cphc20210930b_10q.htm
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM   10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED September 30, 2021 .
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _____ TO _____.
 ​
Commission File Number: 001-37858
 
 ​
 
CANTERBURY PARK HOLDING CORPORATION
(Exact Name of Registrant as Specified in Its Charter)
 
  Minnesota   47-5349765  
  (State or Other Jurisdiction of Incorporation or   (I.R.S. Employer  
  Organization)   Identification No.)  
 
  1100 Canterbury Road    
  Shakopee , MN 55379  
(Address of principal executive offices and zip code) ​
 
Securities registered pursuant Section 12(b) of the Act:
Title of Each Class
Trading Symbol
Name of each exchange on which registered
Common Stock Common stock, $.01 par value
CPHC
Nasdaq
 ​
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ​
  Yes ☒   No ☐  
 
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). ​
  Yes ☒   No ☐  
 
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.
  Large accelerated filer ☐   Accelerated filer ☐    
  Non-accelerated filer ☒   Smaller reporting company ☒ Emerging growth company ☐
 ​
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 ​
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2). ​
  Yes ☐   No ☒  
 
The Company had 4,796,253 shares of common stock, $.01 par value, outstanding as of November 1, 2021.
 
 
 
 
 
 
Canterbury Park Holding Corporation
INDEX
 ​
 
 
 
Page
 
 
 
 
PART   I.
FINANCIAL INFORMATION  
​
 
 
 
 
​
Item 1.
Financial Statements (unaudited) 
​
​
​
​
​
 
 
Condensed Consolidated Balance Sheets as of September 30, 2021 and December 31, 2020
2
​
​
​
​
​
​
Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2021 and 2020
3
​
​
​
​
​
​
Condensed Consolidated Statements of Stockholders’ Equity for the Three and Nine Months Ended September 30, 2021 and 2020
4
​
​
​
​
​
​
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2021 and 2020
5
​
​
​
​
​
​
Notes to Condensed Consolidated Financial Statements
7
​
​
​
​
 
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
19
 
 
 
 
 
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
27
 
 
 
 
 
Item 4.
Controls and Procedures
27
 
 
 
 
PART   II.
OTHER INFORMATION
​
 
 
 
 
 
Item 1.
Legal Proceedings
28
 
 
 
 
 
Item 1A.
Risk Factors
28
 
 
 
 
 
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
28
 
 
 
 
 
Item 3.
Defaults Upon Senior Securities
28
 
 
 
 
 
Item 4.
Mine Safety Disclosures
28
 
 
 
 
 
Item 5.
Other Information
28
 
 
 
 
 
Item 6.
Exhibits
29
 
 
 
 
 
Signatures
 
29
 ​
1
 
 
PART   1  – FINANCIAL INFORMATION
CANTERBURY PARK HOLDING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
 
    (Unaudited)
         
    September 30,
    December 31,
 
    2021
    2020
 
ASSETS
               
                 
CURRENT ASSETS
               
Cash and cash equivalents
  $ 9,233,275     $ —  
Restricted cash
    4,492,739       4,471,712  
Accounts receivable, net of allowance of $ 19,250 for both periods
    1,986,943       231,255  
Inventory
    238,366       218,791  
Prepaid expenses
    495,765       498,642  
Income taxes receivable
    2,796,110       4,031,621  
Total current assets
    19,243,198       9,452,021  
                 
LONG-TERM ASSETS
               
Deposits
    49,500       49,500  
Other prepaid expenses
    64,054       —  
TIF receivable
    12,359,321       11,888,570  
Related party receivable
    2,031,769       1,541,910  
Operating lease right-of-use assets
    22,785       45,057  
Equity investment
    6,072,397       7,515,108  
Land held for development
    2,797,283       4,805,417  
Property, plant, and equipment, net
    34,157,214       33,507,204  
TOTAL ASSETS
  $ 76,797,521     $ 68,804,787  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
                 
CURRENT LIABILITIES
               
Accounts payable
    3,732,851       2,953,586  
Card Casino accruals
    2,870,244       2,327,994  
Accrued wages and payroll taxes
    2,052,997       1,150,102  
Accrued property taxes
    971,859       804,817  
Deferred revenue
    844,224       435,866  
Payable to horsepersons
    1,037,763       2,374,696  
Current portion of finance lease obligations
    26,727       25,749  
Current portion of operating lease obligations
    22,785       22,271  
Total current liabilities
    11,559,450       10,095,081  
                 
LONG-TERM LIABILITIES
               
Deferred income taxes
    7,347,700       7,347,700  
Investee losses in excess of equity investment
    521,609       —  
Finance lease obligations, net of current portion
    25,864       46,035  
Operating lease obligations, net of current portion
    —       22,786  
Total long-term liabilities
    7,895,173       7,416,521  
TOTAL LIABILITIES
    19,454,623       17,511,602  
                 
STOCKHOLDERS’ EQUITY
               
Common stock, $ .01 par value, 10,000,000 shares authorized, 4,796,253 and 4,748,012 respectively, shares issued and outstanding
    47,962       47,480  
Additional paid-in capital
    24,504,580       23,631,618  
Retained earnings
    32,790,356       27,614,087  
Total stockholders’ equity
    57,342,898       51,293,185  
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
  $ 76,797,521     $ 68,804,787  
 
See notes to condensed consolidated financial statements.
 
2
 
 
 
CANTERBURY PARK HOLDING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
 ​
 
 
Three Months Ended September 30,
 
 
Nine Months Ended September 30,
 
 
 
2021
 
 
2020
 
 
2021
 
 
2020
 
OPERATING REVENUES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pari-mutuel
 
$
4,300,570
 
 
$
4,184,533
 
 
$
8,999,154
 
 
$
6,901,142
 
Card Casino
 
 
10,452,206
 
 
 
7,191,607
 
 
 
27,207,088
 
 
 
15,547,974
 
Food and beverage
 
 
3,475,027
 
 
 
861,723
 
 
 
5,119,588
 
 
 
2,091,855
 
Other
 
 
3,119,531
 
 
 
1,062,151
 
 
 
5,118,864
 
 
 
2,475,857
 
Total Net Revenues
 
 
21,347,334
 
 
 
13,300,014
 
 
 
46,444,694
 
 
 
27,016,828
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING EXPENSES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purse expense
 
 
2,906,225
 
 
 
2,389,068
 
 
 
6,346,172
 
 
 
4,094,136
 
Minnesota Breeders’ Fund
 
 
318,938
 
 
 
268,887
 
 
 
808,096
 
 
 
582,058
 
Other pari-mutuel expenses
 
 
231,358
 
 
 
253,665
 
 
 
755,120
 
 
 
533,205
 
Salaries and benefits
 
 
6,399,950
 
 
 
5,449,631
 
 
 
16,054,814
 
 
 
12,920,833
 
Cost of food and beverage and other sales
 
 
1,178,346
 
 
 
425,296
 
 
 
1,938,677
 
 
 
1,060,335
 
Depreciation and amortization
 
 
730,164
 
 
 
655,003
 
 
 
2,113,917
 
 
 
2,065,496
 
Utilities
 
 
633,009
 
 
 
512,315
 
 
 
1,299,688
 
 
 
1,004,947
 
Advertising and marketing
 
 
1,095,788
 
 
 
108,628
 
 
 
1,525,844
 
 
 
330,792
 
Professional and Contracted Services
 
 
1,533,804
 
 
 
1,026,140
 
 
 
3,372,138
 
 
 
2,608,869
 
Loss on disposal of assets
 
 
-
 
 
 
13,407
 
 
 
-
 
 
 
13,407
 
Other operating expenses
 
 
1,933,761
 
 
 
1,143,359
 
 
 
3,743,240
 
 
 
2,925,019
 
Total Operating Expenses
 
 
16,961,343
 
 
 
12,245,399
 
 
 
37,957,706
 
 
 
28,139,097
 
Gain on sale/transfer of land
 
 
-
 
 
 
2,275,458
 
 
 
263,581
 
 
 
2,275,458
 
INCOME FROM OPERATIONS
 
 
4,385,991
 
 
 
3,330,073
 
 
 
8,750,569
 
 
 
1,153,189
 
OTHER (LOSS) INCOME
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss from equity investment
 
 
( 685,741
)
 
 
( 511,616
)
 
 
( 1,964,321
)
 
 
( 661,255
)
Interest income, net
 
 
180,357
 
 
 
168,552
 
 
 
524,757
 
 
 
501,600
 
Net Other (Loss) Income
 
 
( 505,384
)
 
 
( 343,064
)
 
 
( 1,439,564
)
 
 
( 159,655
)
INCOME BEFORE INCOME TAXES
 
 
3,880,607
 
 
 
2,987,009
 
 
 
7,311,005
 
 
 
993,534
 
INCOME TAX EXPENSE
 
 
( 1,123,209
)
 
 
( 1,137,997
)
 
 
( 2,133,030
)
 
 
( 70,498
)
NET INCOME
 
$
2,757,398
 
 
$
1,849,012
 
 
$
5,177,975
 
 
$
923,036
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per share
 
$
0.58
 
 
$
0.39
 
 
$
1.09
 
 
$
0.20
 
Diluted earnings per share
 
$
0.58
 
 
$
0.39
 
 
$
1.09
 
 
$
0.20
 
Weighted Average Basic Shares Outstanding
 
 
4,786,283
 
 
 
4,708,966
 
 
 
4,769,201
 
 
 
4,688,282
 
Weighted Average Diluted Shares
 
 
4,786,283
 
 
 
4,708,966
 
 
 
4,769,203
 
 
 
4,691,378
 
 ​
See notes to condensed consolidated financial statements.
 
3
 
 
 
CANTERBURY PARK HOLDING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS ’ EQUITY
(Unaudited)
 
For the three months ended September 30, 2021
 
 
 
Number of
 
 
Common
 
 
Additional
 
 
Retained
 
 
 
 
 
 
 
Shares
 
 
Stock
 
 
Paid-in Capital
 
 
Earnings
 
 
Total
 
Balance at June 30, 2021
 
 
4,786,173
 
 
$
47,861
 
 
$
24,200,481
 
 
$
30,032,958
 
 
$
54,281,300
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation
 
 
—
 
 
 
—
 
 
 
130,623
 
 
 
—
 
 
 
130,623
 
401(K) stock match
 
 
10,080
 
 
 
101
 
 
 
173,476
 
 
 
—
 
 
 
173,577
 
Net income
 
 
—
 
 
 
—
 
 
 
—
 
 
 
2,757,398
 
 
 
2,757,398
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at September 30, 2021
 
 
4,796,253
 
 
$
47,962
 
 
$
24,504,580
 
 
$
32,790,356
 
 
$
57,342,898
 
 
For the nine months ended September 30, 2021
 
 
 
Number of
 
 
Common
 
 
Additional
 
 
Retained
 
 
 
 
 
 
 
Shares
 
 
Stock
 
 
Paid-in Capital
 
 
Earnings
 
 
Total
 
Balance at December 31, 2020
 
 
4,748,012
 
 
$
47,480
 
 
$
23,631,618
 
 
$
27,614,087
 
 
$
51,293,185
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercise of stock options
 
 
3,654
 
 
 
36
 
 
 
48,562
 
 
 
—
 
 
 
48,598
 
Stock-based compensation
 
 
—
 
 
 
—
 
 
 
400,215
 
 
 
—
 
 
 
400,215
 
Dividend distribution
 
 
—
 
 
 
—
 
 
 
—
 
 
 
( 1,706
)
 
 
( 1,706
)
401(K) stock match
 
 
24,700
 
 
 
247
 
 
 
396,480
 
 
 
—
 
 
 
396,727
 
Issuance of deferred stock awards
 
 
14,597
 
 
 
146
 
 
 
( 26,094
)
 
 
—
 
 
 
( 25,948
)
Shares issued under Employee Stock Purchase Plan
 
 
5,290
 
 
 
53
 
 
 
53,799
 
 
 
—
 
 
 
53,852
 
Net income
 
 
—
 
 
 
—
 
 
 
—
 
 
 
5,177,975
 
 
 
5,177,975
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at September 30, 2021
 
 
4,796,253
 
 
$
47,962
 
 
$
24,504,580
 
 
$
32,790,356
 
 
$
57,342,898
 
 
For the three months ended September 30, 2020
 
 
 
Number of
 
 
Common
 
 
Additional
 
 
Retained
 
 
 
 
 
 
 
Shares
 
 
Stock
 
 
Paid-in Capital
 
 
Earnings
 
 
Total
 
Balance at June 30, 2020
 
 
4,706,814
 
 
$
47,068
 
 
$
23,096,660
 
 
$
25,626,591
 
 
$
48,770,319
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation
 
 
 
 
 
 
—
 
 
 
203,966
 
 
 
—
 
 
 
203,966
 
Dividend distribution
 
 
—
 
 
 
—
 
 
 
—
 
 
 
( 495
)
 
 
( 495
)
401(K) stock match
 
 
9,657
 
 
 
97
 
 
 
118,202
 
 
 
—
 
 
 
118,299
 
Issuance of deferred stock awards
 
 
2,354
 
 
 
23
 
 
 
( 23
)
 
 
—
 
 
 
—
 
Net Income
 
 
—
 
 
 
—
 
 
 
—
 
 
 
1,849,012
 
 
 
1,849,012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at September 30, 2020
 
 
4,718,825
 
 
$
47,188
 
 
$
23,418,805
 
 
$
27,475,108
 
 
$
50,941,101
 
 
For the nine months ended September 30, 2020
 
 
 
Number of
 
 
Common
 
 
Additional
 
 
Retained
 
 
 
 
 
 
 
Shares
 
 
Stock
 
 
Paid-in Capital
 
 
Earnings
 
 
Total
 
Balance at December 31, 2019
 
 
4,644,522
 
 
$
46,445
 
 
$
22,733,933
 
 
$
26,635,732
 
 
$
49,416,110
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercise of stock options
 
 
24,250
 
 
 
242
 
 
 
200,548
 
 
 
—
 
 
 
200,790
 
Other share retirements
 
 
( 9,920
)
 
 
( 99
)
 
 
( 44,587
)
 
 
( 79,512
)
 
 
( 124,198
)
Stock-based compensation
 
 
—
 
 
 
—
 
 
 
271,631
 
 
 
—
 
 
 
271,631
 
Dividend distribution
 
 
—
 
 
 
—
 
 
 
—
 
 
 
( 4,148
)
 
 
( 4,148
)
401(K) stock match
 
 
28,154
 
 
 
282
 
 
 
293,693
 
 
 
—
 
 
 
293,975
 
Issuance of deferred stock awards
 
 
27,917
 
 
 
279
 
 
 
( 72,659
)
 
 
—
 
 
 
( 72,380
)
Shares issued under Employee Stock Purchase Plan
 
 
3,902
 
 
 
39
 
 
 
36,246
 
 
 
—
 
 
 
36,285
 
Net Income
 
 
—
 
 
 
—
 
 
 
—
 
 
 
923,036
 
 
 
923,036
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at September 30, 2020
 
 
4,718,825
 
 
$
47,188
 
 
$
23,418,805
 
 
$
27,475,108
 
 
$
50,941,101
 
 
See notes to condensed consolidated financial statements.
 
4
 
 
 
CANTERBURY PARK HOLDING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
 
 
Nine Months Ended September 30,
 
 
 
2021
 
 
2020
 
Operating Activities:
 
 
 
 
 
 
 
 
Net income
 
$
5,177,975
 
 
$
923,036
 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
 
Depreciation
 
 
2,113,917
 
 
 
2,065,496
 
Stock-based compensation expense
 
 
400,215
 
 
 
271,631
 
Stock-based employee match contribution
 
 
396,727
 
 
 
293,975
 
Deferred income taxes
 
 
—
 
 
 
1,530,900
 
Gain on sale/transfer of land
 
 
( 263,581
)
 
 
( 2,275,458
)
Loss on disposal of assets
 
 
—
 
 
 
13,407
 
Loss from equity investment
 
 
1,964,321
 
 
 
661,255
 
Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
Accounts receivable
 
 
( 1,755,688
)
 
 
( 1,294,522
)
Other assets
 
 
( 80,753
)
 
 
177,773
 
Income taxes receivable/payable
 
 
1,235,511
 
 
 
( 1,418,738
)
Operating lease right-of-use assets
 
 
22,272
 
 
 
27,713
 
Operating lease liabilities
 
 
( 22,272
)
 
 
( 27,713
)
Accounts payable
 
 
580,871
 
 
 
( 739,214
)
Deferred revenue
 
 
408,358
 
 
 
( 940,097
)
Card Casino accruals
 
 
542,250
 
 
 
682,508
 
Accrued wages and payroll taxes
 
 
902,895
 
 
 
( 467,230
)
Accrued property taxes
 
 
167,042
 
 
 
213,812
 
Payable to horsepersons
 
 
( 1,336,933
)
 
 
981,113
 
Net cash provided by operating activities
 
 
10,453,127
 
 
 
679,647
 
 
 
 
 
 
 
 
 
 
Investing Activities:
 
 
 
 
 
 
 
 
Additions to property, plant, and equipment
 
 
( 2,582,770
)
 
 
( 1,432,770
)
Proceeds from sale of land
 
 
2,288,952
 
 
 
—
 
Increase in TIF receivable
 
 
( 470,751
)
 
 
( 750,983
)
(Increase) decrease in related party receivable
 
 
( 489,859
)
 
 
2,023,372
 
Proceeds from sale of investments
 
 
—
 
 
 
103,886
 
Net cash used in investing activities
 
 
( 1,254,428
)
 
 
( 56,495
)
 
 
 
 
 
 
 
 
 
Financing Activities:
 
 
 
 
 
 
 
 
Proceeds from issuance of common stock
 
 
102,450
 
 
 
112,876
 
Payments against line of credit
 
 
—
 
 
 
( 5,866,416
)
Borrowings on line of credit
 
 
—
 
 
 
5,866,416
 
Cash dividend paid to shareholders
 
 
( 1,706
)
 
 
( 328,586
)
Payments for taxes related to net share settlement of equity awards
 
 
( 25,948
)
 
 
( 72,380
)
Principal payments on finance lease
 
 
( 19,193
)
 
 
( 18,260
)
Net cash provided by (used in) financing activities
 
 
55,603
 
 
 
( 306,350
)
 
 
 
 
 
 
 
 
 
Net increase in cash, cash equivalents, and restricted cash
 
 
9,254,302
 
 
 
316,802
 
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and restricted cash at beginning of period
 
 
4,471,712
 
 
 
3,927,098
 
 
 
 
 
 
 
 
 
 
Cash, cash equivalents, and restricted cash at end of period
 
$
13,726,014
 
 
$
4,243,900
 
 
5
 
 
CANTERBURY PARK HOLDING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(Unaudited)
 ​
Schedule of non-cash investing and financing activities
 
 
 
 
 
 
 
 
Additions to buildings and equipment funded through accounts payable
 
$
198,000
 
 
$
72,000
 
Transfer of future TIF reimbursed costs from PP&E
 
 
471,000
 
 
 
899,000
 
Transfer of assets to Doran Canterbury II
 
 
—
 
 
 
1,786,997
 
Transfer of assets to Canterbury DBSV
 
 
—
 
 
 
2,133,618
 
 
 
 
 
 
 
 
 
 
Supplemental disclosure of cash flow information:
 
 
 
 
 
 
 
 
Income taxes paid
 
$
1,220,000
 
 
$
80,000
 
Interest paid
 
 
2,000
 
 
 
39,000
 
 ​
See notes to condensed consolidated financial statements.
 
6
 
 
CANTERBURY PARK HOLDING CORPORATION AND SUBSIDIARIES
NOTES   TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
 
1.     OVERVIEW AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Business  – Canterbury Park Holding Corporation’s (the “Company,” “we,” “our,” or “us”) Racetrack operations are conducted at facilities located in Shakopee, Minnesota, approximately 25 miles southwest of downtown Minneapolis. In May  1994, the Company commenced year-round horse racing simulcast operations and hosted the first annual live race meet during the summer of 1995. The Company’s live racing operations are a seasonal business as it typically hosts live race meets each year from May  until September. The Company earns additional pari-mutuel revenue by televising its live racing to out-of-state racetracks around the country. Canterbury Park’s Card Casino typically operates 24 hours a day, seven  days a week and is limited by Minnesota State law to conducting card play on a maximum of 80 tables. The Card Casino currently offers a variety of poker and table games. The Company’s three largest sources of revenues are from Card Casino operations, pari-mutuel operations, and food and beverage sales. The Company also derives revenues from related services and activities, such as admissions, advertising signage, publication sales, and from other entertainment events and activities held at the Racetrack. Additionally, the Company is developing underutilized land surrounding the Racetrack in a project known as Canterbury Commons™, with approximately 140 acres originally designated as underutilized. The Company is pursuing several mixed-use development opportunities for this land, directly and through joint ventures.
 
Basis of Presentation and Preparation  – The accompanying condensed consolidated financial statements include the accounts of the Company (Canterbury Park Holding Corporation and its direct and indirect subsidiaries Canterbury Park Entertainment, LLC; Canterbury Park Concessions, Inc.; and Canterbury Development, LLC). Intercompany accounts and transactions have been eliminated. The preparation of these condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in these condensed consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates.
 
These condensed consolidated financial statements and accompanying notes should be read in conjunction with the Company’s annual consolidated financial statements and the notes thereto for the fiscal year ended December 31, 2020 , included in its Annual Report on Form  10 -K (the “ 2020 Form  10 -K”).
 
The condensed consolidated balance sheets and the related condensed consolidated statements of operations, stockholders’ equity, and the cash flows for the periods ended September 30, 2021 and 2020 have been prepared by Company management. In the opinion of management, all adjustments (which include only normal recurring adjustments, except where noted) necessary to present fairly the financial position, results of operations, statement of stockholders’ equity, and cash flows at September 30, 2021 and 2020 and for the periods then ended have been made.
 
Summary of Significant Accounting Policies – A detailed description of our significant accounting policies can be found in our most recent Annual Report on the 2020 Form 10 -K. There were no material changes in significant accounting policies during the three and nine months ended September 30, 2021 .
 
Restricted Cash  – Restricted cash represents refundable deposits and amounts due to horsemen for purses, stakes and awards, and amounts accumulated in card game progressive jackpot pools, the player pool and poker promotional fund to be used to repay card players in the form of promotions, giveaways, prizes, or by other means. 
 
Deferred Revenue  – Deferred revenue includes advance sales related to racing, events and corporate partnerships. Revenue from these advance billings is recognized when the related event occurs or services have been performed. Deferred revenue also includes advanced Cooperative Marketing Agreement (“CMA”) promotional funds, for which revenue is recognized when expenses are incurred.
 
Payable to Horsepersons   - The Minnesota Pari-mutuel Horse Racing Act requires the Company to segregate a portion of funds (recorded as purse expense in the statements of operations) received from Card Casino operations and wagering on simulcast and live horse races, for future payment as purses for live horse races or other uses of the horsepersons’ association. Pursuant to an agreement with the Minnesota Horsemen’s Benevolent and Protective Association (“MHBPA”), the Company transferred into a trust account or paid directly to the MHBPA, $ 6,566,000 and $ 2,885,000 for the nine months ended September 30, 2021 and 2020 , respectively, related to thoroughbred races. Minnesota Statutes provide that amounts transferred into the trust account are the property of the trust and not of the Company, and therefore these amounts are not recorded on the Company’s Condensed Consolidated Balance Sheet.
 
7
 
 
Revenue Recognition  – The Company’s primary revenues with customers consist of Card Casino operations, pari-mutuel wagering on simulcast and live horse races, and food and beverage transactions. We determine revenue recognition through the following steps:
 
  ●
Identification of the contract, or contracts, with a customer
  ●
Identification of the performance obligations in the contract
  ●
Determination of the transaction price
  ●
Allocation of the transaction price to the performance obligation in the contract
  ●
Recognition of revenue when, or as, we satisfy a performance obligation
 
The transaction price for a Card Casino contract is a set percentage of wagers and is recognized at the time that the wagering process is complete. The transaction price for pari-mutuel wagering is the commission received on a wager, exclusive of any track fees and is recognized upon occurrence of the live race that is presented for wagering and after that live race is made official by the respective state’s racing regulatory body. The transaction price for food and beverage contracts is the net amount collected from the customer for these goods. Food and beverage services have been determined to be separate, stand-alone performance obligations and the transaction price is recorded as revenue as the good is transferred to the customer when delivery is made.
 
Contracts for Card Casino operations and pari-mutuel wagering involve two performance obligations for those customers earning points under the Company’s loyalty program and a single performance obligation for customers who do not participate in the program. The Company applies a practical expedient by accounting for its gaming contracts on a portfolio basis as these wagers have similar characteristics and the Company reasonably expects the effects on the financial statements of applying the revenue recognition guidance to the portfolio would not differ materially from what would result if the guidance were applied on an individual wagering contract. For purposes of allocating the transaction price in a wagering contract between the wagering performance obligation and the obligation associated with the loyalty points earned, the Company allocates an amount to the loyalty point contract liability based on the stand-alone redemption value of the points earned, which is determined by the value of a point that can be redeemed for a cash voucher, food and beverage voucher, racing admission, valet parking, or racing forms. Based on past experience, the majority of customers redeem their points for cash vouchers. Therefore, there are no further performance obligations by the Company.
 
We have two general types of liabilities related to contracts with customers: ( 1 ) our MVP Loyalty Program and ( 2 ) outstanding chip liability. These are included in the line item Card Casino accruals on the consolidated balance sheet. We defer the full retail value of these complimentary reward items until the future revenue transaction occurs.
 
The Company offers certain promotional allowances at no charge to patrons who participate in its player rewards program.
 
We evaluate our on-track revenue, export revenue (as described below), and import revenue (as described below) contracts to determine whether we are acting as the principal or as the agent when providing services, to determine if we should report revenue on a gross or net basis. An entity acts as a principal if it controls a specified service before that service is transferred to a customer.
 
For on-track revenue and “import revenue,” that is revenue we generate for racing held elsewhere that our patrons wager on, we are entitled to retain a commission for providing a wagering service to our customers. For these arrangements, we are the principal because we control the wagering service; therefore, any charges, including simulcast fees, we incur for delivering the wagering service are presented as operating expenses.
 
For “export revenue,” when the wagering occurs outside our premises, our customer is the third party wagering site such as a racetrack, Off Track Betting (“OTB”), or advance deposit wagering (“ADW”) provider. Therefore, the revenue we recognize for export revenue is the simulcast host fee we earn for exporting our racing signal to the third party wagering site.
 
For the nine  months ended September 30, 2021, the Company recorded as other revenue $ 515,000 of COVID- 19 relief grants, including a lump sum grant of $ 500,000 from the Convention Center Relief Grant Program, which is overseen by the Minnesota Department of Employment and Economic Development. There were no grants received in the three months ended September 30, 2021 or 2020, or the nine months ended September 30, 2020.
 
8
 
 
 
2.     STOCK-BASED COMPENSATION
 
Long Term Incentive Plan and Award of Deferred Stock
 
The Long Term Incentive Plan (the “LTI Plan”) authorizes the grant of Long Term Incentive Awards that provide an opportunity to Named Executive Officers (“NEOs”) and other Senior Executives to receive a payment in cash or shares of the Company’s common stock to the extent of achievement at the end of a period greater than one  year (the “Performance Period”) as compared to Performance Goals established at the beginning of the Performance Period. Currently, there is one  award outstanding for the three -year period ending December  31,   2021. Beginning in 2020, and as a result of the COVID- 19 Pandemic, the Company temporarily suspended the granting of performance awards under its LTI Plan until there is more certainty about the Company’s future operations, and instead granted deferred stock awards designed to retain NEOs and other Senior Executives in lieu of LTI Plan awards for 2020 and  2021.  
 
Board of Directors Stock Option, Deferred Stock Awards, and Restricted Stock Grants
 
The Company’s Stock Plan currently authorizes annual grants of restricted stock, deferred stock, stock options, or any combination of the three, to non-employee members of the Board of Directors at the time of the Company’s annual shareholders’ meeting as determined by the Board prior to each such meeting. Deferred stock awards represent the right to receive shares of the Company's common stock upon vesting. Options granted under the Plan generally expire 10  years after the grant date. Restricted stock and deferred stock grants to non-employee directors generally vest 100 % one  year after the date of the annual meeting at which they were granted, are subject to restrictions on resale for an additional year, and are subject to forfeiture if a board member terminates his or her board service prior to the shares vesting. The unvested deferred stock awards outstanding as of September 30, 2021  to our non-employee directors consisted of 10,710  shares with a weighted average fair value per share of $ 14.00 . There were no unvested restricted stock or stock options outstanding at September 30, 2021 .
 
Employee Deferred Stock Awards
 
The Company's Stock Plan permits its Compensation Committee to grant stock-based awards, including deferred stock awards, to key employees and non-employee directors. The Company has made deferred stock grants that vest over one to three years. 
 
During the nine months ended September 30, 2021, the Company granted employees deferred stock awards totaling 27,900 shares of common stock, with a vesting term of approximately three years and a fair value of $ 13.33 per share. During the nine months ended September 30, 2020, the Company granted employees deferred stock awards totaling 47,000 shares of common stock with a fair value of $ 11.07 per share. The vesting schedule of the awards is as follows: (i) 60 % vesting and being issued in December 2020, ( ii) 20 % vesting and being issued in March 2022, and (iii) 20 % vesting and being issued in March 2023. 
 
Employee deferred stock transactions during the nine months ended September 30, 2021 are summarized as follows: 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
Average
 
 
 
Deferred
 
 
Fair Value
 
 
 
Stock
 
 
Per Share
 
Non-Vested Balance, December 31, 2020
 
 
18,800
 
 
$
11.07
 
Granted
 
 
27,900
 
 
 
13.33
 
Vested
 
 
—
 
 
 
—
 
Forfeited
 
 
( 3,300
)
 
 
11.69
 
Non-Vested Balance, September 30, 2021
 
 
43,400
 
 
$
12.48
 
 
Stock-based compensation expense related to the LTI Plan, deferred stock awards, and restricted stock awards is included on the Condensed Consolidated Statements of Operations and totaled approximately $ 400,000 and $ 272,000 for the nine months ended September 30, 2021 and 2020 , respectively, and approximately $ 131,000  and $ 204,000 for the three months ended September 30, 2021 and 2020, respectively. 
 
Stock Option Grants
 
The Company has granted incentive stock options to employees pursuant to the Company’s Stock Plan with an exercise price equal to the market price on the date of grant. The options vest over a 42 -month period and expire 10  years from the date of the grant.
 
9
 
 
A summary of stock option activity as of September 30, 2021 and changes during the nine  months then ended is presented below:
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
Average
 
 
 
 
 
 
 
 
 
 
 
Average
 
 
Remaining
 
 
Aggregate
 
 
 
Number of
 
 
Exercise
 
 
Contractual
 
 
Grant Date
 
Stock Options
 
Options
 
 
Price
 
 
Term (in years)
 
 
Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at January 1, 2021
 
 
9,000
 
 
$
13.30
 
 
 
 
 
 
 
 
 
Granted
 
 
-
 
 
 
-
 
 
 
 
 
 
 
 
 
Exercised
 
 
( 3,654
)
 
 
13.30
 
 
 
 
 
 
 
 
 
Expired/Forfeited
 
 
( 5,346
)
 
 
13.30
 
 
 
 
 
 
 
 
 
Outstanding at September 30, 2021
 
 
-
 
 
$
-
 
 
 
-
 
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercisable at September 30, 2021
 
 
-
 
 
$
-
 
 
 
-
 
 
$
-
 
 ​ 
 
3.     NET INCOME PER SHARE COMPUTATIONS
 
The following is a reconciliation of the numerator and denominator of the earnings per common share computations for the three and nine months ended September 30, 2021 and 2020 :
 ​
 
 
Three Months Ended September 30,
 
 
Nine Months Ended September 30,
 
 
 
2021
 
 
2020
 
 
2021
 
 
2020
 
Net income (numerator) amounts used for basic and diluted per share computations:
 
$
2,757,398
 
 
$
1,849,012
 
 
$
5,177,975
 
 
$
923,036
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares (denominator) of common stock outstanding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
4,786,283
 
 
 
4,708,966
 
 
 
4,769,201
 
 
 
4,688,282
 
Plus dilutive effect of stock options
 
 
—
 
 
 
—
 
 
 
2
 
 
 
3,096
 
Diluted
 
 
4,786,283
 
 
 
4,708,966
 
 
 
4,769,203
 
 
 
4,691,378
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income per common share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
0.58
 
 
$
0.39
 
 
$
1.09
 
 
$
0.20
 
Diluted
 
 
0.58
 
 
 
0.39
 
 
 
1.09
 
 
 
0.20
 
 ​
Options to purchase 9,000 shares of common stock at an average price of $ 13.30 per share were outstanding but not included in the computation of diluted net income per share for the three months ended September 30, 2020 because the exercise price of the options exceeded the market price of the Company’s common stock at September 30, 2020. There were no out-of-the money stock options at September 30, 2021.
 
 
4.     GENERAL CREDIT AGREEMENT
 
The Company has a general credit and security agreement with a financial institution, which provides a revolving credit line up to $ 10,000,000  and allows for letters of credit in the aggregate amount of up to $ 2,000,000  to be issued under the credit agreement. As of September 30, 2021 , the bank issued a $ 1,250,000 letter of credit on behalf of the Company and therefore, the Company has an available credit line up to $ 8,750,000 . The line of credit is collateralized by all receivables, inventory, equipment, and general intangibles of the Company. The line of credit also includes collateral in the form of a Mortgage, Security Agreement, Fixture Financing Statement and Assignment of Leases and Rents. As of September 30, 2021 , the outstanding balance on the line of credit was $0.
 
10
 
 
 
5.     OPERATING SEGMENTS
 
The Company has four reportable operating segments: horse racing, Card Casino, food and beverage, and development. The horse racing segment primarily represents simulcast and live horse racing operations. The Card Casino segment represents operations of Canterbury Park’s Card Casino. The food and beverage segment represents food and beverage operations provided during simulcast and live racing, in the Card Casino, and during special events. The development segment represents our real estate development operations. The Company’s reportable operating segments are strategic business units that offer different products and services. They are managed separately because the segments differ in the nature of the products and services provided as well as process to produce those products and services. The Minnesota Racing Commission regulates the horse racing and Card Casino segments.
 
Depreciation, interest, and income taxes are allocated to the segments, but no allocation is made to the food and beverage segment for shared facilities. However, the food and beverage segment pays approximately 25 % of gross revenues earned on live racing and special event days to the horse racing segment for use of the facilities. Starting in  2020, the food and beverage segment has not paid a commission to the horse racing segment subsequent to the Company's first temporary shutdown of operations starting March 16, 2020. 
 
The following tables represent a disaggregation of revenues from contracts with customers along with the Company’s operating segments (in 000’s ):
 ​
 
 
Nine Months Ended September 30, 2021
 
 
 
Horse Racing
 
 
Card Casino
 
 
Food and Beverage
 
 
Development
 
 
Total
 
Net revenues from external customers
 
$
13,815
 
 
$
27,207
 
 
$
5,423
 
 
$
—
 
 
$
46,445
 
Intersegment revenues
 
 
25
 
 
 
—
 
 
 
553
 
 
 
—
 
 
 
578
 
Net interest income
 
 
1
 
 
 
—
 
 
 
—
 
 
 
524
 
 
 
525
 
Depreciation
 
 
1,887
 
 
 
75
 
 
 
152
 
 
 
—
 
 
 
2,114
 
Segment income (loss) before income taxes
 
 
94
 
 
 
7,193
 
 
 
1,417
 
 
 
( 1,400
)
 
 
7,304
 
Segment tax expense (benefit)
 
 
30
 
 
 
2,099
 
 
 
413
 
 
 
( 409
)
 
 
2,133
 
 
 
 
September 30, 2021
 
Segment Assets
 
$
44,509
 
 
$
2,801
 
 
$
26,888
 
 
$
26,773
 
 
$
100,971
 
 ​
 
 
Nine Months Ended September 30, 2020
 
 
 
Horse Racing
 
 
Card Casino
 
 
Food and Beverage
 
 
Development
 
 
Total
 
Net revenues from external customers
 
$
9,284
 
 
$
15,548
 
 
$
2,161
 
 
$
24
 
 
$
27,017
 
Intersegment revenues
 
 
72
 
 
 
—
 
 
 
374
 
 
 
—
 
 
 
446
 
Net interest (expense) income
 
 
( 36
)
 
 
—
 
 
 
—
 
 
 
538
 
 
 
502
 
Depreciation
 
 
1,491
 
 
 
411
 
 
 
163
 
 
 
—
 
 
 
2,065
 
Segment (loss) income before income taxes
 
 
( 2,697
)
 
 
3,322
 
 
 
( 528
)
 
 
1,968
 
 
 
2,065
 
Segment tax (benefit) expense
 
 
( 267
)
 
 
235
 
 
 
( 37
)
 
 
139
 
 
 
70
 
 
 
 
December 31, 2020
 
Segment Assets
 
$
35,620
 
 
$
3,027
 
 
$
24,862
 
 
$
29,475
 
 
$
92,984
 
 ​
11
 
 
The following are reconciliations of reportable segment revenues, income before income taxes, and assets, to the Company’s consolidated totals (in 000’s ):
 ​
 
 
Nine Months Ended September 30,
 
 
 
2021
 
 
2020
 
Revenues
 
 
 
 
 
 
 
 
Total net revenue for reportable segments
 
$
47,023
 
 
$
27,463
 
Elimination of intersegment revenues
 
 
( 578
)
 
 
( 446
)
Total consolidated net revenues
 
$
46,445
 
 
$
27,017
 
 ​
Income before income taxes
 
 
 
 
 
 
 
 
Total segment income before income taxes
 
$
7,304
 
 
$
2,065
 
Elimination of intersegment (income) loss before income taxes
 
 
7
 
 
 
( 1,071
)
Total consolidated income before income taxes
 
$
7,311
 
 
$
994
 
 ​
 
 
September 30,
 
 
December 31,
 
 
 
2021
 
 
2020
 
Assets
 
 
 
 
 
 
 
 
Total assets for reportable segments
 
$
100,971
 
 
$
92,984
 
Elimination of intercompany balances
 
 
( 24,173
)
 
 
( 24,179
)
Total consolidated assets
 
$
76,798
 
 
$
68,805
 
 ​ ​ 
 
6.     COMMITMENTS AND CONTINGENCIES
 
In accordance with an Earn Out Promissory Note given to the prior owner of the Racetrack as part of the consideration paid by the Company to acquire the Racetrack in 1994, if (i) off-track betting becomes legally permissible in the State of Minnesota and (ii) the Company begins to conduct off-track betting with respect to or in connection with its operations, the Company will be required to pay to the IMR Fund, L.P. the greater of (a) $ 700,000 per Operating Year, as defined, or (b)  20 % of the Net Pretax Profit, as defined for each of five operating years. At this time, management believes that the likelihood that these two conditions will be met and that the Company would be required to pay these amounts is remote. At the date (if any) that these two conditions are met, the five minimum payments would be discounted back to their present value and the sum of those discounted payments would be capitalized as part of the purchase price in accordance with GAAP. The purchase price will be further increased if payments become due under the “20% of Net Pretax Profit” calculation. The first payment would be due 90  days after the end of the third Operating Year in which off-track betting is conducted by the Company. Remaining payments would be made within 90  days of the end of each of the next four Operating Years.
 
The Company entered into a Cooperative Marketing Agreement (the “CMA”) with the Shakopee Mdewakanton Sioux Community (“SMSC”), which became effective March  4, 2012, was amended in the first quarter of each of 2015, 2016, 2017, 2018, and in June 2020 ( as described below in Note 7 ) and will expire on December  31, 2022. The CMA contains certain covenants that, if breached, would trigger an obligation to repay a specified amount related to such covenant. At this time, management believes it unlikely that any breach of a covenant will occur, and that therefore the possibility that the Company will be required to pay the specified amount related to any covenant breach is remote.
 
The Company is periodically involved in various claims and legal actions arising in the normal course of business. Management believes that the resolution of any pending claims and legal actions at September 30, 2021 and as of the date of this report, will not have a material impact on the Company’s consolidated financial positions or results of operations.
 
In August 2018, the Company entered into a Contract for Private Redevelopment with the City of Shakopee in connection with a Tax Increment Financing District (“TIF District”). The Company is obligated to construct certain infrastructure improvements within the TIF District, and will be reimbursed by the City of Shakopee by future tax increment revenue generated from the developed property. The total amount of funding that Canterbury will be paid as reimbursement under the TIF program for these improvements is not guaranteed and will depend on future tax revenues generated from the developed property. 
 ​
12
 
 
 
7.     COOPERATIVE MARKETING AGREEMENT
 
As discussed above in Note  6, on March  4, 2012, the Company entered into the CMA with the SMSC. The primary purpose of the CMA is to increase purses paid during live horse racing at Canterbury Park’s Racetrack in order to strengthen Minnesota’s thoroughbred and quarter horse industry. Under the CMA, as amended, this is achieved through “Purse Enhancement Payments to Horsemen” paid directly to the MHBPA. These payments have no direct impact on the Company’s consolidated financial statements or operations.
 
Because the Company conducted a more limited 2020 live race meet due to the COVID- 19 Pandemic, the Company and SMSC entered into the Fifth Amendment Agreement (“Fifth Amendment”) to the CMA effective June 8, 2020. Under the Fifth Amendment, the SMSC agreed to provide up to $ 5,620,000 for the annual purse enhancement for the year 2020. The annual purse enhancement that the SMSC is obligated to pay under the CMA for 2021 and 2022 was not changed and remains at $ 7,380,000 per year.
 
Under the CMA, as amended, SMSC also agreed to make “Marketing Payments” to the Company relating to joint marketing efforts for the mutual benefit of the Company and SMSC, including signage, joint promotions, player benefits, and events.
 
As noted above and affirmed in the Fifth Amendment, SMSC is obligated to make an annual purse enhancement of $ 7,380,000 and annual marketing payment of $ 1,620,000 for 2022.  
 
The amounts earned from the marketing payments are recorded as a component of other revenue and the related expenses are recorded as a component of advertising and marketing expense and depreciation in the Company’s condensed consolidated statements of operations. For the three and nine months ended September 30, 2021,  the Company recorded $ 1,003,000 and $ 1,415,000 in other revenue, respectively, incurred $ 962,000 and $ 1,326,000 in advertising and marketing expense, respectively, and incurred $ 41,000 and $ 89,000 in depreciation, respectively, related to the SMSC marketing funds. For the three and nine months ended September 30, 2020, the Company recorded $ 490,000 and $ 811,000 in other revenue, respectively, incurred $ 449,000 and $ 694,000 in advertising and marketing expense, respectively, and incurred $ 41,000 and $ 117,000 in depreciation, respectively, related to the SMSC marketing funds.
 
Under the CMA, the Company agreed for the term of the CMA, which is currently scheduled to terminate on December  31, 2022, that it would not promote or lobby the Minnesota legislature for expanded gambling authority and will support the SMSC’s lobbying efforts against expanding gambling authority.
 
13
 
 
 
8.   REAL ESTATE DEVELOPMENT
 
Equity Investments
 
On April 2, 2018, the Company’s subsidiary Canterbury Development LLC, entered into an Operating Agreement (“Operating Agreement”) with an affiliate of Doran Companies (“Doran”), a national commercial and residential real estate developer, as the two members of a Minnesota limited liability company named Doran Canterbury I, LLC (“Doran Canterbury I”). Doran Canterbury I was formed as part of a joint venture between Doran and Canterbury Development LLC to construct an upscale apartment complex on land adjacent to the Company’s Racetrack (the “Project”). Doran Canterbury I has completed developing Phase I of the Project, which includes 321  units, a heated parking ramp, and a clubhouse.
 
On September 27, 2018, Canterbury Development LLC contributed approximately 13 acres of land as its equity contribution in the Doran Canterbury I joint venture and became a 27.4 % equity member. On December 20, 2018, financing for Doran Canterbury I was secured. As the Company is able to assert significant influence, but not control, over Doran Canterbury I’s operational and financial policies, the Company accounts for the joint venture as an equity method investment. For the three and nine months ended September 30, 2021, we recorded $ 670,000 and $ 1,956,000 , respectively, in loss on equity method investments related to this joint venture. For the three and nine months ended September 30, 2020, we recorded $ 512,000 and $ 661,000 , respectively, in loss on equity method investments related to this joint venture. In accordance with U.S. GAAP, since we are committed to provide future capital contributions to Doran Canterbury I, we also present as a liability in the accompanying Condensed Consolidated Balance Sheets the net balance recorded for our share of Doran Canterbury I's losses in excess of the amount funded into Doran Canterbury I, which was $ 522,000 and $ 0 at September 30, 2021 and December 31, 2020, respectively. 
 
In connection with the execution of the Amended Doran Canterbury I Agreement, on August 18, 2018, Canterbury Development LLC entered into an Operating Agreement with Doran Shakopee, LLC as the two members of a Minnesota limited liability company entitled Doran Canterbury II, LLC (“Doran Canterbury II”). Under the Doran Canterbury II Operating Agreement, Doran Canterbury II will pursue development of Phase II of the Project. Phase II will include an additional 300 apartment units. Canterbury Development’s equity contribution to Doran Canterbury II for Phase II was approximately 10 acres of land, which were contributed to Doran Canterbury II on July 30, 2020. In connection with its contribution, Canterbury Development became a 27.4 % equity member in Doran Canterbury II with Doran owning the remaining 72.6 %. As the Company is able to assert significant influence, but not control, over Doran Canterbury II’s operational and financial policies, the Company accounts for the joint venture as an equity method investment. As of September 30 2021, the proportionate share of Doran Canterbury II's earnings was immaterial. 
 
On June 16, 2020, Canterbury Development LLC, entered into an Operating Agreement with an affiliate of Greystone Construction, as the two members of a Minnesota limited liability company named Canterbury DBSV Development, LLC ("Canterbury DBSV"). Canterbury DBSV was formed as part of a joint venture between Greystone and Canterbury Development LLC for a multi-use development on the 13 -acre land parcel located on the southwest portion of the Company’s racetrack. Canterbury Development LLC's equity contribution to Canterbury DBSV was approximately 13 acres of land, which were contributed to Canterbury DBSV on July 1, 2020. In connection with its contribution, Canterbury Development became a 61.87 % equity member in Canterbury DBSV. As the Company is able to assert significant influence, but not control, over Canterbury DBSV’s operational and financial policies, the Company accounts for the joint venture as an equity method investment. As of September 30 2021, the proportionate share of Canterbury DBSV's earnings was immaterial. 
 
14
 
 
Tax Increment Financing
 
On August 8, 2018, the City Council of the City of Shakopee, Minnesota approved a Contract for Private Redevelopment (“Redevelopment Agreement”) between the City of Shakopee Economic Development Authority (“Shakopee EDA”) and Canterbury Park Holding Corporation and its subsidiary Canterbury Development LLC in connection with a Tax Increment Financing District (“TIF District”) that the City had approved in April 2018. The City of Shakopee, the Shakopee EDA and the Company entered into the Redevelopment Agreement on August 10, 2018.
 
Under the Redevelopment Agreement, the City of Shakopee has agreed that a portion of the tax increment revenue generated from the developed property will be paid to the Company to reimburse it for its expense in constructing public infrastructure improvements. The total estimated cost of TIF eligible improvements to be borne by the Company is $ 23,336,500 . A detailed Schedule of the Public Improvements under the Redevelopment Agreement, the timeline for their construction and the source and amount of funding is set forth on Exhibit C of the Redevelopment Agreement, which was filed as Exhibit 10.1 to the Company’s Form 10 -Q for the quarter ended June 30, 2018. The total amount of funding that Canterbury will be paid as reimbursement under the TIF program for these improvements is not guaranteed, however, and will depend on future tax revenues generated from the developed property. As of September  30, 2021, the Company recorded a TIF receivable of approximately $ 12,359,000 , which represents $ 11,199,000 of principal and $ 1,160,000 of interest. Management believes future tax revenues generated from current development activity will exceed the Company's development costs and thus, management believes no allowance related to this receivable is necessary. As of December  31, 2020, the Company recorded a TIF receivable of approximately $ 11,889,000 , which represented $ 11,191,000 of principal and $ 698,000 of interest. 
 
The Company expects to finance its improvements under the Redevelopment Agreement with funds from its current operating resources and existing credit facility and, potentially, third -party financing sources.
 
The City of Shakopee has authorized changes to the Redevelopment Agreement and the responsibilities of the Company, but the Company, the City of Shakopee, and other parties have not formally entered into an agreement that memorializes these changes. The Company will provide updated disclosure when the parties enter into a new agreement. As part of the authorized changes regarding the responsibilities of the Company and the city of Shakopee, improvements on Unbridled Avenue will be primarily constructed by the City of Shakopee. As a result, should Canterbury enter into the agreement that memorializes these changes, the total estimated cost of TIF eligible improvements to be borne by the Company will be reduced by $ 5,744,000 . These improvements were substantially complete as of the date of this filing. 
 ​
Recently Closed Transactions under Real Estate Agreements
 ​
On April 7, 2020, the Company entered into an agreement to sell approximately  11.3  acres of land on the west side of the Racetrack to a third party for total consideration of approximately $ 2,400,000 . The Company closed on the first phase of this transaction in April 2021, which totaled approximately 7.4  acres of land for proceeds of approximately $ 1,200,000 . The closing of phase two is subject to the satisfaction of certain conditions, and we expect this to occur in 2022.  
 
On April 15, 2020, the Company entered into an agreement to sell approximately  2.4  acres of land on the west side of the Racetrack to a third party for total consideration of approximately $ 1,100,000 . The Company closed on this transaction in April 2021. 
 
As a result of these two land sales, the Company recorded a gain of approximately $ 264,000 on the  Condensed Consolidated Statements of Operations for the nine months ended September 30, 2021. 
 
 
9.   LEASES
 
The Company determines if an arrangement is a lease or contains a lease at inception. The Company leases some office equipment under finance leases. We also lease equipment related to our horse racing operations under operating leases. For lease accounting purposes, we do not separate lease and nonlease components, nor do we record operating or finance lease assets and liabilities for short term leases.
 
15
 
 
As our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date to determine the present value of lease payments. We recognize expense for operating leases on a straight-line basis over the lease term. The Company’s lease agreements do not contain any variable lease payments, material residual value guarantees or any restrictive covenants.
 
Lease costs related to operating leases were $ 22,339 and $ 19,974  for the nine months ended September 30, 2021 and 2020 , respectively. The total lease expenses for leases with a term of twelve months or less for which the Company elected not to recognize a lease asset or liability was $ 350,960 and $ 256,967  for the nine months ended September 30, 2021 and 2020 , respectively.
 
Lease costs included in depreciation and amortization related to our finance leases were $ 18,701 for the nine months ended September 30, 2021 and 2020 . Interest expense related to our finance leases was immaterial.
 
The following table shows the classification of the right of use assets on our consolidated balance sheets:
 
      September 30,     December 31,  
  Balance Sheet Location
  2021
    2020
 
Assets
                 
Finance
Land, buildings and equipment, net (1)
  $ 52,591     $ 71,784  
Operating
Operating lease right-of-use assets
    22,785       45,057  
Total Leased Assets
  $ 75,376     $ 116,841  
 
1 – Finance lease assets are net of accumulated amortization of $ 72,968 and $ 53,853 as of September  30, 2021 and December 31, 2020, respectively.
 
The following table shows the lease terms and discount rates related to our leases:
 
    September 30,     December 31,  
    2021
    2020
 
Weighted average remaining lease term (in years):
               
Finance
    1.9       2.7  
Operating
    0.4       0.8  
Weighted average discount rate (%):
               
Finance
    5.0 %     5.0 %
Operating
    5.5 %     5.5 %
 ​
The maturity of operating leases and finance leases as of September 30, 2021 are as follows:
 
Nine Months Ended September 30, 2021
  Operating leases
    Finance leases
 
2021 remaining
  $ —     $ 7,185  
2022
    23,100       28,743  
2023
    —       19,332  
Total minimum lease obligations
    23,100       55,260  
Less: amounts representing interest
    ( 315 )     ( 2,669 )
Present value of minimum lease payments
    22,785       52,591  
Less: current portion
    ( 22,785 )     ( 26,727 )
Lease obligations, net of current portion
  $ —     $ 25,864  
 ​
16
 
 
 
10. RELATED PARTY RECEIVABLES
 
In 2019, 2020, and through the first nine  months of 2021, the Company loaned money to the Doran Canterbury I and II joint ventures in member loans totaling approximately $ 1,914,000 . These member loans bear interest at the rate equal to the Prime Rate plus two percent per annum and totaled $ 104,000 as of September  30, 2021. The Company expects to be fully reimbursed for these member loans when the joint ventures achieve positive cash flow.
 
The Company has also recorded related party receivables of approximately $ 14,000 as of September  30, 2021, for various related costs incurred by the Company. The Company expects to be fully reimbursed for these costs by the related parties in 2021.  
 
 
17
 
 
 
ITEM   2:      MANAGEMENT ’ S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand Canterbury Park Holding Corporation, our operations, our financial results and financial condition and our present business environment. This MD&A is provided as a supplement to, and should be read in conjunction with, our condensed consolidated financial statements and the accompanying notes to the financial statements (the “Notes”).
 
Overview:
 
Canterbury Park Holding Corporation (the “Company,” “we,” “our,” or “us”) conducts pari-mutuel wagering operations and hosts “unbanked” card games at its Canterbury Park Racetrack and Card Casino facility (the “Racetrack”) in Shakopee, Minnesota, which is approximately 25 miles southwest of downtown Minneapolis. The Racetrack is the only facility in the State of Minnesota that offers live pari-mutuel thoroughbred and quarter horse racing.
 
The Company’s pari-mutuel wagering operations include both wagering on thoroughbred and quarter horse races during live meets at the Racetrack each year from May through September, and year-round wagering on races held at out-of-state racetracks that are televised simultaneously at the Racetrack (“simulcasting”). Unbanked card games, in which patrons compete against each other, are hosted in the Card Casino at the Racetrack. The Card Casino typically operates 24 hours a day, seven days a week. The Card Casino offers both poker and table games at up to 80 tables. The Company also derives revenues from related services and activities, such as concessions, parking, advertising signage, publication sales, and from other entertainment events and activities held at the Racetrack.
 
COVID-19 Pandemic:
 
In January 2020, an outbreak of a respiratory illness caused by a new strain of coronavirus was identified. The disease has since spread rapidly across the world, causing the World Health Organization to declare the outbreak a pandemic (the “COVID-19 Pandemic”) on March 12, 2020. Since that time, governments and businesses have taken measures to limit the impact of the COVID-19 Pandemic, including the issuance of shelter-in-place orders, social distancing measures, travel bans and restrictions, and business shutdowns.
 
On March 16, 2020, the Company announced that, based on the advice of Minnesota state and regulatory bodies, it was temporarily suspending all Card Casino, simulcast, and special events operations at Canterbury Park in response to concerns about the COVID-19 Pandemic. Canterbury Park determined this voluntary suspension of activities was in the best interest of the health and safety of its guests and team members and would provide the Company an opportunity to review and update operational best practices and strategies based on what was currently known about this public health situation and future developments. On June 10, 2020, the Company reopened and resumed simulcast, live racing, and food and beverage operations. The Company also resumed table games and poker operations in the Company’s Card Casino on June 15, 2020 and July 9, 2020, respectively. These reopenings were done in compliance with Minnesota state guidelines on capacity limitations.
 
On November 18, 2020, Minnesota state and regulatory bodies issued an executive order requiring closure of places of public accommodation as a measure to slow the spread of COVID-19. As a result, the Company temporarily suspended all Card Casino, simulcast, and food and beverage operations from November 21, 2020 through January 10, 2021.
 
In connection with reopening our pari-mutuel, food and beverage, and Card Casino operations, we adhered to social distancing requirements, which included reduced seating at table games and poker and capacity limitations to follow Minnesota state guidelines. Effective May 28, 2021, all capacity limits, restrictions on large gatherings, and other restrictions, which had been implemented in response to the impact of the COVID-19 Pandemic, were lifted and our Racetrack began operating operated under pre-pandemic guidelines. Our Card Casino also began operating without capacity restrictions effective May 28, 2021, but we maintained and intend to maintain certain operational changes and improvements initiated in 2020 in response to the COVID-19 Pandemic.
 
18
 
 
The disruptions arising from the COVID-19 Pandemic had a significant impact on the Company's financial condition and operations during the three and nine months ended September 30, 2020. The COVID-19 Pandemic also had a negative impact on the Company's financial condition and operations for the first half of 2021, although to a much lesser extent than 2020. However, the Company's revenues began to recover in both the 2021 second and third quarters. The strong recovery we have experienced in the second and third quarters of 2021 have been a result of increased consumer confidence, reduction in capacity restrictions, and faster than anticipated vaccine roll-outs, as well as the success of initiatives begun during the COVID-19 Pandemic to increase attendance at live racing and other events, enhance the player experience, and recruit higher value players. Although the Company has currently appeared to recover from the effects of the COVID-19 Pandemic, the pandemic has caused other global issues that could have a future adverse effect on the Company. Specifically, these issues relate to supply chain issues and labor shortages, which have had a negative impact on the global economy and likely will continue to have an impact in the near future. Additionally, the spread of any new COVID-19 variants could also have an adverse effect on the Company's financial condition and results. As the impact of the COVID-19 Pandemic on the economy and our operations evolves, we will continue to assess the impact on the Company and respond accordingly.
 
Operations Review for the Three and Nine Months Ended September 30, 2021:
 
Revenues:
 
Total net revenues for the three months ended September 30, 2021 were $21,347,000, an increase of $8,047,000, or 60.5%, compared to total net revenues of $13,300,000 for the three months ended September 30, 2020. Total net revenues for the nine months ended September 30, 2021 were $46,445,000, an increase of $19,428,000, or 71.9% compared to net revenues of $27,017,000 for the nine months ended September 30, 2020. These increases consist of increases in pari-mutuel, Card Casino, food and beverage, and other revenues as a result of increased visitation as COVID-19 Pandemic restrictions have been lifted, and social distancing measures and operating capacity limitations have ceased. See below for a further discussion of our sources of revenues.
 
Pari-Mutuel Revenue:
 
 
Three Months Ended September 30,
 
 
Nine Months Ended September 30,
 
 
 
2021
 
 
2020
 
 
2021
 
 
2020
 
Simulcast
 
$
964,000
 
 
$
1,056,000
 
 
$
3,059,000
 
 
$
2,290,000
 
Live racing
 
 
1,091,000
 
 
 
600,000
 
 
 
1,663,000
 
 
 
723,000
 
Guest fees
 
 
1,897,000
 
 
 
2,108,000
 
 
 
3,222,000
 
 
 
2,665,000
 
Other revenue
 
 
349,000
 
 
 
420,000
 
 
 
1,055,000
 
 
 
1,223,000
 
Total Pari-Mutuel Revenue
 
$
4,301,000
 
 
$
4,184,000
 
 
$
8,999,000
 
 
$
6,901,000
 
 
Total pari-mutuel revenue increased $116,000 and $2,098,000 for the three and nine months ended September 30, 2021, respectively, compared to the same periods in 2020. For the 2021 third quarter, the increase in revenue compared to the prior year is related to live racing revenues due to increased business levels as we recover from the effects of the COVID-19 Pandemic described above, as well as the fact our 2020 live racing season operated at a limited capacity. The is partially offset by lower guest fee revenue due to decreased out of state handle and lower simulcast and other revenue. For the nine months ended September 30, 2021, the increase in revenue compared to the same period in 2020 is due to increased business levels, including the fact we returned to normalized operations and full capacity starting in the second quarter 2021 as compared to the closure of our operations from March 16, 2020 until June 10, 2020 and operating our live racing season at a limited capacity upon reopening. 
 
Card Casino Revenue:
 
 
Three Months Ended September 30,
 
 
Nine Months Ended September 30,
 
 
 
2021
 
 
2020
 
 
2021
 
 
2020
 
Poker Games
 
$
1,998,000
 
 
$
1,291,000
 
 
$
5,058,000
 
 
$
2,949,000
 
Table Games
 
 
7,414,000
 
 
 
5,331,000
 
 
 
19,624,000
 
 
 
11,156,000
 
Total Collection Revenue
 
 
9,412,000
 
 
 
6,622,000
 
 
 
24,682,000
 
 
 
14,105,000
 
Other Poker Revenue
 
 
562,000
 
 
 
245,000
 
 
 
1,330,000
 
 
 
729,000
 
Other Table Games Revenue
 
 
478,000
 
 
 
325,000
 
 
 
1,195,000
 
 
 
714,000
 
Total Card Casino Revenue
 
$
10,452,000
 
 
$
7,192,000
 
 
$
27,207,000
 
 
$
15,548,000
 
 ​
 
19
 
 
The primary source of Card Casino revenue is a percentage of the wagers received from players as compensation for providing the Card Casino facility and services, which is referred to as “collection revenue.” Other Poker Revenue and Other Table Games Revenue presented above includes fees collected for the administration of tournaments and the poker jackpot and amounts earned as reimbursement of the administrative costs of maintaining table games jackpot funds, respectively.
 
As indicated by the table above, total Card Casino revenue increased $3,261,000, or 45.3%, and $11,659,000, or 75.0%, for the three and nine months ended September 30, 2021, respectively, compared to the same periods in 2020. These increases are due to increased visitation as our business recovers from the effects of the COVID-19 Pandemic described above, as well as increased table games drop from the successful marketing efforts to recruit higher value players. When the Company reopened its table games operations on June 15, 2020, this included reduced seating at table games and capacity limitations to follow Minnesota state guidelines. The Company did not resume poker operations until July 2020. Our Card Casino also began operating without capacity restrictions effective May 28, 2021, but we maintained and intend to maintain certain operational changes and improvements, which we believe is preferred by players and is contributing to increased revenue and margins. 
 
Food and Beverage Revenue:
 
Food and beverage revenue increased $2,613,000, or 303.3%, and $3,028,000, or 144.7%, for the three and nine months ended September 30, 2021, respectively, compared to the same periods in 2020. These increases are due to increased visitation as our business recovers from the effects of the COVID-19 Pandemic described above. Furthermore, the increases are due to being able to host large scale events, including a three-day music festival and seven-show concert series in the 2021 third quarter, as well as the fact the Company's entire 2020 live racing season consisted of limited crowds due to capacity constraints. As noted above, all capacity limits which had been implemented as a response to the COVID-19 Pandemic were lifted on May 28, 2021.
 
Other Revenue:
 
Other revenue increased $2,057,000, or 193.7%, and $2,643,000, or 106.8%, for the three and nine months ended September 30, 2021, respectively, compared to the same periods in 2020. These increases are due to the reversal of the effects of the COVID-19 Pandemic described above, as well as hosting a three-day music festival and seven-show concert series in the 2021 third quarter. For the nine months ended September 30, 2021, the Company received $515,000 of COVID-19 relief grants that the Company recorded as other revenue in the 2021 first quarter. 
 
Operating Expenses:
 
Total operating expenses increased $4,716,000, or 38.5%, and $9,819,000, or 34.9%, for the three and nine months ended September 30, 2021, respectively, compared to the same periods in 2020. These increases reflect an increase in the majority of the Company's operating expenses, primarily as a result of return to normalization of operations in the three and nine months ended September 30, 2021 as compared to the prior year temporary suspension of operations from March 16, 2020 through June 9, 2020 and the limitations placed on operations upon reopening. The following paragraphs provide further detail regarding certain operating expenses.
 
Purse expense increased $517,000, or 21.6%, and $2,252,000, or 55.0%, for the three and nine months ended September 30, 2021, respectively, compared to the same periods in 2020.  The increases are due to increases in pari-mutuel and Card Casino revenues. 
 
Salaries and benefits increased $950,000, or 17.4%, and $3,134,000, or 24.3%, for the three and nine months ended September 30, 2021, respectively, compared to the same periods in 2020. The increases are due to an increase in the number of personnel to support our resumption of normalized operations in the three and nine months ended September 30, 2021 as well as the fact that the majority of employees were placed on an unpaid furlough during the temporary shutdown of operations in 2020. 
 
Cost of food and beverage sales increased $753,000, or 177.1%, and $878,000, or 82.8%, for the three and nine months ended September 30, 2021, respectively, compared to the same periods in 2020. These increases are consistent with the increase in food and beverage revenues. 
 
 
20
 
 
Advertising and marketing increased $987,000, or 908.5%, and $1,195,000, or 361.2%, for the three and nine months ended September 30, 2021, respectively, compared to the same periods in 2020. The increase is primarily attributable to the increased expenditures that are funded by payments received under the CMA for joint marketing, as well as an increase in advertising and marketing spend to support our resumption of normalized operations in the three and nine months ended September 30, 2021.
 
Other operating expenses increased $792,000, or 69.2%, and $818,000, or 28.0%, for the three and nine months ended September 30, 2021, respectively, compared to the same periods in 2020. The increases are primarily attributable to the expenses associated with the three-day musical festival and seven-show concert series held in the 2021 third quarter, as well as a return to a more normalized live racing season in 2021. 
 
During the 2021 second quarter, the Company recorded a gain on sale of land of $264,000 as of result of the sale of approximately 9.8 acres of land for approximately $2,400,000 in gross proceeds.  
 
During the 2020 third quarter, the Company recorded a gain on transfer of land of $2,275,000 as a result of transferring land to the Doran Canterbury II and Canterbury DBSV joint ventures.
 
The Company recorded a provision for income taxes of $1,123,000 and $1,138,000 for the three months ended September 30, 2021 and 2020, respectively. The Company recorded a provision for income taxes of $2,133,000 and $70,000 for the nine months ended September 30, 2021 and 2020, respectively. We record our quarterly provision for income taxes based on our estimated annual effective tax rate for the year. The increase in our tax expense for the three and nine months ended September 30, 2021 is due to an increase in income before taxes from operations. Our effective tax rate was 28.9% and 29.2% for the three and nine months ended September 30, 2021. Our effective tax rate was 38.1% and 7.1% for the three and nine months ended September 30, 2020. The 2020 effective tax rates were impacted by benefits realized from the 2019 NOL carrybacks calculated in the 2020 tax provision.
 
The Company recorded net income of $2,757,000 and $5,178,000 for the three and nine months ended September 30, 2021. The Company recorded net income of $1,849,000 and $923,000 for the three and nine months ended September 30, 2020.
 
EBITDA
 
To supplement our financial statements, we also provide investors with information about our EBITDA and Adjusted EBITDA, each of which is a non-GAAP measure, which excludes certain items from net income, a GAAP measure. We define EBITDA as earnings before interest, income tax expense, and depreciation and amortization. We also compute Adjusted EBITDA, which reflects additional adjustments to Net Income to eliminate unusual or non-recurring items, as well as items relating to our real estate development operations and we believe the exclusion of these items allows for better comparability of our performance between periods. For the three and nine months ended September 30, 2021, Adjusted EBITDA excluded gain on sale/transfer of land, loss on disposal of assets, depreciation, amortization, and interest expense related to equity investments, as well as $515,000 of COVID-19 relief grants included in other revenue. Neither EBITDA nor adjusted EBITDA is a measure of performance calculated in accordance with GAAP and should not be considered an alternative to, or more meaningful than, net income as an indicator of our operating performance. EBITDA is presented as a supplemental disclosure because it is a widely used measure of performance and a basis for valuation of companies in our industry. Moreover, other companies that provide EBITDA information may calculate EBITDA differently than we do.
 
21
 
 
The following table sets forth a reconciliation of net income, a GAAP financial measure, to EBITDA and to adjusted EBITDA (defined above) which are non-GAAP financial measures, for the three and nine months ended September 30, 2021 and 2020:
 
Summary of EBITDA Data
 ​
 
 
Three Months Ended September 30,
 
 
Nine Months Ended September 30,
 
 
 
2021
 
 
2020
 
 
2021
 
 
2020
 
NET INCOME
 
$
2,757,398
 
 
$
1,849,012
 
 
$
5,177,975
 
 
$
923,036
 
Interest income, net
 
 
(180,357
)
 
 
(168,552
)
 
 
(524,757
)
 
 
(501,600
)
Income tax expense
 
 
1,123,209
 
 
 
1,137,997
 
 
 
2,133,030
 
 
 
70,498
 
Depreciation
 
 
730,164
 
 
 
655,003
 
 
 
2,113,917
 
 
 
2,065,496
 
EBITDA
 
 
4,430,414
 
 
 
3,473,460
 
 
 
8,900,165
 
 
 
2,557,430
 
Gain on sale/transfer of land
 
 
—
 
 
 
(2,275,458
)
 
 
(263,581
)
 
 
(2,275,458
)
Loss on disposal of assets
 
 
—
 
 
 
13,407
 
 
 
—
 
 
 
13,407
 
Depreciation and amortization related to equity investments
 
 
496,512
 
 
 
—
 
 
 
1,283,858
 
 
 
—
 
Interest expense related to equity investments
 
 
248,727
 
 
 
—
 
 
 
705,793
 
 
 
—
 
Other revenue, COVID-19 relief grants
 
 
—
 
 
 
—
 
 
 
(515,000
)
 
 
—
 
ADJUSTED EBITDA
 
$
5,175,652
 
 
$
1,211,409
 
 
$
10,111,235
 
 
$
295,379
 
 ​
Adjusted EBITDA increased $3,964,000 and $9,816,000 for the three and nine months ended September 30, 2021 as compared to the same periods in 2020. These increases are due to increased visitation as COVID-19 Pandemic restrictions have been lifted and social distancing measures and operating capacity limitations have ceased. The increases are also due to increased operational efficiencies that have been implemented since the COVID-19 Pandemic. For the three months ended September 30, 2021, Adjusted EBITDA as a percentage of net revenue was 24.2%. For the nine months ended September 30, 2021, Adjusted EBITDA as a percentage of net revenue, excluding $515,000 other revenue from COVID-19 relief grants, was 22.0%.
 
Contingencies:
 
The Company entered into a Cooperative Marketing Agreement (the “CMA”) with the Shakopee Mdewakanton Sioux Community, which became effective on March 4, 2012, and was amended in the respective first quarters of 2015, 2016, 2017, 2018, and June 2020 and will expire December 31, 2022. The CMA contains specific covenants that, if breached, would trigger an obligation to repay a specified amount related to these covenants. At this time, management believes that the likelihood that the breach of a covenant would occur and that the Company would be required to pay the specified amount related to a covenant is remote.
 
The Company continues to analyze the feasibility of various options related to the development of our underutilized land. The Company may incur substantial costs during the feasibility and predevelopment process, but the Company believes available funds are sufficient to cover the near-term costs. See Liquidity and Capital Resources for more information on liquidity and capital resource requirements.
 
22
 
 
Liquidity and Capital Resources:
 
The Company has a general credit and security agreement with a financial institution, which provides a revolving credit line up to $10,000,000 and allows for letters of credit in the aggregate amount of up to $2,000,000 to be issued under the credit agreement. As of September 30, 2021, the bank had issued a $1,250,000 letter of credit on behalf of the Company and therefore, the Company has an available credit line up to $8,750,000. The line of credit is collateralized by all receivables, inventory, equipment, and general intangibles of the Company. The line of credit also includes collateral in the form of a Mortgage, Security Agreement, Fixture Financing Statement and Assignment of Leases and Rents. As of September 30, 2021, the outstanding balance on the line of credit was $0. As of September 30, 2021, the Company was in compliance with the financial covenants of the general credit and security agreement.
 
The Company’s cash, cash equivalents, and restricted cash balance at September 30, 2021 was $13,726,000 compared to $4,472,000 as of December 31, 2020. The Company believes that unrestricted funds available in its cash accounts, amounts available under its revolving line of credit, along with funds generated from operations and future land sales, will be sufficient to satisfy its liquidity and capital resource requirements for regular operations, as well as its planned development expenses for the next twelve months. However, if the Company engages in any additional significant real estate development or strategic growth or diversification transactions, additional financing would more than likely be required and the Company may seek this additional financing through joint venture arrangements, through incurring debt, or through an equity financing, or a combination of any of these.
 
Operating Activities
 
Net cash provided by operating activities for the nine months ended September 30, 2021 was $10,453,000, primarily as a result of the following: The Company reported net income of $5,178,000, depreciation of $2,114,000, a loss from equity investment of $1,964,000, and stock-based compensation and 401(k) match totaling $797,000. The Company also experienced an increase in income taxes receivable of $1,265,000, offset by a decrease in payables to horsepersons of $1,337,000 due to timing. 
 
Net cash used in operating activities for the nine months ended September 30, 2020 was $680,000 primarily as a result of the following: The Company reported net income of $923,000, depreciation of $2,065,000, loss from equity investment of $661,000, and stock-based compensation and 401(k) match totaling $566,000. Cash used in operations was reduced by a gain on transfer of land of $2,275,000. The Company also experienced an increase in accounts receivable of $1,295,000 due to timing. 
 
Investing Activities
 ​
Net cash used in investing activities for the first nine months of 2021 was $1,254,000, primarily due to additions to property, plant, and equipment, additions for TIF eligible improvements, and an increase in related party receivables. This is partially offset by proceeds received from the sale of land. Net cash used in investing activities for the first nine months of 2020 was $56,000, primarily for additions to property, plant, and equipment and additions for TIF eligible improvements. This was partially offset by a decrease in related party receivables. 
 
Financing Activities
 
Net cash provided by financing activities during the first nine months of 2021 was $56,000, primarily due to proceeds from the issuance of common stock, partially offset by payments for taxes of equity awards. Net cash used in financing activities during the first nine months of 2020 was $306,000, primarily due to cash dividends paid to shareholders.
 
In March 2020, the Company’s Board of Directors suspended the Company’s quarterly cash dividend, beginning with the cash dividend that would normally have been paid in April 2020.
 
Critical Accounting Policies and Estimates:
 
The preparation of consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. We base our assumptions, estimates, and judgments on historical experience, current trends, and other factors that management believes to be relevant at the time the consolidated financial statements are prepared. On a regular basis, management reviews the accounting policies, assumptions, estimates, and judgments to ensure that our financial statements are presented fairly and in accordance with GAAP. However, because future events and their effects cannot be determined with certainty, actual results could differ from our assumptions and estimates, and such differences could be material.
 
23
 
 
Our significant accounting policies are included in Note 2 to our consolidated financial statements in our 2020 Annual Report on Form 10-K. We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our consolidated financial statements.
 
Property and Equipment  - We have significant capital invested in our property and equipment, which represents 44.5% of our total assets at September 30, 2021. We use our judgment in various ways including: determining whether an expenditure is considered a maintenance expense or a capital asset; determining the estimated useful lives of assets; and determining if or when an asset has been impaired or has been disposed. Management periodically reviews the carrying value of property and equipment for potential impairment by comparing the carrying value of these assets with their related expected undiscounted future net cash flows. If the sum of the related expected future net cash flows is less than the carrying value, management would determine how much of an impairment loss would be measured by the amount by which the carrying value of the asset exceeds the fair value of the asset. We have determined that no impairment of these assets exists at September 30, 2021.
 
Stock-Based Compensation  – Accounting guidance requires measurement of services provided in exchange for a share-based payment based on the grant date fair market value. We use our judgment in determining the assumptions used to determine the fair value of equity instruments granted using a Black-Scholes model. The Company also has historically granted Long Term Incentive Awards under the Long Term Incentive Plan (the “LTI Plan”) under which Company executive officers and other senior executives have had the opportunity to receive a payout of shares of the Company’s common stock at the end of a three-year period. Management must make a number of assumptions to estimate future results to determine the compensation expense of the LTI Plan. As a result of the COVID-19 Pandemic, the Company has temporarily suspended its LTI Plan until there is more certainty about the Company’s future operations. Currently, awards are outstanding under the LTI Plan only for the three-year period ending December 31, 2021.
 
Commitments and Contractual Obligations:
 
The Company entered into the CMA with the SMSC on June 4, 2012, that was amended in January 2015, 2016, 2017, March 2018, and June 2020 and expires December 31, 2022. See “Cooperative Marketing Agreement” below.
 
Cooperative Marketing Agreement:
 
On June 4, 2012, the Company entered into the CMA with the SMSC. The primary purpose of the CMA is to increase purses paid during live horse racing at Canterbury Park’s Racetrack in order to strengthen Minnesota’s thoroughbred and quarter horse industry. Under the CMA, as amended, this is achieved through “Purse Enhancement Payments to Horsemen” paid directly to the MHBPA. These payments have no direct impact on the Company’s consolidated financial statements or operations.
 
Because the Company conducted a more limited 2020 live race meet due to the COVID-19 Pandemic, the Company and SMSC entered into the Fifth Amendment Agreement (“Fifth Amendment”) to the CMA effective June 8, 2020. Under the Fifth Amendment, the SMSC agreed to provide up to $5,620,000 for the annual purse enhancement for the year 2020. The annual purse enhancement that the SMSC is obligated to pay under the CMA for 2021 and 2022 was not changed and remains at $7,380,000 per year.
 
Under the CMA, as amended, SMSC also agreed to make “Marketing Payments” to the Company relating to joint marketing efforts for the mutual benefit of the Company and SMSC, including signage, joint promotions, player benefits, and events.
 
As noted above and affirmed in the Fifth Amendment, SMSC is obligated to make an annual purse enhancement of $7,380,000 and annual marketing payment of $1,620,000 for 2022. 
 
The amounts earned from the marketing payments are recorded as a component of other revenue and the related expenses are recorded as a component of advertising and marketing expense and depreciation in the Company’s condensed consolidated statements of operations. For the three and nine months ended September 30, 2021, the Company recorded $1,003,000 and $1,415,000 in other revenue, respectively, incurred $962,000 and $1,326,000 in advertising and marketing expense, respectively, and incurred $41,000 and $89,000 in depreciation, respectively, related to the SMSC marketing funds. For the three and nine months ended September 30, 2020, the Company recorded $490,000 and $811,000 in other revenue, respectively, incurred $449,000 and $694,000 in advertising and marketing expense, respectively, and incurred $41,000 and $117,000 in depreciation, respectively, related to the SMSC marketing funds.
 
24
 
 
Under the CMA, the Company has agreed for the 10-year term of the CMA expiring December 31, 2022 that it will not promote or lobby the Minnesota legislature for expanded gambling authority and will support the SMSC’s lobbying efforts against expanding gambling authority.
 
Redevelopment Agreement:
 
As mentioned above in Note 8 of Notes to Financial Statements, on August 10, 2018, the City of Shakopee, the City of Shakopee Economic Development Authority, and the Company entered into a Redevelopment Agreement in connection with a Tax Increment Financing District (“TIF District”) that the City had approved in April 2018. Under the Redevelopment Agreement, the Company has agreed to undertake a number of specific infrastructure improvements within the TIF District, including the development of public streets, utilities, sidewalks, and other public infrastructure and the City of Shakopee agreed that a portion of the tax revenue generated from the developed property will be paid to the Company to reimburse it for its expense in constructing these improvements. The Company expects to finance its improvements under the Redevelopment Agreement with funds from its current operating resources and existing credit facility and, potentially, third-party financing sources.
 
The City of Shakopee has authorized changes to the Redevelopment Agreement and the responsibilities of the Company, but the Company, the City of Shakopee and other parties have not formally entered into an agreement that memorializes these changes. The Company will provide updated disclosure when the parties enter into a new agreement. As part of the authorized changes regarding the responsibilities of the Company and the city of Shakopee, improvements on Unbridled Avenue will be primarily constructed by the City of Shakopee. As a result, should Canterbury enter into the agreement that memorializes these changes, the total estimated cost of TIF eligible improvements to be borne by the Company will be reduced by $5,744,000. These improvements were substantially complete as of the date of this filing. 
 
Forward-Looking Statements:
 
From time-to-time, in reports filed with the Securities and Exchange Commission, in press releases, and in other communications to shareholders or the investing public, we may make forward-looking statements concerning possible or anticipated future financial performance, prospective business activities or plans that are typically preceded by words such as “believes,” “expects,” “anticipates,” “intends” or similar expressions. For these forward-looking statements, we claim the protection of the safe harbor for forward-looking statements contained in federal securities laws. Shareholders and the investing public should understand that these forward-looking statements are subject to risks and uncertainties that could affect our actual results and cause actual results to differ materially from those indicated in the forward-looking statements. These risks and uncertainties include, but are not limited to:
 
 
●
The COVID-19 Pandemic has materially adversely affected the number of visitors at our facility and disrupted our operations, and while our business operations are recovering beginning with the 2021 second quarter, we may be adversely impacted by changes in the spread of COVID-19 variants;
 
 
●
We face significant competition, both directly from other racing and gaming operations and indirectly from other forms of entertainment and leisure time activities, which could have a material adverse effect on our operations;
 
 
●
We may not be able to attract a sufficient number of horses and trainers to achieve above average field sizes;
 
 
●
Nationally, the popularity of horse racing has declined;
 
 
●
Our horse racing and gaming businesses are sensitive to economic conditions that may affect consumer confidence, consumer discretionary spending, or our access to credit in a manner that adversely affects our operations;
 
 
●
A lack of confidence in the integrity of our core businesses could affect our ability to retain our customers and engage with new customers;
 
 
●
Horse racing is an inherently dangerous sport and our racetrack is subject to personal injury litigation;
 
25
 
 
 
●
Our business depends on using totalizator services;
 
 
●
Inclement weather and other conditions may affect our ability to conduct live racing;
 
 
●
Purse Enhancement Payments and Marketing Payments under our CMA with SMSC may not continue after 2022;
 
 
●
We are subject to changes in the laws that govern our business, including the possibility of an increase in gaming taxes, which would increase our costs, and changes in other laws may adversely affect our ability to compete;
 
 
●
We are subject to extensive regulation from gaming authorities that could adversely affect us;
 
 
●
We rely on the efforts of our partner Doran for the development and profitable operation of our Triple Crown Residences at Canterbury Park joint venture;
 
 
●
We rely on the efforts of our partner Greystone Construction for a new development project;
 
 
●
We may not be successful in executing our real estate development strategy;
 
 
●
We are obligated to make improvements in the TIF district and will be reimbursed only to the extent of future tax revenue;
 
 
●
An increase in the minimum wage mandated under Federal or Minnesota law could have a material adverse effect on our operations and financial results;
 
 
●
We depend on key personnel;
 
 
●
The payment and amount of future dividends is subject to Board of Director discretion and to various risks and uncertainties;
 
 
●
Our information technology and other systems are subject to cyber security risk including misappropriation of customer information or other breaches of information security;
 
 
●
We process, store, and use personal information and other data, which subjects us to governmental regulation and other legal obligations related to privacy, and our actual or perceived failure to comply with such obligations could harm our business;
 
 
●
Energy and fuel price increases may adversely affect our costs of operations and our revenues;
 
 
●
Other factors that are beyond our ability to control or predict.
 
ITEM   3:      QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
Not Applicable.
 ​
ITEM   4:      CONTROLS AND PROCEDURES
 
 
(a)
Evaluation of Disclosure Controls and Procedures:
 
The Company’s President and Chief Executive Officer, Randall D. Sampson and Chief Financial Officer, Randy J. Dehmer, have reviewed the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(b) as of the end of the period covered by this report. Based upon this review, these officers have concluded that the Company’s disclosure controls and procedures are effective.
 
26
 
 
 
(b)
Changes in Internal Control over Financial Reporting:
 
There have been no significant changes in our internal control over financial reporting (as defined in Rules 13a-15(f) under the Exchange Act) that occurred during our fiscal quarter ended September 30, 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 ​
PART   II
OTHER INFORMATION
 
Item 1.       Legal Proceedings
 
Not Applicable.
 ​
Item 1A.    Risk Factors
 ​
There have been no changes to the Risk Factors listed in our Annual Report on Form 10-K for the year ended December 31, 2020, as updated by our subsequently filed Quarterly Reports on Form 10-Q.
 ​
Item 2.      Unregistered Sales of Equity Securities and Use of Proceeds
 
Not Applicable. 
 
Item 3.       Defaults upon Senior Securities
 
Not Applicable.
 ​
Item 4.       Mine Safety Disclosures
 
Not Applicable.
 ​
Item 5.       Other Information
 ​
Not Applicable.
 
27
 
 
Item 6.      Exhibits
 ​
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (rules 13a-14 and 15d-14 of the Exchange Act).
​
​
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (rules 13a-14 and 15d-14 of the Exchange Act).
​
​
32
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350).
​
​
99.1
Press Release dated November 8, 2021 announcing 2021 Third Quarter Results.
​
​
101
The following financial information from Canterbury Park Holding Corporation’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2021, formatted in Inline eXtensible Business Reporting Language XBRL: (i) Condensed Consolidated Balance Sheets as of September 30, 2021 and December 31, 2020, (ii) Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2021 and September 30, 2020, (iii) Condensed Consolidated Statements of Stockholders’ Equity for the Three and Nine Months Ended September 30, 2021 and September 30, 2020, (iv) Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2021 and September 30, 2020, and (v) Notes to Financial Statements.
 
 
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
 ​
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 ​
​
​
​
Canterbury Park Holding Corporation  
​
​
Dated: November 9, 2021
/s/ Randall D. Sampson
​
​Randall D. Sampson 
​
President and Chief Executive Officer (principal executive officer)
 
 
​
​
Dated: November 9, 2021
/s/ Randy J. Dehmer
 
Randy J. Dehmer
 
​Chief Financial Officer (principal financial officer, principal accounting officer)
   ​
28
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.