Item 1. Financial Statements
ITEM 1 FINANCIAL STATEMENTS
PC CONNECTION, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEET S
(Unaudited)
(amounts in thousands)
September 30,
December 31,
2020
2019
ASSETS
Current Assets:
Cash and cash equivalents
$
108,051
$
90,060
Accounts receivable, net
588,960
549,626
Inventories, net
134,689
124,666
Income taxes receivable
—
1,388
Prepaid expenses and other current assets
12,016
10,671
Total current assets
843,716
776,411
Property and equipment, net
63,189
64,226
Right-of-use assets
13,768
13,842
Goodwill
73,602
73,602
Intangible assets, net
7,393
8,307
Other assets
1,666
947
Total Assets
$
1,003,334
$
937,335
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Accounts payable
$
283,163
$
235,641
Accrued payroll
20,200
28,050
Accrued expenses and other liabilities
34,997
45,232
Total current liabilities
338,360
308,923
Deferred income taxes
20,170
20,170
Noncurrent operating lease liabilities
10,579
10,330
Other liabilities
5,948
600
Total Liabilities
375,057
340,023
Stockholders’ Equity:
Common stock
289
288
Additional paid-in capital
119,762
118,045
Retained earnings
554,163
514,694
Treasury stock, at cost
( 45,937 )
( 35,715 )
Total Stockholders’ Equity
628,277
597,312
Total Liabilities and Stockholders’ Equity
$
1,003,334
$
937,335
See notes to unaudited condensed consolidated financial statements.
1
Table of Contents
PC CONNECTION, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOM E
(Unaudited)
(amounts in thousands, except per share data)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2020
2019
2020
2019
Net sales
$
652,752
$
729,410
$
1,914,603
$
2,103,407
Cost of sales
544,922
610,547
1,604,656
1,768,210
Gross profit
107,830
118,863
309,947
335,197
Selling, general and administrative expenses
86,753
86,226
256,640
252,125
Restructuring and other charges
—
—
992
703
Income from operations
21,077
32,637
52,315
82,369
Interest (expense) income, net
( 17 )
62
80
444
Income before taxes
21,060
32,699
52,395
82,813
Income tax provision
( 4,130 )
( 8,949 )
( 12,926 )
( 22,668 )
Net income
$
16,930
$
23,750
$
39,469
$
60,145
Earnings per common share:
Basic
$
0.65
$
0.90
$
1.51
$
2.28
Diluted
$
0.64
$
0.90
$
1.50
$
2.27
Shares used in computation of earnings per common share:
Basic
26,130
26,323
26,158
26,339
Diluted
26,311
26,479
26,337
26,496
See notes to unaudited condensed consolidated financial statements.
2
Table of Contents
PC CONNECTION, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
(amounts in thousands)
Three months ended September 30, 2020
Total
Common Stock
Additional
Retained
Treasury Stock
Stockholders'
Shares
Amount
Paid-In Capital
Earnings
Shares
Amount
Equity
Balance at June 30, 2020
28,892
$
289
$
119,628
$
537,233
( 2,773 )
$
( 45,937 )
$
611,213
Stock-based compensation expense
—
—
619
—
—
—
619
Restricted stock units vested
23
—
—
—
—
—
—
Shares withheld for taxes paid on stock awards
—
—
( 485 )
—
—
—
( 485 )
Net income
—
—
—
16,930
—
—
16,930
Balance at September 30, 2020
28,915
$
289
$
119,762
$
554,163
( 2,773 )
$
( 45,937 )
$
628,277
Nine months ended September 30, 2020
Total
Common Stock
Additional
Retained
Treasury Stock
Stockholders'
Shares
Amount
Paid-In Capital
Earnings
Shares
Amount
Equity
Balance at December 31, 2019
28,870
$
288
$
118,045
$
514,694
( 2,526 )
$
( 35,715 )
$
597,312
Stock-based compensation expense
—
—
1,866
—
—
—
1,866
Restricted stock units vested
33
1
—
—
—
—
1
Issuance of common stock under Employee Stock Purchase Plan
12
—
536
—
—
—
536
Shares withheld for taxes paid on stock awards
—
—
( 685 )
—
—
—
( 685 )
Repurchase of common stock for treasury
—
—
—
—
( 247 )
( 10,222 )
( 10,222 )
Net income
—
—
—
39,469
—
—
39,469
Balance at September 30, 2020
28,915
$
289
$
119,762
$
554,163
( 2,773 )
$
( 45,937 )
$
628,277
See notes to unaudited condensed consolidated financial statements.
3
Table of Contents
Three months ended September 30, 2019
Total
Common Stock
Additional
Retained
Treasury Stock
Stockholders'
Shares
Amount
Paid-In Capital
Earnings
Shares
Amount
Equity
Balance at June 30, 2019
28,818
$
288
$
117,212
$
477,405
( 2,500 )
$
( 34,738 )
$
560,167
Stock-based compensation expense
—
—
426
—
—
—
426
Restricted stock units vested
22
—
—
—
—
—
—
Shares withheld for taxes paid on stock awards
—
—
( 337 )
—
—
—
( 337 )
Repurchase of common stock for treasury
—
—
—
—
( 23 )
( 862 )
( 862 )
Net income
—
—
—
23,750
—
—
23,750
Balance at September 30, 2019
28,840
$
288
$
117,301
$
501,155
( 2,523 )
$
( 35,600 )
$
583,144
Nine months ended September 30, 2019
Total
Common Stock
Additional
Retained
Treasury Stock
Stockholders'
Shares
Amount
Paid-In Capital
Earnings
Shares
Amount
Equity
Balance at December 31, 2018
28,787
$
288
$
115,842
$
441,010
( 2,391 )
$
( 31,237 )
$
525,903
Stock-based compensation expense
—
—
1,259
—
—
—
1,259
Restricted stock units vested
34
—
—
—
—
—
—
Issuance of common stock under Employee Stock Purchase Plan
19
—
609
—
—
—
609
Shares withheld for taxes paid on stock awards
—
—
( 409 )
—
—
—
( 409 )
Repurchase of common stock for treasury
—
—
—
—
( 132 )
( 4,363 )
( 4,363 )
Net income
—
—
—
60,145
—
—
60,145
Balance at September 30, 2019
28,840
$
288
$
117,301
$
501,155
( 2,523 )
$
( 35,600 )
$
583,144
See notes to unaudited condensed consolidated financial statements.
4
Table of Contents
PC CONNECTION, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW S
(Unaudited)
(amounts in thousands)
Nine Months Ended
September 30,
2020
2019
Cash Flows provided by Operating Activities:
Net income
$
39,469
$
60,145
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
10,335
10,184
Provision for doubtful accounts
3,276
181
Stock-based compensation expense
1,866
1,259
Deferred income taxes
—
10
Loss on disposal of fixed assets
13
114
Changes in assets and liabilities:
Accounts receivable
( 42,610 )
( 31,390 )
Inventories
( 10,023 )
( 6,883 )
Prepaid expenses, income tax receivables and other current assets
43
3,702
Other non-current assets
( 719 )
319
Accounts payable
48,736
( 3,167 )
Accrued expenses and other liabilities
( 3,987 )
5,548
Net cash provided by operating activities
46,399
40,022
Cash Flows used in Investing Activities:
Purchases of equipment
( 9,611 )
( 20,621 )
Net cash used in investing activities
( 9,611 )
( 20,621 )
Cash Flows used in Financing Activities:
Purchase of treasury shares
( 10,222 )
( 4,363 )
Dividend payments
( 8,427 )
( 8,452 )
Issuance of stock under Employee Stock Purchase Plan
536
609
Payments of payroll taxes on stock-based compensation through shares withheld
( 684 )
( 409 )
Net cash used in financing activities
( 18,797 )
( 12,615 )
Increase in cash and cash equivalents
17,991
6,786
Cash and cash equivalents, beginning of period
90,060
91,703
Cash and cash equivalents, end of period
$
108,051
$
98,489
Non-cash Investing and Financing Activities:
Accrued capital expenditures
$
248
$
1,684
Supplemental Cash Flow Information:
Income taxes paid
$
13,798
$
18,972
See notes to unaudited condensed consolidated financial statements.
5
Table of Contents
PC CONNECTION, INC. AND SUBSIDIARIES
PART I―FINANCIAL INFORMATION
Item 1―Financial Statements
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENT S
(amounts in thousands, except per share data)
Note 1–Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of PC Connection, Inc. and its subsidiaries (the “Company”) have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission regarding interim financial reporting and in accordance with accounting principles generally accepted in the United States of America. Such principles were applied on a basis consistent with the accounting policies described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, filed with the Securities and Exchange Commission (the “SEC”). The accompanying condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements contained in the Company’s Annual Report on Form 10-K.
In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of the results of operations for the interim periods reported and of the Company’s financial condition as of the date of the interim balance sheet. The Company considers events or transactions that occur after the balance sheet date but before the financial statements are issued to provide additional evidence relative to certain estimates or to identify matters that require additional disclosure. Subsequent events have been evaluated through the date of issuance of these financial statements. The operating results for the three and nine months ended September 30, 2020 may not be indicative of the results expected for any succeeding quarter or the entire year ending December 31, 2020.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions. These estimates and assumptions affect the amounts reported in the accompanying condensed consolidated financial statements.
The Company’s operations and financial performance in certain areas of its business were negatively impacted by the coronavirus pandemic (“COVID-19”) in the nine months ended September 30, 2020. The extent to which the COVID-19 pandemic impacts the Company’s financial results and operations for the remainder of 2020 and beyond will depend on future developments that are highly uncertain and cannot be predicted at this time. The Company updated its estimates and judgements in response to the economic uncertainty associated with COVID-19, which were reflected in the amounts reported in the accompanying condensed consolidated financial statements. The Company has experienced, and may continue to experience, delays in collecting amounts owed to it, and in some cases, may experience inabilities to collect altogether. As a result, the Company increased its customer allowance for doubtful accounts by $ 3,276 in the nine months ended September 30, 2020, compared to an increase of $ 181 for the same period in the prior year. The Company has also evaluated the potential impact of the pandemic on the carrying values of its goodwill and intangible assets, and based on the assessment, did not identify any indications to suggest that an impairment may exist. These estimates may change as new events occur and actual results could differ materially from these estimates.
Out of Period Adjustments
During the third quarter, the Company identified certain out of period adjustments, which were the result of errors identified related to revenue cutoff. The impact of these errors was an understatement of net sales, gross profit and net income for the three- and six-months ended June 30, 2020 by $ 945 , $ 4,214 and $ 2,955 , respectively. The related accounts receivable, inventory, and accrued expenses and other liability were also understated at June 30, 2020 as a result of these errors. The Company corrected these errors in the three month period ended September 30, 2020, resulting in an overstatement of $ 945 , $ 4,214 and $ 2,955 in net sales, gross profit, and net income, respectively. The Company evaluated the effect of these errors on the Company’s financial statements under Accounting Standards Codification (“ASC”) 250 – Accounting Changes and Error Corrections , along with Staff Accounting Bulletin No. 99 – Materiality. Based on a review of both quantitative and qualitative factors of the materiality of the amounts, the Company concluded that the errors were not material to any previously issued condensed consolidated financial statements or for the current period in which they were corrected.
6
Table of Contents
Restructuring and other charges
The restructuring and other charges recorded in the second quarter of 2020 were related to an involuntary reduction in workforce across our business segments and included cash severance and other related termination benefits. These costs will be paid within a year of termination and any unpaid balances are included in accrued expenses and other liabilities at September 30, 2020. The Company did not record any restructuring and other charges in the three months ended September 30, 2020, and as of the date of this report, the Company has no ongoing restructuring plans.
The restructuring and other charges recorded in 2019 were related to a reduction in workforce in the Company’s Headquarters/Other group and included cash severance payments and other related benefits. Also included were exit costs incurred associated with the closing of one of our office facilities, which were expensed as incurred.
Restructuring and other charges are presented separately from selling, general and administrative (“SG&A”) expenses. Costs incurred were as follows:
Nine Months Ended September 30,
2020
2019
Employee separations
$
992
$
553
Lease termination costs
—
150
Total restructuring and other charges
$
992
$
703
Included in accrued expenses as of September 30, 2020 and 2019 were $ 133 and $ 216 , respectively, related to unpaid termination benefits.
Adoption of Recently Issued Financial Accounting Standards
In January 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2017-04, Simplifying the Test for Goodwill Impairment , which simplifies the accounting for goodwill impairments by eliminating step two from the goodwill impairment test. Instead, if the carrying amount of a reporting unit exceeds its fair value, an impairment loss shall be recognized in an amount equal to that excess, limited to the total amount of goodwill allocated to that reporting unit. ASU 2017-04 also clarifies the requirements for excluding and allocating foreign currency translation adjustments to reporting units related to an entity's testing of reporting units for goodwill impairment and clarifies that an entity should consider income tax effects from any tax-deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable. The Company has adopted this standard beginning January 1, 2020 for both interim and annual reporting periods. The Company expects to perform a step 1 annual goodwill impairment assessment in the fourth quarter of each calendar year, and more frequently if events or circumstances occur that would indicate a potential decline in fair value. As a result of the adoption, and in accordance with the new guidance, the Company would not perform a step two analysis in the event an impairment loss is identified.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses , which adds an impairment model for financial instruments, including trade receivables, that is based on expected losses rather than incurred losses. Under the new guidance, an entity recognizes as an allowance its estimate of lifetime expected losses, which is expected to result in more timely recognition of such losses. The Company adopted this new standard beginning January 1, 2020 for both interim and annual reporting periods. At adoption, this ASU did not have a material impact on the Company’s consolidated financial statements. The impact of the adoption of this standard was limited to the Company’s trade receivables as it does not currently have any other financial instruments that would be affected by this standard. Customers are evaluated for their credit worthiness at the time of contract inception. Based on the results of the credit assessments, the Company will extend credit under its standard payment terms or may request alternative early payment actions. In addition, the Company analyzes its aged receivables for collectability at least quarterly, and if necessary, records a reserve against those receivable it determines may not be collectable.
Recently Issued Financial Accounting Standards
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting . This guidance provides temporary optional expedients and exceptions to
7
Table of Contents
the U.S. GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from the London Interbank Offered Rate (“LIBOR”) and other interbank offered rates to alternative reference rates, such as the Secured Overnight Financing Rate. This ASU is applied prospectively and becomes effective immediately upon the transition from LIBOR. The Company’s secured credit facility agreement references LIBOR, which is expected to be discontinued as a result of reference rate reform. The Company expects to adopt the guidance upon transition from LIBOR, but does not believe the adoption will have a material effect on its consolidated financial statements.
Note 2–Revenue
The Company disaggregates revenue from its arrangements with customers by type of products and services, as it believes this method best depicts how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors.
The following tables represent a disaggregation of revenue from arrangements with customers for the three months ended September 30, 2020 and 2019, along with the reportable segment for each category.
Three Months Ended September 30, 2020
Business
Solutions
Enterprise
Solutions
Public Sector
Solutions
Total
Notebooks/Mobility
$
72,694
$
63,093
$
66,761
$
202,548
Desktops
20,097
33,451
9,861
63,409
Software
33,061
26,336
17,698
77,095
Servers/Storage
20,209
23,832
12,292
56,333
Net/Com Products
19,140
27,941
15,420
62,501
Displays and Sound
21,161
16,511
17,304
54,976
Accessories
27,855
40,538
14,842
83,235
Other Hardware/Services
16,768
28,065
7,822
52,655
Total net sales
$
230,985
$
259,767
$
162,000
$
652,752
Three Months Ended September 30, 2019
Business
Solutions
Enterprise
Solutions
Public Sector
Solutions
Total
Notebooks/Mobility
$
79,287
$
77,214
$
63,154
$
219,655
Desktops
34,806
36,821
20,499
92,126
Software
36,879
28,439
13,205
78,523
Servers/Storage
26,352
16,374
16,576
59,302
Net/Com Products
25,200
11,666
15,695
52,561
Displays and Sound
23,224
29,641
17,669
70,534
Accessories
26,306
46,546
14,545
87,397
Other Hardware/Services
21,702
31,594
16,016
69,312
Total net sales
$
273,756
$
278,295
$
177,359
$
729,410
The following table represents a disaggregation of revenue from arrangements with customers for the nine months ended September 30, 2020 and 2019, along with the reportable segment for each category.
Nine Months Ended September 30, 2020
Business
Solutions
Enterprise
Solutions
Public Sector
Solutions
Total
Notebooks/Mobility
$
226,959
$
222,139
$
146,035
$
595,133
Desktops
67,891
94,674
29,440
192,005
Software
93,710
77,394
33,340
204,444
Servers/Storage
69,685
63,042
32,058
164,785
Net/Com Products
54,916
72,172
32,674
159,762
Displays and Sound
64,338
58,603
38,433
161,374
Accessories
75,362
164,185
36,273
275,820
Other Hardware/Services
47,998
87,734
25,548
161,280
Total net sales
$
700,859
$
839,943
$
373,801
$
1,914,603
8
Table of Contents
Nine Months Ended September 30, 2019
Business
Solutions
Enterprise
Solutions
Public Sector
Solutions
Total
Notebooks/Mobility
240,644
$
240,621
$
125,220
$
606,485
Desktops
96,377
112,067
50,074
258,518
Software
110,826
91,954
43,362
246,142
Servers/Storage
81,452
48,536
49,149
179,137
Net/Com Products
70,806
38,866
40,918
150,590
Displays and Sound
64,422
82,812
41,839
189,073
Accessories
72,036
162,601
35,112
269,749
Other Hardware/Services
61,177
94,512
48,024
203,713
Total net sales
$
797,740
$
871,969
$
433,698
$
2,103,407
Contract Balances
The following table provides information about contract liabilities from arrangements with customers as of September 30, 2020 and December 31, 2019.
September 30, 2020
December 31, 2019
Contract liabilities, which are included in "Accrued expenses and other liabilities"
$
1,540
$
5,942
Changes in the contract liability balances during the nine months ended September 30, 2020 and 2019 are as follows (in thousands):
2020
Balances at December 31, 2019
$
5,942
Cash received in advance and not recognized as revenue
7,978
Amounts recognized as revenue as performance obligations satisfied
( 12,380 )
Balances at September 30, 2020
$
1,540
2019
Balances at December 31, 2018
$
2,679
Cash received in advance and not recognized as revenue
8,868
Amounts recognized as revenue as performance obligations satisfied
( 8,222 )
Balances at September 30, 2019
$
3,325
Note 3–Earnings Per Share
Basic earnings per common share is computed using the weighted average number of shares outstanding. Diluted earnings per share is computed using the weighted average number of shares outstanding adjusted for the incremental shares attributable to non-vested stock units and stock options outstanding, if dilutive.
The following table sets forth the computation of basic and diluted earnings per share:
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
2020
2019
Numerator:
Net income
$
16,930
$
23,750
$
39,469
$
60,145
Denominator:
Denominator for basic earnings per share
26,130
26,323
26,158
26,339
Dilutive effect of unvested employee stock awards
181
156
179
157
Denominator for diluted earnings per share
26,311
26,479
26,337
26,496
Earnings per share:
Basic
$
0.65
$
0.90
$
1.51
$
2.28
Diluted
$
0.64
$
0.90
$
1.50
$
2.27
9
Table of Contents
For the three and nine months ended September 30, 2020, the Company had no outstanding non-vested stock units that were excluded from the computation of diluted earnings per share because including them would have had an anti-dilutive effect.
k
Note 4—Leases
The Company leases certain facilities from a related party, which is a company affiliated with us through common ownership. Included in the right-of-use asset (“ROU asset”) as of September 30, 2020 was $ 3,739 and a corresponding lease liability of $ 3,739 associated with related party leases.
As of September 30, 2020, there were no additional operating leases that have not yet commenced. Refer to the following table for quantitative information related to the Company’s leases for the three and nine months ended September 30, 2020 and 2019:
Three months ended September 30, 2020
Nine months ended September 30, 2020
Related Parties
Others
Total
Related Parties
Others
Total
Lease Cost
Capitalized operating lease cost
$
313
$
798
$
1,111
$
1,071
$
2,379
$
3,450
Short-term lease cost
107
2
109
188
6
194
Total lease cost
$
420
$
800
$
1,220
$
1,259
$
2,385
$
3,644
Other Information
Cash paid for amounts included in the measurement of lease liabilities and capitalized operating leases:
Operating cash flows
$
313
$
832
$
1,145
$
1,071
$
2,439
$
3,510
Weighted-average remaining lease term (in years):
Capitalized operating leases
3.17
5.81
5.13
Weighted-average discount rate:
Capitalized operating leases
3.92 %
3.92 %
3.92 %
Three months ended September 30, 2019
Nine months ended September 30, 2019
Related Parties
Others
Total
Related Parties
Others
Total
Lease Cost
Capitalized operating lease cost
$
379
$
773
$
1,152
$
1,137
$
2,396
$
3,533
Short-term lease cost
41
2
43
123
6
129
Total lease cost
$
420
$
775
$
1,195
$
1,260
$
2,402
$
3,662
Other Information
Cash paid for amounts included in the measurement of lease liabilities and capitalized operating leases:
Operating cash flows
$
379
$
832
$
1,211
$
1,137
$
2,585
$
3,722
Weighted-average remaining lease term (in years):
Capitalized operating leases
4.11
6.78
5.92
Weighted-average discount rate:
Capitalized operating leases
3.92 %
3.92 %
3.92 %
10
Table of Contents
As of September 30, 2020, future lease payments over the remaining term of capitalized operating leases were as follows:
For the Years Ended December 31,
Related Parties
Others
Total
2020, excluding the nine months ended September 30, 2020
$
313
$
833
$
1,146
2021
1,253
3,092
4,345
2022
1,253
2,111
3,364
2023
1,149
1,675
2,824
2024
—
1,699
1,699
2025
—
1,594
1,594
Thereafter
—
888
888
$
3,968
$
11,892
$
15,860
Imputed interest
( 1,292 )
Lease liability balance at September 30, 2020
$
14,568
As of September 30, 2020, the ROU asset had a balance of $ 13,768 . The long-term lease liability was $ 10,579 and the short-term lease liability , which is included in accrued expenses and other liabilities in the consolidated balance sheets, was $ 3,989 .
Note 5–Segment Information
The internal reporting structure used by the Company’s chief operating decision maker (“CODM”) to assess performance and allocate resources determines the basis for our reportable operating segments. The Company’s CODM is its Chief Executive Officer, and he evaluates operations and allocates resources based on a measure of operating income.
The Company’s operations are organized under three reportable segments—the Business Solutions segment, which serves primarily small- and medium-sized businesses; the Enterprise Solutions segment, which serves primarily medium-to-large corporations; and the Public Sector Solutions segment, which serves primarily federal, state, and local governmental and educational institutions. In addition, the Headquarters/Other group provides services in areas such as finance, human resources, information technology, marketing, and product management. Most of the operating costs associated with the Headquarters/Other group functions are charged to the operating segments based on their estimated usage of the underlying functions. The Company reports these charges to the operating segments as “Allocations.” Certain headquarters costs relating to executive oversight and other fiduciary functions that are not allocated to the operating segments are included under the heading of Headquarters/Other in the tables below.
11
Table of Contents
Segment information applicable to our reportable operating segments for the three and nine months ended September 30, 2020 and 2019 is shown below:
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
2020
2019
Net sales:
Business Solutions
$
230,985
$
273,756
$
700,859
$
797,740
Enterprise Solutions
259,767
278,295
839,943
871,969
Public Sector Solutions
162,000
177,359
373,801
433,698
Total net sales
$
652,752
$
729,410
$
1,914,603
$
2,103,407
Operating income (loss):
Business Solutions
$
8,827
$
13,533
$
21,579
$
38,509
Enterprise Solutions
14,843
16,346
45,233
50,927
Public Sector Solutions
3,165
7,082
( 1,964 )
4,677
Headquarters/Other
( 5,758 )
( 4,324 )
( 12,533 )
( 11,744 )
Total operating income
21,077
32,637
52,315
82,369
Interest (expense) income, net
( 17 )
62
80
444
Income before taxes
$
21,060
$
32,699
$
52,395
$
82,813
Selected operating expense:
Depreciation and amortization:
Business Solutions
$
159
$
149
$
477
$
447
Enterprise Solutions
697
613
2,057
1,858
Public Sector Solutions
15
22
45
68
Headquarters/Other
2,962
2,323
7,756
7,811
Total depreciation and amortization
$
3,833
$
3,107
$
10,335
$
10,184
Total assets:
Business Solutions
$
343,010
$
300,360
Enterprise Solutions
551,914
488,867
Public Sector Solutions
123,520
90,437
Headquarters/Other
( 15,110 )
( 9,016 )
Total assets
$
1,003,334
$
870,648
The assets of our three operating segments presented above consist primarily of accounts receivable, net intercompany receivable, goodwill, and other intangibles. Assets reported under the Headquarters/Other group are managed by corporate headquarters, including cash, inventory, property and equipment, right-of-use assets, and intercompany balance, net. As of September 30, 2020 and 2019, total assets for the Headquarters/Other group are presented net of intercompany balance eliminations of $ 60,802 and $ 36,077 , respectively. Our capital expenditures consist largely of IT hardware and software purchased to maintain or upgrade our management information systems. These information systems serve all of our segments, to varying degrees, and accordingly, our CODM does not evaluate capital expenditures on a segment-by-segment basis.
Note 6–Commitments and Contingencies
The Company is subject to various legal proceedings and claims, including patent infringement claims, which have arisen during the ordinary course of business. In the opinion of management, the outcome of such matters is not expected to have a material, adverse effect on our financial position, results of operations, and/or cash flows.
The Company is subject to audits by states on sales and income taxes, employment matters, and other assessments. Additional liabilities for these and other audits could be assessed, but such outcomes are not expected to have a material, adverse impact on our financial position, results of operations, and/or cash flows.
Note 7–Bank Borrowings
The Company has a $ 50,000 credit facility collateralized by our account receivables that expires February 10, 2022 . This facility can be increased, at our option, to $ 80,000 for permitted acquisitions or other uses authorized by the lender
12
Table of Contents
on substantially the same terms. Amounts outstanding under this facility bear interest at the one-month LIBOR ( 0.15 % at September 30, 2020), plus a spread based on our funded debt ratio, or in the absence of LIBOR, the prime rate ( 3.25 % at September 30, 2020). The credit facility includes various customary financial ratios and operating covenants, including minimum net worth and maximum funded debt ratio requirements, and default acceleration provisions. The credit facility does not include restrictions on future dividend payments. Funded debt ratio is the ratio of average outstanding advances under the credit facility to trailing twelve months Adjusted EBITDA (Earnings Before Interest Expense, Taxes, Depreciation, Amortization, and Special Charges). The maximum allowable funded debt ratio under the agreement is 2.0 to 1.0. Decreases in our consolidated trailing twelve months Adjusted EBITDA could limit our potential borrowing capacity under the credit facility. The Company had no outstanding bank borrowings at September 30, 2020 or 2019, and accordingly, the entire $ 50,000 facility was available for borrowings under the credit facility.
13
Table of Contents
PC CONNECTION, INC. AND SUBSIDIARIES
PART I―FINANCIAL INFORMATION
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.