Item 1. Financial Statements
ITEM 1 FINANCIAL STATEMENTS
PC CONNECTION, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEET S
(Unaudited)
(amounts in thousands)
June 30,
December 31,
2020
2019
ASSETS
Current Assets:
Cash and cash equivalents
$
165,943
$
90,060
Accounts receivable, net
446,716
549,626
Inventories, net
165,632
124,666
Income taxes receivable
—
1,388
Prepaid expenses and other current assets
13,450
10,671
Total current assets
791,741
776,411
Property and equipment, net
65,387
64,226
Right-of-use assets
14,755
13,842
Goodwill
73,602
73,602
Intangible assets, net
7,698
8,307
Other assets
1,157
947
Total Assets
$
954,340
$
937,335
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Accounts payable
$
247,005
$
235,641
Accrued payroll
20,409
28,050
Accrued expenses and other liabilities
40,793
45,232
Total current liabilities
308,207
308,923
Deferred income taxes
20,170
20,170
Noncurrent operating lease liabilities
11,566
10,330
Other liabilities
3,184
600
Total Liabilities
343,127
340,023
Stockholders’ Equity:
Common stock
289
288
Additional paid-in capital
119,628
118,045
Retained earnings
537,233
514,694
Treasury stock, at cost
( 45,937 )
( 35,715 )
Total Stockholders’ Equity
611,213
597,312
Total Liabilities and Stockholders’ Equity
$
954,340
$
937,335
See notes to unaudited condensed consolidated financial statements.
1
Table of Contents
PC CONNECTION, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOM E
(Unaudited)
(amounts in thousands, except per share data)
Three Months Ended
Six Months Ended
June 30,
June 30,
2020
2019
2020
2019
Net sales
$
550,002
$
741,076
$
1,261,852
$
1,373,997
Cost of sales
461,002
624,089
1,059,734
1,157,663
Gross profit
89,000
116,987
202,118
216,334
Selling, general and administrative expenses
77,420
84,664
169,887
165,899
Restructuring and other charges
992
—
992
703
Income from operations
10,588
32,323
31,239
49,732
Interest income, net
5
184
96
382
Income before taxes
10,593
32,507
31,335
50,114
Income tax provision
( 2,950 )
( 8,839 )
( 8,796 )
( 13,719 )
Net income
$
7,643
$
23,668
$
22,539
$
36,395
Earnings per common share:
Basic
$
0.29
$
0.90
$
0.86
$
1.38
Diluted
$
0.29
$
0.89
$
0.86
$
1.37
Shares used in computation of earnings per common share:
Basic
26,107
26,337
26,172
26,348
Diluted
26,279
26,494
26,350
26,506
See notes to unaudited condensed consolidated financial statements.
2
Table of Contents
PC CONNECTION, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
(amounts in thousands)
Three months ended June 30, 2020
Total
Common Stock
Additional
Retained
Treasury Stock
Stockholders'
Shares
Amount
Paid-In Capital
Earnings
Shares
Amount
Equity
Balance at March 31, 2020
28,874
$
289
$
118,620
$
529,590
( 2,773 )
$
( 45,937 )
$
602,562
Stock-based compensation expense
—
—
624
—
—
—
624
Restricted stock units vested
6
—
—
—
—
—
—
Issuance of common stock under Employee Stock Purchase Plan
12
—
536
—
—
—
536
Shares withheld for taxes paid on stock awards
—
—
( 152 )
—
—
—
( 152 )
Net income
—
—
—
7,643
—
—
7,643
Balance at June 30, 2020
28,892
$
289
$
119,628
$
537,233
( 2,773 )
$
( 45,937 )
$
611,213
Six months ended June 30, 2020
Total
Common Stock
Additional
Retained
Treasury Stock
Stockholders'
Shares
Amount
Paid-In Capital
Earnings
Shares
Amount
Equity
Balance at December 31, 2019
28,870
$
288
$
118,045
$
514,694
( 2,526 )
$
( 35,715 )
$
597,312
Stock-based compensation expense
—
—
1,248
—
—
—
1,248
Restricted stock units vested
10
1
—
—
—
—
1
Issuance of common stock under Employee Stock Purchase Plan
12
—
536
—
—
—
536
Shares withheld for taxes paid on stock awards
—
—
( 201 )
—
—
—
( 201 )
Repurchase of common stock for treasury
—
—
—
—
( 247 )
( 10,222 )
( 10,222 )
Net income
—
—
—
22,539
—
—
22,539
Balance at June 30, 2020
28,892
$
289
$
119,628
$
537,233
( 2,773 )
$
( 45,937 )
$
611,213
See notes to unaudited condensed consolidated financial statements.
3
Table of Contents
Three months ended June 30, 2019
Total
Common Stock
Additional
Retained
Treasury Stock
Stockholders'
Shares
Amount
Paid-In Capital
Earnings
Shares
Amount
Equity
Balance at March 31, 2019
28,790
$
288
$
116,098
$
453,737
( 2,434 )
$
( 32,531 )
$
537,592
Stock-based compensation expense
—
—
564
—
—
—
564
Restricted stock units vested
9
—
—
—
—
—
—
Issuance of common stock under Employee Stock Purchase Plan
19
—
622
—
—
—
622
Shares withheld for taxes paid on stock awards
—
—
( 72 )
—
—
—
( 72 )
Repurchase of common stock for treasury
—
—
—
—
( 66 )
( 2,207 )
( 2,207 )
Net income
—
—
—
23,668
—
—
23,668
Balance at June 30, 2019
28,818
$
288
$
117,212
$
477,405
( 2,500 )
$
( 34,738 )
$
560,167
Six months ended June 30, 2019
Total
Common Stock
Additional
Retained
Treasury Stock
Stockholders'
Shares
Amount
Paid-In Capital
Earnings
Shares
Amount
Equity
Balance at December 31, 2018
28,787
$
288
$
115,842
$
441,010
( 2,391 )
$
( 31,237 )
$
525,903
Stock-based compensation expense
—
—
833
—
—
—
833
Restricted stock units vested
12
—
—
—
—
—
—
Issuance of common stock under Employee Stock Purchase Plan
19
—
609
—
—
—
609
Shares withheld for taxes paid on stock awards
—
—
( 72 )
—
—
—
( 72 )
Repurchase of common stock for treasury
—
—
—
—
( 109 )
( 3,501 )
( 3,501 )
Net income
—
—
—
36,395
—
—
36,395
Balance at June 30, 2019
28,818
$
288
$
117,212
$
477,405
( 2,500 )
$
( 34,738 )
$
560,167
See notes to unaudited condensed consolidated financial statements.
4
Table of Contents
PC CONNECTION, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW S
(Unaudited)
(amounts in thousands)
Six Months Ended
June 30,
2020
2019
Cash Flows provided by Operating Activities:
Net income
$
22,539
$
36,395
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
6,502
7,077
Provision for doubtful accounts
3,627
( 346 )
Stock-based compensation expense
1,248
833
Deferred income taxes
—
10
Loss on disposal of fixed assets
13
118
Changes in assets and liabilities:
Accounts receivable
99,283
( 52,868 )
Inventories
( 40,966 )
( 56,709 )
Prepaid expenses, income tax receivables and other current assets
( 1,391 )
3,473
Other non-current assets
( 180 )
231
Accounts payable
12,500
58,181
Accrued expenses and other liabilities
( 764 )
6,934
Net cash provided by operating activities
102,411
3,329
Cash Flows used in Investing Activities:
Purchases of equipment
( 8,214 )
( 13,877 )
Net cash used in investing activities
( 8,214 )
( 13,877 )
Cash Flows used in Financing Activities:
Purchase of treasury shares
( 10,222 )
( 3,501 )
Dividend payments
( 8,427 )
( 8,452 )
Issuance of stock under Employee Stock Purchase Plan
536
609
Payments of payroll taxes on stock-based compensation through shares withheld
( 201 )
( 72 )
Net cash used in financing activities
( 18,314 )
( 11,416 )
Increase (decrease) in cash and cash equivalents
75,883
( 21,964 )
Cash and cash equivalents, beginning of period
90,060
91,703
Cash and cash equivalents, end of period
$
165,943
$
69,739
Non-cash Investing and Financing Activities:
Accrued capital expenditures
$
327
$
2,081
Supplemental Cash Flow Information:
Income taxes paid
$
1,082
$
11,962
See notes to unaudited condensed consolidated financial statements.
5
Table of Contents
PC CONNECTION, INC. AND SUBSIDIARIES
PART I―FINANCIAL INFORMATION
Item 1―Financial Statements
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENT S
(amounts in thousands, except per share data)
Note 1–Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of PC Connection, Inc. and its subsidiaries (the “Company”) have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission regarding interim financial reporting and in accordance with accounting principles generally accepted in the United States of America. Such principles were applied on a basis consistent with the accounting policies described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, filed with the Securities and Exchange Commission (the “SEC”). The accompanying condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements contained in the Company’s Annual Report on Form 10-K.
In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of the results of operations for the interim periods reported and of the Company’s financial condition as of the date of the interim balance sheet. The Company considers events or transactions that occur after the balance sheet date but before the financial statements are issued to provide additional evidence relative to certain estimates or to identify matters that require additional disclosure. Subsequent events have been evaluated through the date of issuance of these financial statements. The operating results for the three and six months ended June 30, 2020 may not be indicative of the results expected for any succeeding quarter or the entire year ending December 31, 2020.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions. These estimates and assumptions affect the amounts reported in the accompanying condensed consolidated financial statements.
The Company’s operations and financial performance in certain areas of its business were negatively impacted by the coronavirus pandemic (“COVID-19”) in the six months ended June 30, 2020. The extent to which the COVID-19 pandemic impacts the Company’s financial results and operations for the remainder of 2020 and beyond will depend on future developments that are highly uncertain and cannot be predicted at this time. The Company updated its estimates and judgements in response to the economic uncertainty associated with COVID-19, which were reflected in the amounts reported in the accompanying condensed consolidated financial statements. The Company has experienced, and may continue to experience, delays in collecting amounts owed to it, and in some cases, may experience inabilities to collect altogether. As a result, the Company increased its customer allowance for doubtful accounts by $ 3,250 in the six months ended June 30, 2020 compared with the same period a year ago. The Company has also evaluated the potential impact of the pandemic on the carrying values of its goodwill and intangible assets, and based on the assessment, did not identify any indications to suggest that an impairment may exist. These estimates may change as new events occur and actual results could differ materially from these estimates.
Restructuring and other charges
The restructuring and other charges recorded in the second quarter of 2020 were related to an involuntary reduction in workforce across our business segments and included cash severance and other related termination benefits. These costs will be paid within a year of termination and any unpaid balances are included in accrued expenses at June 30, 2020. All currently planned restructuring and other charges were incurred as of June 30, 2020, and as of the date of this report, the Company has no ongoing restructuring plans.
The restructuring and other charges recorded in 2019 were related to a reduction in workforce in the Company’s Headquarters/Other group and included cash severance payments and other related benefits. Also included were exit costs incurred associated with the closing of one of our office facilities, which were expensed as incurred.
6
Table of Contents
Restructuring and other charges are presented separately from SG&A expenses. Costs incurred were as follows:
Three Months Ended June 30,
Six Months Ended June 30,
2020
2019
2020
2019
Employee separations
$
992
$
—
$
992
$
553
Lease termination costs
—
—
—
150
Total restructuring and other charges
$
992
$
—
$
992
$
703
Included in accrued expenses as of June 30, 2020 and 2019 were $ 549 and $ 373 , respectively, related to unpaid termination benefits.
Adoption of Recently Issued Financial Accounting Standards
In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment , which simplifies the accounting for goodwill impairments by eliminating step two from the goodwill impairment test. Instead, if the carrying amount of a reporting unit exceeds its fair value, an impairment loss shall be recognized in an amount equal to that excess, limited to the total amount of goodwill allocated to that reporting unit. ASU 2017-04 also clarifies the requirements for excluding and allocating foreign currency translation adjustments to reporting units related to an entity's testing of reporting units for goodwill impairment and clarifies that an entity should consider income tax effects from any tax-deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable. The Company has adopted this standard beginning January 1, 2020 for both interim and annual reporting periods. The Company performs an annual goodwill impairment assessment in the fourth quarter of each calendar year, and more frequently if events or circumstances occur that would indicate a potential decline in fair value. As a result of the adoption, and in accordance with the new guidance, the Company would not perform a step two analysis in the event an impairment loss is identified.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses , which adds an impairment model for financial instruments, including trade receivables, that is based on expected losses rather than incurred losses. Under the new guidance, an entity recognizes as an allowance its estimate of lifetime expected losses, which is expected to result in more timely recognition of such losses. The Company adopted this new standard beginning January 1, 2020 for both interim and annual reporting periods. At adoption, this ASU did not have a material impact on the Company’s consolidated financial statements. The impact of the adoption of this standard was limited to the Company’s trade receivables as it does not currently have any other financial instruments that would be affected by this standard. Customers are evaluated for their credit worthiness at the time of contract inception. Based on the results of the credit assessments, the Company will extend credit under its standard payment terms or may request alternative early payment actions. In addition, the Company analyzes its aged receivables for collectability at least quarterly, and if necessary, records a reserve against those receivable it determines may not be collectable.
Recently Issued Financial Accounting Standards
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting . This guidance provides temporary optional expedients and exceptions to the U.S. GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from the London Interbank Offered Rate (“LIBOR”) and other interbank offered rates to alternative reference rates, such as the Secured Overnight Financing Rate. This ASU is applied prospectively and is effective immediately through December 31, 2022. The Company’s secured credit facility agreement references LIBOR, which is expected to be discontinued as a result of reference rate reform. The Company expects to adopt the guidance during the allowable time period but does not believe the adoption will have a material effect on its consolidated financial statements.
7
Table of Contents
Note 2–Revenue
The Company disaggregates revenue from its arrangements with customers by type of products and services, as it believes this method best depicts how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors.
The following tables represent a disaggregation of revenue from arrangements with customers for the three months ended June 30, 2020 and 2019, along with the reportable segment for each category.
Three Months Ended June 30, 2020
Business
Solutions
Enterprise
Solutions
Public Sector
Solutions
Total
Notebooks/Mobility
$
62,652
$
79,730
$
50,308
$
192,690
Desktops
14,500
27,014
9,107
50,621
Software
24,251
24,876
8,347
57,474
Servers/Storage
23,646
22,976
8,020
54,642
Net/Com Products
14,764
19,285
7,444
41,493
Displays and Sound
19,231
18,524
9,686
47,441
Accessories
19,486
32,673
12,622
64,781
Other Hardware/Services
12,559
21,681
6,620
40,860
Total net sales
$
191,089
$
246,759
$
112,154
$
550,002
Three Months Ended June 30, 2019
Business
Solutions
Enterprise
Solutions
Public Sector
Solutions
Total
Notebooks/Mobility
$
80,422
$
96,842
$
34,691
$
211,955
Desktops
34,787
39,277
18,688
92,752
Software
39,259
35,739
20,885
95,883
Servers/Storage
29,383
14,737
20,157
64,277
Net/Com Products
23,367
12,572
15,079
51,018
Displays and Sound
20,866
26,236
14,291
61,393
Accessories
23,677
59,540
10,922
94,139
Other Hardware/Services
19,291
33,096
17,272
69,659
Total net sales
$
271,052
$
318,039
$
151,985
$
741,076
The following table represents a disaggregation of revenue from arrangements with customers for the six months ended June 30, 2020 and 2019, along with the reportable segment for each category.
Six Months Ended June 30, 2020
Business
Solutions
Enterprise
Solutions
Public Sector
Solutions
Total
Notebooks/Mobility
$
154,265
$
159,046
$
79,274
$
392,585
Desktops
47,794
61,223
19,579
128,596
Software
60,649
51,058
15,642
127,349
Servers/Storage
49,476
39,210
19,766
108,452
Net/Com Products
35,776
44,231
17,254
97,261
Displays and Sound
43,177
42,092
21,129
106,398
Accessories
47,507
123,647
21,431
192,585
Other Hardware/Services
31,230
59,670
17,726
108,626
Total net sales
$
469,874
$
580,177
$
211,801
$
1,261,852
8
Table of Contents
Six Months Ended June 30, 2019
Business
Solutions
Enterprise
Solutions
Public Sector
Solutions
Total
Notebooks/Mobility
161,357
$
163,407
$
62,066
$
386,830
Desktops
61,571
75,246
29,575
166,392
Software
73,947
63,515
30,157
167,619
Servers/Storage
55,100
32,162
32,573
119,835
Net/Com Products
45,606
27,200
25,223
98,029
Displays and Sound
41,198
53,171
24,170
118,539
Accessories
45,730
116,055
20,567
182,352
Other Hardware/Services
39,475
62,918
32,008
134,401
Total net sales
$
523,984
$
593,674
$
256,339
$
1,373,997
Contract Balances
The following table provides information about contract liabilities from arrangements with customers as of June 30, 2020 and December 31, 2019.
June 30, 2020
December 31, 2019
Contract liabilities, which are included in "Accrued expenses and other liabilities"
$
2,190
$
5,942
Changes in the contract liability balances during the six months ended June 30, 2020 and 2019 are as follows (in thousands):
2019
Balances at December 31, 2018
$
2,679
Cash received in advance and not recognized as revenue
7,168
Amounts recognized as revenue as performance obligations satisfied
( 5,123 )
Balances at June 30, 2019
$
4,724
2020
Balances at December 31, 2019
$
5,942
Cash received in advance and not recognized as revenue
6,297
Amounts recognized as revenue as performance obligations satisfied
( 10,049 )
Balances at June 30, 2020
$
2,190
Note 3–Earnings Per Share
Basic earnings per common share is computed using the weighted average number of shares outstanding. Diluted earnings per share is computed using the weighted average number of shares outstanding adjusted for the incremental shares attributable to non-vested stock units and stock options outstanding, if dilutive.
9
Table of Contents
The following table sets forth the computation of basic and diluted earnings per share:
Three Months Ended June 30,
Six Months Ended June 30,
2020
2019
2020
2019
Numerator:
Net income
$
7,643
$
23,668
$
22,539
$
36,395
Denominator:
Denominator for basic earnings per share
26,107
26,337
26,172
26,348
Dilutive effect of unvested employee stock awards
172
157
178
158
Denominator for diluted earnings per share
26,279
26,494
26,350
26,506
Earnings per share:
Basic
$
0.29
$
0.90
$
0.86
$
1.38
Diluted
$
0.29
$
0.89
$
0.86
$
1.37
For the three and six months ended June 30, 2020 and 2019, the Company had no outstanding non-vested stock units that were excluded from the computation of diluted earnings per share because including them would have had an anti-dilutive effect.
k
Note 4—Leases
The Company leases certain facilities from a related party, which is a company affiliated with us through common ownership. Included in the right-of-use asset as of June 30, 2020 was $ 4,014 and a corresponding lease liability of $ 4,014 associated with related party leases.
As of June 30, 2020, there were no additional operating leases that have not yet commenced. Refer to the following table for quantitative information related to the Company’s leases for the three and six months ended June 30, 2020 and 2019:
Three months ended June 30, 2020
Six months ended June 30, 2020
Related Parties
Others
Total
Related Parties
Others
Total
Lease Cost
Capitalized operating lease cost
$
379
$
798
$
1,177
$
758
$
1,581
$
2,339
Short-term lease cost
41
2
43
82
4
86
Total lease cost
$
420
$
800
$
1,220
$
840
$
1,585
$
2,425
Other Information
Cash paid for amounts included in the measurement of lease liabilities and capitalized operating leases:
Operating cash flows
$
379
$
827
$
1,206
$
758
$
1,608
$
2,366
Weighted-average remaining lease term (in years):
Capitalized operating leases
3.42
6.05
5.37
Weighted-average discount rate:
Capitalized operating leases
3.92 %
3.92 %
3.92 %
10
Table of Contents
Three months ended June 30, 2019
Six months ended June 30, 2019
Related Parties
Others
Total
Related Parties
Others
Total
Lease Cost
Capitalized operating lease cost
$
379
$
792
$
1,171
$
758
$
1,623
$
2,381
Short-term lease cost
41
2
43
82
4
86
Total lease cost
$
420
$
794
$
1,214
$
840
$
1,627
$
2,467
Other Information
Cash paid for amounts included in the measurement of lease liabilities and capitalized operating leases:
Operating cash flows
$
379
$
870
$
1,249
$
758
$
1,754
$
2,512
Weighted-average remaining lease term (in years):
Capitalized operating leases
4.35
10.69
8.58
Weighted-average discount rate:
Capitalized operating leases
3.92 %
3.92 %
3.92 %
As of June 30, 2020, future lease payments over the remaining term of capitalized operating leases were as follows:
For the Years Ended December 31,
Related Parties
Others
Total
2020, excluding the six months ended June 30, 2020
$
627
$
1,664
$
2,291
2021
1,253
3,092
4,345
2022
1,253
2,111
3,364
2023
1,149
1,675
2,824
2024
—
1,699
1,699
2025
—
1,594
1,594
Thereafter
—
888
888
4,282
12,723
17,005
Imputed interest
( 1,440 )
Lease liability balance at June 30, 2020
$
15,565
As of June 30, 2020, the ROU asset had a balance of $ 14,755 . The long-term lease liability was $ 11,566 and the short-term lease liability , which is included in accrued expenses and other liabilities in the consolidated balance sheets, was $ 3,999 .
Note 5–Segment Information
The internal reporting structure used by the Company’s chief operating decision maker (“CODM”) to assess performance and allocate resources determines the basis for our reportable operating segments. The Company’s CODM is its Chief Executive Officer, and he evaluates operations and allocates resources based on a measure of operating income.
The Company’s operations are organized under three reportable segments—the Business Solutions segment, which serves primarily small- and medium-sized businesses; the Enterprise Solutions segment, which serves primarily medium-to-large corporations; and the Public Sector Solutions segment, which serves primarily federal, state, and local governmental and educational institutions. In addition, the Headquarters/Other group provides services in areas such as finance, human resources, information technology, marketing, and product management. Most of the operating costs associated with the Headquarters/Other group functions are charged to the operating segments based on their estimated usage of the underlying functions. The Company reports these charges to the operating segments as “Allocations.” Certain headquarters costs relating to executive oversight and other fiduciary functions that are not allocated to the operating segments are included under the heading of Headquarters/Other in the tables below.
11
Table of Contents
Segment information applicable to our reportable operating segments for the three and six months ended June 30, 2020 and 2019 is shown below:
Three Months Ended June 30,
Six Months Ended June 30,
2020
2019
2020
2019
Net sales:
Business Solutions
$
191,089
$
271,052
$
469,874
$
523,984
Enterprise Solutions
246,759
318,039
580,177
593,674
Public Sector Solutions
112,154
151,985
211,801
256,339
Total net sales
$
550,002
$
741,076
$
1,261,852
$
1,373,997
Operating income (loss):
Business Solutions
$
1,452
$
16,211
$
12,752
$
24,976
Enterprise Solutions
13,667
19,108
30,390
34,581
Public Sector Solutions
( 1,807 )
661
( 5,130 )
( 2,405 )
Headquarters/Other
( 2,724 )
( 3,657 )
( 6,773 )
( 7,420 )
Total operating income
10,588
32,323
31,239
49,732
Interest income, net
5
184
96
382
Income before taxes
$
10,593
$
32,507
$
31,335
$
50,114
Selected operating expense:
Depreciation and amortization:
Business Solutions
$
159
$
148
$
318
$
298
Enterprise Solutions
679
606
1,361
1,245
Public Sector Solutions
15
25
30
46
Headquarters/Other
2,502
2,589
4,793
5,488
Total depreciation and amortization
$
3,355
$
3,368
$
6,502
$
7,077
Total assets:
Business Solutions
$
326,748
$
291,912
Enterprise Solutions
538,994
506,086
Public Sector Solutions
73,885
80,461
Headquarters/Other
14,713
33,343
Total assets
$
954,340
$
911,802
The assets of our three operating segments presented above consist primarily of accounts receivable, net intercompany receivable, goodwill, and other intangibles. Assets reported under the Headquarters/Other group are managed by corporate headquarters, including cash, inventory, property and equipment, right-of-use assets, and intercompany balance, net. As of June 30, 2020 and 2019, total assets for the Headquarters/Other group are presented net of intercompany balance eliminations of $ 29,100 and $ 25,093 , respectively. Our capital expenditures consist largely of IT hardware and software purchased to maintain or upgrade our management information systems. These information systems serve all of our segments, to varying degrees, and accordingly, our CODM does not evaluate capital expenditures on a segment-by-segment basis.
Note 6–Commitments and Contingencies
The Company is subject to various legal proceedings and claims, including patent infringement claims, which have arisen during the ordinary course of business. In the opinion of management, the outcome of such matters is not expected to have a material, adverse effect on our financial position, results of operations, and/or cash flows.
The Company is subject to audits by states on sales and income taxes, employment matters, and other assessments. Additional liabilities for these and other audits could be assessed, but such outcomes are not expected to have a material, adverse impact on our financial position, results of operations, and/or cash flows.
Note 7–Bank Borrowings
The Company has a $ 50,000 credit facility collateralized by our account receivables that expires February 10, 2022 . This facility can be increased, at our option, to $ 80,000 for permitted acquisitions or other uses authorized by the lender on substantially the same terms. Amounts outstanding under this facility bear interest at the one-month London
12
Table of Contents
Interbank Offered Rate (“ LIBOR ”) ( 0.16 % at June 30, 2020), plus a spread based on our funded debt ratio, or in the absence of LIBOR, the prime rate ( 3.25 % at June 30, 2020). The credit facility includes various customary financial ratios and operating covenants, including minimum net worth and maximum funded debt ratio requirements, and default acceleration provisions. The credit facility does not include restrictions on future dividend payments. Funded debt ratio is the ratio of average outstanding advances under the credit facility to trailing twelve months Adjusted EBITDA (Earnings Before Interest Expense, Taxes, Depreciation, Amortization, and Special Charges). The maximum allowable funded debt ratio under the agreement is 2.0 to 1.0. Decreases in our consolidated trailing twelve months Adjusted EBITDA could limit our potential borrowing capacity under the credit facility. The Company had no outstanding bank borrowings at June 30, 2020 or 2019, and accordingly, the entire $ 50,000 facility was available for borrowings under the credit facility.
13
Table of Contents
PC CONNECTION, INC. AND SUBSIDIARIES
PART I―FINANCIAL INFORMATION
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.