16 unchanged sentences
our operations in March 1991.
−Removed: From inception through September 30, 2021, we have originated a total of approximately $17.8 billion of
−Removed: automobile contracts, primarily by purchasing retail installment sales contracts from dealers, and to a lesser degree, by originating
−Removed: loans secured by automobiles directly with consumers.
−Removed: In addition, we acquired a total of approximately $822.3 million of automobile contracts
−Removed: in mergers and acquisitions in 2002, 2003, 2004 and 2011.
−Removed: Recent contract purchase volumes and managed portfolio levels are shown in the
+Added: From inception through March 31, 2022, we have originated a total of approximately $18.5 billion of automobile
+Added: contracts, primarily by purchasing retail installment sales contracts from dealers, and to a lesser degree, by originating loans secured
+Added: by automobiles directly with consumers.
+Added: In addition, we acquired a total of approximately $822.3 million of automobile contracts in mergers
+Added: and acquisitions in 2002, 2003, 2004 and 2011.
+Added: Recent contract purchase volumes and managed portfolio levels are shown in the table below:
+Added: Contract Purchases
+Added: and Outstanding Managed Portfolio
$ in thousands
1 unchanged sentence
Managed Portfolio at Period End
−Removed: Nine months ended September 30, 2021
−Removed: In May 2021, we entered into
−Removed: arrangements with two non-affiliated entities for whom we originate certain receivables with the intention of selling them to the respective
−Removed: non-affiiliates.
−Removed: Depending on the program, we may or may not continue to service receivables after they are sold.
−Removed: Under these programs,
−Removed: we earn fees for originating the receivable and also servicing fees in the case where we retain the servicing.
−Removed: For the nine months ended
−Removed: September 30, 2021, we originated $23.7 million under these third-party programs.
−Removed: As of September 30, 2021, our managed portfolio includes
−Removed: $22.6 million of such third-party receivables.
+Added: Three months ended March 31, 2022
+Added: In May 2021 we began purchasing
+Added: some contracts for immediate sale to a third-party to whom we refer applications that don’t meet our lending criteria.
+Added: all such contracts on behalf of the third-party.
+Added: We earn fees for originating the receivable and also servicing fees on active accounts
+Added: in the third-party portfolio.
+Added: For the three months ended March 31, 2022, we originated $--20.6 million under this third-party program.
+Added: As of March 31, 2022, our managed portfolio includes $57.2 million of such third-party receivables.
Our principal executive offices
33 unchanged sentences
92 term securitizations of automobile contracts that we originated.
−Removed: As of September 30, 2021, 20 of those securitizations are active and
−Removed: all are structured as secured financings.
+Added: As of March 31, 2022, 19 of those securitizations are active and all
+Added: are structured as secured financings.
Since September 2010 we have utilized senior subordinated structures without any financial guarantees.
1 unchanged sentence
per calendar year.
−Removed: However, in 2015 and 2020, we closed only three term securitization transactions in each calendar year rather than
+Added: However, in 2020, we closed only three term securitization transactions in that calendar year rather than four.
Our recent history of term securitizations
3 unchanged sentences
Number of Term Securitizations
−Removed: Receivables Pledged in Term Securitizations
−Removed: Nine months ended September 30, 2021
+Added: Pledged in Term Securitizations
+Added: Three months ended March 31, 2022
Generally, prior to a securitization
39 unchanged sentences
such other event of default were to be accompanied by acceleration of such other indebtedness.
−Removed: As of September 30, 2021, we were in compliance
+Added: As of March 31, 2022, we were in compliance
with all such covenants.
1 unchanged sentence
Comparison of Operating Results for the
−Removed: three months ended September 30, 2021 with the three months ended September 30, 2020
−Removed: the three months ended September 30, 2021, our revenues were $68.6 million, a decrease of $2.1 million, or 3.0%, from the prior year revenue
+Added: three months ended March 31, 2022 with the three months ended March 31, 2021
+Added: the three months ended March 31, 2022, our revenues were $74.4 million, an increase of $11.3 million, or 17.8%, from the prior year revenue
of $63.1 million.
−Removed: The primary reason for the decrease in revenues is a decrease in interest income.
−Removed: Interest income for the three months
−Removed: ended September 30, 2021 decreased $5.6 million, or 7.7%, to $67.0 million from $72.6 million in the prior year.
−Removed: The primary reason for
−Removed: the decrease in interest income is the continued runoff of our legacy portfolio of finance receivables originated prior to January 2018,
−Removed: the average balance of which decreased by 51.0% from the prior period.
−Removed: The decrease in interest from that legacy portion of our portfolio
−Removed: was partially offset by the increase in our portfolio of receivables measured at fair value, which are those originated since January
−Removed: The interest yield on receivables measured at fair value is reduced to take account of expected losses and is therefore less than
−Removed: the yield on other finance receivables.
−Removed: The table below shows the average balances and interest yields of the two components of our loan
−Removed: portfolio for the three months ended September 30, 2021 and 2020:
−Removed: Three Months Ended September 30,
+Added: The primary reason for the increase in revenues are the marks to the finance receivables measured at fair value and
+Added: the increase in the average outstanding balance of finance receivables measured at fair value.
+Added: Revenues for the three months ended March
+Added: 31, 2022 include a $2.4 million mark up to the recorded value of the finance receivables measured at fair value.
+Added: This compares to a $4.4
+Added: million mark down in the prior year period.
+Added: The marks are estimates based on our evaluation of the appropriate fair value and future earnings
+Added: rate of existing receivables compared to recently acquired receivables and increases or decreases in our estimates of future net losses.
+Added: During the three months ended March 31, 2022, we reduced our estimate for expected future losses in finance receivables measured at fair
+Added: value as we have observed that our previous estimates for increased losses due to the pandemic hand not materialized.
+Added: The change in estimated
+Added: losses resulted in the $2.4 million mark up for the three months ended March 31, 2022.
+Added: Interest income for the three
+Added: months ended March 31, 2022 increased $4.0 million, or 6.0%, to $70.1 million from $66.1 million in the prior year.
+Added: The primary reason
+Added: for the increase in interest income is the 22.5% increase in the average balance of finance receivables measured at fair value over the
+Added: prior year period.
+Added: The table below shows the average balances and interest yields of the two components of our loan portfolio for the
+Added: three months ended March 31, 2022 and 2021:
+Added: Three Months Ended March 31,
(Dollars in thousands)
2 unchanged sentences
Finance receivables measured at fair value
−Removed: Revenues for the three months ended September 30, 2020 are net of a mark down of $3.2 million
−Removed: to the recorded value of the finance receivables measured at fair value.
−Removed: The mark downs are estimates based on our evaluation of the appropriate
−Removed: fair value and future earnings rate of existing receivables compared to recently acquired receivables and our assessment of potential
−Removed: additional future net losses arising from the pandemic.
−Removed: Our evaluation of these finance receivables measured at fair value for the three
−Removed: months ended September 30, 2021 indicated that no adjustment was required for the period.
Other income was $1.9 million
−Removed: for the three months ended September 30, 2021 compared to $1.2 million for the comparable period in 2020.
−Removed: This 24.9% increase was primarily driven by the origination and servicing fees we earned from third party receivables that began in May
−Removed: These fees were $495,000 for the quarter ended September 30, 2021.
+Added: for the three months ended March 31, 2022 compared to $1.4 million for the comparable period in 2021.
+Added: 32.7% increase was primarily driven by the origination and servicing fees we earned from third party receivables that began in May 2021.
+Added: These fees were $844,000 for the quarter ended March 31, 2022.
Our operating expenses
18 unchanged sentences
Total operating expenses were
−Removed: $49.0 million for the three months ended September 30, 2021, compared to $64.8 million for the prior period, a decrease of $15.8 million,
+Added: $45.0 million for the three months ended March 31, 2022, compared to $55.2 million for the prior period, a decrease of $10.1 million,
The decrease is primarily due to decreases in interest expense and provisions for credit losses.
Employee costs were $22.2 million
−Removed: during the three months ended September 30, 2021 compared to $19.2 million for the same quarter in the prior year.
+Added: during the three months ended March 31, 2022 compared to $20.2 million for the same quarter in the prior year.
The table below summarizes
our employees by category as well as contract purchases and units in our managed portfolio as of, and for the three-month periods ended,
−Removed: September 30, 2021 and 2020:
−Removed: Three Months Ended September 30,
+Added: March 31, 2022 and 2021:
+Added: Three Months Ended March 31,
(Dollars in millions)
14 unchanged sentences
Interest expense for the three
−Removed: months ended September 30, 2021 were $18.3 million and represented 37.4% of total operating expenses, compared to $24.9 million in the
−Removed: previous year, when it was 38.4% of total operating expenses.
+Added: months ended March 31, 2022 were $16.4 million and represented 36.4% of total operating expenses, compared to $20.9 million in the previous
+Added: year, when it was 38.0% of total operating expenses.
Interest on securitization trust
−Removed: debt decreased by $6.3 million for the three months ended September 30, 2021 compared to the prior period.
+Added: debt decreased by $4.9 million for the three months ended March 31, 2022 compared to the prior period.
The average balance of securitization
−Removed: trust debt decreased to $1,819.8 million for the three months ended September 30, 2021 compared to $1,979.5 million for the three months
−Removed: ended September 30, 2020.
−Removed: In addition, the blended interest rates on new term securitizations have declined in 2020 and 2021.
−Removed: The annualized
−Removed: average rate on our securitization trust debt was 3.4% for the three months ended September 30, 2021 compared to 4.4% in the prior year
−Removed: For each quarterly securitization transaction, the blended cost of funds is ultimately the result of many factors including the
−Removed: market interest rates for benchmark swaps of various maturities against which our bonds are priced and the margin over those benchmarks
−Removed: that investors are willing to accept, which in turn, is influenced by investor demand for our bonds at the time of the securitization.
−Removed: These and other factors have resulted in fluctuations in our securitization trust debt interest costs.
−Removed: The blended interest rates of our
−Removed: recent securitizations are summarized in the table below:
−Removed: Blended Cost of Funds
−Removed: on Recent Asset-Backed Term Securitizations
+Added: trust debt decreased to $1,808.5 million for the three months ended March 31, 2022 compared to $1,876.8 million for the three months ended
+Added: March 31, 2021.
+Added: In addition, the blended interest rates on new term securitizations have declined since 2020.
+Added: The annualized average rate
+Added: on our securitization trust debt was 3.0% for the three months ended March 31, 2022 compared to 3.9% in the prior year period.
+Added: quarterly securitization transaction, the blended cost of funds is ultimately the result of many factors including the market interest
+Added: rates for benchmark swaps of various maturities against which our bonds are priced and the margin over those benchmarks that investors
+Added: are willing to accept, which in turn, is influenced by investor demand for our bonds at the time of the securitization.
+Added: These and other
+Added: factors have resulted in fluctuations in our securitization trust debt interest costs.
+Added: The blended interest rates of our recent securitizations
+Added: are summarized in the table below:
+Added: Blended Cost of Funds on Recent Asset-Backed
+Added: Term Securitizations
Blended Cost of Funds
1 unchanged sentence
Interest expense on warehouse
−Removed: credit line debt decreased by $928,000 to $929,000 for the three months ended September 30, 2021 compared to $1.9 million in the prior
−Removed: The decrease was due to the lower utilization of our credit lines during the quarter compared to last year.
−Removed: The average balance
−Removed: of our warehouse debt was $39.4 million during the three months ended September 30, 2021 compared to $90.7 million for the same period
+Added: credit line debt increased by $156,000 to $1.2 million for the three months ended March 31, 2022 compared to $1.3 million in the prior
+Added: The increase was due to the higher utilization of our credit lines during the quarter compared to last year.
+Added: balance of our warehouse debt was $66.5 million during the three months ended March 31, 2022 compared to $50.3 million for the same period
Interest expense on subordinated
−Removed: renewable notes increased by $137,000.
−Removed: The average balance of the outstanding subordinated debt increased 36.1% to $26.9 million for the
−Removed: three months ended September 30, 2021 compared to $19.7 million for the three months ended September 30, 2020.
+Added: renewable notes was $620,000 for the three months ended March 31, 2022.
+Added: The average balance of the outstanding subordinated debt increased
+Added: 19.6% to $26.5 million for the three months ended March 31, 2022 compared to $22.2 million for the prior year.
The average yield of subordinated
−Removed: notes decreased to 10.4% in the three-month period ended September 30, 2021 compared to 11.4% in the prior period.
+Added: notes decreased to 9.3% compared to 11.0% in the prior period.
In May 2018 and June 2021, we
1 unchanged sentence
and $50.0 million, respectively.
−Removed: Interest expense on these residual interest financings was $1.4 million for the three months ended September
+Added: Interest expense on these residual interest financings was $1.1 million for the three months ended March
31, 2022 compared to $566,000 in the prior year period.
The following table presents
−Removed: the components of interest income and interest expense and a net interest yield analysis for the three-month periods ended September 30,
−Removed: 2021 and 2020:
−Removed: Three Months Ended September 30,
−Removed: (Dollars in thousands)
+Added: the components of interest income and interest expense and a net interest yield analysis for the three-month periods ended March 31, 2022
+Added: Three Months Ended March 31,
Interest Earning Assets
9 unchanged sentences
Ratio of average interest earning assets to average interest bearing liabilities
−Removed: (1) Average balances are based on month end balances except for warehouse lines of credit, which
−Removed: are based on daily balances.
−Removed: (2) Net of deferred fees and direct costs.
−Removed: (3) Annualized net interest income divided by average interest earning assets.
−Removed: Three Months Ended September 30, 2021
−Removed: Compared to September 30, 2020
+Added: _______________
+Added: balances are based on month end balances except for warehouse lines of credit, which are
+Added: based on daily balances
+Added: of deferred fees and direct costs
+Added: (3) Annualized
+Added: net interest income divided by average interest earning assets
+Added: Three Months Ended March 31, 2022
+Added: Compared to March 31, 2021
(In thousands)
8 unchanged sentences
Net interest income/spread
−Removed: The reduction in the annualized
−Removed: yield on our finance receivables for the three months ended September 30, 2021 compared to the prior year period is the result of the
−Removed: lower interest yield on the receivables measured at fair value.
−Removed: The interest yield on receivables measured at fair value is reduced to
−Removed: take account of expected losses and is therefore less than the yield on other finance receivables.
−Removed: The average balance of these receivables
−Removed: was $1,837.1 million for the three months ended September 30, 2021 compared to $1,646.0 million in the prior year period.
+Added: The reduction in the annualized yield on our finance receivables for the three months ended March 31, 2022 compared
+Added: to the prior year period is the result of the lower interest yield on the receivables measured at fair value.
+Added: The interest yield on receivables
+Added: measured at fair value is reduced to take account of expected losses and is therefore less than the yield on other finance receivables.
+Added: The average balance of these receivables was $2,067.3 million for the three months ended March 31, 2022 compared to $1,687.2 million in
+Added: the prior year period.
Effective January 1, 2020, the Company adopted
4 unchanged sentences
receivable portfolio that was originated prior to January 2018.
−Removed: The Company recorded an addition to its allowance for finance credit losses
−Removed: of $127.0 million upon its adoption of CECL in January 2020.
−Removed: In accordance with the rules for adopting CECL, the offset to the addition
−Removed: to the allowance for finance credit losses was a tax affected reduction to retained earnings using the modified retrospective method.
−Removed: For the three months ended September 30, 2021,
−Removed: we recorded a reduction to provision for credit losses on finance receivables in the amount of $1.6 million.
−Removed: The reserve decrease was
−Removed: primarily due to a decrease in lifetime expected credit losses resulting from improved credit performance.
−Removed: Provision for credit losses
−Removed: was $7.4 million for the three months ended September 30, 2020.
−Removed: That provision represented our estimate in 2020 of additional forecasted
−Removed: losses that might be incurred as a result of the pandemic in our portfolio of finance receivables.
−Removed: Such losses were not considered in
−Removed: our initial estimate of remaining lifetime losses that we recorded upon our adoption of CECL in January 2020.
+Added: The Company recorded an addition to its allowance for finance credit
+Added: losses of $127.0 million upon its adoption of CECL in January 2020.
+Added: In accordance with the rules for adopting CECL, the offset to the
+Added: addition to the allowance for finance credit losses was a tax affected reduction to retained earnings using the modified retrospective
+Added: For the three months ended March 31, 2022, we
+Added: recorded a reduction to provision for credit losses on finance receivables in the amount of $9.4 million.
+Added: The reserve decrease was primarily
+Added: due to a decrease in lifetime expected credit losses resulting from improved credit performance as our previous estimates for future losses
+Added: exceeded actual incurred losses.
+Added: There were no additions or reductions to provision for credit losses for the three months ended March
Our evaluation of the allowance for credit losses
−Removed: indicated that the reserves against future losses are adequate as of September 30, 2021.
−Removed: Although we have not yet seen a deterioration
−Removed: in the credit performance for these receivables as a result of the pandemic, we expect that the absence of any additional government stimulus
+Added: indicated that the reserves against future losses are adequate as of March 31, 2022.
+Added: Although we have not yet seen a deterioration in
+Added: the credit performance for these receivables as a result of the pandemic, we expect that the absence of any additional government stimulus
payments, the expiration of the eviction moratorium and a reversion to the mean for used car pricing could negatively affect credit performance
12 unchanged sentences
internet lead sales, and direct mail products.
−Removed: Sales expense increased by $1.1 million to $4.3 million during the three months ended September
+Added: Sales expense increased by $1.4 million to $5.4 million during the three months ended March
31, 2022 and represented 12.0% of total operating expenses.
We purchased $410.0 million of new contracts during the three months ended
−Removed: September 30, 2021 compared to $174.0 million in the prior year period.
−Removed: In our second quarter of 2020, we experienced a significant reduction
−Removed: in contract purchases due to the pandemic and partial shutdown of the economy.
−Removed: Since then, our contract purchase volumes have gradually
−Removed: increased to pre-pandemic levels.
+Added: March 31, 2022 compared to $205.5 million in the prior year period.
Occupancy expenses was $1.9
−Removed: million for the three months ending September 30, 2021 compared to $1.8 million in the prior year period.
+Added: million for the three months ending March 31, 2022 and 2021.
Depreciation and amortization
expenses decreased to $417,000 compared to $428,000 in the previous year and represented 0.9% of total operating expenses.
−Removed: For the three months ended September 30, 2021,
−Removed: we recorded income tax expense of $5.9 million, representing a 30% effective tax rate.
+Added: For the three months ended March 31, 2022, we
+Added: recorded income tax expense of $8.2 million, representing a 28% effective tax rate.
In the prior period, our income tax expense was $2.9
million, representing a 35% effective tax rate.
−Removed: Comparison of Operating Results for the
−Removed: nine months ended September 30, 2021 with the nine months ended September 30, 2020
−Removed: the nine months ended September 30, 2021, our revenues were $198.4 million, a decrease of $10.3 million, or 4.9%, from the prior year
−Removed: revenue of $208.7 million.
−Removed: The primary reason for the decrease in revenues is a decrease in interest income.
−Removed: Interest income for the nine
−Removed: months ended September 30, 2021 decreased $28.7 million, or 12.6%, to $198.6 million from $227.3 million in the prior year.
−Removed: reason for the decrease in interest income is the continued runoff of our legacy portfolio of finance receivables originated prior to
−Removed: January 2018, the average balance of which decreased by 44.4% from the prior period.
−Removed: The decrease in interest from that legacy portion
−Removed: of our portfolio was partially offset by the increase in our portfolio of receivables measured at fair value, which are those originated
−Removed: since January 2018.
−Removed: The interest yield on receivables measured at fair value is reduced to take account of expected losses and is therefore
−Removed: less than the yield on other finance receivables.
−Removed: The table below shows the average balances and interest yields of the two components
−Removed: of our loan portfolio for the nine months ended September 30, 2021 and 2020:
−Removed: Nine Months Ended September 30,
−Removed: (Dollars in thousands)
−Removed: Interest Earning Assets
−Removed: Finance receivables
−Removed: Finance receivables measured at fair value
−Removed: Revenues for the nine months ended September 30, 2021 and 2020 are net of a mark downs of $4.4
−Removed: million and $23.1 million, respectively, to the recorded value of the finance receivables measured at fair value.
−Removed: The mark downs are estimates
−Removed: based on our evaluation of the appropriate fair value and future earnings rate of existing receivables compared to recently acquired receivables
−Removed: and our assessment of potential additional future net losses arising from the pandemic.
−Removed: Other income was $4.3 million
−Removed: for the nine months ended September 30, 2021 compared to $4.5 million for the nine months ended September
−Removed: Our operating expenses
−Removed: consist largely of interest expense, provision for credit losses, employee costs, sales and general and administrative expenses.
−Removed: for credit losses is affected by the balance and credit performance of our portfolio of finance receivables (other than our portfolio
−Removed: of finance receivables measured at fair value, as to which expected credit losses have the effect of reducing the internal rate of return
−Removed: or the recorded value applicable to such receivables).
−Removed: Interest expense is significantly affected by the volume of automobile contracts
−Removed: we purchased during the trailing 12-month period and the use of our warehouse facilities and asset-backed securitizations to finance those
−Removed: Employee costs and general and administrative expenses are incurred as applications and automobile contracts are received,
−Removed: processed and serviced.
−Removed: Factors that affect margins and net income include changes in the automobile and automobile finance market environments,
−Removed: and macroeconomic factors such as interest rates and changes in the unemployment level.
−Removed: Employee costs include base
−Removed: salaries, commissions and bonuses paid to employees, and certain expenses related to the accounting treatment of outstanding stock options
−Removed: and are one of our most significant operating expenses.
−Removed: These costs (other than those relating to stock options) generally fluctuate with
−Removed: the level of applications and automobile contracts purchased and serviced.
−Removed: Other operating expenses consist
−Removed: largely of facilities expenses, telephone and other communication services, credit services, computer services, sales and advertising
−Removed: expenses, and depreciation and amortization.
−Removed: Total operating expenses were
−Removed: $157.1 million for the nine months ended September 30, 2021, compared to $195.1 million for the prior period, a decrease of $38.0 million,
−Removed: The decrease is primarily due to decreases in interest expense, provisions for credit losses and employee costs.
−Removed: Employee costs decreased by
−Removed: $3.0 million or 5.0%, to $57.8 million during the nine months ended September 30, 2021, representing 36.8% of operating expenses, from
−Removed: $60.8 million for the prior year.
−Removed: The table below summarizes our employees by category as well as contract purchases and units in our
−Removed: managed portfolio as of, and for the nine-month periods ended, September 30, 2021 and 2020:
−Removed: Nine Months Ended September 30,
−Removed: (Dollars in millions)
−Removed: Contracts purchased (dollars)
−Removed: Contracts purchased (units)
−Removed: Managed portfolio outstanding (dollars)
−Removed: Managed portfolio outstanding (units)
−Removed: Number of Originations staff
−Removed: Number of Sales staff
−Removed: Number of Servicing staff
−Removed: Number of other staff
−Removed: Total number of employees
−Removed: General and administrative expenses
−Removed: include costs associated with purchasing and servicing our portfolio of finance receivables, including expenses for facilities, credit
−Removed: services, and telecommunications.
−Removed: General and administrative expenses were $23.0 million, a decrease from $24.4 million in the previous
−Removed: year and represented 14.7% of total operating expenses.
−Removed: Interest expense for the nine
−Removed: months ended September 30, 2021 were $58.3 million and represented 37.1% of total operating expenses, compared to $78.4 million in the
−Removed: previous year, when it was 40.2% of total operating expenses.
−Removed: Interest on securitization trust
−Removed: debt decreased by $17.2 million for the nine months ended September 30, 2021 compared to the prior period.
−Removed: The average balance of securitization
−Removed: trust debt decreased to $1,842.7 million for the nine months ended September 30, 2021 compared to $2,058.1 million for the nine months
−Removed: ended September 30, 2020.
−Removed: In addition, the blended interest rates on new term securitizations have declined in 2020 and 2021.
−Removed: The annualized
−Removed: average rate on our securitization trust debt was 3.7% for the nine months ended September 30, 2021 compared to 4.4% in the prior year
−Removed: For each quarterly securitization transaction, the blended cost of funds is ultimately the result of many factors including the
−Removed: market interest rates for benchmark swaps of various maturities against which our bonds are priced and the margin over those benchmarks
−Removed: that investors are willing to accept, which in turn, is influenced by investor demand for our bonds at the time of the securitization.
−Removed: These and other factors have resulted in fluctuations in our securitization trust debt interest costs.
−Removed: The blended interest rates of our
−Removed: recent securitizations are summarized in the table below:
−Removed: Blended Cost of Funds
−Removed: on Recent Asset-Backed Term Securitizations
−Removed: Blended Cost of Funds
−Removed: September 2020
−Removed: Interest expense on warehouse
−Removed: credit line debt decreased by $3.0 million to $3.3 million for the nine months ended September 30, 2021 compared to $6.3 million in the
−Removed: prior year period.
−Removed: The decrease was primarily due to the lower utilization of our credit lines during the quarter compared to last year.
−Removed: The average balance of our warehouse debt was $46.7 million during the nine months ended September 30, 2021 compared to $107.4 million
−Removed: for the same period in 2020.
−Removed: Interest expense on subordinated
−Removed: renewable notes increased by $401,000.
−Removed: The average balance of the outstanding subordinated debt increased 30.7% to $24.6 million for the
−Removed: nine months ended September 30, 2021 compared to $18.8 million for the nine months ended September 30, 2020.
−Removed: The average yield of subordinated
−Removed: notes decreased to 10.7% in the nine-month period ended September 30, 2021 compared to 11.2% in the prior period.
−Removed: In May 2018 and June 2021, we
−Removed: completed two residual interest financings of our residual interests from previously issued securitizations in the amounts of $40.0 million
−Removed: and $50.0 million, respectively.
−Removed: Interest expense on these residual interest financings was $2.4 million for the nine months ended September
−Removed: 30, 2021 compared to $2.7 million in the prior year period.
−Removed: The following table presents
−Removed: the components of interest income and interest expense and a net interest yield analysis for the nine-month periods ended September 30,
−Removed: 2021 and 2020:
−Removed: Nine Months Ended September 30,
−Removed: (Dollars in thousands)
−Removed: Interest Earning Assets
−Removed: Finance receivables gross (2)
−Removed: Finance receivables at fair value
−Removed: Interest Bearing Liabilities
−Removed: Warehouse lines of credit
−Removed: Residual interest financing
−Removed: Securitization trust debt
−Removed: Subordinated renewable notes
−Removed: Net interest income/spread
−Removed: Net interest yield (3)
−Removed: Ratio of average interest earning assets to average interest bearing liabilities
−Removed: (1) Average balances are based on month end balances except for warehouse lines of credit, which
−Removed: are based on daily balances.
−Removed: (2) Net of deferred fees and direct costs.
−Removed: (3) Annualized net interest income divided by average interest earning assets.
−Removed: Nine Months Ended September 30, 2021
−Removed: Compared to September 30, 2020
−Removed: (In thousands)
−Removed: Interest Earning Assets
−Removed: Finance receivables gross
−Removed: Finance receivables at fair value
−Removed: Interest Bearing Liabilities
−Removed: Warehouse lines of credit
−Removed: Residual interest financing
−Removed: Securitization trust debt
−Removed: Subordinated renewable notes
−Removed: Net interest income/spread
−Removed: The reduction in the annualized
−Removed: yield on our finance receivables for the nine months ended September 30, 2021 compared to the prior year period is the result of the
−Removed: lower interest yield on the receivables measured at fair value.
−Removed: The interest yield on receivables measured at fair value is reduced to
−Removed: take account of expected losses and is therefore less than the yield on other finance receivables.
−Removed: The average balance of these receivables
−Removed: was $1,757.8 million for the nine months ended September 30, 2021 compared to $1,619.4 million in the prior year period.
−Removed: Effective January 1, 2020, the Company adopted
−Removed: Accounting Standards Update 2016-13 - Financial Instruments - Credit Losses:
−Removed: Measurement of Credit Losses on Financial Instruments.
−Removed: The amendment introduces a new credit reserving model known as the Current Expected Credit Loss model, generally referred to as CECL.
−Removed: Adoption of CECL required the establishment of an allowance for the remaining expected lifetime credit losses on the portion of the Company’s
−Removed: receivable portfolio that was originated prior to January 2018.
−Removed: The Company recorded an addition to its allowance for finance credit losses
−Removed: of $127.0 million upon its adoption of CECL in January 2020.
−Removed: In accordance with the rules for adopting CECL, the offset to the addition
−Removed: to the allowance for finance credit losses was a tax affected reduction to retained earnings using the modified retrospective method.
−Removed: For the nine months ended September 30, 2021,
−Removed: we recorded a reduction to provision for credit losses on finance receivables in the amount of $1.6 million.
−Removed: The reserve decrease was
−Removed: primarily due to a decrease in lifetime expected credit losses resulting from improved credit performance.
−Removed: Provision for credit losses
−Removed: was $14.1 million for the nine months ended September 30, 2020.
−Removed: That provision represented our estimate in 2020 of additional forecasted
−Removed: losses that might be incurred as a result of the pandemic on our portfolio of finance receivables.
−Removed: Such losses were not considered in
−Removed: our initial estimate of remaining lifetime losses that we recorded upon our adoption of CECL in January 2020.
−Removed: Our evaluation of the allowance for credit losses
−Removed: indicated that the reserves against future losses are adequate as of September 30, 2021.
−Removed: Although we have not yet seen a deterioration
−Removed: in the credit performance for these receivables as a result of the pandemic, we expect that the absence of any additional government stimulus
−Removed: payments, the expiration of the eviction moratorium and a reversion to the mean for used car pricing could negatively affect credit performance
−Removed: in the future.
−Removed: The allowance applies only to our finance receivables
−Removed: originated through December 2017, which we refer to as our legacy portfolio.
−Removed: Finance receivables that we have originated since
−Removed: January 2018 are accounted for at fair value.
−Removed: Under the fair value method of accounting, we recognize interest income net of expected
−Removed: credit losses.
−Removed: Thus, no provision for credit loss expense is recorded for finance receivables measured at fair value.
−Removed: Sales expense consists primarily
−Removed: of commission-based compensation paid to our employee sales representatives.
−Removed: Our sales representatives earn a salary plus commissions
−Removed: based on volume of contract purchases and sales of ancillary products and services that we offer our dealers, such as training programs,
−Removed: internet lead sales, and direct mail products.
−Removed: Sales expense increased by $1.8 million to $12.5 million during the nine months ended September
−Removed: 30, 2021 and represented 7.9% of total operating expenses.
−Removed: We purchased $818.3 million of new contracts during the nine months ended September
−Removed: 30, 2021 compared to $575.9 million in the prior year period.
−Removed: In our second quarter of 2020, we experienced a significant reduction in
−Removed: contract purchases due to the pandemic and partial shutdown of the economy.
−Removed: Since then, our contract purchase volumes have gradually increased
−Removed: to pre-pandemic levels.
−Removed: Occupancy expenses was $5.9
−Removed: million for the nine months ending September 30, 2021 compared to $5.4 million in the prior year period.
−Removed: Depreciation and amortization
−Removed: expenses decreased by $90,000 to $1.3 million and represented 0.8% of total operating expenses.
−Removed: For the nine months ended September 30, 2021 we
−Removed: recorded income tax expense of $12.8 million, representing a 31% effective tax rate.
−Removed: For the nine months ended September 30, 2020, we
−Removed: recorded a net income tax benefit of $3.9 million.
−Removed: On March 27, 2020, the Coronavirus Aid, Relief and Economic Security (“CARES”)
−Removed: Act was passed into law, providing wide ranging economic relief for individuals and businesses.
−Removed: One component of the CARES Act provides
−Removed: the Company with an opportunity to carry back net operating losses (“NOLs”) arising from 2018, 2019 and 2020 to the prior
−Removed: five tax years.
−Removed: The Company has previously valued its NOLs at the federal corporate income tax rate of 21%.
−Removed: However, the CARES Act provides
−Removed: for NOL carryback claims to be calculated based on a rate of 35%, which was the federal corporate tax rate in effect for the carryback
−Removed: The result of the revaluation of NOLs and other tax adjustments is a net tax benefit of $8.8 million.
−Removed: Excluding the tax benefit,
−Removed: income tax expense for the nine months ended September 30, 2020 would have been $4.9 million, representing an effective income tax rate
Credit Experience
6 unchanged sentences
contracts that we originated or own an interest in as of the respective dates shown.
−Removed: Recent effects of the pandemic include higher volumes
−Removed: of payment extensions requested by our customers and, in some states, temporary suspension of our rights to repossess automobiles.
−Removed: pandemic may have a negative effect on our delinquency and charge off experience in the future, which is not yet reflected in the tables
Delinquency, Repossession and Extension Experience
Total Owned Portfolio
−Removed: September 30, 2021
−Removed: September 30, 2020
+Added: March 31, 2022
+Added: March 31, 2021
December 31, 2021
7 unchanged sentences
Delinquencies as a percentage of gross servicing portfolio
−Removed: Total delinquencies and amount in repossession as a percentage of gross servicing portfolio
+Added: Total delinquencies and amount in repossession as a percentage of
+Added: gross servicing portfolio
Extension Experience
25 unchanged sentences
Finance Receivables Portfolio
−Removed: September 30,
−Removed: September 30,
(Dollars in thousands)
2 unchanged sentences
Fair Value Receivables Portfolio
−Removed: September 30,
−Removed: September 30,
(Dollars in thousands)
1 unchanged sentence
Annualized net charge-offs as a percentage of average servicing portfolio (2)
−Removed: Total Managed Portfolio
−Removed: September 30,
−Removed: September 30,
+Added: Total Owned Portfolio
(Dollars in thousands)
4 unchanged sentences
the principal amount scheduled to be paid on each automobile contract, net of unearned income on pre-computed automobile contracts.
−Removed: (2) Net charge-offs include the remaining
−Removed: principal balance, after the application of the net proceeds from the liquidation of the vehicle (excluding accrued and unpaid interest)
−Removed: and amounts collected subsequent to the date of charge-off, including some recoveries which have been classified as other income in the
−Removed: accompanying interim consolidated financial statements.
−Removed: September 30, 2021 and September 30, 2020 percentages represent three months
−Removed: ended September 30, 2021 and September 30, 2020 annualized.
+Added: (2) Net charge-offs include the remaining principal
+Added: balance, after the application of the net proceeds from the liquidation of the vehicle (excluding accrued and unpaid interest) and amounts
+Added: collected subsequent to the date of charge-off, including some recoveries which have been classified as other income in the accompanying
+Added: interim consolidated financial statements.
+Added: March 31, 2022 and March 31, 2021 percentages represent three months ended March 31, 2022 and
+Added: March 31, 2021 annualized.
December 31, 2021 represents 12 months ended December 31, 2021.
43 unchanged sentences
believe that a prudent extension program is an integral component to mitigating losses in our portfolio of sub-prime automobile receivables.
−Removed: The table below summarizes the status, as of September 30, 2021, for accounts that received extensions from 2008 through 2020:
+Added: The table below summarizes the status, as of March 31, 2022, for accounts that received extensions from 2008 through 2020:
Period of Extension
# Extensions Granted
−Removed: Active or Paid Off at September 30, 2021
−Removed: % Active or Paid Off at September 30, 2021
+Added: Active or Paid Off at March 31, 2022
+Added: % Active or Paid Off at March 31, 2022
Charged Off > 6 Months After Extension
8 unchanged sentences
For example, of the accounts granted extensions in
−Removed: 2018, 59.2% were either paid in full or active and performing September 30, 2021.
−Removed: Each of these successful accounts represent continued
−Removed: payments of interest and principal (including payment in full in many cases), where without the extension we likely would have incurred
−Removed: a substantial loss and no interest revenue after the extension.
+Added: 2018, 56.7% were either paid in full or active and performing March 31, 2022.
+Added: Each of these successful accounts represent continued payments
+Added: of interest and principal (including payment in full in many cases), where without the extension we likely would have incurred a substantial
+Added: loss and no interest revenue after the extension.
For the extension accounts that
5 unchanged sentences
about our extensions is provided in the tables below:
−Removed: Nine Months Ended September 30,
−Removed: Year Ended December 31,
−Removed: Nine Months Ended September 30,
+Added: Three Months Ended
+Added: Three Months Ended
Average number of extensions granted per month
4 unchanged sentences
and owned by third parties
−Removed: September 30, 2021
−Removed: September 30, 2020
+Added: March 31, 2022
+Added: March 31, 2021
December 31, 2021
57 unchanged sentences
Net cash provided by operating
−Removed: activities for the nine-month period ended September 30, 2021 was $163.1 million, a decrease of $27.5 million, compared to net cash provided
−Removed: by operating activities for the nine-month period ended September 30, 2020 of $190.6 million.
+Added: activities for the three-month period ended March 31, 2022 was $68.3 million, an increase of $2.9 million, compared to net cash provided
+Added: by operating activities for the three-month period ended March 31, 2021 of $65.4 million.
Net cash from operating activities is generally
2 unchanged sentences
Net cash used in investing activities
−Removed: was $50.2 million for the nine months ended September 30, 2021.
−Removed: Net cash provided by investing activities for the nine-month period ended
−Removed: September 30, 2020 was $45.4 million.
−Removed: Cash provided by investing activities primarily results from principal payments and other proceeds
−Removed: received on finance receivables.
+Added: was $139.5 million for the three months ended March 31, 2022.
+Added: Net cash provided by investing activities for the three-month period ended
+Added: March 31, 2021 was $23.9 million.
+Added: Cash provided by investing activities primarily results from principal payments and other proceeds received
+Added: on finance receivables.
Cash used in investing activities generally relates to purchases of automobile contracts.
−Removed: finance receivables excluding acquisition fees were $818.3 million and $572.9 million during the first nine months of 2021 and 2020, respectively.
−Removed: Net cash used in financing activities
−Removed: for the nine months ended September 30, 2021 was $83.3 million compared to $164.6 million in the prior year period.
−Removed: Cash provided by financing
−Removed: activities is primarily related to the issuance of securitization trust debt, reduced by the amount of repayment of securitization trust
−Removed: debt and net proceeds or repayments on our warehouse lines of credit and other debt.
−Removed: In the first nine months of 2021, we issued $761.5
−Removed: million in new securitization trust debt compared to $714.5 million in the same period of 2020.
−Removed: We repaid $861.0 million in securitization
−Removed: trust debt in the nine months ended September 30, 2021 compared to repayments of securitization trust debt of $764.1 million in the prior
−Removed: In the nine months ended September 30, 2021, we had net repayments on warehouse lines of credit of $22.1 million, compared
−Removed: to $104.7 million in the prior year’s period.
+Added: Purchases of finance
+Added: receivables excluding acquisition fees were $393.4 million and $205.5 million during the first three months of 2022 and 2021, respectively.
+Added: Net cash provided by financing
+Added: activities for the three months ended March 31, 2022 was $80.9 million compared to net cash used in financing activities of $64.8 million
+Added: in the prior year period.
+Added: Cash provided by financing activities is primarily related to the issuance of securitization trust debt, reduced
+Added: by the amount of repayment of securitization trust debt and net proceeds or repayments on our warehouse lines of credit and other debt.
+Added: In the first three months of 2022, we issued $316.8 million in new securitization trust debt compared to $230.5 million in the same period
+Added: We repaid $262.7 million in securitization trust debt in the three months ended March 31, 2022 compared to repayments of securitization
+Added: trust debt of $242.5 million in the prior year period.
+Added: In the three months ended March 31, 2022, we had net advances on warehouse lines
+Added: of credit of $42.2 million, compared to net repayments of $48.3 million in the prior year’s period.
We purchase automobile contracts
16 unchanged sentences
be limited in our ability to purchase automobile contracts due to limits on our capital.
−Removed: As of September 30, 2021, we had unrestricted
−Removed: cash of $28.8 million and $102.2 million aggregate available borrowings under our two warehouse credit facilities (assuming the availability
+Added: As of March 31, 2022, we had unrestricted cash
+Added: of $21.7 million and $53.0 million aggregate available borrowings under our two warehouse credit facilities (assuming the availability
of sufficient eligible collateral).
−Removed: As of September 30, 2021, we had approximately $95.6 million of such eligible collateral.
−Removed: to manage our liquidity include maintaining our rate of automobile contract purchases at a level that matches our available capital, and,
+Added: As of March 31, 2022, we had approximately $93.9 million of such eligible collateral.
+Added: manage our liquidity include maintaining our rate of automobile contract purchases at a level that matches our available capital, and,
as appropriate, minimizing our operating costs.
−Removed: During the nine-month period ended September 30, 2021, we completed three securitizations
−Removed: aggregating $761.5 million of notes sold.
+Added: During the three-month period ended March 31, 2022, we completed one securitizations aggregating
+Added: $316.8 million of notes sold.
Our liquidity will also be
17 unchanged sentences
accompanied by acceleration of such other indebtedness.
−Removed: As of September 30, 2021, we were in compliance with all such financial covenants.
+Added: As of March 31, 2022, we were in compliance with all such financial covenants.
We have and will continue to
have a substantial amount of indebtedness.
−Removed: At September 30, 2021, we had approximately $1,893.3 million of debt outstanding.
−Removed: consisted primarily of $1,703.5 million of securitization trust debt and $97.8 million of debt from warehouse lines of credit.
+Added: At March 31, 2022, we had approximately $2,036.7 million of debt outstanding.
+Added: Such debt consisted
+Added: primarily of $1,813.5 million of securitization trust debt and $147.0 million of debt from warehouse lines of credit.
Our securitization
−Removed: trust debt has decreased by $100.2 million while our warehouse lines of credit debt has decreased by $21.2 million since December 31,
+Added: trust debt has increased by $53.5 million while our warehouse lines of credit debt has increased by $41.4 million since December 31, 2021
(each net of deferred financing costs).
2 unchanged sentences
We had $26.8 million and $26.5 million in subordinated renewable
−Removed: notes outstanding at September 30, 2021 and December 31, 2020, respectively.
−Removed: On May 16, 2018, we completed a $40.0 million securitization
−Removed: of residual interests from previously issued securitizations.
−Removed: At September 30, 2021, $15.3 million of this residual interest financing
−Removed: debt remains outstanding.
−Removed: On June 30, 2021, we completed a $50.0 million securitization of residual interests from other previously issued
−Removed: securitizations.
−Removed: As of September 30, 2021, $50.0 million of this debt remains outstanding.
+Added: notes outstanding at March 31, 2022 and December 31, 2021, respectively.
+Added: On June 30, 2021, we completed a $50.0 million securitization
+Added: of residual interests from other previously issued securitizations.
+Added: As of March 31, 2022, $50.0 million of this debt remains outstanding.
Although we believe we are
27 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.