has advised us on such matters where, based on information available at the time of this report, there is an indication that it
is both probable that a liability has been incurred and the amount of the loss can be reasonably determined.
Recent Accounting Pronouncements
In December 2023, the FASB issued ASU No. 2023-09,
“Income Taxes (Topic 740),” which is intended to provide greater transparency in various income tax components that affect the
rate reconciliation based on the applicable taxing jurisdictions, as well as the qualitative and quantitative aspects of those components.
This new standard will be effective for annual reporting periods beginning on or after December 15, 2024, with early adoption permitted.
The Company is currently evaluating the impact of ASU 2023-09; however, at the current time, the Company does not believe this ASU will
have a material impact on its consolidated financial statements.
(2) Finance Receivables,
net
Our portfolio of finance receivables,
net consists of small-balance homogeneous contracts comprising a single segment and class that is collectively evaluated for impairment
on a portfolio basis according to delinquency status. Our contract purchase guidelines are designed to produce a homogenous portfolio.
For key terms such as interest rate, length of contract, monthly payment and amount financed, there is relatively little variation from
the average for the portfolio. We report delinquency on a contractual basis. Once a contract becomes greater than 90 days delinquent,
we do not recognize additional interest income until the obligor under the contract makes sufficient payments to be less than 90 days
delinquent. Any payments received on a contract that is greater than 90 days delinquent are first applied to accrued interest and then
to principal reduction.
14
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
In January 2018 the Company
adopted the fair value method of accounting for finance receivables, net acquired after 2017. Finance receivables, net measured at fair
value are recorded separately on the Company’s Balance Sheet and are excluded from all tables in this footnote.
The following table presents the components of
Finance Receivables, net of allowance for finance credit losses:
Schedule of components of finance receivables
September 30,
December 31,
2025
2024
(In thousands)
Finance receivables
$ 977
$ 5,420
Less: Allowance for finance credit losses
–
( 433 )
Finance receivables, net
$ 977
$ 4,987
We consider an automobile contract
delinquent when an obligor fails to make at least 90% of a contractually due payment by the following due date, which date may have been
extended within limits specified in the servicing agreements. The period of delinquency is based on the number of days payments are contractually
past due, as extended where applicable. Automobile contracts less than 31 days delinquent are not reported as delinquent. In certain
circumstances we will grant obligors one-month payment extensions. The only modification of terms is to advance the obligor’s next
due date by one month and extend the maturity date of the receivable by one month. In certain limited cases, a two-month extension may
be granted. There are no other concessions, such as a reduction in interest rate, forgiveness of principal or of accrued interest. Accordingly,
we consider such extensions to be insignificant delays in payments. The following table summarizes the delinquency status of finance
receivables as of September 30, 2025, and December 31, 2024:
Schedule of delinquency status of finance receivables
September 30,
December 31,
2025
2024
Delinquency Status
(In thousands)
Current
$ 556
$ 2,994
31-60 days
154
1,184
61-90 days
227
971
91 + days
40
271
$ 977
$ 5,420
15
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Finance receivables totaling
$ 40,000 and $ 271,000 at September 30, 2025, and December 31, 2024, respectively, have been placed on non-accrual status as a result of
their delinquency status.
Allowance for Credit Losses
– Finance Receivables
The allowance for credit losses
is a valuation account that is deducted from the amortized cost basis of finance receivables to present the net amount expected to be
collected. Charge offs are deducted from the allowance when management believes that collectability is unlikely.
Management estimates the allowance
using relevant available information, from internal and external sources, relating to past events, current conditions and reasonable and
supportable forecasts. We believe our historical credit loss experience provides the best basis for the estimation of expected credit
losses. Consequently, we use historical loss experience for older receivables, aggregated into vintage pools based on their calendar quarter
of origination, to forecast expected losses for less seasoned quarterly vintage pools.
We measure the weighted average
monthly incremental change in cumulative net losses for the vintage pools in the relevant historical period. For the pools in the relevant
historical period, we consider each pool’s performance from its inception through the end of the current period. We then apply the
results of the historical analysis to less seasoned vintage pools beginning with each vintage pool’s most recent actual cumulative
net loss experience and extrapolating from that point based on the historical data. We believe the pattern and magnitude of losses on
older vintages allows us to establish a reasonable and supportable forecast of less seasoned vintages.
The following table presents a summary of the
activity for the allowance for finance credit losses for the three-month and nine-month periods ended September 30, 2025, and 2024:
Schedule of allowance for finance credit losses
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
(In thousands)
(In thousands)
Balance at beginning of period
$ 145
$ 684
$ 433
$ 2,869
Provision for credit losses on finance receivables
( 712 )
( 994 )
( 2,472 )
( 4,579 )
Charge-offs
( 120 )
( 544 )
( 584 )
( 1,976 )
Recoveries
687
1,340
2,623
4,172
Balance at end of period
$ –
$ 486
$ –
$ 486
16
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(3) Securitization Trust Debt
We have completed many securitization
transactions that are structured as secured borrowings for financial accounting purposes. The debt issued in these transactions is shown
on our Unaudited Condensed Consolidated Balance Sheets as “Securitization trust debt,” and the components of such debt are
summarized in the following table:
Schedule of securitization trust debt
Weighted
Average
Final
Receivables
Outstanding
Outstanding
Contractual Debt
Scheduled
Pledged at
Principal at
Principal at
Interest Rate at
Payment
September 30,
Initial
September 30,
December 31,
September 30,
Series
Date (1)
2025 (2)
Principal
2025
2024
2025
(Dollars in thousands)
CPS 2020-C
November 2027
$ –
$ 252,200
$ –
$ 22,453
–
CPS 2021-A
March 2028
–
230,545
–
22,396
–
CPS 2021-B
June 2028
24,710
240,000
19,436
31,903
3.41 %
CPS 2021-C
September 2028
38,935
291,000
30,814
49,739
2.89 %
CPS 2021-D
December 2028
55,549
349,202
46,683
72,090
3.76 %
CPS 2022-A
April 2029
63,523
316,800
49,477
77,872
3.93 %
CPS 2022-B
October 2029
101,335
395,600
85,400
132,002
6.36 %
CPS 2022-C
April 2030
123,463
391,600
89,070
141,176
7.32 %
CPS 2022-D
June 2030
112,715
307,018
96,940
135,857
9.58 %
CPS 2023-A
August 2030
137,807
324,768
96,162
146,020
7.45 %
CPS 2023-B
November 2030
152,355
332,885
117,944
172,154
7.53 %
CPS 2023-C
February 2031
147,251
291,732
123,154
175,219
7.26 %
CPS 2023-D
May 2031
156,958
286,149
136,229
191,621
7.99 %
CPS 2024-A
August 2031
167,533
280,924
145,377
206,348
6.41 %
CPS 2024-B
November 2031
214,128
319,871
192,643
262,768
6.57 %
CPS 2024-C
March 2032
312,286
436,310
283,539
379,254
6.33 %
CPS 2024-D
June 2032
327,936
416,816
298,515
390,983
5.26 %
CPS 2025-A
August 2032
384,422
442,420
354,756
–
5.49 %
CPS 2025-B
March 2033
398,857
419,950
369,875
–
5.42 %
CPS 2025-C
May 2033
415,633
418,330
396,919
–
5.08 %
–
$ 3,335,398
$ 6,744,120
$ 2,932,933
$ 2,609,855
_________________
(1) The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt.
Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables
pledged to the trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance,
are $ 279.4 million in 2025, $ 1,055.9 million in 2026, $ 736 .0 million in 2027, $ 451.5 million in 2028, $ 257.3 million in 2029, $ 116.5 million
in 2030, and $ 19.8 million in 2031.
(2) Includes repossessed assets that are included in other assets on our Unaudited Condensed Consolidated
Balance Sheet.
17
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Debt issuance costs of $ 16.5
million and $ 15.5 million as of September 30, 2025, and December 31, 2024, respectively, have been excluded from the table above. These
debt issuance costs are presented as a direct deduction to the carrying amount of the Securitization trust debt on our Consolidated Balance
Sheets.
All the securitization trust
debt was sold in private placement transactions to qualified institutional buyers. The debt was issued through our wholly owned bankruptcy
remote subsidiaries and is secured by the assets of such subsidiaries, but not by our other assets.
The terms of the various securitization
agreements related to the issuance of the securitization trust debt require that certain delinquency and credit loss criteria be met with
respect to the collateral pool and require that we maintain minimum levels of liquidity and net worth and not exceed maximum leverage
levels. We followed all such covenants as of September 30, 2025.
We are responsible for the administration
and collection of the contracts. The securitization agreements also require certain funds be held in restricted cash accounts to provide
additional credit enhancement for the Notes or to be applied to make payments on the securitization trust debt. As of September 30, 2025,
restricted cash under the various agreements totaled approximately $ 142.5 million. Interest expense on the securitization trust debt is
composed of the stated rate of interest plus amortization of additional costs of borrowing. Additional costs of borrowing include facility
fees, insurance premiums, amortization of deferred financing costs, and amortization of discounts required on the notes at the time of
issuance. Deferred financing costs related to the securitization trust debt are amortized using the interest method. Accordingly, the
effective cost of borrowing of the securitization trust debt is greater than the stated rate of interest.
Our wholly owned, bankruptcy remote subsidiaries
were formed to facilitate the above asset-backed financing transactions. Similar bankruptcy remote subsidiaries issue the debt outstanding
under our warehouse line of credit. Bankruptcy remote refers to a legal structure in which it is expected that the applicable entity would
not be included in any bankruptcy filing by its parent or affiliates. All of the assets of these subsidiaries have been pledged as collateral
for the related debt. All such transactions, treated as secured financing for accounting and tax purposes, are treated as sales for all
other purposes, including legal and bankruptcy purposes. None of the assets of these subsidiaries are available to pay any of our other
creditors.
18
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(4) Debt
The terms and amounts of our
other debt outstanding at September 30, 2025, and December 31, 2024, are summarized below:
Schedule of debt outstanding
Amount Outstanding at
September 30,
December 31,
2025
2024
(In thousands)
Description
Interest Rate
Subordinate Lender Interest Rate
Maturity
Warehouse lines of credit
2.85% over CP yield rate (Minimum 3.75%) 7.18% and 7.52% at September 30, 2025 and December 31 2024, respectively
6.40% over SOFR yield rate (Minimum 7.15%) 10.78% and 11.09% at September 30, 2025 and December 31, 2024, respectively
July 2026
$ 291,217
$ 269,602
Warehouse lines of credit
4.50% over a commercial paper rate (Minimum 7.50%) 8.65% and 8.90% at September 30 2025, and December 31 2024, respectively
March 2026
51,685
145,597
Residual interest financing
7.86 %
June 2026
36,490
50,000
Residual interest financing
11.50 %
March 2029
49,988
50,000
Residual interest financing
11.00 %
June 2032
64,632
–
Subordinated renewable notes
Weighted average rate of 8.99 % and 9.24 % at September 30, 2025 and December 31, 2024, respectively
Weighted average maturity of October 2027 and December 2026 at September 30, 2025 and December 31, 2024, respectively
28,589
26,489
$ 522,601
$ 541,688
19
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
On March 20, 2025, we completed a $ 65 million
securitization of residual interests from previously issued securitizations. In the transaction, a qualified institutional buyer purchased
$ 65 .0 million of asset-backed notes secured by an 80% interest in a CPS affiliate that owns the residual interests in five CPS securitizations
issued from October 2023 through September 2024. The sold notes (“2025-1 Notes”), issued by CPS Auto Securitization Trust
2025-1, consist of a single class with a coupon of 11.00%. At September 30, 2025, there was $ 64 .6 million outstanding under this facility.
On December 19, 2024, we increased the capacity
of our revolving credit agreement with Citibank, N.A., to $ 335 million. This follows the November 2024 closing of a revolving credit agreement
with Oaktree Capital Management, which is subordinate to our credit agreement with Citibank, N.A. The facility provides effective advances
up to 10.00% of eligible finance receivables, effectively increasing the advance rate up to 95% across the facility for eligible receivables.
The revolving credit agreement with Citibank, N.A. was last renewed in July 2024, extending the maturity date to July 2026 followed by
an amortization period through July 2027 for any receivables pledged at the end of the revolving period. There was $ 291.2 million outstanding
under this facility at September 30, 2025.
On March 29, 2024, we renewed our two-year $ 200
million revolving credit agreement with Ares Agent Services, L.P. The revolving period for this facility was extended to March 2026 followed
by an amortization period through March 2028 for any receivables pledged at the end of the revolving period. There was $ 51.7 million outstanding
under this facility at September 30, 2025.
On March 22, 2024, we completed a $ 50 million
securitization of residual interests from previously issued securitizations. In the transaction, a qualified institutional buyer purchased
$ 50 .0 million of asset-backed notes secured by an 80% interest in a CPS affiliate that owns the residual interests in five CPS securitizations
issued from January 2022 through January 2023. The sold notes (“2024-1 Notes”), issued by CPS Auto Securitization Trust 2024-1,
consist of a single class with a coupon of 11.50%. At September 30, 2025, there was $ 50 .0 million outstanding under this facility.
On June 30, 2021, we completed a $ 50 million securitization
of residual interests from previously issued securitizations. In this residual interest financing transaction, qualified institutional
buyers purchased $ 50 .0 million of asset-backed notes secured by residual interests in eleven CPS securitizations consecutively issued
from January 2018 and September 2020. The sold notes (“2021-1 Notes”), issued by CPS Auto Securitization Trust 2021-1, consist
of a single class with a coupon of 7.86%. At September 30, 2025, there was $ 36.5 million outstanding under this facility.
Unamortized debt issuance costs of $ 1.6 million
and $ 824,000 as of September 30, 2025, and December 31, 2024, respectively, have been excluded from the amount reported above for residual
interest financing. Similarly, unamortized debt issuance costs of $ 2.3 million and $ 4.3 million as of September 30, 2025, and December
31, 2024, respectively, have been excluded from the warehouse lines of credit amounts in the table above. These debt issuance costs are
presented as a direct deduction to the carrying amount of the debt on our Unaudited Condensed Consolidated Balance Sheets.
20
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(5) Interest Income and Interest Expense
The following table presents the components of interest
income:
Schedule of interest
income
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
(In thousands)
(In thousands)
Interest on finance receivables at fair value
$ 104,890
$ 89,942
$ 307,484
$ 255,546
Interest on finance receivables
844
1,516
2,949
5,634
Other interest income
1,432
1,700
4,029
4,632
Interest income
$ 107,166
$ 93,158
$ 314,462
$ 265,812
The following table presents the components of
interest expense:
Schedule of interest expense
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
(In thousands)
(In thousands)
Securitization trust debt
$ 47,581
$ 42,998
$ 138,182
$ 116,859
Warehouse lines of credit
6,710
4,000
21,439
14,022
Residual interest financing
4,085
2,477
11,048
6,225
Subordinated renewable notes
722
581
2,051
1,629
Interest expense
$ 59,098
$ 50,056
$ 172,720
$ 138,735
21
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(6) Earnings Per Share
Earnings per share for the
three-month and nine-month periods ended September 30, 2025, and 2024 were calculated using the weighted average number of shares outstanding
for the related period. The following table reconciles the number of shares used in the computations of basic and diluted earnings per
share for the three-month and nine-month periods ended September 30, 2025, and 2024:
Schedule of earnings per share
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
(In thousands)
(In thousands)
Weighted average number of common shares outstanding during the period used to compute basic earnings per share
22,209
21,343
21,852
21,250
Incremental common shares attributable to exercise of outstanding options and warrants
1,837
2,810
2,335
3,090
Weighted average number of common shares used to compute diluted earnings per share
24,046
24,153
24,187
24,340
If the anti-dilutive effects
of common stock equivalents were considered, shares included in the diluted earnings per share calculation for the three-month and nine-month
period ended September 30, 2025, would have included an additional 1.6 million shares attributable to the exercise of outstanding options
and warrants. For the three-month and nine-month periods ended September 30, 2024, 1.6 million and 1.7 million shares, respectively, would
be included in the diluted earnings per share calculation.
(7) Income Taxes
We file numerous consolidated
and separate income tax returns with the United States and with many states. With few exceptions, we are no longer subject to U.S. federal,
state, or local examinations by tax authorities for years before 2015.
As of September 30, 2025,
and December 31, 2024, we had no unrecognized tax benefits for uncertain tax positions. We do not anticipate that total unrecognized tax
benefits will significantly change due to any settlements of audits or expirations of statutes of limitations over the next 12 months.
22
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
The Company and its subsidiaries
file a consolidated federal income tax return and combined or stand-alone state franchise tax returns for certain states. We utilize the
asset and liability method of accounting for income taxes, under which deferred income taxes are recognized for the future tax consequences
attributable to the differences between the financial statement values of existing assets and liabilities and their respective tax bases.
Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those
temporary differences are expected to be recovered or settled. The effect on deferred taxes of a change in tax rates is recognized in
income in the period that includes the enactment date.
Deferred tax assets and liabilities
are recognized for the future tax consequences of events that have been recognized in the financial statements. A valuation allowance
is recognized to reduce a deferred tax asset if, based on the weight of all available evidence, it is more likely than not that some or
all of the deferred tax asset will not be realized. When making this judgment, both positive and negative evidence is considered, with
the most weight given to evidence that can be objectively verified. The recognition of deferred tax liabilities, however, does not require
a similar more likely than not test for realization. They are recognized with the expectation that they will be settled in future periods
when the related taxable temporary differences reverse. As of September 2025, we have a net deferred tax liabilities of $ 674,000 . Our
net deferred tax liabilities of $ 674,000 consists of approximately $ 847,000 of net U.S. federal deferred tax liabilities and $ 173,000
of net state deferred tax assets.
Income tax expense was $ 2.2
million for the three months and $ 6.4 million nine months ended September 30, 2025, representing effective income tax rates of 31 %, compared
to income tax expense of $ 2.1 million and 6 .0 million for the three months and nine months ended September 30, 2024, and representing
effective income tax rates of 30 % respectively.
(8) Legal Proceedings
Consumer
Litigation. We are routinely involved in various legal proceedings resulting from our consumer finance
activities and practices, both continuing and discontinued. Consumers can and do initiate lawsuits against us alleging violations of law
applicable to collection of receivables, and such lawsuits sometimes allege that resolution as a class action is appropriate. For the
most part, we have legal and factual defenses to consumer claims, which we routinely contest or settle (for immaterial amounts) depending
on the particular circumstances of each case.
Following
our filing of a complaint for a deficiency judgment in the Superior Court at Waterbury, Connecticut, the defendant filed a cross-claim
on October 16, 2019, alleging that our deficiency notices were not compliant with Connecticut law, and seeking relief on behalf of a class
of Connecticut obligors whose vehicles we had repossessed. The complaint seeks primarily damages, injunctive relief, waiver of contract
deficiencies, and attorney fees and interest. The defendant’s contract provided for resolution of disputes exclusively by arbitration,
and exclusively on an individual basis, not a class basis. Nevertheless, in August 2021, the court denied our motion to compel arbitration,
without opinion. In April 2024, a motion for certification of a class was filed. Prior to the motion being ruled upon, summary judgment
was granted in our favor, disposing of the claims against CPS. An appeal of the summary judgment ruling was filed on October 25, 2024,
and we filed a cross appeal of the denial of the motion to compel arbitration on October 31, 2024.
23
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
In General.
There can be no assurance as to the outcomes of the matters described or referenced above. We record
at each measurement date, most recently as of September 30, 2025, our best estimate of probable incurred losses for legal contingencies,
including the matters identified above. The amount of losses that may ultimately be incurred cannot be estimated with certainty. However,
based on such information as is available to us, we believe that the range of reasonably possible losses for the legal proceedings and
contingencies we face, including those described or identified above, as of September 30, 2025, does not exceed $ 3.2 million.
Accordingly,
we believe that the ultimate resolution of such legal proceedings and contingencies should not have a material adverse effect on our consolidated
financial condition. We note, however, that in light of the uncertainties inherent in contested proceedings there can be no assurance
that the ultimate resolution of these matters will not be material to our operating results for a particular period, depending on, among
other factors, the size of the loss or liability imposed and the level of our income for that period.
(9) Fair Value Measurements
ASC 820, "Fair Value
Measurements" clarifies the principle that fair value should be based on the assumptions market participants would use when pricing
an asset or liability and establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. Under
the standard, fair value measurements would be separately disclosed by level within the fair value hierarchy.
ASC 820 defines fair value,
establishes a framework for measuring fair value, establishes a three-level valuation hierarchy for disclosure of fair value measurement
and enhances disclosure requirements for fair value measurements. The three levels are defined as follows: level 1 - inputs to the valuation
methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets; level 2 – inputs to the valuation
methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or
liability, either directly or indirectly, for substantially the full term of the financial instrument; and level 3 – inputs to the
valuation methodology are unobservable and significant to the fair value measurement.
Effective January 2018 we
have elected to use the fair value method to value our portfolio of finance receivables acquired in January 2018 and thereafter.
Our valuation policies and
procedures have been developed by our Accounting department in conjunction with our Risk department and with consultation with outside
valuation experts. Our policies and procedures have been approved by our Chief Executive and our Board of Directors and include methodologies
for valuation, internal reporting, calibration and back testing. Our periodic review of valuations includes an analysis of changes in
fair value measurements and documentation of the reasons for such changes. There is little available third-party information such as broker
quotes or pricing services available to assist us in our valuation process.
Our level 3, unobservable
inputs reflect our own assumptions about the factors that market participants use in pricing similar receivables and are based on the
best information available in the circumstances. They include such inputs as estimates for the magnitude and timing of net charge-offs
and the rate of amortization of the portfolio of finance receivable. Significant changes in any of those inputs in isolation would have
a significant effect on our fair value measurement.
24
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
For the quarter ended September
30, 2025, the Company evaluated the appropriate fair value and future earnings rate of existing receivables compared to recently acquired
receivables and our assessment of potential additional future net losses on the portfolio of finance receivables carried at fair value
and did not record a mark down to that portfolio.
The table below presents a
reconciliation of the finance receivables measured at fair value on a recurring basis using significant unobservable inputs:
Schedule of reconciliation of the finance receivables measured at fair value on a recurring basis
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
(In thousands)
(In thousands)
Balance at beginning of period
$ 3,559,029
$ 2,960,375
$ 3,313,767
$ 2,722,662
Finance receivables at fair value acquired during period
392,822
442,126
1,275,701
1,195,886
Payments received on finance receivables at fair value
( 260,043 )
( 217,945 )
( 777,612 )
( 637,844 )
Net interest income accretion on fair value receivables
( 66,867 )
( 57,746 )
( 193,415 )
( 164,394 )
Mark to fair value
–
5,500
6,500
16,000
Balance at end of period
$ 3,624,941
$ 3,132,310
$ 3,624,941
$ 3,132,310
The table below compares the
fair values of these finance receivables to their contractual balances for the periods shown:
Schedule of finance receivables to their contractual balances
September 30, 2025
December 31, 2024
Contractual
Fair
Contractual
Fair
Balance
Value
Balance
Value
(In thousands)
Finance receivables measured at fair value
$ 3,759,339
$ 3,624,941
$ 3,485,540
$ 3,313,767
25
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
The following table provides
certain qualitative information about our level 3 fair value measurements:
Schedule of level 3 fair value measurements
Financial Instrument
Fair Values as of
Weight Avg. Inputs as of
September 30,
December 31,
September 30,
December 31,
2025
2024
Unobservable
2025
2024
(In thousands)
Assets:
Finance receivables measured at fair value
$ 3,624,941
$ 3,313,767
Discount rate
11.29%
11.37%
Cumulative net losses
15.85%
15.47%
The following table summarizes
the delinquency status of these finance receivables measured at fair value as of September 30, 2025, and December 31, 2024:
Schedule of delinquency status of finance receivables measured at fair value
September 30,
December 31,
2025
2024
(In thousands)
Delinquency Status
Current
$ 3,234,924
$ 2,969,864
31 - 60 days
247,787
241,883
61 - 90 days
111,169
113,662
91 + days
58,631
64,810
Repo
106,828
95,321
$ 3,759,339
$ 3,485,540
There were no transfers in
or out of level 1, level 2 or level 3 assets and liabilities for the nine months ended September 30, 2025, and 2024.
26
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
The estimated fair values of financial assets and liabilities, excluding
assets carried at fair value, on September 30, 2025, and December 31, 2024, were as follows:
Schedule of fair values of financial assets and liabilities
As of September 30, 2025
Financial Instrument
(In thousands)
Carrying
Fair Value Measurements Using:
Value
Level 1
Level 2
Level 3
Total
Assets:
Cash and cash equivalents
$ 9,388
$ 9,388
$ –
$ –
$ 9,388
Restricted cash and equivalents
142,506
142,506
–
–
142,506
Finance receivables, net
977
–
–
806
806
Accrued interest receivable
14
–
–
14
14
Liabilities:
Warehouse lines of credit
$ 340,645
$ –
$ –
$ 340,645
$ 340,645
Residual interest financing
149,501
149,501
149,501
Accrued interest payable
11,573
–
–
11,573
11,573
Securitization trust debt
2,916,439
–
–
2,912,901
2,912,901
Subordinated renewable notes
28,589
–
–
28,589
28,589
As of December 31, 2024
Financial Instrument
(In thousands)
Carrying
Fair Value Measurements Using:
Value
Level 1
Level 2
Level 3
Total
Assets:
Cash and cash equivalents
$ 11,713
$ 11,713
$ –
$ –
$ 11,713
Restricted cash and equivalents
125,684
125,684
–
–
125,684
Finance receivables, net
4,987
–
–
3,996
3,996
Accrued interest receivable
65
–
–
65
65
Liabilities:
Warehouse lines of credit
$ 410,898
$ –
$ –
$ 410,898
$ 410,898
Accrued interest payable
10,663
–
–
10,663
10,663
Securitization trust debt
2,594,384
–
–
2,614,352
2,614,352
Subordinated renewable notes
26,489
–
–
26,489
26,489
27
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(10) Business Segment
Information
The company has one reportable
segment. This determination is made by our Chief Executive Officer, who acts as the chief operating decision-maker (“CODM”),
in assessing performance and making decisions regarding resource allocation. The CODM assesses performance by reviewing the consolidated
financial statements, which reflect the financial results of our one reportable operating segment.
Within the Company’s
one reportable segment, it provides indirect vehicle financing to motor vehicle dealer’s less credit- worthy borrowers. The Company’s
revenue primarily consists of interest income and is derived from the interest recorded on contracts the Company has purchased. The revenue
generated from any individual borrower is deemed to be immaterial.
(11) Subsequent Events
On October 17, 2025, we closed
a new two-year $167.5 million revolving credit agreement with Capital One, N.A. The credit facility includes a subordinate lender, in
which it will provide effective advances up to 10% of eligible finance receivables, effectively increasing the advance rate up to 95.5%
across the facility. The revolving period for this facility will extend to October 2027 followed by an amortization period through April
2028 for any receivables pledged at the end of the revolving period.
On October 23, 2025, we executed
our fourth securitization of 2025. In the transaction, qualified institutional buyers purchased $384.6 million of asset-backed notes secured
by $392.5 million in automobile receivables originated by CPS. The sold notes, issued by CPS Auto Receivables Trust 2025-D, consist of
five classes. Ratings of the notes were provided by Standard & Poor’s and DBRS Morningstar, and were based on the structure
of the transaction, the historical performance of similar receivables and CPS’s experience as a servicer. The weighted average yield
on the notes is approximately 5.72%.
28
Cautionary Note Regarding
Forward-Looking Statements
Discussions of certain matters
contained in this report may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
amended (the “Securities Act”) and Section 21E of the Exchange Act, and as such, may involve risks and uncertainties. You
can generally identify forward-looking statements as statements containing the words “will,” “would,” “believe,”
“may,” “could,” “expect,” “anticipate,” “intend,” “estimate,”
“judgment,” “assume,” “plans,” “goals, “strategy,” “future,” “likely,”
“should” or other similar expressions.
Examples of forward-looking
statements include, among others, statements we make regarding:
•
charge-offs and recovery rates;
•
the willingness
or ability of obligors to pay pursuant to contractual terms;
•
our ability to enforce
rights under contracts;
•
our ability to and
rates at which we plan to acquire automobile contracts;
•
the anticipated
levels of recoveries upon sale of repossessed vehicles;
•
revenues or expenses;
•
provisions for credit
losses;
•
expected industry
and general economic trends;
•
accrued losses for
legal contingencies;
•
anticipated deferred
tax assets;
•
estimates of taxable
income;
•
our ability to service
and repay our debt;
•
the structuring
of securitization transactions as secured financings and the effects of such structures on financial items and future profitability; or
•
the effect of the
change in structure on our profitability and the duration of the period in which our profitability would be affected by the change in
securitization structure.
Our actual results, performance
and achievements may differ materially from the results, performance and achievements expressed or implied in such forward-looking statements.
Some of the factors that might cause such a difference include, but are not limited to, the following:
•
unexpected exogenous
events, such as a widespread public health emergency;
•
mandates imposed
in reaction to such events, such as prohibitions of otherwise permissible activity;
•
changes in general
economic conditions;
•
changes in performance
of our automobile contracts;
•
increases in interest
rates;
•
our ability to generate
sufficient operating and financing cash flows;
•
competition;
•
the level of losses
incurred on contracts in our managed portfolio;
•
adverse decisions
by courts or regulators;
•
regulatory changes
with respect to consumer finance;
29
•
changes in the market
for used vehicles;
•
levels of cash releases
from existing pools of contracts;
•
the terms on which
we are able to finance contract purchases;
•
the willingness
or ability of dealers to assign contracts to us on acceptable terms;
•
the terms on which
we are able to complete term securitizations once contracts are acquired;
•
any breach in the
security of our systems; and
•
such other factors
as discussed through the “Risk Factors” section of this report.
Forward-looking statements
are neither historical facts nor guarantees of performance. Instead, they are based only on our current beliefs, expectations and assumptions
regarding the future of our business, plans and strategies, projections, anticipated events and trends, the economy and other uncertain
conditions. Because forward-looking statements relate to the future, they involve risks, uncertainties and assumptions. Actual results
may differ from expectations due to many factors beyond our ability to control or predict, including those described herein, and in any
documents incorporated by reference in this report. Therefore, you should not rely on any of these forward-looking statements. For these
statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform
Act of 1995.
We undertake no obligation to
publicly update any forward-looking information. You are advised to consult any additional disclosure we make in our periodic reports
filed with the SEC.
30
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.