Item 9A. Controls and Procedures
Item 9A. Controls and Procedures
Disclosure Controls and
Procedures . Under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial
Officer, management of the Company has evaluated the effectiveness of the design and operation of the Company’s disclosure controls
and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the " Exchange
Act " ) as of December 31, 2024 (the " Evaluation
Date " ). Based upon that evaluation, the Chief Executive Officer and
Chief Financial Officer concluded that, as of the Evaluation Date, the Company’s disclosure controls and procedures are effective
(i) to ensure that information required to be disclosed by us in reports that the Company files or submits under the Exchange Act
is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange
Commission; and (ii) to ensure that information required to be disclosed in the reports that the Company files or submits under the
Exchange Act is accumulated and communicated to our management, including the Company’s Chief Executive Officer and Chief Financial
Officer, to allow timely decisions regarding required disclosures. The certifications of our Chief Executive Officer and Chief Financial
Officer required under Section 302 of the Sarbanes-Oxley Act have been filed as Exhibits 31.1 and 31.2 to this report.
Internal Control. Management’s
Report on Internal Control over Financial Reporting is included in this Annual Report, immediately below. During the fiscal quarter
ended December 31, 2024, there were no changes in our internal control over financial reporting that have materially affected, or are
reasonably likely to materially affect, our internal control over financial reporting.
Management’s Report
on Internal Control over Financial Reporting . We are responsible for establishing and maintaining adequate internal control
over financial reporting as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934. Our internal control over financial
reporting is designed to provide reasonable assurance to our management and Board of Directors regarding the preparation and fair presentation
of published financial statements.
Because of its inherent limitations,
internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective
can only provide reasonable assurance with respect to financial statement preparation and presentation.
Management, with the participation
of the Chief Executive and Chief Financial Officers, assessed the effectiveness of our internal control over financial reporting as of
December 31, 2024. In making this assessment, we used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO) in the 2013 Internal Control — Integrated Framework. Based on this assessment, management, with the
participation of the Chief Executive and Chief Financial Officers, believes that, as of December 31, 2024, our internal control over financial
reporting is effective based on those criteria.
Our internal control over
financial reporting as of December 31, 2024, has been audited by Crowe LLP, an independent registered public accounting firm, as stated
in their report which is included herein.
50
Item 9B. Other Information
During the quarter ended December 31, 2024, no
director or officer adopted or terminated any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement, as each term is
defined in Item 408(a) of Regulation S-K.
Item 9C. Disclosure Regarding Foreign Jurisdictions That Prevent
Inspections
Not Applicable.
51
PART III
Item 10. Directors, Executive Officers and Corporate Governance.
Directors
The names of the Company’s directors, their principal occupations,
and certain other information regarding them are set forth below.
Charles E. Bradley, Jr ., 65, has been the
Company’s Chief Executive Officer since January 1992, a director since the Company’s formation in March 1991, and was elected
Chairman of the Board in July 2001. Prior to that he was President of the Company from March 1991 to December 2022. From April 1989 to
November 1990, he served as Chief Operating Officer of Barnard and Company, a private investment firm. From September 1987 to March 1989,
Mr. Bradley was an associate of The Harding Group, a private investment banking firm. Having been with the Company since its inception,
Mr. Bradley brings comprehensive knowledge of the Company’s business, structure, history and culture to the Board and the Chairman
position.
Stephen H. Deckoff , 59, has been a director
of the Company since August 2022. Mr. Deckoff has been the Managing Principal of Black Diamond, Capital Management, L.L.C., (“Black
Diamond”), a privately held alternative asset management firm, since its founding in 1995. In that capacity, he is responsible
for all portfolio management and business operations. Prior to 1995, Mr. Deckoff was a Senior Vice President of Kidder, Peabody &
Co. Inc. (“Kidder”) and head of its Structured Finance Group. Prior to joining Kidder, Mr. Deckoff was a Managing Director
in the Structured Finance Group at Bear Stearns & Co., Inc. (“Bear Stearns”). Before joining Bear Stearns, Mr. Deckoff
worked in the Structured Finance Department of Chemical Securities, Inc. and the Fixed Income Research Department at Drexel Burnham Lambert.
In June 2023, Mr. Deckoff joined the Board of KVH Industries, Inc., a publicly traded company providing connectivity solutions to primarily
maritime customers globally. Mr. Deckoff brings to the Board his extensive financial experience and expertise.
Louis M. Grasso , 78, has been a director
of the Company since October 2019. Mr. Grasso was the founder and majority owner of PFC Corporation (“PFC”) until his retirement
in November 2011, upon sale of PFC’s portfolio of assets to Capstone Realty Advisors. Over a period of 35 years, PFC Corporation
originated over $1.8 billion of mortgage loans, and issued $1.8 billion of mortgage-backed securities. He brings to the Board knowledge
and experience bearing in particular on the Company’s strategies for meeting its capital requirements, and broad organizational
and management skills.
William W. Grounds , 69, has been a director
of the Company since December 2021. From 2008 to 2021, he was the President and COO of Infinity World Development Corp., which is a subsidiary
of a sovereign wealth fund in the United Arab Emirates. The principal business of Infinity World Development Corp. was a $5 billion investment
in the CityCenter mixed use integrated resort property located in Las Vegas, Nevada. Mr. Grounds served on the board of MGM Resorts International,
a hospitality and entertainment company, from 2013 to 2021 and of Remark Holdings Inc., a technology company, from 2013 to 2019. Mr.
Grounds joined the Board of PointsBet Holdings Limited, an Australian sports wagering operator and iGaming provider, in December 2022.
In June 2023, Mr. Grounds was appointed to the Board of the GCGRA, the national gaming regulator of the UAE. During his career he has
held senior executive positions in major real estate private equity investment, development and construction entities. Mr. Grounds brings
to the Board experience as a director of publicly-traded companies, and skills in investment and general management.
Brian J. Rayhill , 62, has been a director
of the Company since August 2006. Mr. Rayhill has been a practicing attorney in New York State since 1988 and the managing attorney of
the Law Office of Brian Rayhill since 2017. As an experienced advocate, counselor and litigator, Mr. Rayhill brings legal knowledge and
perspective to the Company’s Board.
William B. Roberts , 87, has been a director
of the Company since its formation in March 1991. From 1981 until his retirement at the end of 2020, he was the President of Monmouth
Capital Corp., an investment firm that specializes in management buyouts. Having spent decades in the business of finance, Mr. Roberts
brings to the Company’s Board his perspective and judgment regarding means of financing its business.
52
James E. Walker III , 62, has been a director
of the Company since August 2022. Mr. Walker is President and Senior Managing Director of Black Diamond Capital Management, where he
oversees general management, drives strategic growth, and identifies new investment opportunities. A co-founder of Black Diamond in 1996,
Mr. Walker rejoined the firm as President in September 2023, bringing extensive leadership and investment experience. Prior to his return
to Black Diamond, Mr. Walker served as Managing Partner of Vinson Ventures, LLC, a boutique investment firm. From 2008 until 2017, Mr.
Walker was a Managing Partner at Fir Tree Partners, where he co-founded the firm’s distressed real estate funds and chaired the
Risk Committee. Following his tenure at Fir Tree, he was a Strategic Partner at Jadian Capital, an alternative investment firm from 2017
to 2021. Throughout his career, Mr. Walker has held numerous board positions. Since November 2017, he has been a board member of Starwood
Real Estate Trust, a private real estate investment firm. In June 2023, he joined the board of Emeco, an Australian mining equipment
rental company. He previously served on the Board of Clarus Corporation, a global company catering to outdoor and consumer enthusiast
markets. Mr. Walker began his career in investment banking at Kidder Peabody and Bear Stearns. Mr. Walker brings to the Board his extensive
investment management experience.
Gregory S. Washer , 63, has been a director
of the Company since June 2007. He was the President and owner of Clean Fun Promotional Marketing (“Clean Fun”), a promotional
marketing company, from its founding in 1986 through its sale in September 2014. He continued to act as a consultant to Clean Fun through
August 2017, and is now retired. Mr. Washer contributes to the Board significant organizational and operational management skills, combined
with a wealth of experience in promotion and marketing of services.
Daniel S. Wood , 66, has been a director
of the Company since July 2001. Mr. Wood was President of Carclo Technical Plastics (“Carclo”), a manufacturer of custom injection
moldings, from September 2000 until his retirement in April 2007. Previously, from 1988 to September 2000, he was the Chief Operating
Officer and co-owner of Carrera Corporation, the predecessor to the business of Carclo. As President of Carclo, Mr. Wood was responsible
for the overall operation of that company and for the quality and integrity of its financial statements. He brings to the Board the knowledge
and perspective useful in evaluating the Company’s financial statements, and broad organizational and management skills.
Executive Officers
The information regarding the Company’s
executive officers set forth in Part I of this report under the caption “Information about Our Executive Officers” is incorporated
herein by reference.
Code of Ethics
The Company has adopted a Code of Ethics for Senior
Financial Officers, which applies to the Company’s chief executive officer, chief financial officer, controller and others. A copy of
the Code of Ethics may be obtained at no charge by written request to the Corporate Secretary at the Company’s principal executive offices.
Audit and Other Committees
The Board of Directors (the “Board”)
has established an Audit Committee, a Compensation Committee, and a Nominating Committee. Each of these three committees operates under
a written charter, adopted by the Board of Directors. The charters are available on the Company’s website, https://ir.consumerportfolio.com/corporate-governance.
The Board of Directors has concluded that each member of these three committees (and every director other than Mr. Bradley, the Company’s
chief executive officer), is independent in accordance with the director independence standards prescribed by Nasdaq, and has determined
that none of them have a material relationship with the Company that would impair their independence from management or otherwise compromise
the ability to act as an independent director.
53
The members of the Audit Committee are Mr. Rayhill
(chairman), Mr. Grasso, Mr. Washer, and Mr. Wood. The Board has determined that each Audit Committee member is independent as defined
under Nasdaq Listing Rules and Rule 10A-3(b)(1) of the Exchange Act.
The Audit Committee is empowered by the Board
of Directors to review the financial books and records of the Company in consultation with the Company’s accounting and auditing staff
and its independent auditors and to review with the accounting staff and independent auditors any questions that may arise with respect
to accounting and auditing policy and procedure.
The Board of Directors has further determined
that Mr. Wood has the qualifications and experience necessary to serve as an "audit committee financial expert" as such term
is defined in Item 407 of Regulation S-K promulgated by the SEC. Mr. Wood, as president of Carclo, was responsible for the preparation
and evaluation of the audited financial statements of that company.
Insider Trading Policy
The Company has adopted an insider trading policy
that governs the purchase, sale, and/or other transactions of our securities by our directors, officers and employees that we believe
is reasonably designed to promote compliance with insider trading laws, rules and regulations, and the applicable exchange listing standards.
A copy of our insider trading policy is filed as Exhibit 19 to this Annual Report on Form 10-K for the fiscal year ended December 31,
2024. In addition, with regard to the Company’s trading in its own securities, it is the Company’s policy to comply with the
federal securities laws and the applicable exchange listing standards.
Item 11. Executive Compensation.
Compensation Committee
Interlocks and Insider Participation
The members of the Compensation Committee are
Mr. Wood (chairman), Mr. Grounds, and Mr. Roberts.
Compensation Committee Report
The Compensation Committee has reviewed and discussed
with the Company’s management the Compensation Discussion and Analysis contained in this report. Based on such review and discussions
and relying thereon, the Compensation Committee has recommended to the Company’s Board of Directors that the Compensation Discussion and
Analysis set forth below be included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.
THE COMPENSATION COMMITTEE
Daniel S. Wood (chairman) William
W. Grounds William B. Roberts
Compensation Discussion
and Analysis
2024 Say-on-Pay Advisory Vote Outcome
The Compensation Committee annually considers
the results of the most recent advisory vote by shareholders to approve executive officer compensation. In the 2024 advisory vote, a majority
of the voted shares (92%) approved of the compensation of our named executive officers. The Compensation Committee interprets
that vote as a reason to retain the existing design, purposes and structure of our executive compensation programs. The Compensation
Committee will continue to consider the results from future shareholder advisory votes regarding executive officer compensation in its
future administration of executive compensation.
54
Compensation Objectives
The Company’s objectives with respect to compensation
are several. The significant objectives are to cause compensation (i) to be sufficient in total amount to provide reasonable
assurance of retaining key executives, (ii) to include a significant contingent component, so as to provide strong incentives to meet
designated Company objectives, and (iii) to include a significant component tied to the price of the common stock, so as to align management’s
incentives with shareholder interests. The Compensation Committee ("Committee") of the Company’s Board of Directors
is charged with administering the Company’s compensation plans to meet those objectives. To the extent that elements
of compensation would not advance such objectives, or would do so less effectively than would other elements, the Committee seeks to
avoid paying compensation in those forms.
Role of the Compensation
Committee and the Chief Executive Officer
Our Board has authorized the Compensation Committee,
which is composed solely of independent directors, to make all decisions regarding executive compensation, including administration of
our compensation plans. In that regard, the Compensation Committee:
·
Reviews and discusses with management the factors underlying our compensation policies and decisions, including overall compensation objectives;
·
Reviews and approves all Company goals and objectives (both financial and non-financial) relevant to the compensation of the Chief Executive Officer;
·
Evaluates, together with the other independent directors, the performance of the Chief Executive Officer in light of these goals and objectives and that individual’s overall effectiveness;
·
Fixes and approves each element of the compensation of the Chief Executive Officer;
·
Reviews the performance evaluations of all other members of executive management (the Chief Executive Officer prepares and presents to the Compensation Committee the performance evaluations of the other executive officers);
·
Reviews and approves each element of compensation, as well as the terms and conditions of employment, of those other executive officers;
·
Grants awards under our equity compensation plans and oversees the administration of those plans; and
·
Reviews the costs and structure of our key employee benefit and fringe-benefit plans and programs.
The Compensation Committee is authorized to form subcommittee(s) and to retain experts and consultants to assist in the discharge of its
responsibilities. To date it has not done so.
The Chief Executive Officer, who attends meetings
of the Compensation Committee by invitation of the Committee’s chairman, assists the Committee in determining the compensation of
our other executive officers by, among other things:
·
Proposing annual merit increases to the base salaries of the other executive officers;
·
Establishing annual individual performance objectives for the other executive officers and evaluating their performance against such objectives (the Committee reviews these performance evaluations); and
·
Making recommendations, from time to time, for special stock option and restricted stock grants ( e.g ., for motivational or retention purposes) to other executive officers.
The other executive officers do not have a role
in determining their own compensation, other than to discuss their annual individual performance objectives and results achieved with
the chief executive officer.
Our Overall Approach
The Committee has put into place a compensation
system consisting of three key components: base salary, an annual cash bonus pursuant to an incentive plan, and long-term equity incentives
in the form of stock options.
55
The table below provides comparative information
regarding the components of our year 2024 executive compensation program. We are applying the same elements in our executive compensation
program for the year 2025.
Element
Form
Objectives and Basis
Base Salary
Cash
·
Attract and retain high quality personnel
·
Targeted to be superior to compensation offered by our competitors
Annual Incentive Bonus
Cash
·
Achieve objectives set annually
·
Annual bonus amount is set and computed as a percentage of base salary
·
Actual payout determined by Company and individual performance
·
Target total cash (base salary + target bonus) designed to be superior to compensation offered by our competitors
Long-Term Incentive
Stock options
·
Align interests of executives with those of shareholders;
Compensation
·
Target long-term incentive award size designed to retain executives through long-term vesting and the potential for wealth accumulation, contingent on benefit to the shareholders
The Committee has from time to time considered
providing additional elements of executive compensation. It has considered elements such as restricted stock awards, restricted stock
units, compensation contingent on a change in control, defined benefit pension plans, deferred cash compensation, and supplemental retirement
plans (supplemental in the sense that they exceed the limits for tax advantaged treatment). To date, the Committee has elected not to
pay compensation in such forms, having determined that the Company’s objectives are better met by one or more of the elements of compensation
that it does pay.
Regarding restricted stock and restricted stock
units, the Committee has noted that any form of equity equivalent to or closely tied to common stock does serve to meet the objective
of aligning officers’ personal interest with that of the shareholders generally. The Committee believes, however, that the objective is
better met by grants of stock options than by grants of share equivalents, because recipients of the grants will face the same degree
of variance in results at a lesser cost to the Company, when option grants are compared to grants of restricted stock units. Further,
unlike restricted stock, option grants will not provide a reward to the holder absent an improvement over time in the Company’s
stock price. The Committee has elected not to provide material perquisites as compensation, having determined that cash is a better medium
of exchange.
Regarding compensation that would be payable contingent
on a change in control of the Company, the Committee believes that there are certain legitimate objectives to be met by such contingent
compensation. As of the date of this report, however, no such contingent compensation plans are in place. Regarding defined benefit pension
plans, deferred cash compensation and supplemental retirement plans, the Committee believes that the Company’s retention objective is
better met by straight cash payments, whether in the form of base salary or in the form of bonus compensation. In particular with respect
to plans for deferred compensation, the Committee believes those make sense for the Company and for the recipient only on the basis of
assumptions regarding future tax rates payable by each. Having no assurance that such assumptions would be correct, the Committee has
chosen not to put into place any special deferred compensation programs for the company’s executive officers. Those officers do
participate in a Company-sponsored tax-deferred savings plan, commonly known as a 401(k) plan, on the same terms available to Company
employees generally.
The Committee may in the future revisit its conclusions
as to any of the components discussed above, or may consider other forms of compensation.
The Base Salary Element
With respect to the retention objective, the Committee
considers an executive’s base salary to be the most critical component. Acting primarily on the basis of recommendations of the Chief
Executive Officer, the Committee adjusts other officers’ base salaries annually, with the adjustment generally consisting of a 2% to 10%
increase from the prior year’s rate. Where exceptional circumstances apply, such as recruitment of a new executive officer, a promotion
to executive officer status or a special need to retain an individual officer, the chief executive officer may recommend, and the Committee
may approve, a larger increase.
56
The Company’s general approach in setting
the annual compensation of its named executive officers is to set those officers’ base compensation by reference to their base rates
for the preceding year. During the year ended December 2024, the Company’s chief executive officer, Charles E. Bradley, Jr., received
$995,000 in base salary. In setting that rate in 2024, the Committee considered the base salary rate that the Company had paid in the
prior year ($995,000), the desirability of providing an annual increase, the desirability of ensuring retention of the services of the
Company’s incumbent chief executive officer, the Company’s financial performance, and the levels of chief executive officer
compensation prevailing among other financial services companies. The Committee considered whether to adjust officers’ base compensation
for 2024, and determined to increase the base rate for the President and Chief Financial Officer by 4%.
The Annual Incentive
Bonus (Executive Management Bonus Plan) Element
To encourage executive officers and key management
personnel to exercise their best efforts and management skills toward causing the Company to meet its overall objective, and toward achieving
designated specific individual objectives, the Company has implemented an Executive Management Bonus Plan, with annual payouts. Under
the Company’s bonus plan as applied to the year ended December 2024, the Company’s president is eligible to receive a cash bonus
of up to 170% of his base salary and the executive vice presidents are eligible to receive a cash bonus of up to 140% of their base salaries.
The chief executive officer is eligible to receive a cash bonus of up to 600% of his base salary. The Committee is expected to evaluate
each named executive officer’s performance and determine the amount of the Executive Management Bonus Plan award earned by the
end of June 2025.
The Long-Term Incentive
Compensation Element
The Committee may also award incentive and non-qualified
stock options under the Company’s stock option plans. Such awards are designed to assist in the retention of key executives and management
personnel and to create an incentive to create shareholder value over a sustained period of time. The Company believes that stock options
are a valuable tool in compensating and retaining employees. Because the exercise price of all options granted is equal to or above the
fair market value of the Company’s common stock on the date of grant, the option holders may realize value only if the stock price
appreciates from the price on the date the options were granted. This design is intended to focus executives on the enhancement of shareholder
value over the long term.
During the year ended December 31, 2024, the
Committee did not grant stock options to the Company’s executive officers.
Other Elements
The Company also maintains certain broad-based
employee benefit plans, such as medical and dental insurance, and a qualified defined contribution retirement savings plan (401(k) plan),
in which executive officers are permitted to participate. Such officers participate on the same terms as non-executive personnel who meet
applicable eligibility criteria, and are subject to any legal limitations on the amounts that may be contributed or the benefits that
may be payable under the plans. The Company does not maintain any form of defined benefit pension or retirement plan in which
executive officers may participate, nor does it maintain any form of supplemental retirement savings or supplemental deferred compensation
plan.
Exercise of Discretion
In exercising its discretion as to the level of
executive compensation and its components, the Committee considers a number of factors. Members of the Committee conduct informal surveys
of compensation paid to comparable executives within and without the consumer finance industry. The Committee finds these data useful
primarily in evaluating the overall level of compensation paid or to be paid to the Company’s executive officers. Financial factors
considered include earnings, revenue, originations, and budget attainment. Operational factors considered include individual and group
management goals; indicators of the performance and credit quality of the Company’s servicing portfolio, including levels of delinquencies
and charge-offs; and indicators of successful management of personnel, including employee stability. All of such factors are assessed
with reference to the judgment of the Committee as to the degree of difficulty of achieving desired outcomes. With respect to payment
of annual bonuses and grants of stock options, the Committee also takes note of factors relating to the degree of the Company’s success
over the most recent year.
57
Specific Objectives
and Evaluation
In 2024, the Committee
designated specific objectives with respect to the chief executive officer to be accomplished within the year 2024, and fixed weights
to be associated with each such objective. The chief executive officer proposed to the Committee specific annual objectives with respect
to each other executive officer of the Company, which the Committee approved. The Committee anticipates determining the amount of the
Executive Management Bonus Plan award earned by each named executive officer by the end of June 2025.
Grants of Options
The Committee did not award stock options to the
Company’s officers in 2024.
The
Committee does not have a policy or practice on when to grant option awards. The Committee does
not have a policy or practice of taking into account material nonpublic information when determining the timing and
terms of option awards, however if a public announcement of material information is anticipated, the grant date of such options may
be deferred at the discretion of the Committee, until after the release
of such information. The
Company does
not time the disclosure of material nonpublic information for the purpose of affecting the value of executive
compensation.
Stock Ownership, Hedging and Pledging
Our Board of Directors and Compensation Committee
have considered whether to establish a minimum stock ownership goal for members of our senior management. We have elected not to do so,
considering that such a policy would either be strict and mandatory, in which case it would undermine the compensatory objectives of our
equity compensation plans, or would be merely hortatory, in which case it could be expected to have little effect. We’ve also noted
that the multiyear vesting terms of the equity incentives granted under our plans have the effect of aligning our executives’ individual
personal financial incentives with the future price performance of the Company’s stock.
As part of our comprehensive compliance policy,
we remind all Company executive officers of the mandatory legal prohibition on selling short company shares and the implications of the
SEC’s short-swing profit rule. We also prohibit Company executive officers from entering into transactions that would have the
effect of causing those individuals to benefit from a decline in the price of the Company stock, such as the purchase of “put”
options. We prohibit such “hedging” transactions but we do not find it appropriate to prohibit our executive officers from
pledging their shares of Company stock as security for a loan. We believe that the beneficial incentives of owning Company stock remain
substantially the same with or without such a pledge.
Summary of Compensation
The following table summarizes all compensation
earned during the three fiscal years ended December 31, 2024 by the Company’s chief executive officer, its chief financial officer, and
the other three most highly compensated individuals (such five individuals, the “named executive officers”) who were serving
in such position or as executive officers at any time in 2024. It lists their names, their principal positions in which they served in
those years, and each component of compensation paid with respect to those years.
58
Summary Compensation Table
Name and Principal Position (1)
Year
Salary
Non-Equity
Incentive Plan
Compensation (2)
Option
Awards (3)
All Other
Compen-
sation (4)
Total
Charles E. Bradley, Jr.
2024
$ 995,000
$ –
$ –
$ 40,611
$ 1,035,611
Chief Executive Officer
2023
995,000
3,005,000
–
342
4,000,342
2022
995,000
3,980,000
5,885,850
351
10,861,201
Michael T. Lavin
2024
470,000
–
–
47,158
517,158
President
2023
452,000
582,063
–
342
1,034,405
& Chief Operating Officer
2022
411,000
575,000
448,200
351
1,434,551
Danny Bharwani
2024
386,000
–
–
44,871
430,871
Executive Vice President
2023
371,000
385,655
–
342
756,997
& Chief Financial Officer
2022
331,000
324,000
298,800
351
954,151
Teri L. Robinson
2024
386,000
–
–
2,342
388,342
Executive Vice President
2023
386,000
413,406
–
342
799,748
- Sales & Originations
2022
368,000
401,000
298,800
351
1,068,151
Christopher Terry
2024
374,000
–
–
9,534
383,534
Executive Vice President
- Risk, Systems & IT
(1)
Mr. Terry qualified as a named executive officer pursuant to Item 402 of Regulation S-K beginning for the year 2024.
(2)
The amount of the Non-Equity Incentive Plan Compensation
award for 2024 is expected to be determined by the end of June 2025. Such amount, when finally determined, will be disclosed in a
filing under Item 5.02(f) of Form 8-K.
(3)
Represents the dollar value accrued for financial accounting purposes in connection with the grant of such options, computed in accordance with Financial Accounting Standards Board Accounting Standards Codification Topic 718 and SFAS 123R. Value was estimated using a Black-Scholes model for 2022. For the options granted on January 24, 2022, (comprising 750,000 options granted to Mr. Bradley), the weighted average fair value per option was $5.8558, based on assumptions of 4.11 years expected life, expected volatility of 75.26%, and a risk-free rate of 1.43%. For the options granted on June 24, 2022, (comprising all of the other options granted to named executive officers in 2022), the weighted average fair value per option was $4.98, based on assumptions of 4.11 years expected life, expected volatility of 75.15%, and a risk-free rate of 3.13%.
(4)
For 2024, includes premiums paid by the Company for group life insurance and employer matching contributions under the Company’s defined contribution plan. Additionally, the amounts include a (i) cash-out of accrued vacation time of $38,269, $26,423 and $22,269 to Messrs. Bradley, Lavin, and Bharwani and (ii) a car allowance of $16,077 and $20,260 for Messrs. Lavin and Bharwani and (iii) gym membership fees of $2,316 for Mr. Lavin.
59
Grants of Plan-Based Awards in Last Fiscal
Year
In the year ended December 31, 2024, we did not
grant any options, stock awards, or stock appreciation rights to any of our named executive officers.
Our named executive officers are eligible for
awards under our Executive Management Bonus Plan, which are expected to be determined by the end of June 2025. The table below provides
information regarding the awards for which the named executive officers are eligible for the year 2024.
Grants of Plan-Based Awards
Estimated future payouts under non-equity incentive plan awards
Name
Threshold
Target
Maximum
Mr. Bradley
$ –
$ 5,970,000
$ 5,970,000
Mr. Lavin
–
799,000
799,000
Mr. Bharwani
–
540,400
540,400
Ms. Robinson
–
540,400
540,400
Mr. Terry
–
523,600
523,600
The “target” and “maximum”
figures appearing in the table above represent the maximum cash payout under the individual executives’ Executive Management
Bonus Plan awards as of the date the incentive was fixed. The chief executive officer, Mr. Bradley, is eligible to receive a cash bonus
of up to 600% of his base salary. The Company’s president, Mr. Lavin, is eligible to receive a cash bonus of up to 170% of his base
salary. The other named executive officers, as executive vice presidents, are eligible to receive a cash bonus of up to 140% of their
base salaries. The actual payout to each individual named in the table above has not been determined as of the date of this report.
Outstanding Equity Awards at Fiscal Year-end
The following table sets forth as of December
31, 2024 the number of unexercised options held by each of the named executive officers, the number of shares subject to then exercisable
and unexercisable options held by such persons and the exercise price and expiration date of each such option. Each option
referred to in the table was granted at an option price per share no less than the fair market value per share on the date of grant.
None of such individuals holds a stock award; accordingly, only information concerning option awards is presented.
60
Name
Number of securities underlying unexercised options (exercisable)
Number of securities underlying unexercised options (unexercisable)
Option exercise price
Option expiration date
Charles E. Bradley, Jr.
300,000
–
$ 3.48
5/9/2025
300,000
–
$ 3.53
8/8/2026
240,000
–
$ 2.47
6/1/2027
225,000
75,000 (1)
$ 4.95
8/3/2028
375,000
375,000 (2)
$ 10.32
1/24/2029
150,000
150,000 (3)
$ 10.25
6/24/2029
Michael T. Lavin
90,000
–
$ 3.48
5/9/2025
90,000
–
$ 3.53
8/8/2026
150,000
–
$ 2.47
6/1/2027
67,500
22,500 (1)
$ 4.95
8/3/2028
45,000
45,000 (3)
$ 10.25
6/24/2029
Danny Bharwani
60,000
–
$ 3.48
5/9/2025
60,000
–
$ 3.53
8/8/2026
60,000
–
$ 2.47
6/1/2027
45,000
15,000 (1)
$ 4.95
8/3/2028
30,000
30,000 (3)
$ 10.25
6/24/2029
Teri L. Robinson
60,000
–
$ 3.48
5/9/2025
60,000
–
$ 3.53
8/8/2026
80,000
–
$ 2.47
6/1/2027
45,000
15,000 (1)
$ 4.95
8/3/2028
30,000
30,000 (3)
$ 10.25
6/24/2029
Christopher Terry
60,000
–
$ 3.48
5/9/2025
60,000
–
$ 3.53
8/8/2026
60,000
–
$ 2.47
6/1/2027
45,000
15,000 (1)
$ 4.95
8/3/2028
30,000
30,000 (3)
$ 10.25
6/24/2029
(1)
Becomes exercisable on August 3, 2025.
(2)
Becomes exercisable as to increments of one-half of the unexercisable portion on January 24, 2025 and 2026.
(3)
Becomes exercisable as to increments of one-half of the unexercisable portion on June 24, 2025 and 2026.
61
Option Exercises in Last Fiscal Year
All of the five named executive officers exercised
stock options during 2024. The table below shows the realized value and the number of options exercised for those individuals. None of
our officers hold stock awards; accordingly, no stock awards vested during 2024.
Option Exercises and Stock Vested
Value realized on exercise (1)
Number of shares acquired on exercise
Mr. Bradley
$ 1,275,000
300,000
Mr. Lavin
382,500
90,000
Mr. Bharwani
255,000
60,000
Ms. Robinson
255,000
60,000
Mr. Terry
233,400
60,000
(1)
The value realized is the difference between the fair market value of the Company’s common
stock on the date of exercise (the closing price reported by Nasdaq) and the exercise price of the option.
Executive Management Bonus Plan (Non-equity
Incentive Plan)
The salary and cash bonus of the named
executive officers are determined by the Compensation Committee. The compensation appearing in the Summary Compensation Table above
under the caption "Non-Equity Incentive Plan Compensation" is paid pursuant to an Executive Management Bonus Plan (the
“EMB Plan”). The EMB Plan is administered by the Compensation Committee. Among other things, the Compensation Committee
selects participants in the EMB Plan from among the Company’s executive officers and determines the performance goals, target
amounts and other terms and conditions of awards under the EMB Plan. With respect to officers other than the chief executive
officer, determinations of base salary and of criteria relating to the EMB Plan are based in part on evaluations of such officers
prepared by the Chief Executive Officer, which are furnished to and discussed with the Compensation Committee.
Pension Plans
The Company’s officers do not participate in any
pension or retirement plan, other than a tax-qualified defined contribution plan (commonly known as a 401(k) plan).
Potential Payments Upon Termination or Change
of Control
This section provides information regarding payments
and benefits to the named executive officers that would be triggered by termination of the officer’s employment (including resignation,
or voluntary termination; severance, or involuntary termination; and retirement) or a change of control of the Company.
Each of the named executive officers is an at-will
employee and, as such, does not have an employment contract. In addition, if the officer’s employment terminates for any reason
other than a change of control of the Company, any unvested stock options are terminated, and vested options become subject to accelerated
expiration: ordinarily three months following separation from service, or twelve months in the case of disability, retirement or death.
Accordingly, there are no payments or benefits that are triggered by any termination event (including resignation and severance) other
than in connection with a change of control of the Company.
62
Benefits Triggered by Change of Control or
Termination after Change of Control
Our stock option plans provide that each employee
of ours who holds outstanding unexpired options under our stock option may have the right to exercise such options following a change
of control of the Company, without regard to the date such option would first be exercisable. Each of the named executive officers holds
such options. The “acceleration” of options is mandatory following certain changes of control, and subject to the discretion
of the Compensation Committee following certain others. Acceleration is mandatory in the event of (i) the sale, or other disposition
of substantially all of the Company’s assets, or (ii) a merger or similar transaction in which shareholders of the Company hold
less than 50% of the shares of the surviving entity; provided, however, that acceleration following a merger or similar transaction is
mandatory only if the holder suffers a Qualifying Termination (defined below) within one year following the transaction, or if the surviving
entity does not provide the holder with an equivalent award. Acceleration is also mandatory if a holder suffers a Qualifying Termination
within one year following (iii) a change within a three-year period in the membership of a majority of the Board of Directors (excluding
changes recommended by the board), or (iv) a person’s acquisition of outstanding voting securities of the Company, other than directly
from the Company and without approval of the board, resulting in that person’s having beneficial ownership of greater than 25% of
the Company.
Under our stock option plans, the Compensation
Committee may exercise its discretion to provide for acceleration under other circumstances than those described above with respect to
any particular stock option or class of stock options. The committee would expect to exercise its discretion with the intention of preserving
the value of the stock option award. To date, such discretion has not been exercised. A “Qualifying Termination” is a termination
of the holder’s employment by the Company other than for cause, disability or death, or by the holder for “good reason”
(principally relating to a material diminution in the holder’s authority, compensation or responsibilities, or a relocation of greater
than 50 miles). The preceding description applies to options held by officers and employees. Options issued to non-employee directors
accelerate without the exercise of discretion upon any of the four categories of change of control described above.
As of December 31, 2024, each of the named executive
officers would realize a benefit if unvested stock options were to become immediately exercisable upon a change in control, based on
the value of the shares underlying such options at the closing market price on December 31, 2024, which was $10.86 per share. The respective
amounts of such possible benefit are set forth in the following table:
Potential Value Upon Acceleration
Mr. Bradley
$ 737,250
Mr. Lavin
160,425
Mr. Bharwani
106,950
Ms. Robinson
106,950
Mr. Terry
106,950
Management Structure
The Board is responsible for overseeing the management
of the Company. Its oversight is aimed at seeing to it that the Company’s business is managed to meet our goals, and that the interests
of the shareholders are served.
Charles E. Bradley, Jr. currently serves as both
the Chairman of the Board and our Chief Executive Officer, and is the only member of our Board who is not independent of the Company.
The Nominating Committee has determined that the remaining directors and director nominees are “independent” under applicable
independence standards of the Nasdaq Stock Market. Our Board has chosen not to designate any individual formally as the lead independent
director. Each director retains his full oversight responsibility.
63
Our Board structure supports the independence
of our non-management directors. Our Audit Committee, Compensation Committee and Nominating Committee are each composed solely of independent
directors. Our bylaws provide that any two directors have the authority to call meetings of the Board of Directors, as do specified officers,
including the president and the secretary. To enhance the possible use of that authority by independent directors, the corporate secretary
is under standing instructions to call a meeting at the instance of any one director.
The board believes that combining the Chairman
and Chief Executive Officer positions is currently the most effective leadership structure given Mr. Bradley’s in-depth knowledge
of our business and industry and his demonstrated ability to formulate and implement strategic initiatives. Mr. Bradley is continuously
involved in developing and implementing our strategies, working closely with the company’s other senior executives to seek continued
disciplined growth and excellence in operations. His close involvement in management places Mr. Bradley in the best position to decide
which business issues require consideration by the independent directors of the board. In addition, having a combined Chairman and Chief
Executive Officer enables us to speak with a unified voice to shareholders, customers and others concerned with our company. The Board
believes that combining the Chief Executive and Chairman roles, as part of a governance structure that includes oversight of management
responsibilities by independent directors, provides the preferred system for meeting the requirement that the Company be managed in the
best interest of our shareholders.
Risk Oversight
The board’s overall responsibility for
directing the management of the Company includes risk oversight. The risk oversight function is performed at the board level, and by
the Audit and Compensation Committees.
The Board of Directors as a whole in its regular
meetings discusses and considers the risk inherent in the existing business of the Company and in proposed initiatives. Because the Company’s
business consists of extending consumer credit to individuals believed to be of higher risk than others (sub-prime credit), the assessment
of the risk assumed in such extensions of credit is a primary consideration on the part of the board. Risk oversight is also a key function
of the Audit Committee and Compensation Committee.
The principal risk management function performed
by the Audit Committee is the ongoing assessment of the credit estimates and allowances periodically recorded in the Company’s
books. The Audit Committee reviews that assessment regularly. Other risk assessments performed by the Audit Committee include assessments
of contingent liabilities, and of other reserves and allowances.
The principal risk management functions performed
by the Compensation Committee are its setting and evaluation of objectives for the chief executive officer, in connection with its administration
of the Executive Management Bonus Plan. The Compensation Committee recognizes that the Company’s business of extending subprime
credit inherently includes a conflict between growing the business and managing the risk of credit losses: one means to increase the Company’s
business is to offer credit on terms that are priced too low for the risk assumed. The Compensation Committee manages that risk by insisting
that objectives to grow the business are qualified by a mandate that credit quality be maintained at appropriate levels. To some extent,
such risk management is shared with the Audit Committee, which performs the primary oversight of whether credit risk assumed is reflected
with adequate allowances in the Company’s financial statements.
64
Chief Executive Officer Pay Ratio
The Dodd-Frank Reform and Consumer Protection
Act includes a mandate that public companies disclose the ratio of the compensation of their chief executive officer to their median
employee (“CEO Pay Ratio”). The CEO Pay Ratio for 2024 is not calculable at this time because Mr. Bradley’s 2024 Non-Equity
Incentive Plan Compensation award has not yet been determined. The 2024 Non-Equity Incentive Plan Compensation award is expected to be
determined by the end of June 2025. Such amount, when finally determined, and the CEO Pay Ratio for 2024, will be disclosed in a filing
under Item 5.02(f) of Form 8-K.
Director Compensation
Throughout 2024, we paid our non-employee directors a retainer of
$6,000 per month, with an additional fee of $700 per month for service on a board committee ($1,200 for a committee chairman). Non-employee
directors also received per diem fees of $1,000 for attendance in person at meetings of the Board of Directors, or $500 for attendance
by telephone. No per diem fees are paid for attendance at committee meetings. The following table summarizes compensation received
by our directors for the year 2024:
Name of Director
Fees Earned
or Paid in Cash (1)
Total
Charles E. Bradley, Jr. (2)
$ –
$ –
Stephen H. Deckoff
74,000
74,000
Louis M. Grasso
84,400
84,400
William W. Grounds
91,300
91,300
Brian J. Rayhill
106,700
106,700
William B. Roberts
81,900
81,900
James E. Walker III
74,500
74,500
Gregory S. Washer
98,800
98,800
Daniel S. Wood
107,200
107,200
(1)
This column reports cash compensation earned in 2024 for Board and committee service.
(2)
Mr. Bradley’s compensation as chief executive officer of the Company is described elsewhere in this report. He received no additional compensation for service on the Company’s Board of Directors.
Item 12. Security Ownership of Certain Beneficial
Owners and Management and Related Stockholder Matters.
The table below sets forth the number and percentage
of shares of our common stock (our only class of voting securities) owned beneficially as of March 10, 2025 (the latest practicable date)
by (i) each person known to us to own beneficially more than 5% of the outstanding common stock, (ii) each director and each named executive
officer, and (iii) all of our directors and executive officers, as a group. Except as otherwise indicated, and subject to applicable community
property and similar laws, each of the persons named has sole voting and investment power with respect to the shares shown as beneficially
owned by such persons. Percent of class is calculated by reference to 21,443,198 shares outstanding on March 10, 2025. Except as otherwise
noted, each person named in the table has a mailing address at 3800 Howard Hughes Parkway, Suite 1400, Las Vegas, Nevada 89169.
65
Name and Address of Beneficial Owner
Amount and Nature of Beneficial Ownership (1)
Percent of Class
Charles E. Bradley, Jr.
5,697,181
24.5%
Stephen H. Deckoff
5,127,165 (2)
23.9%
Louis M. Grasso
100,300
*
William W. Grounds
34,600
*
Brian J. Rayhill
368,236
1.7%
William B. Roberts
760,078
3.5%
James E. Walker III
0
*
Gregory S. Washer
521,803
2.4%
Daniel S. Wood
351,910
1.6%
Danny Bharwani
608,384
2.8%
Michael T. Lavin
847,834
3.9%
Teri L. Robinson
731,302
3.4%
Christopher Terry
458,985
2.1%
All directors and executive officers combined (21 persons)
17,081,795 (3)
65.6%
Black Diamond Capital Management, L.L.C. 2187 Atlantic Street, 9 th Floor, Stamford, CT 06902
5,127,165 (2)
23.9%
Dimensional Fund Advisors LP, Building One, 6300 Bee Cave Road, Austin, Texas, 78746
1,623,488 (4)
7.6%
*Less than 1%
(1)
Includes certain shares that may be acquired within 60 days after
March 10, 2025 from the Company upon exercise of options, as follows: Mr. Bradley, 1,777,500 shares; Mr. Grasso, 90,000 shares;
Mr. Grounds, 30,000 shares; Mr. Rayhill, 165,000 shares; Mr. Roberts, 60,000 shares; Mr. Washer, 150,000 shares; Mr. Wood, 165,000
shares; Mr. Bharwani, 255,000 shares; Mr. Lavin, 442,500 shares; Ms. Robinson, 275,000 shares; and Mr. Terry, 255,000 shares. Of Mr.
Bradley’s shares, 1,685,878 are pledged to secure loan(s) to him. The calculation of beneficial ownership also includes, in
the case of the executive officers, an approximate number of shares each executive officer could be deemed to hold through
contributions made to the Company’s Employee 401(k) Plan (the "401(k) Plan"). The 401(k) Plan provides an option for all
participating employees to purchase stock in the Company indirectly by buying units in a mutual fund. Each "unit" in the
mutual fund represents an interest in Company stock, cash and cash equivalents.
(2)
These shares are held directly by certain Black Diamond investment vehicles ("Black Diamond vehicles"). Black Diamond Capital Management, L.L.C. ("Black Diamond") exercises investment discretion on behalf of investment advisory affiliates that serve as investment advisers to the Black Diamond vehicles. Mr. Deckoff is the Managing Principal of Black Diamond. Mr. Deckoff disclaims beneficial ownership over the shares, except to the extent of his pecuniary interest therein.
(3)
Includes a total of 4,587,440 shares that are not outstanding as of the date
of this report, but which may be acquired within 60 days after March 10, 2025 upon exercise of options, and includes an estimate
of 401(k) Plan shares. 1,751 shares are pledged as security by an executive officer.
(4)
Based on a report on Schedule 13G/A filed by the named person on February 9, 2024.
66
Equity Compensation Plan Information
The table below presents inform a tion regarding
securities authorized for issuance under equity compensation plans, including the CPS 2006 Long-Term Equity Incentive Plan, as of December
31, 2024.
Plan Category
Outstanding Options
Weighted average exercise price of Outstanding Options
Number of securities remaining available for future issuance under equity compensation plans
Plans approved by shareholders
6,097,440
$ 5.39
2,983,830
Plans not approved by shareholders
None
N/A
N/A
Total
6,097,440
$ 5.39
2,983,830
Item 13. Certain Relationships and Related
Transactions, and Director Independence
Subordinated Notes. The Company has offered
and sold its subordinated notes in a continuous public offering. Executive officer Teri L. Robinson has purchased such notes directly
from the Company in the offering, in each case on the same terms then offered to the public generally. The largest aggregate amount of
principal outstanding on Ms. Robinson’s notes in 2024 was $459,351. The amount of principal outstanding on Ms. Robinson’s
notes as of March 10, 2025 was $212,801. In 2024, the Company paid $496,663 of principal on Ms. Robinson’s notes, which includes
principal paid more than once due to the renewal of matured notes during the year. In 2024, the Company paid $23,125 of interest at rates
fixed at the time of purchase of each note. The interest rate on Ms. Robinson’s notes ranges from 4.9% to 8.9%.
Executive officer Steve Schween purchased such
subordinated notes from the Company before he became an executive officer. The largest aggregate amount of principal outstanding on Mr.
Schween’s note in 2024 was $665,460. The amount of principal outstanding as of March 10, 2025 was $665,460. In 2024, the Company
paid $148,013 in interest at a rate fixed at the time of purchase of the note. The interest rate on the note is 12.25%.
Employment . Ms. Noel Jackson, the Company’s
Vice President of Servicing, is the sister of Mr. Bradley, the Company’s chief executive officer and chairman of the board. For
fiscal year 2024, Ms. Jackson received annual compensation of a base salary of $181,000 and is also eligible for an award under the Executive
Management Bonus Plan described above. Ms. Jackson’s employment with the Company was authorized by the Board of Directors and her
base salary and Executive Management Bonus Plan award is reviewed and approved by the Compensation Committee on an annual basis.
Other Transactions .. On June 14, 2024,
and as part of the Company’s stock repurchase program, the Company purchased directly from the Company’s chief executive officer,
Charles E. Bradley, Jr., 50,000 shares of CPS common stock at the previous day’s market closing price of $8.98. The dollar amount
involved in the transaction and Mr. Bradley’s interest in the transaction was $449,000. On September 10, 2024, the Company purchased
an additional 70,000 shares of CPS common stock at the market closing price of $9.85 per share from Mr. Bradley, and Mr. Bradley’s
interest in the transaction was $689,500.
67
Policy on Related Party Transactions and Director
Independence. It is the Company’s policy that transactions with related parties having a control or fiduciary relationship with the
Company who personally benefit from such transactions may take place only if approved by the Audit Committee or by the members of the
Company’s Board of Directors who are disinterested with respect to the transaction, and independent in accordance with the standards for
director independence prescribed by Nasdaq. Such policy is maintained in writing in the charter of the Audit Committee. The Audit Committee
has given general approval to executive officer purchases of subordinated notes that are on terms and rates then available to the public,
including the purchases by Ms. Robinson. The transactions with Mr. Schween were not subject to approval because they were entered into
before Mr. Schween was an executive officer. The repurchases by the Company from Mr. Bradley were made pursuant to the Company’s stock
repurchase program but were not preapproved. The Audit Committee subsequently ratified the Company’s transactions with Mr. Bradley.
The nine directors of the Company are Charles
E. Bradley, Jr., Stephen H. Deckoff, Louis M. Grasso, William W. Grounds, Brian J. Rayhill, William B. Roberts, James E. Walker III,
Gregory S. Washer, and Daniel S. Wood, of whom Messrs. Rayhill, Grasso, Washer, and Wood compose the Audit Committee. The Board of Directors
has concluded that other than Mr. Bradley (who is the Company’s chief executive officer), each of the other eight directors is independent
in accordance with the director independence standards prescribed by Nasdaq, and has determined that none of them has a material relationship
with the Company that would impair his independence from management or otherwise compromise his ability to act as an independent director.
Item 14. Principal Accounting Fees and Services
Fees Paid to Auditors
The following table sets forth the fees accrued
or paid to the Company’s independent registered public accounting firms for the years ended December 31, 2024 and 2023. Crowe LLP
has served as the Company’s independent registered public accounting firm since February 2009, and has reported on the Company’s
financial statements for the years ended December 31, 2008 through 2024.
Audit and Non-Audit Fees
2023
2024
Audit Fees (1)
$ 960,000
$ 1,000,000
Audit-Related Fees (2)
240,850
169,300
Tax Fees (3)
296,000
304,000
All Other Fees
–
–
TOTAL
$ 1,496,850
$ 1,473,300
(1)
Audit fees relate to professional services rendered in connection with the audit of the Company’s annual financial statements and
internal control over financial reporting, quarterly review of financial statements included in the Company’s Quarterly Reports
on Form 10-Q, and audit services provided in connection with other statutory and regulatory filings.
(2)
Audit-related fees comprise fees for professional services that are reasonably related to the performance of the audit or review of the
Company’s financial statements.
(3)
The 2023 and 2024 tax fees represent services rendered in connection with preparation of state and federal tax returns for the Company
and its subsidiaries.
68
Audit Committee Supervision of Principal Accountant
The Audit Committee acts pursuant to a written
charter adopted by the Board of Directors. Pursuant to the charter, the Audit Committee pre-approves the audit and permitted non-audit
fees to be paid to the independent auditor, and authorizes on behalf of the Company the payment of such fees, or refuses such authorization.
The Audit Committee is also empowered to delegate such authority to one or more of its members. The Audit Committee has delegated to its
chairman the authority to approve performance of services on an interim basis. In the fiscal years ended December 31, 2024 and December
31, 2023, all services for which audit fees or audit related fees were paid were preapproved by the Audit Committee as a whole, or pursuant
to such delegated authority.
In the course of its meetings, the Audit Committee
has considered whether the provision of the non-audit fees outlined above is compatible with maintaining the independence of the audit
firm, and has concluded that such independence is not and was not impaired.
69
PART IV
Item
15. Exhibits, Financial Statement Schedules
The financial statements listed below under the
caption " Index to Financial Statements "
are filed as a part of this report. No financial statement schedules are filed as the required information is inapplicable or the information
is presented in the Consolidated Financial Statements or the related notes. Separate financial statements of the Company have been omitted
as the Company is primarily an operating company and its subsidiaries are wholly owned and do not have minority equity interests held
by any person other than the Company in amounts that together exceed 5% of the total consolidated assets as shown by the most recent year-end
Consolidated Balance Sheet.
The exhibits listed below are filed as part of
this report, whether filed herewith or incorporated by reference to an exhibit filed with the report identified in the parentheses following
the description of such exhibit. Unless otherwise indicated, each such identified report was filed by or with respect to the registrant.
Exhibit Number
Description
(“**” indicates compensatory plan or agreement.)
3.1
Restated Articles of Incorporation (Exhibit 3.1 to Form 10-K filed
March 31, 2009)
3.1.1
Certificate of Designation re Series B Preferred (Exhibit 3.1.1 to Form 8-K filed by the registrant on December 30, 2010)
3.2
Amended and Restated Bylaws (Exhibit 3.2 to Form 8-K filed December 3, 2021)
4.
Instruments defining the rights of holders of long-term debt of certain consolidated subsidiaries of the registrant are omitted pursuant to the exclusion set forth in subdivisions (b)(iv)(iii)(A) and (b)(v) of Item 601 of Regulation S-K (17 CFR 229.601). The registrant agrees to provide copies of such instruments to the United States Securities and Exchange Commission upon request.
4.1
Form of Indenture re Renewable Unsecured Subordinated Notes
(“RUS Notes”). (Exhibit 4.1 to Form S-1, no. 333-168976)
4.2
Form of RUS Notes (Exhibit 4.2 to Form S-1, no.
333-168976)
4.3
Supplement No. 1 dated December 7, 2010 to Indenture re RUS Notes (Exhibit 4.3 to Form S-1, no. 333-168976)
4.4
Supplement No. 2 dated January 22, 2014 to Indenture re RUS Notes (Exhibit 4.4 to Form S-1, no. 333-190766)
4.5
Supplement No. 3 dated June 14, 2023 to Indenture re RUS Notes (Exhibit 4.5 to Form S-3, no. 333-272653)
10.2
1997 Long-Term Incentive Stock Plan (“1997 Plan”) (Exhibit 10.20 to Form S-2, no. 333-121913) **
10.2.1
Form of Option Agreement under 1997 Plan (Exhibit 10.2.1 to Form 10-K
filed March 13, 2006) **
10.14
2006 Long-Term Equity Incentive Plan as amended May 18, 2015 (Incorporated by reference to pages A-1 through A-10 of the definitive proxy statement filed by the registrant on April 27, 2015)**
10.14.1
Form of Option Agreement under the 2006 Long-Term Equity Incentive Plan (Exhibit 10.14.1 to registrant’s Form 10-K filed March 9, 2007)**
10.14.2
Form of Option Agreement under the 2006 Long-Term Equity Incentive Plan (Exhibit 99.(D)(2) to registrant’s Schedule TO filed November 12, 2009)**
10.14.3
Form of Option Agreement under the 2006 Long-Term Equity Incentive Plan (Exhibit 99.(D)(3) to registrant’s Schedule TO filed November 12, 2009)**
14
Registrant’s Code of Ethics for Senior Financial Officers (Exhibit 14 to Form 10-K filed March 13, 2006)
19
Insider Trading Policy (filed herewith)
21
List of subsidiaries of the registrant (filed herewith)
23.1
Consent of Crowe LLP (filed herewith)
31.1
Rule 13a-14(a) certification by Chief Executive Officer (filed herewith)
31.2
Rule 13a-14(a) certification by Chief Financial Officer (filed herewith)
32
Section 1350 certification (filed herewith)
97
Policy Relating to Recovery of Erroneously Awarded Compensation (Exhibit 97 to Form 10-K filed March 15, 2024)
101.INS
Inline XBRL Instance Document
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
Item
16. Form 10-K Summary
None.
70
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d)
of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
CONSUMER PORTFOLIO SERVICES, INC. (registrant)
March 12, 2025
By:
/s/ CHARLES E. BRADLEY, JR.
Charles E. Bradley, Jr., Director and Chief Executive Officer
Pursuant to the requirements of the Securities
Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and
on the dates indicated.
March 12, 2025
/s/ CHARLES E. BRADLEY, JR.
Charles E. Bradley, Jr., Director
and Chief Executive Officer
(Principal Executive Officer)
March 12, 2025
/s/ STEPHEN H. DECKOFF
Stephen H. Deckoff, Director
March 12, 2025
/s/ LOUIS M. GRASSO
Lou Grasso, Director
March 12, 2025
/s/ WILLIAM W. GROUNDS
William W. Grounds, Director
March 12, 2025
/s/ BRIAN J. RAYHILL
Brian J. Rayhill, Director
March 12, 2025
/s/ WILLIAM B. ROBERTS
William B. Roberts, Director
March 12, 2025
/s/ JAMES E. WALKER
James E. Walker, Director
March 12, 2025
/s/ GREGORY S. WASHER
Gregory S. Washer, Director
March 12, 2025
/s/ DANIEL S. WOOD
Daniel S. Wood, Director
March 12, 2025
/s/ DENESH BHARWANI
Denesh Bharwani, Executive Vice President and Chief Financial
Officer
(Principal Accounting Officer)
71
INDEX TO FINANCIAL STATEMENTS
Page
Reference
Report of Crowe LLP, Independent Registered Public Accounting Firm (PCAOB ID: 173 )
F-2
Consolidated Balance Sheets as of December 31, 2024 and 2023
F-4
Consolidated Statements of Income for the years ended December 31, 2024, 2023 and 2022
F-5
Consolidated Statements of Comprehensive Income for the years ended December 31, 2024, 2023 and 2022
F-6
Consolidated Statements of Shareholders’ Equity for the years ended December 31, 2024, 2023 and 2022
F-7
Consolidated Statements of Cash Flows for the years ended December 31, 2024, 2023 and 2022
F-8
Notes to Consolidated Financial Statements
F-9
F- 1
Crowe
LLP
Independent
Member Crowe Global
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
Shareholders and the Board of Directors of
Consumer
Portfolio Services, Inc. and Subsidiaries
Las Vegas, Nevada
Opinions
on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated
balance sheets of Consumer Portfolio Services, Inc. and Subsidiaries (the "Company") as of December 31, 2024 and 2023, the related
consolidated statements of income, comprehensive income, shareholders’ equity, and cash flows for each of the years in the three-
year period ended December 31, 2024, and the related notes (collectively referred to as the "financial statements"). We also
have audited the Company’s internal control over financial reporting as of December 31, 2024, based on criteria established in Internal
Control – Integrated Framework: (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).”
In our opinion, the financial statements
referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and
the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2024 in conformity
with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material
respects, effective internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control
– Integrated Framework: (2013) issued by COSO.
Basis for Opinions
The Company’s management is
responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment
of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal
Controls over Financial Reporting. Our responsibility is to express an opinion on the Company’s financial statements and an opinion
on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with
the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the
Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
and the PCAOB.
We conducted our audits in accordance
with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether
the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over
financial reporting was maintained in all material respects.
Our audits of the financial statements
included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud,
and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts
and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates
made by management, as well as evaluating the overall presentation of the financial statements. Our audit of internal control over financial
reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness
exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also
included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable
basis for our opinions.
Definition and Limitations of Internal
Control Over Financial Reporting
A company’s internal control
over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s
internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that,
in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable
assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management
and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition,
use, or disposition of the company’s assets that could have a material effect on the financial statements.
F- 2
Because of its inherent limitations,
internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness
to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of
compliance with the policies or procedures may deteriorate.
Critical Audit Matter
The critical audit matter communicated
below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated
to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved
our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any way
our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing
a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Accounting for Loans at Fair Value
As described in Notes 1 and 12 to
the consolidated financial statements, the Company carries all finance receivables acquired after 2017 at fair value on a recurring basis.
The Company had $3.3 billion in finance receivables that are carried at fair value, all of which are classified as level 3 fair values
as they contain one or more inputs which are unobservable and significant to the fair value measurement. With assistance from an outside
valuation expert, the Company used a level 3 fair value methodology for the fair value of finance receivables. The significant assumptions
used by the Company to calculate the fair value of these financial receivables include the magnitude and timing of net charge-offs and
the rate of amortization of the portfolio of finance receivables. These significant assumptions were based on the factors that market
participants use in pricing similar receivables and are based on the best information available in the circumstances.
We identified the valuation of finance
receivables carried at fair value as a critical audit matter as this estimate requires subjective auditor judgment. Our principal considerations
in making this determination are (i) there was significant judgment and estimation by the Company in determining the assumptions to estimate
fair value, which in turn led to a high degree of auditor judgment, subjectivity, and effort in performing procedures related to the fair
value of these finance receivables, and (ii) the audit effort involved professionals with specialized skill and knowledge to assist in
evaluating the audit evidence obtained from these procedures.
Testing the design and operating effectiveness
of controls over the application of the assumptions used to support the estimate of loans at fair value included addressing:
·
The
completeness and accuracy of data
·
Third-party
model review
·
Review
of management’s judgments and significant assumptions over inputs
Substantively testing management's process, including
evaluating management’s judgments and assumptions, for developing the estimate of loans at fair value included:
·
Using
an auditor employed valuation specialist to assist in testing the Company’s estimate of fair value of the finance receivables. Testing
included evaluation of certain management significant assumptions and, evaluating the appropriateness of the methodology including a recalculation
of the model.
·
Testing
the completeness and accuracy of the underlying data used in the fair value of finance receivables estimate.
Crowe LLP
We have served as the Company’s auditor since 2008.
Dallas, Texas
March 12, 2025
F- 3
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
December 31,
December 31,
2024
2023
ASSETS
Cash and cash equivalents
$ 11,713
$ 6,174
Restricted cash and equivalents
125,684
119,257
Finance receivables measured at fair value
3,313,767
2,722,662
Finance receivables
5,420
27,553
Less: Allowance for finance credit losses
( 433 )
( 2,869 )
Finance receivables, net
4,987
24,684
Furniture and equipment, net
943
1,372
Deferred tax assets, net
1,010
3,736
Other assets
35,764
25,861
Total assets
$ 3,493,868
$ 2,903,746
LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities
Accounts payable and accrued expenses
$ 70,151
$ 62,544
Warehouse lines of credit
410,898
234,025
Residual interest financing
99,176
49,875
Securitization trust debt
2,594,384
2,265,446
Subordinated renewable notes
26,489
17,188
Total liabilities
3,201,098
2,629,078
COMMITMENTS AND CONTINGENCIES
–
–
Shareholders’ Equity
Preferred stock, $ 1 par value; authorized 4,998,130 shares; none issued
–
–
Series A preferred stock, $ 1 par value; authorized 5,000,000 shares; none issued
–
–
Series B preferred stock, $ 1 par value; authorized 1,870 shares; none issued
–
–
Common stock, no par value; authorized 75,000,000 shares; 21,432,698 and 21,174,856 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively
25,720
28,678
Retained earnings
267,060
247,857
Accumulated other comprehensive loss
( 10 )
( 1,867 )
Total shareholders’ equity
292,770
274,668
Total liabilities and shareholders’ equity
$ 3,493,868
$ 2,903,746
See accompanying Notes to Consolidated Financial
Statements.
F- 4
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
Year Ended December 31,
2024
2023
2022
Revenues:
Interest income
$ 363,962
$ 329,219
$ 305,237
Mark to finance receivables measured at fair value
21,000
12,000
15,283
Other income
8,544
10,795
9,189
Total revenues
393,506
352,014
329,709
Expenses:
Employee costs
96,192
88,148
84,282
General and administrative
54,710
50,001
37,618
Interest
191,257
146,631
87,524
Provision for credit losses
( 5,307 )
( 22,300 )
( 28,100 )
Sales
22,752
21,216
23,039
Occupancy
5,609
6,374
7,535
Depreciation and amortization
862
847
1,618
Total operating expenses
366,075
290,917
213,516
Income before income tax expense (benefit)
27,431
61,097
116,193
Income tax expense (benefit)
8,228
15,754
30,210
Net income
$ 19,203
$ 45,343
$ 85,983
Earnings per share:
Basic
$ 0.90
$ 2.17
$ 4.10
Diluted
0.79
1.80
3.23
Number of shares used in computing earnings per share:
Basic
21,292
20,896
20,958
Diluted
24,325
25,218
26,589
See accompanying Notes to Consolidated Financial
Statements.
F- 5
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME
(In thousands)
Year Ended December 31,
2024
2023
2022
Net income
$ 19,203
$ 45,343
$ 85,983
Other comprehensive income (loss); change in funded status of pension plan, net of $ 681 , $ 422 and $ 513 in tax for 2024, 2023 and 2022, respectively
1,857
1,164
( 1,409 )
Comprehensive income
$ 21,060
$ 46,507
$ 84,574
See accompanying Notes to Consolidated Financial
Statements.
F- 6
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’
EQUITY
(In thousands)
Accumulated
Other
Common Stock
Retained
Comprehensive
Shares
Amount
Earnings
Loss
Total
Balance at January 1, 2022
21,144
$ 55,298
$ 116,531
$ ( 1,622 )
$ 170,207
Common stock issued upon exercise of options and warrants
3,127
15,277
–
–
15,277
Repurchase of common stock
( 4,140 )
( 46,096 )
–
–
( 46,096 )
Other comprehensive income (loss)
–
–
–
( 1,409 )
( 1,409 )
Stock-based compensation
–
4,427
–
–
4,427
Net income
–
–
85,983
–
85,983
Balance at December 31, 2022
20,131
$ 28,906
$ 202,514
$ ( 3,031 )
$ 228,389
Common stock issued upon exercise of options and warrants
3,020
16,581
–
–
16,581
Repurchase of common stock
( 1,976 )
( 20,273 )
–
–
( 20,273 )
Other comprehensive income (loss)
–
–
–
1,164
1,164
Stock-based compensation
–
3,464
–
–
3,464
Net income
–
–
45,343
–
45,343
Balance at December 31, 2023
21,175
$ 28,678
$ 247,857
$ ( 1,867 )
$ 274,668
Common stock issued upon exercise of options and warrants
1,728
6,913
–
–
6,913
Repurchase of common stock
( 1,470 )
( 12,828 )
–
–
( 12,828 )
Other comprehensive income (loss)
–
–
–
1,857
1,857
Stock-based compensation
–
2,957
–
–
2,957
Net income
–
–
19,203
–
19,203
Balance at December 31, 2024
21,433
$ 25,720
$ 267,060
$ ( 10 )
$ 292,770
See accompanying Notes to Consolidated Financial
Statements.
F- 7
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Year Ended December 31,
2024
2023
2022
Cash flows from operating activities:
Net income
$ 19,203
$ 45,343
$ 85,983
Adjustments to reconcile net income to net cash provided by operating activities:
Net interest income accretion on fair value receivables
224,304
193,541
135,147
Depreciation and amortization
862
847
1,618
Amortization of deferred financing costs
10,574
9,690
8,207
Mark to fair value of finance receivables measured at fair value
( 21,000 )
( 12,000 )
( 15,283 )
Provision for credit losses
( 5,307 )
( 22,300 )
( 28,100 )
Stock-based compensation expense
2,957
3,464
4,427
Changes in assets and liabilities:
Other assets
( 10,028 )
4,667
4,171
Deferred tax assets, net
2,726
6,441
9,398
Accounts payable and accrued expenses
9,464
8,287
10,364
Net cash provided by operating activities
233,755
237,980
215,932
Cash flows from investing activities:
Payments received on finance receivables held for investment
25,004
68,167
133,733
Purchases of finance receivables measured at fair value
( 1,653,037 )
( 1,251,020 )
( 1,673,166 )
Payments on receivables portfolio at fair value
858,628
823,434
825,783
Change in repossessions held in inventory
125
446
1,899
Purchase of furniture and equipment
( 433 )
( 559 )
( 2,149 )
Net cash (used in) investing activities
( 769,713 )
( 359,532 )
( 713,900 )
Cash flows from financing activities:
Proceeds from issuance of securitization trust debt
1,453,921
1,235,534
1,411,018
Proceeds from issuance of subordinated renewable notes
11,037
–
4,004
Payments on subordinated renewable notes
( 1,736 )
( 8,075 )
( 5,200 )
Net advances (repayments) of warehouse lines of credit
180,574
( 53,253 )
181,868
Net advances (repayments) of residual interest financing debt
50,000
–
( 4,311 )
Repayment of securitization trust debt
( 1,124,088 )
( 1,078,432 )
( 1,060,052 )
Payment of financing costs
( 15,869 )
( 7,888 )
( 12,299 )
Purchase of common stock
( 12,828 )
( 20,273 )
( 46,096 )
Exercise of options and warrants
6,913
16,581
15,277
Net cash provided by financing activities
547,924
84,194
484,209
Increase (decrease) in cash and cash equivalents
11,966
( 37,358 )
( 13,759 )
Cash and cash equivalents at beginning of year
125,431
162,789
176,548
Cash and cash equivalents at end of year
$ 137,397
$ 125,431
$ 162,789
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Interest
$ 177,949
$ 135,203
$ 76,696
Income taxes
11,799
3,552
16,182
See accompanying Notes to Consolidated Financial Statements.
F- 8
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(1) Summary of Significant Accounting Policies
Description of Business
Consumer Portfolio Services,
Inc. (“CPS”) was incorporated in California on March 8, 1991. CPS and its subsidiaries (collectively, the “Company”)
specialize in purchasing and servicing retail automobile installment sale contracts ("Contracts") originated by licensed motor
vehicle dealers (“Dealers”) located throughout the United States. Customers located in Texas, Ohio, California, Illinois, Florida,
and Georgia represented 7.8 %, 7.3 %, 6.0 %, 5.7 %, 5.4 %, and 4.5 %. respectively, of contracts purchased during 2024 compared with 7.1 %, 6.2 %,
6.0 %, 6.9 %, 5.4 %, and 4.0 % respectively in 2023. No other state had a concentration in excess of 4.5% in 2024. We specialize in contracts
with vehicle purchasers who generally would not be expected to qualify for traditional financing provided by commercial banks or automobile
manufacturers’ captive finance companies.
We are subject to various
regulations and laws as they relate to the extension of credit in consumer credit transactions. Failure to comply with such laws and regulations
could have a material adverse effect on the Company.
Principles of Consolidation
The Consolidated Financial
Statements include the accounts of Consumer Portfolio Services, Inc. and its wholly-owned subsidiaries, certain of which are special
purpose subsidiaries (“SPS”), formed to accommodate the structures under which we purchase and securitize our contracts.
The Consolidated Financial Statements also include the accounts of CPS Leasing, Inc., an 80% owned subsidiary. All significant intercompany
balances and transactions have been eliminated in consolidation.
Cash and Cash Equivalents
For purposes of the statements
of cash flows, we consider all highly liquid debt instruments with original maturities of three months or less to be cash equivalents.
Cash equivalents consist of cash on hand and due from banks and money market accounts. Substantially all of our cash is deposited at three
financial institutions. We maintain cash due from banks in excess of the banks’ insured deposit limits. We do not believe we are exposed
to any significant credit risk on these deposits. As part of certain financial covenants related to debt facilities, we are required to
maintain a minimum unrestricted cash balance. As of December 31, 2024, our unrestricted cash balance was $ 11.7 million, which exceeded
the minimum amounts required by our financial covenants.
Finance Receivables
Finance receivables, which
we have the intent and ability to hold for the foreseeable future or until maturity or payoff, are presented at cost. All finance receivable
contracts are held for investment. Interest income is accrued on the unpaid principal balance. Origination fees, net of certain direct
origination costs, are deferred and recognized in interest income using the interest method without anticipating prepayments. Generally,
payments received on finance receivables are restricted to certain securitized pools, and the related contracts cannot be resold. Finance
receivables are charged off pursuant to the controlling documents of certain securitized pools, generally as described below under Charge
Off Policy. Management may authorize an extension of payment terms if collection appears likely during the next calendar month.
F- 9
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Our portfolio of finance receivables
consists of small-balance homogeneous contracts that are collectively evaluated for impairment on a portfolio basis. We report delinquency
on a contractual basis. Once a Contract becomes greater than 90 days delinquent, we do not recognize additional interest income until
the obligor under the Contract makes sufficient payments to be less than 90 days delinquent. Any payments received on a Contract
that is greater than 90 days delinquent are first applied to accrued interest and then to principal reduction.
Finance Receivables Measured at Fair Value
Effective January 1, 2018,
we adopted the fair value method of accounting for finance receivables acquired on or after that date. For each finance receivable acquired
after 2017, we consider the price paid on the purchase date as the fair value for such receivable. We estimate the cash to be received
in the future with respect to such receivables, based on our experience with similar receivables acquired in the past. We then compute
the internal rate of return that results in the present value of those estimated cash receipts being equal to the purchase date fair value.
Thereafter, we recognize interest income on such receivables on a level yield basis using that internal rate of return as the applicable
interest rate. Cash received with respect to such receivables is applied first against such interest income, and then to reduce the recorded
value of the receivables.
We re-evaluate the fair value
of such receivables at the close of each measurement period. If the reevaluation were to yield a value materially different from the recorded
value, an adjustment would be required. For the twelve-month period ended December 31, 2024 include a $ 21 .0 million positive mark to the
carrying value of the portion of the receivables portfolio accounted for at fair value. The Company recorded a $ 12 .0 positive mark to
for the twelve-month period ended December 31, 2023.
Anticipated credit losses
are included in our estimation of cash to be received with respect to receivables. In accordance with the fair value accounting standards,
credit losses are included in our computation of the appropriate level yield, therefore we do not thereafter make periodic provision for
credit losses, as our best estimate of the lifetime aggregate of credit losses is included in that initial computation. Also because we
include anticipated credit losses in our computation of the level yield, the computed level yield is materially lower than the average
contractual rate applicable to the receivables. Because our initial recorded value is fixed as the price we pay for the receivable, rather
than as the contractual principal balance, we do not record acquisition fees as an amortizing asset related to the receivables, nor do
we capitalize costs of acquiring the receivables. Rather we recognize the costs of acquisition as expenses in the period incurred.
Allowance for Finance Credit Losses
In order to estimate an appropriate
allowance for losses likely incurred on finance receivables, we use a loss allowance methodology commonly referred to as “ static
pooling,” which stratifies the finance receivable portfolio into separately identified pools based on their period of origination,
then uses historical performance of seasoned pools to estimate future losses on current pools. Historical loss experience is adjusted
as necessary for current economic conditions. We consider our portfolio of finance receivables to be relatively homogenous and consequently
we analyze credit performance primarily in the aggregate rather than stratification by any particular credit quality indicator. Using
analytical and formula driven techniques, we estimate an allowance for finance credit losses, which we believe is adequate for current
expected credit losses that can be reasonably estimated in our portfolio of finance receivable contracts. Net losses incurred on finance
receivables are charged to the allowance. We evaluate the adequacy of the allowance by examining current delinquencies, the characteristics
of the portfolio, the value of the underlying collateral and historical loss trends. As conditions change, our level of provisioning
and/or allowance may change.
F- 10
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Charge Off Policy
Delinquent contracts for which
the related financed vehicle has been repossessed are generally charged off at the earliest of (1) the month in which the proceeds from
the sale of the financed vehicle are received, (2) the month in which 90 days have passed from the date of repossession or (3) the month
in which the Contract becomes seven scheduled payments past due (see Repossessed and Other Assets below). The amount charged off is the
remaining principal balance of the Contract, after the application of the net proceeds from the liquidation of the financed vehicle. With
respect to delinquent contracts for which the related financed vehicle has not been repossessed, the remaining principal balance is generally
charged off no later than the end of the month that the Contract becomes five scheduled payments past due.
Contract Acquisition Fees and Origination Costs
Upon purchase of a Contract
from a Dealer, we generally either charge or advance the Dealer an acquisition fee. Dealer acquisition fees and deferred origination costs
are applied to the recorded value of finance receivables and are accreted into earnings as an adjustment to the yield over the estimated
life of the Contract using the interest method. However, for receivables measured at fair value, we do not record acquisition fees as
an amortizing asset related to the receivables, nor do we capitalize costs of acquiring the receivables. Rather we recognize the costs
of acquisition as expenses in the period incurred.
Repossessed and Other Assets
If a Contract obligor fails
to make or keep promises for payments, or if the obligor is uncooperative or attempts to evade contact or hide the vehicle, a supervisor
will review the collection activity relating to the account to determine if repossession of the vehicle is warranted. Generally, such
a decision is made between the 60th and 90th day past the obligor’s payment due date, but could occur sooner or later, depending
on the specific circumstances. At the time the vehicle is repossessed we stop accruing interest on the Contract, and reclassify the remaining
Contract balance to the line item "Other Assets" on our Consolidated Balance Sheet at its estimated fair value less costs to
sell.
Treatment of Securitizations
Our term securitization structure has generally
been as follows:
We sell contracts we acquire
to a wholly-owned SPS, which has been established for the limited purpose of buying and reselling our contracts. The SPS then transfers
the same contracts to another entity, typically a statutory trust ( " Trust " ).
The Trust issues interest-bearing asset-backed securities ( “ Notes”),
in a principal amount equal to or less than the aggregate principal balance of the contracts. We typically sell these contracts to the
Trust at face value and without recourse, except representations and warranties that we make to the Trust that are similar to those provided
to us by the Dealer. One or more investors (the “Noteholders”) purchase
the Notes issued by the Trust; the proceeds from the sale of the Notes are then used to purchase the contracts from us. We may retain
or sell subordinated Notes issued by the Trust. In addition, we have provided "Credit Enhancement" for the benefit of the Noteholders
in three forms: (1) an initial cash deposit to a bank account (a "Spread Account") held by the Trust, (2) overcollateralization
of the Notes, where the principal balance of the Notes issued is less than the principal balance of the contracts, and (3) in the form
of subordinated Notes. The agreements governing the securitization transactions (collectively referred to as the "Securitization
Agreements") require that the initial level of Credit Enhancement be supplemented by a portion of collections from the contracts
until the level of Credit Enhancement reaches specified levels, which are then maintained. The specified levels are generally computed
as a percentage of the principal amount remaining unpaid under the related contracts. The specified levels at which the Credit Enhancement
is to be maintained will vary depending on the performance of the portfolios of contracts held by the Trusts and on other conditions.
Such levels have increased and decreased from time to time based on performance of the various portfolios, and have also varied from
one Trust to another.
F- 11
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Our warehouse securitization
structures are similar to the above, except that (i) the SPS that purchases the contracts pledges the contracts to secure promissory notes
or loans that it issues, and (ii) no increase in the required amount of Credit Enhancement is contemplated. Upon each sale of contracts
in a securitization structured as a secured financing, we retain as assets on our Consolidated Balance Sheet the securitized contracts
and record as indebtedness the Notes issued in the transaction.
We have the power to direct
the most significant activities of the SPS. In addition, we have the obligation to absorb losses and the rights to receive benefits from
the SPS, both of which could be potentially significant to the SPS. These types of securitization structures are treated as secured
financings, in which the receivables remain on our Consolidated Balance Sheet, and the debt issued by the SPS is shown as a securitization
trust debt on our Consolidated Balance Sheet.
We receive periodic base servicing
fees for the servicing and collection of the contracts. In addition, we are entitled to the cash flows from the Trusts that represent
collections on the contracts in excess of the amounts required to pay principal and interest on the Notes, the base servicing fees, and
certain other fees (such as trustee and custodial fees). Required principal payments on the Notes are generally defined as the payments
sufficient to keep the principal balance of the Notes equal to the aggregate principal balance of the related contracts (excluding those
contracts that have been charged off), or a pre-determined percentage of such balance. Where that percentage is less than 100%, the related
Securitization Agreements require accelerated payment of principal until the principal balance of the Notes is reduced to the specified
percentage. Such accelerated principal payment is said to create " overcollateralization "
of the Notes.
If the amount of cash required
for payment of fees, interest and principal on the senior Notes exceeds the amount collected during the collection period, the shortfall
is generally withdrawn from the Spread Account, if any. If the cash collected during the period exceeds the amount necessary for the above
allocations plus required principal payments on the subordinated Notes, if any, and there is no shortfall in the related Spread Account
or other form of Credit Enhancement, the excess is released to us. If the total Credit Enhancement amount is not at the required level,
then the excess cash collected is retained in the Trust until the specified level is achieved. Cash in the Spread Accounts is restricted
from our use. Cash held in the various Spread Accounts is invested in high quality, liquid investment securities, as specified in the
Securitization Agreements. In all of our term securitizations we have transferred the receivables (through a subsidiary) to the securitization
Trust. We report the assets and liabilities of the securitization Trust on our Consolidated Balance Sheet. The Noteholders’ and
the related securitization Trusts’ recourse against us for failure of the contract obligors to make payments on a timely basis is
limited, in general, to our Finance Receivables, and Spread Accounts.
Servicing
We consider the contractual
servicing fee received on our managed portfolio held by non-consolidated subsidiaries to be equal to adequate compensation. Additionally,
we consider that these fees would fairly compensate a substitute servicer, should one be required. As a result, no servicing asset or
liability has been recognized. Servicing fees received on the managed portfolio held by non-consolidated subsidiaries are reported as
income when earned. Servicing fees received on the managed portfolio held by consolidated subsidiaries are included in interest income
when earned. Servicing costs are charged to expense as incurred. Servicing fees receivable, which are included in Other Assets in the
accompanying Consolidated Balance Sheets, represent fees earned but not yet remitted to us by the trustee.
F- 12
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Furniture and Equipment
Furniture and equipment are
stated at cost net of accumulated depreciation. We calculate depreciation using the straight-line method over the estimated useful lives
of the assets, which range from three to five years. Assets held under capital leases and leasehold improvements are amortized over the
lesser of the estimated useful lives of the assets or the related lease terms. Amortization expense on assets acquired under capital lease
is included with depreciation expense on owned assets.
Impairment of Long-Lived Assets and Long-Lived Assets to Be
Disposed Of
Long-lived assets and certain
identifiable intangibles are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of
an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an
asset to future net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to
be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be
disposed of are reported at the lower of carrying amount or fair value less costs to sell.
Other Income
The following table presents the primary components
of Other Income:
Schedule of other income
Year Ended December 31,
2024
2023
2022
(In thousands)
Third-party portfolio
$ 7,324
$ 9,350
$ 6,814
Direct mail revenues
–
–
774
Sales tax refunds
1,093
1,078
737
Other
127
367
864
Other income for the period
$ 8,544
$ 10,795
$ 9,189
F- 13
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Earnings Per Share
Earnings per share were calculated
using the weighted average number of shares outstanding for the related period. The following table illustrates the computation of basic
and diluted earnings per share:
Schedule of computation of earnings per share
Year Ended December 31,
2024
2023
2022
(In thousands, except per share data)
Numerator:
Numerator for basic and diluted earnings per share
$ 19,203
$ 45,343
$ 85,983
Denominator:
Denominator for basic earnings per share - weighted average number of common shares outstanding during the year
21,292
20,896
20,958
Incremental common shares attributable to exercise of outstanding options and warrants
3,033
4,322
3,218
Denominator for diluted earnings per share
24,325
25,218
26,589
Basic earnings per share
$ 0.90
$ 2.17
$ 4.10
Diluted earnings per share
$ 0.79
$ 1.80
$ 3.23
Incremental shares of 1.7
million, 1.7 million and 1.2 million related to stock options and warrants have been excluded from the diluted earnings per share calculation
for the years ended December 31, 2024, 2023 and 2022, respectively, because the effect is anti-dilutive.
Deferral and Amortization of Debt Issuance Costs
Costs related to the issuance
of debt are deferred and amortized using the interest method over the contractual or expected term of the related debt. Unamortized debt
issuance costs are presented as a direct deduction to the carrying amount of the related debt on our Consolidated Balance Sheets.
Income Taxes
The Company and its subsidiaries
file a consolidated federal income tax return and combined or stand-alone state franchise tax returns for certain states. We utilize the
asset and liability method of accounting for income taxes, under which deferred income taxes are recognized for the future tax consequences
attributable to the differences between the financial statement values of existing assets and liabilities and their respective tax bases.
Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those
temporary differences are expected to be recovered or settled. The effect on deferred taxes of a change in tax rates is recognized in
income in the period that includes the enactment date. We estimate a valuation allowance against that portion of the deferred tax asset
whose utilization in future periods is not more than likely.
F- 14
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Purchases of Company Stock
We record purchases of our own common stock at
cost and treat the shares as retired.
Stock Option Plan
The Company accounts for stock-based compensation
in accordance with FASB ASC Topic 718, Compensation—Stock Compensation , that generally requires entities to recognize the
cost of employee services received in exchange for awards of stock options, restricted stock or other equity instruments, based on the
grant date fair value of those awards. Compensation cost is recognized for awards issued to employees based on the fair value of these
awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options. This cost is recognized over
the period which an employee is required to provide services in exchange for the award, generally the vesting period.
Use of Estimates
The preparation of financial
statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates
and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements, as well as the
reported amounts of income and expenses during the reported periods. These are material estimates that could be susceptible to changes
in the near term and, accordingly, actual results could differ from those estimates.
Reclassification
Certain amounts for the prior
year have been reclassified to conform to the current year’s presentation with no effect on previously reported earnings or shareholders’
equity.
Financial Covenants
Certain of our securitization
transactions, our warehouse credit facilities and our residual interest financing contain various financial covenants requiring minimum
financial ratios and results. Such covenants include maintaining minimum levels of liquidity and net worth and not exceeding maximum leverage
levels. As of December 31, 2024, we were in compliance with all such covenants. In addition, certain of our debt agreements other than
our term securitizations contain cross-default provisions. Such cross-default provisions would allow the respective creditors to declare
a default if an event of default occurred with respect to other indebtedness of ours, but only if such other event of default were to
be accompanied by acceleration of such other indebtedness.
Provision for Contingent Liabilities
We are routinely involved
in various legal proceedings resulting from our consumer finance activities and practices, both continuing and discontinued. Our legal
counsel has advised us on such matters where, based on information available at the time of this report, there is an indication that it
is both probable that a liability has been incurred and the amount of the loss can be reasonably determined.
F- 15
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
We have recorded a liability
as of December 31, 2024, which represents our estimate of the immaterial aggregate probable incurred losses for legal contingencies. The
amount of losses that may ultimately be incurred, over and above such losses as are probable, cannot be estimated with certainty.
Accounting Pronouncements Recently Adopted
In November of 2023, the
FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments in
this ASU became effective for the Company beginning with this Annual Report on Form 10-K for the year ended December 31, 2024, and we
have adopted using the retrospective transition method. The adoption did not have a material impact on the Company’s consolidated
financial statements. See Note 13 for additional information on the adoption of ASU 2023-07.
(2) Restricted Cash
Restricted cash consists of
cash and cash equivalent accounts relating to our outstanding securitization trusts and credit facilities. The amount of restricted cash
on our Consolidated Balance Sheets was $ 125.7 million and $ 119.3 million as of December 31, 2024 and 2023, respectively.
Our securitization transactions
and one of our warehouse credit facilities require that we establish cash reserves, or spread accounts, as additional credit enhancement.
These cash reserves, which are included in restricted cash, were $ 62.3 million and $ 59 .0 million as of December 31, 2024 and 2023, respectively.
(3) Finance Receivables
Our portfolio of finance receivables
consists of small-balance homogeneous contracts comprising a single segment and class that is collectively evaluated for impairment on
a portfolio basis according to delinquency status. Our contract purchase guidelines are designed to produce a homogenous portfolio. For
key terms such as interest rate, length of contract, monthly payment and amount financed, there is relatively little variation from the
average for the portfolio. We report delinquency on a contractual basis. Once a contract becomes greater than 90 days delinquent, we do
not recognize additional interest income until the obligor under the contract makes sufficient payments to be less than 90 days delinquent.
Any payments received on a contract that is greater than 90 days delinquent are first applied to accrued interest and then to principal
reduction.
In January 2018 the Company
adopted the fair value method of accounting for finance receivables acquired after 2017. Finance receivables measured at fair value are
recorded separately on the Company’s Balance Sheet and are excluded from all tables in this footnote.
The following table presents the components of
finance receivables, net of unearned interest:
Schedule of finance receivables
December 31,
2024
2023
Finance receivables
(In thousands)
Automobile finance receivables, net of unearned interest
$ 5,420
$ 27,553
Unearned acquisition fees, discounts and deferred origination costs, net
–
–
Finance receivables
$ 5,420
$ 27,553
F- 16
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
We consider an automobile
contract delinquent when an obligor fails to make at least 90% of a contractually due payment by the following due date, which date may
have been extended within limits specified in the servicing agreements. The period of delinquency is based on the number of days payments
are contractually past due, as extended where applicable. Automobile contracts less than 31 days delinquent are not reported as delinquent.
In certain circumstances we will grant obligors one-month payment extensions. The only modification of terms is to advance the obligor’s
next due date by one month and extend the maturity date of the receivable by one month. In certain limited cases, a two-month extension
may be granted. There are no other concessions, such as a reduction in interest rate, forgiveness of principal or of accrued interest.
Accordingly, we consider such extensions to be insignificant delays in payments. The following table summarizes the delinquency status
of finance receivables as of December 31, 2024 and 2023:
Schedule of delinquency status
of finance receivables
December 31,
2024
2023
Delinquency Status
(In thousands)
Current
$ 2,994
$ 17,771
31-60 days
1,184
5,626
61-90 days
971
3,087
91 + days
271
1,069
$ 5,420
$ 27,553
Finance receivables totaling
$ 271,000 and $ 1.1 million at December 31, 2024 and 2023, respectively, have been placed on non-accrual status as a result of their delinquency
status.
Allowance for Credit Losses
– Finance Receivables
The allowance for credit losses
is a valuation account that is deducted from the amortized cost basis of finance receivables to present the net amount expected to be
collected. Charge offs are deducted from the allowance when management believes that collectability is unlikely.
Management estimates the allowance
using relevant available information, from internal and external sources, relating to past events, current conditions and, reasonable
and supportable forecasts. We believe our historical credit loss experience provides the best basis for the estimation of expected credit
losses. Consequently, we use historical loss experience for older receivables, aggregated into vintage pools based on their calendar quarter
of origination, to forecast expected losses for less seasoned quarterly vintage pools.
We measure the weighted average
monthly incremental change in cumulative net losses for the vintage pools in the relevant historical period. For the pools in the relevant
historical period, we consider each pool’s performance from its inception through the end of the current period. We then apply the
results of the historical analysis to less seasoned vintage pools beginning with each vintage pool’s most recent actual cumulative
net loss experience and extrapolating from that point based on the historical data. We believe the pattern and magnitude of losses on
older vintages allows us to establish a reasonable and supportable forecast of less seasoned vintages.
F- 17
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Our contract purchase guidelines
are designed to produce a homogenous portfolio. For key credit characteristics of individual contracts such as obligor credit history,
job stability, residence stability and ability to pay, there is relatively little variation from the average for the portfolio. Similarly,
for key structural characteristics such as loan-to-value, length of contract, monthly payment and amount financed, there is relatively
little variation from the average for the portfolio. Consequently, we do not believe there are significant differences in risk characteristics
between various segments of our portfolio.
Our methodology incorporates
historical pools that are sufficiently seasoned to capture the magnitude and trends of losses within those vintage pools. Furthermore,
the historical period encompasses a substantial volume of receivables over periods that include fluctuations in the competitive landscape,
the Company’s rates of growth, size of our managed portfolio and fluctuations in economic growth and unemployment.
In consideration of the depth
and breadth of the historical period, and the homogeneity of our portfolio, we generally do not adjust historical loss information for
differences in risk characteristics such as credit or structural composition of segments of the portfolio or for changes in environmental
conditions such as changes in unemployment rates, collateral values or other factors. Throughout our history we have observed how events
such as extreme weather, political unrest, and other qualitative factors have influenced the performance of our portfolio. Consequently,
we have considered how such qualitative factors may affect future credit losses and have incorporated our judgement of the effect of those
factors into our estimates.
The following table presents
the amortized cost basis of our finance receivables by annual vintage as of December 31, 2024 and 2023:
Schedule of amortized cost basis of finance receivables
December 31,
2024
2023
Annual Vintage Pool
(In thousands)
2015 and prior
$ 294
$ 2,158
2016
1,336
7,673
2017
3,790
17,722
$ 5,420
$ 27,553
For our receivables originated prior to January
2018, we maintain an allowance for credit losses on automobile contracts held on our balance sheet, which reflects our estimates of probable
credit losses that can be reasonably estimated. The Company recorded a reduction to provision for credit losses on finance receivables
in the amount of $ 5.3 million, $ 22.3 million, and $ 28.1 million for the years ended December 31, 2024, 2023, and 2022, respectively. The
reserve decrease was primarily due to a decrease in lifetime expected credit losses resulting from better than expected credit performance
for these receivables.
F- 18
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table presents
a summary of the activity for the allowance for finance credit losses, for the years ended December 31, 2024, 2023 and 2022:
Schedule of allowance for finance credit losses
December 31,
2024
2023
2022
(In thousands)
Balance at beginning of period
$ 2,869
$ 21,753
$ 56,206
Provision for credit losses on finance receivables
( 5,307 )
( 22,300 )
( 28,100 )
Charge-offs
( 1,846 )
( 8,064 )
( 18,319 )
Recoveries
4,717
11,480
11,966
Balance at end of period
$ 433
$ 2,869
$ 21,753
The following table presents
the gross charge-offs by year of origination of our finance receivables for the year ended December 31, 2024, 2023, and 2022:
Schedule of charge-offs for financed receivables
December 31,
2024
2023
2022
Annual Vintage Pool
(In thousands)
2014 and prior
$ 353
$ 325
$ 963
2015
285
1,031
3,047
2016
703
3,266
6,586
2017
976
4,294
8,271
Applied against repos in inventory (net)
( 471 )
( 852 )
( 548 )
$ 1,846
$ 8,064
$ 18,319
(4) Furniture and Equipment
The following table presents the components of
furniture and equipment:
Schedule of furniture and equipment
December 31,
2024
2023
(In thousands)
Furniture and fixtures
$ 2,083
$ 1,936
Computer and telephone equipment
6,942
6,823
Leasehold improvements
1,638
1,570
10,663
10,329
Less: accumulated depreciation and amortization
( 9,720 )
( 8,957 )
$ 943
$ 1,372
F- 19
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Depreciation expense totaled $ 862,000 , $ 847,000 ,
and $ 1,618,000 for the years ended December 31, 2024, 2023 and 2022, respectively.
(5) Securitization Trust Debt
We have completed numerous
term securitization transactions that are structured as secured borrowings for financial accounting purposes. The debt issued in these
transactions is shown on our Consolidated Balance Sheets as “Securitization trust debt,” and the components of such debt
are summarized in the following table:
Schedule of securitization trust debt
Weighted
Average
Final
Receivables
Outstanding
Outstanding
Contractual Debt
Scheduled
Pledged at
Principal at
Principal at
Interest Rate at
Payment
December 31,
Initial
December 31,
December 31,
December 31,
Series
Date (1)
2024 (2)
Principal
2024
2023
2024
(Dollars in thousands)
CPS 2019-B
June 2026
$ –
$ 228,275
$ –
$ 15,742
–
CPS 2019-C
September 2026
–
243,513
–
19,725
–
CPS 2019-D
December 2026
–
274,313
–
27,445
–
CPS 2020-A
March 2027
–
260,000
–
26,382
–
CPS 2020-B
June 2027
–
202,343
–
24,197
–
CPS 2020-C
November 2027
27,353
252,200
22,453
43,487
4.79 %
CPS 2021-A
March 2028
31,368
230,545
22,396
39,039
2.30 %
CPS 2021-B
June 2028
41,023
240,000
31,903
55,684
3.30 %
CPS 2021-C
September 2028
63,518
291,000
49,739
85,563
2.43 %
CPS 2021-D
December
2028
86,594
349,202
72,090
126,059
3.25 %
CPS 2022-A
April 2029
98,550
316,800
77,872
137,479
3.40 %
CPS 2022-B
October 2029
156,093
395,600
132,002
213,779
5.64 %
CPS 2022-C
April 2030
185,160
391,600
141,176
230,273
6.55 %
CPS 2022-D
June 2030
157,127
307,018
135,857
205,583
8.84 %
CPS 2023-A
August 2030
188,215
324,768
146,020
231,906
6.79 %
CPS 2023-B
November 2030
207,630
332,885
172,154
268,172
6.97 %
CPS 2023-C
February 2031
199,594
291,732
175,219
257,568
6.89 %
CPS 2023-D
May 2031
214,416
286,149
191,621
271,939
7.57 %
CPS 2024-A
August 2031
228,617
280,924
206,348
–
6.20 %
CPS 2024-B
November 2031
283,802
319,871
262,768
–
6.36 %
CPS 2024-C
March 2032
408,423
436,310
379,254
–
6.21 %
CPS 2024-D
June 2032
415,560
416,816
390,983
–
5.18 %
–
$ 2,993,044
$ 6,671,864
$ 2,609,855
$ 2,280,022
_________________________
(1) The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt.
Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables
pledged to the Trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance,
are $ 987.8 million in 2025, $ 696.4 million in 2026, $ 470.5 million in 2027, $ 275.1 million in 2028, $ 126.6 million in 2029, and $ 38 .0
million in 2030.
(2) Includes repossessed assets that are included in Other Assets on our Consolidated Balance Sheets.
F- 20
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Debt issuance costs of $ 15.5
million and $ 14.6 million as of December 31, 2024 and December 31, 2023, respectively, have been excluded from the table above. These
debt issuance costs are presented as a direct deduction to the carrying amount of the Securitization trust debt on our Consolidated Balance
Sheets.
All of the securitization
trust debt was issued in private placement transactions to qualified institutional investors. The debt was issued by our wholly-owned,
bankruptcy remote subsidiaries and is secured by the assets of such subsidiaries, but not by any of our other assets.
The terms of the various securitization
agreements related to the issuance of the securitization trust debt require that certain delinquency and credit loss criteria be met with
respect to the collateral pool, and require that we maintain minimum levels of liquidity and net worth and not exceed maximum leverage
levels. We were in compliance with all such covenants as of December 31, 2024.
We are responsible for the
administration and collection of the contracts. The securitization agreements also require certain funds be held in restricted cash accounts
to provide additional credit enhancement for the Notes or to be applied to make payments on the securitization trust debt. As of December
31, 2024, restricted cash under the various agreements totaled approximately $ 125.7 million. Interest expense on the securitization trust
debt is composed of the stated rate of interest plus amortization of additional costs of borrowing. Additional costs of borrowing include
facility fees, insurance premiums, amortization of deferred financing costs, and amortization of discounts required on the notes at the
time of issuance. Deferred financing costs related to the securitization trust debt are amortized using the interest method. Accordingly,
the effective cost of borrowing of the securitization trust debt is greater than the stated rate of interest.
Our wholly-owned, bankruptcy
remote subsidiaries were formed to facilitate the above asset-backed financing transactions. Similar bankruptcy remote subsidiaries issue
the debt outstanding under our warehouse line of credit. Bankruptcy remote refers to a legal structure in which it is expected that the
applicable entity would not be included in any bankruptcy filing by its parent or affiliates. All of the assets of these subsidiaries
have been pledged as collateral for the related debt. All such transactions, treated as secured financings for accounting and tax purposes,
are treated as sales for all other purposes, including legal and bankruptcy purposes. None of the assets of these subsidiaries are available
to pay any of our other creditors.
F- 21
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(6) Debt
The terms of our debt outstanding at December
31, 2024 and 2023 are summarized below:
Schedule of debt outstanding
Amount Outstanding at
December 31,
December 31,
2024
2023
Subordinate Lender
(In thousands)
Description
Interest Rate
Interest Rate
Maturity
Warehouse line of
credit
2.85% over CP yield rate (Minimum 3.60%) 7.52% and 8.58% at December 31, 2024 and December 31 2023, respectively
6.40% over SOFR yield rate (Minimum 7.15%) 11.09% at December 31, 2024
July 2026
$ 269,602
$ 165,628
Warehouse line of
credit
4.50% over a commercial paper rate (Minimum 7.50%) 8.90% and 9.63% at December 31 2024, and December 31 2023, respectively
March 2026
145,597
68,997
Residual interest
financing
7.86 %
June 2026
50,000
50,000
Residual interest
financing
11.50 %
March 2029
50,000
–
Subordinated renewable
notes
Weighted average rate of 9.24 % and 8.45 % at December 31, 2024 and December 31, 2023, respectively
Weighted average maturity of December 2026 and February 2026 at
December 31, 2024 and December 31, 2023, respectively
26,489
17,188
$ 541,688
$ 301,813
F- 22
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Debt issuance costs of $ 4.3
million and $ 599,000 as of December 31, 2024 and December 31, 2023, respectively, have been excluded from the table above. These debt
issuance costs are presented as a direct deduction to the carrying amount of the Warehouse lines of credit and residual interest financing
on our Consolidated Balance Sheets.
On May 11, 2012, we entered
into a $ 100 million one-year warehouse credit line with Citibank, N.A. The facility is structured to allow us to fund a portion of the
purchase price of automobile contracts by borrowing from a credit facility to our consolidated subsidiary Page Eight Funding, LLC. On
July 15, 2022, we renewed our two-year revolving credit agreement with Citibank, N.A., and doubled the capacity from $100 million to $200
million. The facility is structured to allow us to fund a portion of the purchase price of automobile contracts by borrowing from a credit
facility to our consolidated subsidiary Page Eight Funding, LLC. The facility provides for effective advances up to 95.00% of eligible
finance receivables. The Class A loans under the facility generally accrue interest during the revolving period at a per annum rate equal
to the CP Cost of Funds Rate plus 2.85% per annum, with a minimum rate of 3.60% per annum and during the amortization period at a per
annum rate equal to the CP Cost of Funds Rate plus 3.85% per annum, with a minimum rate of 4.60% per annum. In July 2024, this facility
was amended to extend the revolving period to July 2026 and to include an amortization period through July 2027 for any receivables pledged
to the facility at the end of the revolving period. In November 2024, we closed a revolving credit agreement with Oaktree Capital Management,
which was subordinate to our credit agreement with Citibank, N.A., and with a $25 million credit capacity. The facility provides effective
advances up to 10.00% of eligible finance receivables. The Class B loans under the facility generally accrue interest during the revolving
period at a per annum rate equal to the Adjusted Term SOFR plus 6.40% per annum, with a minimum rate of 7.15% per annum and during the
amortization period at a per annum rate equal to the Adjusted Term SOFR plus 7.40% per annum, with a minimum rate of 8.15% per annum.
In December 2024, we increased the capacity to $ 335 million. At December 31, 2024 there was $ 269.6 million outstanding under this facility.
On February 2, 2022, we renewed
our two-year revolving credit agreement with Ares Agent Services, L.P. The facility is structured to allow us to fund a portion of the
purchase price of automobile contracts by borrowing from a credit facility to our consolidated subsidiary Page Nine Funding, LLC. The
facility provides for effective advances up to 85.25% of eligible finance receivables. The loans under the facility accrue interest at
a commercial paper rate plus 4.50% per annum, with a minimum rate of 7.50% per annum. In June 2022, we increased the capacity of our credit
agreement with Ares Agent Services, L.P. from $100 million to $200 million. This facility was most recently renewed in March 2024, extending
the revolving period to March 2026 followed by an amortization period through March 2028 for any receivables pledged to the facility at
the end of the revolving period. At December 31, 2024 there was $ 145.6 million outstanding under this facility.
The total outstanding debt
on our two warehouse lines of credit was $ 415.2 million as of December 31, 2024, compared to $ 234.6 million outstanding as of December
31, 2023.
On June 30, 2021, we completed
a $ 50 million securitization of residual interests from previously issued securitizations. In this residual interest financing transaction,
qualified institutional buyers purchased $ 50 .0 million of asset-backed notes secured by residual interests in eleven CPS securitizations
consecutively issued from January 2018 and September 2020. The sold notes (“2021-1 Notes”), issued by CPS Auto Securitization
Trust 2021-1, consist of a single class with a coupon of 7.86%. At December 31, 2024 there was $ 50 .0 million outstanding under this facility.
On March 22, 2024, we completed
a $ 50 million securitization of residual interests from previously issued securitizations. In the transaction, a qualified institutional
buyer purchased $ 50 .0 million of asset-backed notes secured by an 80% interest in a CPS affiliate that owns the residual interests in
five CPS securitizations issued from January 2022 through January 2023. The sold notes (“2024-1 Notes”), issued by CPS Auto
Securitization Trust 2024-1, consist of a single class with a coupon of 11.50%. At December 31, 2024 there was $ 50 .0 million outstanding
under this facility.
F- 23
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The agreed valuation of the
collateral for the 2021-1 and 2024-1 Notes are the sum of the amounts on deposit in the underlying spread accounts for each related securitization
and the over-collateralization of each related securitization, which is the difference between the outstanding principal balances of the
related receivables less the principal balance of the outstanding notes issued in the related securitization. On each monthly payment
date, the 2021-1 and 2024-1 Notes are entitled to interest at the coupon rate and, if necessary, a principal payment necessary to maintain
a specified minimum collateral ratio.
Unamortized debt issuance
costs of $ 824,000 and $ 125,000 as of December 31, 2024 and December 31, 2023, respectively, have been excluded from the amount reported
above for residual interest financing. These debt issuance costs are presented as a direct deduction to the carrying amount of the debt
on our Consolidated Balance Sheets.
We must comply with certain
affirmative and negative covenants related to debt facilities, which require, among other things, that we maintain certain financial ratios
related to liquidity, net worth and capitalization. Further covenants include matters relating to investments, acquisitions, restricted
payments and certain dividend restrictions. See the discussion of financial covenants in Note 1.
The following table summarizes the contractual
and expected maturity amounts of our outstanding subordinated renewable notes as of December 31, 2024:
Schedule of contractual
and expected maturity amounts of our outstanding subordinated renewable
Subordinated
Contractual maturity
renewable
date
notes
(In thousands)
2025
$ 8,444
2026
5,284
2027
6,911
2028
4,648
2029
88
Thereafter
1,114
Total
$ 26,489
(7) Shareholders’ Equity
Common Stock
Holders of common stock are
entitled to such dividends as our board of directors, in its discretion, may declare out of funds available, subject to the terms of any
outstanding shares of preferred stock and other restrictions. In the event of liquidation of the Company, holders of common stock are
entitled to receive, pro rata , all of the assets of the Company available for distribution, after payment of any liquidation preference
to the holders of outstanding shares of preferred stock. Holders of the shares of common stock have no conversion or preemptive or other
subscription rights and there are no redemption or sinking fund provisions applicable to the common stock.
F- 24
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Stock Purchases
For the year ending December
31, 2024, we purchased 1,469,658
shares of our common stock at an average price of $ 8.73 .
In April 2024 our board of directors authorized the repurchase of an additional $ 10
million of our common stock. There is approximately $ 6.3
million of board authorization remaining under such plans, which have no expiration date. The table below describes the purchase
of our common stock for the twelve-month period ended December 31, 2024 and 2023:
Schedule of stock purchases
Twelve Months Ended
December 31, 2024
December 31, 2023
Shares
Avg. Price
Shares
Avg. Price
Open market purchases
473,202
$ 8.67
670,968
$ 10.20
Shares redeemed upon net exercise of stock options
876,456
8.66
1,305,388
10.29
Other
120,000
9.49
–
–
Total stock purchases
1,469,658
$ 8.73
1,976,356
$ 10.26
Options and Warrants
In 2006, the Company adopted
and its shareholders approved the CPS 2006 Long-Term Equity Incentive Plan (the “2006 Plan”) pursuant to which our Board of
Directors, or a duly-authorized committee thereof, may grant stock options, restricted stock, restricted stock units and stock appreciation
rights to our employees or employees of our subsidiaries, to directors of the Company, and to individuals acting as consultants to the
Company or its subsidiaries. In June 2008, May 2012, April 2013, May 2015, July 2018 and again in November 2021, the shareholders of the
Company approved an amendment to the 2006 Plan to increase the maximum number of shares that may be subject to awards under the 2006 Plan
to 5,000,000, 7,200,000, 12,200,000, 17,200,000, 19,200,000 and 22,200,000 , respectively, in each case plus shares authorized under prior
plans and not issued. Options that have been granted under the 2006 Plan and a previous plan approved in 1997 have been granted at an
exercise price equal to (or greater than) the stock’s fair value at the date of the grant, with terms generally of 7-10 years and
vesting generally over 4-5 years.
There were no stock options
granted during the years ended December 31, 2024 and 2023. The per share weighted-average fair value of stock options granted during the
year ended December 31 2022 was $ 5.42 .
That fair value was estimated using a binomial option pricing model using the weighted average assumptions noted in the following table.
We use historical data to estimate the expected term of each option. The volatility estimate is based on the historical and implied volatility
of our stock over the period that equals the expected life of the option. Volatility assumptions ranged from 75 %
to 80 %
for 2022. The risk-free interest rate is based on the yield on a U.S. Treasury bond with a maturity comparable to the expected life of
the option. The dividend yield is estimated to be zero based on our intention not to issue dividends for the foreseeable future.
Schedule of assumptions for stock options
Year Ended
December
31,
2022
Expected life (years)
4.00
Risk-free interest rate
2.38 %
Volatility
76 %
Expected dividend yield
–
F- 25
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the years ended December
31, 2024, 2023 and 2022, we recorded stock-based compensation costs in the amount of $ 3 .0 million, $ 3.5 million and $ 4.4 million, respectively.
As of December 31, 2024, the unrecognized stock-based compensation costs to be recognized over future periods was equal to $ 3 .0 million.
This amount will be recognized as expense over a weighted-average period of 1.1 years.
At December 31, 2024 and
2023, options outstanding had intrinsic values of $ 33.3
million and $ 36.1
million , respectively. At December 31, 2024 and 2023, options exercisable had intrinsic values of $ 31.2
million and $ 31.2
million , respectively. The total intrinsic value of options exercised was $ 8.2
million and $ 14.5
million for the years ended December 31, 2024 and 2023, respectively. New shares were issued for all options exercised during
the year ended December 2024 for a total price of $ 6.9
million . At December 31, 2024, there were a total of 2,984,000
additional shares available for grant under the 2006 Plan.
Stock option activity for
the year ended December 31, 2024 for stock options under the 2006 and 1997 plans is as follows:
Schedule of option activity
Weighted
Number of
Weighted
Average
Shares
Average
Remaining
(in thousands)
Exercise Price
Contractual Term
Options outstanding at the beginning of period
8,125
$ 5.11
3.14 years
Granted
–
–
N/A
Exercised
( 1,728 )
4.00
N/A
Forfeited/Expired
( 300 )
5.80
N/A
Options outstanding at the end of period
6,097
$ 5.39
2.68 years
Options exercisable at the end of period
5,087
$ 4.73
2.40 years
The following table presents
the price distribution of stock options outstanding and exercisable for the years ended December 31, 2024 and 2023:
Schedule of options outstanding and exercisable
Number of shares as of
Number of shares as of
December 31, 2024
December 31, 2023
Outstanding
Exercisable
Outstanding
Exercisable
Range of exercise prices:
(In thousands)
(In thousands)
$2.00 - $2.99
1,197
1,197
1,410
1,082
$3.00 - $3.99
2,026
2,026
2,473
2,473
$4.00 - $4.99
1,262
972
2,539
1,929
$10.00 - $10.99
1,612
892
1,703
578
Total shares
6,097
5,087
8,125
6,062
We did not issue any stock options with an exercise
price above or below the market price of the stock on the grant date for the years ended December 31, 2024, 2023 and 2022.
F- 26
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(8) Interest Income and Interest Expense
The following table presents the components of
interest income:
Schedule of interest income
Year Ended December 31,
2024
2023
2022
(In thousands)
Interest on finance receivables
$ 6,948
$ 15,567
$ 35,091
Interest on finance receivables at fair value
350,729
307,543
268,621
Other interest income
6,285
6,109
1,525
Interest income
$ 363,962
$ 329,219
$ 305,237
The following table presents the components of
interest expense:
Schedule of interest expense
Year Ended December 31,
2024
2023
2022
(In thousands)
Securitization trust debt
$ 161,014
$ 121,409
$ 70,627
Warehouse lines of credit
19,292
19,192
10,310
Residual interest financing
8,702
4,199
4,243
Subordinated renewable notes
2,249
1,831
2,344
Interest expense
$ 191,257
$ 146,631
$ 87,524
(9) Income Taxes
Income taxes consist of the following:
Schedule of income taxes expenses
Year Ended December 31,
2024
2023
2022
(In thousands)
Current federal tax expense
$ 4,376
$ 7,122
$ 16,946
Current state tax expense
1,807
2,613
3,352
Deferred federal tax expense
1,382
4,307
5,573
Deferred state tax expense
663
1,712
4,339
Income tax expense
$ 8,228
$ 15,754
$ 30,210
F- 27
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Income tax expense for the
years ended December 31, 2024, 2023 and 2022 differs from the amount determined by applying the statutory federal rate to income before
income taxes as follows:
Schedule of reconciliation of income taxes
Year Ended December 31,
2024
2023
2022
(In thousands)
Expense at federal tax rate
$ 5,760
$ 12,830
$ 24,401
State taxes, net of federal income tax effect
1,863
3,716
6,462
Stock-based compensation
( 958 )
( 1,184 )
( 2,611 )
Non-deductible expenses
1,612
1,629
1,056
Net operating loss carryback
–
–
–
Effect of change in tax rate
–
–
–
Accounting method change
–
–
–
Other
( 49 )
( 1,237 )
902
Income tax expense
$ 8,228
$ 15,754
$ 30,210
The tax effected cumulative
temporary differences that give rise to deferred tax assets and liabilities as of December 31, 2024 and 2023 are as follows:
Schedule of deferred tax assets and liabilities
December 31,
2024
2023
(In thousands)
Deferred Tax Assets:
Finance receivables
$ 77
$ 895
Accrued liabilities
703
1,423
NOL carryforwards
256
400
Built in losses
753
1,383
Stock compensation
755
1,131
Lease liability
5,846
883
Other
185
–
Total deferred tax assets
$ 8,575
$ 6,115
Deferred Tax Liabilities:
Pension accrual
$ ( 2,015 )
$ ( 1,217 )
Lease right-of-use assets
( 5,301 )
( 803 )
Furniture and equipment and other
( 249 )
( 359 )
Total deferred tax liabilities
( 7,565 )
( 2,379 )
Net deferred tax asset
$ 1,010
$ 3,736
F- 28
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
We acquired certain net operating
losses and built-in loss assets as part of our acquisitions of MFN Financial Corp. (“MFN”) in 2002 and TFC Enterprises, Inc.
(“TFC”) in 2003. Moreover, both MFN and TFC have undergone an ownership change for purposes of Internal Revenue Code (“IRC”)
Section 382. In general, IRC Section 382 imposes an annual limitation on the ability of a loss corporation (that is, a corporation with
a net operating loss (“NOL”) carryforward, credit carryforward, or certain built-in losses (“BILs”)) to utilize
its pre-change NOL carryforwards or BILs to offset taxable income arising after an ownership change.
In determining the possible
future realization of deferred tax assets, we have considered future taxable income from the following sources: (a) reversal of taxable
temporary differences; and (b) tax planning strategies that, if necessary, would be implemented to accelerate taxable income into years
in which net operating losses might otherwise expire.
Deferred tax assets are recognized
subject to management’s judgment that realization is more likely than not. A valuation allowance is recognized for a deferred tax
asset if, based on the weight of the available evidence, it is more likely than not that some portion of the deferred tax asset will not
be realized. In making such judgements, significant weight is given to evidence that can be objectively verified. Although realization
is not assured, we believe that the realization of the recognized net deferred tax asset of $ 1 .0 million as of December 31, 2024 is more
likely than not based on forecasted future net earnings. Our net deferred tax asset of $1.0 million consists of approximately $ 479,000
of net U.S. federal deferred tax assets and $ 530,000 of net state deferred tax assets.
As of December 31, 2024, we
had net operating loss carryforwards for state income tax purposes of $ 4.1 million . These state net operating losses begin to expire in
2025.
We recognize a tax position
as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax
examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being
realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. We recognize
potential interest and penalties related to unrecognized tax benefits as income tax expense. At December 31, 2024, we had no unrecognized
tax benefits for uncertain tax positions.
We are subject to taxation
in the US and various state jurisdictions. With few exceptions, we are no longer subject to U.S. federal, state, or local examinations
by tax authorities for years before 2020.
(10) Commitments and Contingencies
Leases
The Company has operating
leases for corporate offices, equipment, software and hardware. The Company has entered into operating leases for the majority of its
real estate locations, primarily office space. These leases are generally for periods of three to seven years with various renewal options.
The depreciable life of leased assets is limited by the expected lease term. Leases with an initial term of 12 months or less are not
recorded on the balance sheet and the related lease expense is recognized on a straight-line basis over the lease term.
We determine if a contract
contains a lease at contract inception. Right-of-use assets and liabilities are recognized based on the present value of lease payments
over the lease term. In determining the present value of lease payments, we use the Company’s incremental borrowing rate. Right-of-use
assets are included in other assets and lease liabilities are included in accounts payable and accrued expenses in our Condensed Consolidated
Balance Sheet.
F- 29
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table presents the supplemental balance
sheet information related to leases:
Schedule of balance
sheet information related to leases
December 31,
December 31,
2024
2023
(In thousands)
Operating Leases
Operating lease right-of-use assets
$ 51,093
$ 29,575
Less: Accumulated amortization right-of-use assets
( 31,644 )
( 26,651 )
Operating lease right-of-use assets, net
$ 19,449
$ 2,924
Operating lease liabilities
$ ( 21,471 )
$ ( 3,220 )
Finance Leases
Property and equipment, at cost
$ 3,794
$ 3,474
Less: Accumulated depreciation
( 3,488 )
( 3,385 )
Property and equipment, net
$ 306
$ 89
Finance lease liabilities
$ ( 315 )
$ ( 93 )
Weighted Average Discount Rate
Operating lease
5.0 %
5.0 %
Finance lease
6.5 %
6.5 %
Maturities of lease liabilities were as
follows:
Schedule of maturities of lease
(In thousands)
Operating
Finance
Year Ending December 31,
Lease
Lease
2025
$ 5,233
$ 128
2026
5,084
118
2027
5,242
61
2028
5,408
30
2029
3,761
10
Thereafter
985
–
Total undiscounted lease payments
25,713
347
Less amounts representing interest
( 4,242 )
( 32 )
Lease Liability
$ 21,471
$ 315
F- 30
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table presents the leases expense
included in Occupancy, General and administrative on our Condensed Consolidated Statement of Operations:
Schedule of lease cost
Year Ended December 31,
2024
2023
2022
(In thousands)
Operating lease cost
$ 3,582
$ 5,547
$ 6,650
Finance lease cost
115
158
987
Total lease cost
$ 3,697
$ 5,705
$ 7,637
The following table presents the supplemental cash
flow information related to leases:
Schedule of supplemental cash
flow information related to leases
Year Ended December 31,
2024
2023
2022
(In thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$ 5,308
$ 5,547
$ 7,056
Operating cash flows from finance leases
97
152
948
Financing cash flows from finance leases
18
6
40
Legal Proceedings
Consumer
Litigation. We are routinely involved in various legal proceedings resulting from our consumer finance activities and practices, both
continuing and discontinued. Consumers can and do initiate lawsuits against us alleging violations of law applicable to collection of
receivables, and such lawsuits sometimes allege that resolution as a class action is appropriate. For the most part, we have legal and
factual defenses to consumer claims, which we routinely contest or settle (for immaterial amounts) depending on the particular circumstances
of each case.
Following our
filing of a complaint for a deficiency judgment in the Superior Court at Waterbury, Connecticut, the defendant filed a cross-claim on
October 16, 2019 alleging that our deficiency notices were not compliant with Connecticut law, and seeking relief on behalf of a class
of Connecticut obligors whose vehicles we had repossessed. The complaint seeks primarily damages, injunctive relief, waiver of contract
deficiencies, and attorney fees and interest. The defendant’s contract provided for resolution of disputes exclusively by arbitration,
and exclusively on an individual basis, not a class basis. Nevertheless, in August 2021, the court denied our motion to compel arbitration,
without opinion. In April 2024, a motion for certification of a class was filed. Prior to the motion being ruled upon, summary judgment
was granted in our favor, disposing of the claims against CPS. An appeal of the summary judgment ruling was filed on October 25, 2024
and a cross appeal of the denial of the motion to compel arbitration was filed on October 31, 2024.
In General .
There can be no assurance as to the outcomes of the matters described or referenced above. We record at each measurement date, most recently
as of December 31, 2024, our best estimate of probable incurred losses for legal contingencies, including the matters identified above.
The amount of losses that may ultimately be incurred cannot be estimated with certainty. However, based on such information as is available
to us, we believe that the range of reasonably possible losses for the legal proceedings and contingencies we face, including those described
or identified above, as of December 31, 2024 does not exceed $ 3.2 million.
F- 31
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Accordingly, we believe that
the ultimate resolution of such legal proceedings and contingencies should not have a material adverse effect on our consolidated financial
condition. We note, however, that in light of the uncertainties inherent in contested proceedings there can be no assurance that the ultimate
resolution of these matters will not be material to our operating results for a particular period, depending on, among other factors,
the size of the loss or liability imposed and the level of our income for that period.
(11) Employee Benefits
We sponsor a pretax savings
and profit sharing plan (the “401(k) Plan”) qualified under Section 401(k) of the Internal Revenue Code. Under the 401(k)
Plan, eligible employees are able to contribute up to the maximum allowed under the law. We may, at our discretion, match 100% of employees’
contributions up to $ 2,000 per employee per calendar year. Our matching contributions to the 401(k) Plan were $ 1.5 million , $ 1.4 million ,
and $ 1.3 million respectively, for the years ended December 31, 2024, 2023 and 2022.
We also sponsor a defined
benefit plan, the MFN Financial Corporation Pension Plan (the “Plan”). The Plan benefits were frozen on June 30, 2001.
The following tables represents
a reconciliation of the change in the plan’s benefit obligations, fair value of plan assets, and funded status at December 31,
2024 and 2023:
Schedule of reconciliation of the change in the plan’s benefit obligations
December 31,
2024
2023
(In thousands)
Change in Projected Benefit Obligation
Projected benefit obligation, beginning of year
$ 15,477
$ 15,952
Interest cost
695
753
Assumption changes
( 564 )
( 3 )
Actuarial (gain) loss
( 223 )
( 271 )
Settlements
–
–
Benefits paid
( 1,113 )
( 954 )
Projected benefit obligation, end of year
$ 14,272
$ 15,477
Change in Plan Assets
Fair value of plan assets, beginning of year
$ 20,048
$ 18,768
Return on assets
2,967
2,347
Employer contribution
–
–
Expenses
( 122 )
( 113 )
Settlements
–
–
Benefits paid
( 1,113 )
( 954 )
Fair value of plan assets, end of year
$ 21,780
$ 20,048
Funded Status at end of year
$ 7,508
$ 4,571
F- 32
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Additional Information
Weighted average assumptions used to determine
benefit obligations and cost at December 31, 2024 and 2023 were as follows:
Schedule of weighted average assumptions used to determine
benefit obligations
December, 31
2024
2023
Weighted average assumptions used to determine benefit obligations
Discount rate
5.32 %
4.68 %
Weighted average assumptions used to determine net periodic benefit cost
Discount rate
4.68 %
4.87 %
Expected return on plan assets
6.75 %
7.00 %
Our overall expected long-term
rate of return on assets is 6.75 %
per annum as of December 31, 2024. The expected long-term rate of return is based on the weighted average of historical returns on individual
asset categories, which are described in more detail below.
Schedule of components of net periodic benefit cost
December 31,
2024
2023
2022
(In thousands)
Amounts recognized on Consolidated Balance Sheet
Other assets
$ 7,508
$ 4,571
$ 2,816
Other liabilities
–
–
–
Net amount recognized
$ 7,508
$ 4,571
$ 2,816
Amounts recognized in accumulated other comprehensive loss consists of:
Net loss
$ 1,593
$ 4,130
$ 5,716
Unrecognized transition asset
–
–
–
Net amount recognized
$ 1,593
$ 4,130
$ 5,716
Components of net periodic benefit cost
Interest cost
$ 695
$ 753
$ 579
Expected return on assets
( 1,311 )
( 1,280 )
( 1,860 )
Amortization of transition asset
–
–
–
Amortization of net loss
216
358
105
Net periodic benefit cost
( 400 )
( 169 )
( 1,176 )
Settlement (gain)/loss
–
–
256
Total
$ ( 400 )
$ ( 169 )
$ ( 920 )
Benefit Obligation Recognized in Other Comprehensive Loss (Income)
Net loss (gain)
$ ( 2,937 )
$ ( 1,755 )
$ 1,003
Prior service cost (credit)
–
–
–
Amortization of prior service cost
–
–
–
Net amount recognized in other comprehensive loss (income)
$ ( 2,937 )
$ ( 1,755 )
$ 1,003
F- 33
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The estimated net gain
that will be amortized from accumulated other comprehensive income into net periodic benefit cost in 2025 is $ 703,000 .
The weighted average asset allocation of our pension
benefits at December 31, 2024 and 2023 were as follows:
Schedule of weighted average asset allocation of our pension
benefits
December 31,
2024
2023
Weighted Average Asset Allocation at Year-End
Asset Category
Equity securities
87 %
87 %
Debt securities
13 %
13 %
Cash and cash equivalents
0 %
0 %
Total
100 %
100 %
Our investment policies and
strategies for the pension benefits plan utilize a target allocation of 75% equity securities and 25% fixed income securities (excluding
Company stock). Our investment goals are to maximize returns subject to specific risk management policies. We address risk management
and diversification by the use of a professional investment advisor and several sub-advisors which invest in domestic and international
equity securities and domestic fixed income securities. Each sub-advisor focuses its investments within a specific sector of the equity
or fixed income market. For the sub-advisors focused on the equity markets, the sectors are differentiated by the market capitalization,
the relative valuation and the location of the underlying issuer. For the sub-advisors focused on the fixed income markets, the sectors
are differentiated by the credit quality and the maturity of the underlying fixed income investment. The investments made by the sub-advisors
are readily marketable and can be sold to fund benefit payment obligations as they become payable.
Schedule of estimated future benefit payments
Cash Flows
Estimated Future Benefit Payments (In thousands)
2025
$ 1,206
2026
1,324
2027
1,240
2028
1,129
2029
942
Years 2030 - 2034
5,954
Anticipated Contributions in 2025
$ –
F- 34
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The fair value
of plan assets at December 31, 2024 and 2023, by asset category, is as follows:
Schedule of fair value
of plan assets
December 31, 2024
Level 1 (1)
Level 2 (2)
Level 3 (3)
Total
Investment Name:
(in thousands)
Company Common Stock
$ 9,617
$ –
$ –
$ 9,617
Large Cap Value
–
2,198
–
2,198
Mid Cap Index
–
625
–
625
Small Cap Growth
–
631
–
631
Small Cap Value
–
599
–
599
Large Cap Blend
–
722
–
722
Growth
–
2,713
–
2,713
International Growth
–
2,249
–
2,249
Core Bond
–
1,656
–
1,656
High Yield
–
348
–
348
Inflation Protected Bond
–
407
–
407
Money Market
–
15
–
15
Total
$ 9,617
$ 12,163
$ –
$ 21,780
December 31, 2023
Level 1 (1)
Level 2 (2)
Level 3 (3)
Total
Investment Name:
(in thousands)
Company Common Stock
$ 8,308
$
$ –
$ 8,308
Large Cap Value
–
2,121
–
2,121
Mid Cap Index
–
606
–
606
Small Cap Growth
–
604
–
604
Small Cap Value
–
596
–
596
Large Cap Blend
–
638
–
638
Growth
–
2,278
–
2,278
International Growth
–
2,330
–
2,330
Core Bond
–
1,763
–
1,763
High Yield
–
351
–
351
Inflation Protected Bond
–
437
–
437
Money Market
–
16
–
16
Total
$ 8,308
$ 11,740
$ –
$ 20,048
________________________
(1) Company common stock is classified as level 1 and valued using quoted prices in active markets for identical assets.
(2) All other plan assets in stock, bond and money market funds are classified as level 2 and valued using significant observable inputs.
(3) There are no plan assets classified as level 3 in the fair value hierarchy as a result of having significant unobservable inputs.
F- 35
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(12) Fair Value Measurements
ASC 820, "Fair Value
Measurements" clarifies the principle that fair value should be based on the assumptions market participants would use when pricing
an asset or liability and establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. Under
the standard, fair value measurements are separately disclosed by level within the fair value hierarchy.
ASC 820 defines fair value,
establishes a framework for measuring fair value, establishes a three-level valuation hierarchy for disclosure of fair value measurement
and enhances disclosure requirements for fair value measurements. The three levels are defined as follows: level 1 - inputs to the valuation
methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets; level 2 – inputs to the valuation
methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or
liability, either directly or indirectly, for substantially the full term of the financial instrument; and level 3 – inputs to the
valuation methodology are unobservable and significant to the fair value measurement.
Effective January 2018 we
have elected to use the fair value method to value our portfolio of finance receivables acquired in January 2018 and thereafter.
Our valuation policies and
procedures have been developed by our Accounting department in conjunction with our Risk department and with consultation with outside
valuation experts. Our policies and procedures have been approved by our Chief Executive and our Board of Directors and include methodologies
for valuation, internal reporting, calibration and back testing. Our periodic review of valuations includes an analysis of changes in
fair value measurements and documentation of the reasons for such changes. There is little available third-party information such as broker
quotes or pricing services available to assist us in our valuation process.
Our level 3, unobservable
inputs reflect our own assumptions about the factors that market participants use in pricing similar receivables and are based on the
best information available in the circumstances. They include such inputs as estimates for the magnitude and timing of net charge-offs
and the rate of amortization of the portfolio of finance receivable. Significant changes in any of those inputs in isolation would have
a significant impact on our fair value measurement.
The table below presents
a reconciliation of the finance receivables measured at fair value on a recurring basis using significant unobservable inputs:
Schedule of reconciliation of the finance receivables measured at fair value on a recurring basis
Twelve Months Ended
December 31,
2024
2023
(In thousands)
Balance at beginning of period
$ 2,722,662
$ 2,476,617
Finance receivables at fair value acquired during period
1,653,037
1,251,020
Payments received on finance receivables at fair value
( 858,628 )
( 823,434 )
Net interest income accretion on fair value receivables
( 224,304 )
( 193,541 )
Mark to fair value
21,000
12,000
Balance at end of period
$ 3,313,767
$ 2,722,662
F- 36
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The table below compares the fair values of these
finance receivables to their contractual balances for the periods shown:
Schedule of finance receivables to their contractual balances
December 31, 2024
December 31, 2023
Contractual
Fair
Contractual
Fair
Balance
Value
Balance
Value
(In thousands)
Finance receivables measured at fair value.
$ 3,485,540
$ 3,313,767
$ 2,941,915
$ 2,722,662
The following table provides certain qualitative
information about our level 3 fair value measurements:
Schedule of level 3 fair value measurements
Financial Instrument
Fair Values as of
Weight Avg. Inputs as of
December 31,
December 31,
2024
2023
Unobservable Inputs
2024
2023
(In thousands)
Assets:
Discount rate
11.37%
11.35%
Finance receivables measured at fair value
$ 3,313,767
$ 2,722,662
Cumulative net losses
15.47%
15.25%
Results for the years ended
December 31, 2024 and 2023 include marks of $ 21 .0 and $ 12 .0 million, respectively, to the carrying value of the finance receivables accounted
for at fair value. The marks are estimates based on our evaluation of the appropriate fair value and future earnings rate of existing
receivables compared to recently acquired receivables and increases or decreases in our estimates of future net losses. Our re-evaluation
of the fair values of these receivables resulted in a mark up for certain older receivables and a mark down to the fair values of newer
receivables. The fair value mark up on the older receivables exceeded the mark down to the newer receivables resulting in a net mark up
of $ 21 .0 million and $ 12 .0 million for the years ended December 31, 2024 and 2023, respectively.
The following table summarizes
the delinquency status using the contractual balance of these finance receivables measured at fair value as of December 31, 2024 and
December 31, 2023:
Schedule of delinquency
status of finance receivables measured at fair value
December 31,
December 31,
2024
2023
(In thousands)
Delinquency Status
Current
$ 2,969,864
$ 2,520,158
31 - 60 days
241,883
204,574
61 - 90 days
113,662
101,057
91 + days
64,810
49,541
Repo
95,321
66,585
$ 3,485,540
$ 2,941,915
F- 37
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
There were no transfers in
or out of level 1 or level 2 assets and liabilities for 2024 and 2023. We have no level 3 assets or liabilities that are measured at fair
value on a non-recurring basis.
The estimated fair values of financial assets
and liabilities at December 31, 2024 and 2023, were as follows:
Schedule of fair values of financial assets and
liabilities
As of December 31, 2024
Financial Instrument
(In thousands)
Carrying
Fair Value Measurements Using:
Value
Level 1
Level 2
Level 3
Total
Assets:
Cash and cash equivalents
$ 11,713
$ 11,713
$ –
$ –
$ 11,713
Restricted cash and equivalents
125,684
125,684
–
–
125,684
Finance receivables, net
4,987
–
–
3,996
3,996
Accrued interest receivable
65
–
–
65
65
Liabilities:
Warehouse lines of credit
$ 410,898
$ –
$ –
$ 410,898
$ 410,898
Accrued interest payable
10,663
–
–
10,663
10,663
Securitization trust debt
2,594,384
–
–
2,614,352
2,614,352
Subordinated renewable notes
26,489
–
–
26,489
26,489
As of December 31, 2023
Financial Instrument
(In thousands)
Carrying
Fair Value Measurements Using:
Value
Level 1
Level 2
Level 3
Total
Assets:
Cash and cash equivalents
$ 6,174
$ 6,174
$ –
$ –
$ 6,174
Restricted cash and equivalents
119,257
119,257
–
–
119,257
Finance receivables, net
24,684
–
–
20,848
20,848
Accrued interest receivable
292
–
–
292
292
Liabilities:
Warehouse lines of credit
$ 234,025
$ –
$ –
$ 234,025
$ 234,025
Accrued interest payable
7,928
–
–
7,928
7,928
Securitization trust debt
2,265,446
–
–
2,183,331
2,183,331
Subordinated renewable notes
17,188
–
–
17,188
17,188
F- 38
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
13) Business Segment Information
The company has identified
one reportable segment. This determination is made by our Chief Executive Officer, who acts as the chief operating decision-maker (“CODM”),
in assessing performance and making decisions regarding resource allocation. The CODM assesses performance by reviewing the consolidated
financial statements, which reflect the financial results of our one reportable operating segment.
Although the Company operates
as one reportable segment, it serves a diverse network of 8,600 dealerships across 47 states, in which we provide financing to the dealer’s
less credit- worthy borrowers. During the year ended December 31, 2024, no dealer accounted for as much as 2 % of the total number of automobile
contracts we purchased, and revenue generated from any individual borrower is deemed to be immaterial.
14) Subsequent Events
On January 22, 2025 we executed
our first securitization of 2025. In the transaction, qualified institutional buyers purchased $442.4 million of asset-backed notes secured
by $462.5 million in automobile receivables originated by CPS. The sold notes, issued by CPS Auto Receivables Trust 2025-A, consist of
five classes. Ratings of the notes were provided by Standard & Poor’s and DBRS Morningstar, and were based on the structure
of the transaction, the historical performance of similar receivables and CPS’s experience as a servicer. The weighted average coupon
on the notes is approximately 5.88%.
The 2025-A transaction has
initial credit enhancement consisting of a cash deposit equal to 1.00% of the original receivable pool balance and overcollateralization
of 4.35%. The transaction agreements require accelerated payment of principal on the notes to reach overcollateralization of the lesser
of 8.50% of the original receivable pool balance, or 23.00% of the then outstanding pool balance. The transaction was a private offering
of securities, not registered under the Securities Act of 1933, or any state securities law.
F- 39