Item 1. Financial Statements
Item 1. Financial Statements
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
March 31,
December 31,
2024
2023
ASSETS
Cash and cash equivalents
$ 13,249
$ 6,174
Restricted cash and equivalents
137,706
119,257
Finance receivables measured at fair value
2,791,373
2,722,662
Finance receivables
18,781
27,553
Less: Allowance for finance credit losses
( 1,890 )
( 2,869 )
Finance receivables, net
16,891
24,684
Furniture and equipment, net
1,268
1,372
Deferred tax assets, net
3,485
3,736
Other assets
42,554
25,861
Total Assets
$ 3,006,526
$ 2,903,746
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Accounts payable and accrued expenses
$ 79,122
$ 62,544
Warehouse lines of credit
249,522
234,025
Residual interest financing
98,968
49,875
Securitization trust debt
2,277,676
2,265,446
Subordinated renewable notes
22,140
17,188
Total Liabilities
2,727,428
2,629,078
COMMITMENTS AND CONTINGENCIES
–
–
Shareholders' Equity
Preferred stock, $ 1 par value; authorized 4,998,130 shares; none issued
–
–
Series A preferred stock, $ 1 par value; authorized 5,000,000 shares; none issued
–
–
Series B preferred stock, $ 1 par value; authorized 1,870 shares; none issued
–
–
Common stock, no par value; authorized 75,000,000 shares; 21,147,743 and 21,174,856 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively
28,518
28,678
Retained earnings
252,447
247,857
Accumulated other comprehensive loss
( 1,867 )
( 1,867 )
Total stockholders' equity
279,098
274,668
Total liabilities and stockholders' equity
$ 3,006,526
$ 2,903,746
See accompanying Notes to Unaudited Condensed
Consolidated Financial Statements.
3
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS
(In thousands, except per share data)
Three Months Ended
March 31,
2024
2023
Revenues:
Interest income
$ 84,288
$ 80,062
Mark to finance receivables measured at fair value
5,000
–
Other income
2,456
3,038
Total revenues
91,744
83,100
Expenses:
Employee costs
24,416
22,033
General and administrative
13,753
11,396
Interest
41,968
32,759
Provision for credit losses
( 1,635 )
( 9,000 )
Sales
4,870
5,724
Occupancy
1,600
1,526
Depreciation and amortization
215
231
Total operating expenses
85,187
64,669
Income before income tax expense
6,557
18,431
Income tax expense
1,967
4,608
Net income
$ 4,590
$ 13,823
Earnings per share:
Basic
$ 0.22
$ 0.68
Diluted
0.19
0.54
Number of shares used in computing earnings per share:
Basic
21,143
20,418
Diluted
24,602
25,392
See accompanying Notes to Unaudited Condensed
Consolidated Financial Statements.
4
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF COMPREHENSIVE INCOME
(In thousands)
Three Months Ended
March 31,
2024
2023
Net income
$ 4,590
$ 13,823
Other comprehensive income/(loss); change in funded status of pension plan
–
–
Comprehensive income
$ 4,590
$ 13,823
See accompanying Notes to Unaudited Condensed
Consolidated Financial Statements.
5
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF CASH FLOWS
(In thousands)
Three Months Ended
March 31,
2024
2023
Cash flows from operating activities:
Net income
$ 4,590
$ 13,823
Adjustments to reconcile net income to net cash provided by operating activities:
Net interest income accretion on fair value receivables
54,247
47,472
Depreciation and amortization
215
231
Amortization of deferred financing costs
( 672 )
2,403
Mark to finance receivables measured at fair value
( 5,000 )
–
Provision for credit losses
( 1,635 )
( 9,000 )
Stock-based compensation expense
832
912
Changes in assets and liabilities:
Deferred tax assets, net
251
385
Other assets
( 16,702 )
4,511
Accounts payable and accrued expenses
16,579
4,404
Net cash provided by operating activities
52,705
65,141
Cash flows from investing activities:
Payments received on finance receivables held for investment
9,428
24,746
Purchases of finance receivables measured at fair value
( 328,893 )
( 352,598 )
Payments received on finance receivables at fair value
210,935
206,626
Change in repossessions held in inventory
9
101
Purchase of furniture and equipment
( 111 )
( 34 )
Net cash used in investing activities
( 108,632 )
( 121,159 )
Cash flows from financing activities:
Proceeds from issuance of securitization trust debt
280,924
324,768
Proceeds from issuance of subordinated renewable notes
5,489
–
Payments on subordinated renewable notes
( 537 )
( 1,820 )
Net proceeds from (repayments of) warehouse lines of credit
17,176
( 7 )
Net Proceeds from (repayment of) residual interest financing debt
50,000
–
Repayment of securitization trust debt
( 268,710 )
( 258,224 )
Payment of financing costs
( 1,899 )
( 2,072 )
Purchase of common stock
( 1,697 )
( 7,293 )
Exercise of options and warrants
705
6,960
Net cash provided by financing activities
81,451
62,312
Increase in cash and cash equivalents
25,524
6,294
Cash and restricted cash at beginning of period
125,431
162,789
Cash and restricted cash at end of period
$ 150,955
$ 169,083
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Interest
$ 42,145
$ 29,658
Income taxes
$ 29
$ 25
Non-cash financing activities:
Right-of-use asset, net
$ ( 23,267 )
$ ( 3,013 )
Lease liability
$ 23,782
$ 3,313
Deferred office rent
$ ( 515 )
$ ( 300 )
See accompanying Notes to Unaudited Condensed
Consolidated Financial Statements.
6
CONSUMER PORTFOLIO SERVICES, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF SHAREHOLDERS’ EQUITY
(In thousands)
Three Months Ended
March 31,
2024
2023
Common Stock (Shares Outstanding)
Balance, beginning of period
21,175
20,131
Common stock issued upon exercise of options and warrants
180
1,086
Repurchase of common stock
( 207 )
( 721 )
Balance, end of period
21,148
20,496
Common Stock
Balance, beginning of period
$ 28,678
$ 28,906
Common stock issued upon exercise of options and warrants
705
6,960
Repurchase of common stock
( 1,697 )
( 7,293 )
Stock-based compensation
832
912
Balance, end of period
$ 28,518
$ 29,485
Retained Earnings
Balance, beginning of period
$ 247,857
$ 202,514
Net income
4,590
13,823
Balance, end of period
$ 252,447
$ 216,337
Accumulated Other Comprehensive Loss
Balance, beginning of period
$ ( 1,867 )
$ ( 3,031 )
Pension benefit obligation
–
–
Balance, end of period
$ ( 1,867 )
$ ( 3,031 )
Balance, beginning of period
274,668
228,389
Pension benefit obligation
–
–
Total Shareholders' Equity
$ 279,098
$ 242,791
See accompanying Notes to Unaudited Condensed
Consolidated Financial Statements.
7
CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(1) Summary of Significant Accounting Policies
Description of Business
We were formed in California on March 8, 1991.
We specialize in purchasing and servicing retail automobile installment sale contracts (“automobile contracts” or “finance
receivables”) originated by licensed motor vehicle dealers located throughout the United States (“dealers”) in the sale
of new and used automobiles, light trucks and passenger vans. Through our purchases, we provide indirect financing to dealer customers
for borrowers with limited credit histories or past credit problems (“sub-prime customers”). We serve as an alternative source
of financing for dealers, allowing sales to customers who otherwise might not be able to obtain financing. In addition to purchasing installment
purchase contracts directly from dealers, we have also (i) lent money directly to consumers for loans secured by vehicles, (ii) purchased
immaterial amounts of vehicle purchase money loans from non-affiliated lenders, and (iii) acquired installment purchase contracts in four
merger and acquisition transactions. In this report, we refer to all of such contracts and loans as "automobile contracts."
Basis of Presentation
Our Unaudited Condensed Consolidated Financial
Statements have been prepared in conformity with accounting principles generally accepted in the United States of America, with the instructions
to Form 10-Q and with Article 10 of Regulation S-X of the Securities and Exchange Commission, and include all adjustments that are, in
management’s opinion, necessary for a fair presentation of the results for the interim periods presented. All such adjustments are,
in the opinion of management, of a normal recurring nature. Results for the nine-month period ended March 31, 2024 are not necessarily
indicative of the operating results to be expected for the full year.
Certain information and footnote disclosures normally
included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America
have been condensed or omitted from these Unaudited Condensed Consolidated Financial Statements. These Unaudited Condensed Consolidated
Financial Statements should be read in conjunction with the Consolidated Financial Statements and Notes to Consolidated Financial Statements
included in our Annual Report on Form 10-K for the year ended December 31, 2023.
Use of Estimates
The preparation of financial
statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates
and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements, as well as the
reported amounts of income and expenses during the reported periods.
Finance Receivables Measured
at Fair Value
Effective January 1, 2018, we adopted the fair
value method of accounting for finance receivables acquired on or after that date. For each finance receivable acquired after 2017, we
consider the price paid on the purchase date as the fair value for such receivable. We estimate the cash to be received in the future
with respect to such receivables, based on our experience with similar receivables acquired in the past. We then compute the internal
rate of return that results in the present value of those estimated cash receipts being equal to the purchase date fair value. Thereafter,
we recognize interest income on such receivables on a level yield basis using that internal rate of return as the applicable interest
rate. Cash received with respect to such receivables is applied first against such interest income, and then to reduce the recorded value
of the receivables.
8
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
We re-evaluate the fair value of such receivables
at the close of each measurement period. If the reevaluation were to yield a value materially different from the recorded value, an adjustment
would be required.
Anticipated credit
losses are included in our estimation of cash to be received with respect to receivables. In accordance with the fair value
accounting standards, credit losses are included in our computation of the appropriate level yield, therefore we do not thereafter
make periodic provision for credit losses, as our best estimate of the lifetime aggregate of credit losses is included in that
initial computation. Also, because we include anticipated credit losses in our computation of the level yield, the computed level
yield is materially lower than the average contractual rate applicable to the receivables. Because our initial recorded value is
fixed as the price we pay for the receivable, rather than as the contractual principal balance, we do not record acquisition fees as
an amortizing asset related to the receivables, nor do we capitalize costs of acquiring the receivables. Rather we recognize the
costs of acquisition as expenses in the period incurred.
Other Income
The following table presents
the primary components of Other Income for the three-month periods ending March 31, 2024 and 2023:
Schedule of other income
Three Months Ended
March 31,
2024
2023
(In thousands)
Origination and servicing fees from third party receivables
$ 2,144
$ 2,738
Sales tax refunds
289
260
Other
23
40
Other income for the period
$ 2,456
$ 3,038
Leases
The Company has operating leases for corporate
offices, equipment, software and hardware. The Company has entered into operating leases for the majority of its real estate locations,
primarily office space. These leases are generally for periods of three to seven years with various renewal options. The depreciable life
of leased assets is limited by the expected lease term. Leases with an initial term of 12 months or less are not recorded on the balance
sheet and the related lease expense is recognized on a straight-line basis over the lease term.
9
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
The following table presents
the supplemental balance sheet information related to leases:
Schedule of supplemental balance sheet information related to leases
March 31,
December 31,
2024
2023
(In thousands)
Operating Leases
Operating lease right-of-use assets
$ 51,093
$ 29,575
Less: Accumulated amortization right-of-use assets
( 27,902 )
( 26,651 )
Operating lease right-of-use assets, net
$ 23,191
$ 2,924
Operating lease liabilities
$ ( 23,702 )
$ ( 3,220 )
Finance Leases
Property and equipment, at cost
3,474
3,474
Less: Accumulated depreciation
( 3,398 )
( 3,385 )
Property and equipment, net
$ 76
$ 89
Finance lease liabilities
$ ( 80 )
$ ( 93 )
Weighted Average Discount Rate
Operating lease
5.0 %
5.0 %
Finance lease
6.5 %
6.5 %
Schedule of maturities of lease liabilities
Maturities of lease liabilities were as follows:
$
(In thousands)
Operating
Finance
Year Ending December 31,
Lease
Lease
2024 (excluding the three months ended March 31, 2024)
$ 2,422
$ 27
2025
5,233
45
2026
5,084
15
2027
5,242
15
2028
5,408
4
Thereafter
4,747
–
Total undiscounted lease payments
28,136
106
Less amounts representing interest
( 4,434 )
( 26 )
Lease Liability
$ 23,702
$ 80
10
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
The following table presents
the lease expense included in General and administrative and Occupancy expense on our Unaudited Condensed Consolidated Statement of Operations:
Schedule of lease expense
Three Months Ended
March 31,
2024
2023
(In thousands)
Operating lease cost
$ 1,374
$ 1,360
Finance lease cost
14
101
Total lease cost
$ 1,388
$ 1,461
The following table presents
the supplemental cash flow information related to leases:
Schedule of supplemental
cash flow information related to leases
Three Months Ended
March 31,
2024
2023
Cash paid for amounts included in the measurement of lease liabilities:
(In thousands)
Operating cash flows from operating leases
$ 1,374
$ 1,360
Operating cash flows from finance leases
$ 13
$ 99
Financing cash flows from finance leases
$ 1
$ 2
Stock-based Compensation
We recognize compensation costs in the financial
statements for all share-based payments based on the grant date fair value estimated in accordance with the provisions of ASC 718 “Stock
Compensation”.
For the three months ended March 31, 2024 and
2023, we recorded stock-based compensation costs in the amount of $ 832,000 and $ 912,000 , respectively. As of March 31, 2024, unrecognized
stock-based compensation costs to be recognized over future periods equaled $ 5.1 million. This amount will be recognized as expense over
a weighted-average period of 1.5 years.
The following represents
stock option activity for the three months ended March 31, 2024:
Schedule of stock option activity
Weighted
Number of
Weighted
Average
Shares
Average
Remaining
(in thousands)
Exercise Price
Contractual Term
Options outstanding at the beginning of period
8,125
$ 5.11
N/A
Granted
–
–
N/A
Exercised
( 180 )
3.92
N/A
Forfeited
–
–
N/A
Options outstanding at the end of period
7,945
$ 5.14
2.95 years
Options exercisable at the end of period
6,070
$ 4.51
2.47 years
11
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
The following table presents
the price distribution of stock options outstanding and exercisable for the years ended March 31, 2024 and December 31, 2023:
Schedule of price distribution
of stock options
Number of shares as of
Number of shares as of
March 31, 2024
December 31, 2023
Outstanding
Exercisable
Outstanding
Exercisable
Range of exercise prices:
(In thousands)
(In thousands)
$2.00 - $2.99
1,410
1,083
1,410
1,082
$3.00 - $3.99
2,383
2,383
2,473
2,473
$4.00 - $4.99
2,450
1,839
2,539
1,929
$6.00 - $6.99
–
–
–
–
$7.00 - $7.99
–
–
–
–
$10.00 - $10.99
1,702
765
1,703
578
Total shares
7,945
6,070
8,125
6,062
At March 31, 2024 the aggregate intrinsic value
of options outstanding and exercisable was $ 23.9 million and $ 20.6 million, respectively. There were 180,000 options exercised for the
three months ended March 31, 2024 compared to 1,086,000 for the comparable period in 2023. The total intrinsic value of options exercised
was $ 716,000 and $ 3.8 million for the three-month periods ended March 31, 2024 and 2023. There were 2,684,000 shares available for future
stock option grants under existing plans as of March 31, 2024.
Purchases of Company Stock
The table below describes
the purchase of our common stock for the three months ended March 31, 2024 and 2023:
Schedule of purchase of our
common stock
Three Months Ended
March 31, 2024
March 31, 2023
Shares
Avg. Price
Shares
Avg. Price
Open market purchases
101,355
$ 8.51
263,185
$ 10.42
Shares redeemed upon net exercise of stock options
105,758
7.89
458,392
9.93
Total stock purchases
207,113
$ 8.19
721,577
$ 10.11
Reclassifications
Some items in the prior year financial statements
were reclassified to conform to the current presentation. Reclassifications had no effect on net income or shareholders’ equity.
12
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Financial Covenants
Certain of our securitization
transactions, our warehouse credit facilities and our residual interest financing contain various financial covenants requiring minimum
financial ratios and results. Such covenants include maintaining minimum levels of liquidity and net worth and not exceeding maximum leverage
levels. As of March 31, 2024, we were in compliance with all such covenants. In addition, certain of our debt agreements other than our
term securitizations contain cross-default provisions. Such cross-default provisions would allow the respective creditors to declare a
default if an event of default occurred with respect to other indebtedness of ours, but only if such other event of default were to be
accompanied by acceleration of such other indebtedness.
Provision for Contingent
Liabilities
We are routinely involved
in various legal proceedings resulting from our consumer finance activities and practices, both continuing and discontinued. Our legal
counsel has advised us on such matters where, based on information available at the time of this report, there is an indication that it
is both probable that a liability has been incurred and the amount of the loss can be reasonably determined.
Recent Accounting Pronouncements
In November 2023, the FASB issued ASU No. 2023-07,
"Segment Reporting (Topic 280)," which is intended to enhance the disclosures on reportable segments. This new standard will
be effective for annual reporting periods beginning after December 15, 2023, with early adoption permitted. The Company is currently evaluating
the impact of ASU 2023-07; however, at the current time, the Company does not believe this ASU will have a material impact on its consolidated
financial statements.
In December 2023, the FASB issued ASU No. 2023-09,
"Income Taxes (Topic 740)," which is intended to provide greater transparency in various income tax components that affect the
rate reconciliation based on the applicable taxing jurisdictions, as well as the qualitative and quantitative aspects of those components.
This new standard will be effective for annual reporting periods beginning on or after December 15, 2024, with early adoption permitted.
The Company is currently evaluating the impact of ASU 2023-09; however, at the current time, the Company does not believe this ASU will
have a material impact on its consolidated financial statements.
(2) Finance
Receivables
Our portfolio of finance receivables
consists of small-balance homogeneous contracts comprising a single segment and class that is collectively evaluated for impairment on
a portfolio basis according to delinquency status. Our contract purchase guidelines are designed to produce a homogenous portfolio. For
key terms such as interest rate, length of contract, monthly payment and amount financed, there is relatively little variation from the
average for the portfolio. We report delinquency on a contractual basis. Once a contract becomes greater than 90 days delinquent, we do
not recognize additional interest income until the obligor under the contract makes sufficient payments to be less than 90 days delinquent.
Any payments received on a contract that is greater than 90 days delinquent are first applied to accrued interest and then to principal
reduction.
In January 2018 the Company
adopted the fair value method of accounting for finance receivables acquired after 2017. Finance receivables measured at fair value are
recorded separately on the Company’s Balance Sheet and are excluded from all tables in this footnote.
13
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
We consider an automobile
contract delinquent when an obligor fails to make at least 90% of a contractually due payment by the following due date, which date may
have been extended within limits specified in the servicing agreements. The period of delinquency is based on the number of days payments
are contractually past due, as extended where applicable. Automobile contracts less than 31 days delinquent are not reported as delinquent.
In certain circumstances we will grant obligors one-month payment extensions. The only modification of terms is to advance the obligor’s
next due date by one month and extend the maturity date of the receivable by one month. In certain limited cases, a two-month extension
may be granted. There are no other concessions, such as a reduction in interest rate, forgiveness of principal or of accrued interest.
Accordingly, we consider such extensions to be insignificant delays in payments. The following table summarizes the delinquency status
of finance receivables as of March 31, 2024 and December 31, 2023:
Schedule of delinquency status
of finance receivables
March 31,
December 31,
2024
2023
Delinquency Status
(In thousands)
Current
$ 12,629
$ 17,771
31-60 days
3,618
5,626
61-90 days
2,065
3,087
91 + days
469
1,069
$ 18,781
$ 27,553
Finance receivables totaling
$ 469,000 and $ 1.1 million at March 31, 2024 and December 31, 2023, respectively, have been placed on non-accrual status as a result of
their delinquency status.
Allowance for Credit Losses
– Finance Receivables
The allowance for credit losses
is a valuation account that is deducted from the amortized cost basis of finance receivables to present the net amount expected to be
collected. Charge offs are deducted from the allowance when management believes that collectability is unlikely.
Management estimates the allowance
using relevant available information, from internal and external sources, relating to past events, current conditions and, reasonable
and supportable forecasts. We believe our historical credit loss experience provides the best basis for the estimation of expected credit
losses. Consequently, we use historical loss experience for older receivables, aggregated into vintage pools based on their calendar quarter
of origination, to forecast expected losses for less seasoned quarterly vintage pools.
We measure the weighted average
monthly incremental change in cumulative net losses for the vintage pools in the relevant historical period. For the pools in the relevant
historical period, we consider each pool’s performance from its inception through the end of the current period. We then apply the
results of the historical analysis to less seasoned vintage pools beginning with each vintage pool’s most recent actual cumulative
net loss experience and extrapolating from that point based on the historical data. We believe the pattern and magnitude of losses on
older vintages allows us to establish a reasonable and supportable forecast of less seasoned vintages.
Our contract purchase guidelines
are designed to produce a homogenous portfolio. For key credit characteristics of individual contracts such as obligor credit history,
job stability, residence stability and ability to pay, there is relatively little variation from the average for the portfolio. Similarly,
for key structural characteristics such as loan-to-value, length of contract, monthly payment and amount financed, there is relatively
little variation from the average for the portfolio. Consequently, we do not believe there are significant differences in risk characteristics
between various segments of our portfolio.
14
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Our methodology incorporates
historical pools that are sufficiently seasoned to capture the magnitude and trends of losses within those vintage pools. Furthermore,
the historical period encompasses a substantial volume of receivables over periods that include fluctuations in the competitive landscape,
the Company’s rates of growth, size of our managed portfolio and fluctuations in economic growth and unemployment.
In consideration of the depth
and breadth of the historical period, and the homogeneity of our portfolio, we generally do not adjust historical loss information for
differences in risk characteristics such as credit or structural composition of segments of the portfolio or for changes in environmental
conditions such as changes in unemployment rates, collateral values or other factors. Throughout our history we have observed how events
such as extreme weather, political unrest, and other qualitative factors have influenced the performance of our portfolio. Consequently,
we have considered how such qualitative factors may affect future credit losses and have incorporated our judgement of the effect of those
factors into our estimates.
The following table presents
the amortized cost basis of our finance receivables by annual vintage as of March 31, 2024 and December 31, 2023:
Schedule of annual vintage
March 31,
December 31,
2024
2023
(In thousands)
Annual Vintage Pool
2014 and prior.
$ 237
$ 370
2015
1,141
1,788
2016
4,991
7,673
2017
12,412
17,722
$ 18,781
$ 27,553
The following table presents
a summary of the activity for the allowance for finance credit losses for the three-month periods ended March 31, 2024 and 2023:
Schedule of allowance for finance credit losses
Three Months Ended
March 31,
2024
2023
(In thousands)
Balance at beginning of period
$ 2,869
$ 21,753
Provision for credit losses on finance receivables
( 1,635 )
( 9,000 )
Charge-offs
( 1,001 )
( 3,018 )
Recoveries
1,657
4,993
Balance at end of period
$ 1,890
$ 14,728
15
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
The following table presents
the gross charge-offs by year of origination of our finance receivables for the three-month periods ended March 31, 2024 and 2023:
Schedule of gross charge-off
Three Months Ended
March 31,
2024
2023
Annual Vintage Pool
(In thousands)
2014 and prior
$ 70
$ 141
2015
115
444
2016
377
1,321
2017
481
1,502
Applied against repos in inventory (net)
( 42 )
( 390 )
$ 1,001
$ 3,018
Excluded from finance receivables
are contracts that were previously classified as finance receivables but were reclassified as other assets because we have repossessed
the vehicle securing the Contract. The following table presents a summary of such repossessed inventory together with the allowance for
losses in repossessed inventory that is not included in the allowance for finance credit losses:
Schedule of allowance for
losses in repossessed inventory
March 31,
December 31,
2024
2023
(In thousands)
Gross balance of repossessions in inventory
$ 546
$ 597
Allowance for losses on repossessed inventory
( 429 )
( 472 )
Net repossessed inventory included in other assets
$ 117
$ 125
16
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(3) Securitization Trust Debt
We have completed many securitization
transactions that are structured as secured borrowings for financial accounting purposes. The debt issued in these transactions is shown
on our Unaudited Condensed Consolidated Balance Sheets as “Securitization trust debt,” and the components of such debt are
summarized in the following table:
Schedule of securitization trust debt
Weighted
Average
Final
Receivables
Outstanding
Outstanding
Contractual Debt
Scheduled
Pledged at
Principal at
Principal at
Interest Rate at
Payment
March 31,
Initial
March 31,
December 31,
March 31,
Series
Date (1)
2024 (2)
Principal
2024
2023
2024
(Dollars in thousands)
CPS 2019-B
June 2026
$ –
$ 228,275
$ –
$ 15,742
–
CPS 2019-C
September 2026
20,050
243,513
15,489
19,725
5.26 %
CPS 2019-D
December 2026
27,023
274,313
21,811
27,445
4.50 %
CPS 2020-A
March 2027
26,213
260,000
21,459
26,382
4.95 %
CPS 2020-B
June 2027
31,296
202,343
20,745
24,197
7.38 %
CPS 2020-C
November 2027
44,231
252,200
37,586
43,487
4.25 %
CPS 2021-A
March 2028
48,164
230,545
34,383
39,039
1.90 %
CPS 2021-B
June 2028
61,128
240,000
47,473
55,684
2.71 %
CPS 2021-C
September 2028
93,137
291,000
73,693
85,563
2.16 %
CPS 2021-D
December 2028
126,773
349,202
110,294
126,059
2.71 %
CPS 2022-A
April 2029
141,660
316,800
120,884
137,479
2.93 %
CPS 2022-B
October 2029
218,246
395,600
191,200
213,779
5.07 %
CPS 2022-C
April 2030
253,043
391,600
205,529
230,273
5.97 %
CPS 2022-D
June 2030
211,067
307,018
185,573
205,583
8.10 %
CPS 2023-A
August 2030
251,394
324,768
208,585
231,906
6.41 %
CPS 2023-B
November 2030
275,600
332,885
241,966
268,172
6.66 %
CPS 2023-C
February 2031
259,928
291,732
236,937
257,568
6.70 %
CPS 2023-D
May 2031
275,342
286,149
252,383
271,939
7.29 %
CPS 2024-A
August 2031
287,710
280,924
266,246
–
6.09 %
–
$ 2,652,004
$ 5,498,867
$ 2,292,235
$ 2,280,021
_________________
(1) The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt.
Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables
pledged to the trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance,
are $ 644.3 million in 2024, $ 691.9 million in 2025, $ 435.8 million in 2026, $ 284.8 million in 2027, $ 169.4 million in 2028, and $ 51.5
million in 2029.
(2) Includes repossessed assets that are included in Other assets on our Unaudited Condensed Consolidated
Balance Sheet.
Debt issuance costs of $ 14.6
million as of March 31, 2024 and December 31, 2023 have been excluded from the table above. These debt issuance costs are presented as
a direct deduction to the carrying amount of the Securitization trust debt on our Consolidated Balance Sheets.
All of the securitization trust
debt was sold in private placement transactions to qualified institutional buyers. The debt was issued through our wholly-owned bankruptcy
remote subsidiaries and is secured by the assets of such subsidiaries, but not by our other assets.
17
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
The terms of the securitization
agreements related to the issuance of the securitization trust debt and the warehouse credit facilities require that we meet certain delinquency
and credit loss criteria with respect to the pool of receivables, and certain of the agreements require that we maintain minimum levels
of liquidity and not exceed maximum leverage levels. As of March 31, 2024, we were in compliance with all such covenants.
We are responsible for the administration
and collection of the automobile contracts. The securitization agreements also require certain funds be held in restricted cash accounts
to provide additional collateral for the borrowings, to be applied to make payments on the securitization trust debt or as pre-funding
proceeds from a term securitization prior to the purchase of additional collateral. As of March 31, 2024, restricted cash under the various
agreements totaled approximately $ 137.7 million. Interest expense on the securitization trust debt consists of the stated rate of interest
plus amortization of additional costs of borrowing. Additional costs of borrowing include facility fees, amortization of deferred financing
costs and discounts on notes sold. Deferred financing costs and discounts on notes sold related to the securitization trust debt are amortized
using a level yield method. Accordingly, the effective cost of the securitization trust debt is greater than the contractual rate of interest
disclosed above.
Our wholly-owned bankruptcy remote subsidiaries
were formed to facilitate the above asset-backed financing transactions. Similar bankruptcy remote subsidiaries issue the debt outstanding
under our credit facilities. Bankruptcy remote refers to a legal structure in which it is expected that the applicable entity would not
be included in any bankruptcy filing by its parent or affiliates. All of the assets of these subsidiaries have been pledged as collateral
for the related debt. All such transactions, treated as secured financings for accounting and tax purposes, are treated as sales for all
other purposes, including legal and bankruptcy purposes. None of the assets of these subsidiaries are available to pay other creditors.
(4) Debt
The terms and amounts of
our other debt outstanding at March 31, 2024 and December 31, 2023 are summarized below:
Schedule of debt outstanding
Amount Outstanding at
March 31,
December 31,
2024
2023
(In thousands)
Description
Interest Rate
Maturity
Warehouse lines of credit
3.00% over CP yield rate (Minimum 3.75%) 8.42% and 8.58% at March 31, 2024 and December 31 2023, respectively
July 2024
$ 184,079
$ 165,628
4.50% over a commercial paper rate (Minimum 7.50%) 9.94% and 9.63% at March 31 2024, and December 31 2023, respectively
March 2026
67,721
68,997
Residual interest financing
7.86 %
June 2026
50,000
50,000
Residual interest financing
11.50 %
March 2029
50,000
–
Subordinated renewable notes
Weighted average rate of 9.01 % and 8.45 % at March 31, 2024 and December 31, 2023, respectively
Weighted average maturity of May 2026 and February 2026 at March 31, 2024 and December 31, 2023, respectively
22,140
17,188
$ 373,940
$ 301,813
18
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
On March 29, 2024, we renewed our two-year $ 200
million revolving credit agreement with Ares Agent Services, L.P. The revolving period for this facility was extended to March 2026 followed
by an amortization period through March 2028 for any receivables pledged at the end of the revolving period. There was $ 67.7 million outstanding
under this facility at March 31, 2024.
On March 22, 2024, we completed a $ 50 million
securitization of residual interests from previously issued securitizations. In the transaction, a qualified institutional buyer purchased
$ 50 .0 million of asset-backed notes secured by an 80% interest in a CPS affiliate that owns the residual interests in five CPS securitizations
issued from January 2022 through January 2023. The sold notes (“2024-1 Notes”), issued by CPS Auto Securitization Trust 2024-1,
consist of a single class with a coupon of 11.50%. At March 31, 2024 there was $ 50 .0 million outstanding under this facility.
On July 15, 2022, we renewed our two-year revolving
credit agreement with Citibank, N.A., and doubled the capacity from $ 100 million to $ 200 million. The revolving period for this facility
was extended to July 2024 followed by an amortization period through July 2025 for any receivables pledged at the end of the revolving
period. There was $ 184.1 million outstanding under this facility at March 31, 2024.
Unamortized debt issuance costs of $ 1 .0 million
and $ 125,000 as of March 31, 2024 and December 31, 2023, respectively, have been excluded from the amount reported above for residual
interest financing. Similarly, unamortized debt issuance costs of $ 2.3 million and $ 599,000 as of March 31, 2024 and December 31, 2023,
respectively, have been excluded from the Warehouse lines of credit amounts in the table above. These debt issuance costs are presented
as a direct deduction to the carrying amount of the debt on our Unaudited Condensed Consolidated Balance Sheets.
(5) Interest Income and Interest Expense
The following table presents
the components of interest income:
Schedule of interest income
Three Months Ended
March 31,
2024
2023
(In thousands)
Interest on finance receivables
$ 2,337
$ 4,662
Interest on finance receivables at fair value
80,505
74,058
Other interest income
1,446
1,342
Interest income
$ 84,288
$ 80,062
The following table presents
the components of interest expense:
Schedule of interest expense
Three Months Ended
March 31,
2024
2023
(In thousands)
Securitization trust debt
$ 35,932
$ 26,353
Warehouse lines of credit
4,321
4,848
Residual interest financing
1,209
1,050
Subordinated renewable notes
506
508
Interest expense
$ 41,968
$ 32,759
19
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(6) Earnings Per Share
Earnings per share for the
three-month periods ended March 31, 2024 and 2023 were calculated using the weighted average number of shares outstanding for the related
period. The following table reconciles the number of shares used in the computations of basic and diluted earnings per share for the
three-month periods ended March 31, 2024 and 2023:
Schedule of earnings per share
Three Months Ended
March 31,
2024
2023
(In thousands)
Weighted average number of common shares outstanding during the period used to compute basic earnings per share
21,143
20,418
Incremental common shares attributable to exercise of outstanding options and warrants
3,459
4,974
Weighted average number of common shares used to compute diluted earnings per share
24,602
25,392
If the anti-dilutive effects
of common stock equivalents were considered, shares included in the diluted earnings per share calculation for the three-months ended
March 31, 2024 and 2023 would have included an additional 1.7 million shares attributable to the exercise of outstanding options and warrants.
(7) Income Taxes
We file numerous consolidated
and separate income tax returns with the United States and with many states. With few exceptions, we are no longer subject to U.S. federal,
state, or local examinations by tax authorities for years before 2015.
As of March 31,2024 and December
31, 2023, we had no unrecognized tax benefits for uncertain tax positions. We do not anticipate that total unrecognized tax benefits will
significantly change due to any settlements of audits or expirations of statutes of limitations over the next 12 months.
The Company and its subsidiaries
file a consolidated federal income tax return and combined or stand-alone state franchise tax returns for certain states. We utilize the
asset and liability method of accounting for income taxes, under which deferred income taxes are recognized for the future tax consequences
attributable to the differences between the financial statement values of existing assets and liabilities and their respective tax bases.
Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those
temporary differences are expected to be recovered or settled. The effect on deferred taxes of a change in tax rates is recognized in
income in the period that includes the enactment date.
Deferred tax assets are recognized
subject to management’s judgment that realization is more likely than not. A valuation allowance is recognized for a deferred tax
asset if, based on the weight of the available evidence, it is more likely than not that some portion of the deferred tax asset will not
be realized. In making such judgments, significant weight is given to evidence that can be objectively verified. Although realization
is not assured, we believe that the realization of the recognized net deferred tax asset of $ 3.5 million as of March 31, 2024 is more
likely than not based on forecasted future net earnings. Our net deferred tax asset of $3.5 million consists of approximately $ 2.2 million
of net U.S. federal deferred tax assets and $ 1.3 million of net state deferred tax assets.
20
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Income tax expense was $ 2 .0
million for the three months ended March 31, 2024, representing effective income tax rates of 30 %. For the prior year period, income tax
expense was $ 4.6 million for the three months ended March 31, 2023 representing an effective tax rate of 25 %.
(8) Legal Proceedings
Consumer
Litigation. We are routinely involved in various legal proceedings resulting from our consumer finance
activities and practices, both continuing and discontinued. Consumers can and do initiate lawsuits against us alleging violations of law
applicable to collection of receivables, and such lawsuits sometimes allege that resolution as a class action is appropriate. For the
most part, we have legal and factual defenses to consumer claims, which we routinely contest or settle (for immaterial amounts) depending
on the particular circumstances of each case.
Following
our filing of a complaint for a deficiency judgment in the Superior Court at Waterbury, Connecticut, the defendant filed a cross-claim
on October 16, 2019 alleging that our deficiency notices were not compliant with Connecticut law, and seeking relief on behalf of a class
of Connecticut obligors whose vehicles we had repossessed. The complaint seeks primarily damages, injunctive relief, waiver of contract
deficiencies, and attorney fees and interest. The defendant’s contract provided for resolution of disputes exclusively by arbitration,
and exclusively on an individual basis, not a class basis. Nevertheless, in August 2021, the court denied our motion to compel arbitration,
without opinion. In April 2024, a motion for certification of a class was filed but has not been ruled upon. It is reasonable to expect
that resolution of these claims will be on a class basis.
Wage
and Hour Claim . On September 24, 2018, a former employee filed a lawsuit against us in the Superior Court
of Orange County, California, alleging that we incorrectly classified our sales representatives as outside salespersons exempt from overtime
wages, mandatory break periods and certain other employee protective provisions of California and federal law. The complaint seeks injunctive
relief, an award of unpaid wages, liquidated damages, and attorney fees and interest. The plaintiff purports to act on behalf of a class
of similarly situated employees and ex-employees. We believe that our compensation practices with respect to our sales representatives
are compliant with applicable law. In August 2023, the parties settled by agreement the claims of the plaintiff and a California settlement
class for $ 1.1 million. The settlement was preliminarily approved by the court on March 1, 2024 and remains subject to final court approval.
Massachusetts
Civil Investigative Demand . In September 2021, we received a civil investigative demand from the Office
of the Attorney General of the Commonwealth of Massachusetts relating to the Company’s communications with and repossession notices
sent to Massachusetts customers. On December 28, 2023 and without admitting any wrongdoing, the Company entered into an assurance of discontinuance
with the Office of the Attorney General of the Commonwealth of Massachusetts, reflecting the parties’ agreements to settle and fully
resolve allegations of the Company’s noncompliance with Massachusetts law. Under the settlement the Company paid, after March 31,
2024, $ 1.24 million to an independent trust for the purposes of making payments to eligible consumers, paying costs of implementation,
and paying the Attorney General’s costs of investigation. In addition, the Company agreed to pay $ 75,000 for the fees and costs
of a trustee to oversee the trust.
In General.
There can be no assurance as to the outcomes of the matters described or referenced above. We record
at each measurement date, most recently as of March 31, 2024, our best estimate of probable incurred losses for legal contingencies, including
the matters identified above. The amount of losses that may ultimately be incurred cannot be estimated with certainty. However, based
on such information as is available to us, we believe that the total of probable incurred losses for legal contingencies as of March 31,
2024 is $ 3.6 million, and that the range of reasonably possible losses for the legal proceedings and contingencies we face, including
those described or identified above, as of March 31, 2024 does not exceed $ 5.6 million.
21
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Accordingly,
we believe that the ultimate resolution of such legal proceedings and contingencies should not have a material adverse effect on our consolidated
financial condition. We note, however, that in light of the uncertainties inherent in contested proceedings there can be no assurance
that the ultimate resolution of these matters will not be material to our operating results for a particular period, depending on, among
other factors, the size of the loss or liability imposed and the level of our income for that period.
(9) Fair Value Measurements
ASC 820, "Fair Value
Measurements" clarifies the principle that fair value should be based on the assumptions market participants would use when pricing
an asset or liability and establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. Under
the standard, fair value measurements would be separately disclosed by level within the fair value hierarchy.
ASC 820 defines fair value,
establishes a framework for measuring fair value, establishes a three-level valuation hierarchy for disclosure of fair value measurement
and enhances disclosure requirements for fair value measurements. The three levels are defined as follows: level 1 - inputs to the valuation
methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets; level 2 – inputs to the valuation
methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or
liability, either directly or indirectly, for substantially the full term of the financial instrument; and level 3 – inputs to the
valuation methodology are unobservable and significant to the fair value measurement.
Effective January 2018 we
have elected to use the fair value method to value our portfolio of finance receivables acquired in January 2018 and thereafter.
Our valuation policies and
procedures have been developed by our Accounting department in conjunction with our Risk department and with consultation with outside
valuation experts. Our policies and procedures have been approved by our Chief Executive and our Board of Directors and include methodologies
for valuation, internal reporting, calibration and back testing. Our periodic review of valuations includes an analysis of changes in
fair value measurements and documentation of the reasons for such changes. There is little available third-party information such as broker
quotes or pricing services available to assist us in our valuation process.
Our level 3, unobservable
inputs reflect our own assumptions about the factors that market participants use in pricing similar receivables and are based on the
best information available in the circumstances. They include such inputs as estimates for the magnitude and timing of net charge-offs
and the rate of amortization of the portfolio of finance receivable. Significant changes in any of those
inputs in isolation would have a significant effect on our fair value measurement.
For the quarter ended March
31, 2024, the Company evaluated the appropriate fair value and future earnings rate of existing receivables compared to recently acquired
receivables and our assessment of potential additional future net losses on the portfolio of finance receivables carried at fair value
and did not record a mark down to that portfolio.
The table below presents
a reconciliation of the finance receivables measured at fair value on a recurring basis using significant unobservable inputs:
Schedule of reconciliation of the finance receivables measured at fair value on a recurring basis
Three Months Ended
March 31,
2024
2023
(In thousands)
Balance at beginning of period
$ 2,722,662
$ 2,476,617
Finance receivables at fair value acquired during period
328,893
352,598
Payments received on finance receivables at fair value
( 210,935 )
( 206,626 )
Net interest income accretion on fair value receivables
( 54,247 )
( 47,472 )
Mark to fair value
5,000
–
Balance at end of period
$ 2,791,373
$ 2,575,117
22
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
The table below compares
the fair values of these finance receivables to their contractual balances for the periods shown:
Schedule of finance receivables to their contractual balances
March 31, 2024
December 31, 2023
Contractual
Fair
Contractual
Fair
Balance
Value
Balance
Value
(In thousands)
Finance receivables measured at fair value
$ 3,001,859
$ 2,791,373
$ 2,941,915
$ 2,722,662
The following table provides
certain qualitative information about our level 3 fair value measurements:
Schedule of level 3 fair value measurements
Financial Instrument
Fair Values as of
Inputs as of
March 31,
December 31,
March 31,
December 31,
2024
2023
Unobservable Inputs
2024
2023
(In thousands)
Assets:
Finance receivables measured at fair value
2,791,373
2,722,662
Discount rate
11.0% - 11.9%
11.0% - 11.7%
Cumulative net losses
10.0% - 22.4%
10.0% - 21.7%
The following table summarizes
the delinquency status of these finance receivables measured at fair value as of March 31, 2024 and December 31, 2023:
Schedule of delinquency status of finance receivables measured at fair value
March 31,
December 31,
2024
2023
(In thousands)
Delinquency Status
Current
$ 2,634,116
$ 2,520,158
31 - 60 days
168,807
204,574
61 - 90 days
83,273
101,057
91 + days
43,348
49,541
Repo
72,315
66,585
$ 3,001,859
$ 2,941,915
Repossessed vehicle inventory,
which is included in Other assets on our consolidated balance sheet, is measured at fair value using level 2 assumptions based on our
actual loss experience on sale of repossessed vehicles. At March 31, 2024, the finance receivables related to the repossessed vehicles
in inventory totaled $ 546,000 . We have applied a valuation adjustment, or loss allowance, of $ 429,000 , which is based on a recovery rate
of approximately 21 %, resulting in an estimated fair value and carrying amount of $ 117,000 . The fair value and carrying amount of the
repossessed inventory at December 31, 2023 was $ 597,000 after applying a valuation adjustment of $ 472,000 .
There were no transfers in
or out of level 1, level 2 or level 3 assets and liabilities for the three months ended March 31, 2024 and 2023.
23
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
The estimated fair values
of financial assets and liabilities at March 31, 2024 and December 31, 2023, were as follows:
Schedule of fair values of financial assets and liabilities
As of March 31, 2024
Financial Instrument
(In thousands)
Carrying
Fair Value Measurements Using:
Value
Level 1
Level 2
Level 3
Total
Assets:
Cash and cash equivalents
$ 13,249
$ 13,249
$ –
$ –
$ 13,249
Restricted cash and equivalents
137,706
137,706
–
–
137,706
Finance receivables, net
16,891
–
–
15,034
15,034
Accrued interest receivable
191
–
–
191
191
Liabilities:
Warehouse lines of credit
$ 249,522
$ –
$ –
$ 249,522
$ 249,522
Residual interest financing
98,968
98,968
98,968
Accrued interest payable
8,423
–
–
8,423
8,423
Securitization trust debt
2,277,676
–
–
2,252,211
2,252,211
Subordinated renewable notes
22,140
–
–
22,140
22,140
As of December 31, 2023
Financial Instrument
(In thousands)
Carrying
Fair Value Measurements Using:
Value
Level 1
Level 2
Level 3
Total
Assets:
Cash and cash equivalents
$ 6,174
$ 6,174
$ –
$ –
$ 6,174
Restricted cash and equivalents
119,257
119,257
–
–
119,257
Finance receivables, net
24,684
–
–
20,848
20,848
Accrued interest receivable
292
–
–
292
292
Liabilities:
Warehouse lines of credit
$ 234,025
$ –
$ –
$ 234,025
$ 234,025
Accrued interest payable
7,928
–
–
7,928
7,928
Securitization trust debt
2,265,446
–
–
2,183,331
2,183,331
Subordinated renewable notes
17,188
–
–
17,188
17,188
(10) Subsequent Events
On April 23, 2024 we executed our second securitization
of 2024. In the transaction, qualified institutional buyers purchased $319.9 million of asset-backed notes secured by $337.2 million in
automobile receivables originated by CPS. The sold notes, issued by CPS Auto Receivables Trust 2024-B, consist of five classes. Ratings
of the notes were provided by Standard & Poor’s and DBRS Morningstar, and were based on the structure of the transaction, the
historical performance of similar receivables and CPS’s experience as a servicer. The weighted average yield on the notes is approximately
6.69%.
24
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
The 2024-B transaction has initial credit enhancement
consisting of a cash deposit equal to 1.00% of the original receivable pool balance and overcollateralization of 5.15%. The transaction
agreements require accelerated payment of principal on the notes to reach overcollateralization of the lesser of 8.40% of the original
receivable pool balance, or 23.15% of the then outstanding pool balance. The transaction was a private offering of securities, not registered
under the Securities Act of 1933, or any state securities law.
On April 10, 2024, our Compensation Committee
evaluated and determined the non-equity incentive plan payment amounts earned under the Executive Management Bonus Plan for each of our
executive officers for fiscal year ended December 2023. The Company thereafter paid those amounts in April 2024, including $3,005,000
for Charles E. Bradley, Jr., $582,063 for Michael T. Lavin, $385,655 for Danny Bharwani, $413,406 for Teri L. Robinson, and $367,472 for
Laurie A. Straten.
Cautionary Note Regarding
Forward-Looking Statements
Discussions of certain matters
contained in this report may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
amended (the “Securities Act”) and Section 21E of the Exchange Act, and as such, may involve risks and uncertainties. You
can generally identify forward-looking statements as statements containing the words “will,” “would,” “believe,”
“may,” “could,” “expect,” “anticipate,” “intend,” “estimate,”
“assume,” “plans,” “goals, “strategy,” “future,” “likely,” “should”
or other similar expressions.
Examples of forward-looking
statements include, among others, statements we make regarding:
·
charge-offs and recovery rates;
·
the willingness
or ability of obligors to pay pursuant to contractual terms;
·
our ability to enforce
rights under contracts;
·
our ability to and
rates at which we plan to acquire automobile contracts;
·
the anticipated
levels of recoveries upon sale of repossessed vehicles;
·
revenues or expenses;
·
provisions for credit
losses;
·
expected industry
and general economic trends;
·
accrued losses for
legal contingencies;
·
anticipated deferred
tax assets;
·
estimates of taxable
income;
·
our ability to service
and repay our debt;
·
the structuring
of securitization transactions as secured financings and the effects of such structures on financial items and future profitability; or
·
the effect of the
change in structure on our profitability and the duration of the period in which our profitability would be affected by the change in
securitization structure.
25
CONSUMER PORTFOLIO SERVICES, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Our actual results, performance
and achievements may differ materially from the results, performance and achievements expressed or implied in such forward-looking statements.
Some of the factors that might cause such a difference include, but are not limited to, the following:
·
unexpected exogenous
events, such as a widespread public health emergency;
·
mandates imposed
in reaction to such events, such as prohibitions of otherwise permissible activity;
·
changes in general
economic conditions;
·
changes in performance of our automobile contracts
·
increases in interest
rates;
·
our ability to generate
sufficient operating and financing cash flows;
·
competition;
·
the level of losses
incurred on contracts in our managed portfolio;
·
adverse decisions
by courts or regulators;
·
regulatory changes
with respect to consumer finance;
·
changes in the market
for used vehicles;
·
levels of cash releases
from existing pools of contracts;
·
the terms on which
we are able to finance contract purchases;
·
the willingness
or ability of dealers to assign contracts to us on acceptable terms;
·
the terms on which
we are able to complete term securitizations once contracts are acquired;
·
any breach in the
security of our systems; and
·
such other factors
as discussed through the “Risk Factors” section of this report.
Forward-looking statements
are neither historical facts nor guarantees of performance. Instead, they are based only on our current beliefs, expectations and assumptions
regarding the future of our business, plans and strategies, projections, anticipated events and trends, the economy and other uncertain
conditions. Because forward-looking statements relate to the future, they involve risks, uncertainties and assumptions. Actual results
may differ from expectations due to many factors beyond our ability to control or predict, including those described herein, and in any
documents incorporated by reference in this report. Therefore, you should not rely on any of these forward-looking statements. For these
statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform
Act of 1995.
We undertake no obligation to
publicly update any forward-looking information. You are advised to consult any additional disclosure we make in our periodic reports
filed with the SEC.
26
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.