Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
PC CONNECTION, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEET S
(Unaudited)
(amounts in thousands)
September 30,
December 31,
2023
2022
ASSETS
Current Assets:
Cash and cash equivalents
$
240,509
$
122,930
Short-term investments
48,894
—
Accounts receivable, net
587,597
610,280
Inventories, net
142,243
208,682
Income taxes receivable
7,388
—
Prepaid expenses and other current assets
14,068
11,900
Total current assets
1,040,699
953,792
Property and equipment, net
57,638
59,171
Right-of-use assets
4,934
7,558
Goodwill
73,602
73,602
Intangibles, net
3,733
4,648
Other assets
821
1,055
Total Assets
$
1,181,427
$
1,099,826
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Accounts payable
$
264,502
$
232,638
Accrued payroll
26,363
24,071
Accrued expenses and other liabilities
49,098
53,808
Total current liabilities
339,963
310,517
Deferred income taxes
18,011
17,970
Noncurrent operating lease liabilities
3,638
4,994
Other liabilities
654
170
Total Liabilities
362,266
333,651
Stockholders’ Equity:
Common Stock
292
291
Additional paid-in capital
130,875
125,784
Retained earnings
739,223
686,037
Accumulated other comprehensive income
154
—
Treasury stock, at cost
( 51,383 )
( 45,937 )
Total Stockholders’ Equity
819,161
766,175
Total Liabilities and Stockholders’ Equity
$
1,181,427
$
1,099,826
See notes to unaudited condensed consolidated financial statements.
1
Table of Contents
PC CONNECTION, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOM E
(Unaudited)
(amounts in thousands, except per share data)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2023
2022
2023
2022
Net sales
$
693,086
$
775,692
$
2,154,178
$
2,392,545
Cost of sales
561,198
639,066
1,772,217
1,990,712
Gross profit
131,888
136,626
381,961
401,833
Selling, general and administrative expenses
99,822
104,887
304,064
305,189
Restructuring and other charges
44
—
2,687
—
Income from operations
32,022
31,739
75,210
96,644
Other income, net
2,688
308
5,848
319
Income before taxes
34,710
32,047
81,058
96,963
Income tax provision
( 9,112 )
( 8,841 )
( 21,565 )
( 26,567 )
Net income
$
25,598
$
23,206
$
59,493
$
70,396
Earnings per common share:
Basic
$
0.97
$
0.88
$
2.26
$
2.68
Diluted
$
0.97
$
0.88
$
2.25
$
2.66
Shares used in computation of earnings per common share:
Basic
26,262
26,279
26,281
26,267
Diluted
26,434
26,455
26,406
26,432
See notes to unaudited condensed consolidated financial statements.
2
Table of Contents
PC CONNECTION, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE INCOME
(Unaudited)
(amounts in thousands)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2023
2022
2023
2022
Net income
$
25,598
$
23,206
$
59,493
$
70,396
Other comprehensive income:
Unrealized gains on available-for-sale investments, net of tax of $( 41 )
154
—
154
—
Comprehensive income
$
25,752
$
23,206
$
59,647
$
70,396
See notes to unaudited condensed consolidated financial statements.
3
Table of Contents
PC CONNECTION, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
(amounts in thousands)
Three Months Ended September 30, 2023
Common Stock
Additional
Retained
Accumulated Other
Treasury Shares
Shares
Amount
Paid-In Capital
Earnings
Comprehensive Income
Shares
Amount
Total
Balance - June 30, 2023
29,158
$
291
$
129,486
$
715,726
$
—
( 2,902 )
$
( 51,383 )
$
794,120
Stock-based compensation expense
—
—
1,789
—
—
—
—
1,789
Restricted stock units vested
16
1
( 1 )
—
—
—
—
—
Shares withheld for taxes paid on stock awards
—
—
( 399 )
—
—
—
—
( 399 )
Dividend declaration ($ 0.08 per share)
—
—
—
( 2,101 )
—
—
—
( 2,101 )
Net income
—
—
—
25,598
—
—
—
25,598
Other comprehensive income, net of tax
—
—
—
—
154
—
—
154
Balance - September 30, 2023
29,174
$
292
$
130,875
$
739,223
$
154
( 2,902 )
$
( 51,383 )
$
819,161
Nine Months Ended September 30, 2023
Common Stock
Additional
Retained
Accumulated Other
Treasury Shares
Shares
Amount
Paid-In Capital
Earnings
Comprehensive Income
Shares
Amount
Total
Balance - December 31, 2022
29,123
$
291
$
125,784
$
686,037
$
—
( 2,773 )
$
( 45,937 )
$
766,175
Stock-based compensation expense
—
—
5,425
—
—
—
—
5,425
Restricted stock units vested
38
1
( 1 )
—
—
—
—
—
Shares withheld for taxes paid on stock awards
—
—
( 870 )
—
—
—
—
( 870 )
Repurchase of common stock for treasury
—
—
—
—
—
( 129 )
( 5,446 )
( 5,446 )
Issuance of common stock under Employee Stock Purchase Plan
13
—
537
—
—
—
—
537
Dividend declaration ($ 0.08 per share)
—
—
—
( 6,307 )
—
—
—
( 6,307 )
Net income
—
—
—
59,493
—
—
—
59,493
Other comprehensive income, net of tax
—
—
—
—
154
—
—
154
Balance - September 30, 2023
29,174
$
292
$
130,875
$
739,223
$
154
( 2,902 )
$
( 51,383 )
$
819,161
Three Months Ended September 30, 2022
Common Stock
Additional
Retained
Treasury Shares
Shares
Amount
Paid-In Capital
Earnings
Shares
Amount
Total
Balance - June 30, 2022
29,045
$
290
$
124,690
$
652,956
( 2,773 )
$
( 45,937 )
$
731,999
Stock-based compensation expense
—
—
1,282
—
—
—
1,282
Restricted stock units vested
16
1
( 1 )
—
—
—
—
Shares withheld for taxes paid on stock awards
—
—
( 380 )
—
—
—
( 380 )
Net income
—
—
—
23,206
—
—
23,206
Balance - September 30, 2022
29,061
$
291
$
125,591
$
676,162
( 2,773 )
$
( 45,937 )
$
756,107
Nine Months Ended September 30, 2022
Common Stock
Additional
Retained
Treasury Shares
Shares
Amount
Paid-In Capital
Earnings
Shares
Amount
Total
Balance - December 31, 2021
29,025
$
290
$
122,354
$
605,766
( 2,773 )
$
( 45,937 )
$
682,473
Stock-based compensation expense
—
—
4,072
—
—
—
4,072
Restricted stock units vested
36
1
( 1 )
—
—
—
—
Shares withheld for taxes paid on stock awards
—
—
( 834 )
—
—
—
( 834 )
Net income
—
—
—
70,396
—
—
70,396
Balance - September 30, 2022
29,061
$
291
$
125,591
$
676,162
( 2,773 )
$
( 45,937 )
$
756,107
See notes to unaudited condensed consolidated financial statements.
4
Table of Contents
PC CONNECTION, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW S
(Unaudited)
(amounts in thousands)
Nine Months Ended
September 30,
2023
2022
Cash Flows provided by Operating Activities:
Net income
$
59,493
$
70,396
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
9,456
9,000
Adjustments to credit losses reserve
1,814
2,658
Stock-based compensation expense
5,425
4,072
Loss on disposal of fixed assets
563
16
Changes in assets and liabilities:
Accounts receivable
20,869
( 41,782 )
Inventories
66,439
( 6,761 )
Prepaid expenses, income tax receivable, and other current assets
( 9,556 )
( 79 )
Other non-current assets
234
5
Accounts payable
31,648
( 23,268 )
Accrued expenses and other liabilities
( 720 )
1,432
Net cash provided by operating activities
185,665
15,689
Cash Flows used in Investing Activities:
Purchases of short-term investments
( 48,699 )
—
Purchases of property and equipment
( 7,355 )
( 6,975 )
Net cash used in investing activities
( 56,054 )
( 6,975 )
Cash Flows used in Financing Activities:
Proceeds from short-term borrowings
70,877
36,463
Repayment of short-term borrowings
( 70,877 )
( 36,463 )
Purchase of common stock for treasury shares
( 5,392 )
—
Dividend payments
( 6,307 )
—
Issuance of stock under Employee Stock Purchase Plan
537
—
Payment of payroll taxes on stock-based compensation through shares withheld
( 870 )
( 834 )
Net cash used in financing activities
( 12,032 )
( 834 )
Increase in cash and cash equivalents
117,579
7,880
Cash and cash equivalents, beginning of year
122,930
108,310
Cash and cash equivalents, end of period
$
240,509
$
116,190
Non-cash Investing and Financing Activities:
Accrued purchases of property and equipment
$
408
$
362
Accrued excise tax on treasury purchases
$
54
$
—
Supplemental Cash Flow Information:
Income taxes paid
$
34,251
$
30,759
Interest paid
$
19
$
4
See notes to unaudited condensed consolidated financial statements.
5
Table of Contents
PC CONNECTION, INC. AND SUBSIDIARIES
PART I―FINANCIAL INFORMATION
Item 1―Financial Statements
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENT S
(amounts in thousands, except per share data)
Note 1–Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of PC Connection, Inc. and its subsidiaries, or the Company, have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission, or SEC, regarding interim financial reporting and in accordance with accounting principles generally accepted in the United States of America, or U.S. GAAP. Such principles were applied on a basis consistent with the accounting policies described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of the results of operations for the interim periods reported and of the Company’s financial condition as of the date of the interim balance sheet. The Company considers events or transactions that occur after the balance sheet date but before the financial statements are issued to provide additional evidence relative to certain estimates or to identify matters that require additional disclosure. Subsequent events have been evaluated through the date of issuance of these financial statements. The operating results for the three and nine months ended September 30, 2023 may not be indicative of the results expected for any succeeding quarter or the entire year ending December 31, 2023.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts and disclosures of assets and liabilities and the reported amounts and disclosures of revenue and expenses during the period. Management bases its estimates and judgments on the information available at the time and various other assumptions believed to be reasonable under the circumstances. By nature, estimates are subject to an inherent degree of uncertainty. Actual results could differ from those estimates and assumptions.
Cash and Cash Equivalents
The Company considers all highly liquid short-term investments with original maturities of 90 days or less to be cash equivalents. The carrying value of the Company’s cash equivalents approximates fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
Investments
At the time of purchase, the Company determines the appropriate classification of investments based upon its intent with regard to such investments. All of the Company’s investments are classified as available-for-sale. The Company classifies investments as short-term when their remaining contractual maturities are one year or less from the balance sheet date, and as long-term when the investment has a remaining contractual maturity of more than one year from the balance sheet date. The Company records investments at fair value with unrealized gains and losses recorded as a component of accumulated other comprehensive income.
Treasury Stock, at Cost
The total repurchases for the nine months ended September 30, 2023 were recorded as treasury stock of $ 5,446 . Such cost reflects the applicable one percent excise tax imposed by the Inflation Reduction Act of 2022 on the net value of certain stock repurchases made after December 31, 2022.
6
Table of Contents
Restructuring and Other Charges
The restructuring and other charges recorded for the three and nine months ended September 30, 2023 were primarily related to an involuntary reduction in our headquarter workforce and included cash severance and other related termination benefits. These costs will be paid within a year of termination and any unpaid balances are included in accrued expenses and other liabilities in the consolidated balance sheets as of September 30, 2023. The Company is currently evaluating additional restructuring activities for the fourth quarter of 2023 and beyond.
Restructuring and other charges are presented separately from selling, general and administrative expenses. Costs incurred were as follows (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Employee separations
$
17
$
—
$
2,416
$
—
Other charges
27
—
271
—
Total restructuring and other charges
$
44
$
—
$
2,687
$
—
Included in accrued expenses and other liabilities as of September 30, 2023 was $ 772 related to unpaid termination benefits.
Recently Issued Financial Accounting Standards
In March 2020, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting . This guidance provides temporary optional expedients and exceptions to the U.S. GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from the London Interbank Offered Rate, or LIBOR, and other interbank offered rates to alternative reference rates, such as the Secured Overnight Financing Rate. This ASU is applied prospectively and becomes effective immediately upon the transition from LIBOR. The Company’s secured credit facility agreement references LIBOR, which is expected to be discontinued as a result of reference rate reform. The amendments are effective as of March 12, 2020 through December 31, 2022; however, ASU 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848 has extended the effective date through December 31, 2024. The Company adopted this standard in the second quarter of 2023. The adoption of this ASU along with the related expedients did not have a material impact on the Company’s condensed consolidated financial statements.
Note 2–Revenue
The Company disaggregates revenue from its arrangements with customers by type of products and services, as it believes this method best depicts how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors.
The following tables represent a disaggregation of revenue from arrangements with customers for the three months ended September 30, 2023 and 2022, along with the segment for each category (in thousands).
Three Months Ended September 30, 2023
Business
Solutions
Enterprise
Solutions
Public Sector
Solutions
Total
Notebooks/Mobility
$
82,777
$
91,643
$
46,898
$
221,318
Desktops
17,695
32,822
16,281
66,798
Software
34,863
29,158
13,287
77,308
Servers/Storage
25,863
13,153
11,307
50,323
Net/Com Products
38,672
25,699
17,964
82,335
Displays and Sound
24,299
26,175
20,367
70,841
Accessories
26,335
32,501
12,590
71,426
Other Hardware/Services
18,517
25,415
8,805
52,737
Total net sales
$
269,021
$
276,566
$
147,499
$
693,086
7
Table of Contents
Three Months Ended September 30, 2022
Business
Solutions
Enterprise
Solutions
Public Sector
Solutions
Total
Notebooks/Mobility
$
120,689
$
95,017
$
60,960
$
276,666
Desktops
21,151
37,045
13,113
71,309
Software
36,965
36,996
12,186
86,147
Servers/Storage
27,016
15,857
12,213
55,086
Net/Com Products
27,732
19,625
8,189
55,546
Displays and Sound
28,377
30,011
20,633
79,021
Accessories
33,007
46,051
17,808
96,866
Other Hardware/Services
20,879
24,908
9,264
55,051
Total net sales
$
315,816
$
305,510
$
154,366
$
775,692
The following tables represent a disaggregation of revenue from arrangements with customers for the nine months ended September 30, 2023 and 2022, along with the segment for each category (in thousands).
Nine Months Ended September 30, 2023
Business
Solutions
Enterprise
Solutions
Public Sector
Solutions
Total
Notebooks/Mobility
$
265,777
$
293,551
$
172,903
$
732,231
Desktops
55,468
96,536
48,669
200,673
Software
103,267
85,953
36,263
225,483
Servers/Storage
72,759
44,365
33,253
150,377
Net/Com Products
95,560
74,958
53,517
224,035
Displays and Sound
70,766
80,217
50,354
201,337
Accessories
81,576
121,190
42,551
245,317
Other Hardware/Services
57,989
80,892
35,844
174,725
Total net sales
$
803,162
$
877,662
$
473,354
$
2,154,178
Nine Months Ended September 30, 2022
Business
Solutions
Enterprise
Solutions
Public Sector
Solutions
Total
Notebooks/Mobility
$
374,298
$
333,764
$
185,021
$
893,083
Desktops
68,459
134,541
44,368
247,368
Software
111,440
79,578
27,963
218,981
Servers/Storage
78,878
43,085
31,441
153,404
Net/Com Products
74,789
66,060
22,856
163,705
Displays and Sound
92,170
104,822
53,263
250,255
Accessories
100,904
151,786
46,423
299,113
Other Hardware/Services
63,672
76,225
26,739
166,636
Total net sales
$
964,610
$
989,861
$
438,074
$
2,392,545
Contract Balances
The following table provides information about contract liabilities from arrangements with customers as of September 30, 2023 and December 31, 2022 (in thousands).
September 30, 2023
December 31, 2022
Contract liabilities, which are included in "Accrued expenses and other liabilities"
$
3,826
$
4,266
8
Table of Contents
Changes in the contract liability balances during the nine months ended September 30, 2023 and 2022 are as follows (in thousands):
2023
Balance at December 31, 2022
$
4,266
Cash received in advance and not recognized as revenue
15,207
Amounts recognized as revenue as performance obligations satisfied
( 15,647 )
Balance at September 30, 2023
$
3,826
2022
Balance at December 31, 2021
$
8,628
Cash received in advance and not recognized as revenue
18,943
Amounts recognized as revenue as performance obligations satisfied
( 22,544 )
Balance at September 30, 2022
$
5,027
Note 3–Fair Value Measurements
Cash equivalents and short-term investments consist of the following (in thousands):
September 30, 2023
Amortized Cost
Unrealized Gains
Unrealized Losses
Fair Value
Cash and cash equivalents:
Money market funds
$
167,852
$
—
$
—
$
167,852
U.S. Government treasury securities
49,368
—
—
49,368
Short-term investments:
U.S. Government treasury securities
48,699
195
—
48,894
Total
$
265,919
$
195
$
—
$
266,114
December 31, 2022
Amortized Cost
Unrealized Gains
Unrealized Losses
Fair Value
Cash and cash equivalents:
Money market funds
$
96,386
$
—
$
—
$
96,386
Total
$
96,386
$
—
$
—
$
96,386
Investments with maturities of 90 days or less from the date of purchase are classified as cash equivalents; investments with maturities of greater than 90 days from the date of purchase but less than one year are generally classified as short-term investments; and investments with maturities of one year or greater from the date of purchase are generally classified as long-term investments. All short-term investments had stated maturity dates of less than one year. The Company has recorded the securities at fair value in its condensed consolidated balance sheets and unrealized gains and losses are reported as a component of accumulated other comprehensive income. The amount of realized gains and losses reclassified into earnings and the related adjustments to deferred taxes are based on the specific identification of the securities sold or securities that reached maturity date.
Fair Value
The Company measures certain financial assets at fair value. Fair value is determined based upon the exit price that would be received to sell an asset in an orderly transaction between market participants, as determined by either the principal market or the most advantageous market. Inputs used in the valuation techniques are classified based on a three-level hierarchy, as follows:
● Level 1 inputs: Quoted prices for identical assets or liabilities in active markets;
● Level 2 inputs: Observable inputs other than those described as Level 1; and
9
Table of Contents
● Level 3 inputs: Unobservable inputs that are supported by little or no market activities and are based on significant assumptions and estimates.
As of September 30, 2023 and December 31, 2022, the fair value of the Company’s investments were all measured using level 1 inputs.
Note 4–Earnings Per Share
Basic earnings per common share is computed using the weighted average number of shares outstanding. Diluted earnings per share is computed using the weighted average number of shares outstanding adjusted for the incremental shares attributable to non-vested stock units and stock options outstanding, if dilutive.
The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share data):
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Numerator:
Net income
$
25,598
$
23,206
$
59,493
$
70,396
Denominator:
Denominator for basic earnings per share
26,262
26,279
26,281
26,267
Dilutive effect of employee stock awards
172
176
125
165
Denominator for diluted earnings per share
26,434
26,455
26,406
26,432
Earnings per share:
Basic
$
0.97
$
0.88
$
2.26
$
2.68
Diluted
$
0.97
$
0.88
$
2.25
$
2.66
For the three and nine months ended September 30, 2023 and 2022, the Company had no outstanding non-vested stock units that were excluded from the computation of diluted earnings per share because including them would have had an anti-dilutive effect.
Note 5 – Leases
The Company leases certain facilities from a related party, which is a company affiliated with us through common ownership. Included in the right-of-use, or ROU, asset as of September 30, 2023 was $ 209 and a corresponding lease liability of $ 209 associated with related party leases.
10
Table of Contents
As of September 30, 2023, there were no additional operating leases that have not yet commenced. Refer to the following table for quantitative information related to the Company’s leases for the three and nine months ended September 30, 2023 and 2022 (dollars in thousands):
Three Months Ended September 30, 2023
Nine Months Ended September 30, 2023
Related Parties
Others
Total
Related Parties
Others
Total
Lease Cost
Capitalized operating lease cost
$
313
$
500
$
813
$
940
$
1,799
$
2,739
Short-term lease cost
107
161
268
321
297
618
Total lease cost
$
420
$
661
$
1,081
$
1,261
$
2,096
$
3,357
Other Information
Cash paid for amounts included in the measurement of lease liabilities and capitalized operating leases:
Operating cash flows
$
313
$
542
$
855
$
940
$
1,787
$
2,727
Weighted-average remaining lease term (in years):
Capitalized operating leases
0.17
3.15
3.04
Weighted-average discount rate:
Capitalized operating leases
3.92 %
4.07 %
4.05 %
Three Months Ended September 30, 2022
Nine Months Ended September 30, 2022
Related Parties
Others
Total
Related Parties
Others
Total
Lease Cost
Capitalized operating lease cost
$
313
$
693
$
1,006
$
940
$
2,112
$
3,052
Short-term lease cost
107
58
165
321
100
421
Total lease cost
$
420
$
751
$
1,171
$
1,261
$
2,212
$
3,473
Other Information
Cash paid for amounts included in the measurement of lease liabilities and capitalized operating leases:
Operating cash flows
$
313
$
713
$
1,026
$
940
$
2,147
$
3,087
Weighted-average remaining lease term (in years):
Capitalized operating leases
1.17
4.26
3.78
Weighted-average discount rate:
Capitalized operating leases
3.92 %
4.03 %
4.02 %
11
Table of Contents
As of September 30, 2023, future lease payments over the remaining term of capitalized operating leases were as follows (in thousands):
For the Years Ended December 31,
Related Parties
Others
Total
2023, excluding the nine months ended September 30, 2023
$
315
$
373
$
688
2024
163
1,723
1,886
2025
163
1,650
1,813
2026
163
957
1,120
2027
1
236
237
Thereafter
—
161
161
$
805
$
5,100
$
5,905
Imputed interest
( 355 )
Lease liability balance at September 30, 2023
$
5,550
As of September 30, 2023, the ROU asset had a balance of $ 4,934 . The long-term lease liability was $ 3,638 and the short-term lease liability, which is included in accrued expenses and other liabilities in the consolidated balance sheets, was $ 1,912 . As of September 30, 2022, the ROU asset had a balance of $ 8,495 . The long-term lease liability was $ 5,620 and the short-term lease liability, which is included in accrued expenses and other liabilities in the consolidated balance sheets, was $ 3,471 .
Note 6–Segment Information
The internal reporting structure used by the Company’s chief operating decision maker, or CODM, to assess performance and allocate resources determines the basis for the Company’s operating segments. The Company’s CODM is its Chief Executive Officer, and he evaluates operations and allocates resources based on a measure of operating income.
The Company’s operations are organized under three segments—the Business Solutions segment, which serves primarily small- to medium-sized businesses; the Enterprise Solutions segment, which serves primarily medium-to-large corporations; and the Public Sector Solutions segment, which serves primarily federal, state, and local government and educational institutions. In addition, the Headquarters/Other group provides services in areas such as finance, human resources, information technology, or IT, marketing, and product management. Most of the operating costs associated with the Headquarters/Other group functions are charged to the operating segments based on their estimated usage of the underlying functions. The Company reports these charges to the operating segments as “Allocations”. Certain headquarters costs relating to executive oversight and other fiduciary functions that are not allocated to the operating segments are included under the heading of Headquarters/Other in the tables below.
12
Table of Contents
Net sales presented below exclude inter-segment product revenues. Segment information applicable to the Company’s operating segments for the three and nine months ended September 30, 2023 and 2022 is shown below (in thousands):
Three Months Ended
Nine Months Ended
September 30,
September 30,
September 30,
September 30,
2023
2022
2023
2022
Net sales:
Business Solutions
$
269,021
$
315,816
$
803,162
$
964,610
Enterprise Solutions
276,566
305,510
877,662
989,861
Public Sector Solutions
147,499
154,366
473,354
438,074
Total net sales
$
693,086
$
775,692
$
2,154,178
$
2,392,545
Operating income (loss):
Business Solutions
$
21,040
$
19,278
$
56,424
$
62,230
Enterprise Solutions
11,230
12,401
25,263
42,103
Public Sector Solutions
4,117
4,211
5,796
4,156
Headquarters/Other
( 4,365 )
( 4,151 )
( 12,273 )
( 11,845 )
Total operating income
32,022
31,739
75,210
96,644
Other income, net
2,688
308
5,848
319
Income before taxes
$
34,710
$
32,047
$
81,058
$
96,963
Selected operating expense:
Depreciation and amortization:
Business Solutions
$
156
$
167
$
473
$
502
Enterprise Solutions
391
482
1,238
1,517
Public Sector Solutions
22
20
61
59
Headquarters/Other
2,720
2,351
7,684
6,922
Total depreciation and amortization
$
3,289
$
3,020
$
9,456
$
9,000
Total assets:
Business Solutions
$
481,483
$
451,872
Enterprise Solutions
676,694
647,592
Public Sector Solutions
110,919
113,820
Headquarters/Other
( 87,669 )
( 79,159 )
Total assets
$
1,181,427
$
1,134,125
The assets of the Company’s three operating segments presented above consist primarily of accounts receivable, net intercompany receivable, goodwill, and other intangibles. Assets reported under the Headquarters/Other group are managed by corporate headquarters, including cash and cash equivalents, inventories, property and equipment, ROU assets, and intercompany balance, net. As of September 30, 2023 and 2022, total assets for the Headquarters/Other group were presented net of intercompany balance eliminations of $ 58,864 and $ 62,154 , respectively. The Company’s capital expenditures consist largely of IT hardware and software purchased to maintain or upgrade its management information systems. These information systems serve all of the Company’s segments, to varying degrees, and accordingly, the CODM does not evaluate capital expenditures on a segment-by-segment basis.
Note 7–Commitments and Contingencies
The Company is subject to various legal proceedings and claims, which have arisen during the ordinary course of business. The outcomes of such matters are not expected to have a material, adverse effect on the Company’s financial position, results of operations, and/or cash flows.
The Company is subject to audits by states on sales and income taxes, employment matters, and other assessments. Additional liabilities for these and other audits could be assessed, but such outcomes are not expected to have a material, adverse impact on the Company’s financial position, results of operations, and/or cash flows.
Note 8–Bank Borrowings
The Company has a $ 50,000 credit facility collateralized by its account receivables that expires March 31, 2025 . This facility can be increased, at the Company’s option, to $ 80,000 for permitted acquisitions or other uses authorized by
13
Table of Contents
the lender on substantially the same terms. Amounts outstanding under this facility bear interest at the daily Bloomberg Short-Term Bank Yield Index, or BSBY Rate, plus a spread based on the Company’s funded debt ratio, or in the absence of BSBY Rate, the prime rate ( 8.50 % at September 30, 2023). The credit facility includes various customary financial ratios and operating covenants, including minimum net worth and maximum funded debt ratio requirements, and default acceleration provisions. The credit facility does not include restrictions on future dividend payments. Funded debt ratio is the ratio of average outstanding advances under the credit facility for a given quarter to consolidated trailing twelve months Adjusted Earnings Before Interest Expense, Taxes, Depreciation, Amortization, and Special Charges, or Adjusted EBITDA. The maximum allowable funded debt ratio under the agreement is 2.0 to 1.0. Decreases in the Company’s consolidated trailing twelve months Adjusted EBITDA could limit its potential borrowing capacity under the credit facility. As of September 30, 2023, the Company was in compliance with all financial covenants contained in the agreement governing the credit facility.
Cash receipts are automatically applied against any outstanding borrowings. During the nine months ended September 30, 2023, the Company borrowed incremental amounts that were each repaid in full. These borrowings for the nine months ended September 30, 2023 totaled $ 70,877 ; however, at no time were the outstanding borrowings greater than the $ 50,000 limit under the credit facility. The Company had no outstanding borrowings under the credit facility as of September 30, 2023 or 2022, and accordingly, the entire $ 50,000 credit facility was available for borrowings on such date.
14
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.