Item 1. Financial Statements
Item 1. Financial Statements
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CONDITION
(dollars in thousands, except for share data)
June 30,
December 31,
2026
2025
(unaudited)
ASSETS
Cash and due from banks
$ 39,552 $ 92,406
Interest-bearing deposits with banks
322,724 288,489
Cash and cash equivalents
362,276 380,895
Investment securities
1,179,258 1,250,938
Equity securities
19,793 19,287
Loans held-for-sale
- 391
Loans receivable
11,869,034 11,453,280
Less: Allowance for credit losses - loans
140,149 154,305
Net loans receivable
11,728,885 11,298,975
Investment in restricted stock, at cost
46,596 54,722
Bank premises and equipment, net
53,779 55,285
Accrued interest receivable
61,561 60,761
Bank owned life insurance
376,681 370,713
Right of use operating lease assets
30,340 29,603
Goodwill
220,235 220,235
Core deposit intangibles
54,233 59,923
Other assets
278,227 200,972
Total assets
$ 14,411,864 $ 14,002,700
LIABILITIES
Deposits:
Noninterest-bearing
$ 2,512,964 $ 2,420,397
Interest-bearing
9,227,399 8,820,218
Total deposits
11,740,363 11,240,615
Borrowings
715,416 903,489
Subordinated debentures, net
202,236 201,864
Operating lease liabilities
32,929 32,446
Other liabilities
94,395 50,946
Total liabilities
12,785,339 12,429,360
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS’ EQUITY
Preferred Stock, no par value: 1,000 per share liquidation preference; Authorized 5,000,000 shares; issued 115,000 shares as of June 30, 2026 and as of December 31, 2025; outstanding 115,000 shares as of June 30, 2026 and as of December 31, 2025
110,927 110,927
Common stock, no par value: Authorized 100,000,000 shares; issued 54,295,380 shares as of June 30, 2026 and 54,157,402 shares as of December 31, 2025; outstanding 50,319,832 shares as of June 30, 2026 and 50,271,854 as of December 31, 2025
857,765 857,765
Additional paid-in capital
39,688 38,763
Retained earnings
731,500 673,897
Treasury stock, at cost: 3,975,548 shares as of June 30, 2026 and 3,885,548 shares as of December 31, 2025
( 78,507 ) ( 76,116 )
Accumulated other comprehensive loss
( 34,848 ) ( 31,896 )
Total stockholders’ equity
1,626,525 1,573,340
Total liabilities and stockholders’ equity
$ 14,411,864 $ 14,002,700
See accompanying notes to unaudited consolidated financial statements.
3
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
Three Months Ended
Six Months Ended
June 30,
June 30,
2026
2025
2026
2025
(dollars in thousands, except for per share data)
Interest income
Interest and fees on loans
$
176,250
$
132,316
$
344,548
$
247,667
Interest and dividends on investment securities:
Taxable
10,982
7,437
21,781
12,424
Tax-exempt
1,907
1,419
3,885
2,516
Dividends
947
788
1,882
1,677
Interest on federal funds sold and other short-term investments
2,821
4,070
5,208
6,535
Total interest income
192,907
146,030
377,304
270,819
Interest expense
Deposits
69,571
60,239
135,253
114,231
Borrowings
9,697
6,908
19,608
11,949
Total interest expense
79,268
67,147
154,861
126,180
Net interest income
113,639
78,883
222,443
144,639
Provision for credit losses
8,300
35,700
13,500
39,200
Net interest income after provision for credit losses
105,339
43,183
208,943
105,439
Noninterest income
Deposit, loan and other income
3,324
2,570
6,607
4,576
Income on bank owned life insurance
3,017
2,087
5,968
3,671
Net gains on sale of loans held-for-sale
1,590
181
2,017
513
Net gains (losses) on equity securities
( 4
)
347
131
876
Total noninterest income
7,927
5,185
14,723
9,636
Noninterest expenses
Salaries and employee benefits
31,537
25,233
64,305
47,811
Occupancy and equipment
5,519
3,478
10,864
6,158
FDIC insurance
1,700
2,000
3,700
3,800
Professional and consulting
3,127
2,598
6,235
4,964
Marketing and advertising
1,161
840
2,087
1,435
Information technology and communications
5,394
4,792
10,637
9,396
Merger expenses and restructuring charges
108
30,745
2,233
32,065
Bank owned life insurance restructuring charge
-
-
-
327
Amortization of core deposit intangibles
2,845
1,251
5,690
1,530
Other expenses
4,025
2,712
7,534
5,468
Total noninterest expenses
55,416
73,649
113,285
112,954
Income (loss) before income tax expense
57,850
( 25,281
)
110,381
2,121
Income tax expense (benefit)
16,182
( 4,988
)
30,891
2,172
Net income (loss)
41,668
( 20,293
)
79,490
( 51
)
Preferred dividends
1,509
1,509
3,018
3,018
Net income (loss) available to common stockholders
$
40,159
$
( 21,802
)
$
76,472
$
( 3,069
)
Earnings (loss) per common share
Basic
$
0.80
$
( 0.52
)
$
1.52
$
( 0.08
)
Diluted
0.80
( 0.52
)
1.51
( 0.08
)
See accompanying notes to unaudited consolidated financial statements.
4
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
Three Months Ended
Six Months Ended
June 30,
June 30,
(dollars in thousands)
2026
2025
2026
2025
Net income (loss)
$
41,668
$
( 20,293
)
$
79,490
$
( 51
)
Other comprehensive income (loss), net of tax:
Net unrealized holding gains (losses) on available-for-sale securities arising during the period
2,077
3,896
( 5,427
)
9,358
Net unrealized gains (losses) on cash flow hedges
1,124
( 3,211
)
2,475
( 8,917
)
Total other comprehensive income (loss), net of tax
3,201
685
( 2,952
)
441
Total comprehensive income (loss)
$
44,869
$
( 19,608
)
$
76,538
$
390
See accompanying notes to unaudited consolidated financial statements.
5
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS ’ EQUITY
(unaudited)
Three Months Ended June 30, 2026
Accumulated
Additional
Other
Total
Preferred
Common
Paid-In
Retained
Treasury
Comprehensive
Stockholders’
(in thousands, except share data)
Stock
Stock
Capital
Earnings
Stock
(Loss) Income
Equity
Balance as of March 31, 2026
$ 110,927 $ 857,765 $ 38,257 $ 701,154 $ ( 78,507 ) $ ( 38,049 ) $ 1,591,547
Net income
- - - 41,668 - - 41,668
Other comprehensive income, net of tax
- - - - - 3,201 3,201
Cash dividends paid on preferred stock ($ 0.328125 per depositary share)
- - - ( 1,509 ) - - ( 1,509 )
Cash dividends paid on common stock ($ 0.195 per share)
- - - ( 9,813 ) - - ( 9,813 )
Restricted stock grants, net of forfeitures ( 31,338 shares)
- - - - - - -
Stock-based compensation expense
- - 1,431 - - - 1,431
Balance as of June 30, 2026
$ 110,927 $ 857,765 $ 39,688 $ 731,500 $ ( 78,507 ) $ ( 34,848 ) $ 1,626,525
Three Months Ended June 30, 2025
Accumulated
Additional
Other
Total
Preferred
Common
Paid-In
Retained
Treasury
Comprehensive
Stockholders’
(in thousands, except share data)
Stock
Stock
Capital
Earnings
Stock
(Loss) Income
Equity
Balance as of March 31, 2025
$ 110,927 $ 586,946 $ 36,007 $ 643,265 $ ( 76,116 ) $ ( 48,090 ) $ 1,252,939
Net loss
- - - ( 20,293 ) - - ( 20,293 )
Other comprehensive income, net of tax
- - - - - 685 685
Cash dividends paid on preferred stock ($ 0.328125 per depositary share)
- - - ( 1,509 ) - - ( 1,509 )
Cash dividends paid on common stock ($ 0.18 per share)
- - - ( 6,931 ) - - ( 6,931 )
Restricted stock grants, net of forfeitures ( 32,709 shares)
- - - - - - -
Share redemption for tax withholdings on restricted stock units for FLIC ( 22,638 shares)
- - ( 507 ) - - - ( 507 )
Stock issued in connection with FLIC merger ( 11,790,116 shares)
- 270,819 - - - - 270,819
Stock-based compensation expense
- - 1,228 - - - 1,228
Balance as of June 30, 2025
$ 110,927 $ 857,765 $ 36,728 $ 614,532 $ ( 76,116 ) $ ( 47,405 ) $ 1,496,431
6
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS ’ EQUITY
(unaudited)
Six Months Ended June 30, 2026
Accumulated
Additional
Other
Total
Preferred
Common
Paid-In
Retained
Treasury
Comprehensive
Stockholders’
(in thousands, except share data)
Stock
Stock
Capital
Earnings
Stock
(Loss) Income
Equity
Balance as of December 31, 2025
$ 110,927 $ 857,765 $ 38,763 $ 673,897 $ ( 76,116 ) $ ( 31,896 ) $ 1,573,340
Net income
- - - 79,490 - - 79,490
Other comprehensive loss, net of tax
- - - - - ( 2,952 ) ( 2,952 )
Cash dividends paid on preferred stock ($ 0.656250 per depositary share)
- - - ( 3,018 ) - - ( 3,018 )
Cash dividends paid on common stock ($ 0.375 per share)
- - - ( 18,869 ) - - ( 18,869 )
Restricted stock grants, net of forfeitures ( 72,437 shares)
- - - - - - -
Stock grants ( 1,528 shares)
- - - - - - -
Net shares issued in satisfaction of deferred stock units earned ( 42,849 shares)
- - - - - - -
Net shares issued in satisfaction of performance units earned ( 21,164 shares)
- - - - - - -
Share redemption for tax withholdings on performance units and deferred stock units earned
- - ( 1,937 ) - - - ( 1,937 )
Repurchase of stock ( 90,000 shares)
- - - - ( 2,391 ) - ( 2,391 )
Stock-based compensation
- - 2,862 - - - 2,862
Balance as of June 30, 2026
$ 110,927 $ 857,765 $ 39,688 $ 731,500 $ ( 78,507 ) $ ( 34,848 ) $ 1,626,525
Six Months Ended June 30, 2025
Accumulated
Additional
Other
Total
Preferred
Common
Paid-In
Retained
Treasury
Comprehensive
Stockholders’
(in thousands, except share data)
Stock
Stock
Capital
Earnings
Stock
(Loss) Income
Equity
Balance as of December 31, 2024
$ 110,927 $ 586,946 $ 36,347 $ 631,446 $ ( 76,116 ) $ ( 47,846 ) $ 1,241,704
Net loss
- - - ( 51 ) - - ( 51 )
Other comprehensive income, net of tax
- - - - - 441 441
Cash dividends paid on preferred stock ($ 0.65625 per depositary share)
- - - ( 3,018 ) - - ( 3,018 )
Cash dividends paid on common stock ($ 0.36 per share)
- - - ( 13,845 ) - - ( 13,845 )
Restricted stock grants, net of forfeitures ( 72,779 shares)
- - - - - - -
Stock grants ( 1,328 shares)
- - - - - - -
Net shares issued in satisfaction of deferred stock units earned ( 38,683 shares)
- - - - - - -
Net shares issued in satisfaction of performance units earned ( 19,577 shares)
- - - - - - -
Share redemption for tax withholdings on restricted stock units for FLIC ( 22,638 shares)
- - ( 507 ) - - - ( 507 )
Share redemption for tax withholdings on performance units and deferred stock units earned
- - ( 1,627 ) - - - ( 1,627 )
Stock issued in connection with FLIC merger ( 11,790,116 shares)
- 270,819 - - - - 270,819
Stock-based compensation
- - 2,515 - - - 2,515
Balance as of June 30, 2025
$ 110,927 $ 857,765 $ 36,728 $ 614,532 $ ( 76,116 ) $ ( 47,405 ) $ 1,496,431
7
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
Six Months Ended
June 30,
(dollars in thousands)
2026
2025
Cash flows from operating activities
Net income (loss)
$
79,490
$
( 51
)
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of premises and equipment
3,587
2,423
Provision for credit losses
13,500
39,200
Amortization of intangibles
5,690
1,530
Net accretion of loans
( 19,525
)
( 3,745
)
Accretion on bank premises
-
( 24
)
Amortization on deposits
288
233
Amortization on borrowings, net
12
11
Loss on bank owned life insurance policy exchange
-
327
Stock-based compensation expense
2,862
2,515
Gain on equity securities, net
( 131
)
( 876
)
Gain on sale of loans held-for-sale, net
( 2,017
)
( 513
)
Loans originated for resale
( 30,750
)
( 10,798
)
Proceeds from sale of loans held-for-sale
33,158
11,027
Increase in cash surrender value of bank owned life insurance
( 5,968
)
( 3,671
)
Accretion of discounts and amortization of premium on available-for-sale securities
( 924
)
( 56
)
Amortization of subordinated debentures issuance costs
372
282
Increase in accrued interest receivable
( 800
)
( 1,736
)
Net change in operating leases
( 254
)
1,060
Increase in other assets
( 22,247
)
( 15,950
)
(Decrease) Increase in other liabilities
( 6,557
)
160
Net cash provided by operating activities
49,786
21,348
Cash flows from investing activities
Available-for-sale securities
Purchases
( 101,563
)
( 330,264
)
Sales
-
277,477
Maturities, calls and principal repayments
166,207
48,258
Purchase of equity securities
( 375
)
( 1,113
)
Proceeds from equity securities sold
-
2,374
Net redemptions of restricted investment in bank stocks
8,126
15,477
Net (increase) decrease in loans
( 423,879
)
32,031
Proceeds from bank owned life insurance
-
278
Purchases of premises and equipment
( 2,081
)
( 331
)
Cash acquired, net of cash consideration paid in acquisition
-
54,861
Net cash (used in) provided by investing activities
( 353,565
)
99,048
Cash flows from financing activities
Net increase in deposits
499,460
206,993
Proceeds from issuance of subordinated debt
-
200,000
Payment of subordinated debt issuance costs
-
( 3,726
)
Proceeds from FHLB borrowings
1,347,003
740,000
Repayment of FHLB borrowings
( 1,535,088
)
( 1,004,621
)
Cash dividends on preferred stock
( 3,018
)
( 3,018
)
Cash dividends paid on common stock
( 18,869
)
( 13,845
)
Repurchase of treasury stock
( 2,391
)
-
Share redemption for tax withholdings on performance units, deferred stock units earned and restricted stock units
( 1,937
)
( 2,134
)
Net cash provided by financing activities
285,160
119,649
Net change in cash and cash equivalents
( 18,619
)
240,045
Cash and cash equivalents at beginning of period
380,895
356,488
Cash and cash equivalents at end of period
$
362,276
$
596,533
8
Table of Contents
(continued)
Supplemental disclosures of cash flow information
Cash payments for:
Interest paid on deposits and borrowings
$
155,802
$
119,053
Income taxes
21,421
36,173
Supplemental disclosures of noncash activities
Business Combination
Fair value of assets acquired
$
-
$
3,905,094
Fair value of liabilities assumed
-
3,641,505
Stock issued in connection with FLIC merger
-
270,819
Renewable Energy Tax Credit
Investment in renewable energy tax credit
$
50,000
$
-
Renewable energy tax credit commitment
50,000
-
See accompanying notes to unaudited consolidated financial statements.
9
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 1a. Nature of Operations, Principles of Consolidation and Risk and Uncertainties
Nature of Operations
ConnectOne Bancorp, Inc. (the “Parent Corporation”) is incorporated under the laws of the State of New Jersey and is a registered bank holding company under the Bank Holding Company Act of 1956, as amended (the “BHCA”). The Parent Corporation’s business currently consists of the operation of its wholly-owned subsidiary, ConnectOne Bank (the “Bank” and, collectively with the Parent Corporation and the Parent Corporation’s subsidiaries, the “Company”) and making certain limited investments. The Bank’s direct and indirect subsidiaries include Union Investment Co. (a New Jersey investment company), Twin Bridge Investment Co. (a Delaware investment company), ConnectOne Preferred Funding Corp. (a New Jersey real estate investment trust), Center Financial Group, LLC (a New Jersey financial services company), Center Advertising, Inc. (a New Jersey advertising company), Morris Property Company, LLC, (a New Jersey limited liability company), Volosin Holdings, LLC, (a New Jersey limited liability company), NJCB Spec- 1, LLC (a New Jersey limited liability company), Port Jervis Holdings, LLC (a New Jersey limited liability company), BONJ Special Properties, LLC (a New Jersey limited liability company), The First of Long Island REIT (a New York real estate investment trust), FNY Service Corp (a New York investment company) and BoeFly, Inc. (a New Jersey financial technology company).
The Bank is a community-based, full-service New Jersey-chartered commercial bank that was founded in 2005. The Bank operates from its headquarters located at 301 Sylvan Avenue in the Borough of Englewood Cliffs, Bergen County, New Jersey and through its 55 other banking offices located in New Jersey, New York and Florida. On June 1, 2025, the Company completed its acquisition of The First of Long Island Corporation (“FLIC”), and The First National Bank of Long Island ("FNBLI"), FLIC’s wholly owned subsidiary depository institution, was merged into the Bank. See Note 2.
Substantially all loans are secured with various types of collateral, including business assets, consumer assets and commercial/residential real estate. Each borrower’s ability to repay their loans is dependent on the conversion of assets, cash flows generated from the borrowers’ business, real estate rental and consumer wages.
Basis of Presentation and Principles of Consolidation
The consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles ("GAAP"). The consolidated financial statements of the Parent Corporation are prepared on an accrual basis and include the accounts of the Parent Corporation and the Bank. All significant intercompany accounts and transactions have been eliminated from the accompanying consolidated financial statements.
10
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 1a. Nature of Operations, Principles of Consolidation and Risk and Uncertainties - (continued)
Segment Reporting
The Company’s operations are solely in the financial services industry, providing a range of regional community banking services to commercial and retail clients.
The Company's reportable segment is determined by the Chief Executive Officer, who is designated the Chief Operating Decision Maker ("CODM"), based upon information about the Company's products and services offered, primarily its banking operations. The segment is also distinguished by the level of information provided to the CODM, who uses such information to review performance of various components of the business (such as branches and the subsidiary bank), which are then aggregated if operating performance, products/services, and customers are similar. The CODM will evaluate the financial performance of the Company's business components such as by evaluating revenue streams, significant expenses, and budget to actual results in assessing the Company's segment and in the determination of allocating resources. The CODM uses revenue streams to evaluate product pricing and significant expenses to assess performance and evaluate return on assets. The CODM uses consolidated net income to benchmark the Company against its competitors. The benchmarking analysis coupled with monitoring of budget to actual results are used in assessment of performance and in establishing compensation. Loans, investments, and deposits provide the revenues in the banking operation. Interest expense, provision for credit losses, and payroll provide the significant expenses in the banking operation. All operations are domestic. See Note 15 for disclosures related to the reportable segment.
Employee Benefit Plans
The Company has a noncontributory pension plan that covered all eligible employees up until September 30, 2007 , at which time the Company froze its defined benefit pension plan. As such, all future benefit accruals in this pension plan were discontinued and all retirement benefits that employees would have earned as of September 30, 2007 were preserved.
In the FLIC merger, the Company acquired a defined benefit pension plan that covered all former eligible FLIC employees. Prior to the freezing of the Plan the Bank made contributions to the plan, which together with participant contributions equal to 2 % of their compensation, fund these benefits. Effective September 30, 2025, the plan was frozen and all retirement benefits that employees earned through that date were preserved.
The Company’s policy is to fund at least the minimum contribution required by the Employee Retirement Income Security Act of 1974. Pension expense is the sum of service cost, interest cost, amortization of actuarial gains and losses and plan expenses, net of the expected return on plan assets and participant contributions. The costs associated with the plans are accrued based on actuarial assumptions and included in deposit, loan and other income.
The Company accounts for its defined benefit pension plans in accordance with Financial Accounting Standards Board ("FASB") Accounting Standard Codification ("ASC") 715 - 30 . This standard requires that the funded status of defined benefit postretirement plans be recognized on the Company’s statement of financial condition and changes in the funded status be reflected in other comprehensive income (loss) ("OCI"). This standard also requires companies to measure the funded status of the plans as of the date of the company's fiscal year-end.
Use of Estimates
In preparing the consolidated financial statements, management has made estimates and assumptions that affect the reported amounts of assets and liabilities as of the dates of the consolidated statements of condition and that affect the results of operations for the periods presented. Actual results could differ significantly from those estimates.
Reclassifications
Certain reclassifications have been made to amounts reported in prior periods to conform to the current period presentation. The reclassifications had no material effect on net income or total stockholders' equity.
11
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 1b. Authoritative Accounting Guidance
Adoption of New Accounting Standards
In July 2025, the FASB issued Accounting Standards Update 2025 - 05, "Financial Instruments – Credit Losses (Topic 326 ): Measurement of Credit Losses for Accounts Receivable and Contract Assets" ("ASU 2025 - 05" ). ASU 2025 - 05 provides an optional practical expedient allowing entities to assume that current conditions as of the balance sheet date will remain unchanged for the remaining life of the asset when developing reasonable and supportable forecasts for expected credit losses. The Company adopted ASU 2025 - 05 on a prospective basis effective January 1, 2026. The adoption of this standard did not have a material impact on the Company’s consolidated financial position, results of operations, or cash flows.
In December 2023, the FASB issued Accounting Standards Update 2023 - 09, "Income Taxes (Topic 740 ): Improvements to Income Tax Disclosures" ("ASU 2023 - 09" ). ASU 2023 - 09 requires public entities to disclose additional categories of information in their rate reconciliation tables and provide further detail on federal, state, and foreign income taxes paid, among other requirements. The Company adopted ASU 2023 - 09 on a prospective basis effective January 1, 2025. The adoption of this standard did not have a material impact on the Company’s consolidated financial position, results of operations, or cash flows.
Newly Issued, But Not Yet Effective Accounting Standards
In November 2025, the FASB issued Accounting Standards Update 2025 - 08, "Financial Instruments – Credit Losses (Topic 326 ): Purchased Loans" ("ASU 2025 - 08" ). ASU 2025 - 08 expands the use of the gross-up approach in Accounting Standards Codification Topic 326 to all purchased seasoned loans. ASU 2025 - 08 is effective for the Company for fiscal years beginning after December 15, 2026, and interim periods within those fiscal years ( January 1, 2027 for the Company). The Company is currently evaluating the impact of adopting ASU 2025 - 08 on its consolidated financial position, results of operations, or cash flows.
In September 2025, the FASB issued Accounting Standards Update 2025 - 06, "Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350 - 40 ): Targeted Improvements to the Accounting for Internal-Use Software" ("ASU 2025 - 06" ). ASU 2025 - 06 modernizes the accounting for costs related to internal-use software by removing references to project stages and clarifying the capitalization threshold. ASU 2025 - 06 is effective for the Company for fiscal years beginning after December 15, 2027, and interim periods within those fiscal years ( January 1, 2028 for the Company). The Company is currently evaluating the impact of adopting ASU 2025 - 06 on its consolidated financial position, results of operations, or cash flows.
In November 2024, the FASB issued Accounting Standards Update 2024 - 03, "Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220 - 40 )" ("ASU 2024 - 03" ). ASU 2024 - 03 requires public entities to provide disaggregated footnote disclosures of specified expense categories included in expense line items presented on the face of the income statement. ASU 2024 - 03 is effective for the Company for fiscal years beginning after December 15, 2026, and interim periods beginning after December 15, 2027 ( January 1, 2027 for the Company). The Company is currently evaluating the impact of adopting ASU 2024 - 03 on its consolidated financial position, results of operations, or cash flows.
12
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 2. Business Combination
On June 1, 2025 ( the “Acquisition Date”), the Company completed the acquisition of FLIC, the parent company for the FNBLI, in accordance with the definitive Agreement and Plan of Merger dated as of September 4, 2024 ( the “Merger Agreement”). Pursuant to the Merger Agreement, on the Acquisition Date, FLIC merged with and into the Company, with the Company continuing as the surviving corporation, and FNBLI merged with and into the Bank, with the Bank as the surviving bank (collectively, the “merger”). As part of this merger, the Company acquired 36 branch offices located in Nassau and Suffolk Counties of Long Island, and the boroughs of New York City.
In connection with the completion of the merger, former FLIC shareholders received 0.5175 shares of the Company’s common stock for each share of FLIC common stock they held. The value of the total transaction consideration was approximately $ 270.8 million. The consideration included the issuance of 11,790,116 shares of the Company’s common stock, valued at $ 22.97 per share, which was the closing price of the Company’s common stock on May 30, 2025, the last trading day prior to the consummation of the merger. Also included in the total consideration was cash in lieu of any fractional shares, which was effectively settled upon closing.
The acquisition of FLIC was accounted for as a business combination using the acquisition method of accounting. Accordingly, assets acquired, liabilities assumed, and consideration paid were recorded at estimated fair values on the Acquisition Date. During the post-closing measurement period, the Company updated its assessment of the fair value of net assets acquired, resulting in a net increase of $ 4.6 million to goodwill from the $ 7.2 million originally reported as June 30, 2025. This adjustment was primarily related to finalizing the assessment of deferred tax assets and Section 382 valuation allowances.
The post-closing measurement period ended on June 1, 2026, and the purchase price allocation is final. As of June 30, 2026, total goodwill recorded from the merger is $ 11.9 million. This goodwill is not amortizable or deductible for tax purposes and represents the future economic benefits and synergies expected from the combined operations. There were no adjustments to the purchase price allocation during the three and six months ended June 30, 2026.
In connection with the acquisition, the consideration paid, and the fair value of identifiable assets acquired and liabilities assumed as of the Acquisition Date are summarized in the following tables:
As of
June 1, 2025
(dollars in thousands, except for per share data)
Purchase Price Consideration
FLIC common shares settled for stock
22,783,572
Exchange Ratio
0.5175
ConnectOne shares entitlement
11,790,499
Fractional shares subject to cash in lieu
( 383 )
ConnectOne whole shares issued
11,790,116
Price per share of ConnectOne common stock on June 1, 2025
$ 22.97
Total fair value of stock consideration issued
$ 270,819
Cash consideration paid
9
Total purchase price consideration
$ 270,828
13
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 2. Business Combination – (continued)
As of
Measurement
As Adjusted
June 1, 2025
Period Adjustments
June 1, 2025
(dollars in thousands)
Total purchase price consideration
$ 270,828 $ 270,828
Fair Value of Assets Acquired:
Cash and cash equivalents
54,869 - 54,869
Available-for-sale Securities
596,702 - 596,702
Loans receivables, net
2,882,951 - 2,882,951
Restricted stock, at cost
24,276 - 24,276
Premises and equipment, net
45,895 - 45,895
Bank-owned life insurance
118,098 - 118,098
Pension plan assets
11,617 - 11,617
Core deposit intangible
63,206 - 63,206
Other assets
107,480 ( 4,624 ) 102,856
Total assets acquired
$ 3,905,094 $ ( 4,624 ) $ 3,900,470
Fair Value of Liabilities Assumed:
Deposits
3,251,147 - 3,251,147
Borrowings
360,405 - 360,405
Other liabilities
29,953 - 29,953
Total liabilities assumed
$ 3,641,505 $ - $ 3,641,505
Net assets acquired
$ 263,589 $ ( 4,624 ) $ 258,965
Goodwill recorded in acquisition
$ 7,239 $ 4,624 $ 11,863
14
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 2. Business Combination – (continued)
The following is a description of the valuation methodologies used to estimate the fair values of significant assets and liabilities presented above.
Cash and cash equivalents – The carrying amount of these items is a reasonable estimate of their fair value based on the short-term nature of these assets.
Investment securities – Fair values for available-for-sale securities were based on quoted market prices, where available. If quoted market prices were not available, fair value estimates are based on observable inputs, including quoted market prices for similar instruments. Fair value estimates also reflect an adjustment related to certain securities that were sold shortly after closing and were determined by the current market price. Additional information is included in Note 4 - Investments.
Loans – The fair value of the loan portfolio was calculated on a pooled loan basis using discounted cash flow analysis for accruing loans and on an individual basis for nonaccrual loans. This analysis took into consideration the contractual terms of the loans and assumptions related to the credit risk, expected lifetime losses, qualitative factors, collateral values, discount rates, and other liquidity considerations to estimate projected cash flows. The assumptions used in determining the fair value of the loan portfolio were considered reasonable from a market-participant viewpoint.
Acquired loans are classified into two categories: purchased credit deteriorated (“PCD”) and non-PCD loans. PCD loans are defined as a loan or group of loans that have experienced more-than-insignificant credit deterioration since origination. The Company considers various factors in connection with the identification of more-than-insignificant deterioration in credit, including but not limited to nonperforming status, delinquency, risk ratings, and other qualitative factors that indicate deterioration in credit quality since origination. Non-PCD loans will have an allowance established subsequent to the Acquisition Date, which is recognized as an expense through the provision for credit losses. For PCD loans, the loans were recorded at their amortized cost, less an allowance for credit losses ("ACL") of $ 43.3 million on the Acquisition Date. There is no provision for credit loss expense recognized on PCD loans because the initial allowance is established by grossing-up the amortized cost of the PCD loans. The remaining difference between the net of the amortized cost basis and the ACL and the fair value allocated to the loans on the date of acquisition is recognized as a non-credit-related discount that will be accreted into interest income over the life of the loans.
15
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 2. Business Combination – (continued)
The following table provides details related to the fair value of loans that were acquired on June 1, 2025.
Gross-up for PCD
Unpaid Principal
Total Discount at
Allowance for Credit
Fair Value of PCD
(dollars in thousands)
Balance
Acquisition
Losses at Acquisition
Loans at Acquisition
PCD loans
$ 271,904 $ ( 34,394 ) $ ( 43,336 ) $ 194,174
Non-PCD loans
2,860,661 ( 171,884 ) - 2,688,777
Total loans
$ 3,132,565 $ ( 206,278 ) $ ( 43,336 ) $ 2,882,951
Premises and equipment – The estimated fair value of premises was measured based upon appraisals from independent third parties. The estimated fair value of equipment was determined to approximate the carrying amount of these assets.
Deferred Tax Benefit – The Company recorded a net deferred income tax benefit of $ 46.5 million related to the tax attributes of FLIC, along with the effects of fair value adjustments resulting from applying the purchase method of accounting. This amount reflects a $ 4.6 million net decrease in the deferred tax assets from the preliminary $ 51.1 million benefit originally reported as of June 30, 2025. The post-closing measurement period adjustment accounted for the true-up of tax attributes, the application of a 30.9 % blended statutory tax rate, and the recognition of a valuation allowance related to Section 382 limitations. The post-closing measurement period ended on June 1, 2026 and the valuation tax attributes and deferred taxes are final. No adjustments were made to these estimates during the three and six months ended June 30, 2026.
Deposits – The fair values used for the demand and savings deposits equal the amount payable on demand at the Acquisition Date. The fair value of time deposits is estimated by discounting the estimated future cash flows using current rates offered for deposits with similar remaining maturities.
Borrowings – The fair value of Federal Home Loan Bank ("FHLB") advances were estimated by discounting the estimated future cash flows using rates currently available to the Company for debt with similar remaining maturities.
Acquisition and integration costs totaled $ 0.1 million and $ 2.2 million for the three and six months ended June 30, 2026, respectively. Direct merger-related expenses were $ 0.0 and $ 0.1 million, and restructuring charges were $ 0.1 million and $ 2.1 million for the same periods. All such costs were expensed as incurred and are included in "Merger Expenses and Restructuring Charges" in the Consolidated Statements of Income.
16
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 2. Business Combination – (continued)
The following table presents unaudited supplemental pro forma information as if the merger had occurred on January 1, 2025. The unaudited pro forma information includes adjustments for (i) accreting and amortizing the discounts and premiums associated with the estimated fair value adjustments to acquired loans, investment securities, deposits, and borrowings, (ii) the amortization of recognized intangible assets arising from the merger, (iii) depreciation expense on premises and equipment, and (iv) the related estimated income tax effects. Material non-recurring adjustments directly attributable to the merger, including the "Day 1" provision for credit losses and direct merger-related expenses, have been excluded from the 2025 pro forma results. The pro forma amounts below do not reflect the Company's expectations as of the date of the pro forma information of further operating cost savings and other business synergies expected to be achieved, including revenue growth as a result of the merger. As a result, actual amounts differed from the unaudited pro forma information presented.
Three Months Ended
Six Months Ended
(dollars in thousands)
June 30, 2025
June 30, 2025
Net interest income
$ 101,169 $ 195,235
Noninterest income
7,237 14,079
Net income
25,127 54,570
Net income available to common stockholders
23,618 51,552
Basic EPS
$ 0.47 $ 1.03
Diluted EPS
$ 0.47 $ 1.03
17
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 3. Earnings (loss) per Common Share
The Company calculates earnings per share (“EPS”) in accordance with FASB ASC 260 - 10 - 45. The restricted stock awards granted by the Company contain non-forfeitable rights to dividends and are therefore considered participating securities. Under the two -class method, basic EPS is calculated by excluding dividends paid to participating securities and any undistributed earnings attributable to those securities.
Earnings (loss) per common share have been computed based on the following:
Three Months Ended
Six Months Ended
June 30,
June 30,
(dollars in thousands, except for per share data)
2026
2025
2026
2025
Net income (loss) available to common stockholders
$ 40,159 $ ( 21,802 ) $ 76,472 $ ( 3,069 )
Earnings allocated to participating securities
( 83 ) 53 ( 159 ) 8
Income (loss) attributable to common stock
$ 40,076 $ ( 21,749 ) $ 76,313 $ ( 3,061 )
Weighted average common shares outstanding, including participating securities
50,298 42,100 50,275 40,252
Weighted average participating securities
( 103 ) ( 102 ) ( 105 ) ( 102 )
Weighted average common shares outstanding
50,195 41,998 50,170 40,150
Incremental shares from assumed conversions of options, performance units and restricted shares
210 - 227 -
Weighted average common and equivalent shares outstanding
50,405 41,998 50,397 40,150
Earnings (loss) per common share:
Basic
$ 0.80 $ ( 0.52 ) $ 1.52 $ ( 0.08 )
Diluted
0.80 ( 0.52 ) 1.51 ( 0.08 )
For the three and six months ended June 30, 2026, there were no anti-dilutive share equivalents. For the three and six months ended June 30, 2025, incremental shares of 175,000 and 220,000 , respectively, were excluded from the calculation of diluted earnings per share because their effect would have been anti-dilutive due to the net loss.
18
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 4. Investment Securities
All of the Company’s investment securities were classified as available-for-sale as of June 30, 2026 and December 31, 2025. Available-for-sale securities are reported at fair value, with unrealized gains and losses, net of tax, included in accumulated other comprehensive income (loss) within stockholders’ equity. Fair value is determined using quoted market prices or, in instances of limited market activity, based on various assumptions. See Note 8 of the Notes to Consolidated Financial Statements for further discussion regarding the valuation of the Company’s investment securities.
The following tables present the amortized cost and estimated fair value of the Company’s portfolio of available-for-sale securities as of the dates indicated.
Allowance
for
Gross
Gross
Investment
Amortized
Unrealized
Unrealized
Fair
Credit
Cost
Gains
Losses
Value
Losses
(dollars in thousands)
June 30, 2026
Available-for-sale securities:
Federal agency obligations
$ 337,440 $ 1,966 $ ( 10,478 ) $ 328,928 $ -
Residential mortgage pass-through securities
640,318 2,888 ( 46,935 ) 596,271 -
Commercial mortgage pass-through securities
35,241 - ( 3,291 ) 31,950 -
Obligations of U.S. states and political subdivisions
208,614 4,276 ( 13,416 ) 199,474 -
Corporate bonds and notes
20,500 5 ( 117 ) 20,388 -
Asset-backed securities
489 1 ( 3 ) 487 -
Other securities
1,760 - - 1,760 -
Total available-for-sale securities
$ 1,244,362 $ 9,136 $ ( 74,240 ) $ 1,179,258 $ -
December 31, 2025
Available-for-sale securities:
Federal agency obligations
$ 398,392 $ 2,467 $ ( 9,669 ) $ 391,190 $ -
Residential mortgage pass-through securities
644,811 5,391 ( 43,058 ) 607,144 -
Commercial mortgage pass-through securities
30,124 - ( 3,155 ) 26,969 -
Obligations of U.S. states and political subdivisions
221,545 5,385 ( 14,521 ) 212,409 -
Corporate bonds and notes
12,500 22 ( 3 ) 12,519 -
Asset-backed securities
528 - ( 3 ) 525 -
Other securities
182 - - 182 -
Total available-for-sale securities
$ 1,308,082 $ 13,265 $ ( 70,409 ) $ 1,250,938 $ -
The Company did not have any securities classified as held-to-maturity at June 30, 2026 and December 31, 2025.
19
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 4. Investment Securities – (continued)
Investment securities with a carrying value of approximately $ 682.1 million and $ 771.2 million at June 30, 2026 and December 31, 2025 , respectively, were pledged to secure public deposits, borrowings and for other purposes required or permitted by law. As of June 30, 2026 and December 31, 2025 , there were no holdings of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity.
The following table presents the amortized cost and fair value of available-for-sale securities by contractual maturity as of June 30, 2026. Actual maturities can be expected to differ from contractual maturities due to prepayment or early call options of the issuer. Securities not due at a single maturity date, such as mortgage-backed securities, are shown separately.
June 30, 2026
Amortized
Fair
Cost
Value
(dollars in thousands)
Available-for-sale securities
Due in one year or less
$ 5,104 $ 5,115
Due after one year through five years
28,602 28,951
Due after five years through ten years
86,020 87,113
Due after ten years
447,317 428,098
Residential mortgage pass-through securities
640,318 596,271
Commercial mortgage pass-through securities
35,241 31,950
Other securities
1,760 1,760
Total available-for-sale securities
$ 1,244,362 $ 1,179,258
There were no realized gains or losses on available-for-sale securities during the three and six months ended June 30, 2026 and June 30, 2025 .
20
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 4. Investment Securities – (continued)
The following tables set forth securities with unrealized losses at the dates indicated presented by the length of time the securities have been in a continuous unrealized loss position.
June 30, 2026
Total
Less than 12 Months
12 Months or Longer
Fair
Unrealized
Fair
Unrealized
Fair
Unrealized
Value
Losses
Value
Losses
Value
Losses
(dollars in thousands)
Available-for-sale securities:
Federal agency obligations
$ 119,218 $ ( 10,478 ) $ 79,714 $ ( 666 ) $ 39,504 $ ( 9,812 )
Residential mortgage pass-through securities
395,721 ( 46,935 ) 101,293 ( 1,745 ) 294,428 ( 45,190 )
Commercial mortgage pass-through securities
31,950 ( 3,291 ) 5,354 ( 108 ) 26,596 ( 3,183 )
Obligations of U.S. states and political subdivisions
90,041 ( 13,416 ) 10,649 ( 182 ) 79,392 ( 13,234 )
Corporate bonds and notes
15,884 ( 117 ) 15,884 ( 117 ) - -
Asset-backed securities
259 ( 3 ) - - 259 ( 3 )
Total available-for-sale securities
$ 653,073 $ ( 74,240 ) $ 212,894 $ ( 2,818 ) $ 440,179 $ ( 71,422 )
December 31, 2025
Total
Less than 12 Months
12 Months or Longer
Fair
Unrealized
Fair
Unrealized
Fair
Unrealized
Value
Losses
Value
Losses
Value
Losses
(dollars in thousands)
Available-for-sale securities:
Federal agency obligations
$ 135,103 $ ( 9,669 ) $ 101,610 $ ( 246 ) $ 33,493 $ ( 9,423 )
Residential mortgage pass-through securities
331,799 ( 43,058 ) 5,547 ( 45 ) 326,252 ( 43,013 )
Commercial mortgage pass-through securities
26,969 ( 3,155 ) 5,421 ( 96 ) 21,548 ( 3,059 )
Obligations of U.S. states and political subdivisions
103,918 ( 14,521 ) 4,276 ( 20 ) 99,642 ( 14,501 )
Corporate bonds and notes
1,997 ( 3 ) 1,997 ( 3 ) - -
Asset-backed securities
525 ( 3 ) 242 - 283 ( 3 )
Total available-for-sale securities
$ 600,311 $ ( 70,409 ) $ 119,093 $ ( 410 ) $ 481,218 $ ( 69,999 )
The Company has elected to exclude accrued interest from the amortized cost of its available-for-sale securities. Accrued interest receivable for available-for-sale securities totaled $ 4.9 million and $ 5.2 million as of June 30, 2026 and December 31, 2025 , respectively.
There were no sales of available-for-sale securities during the three and six months ended June 30, 2026 . On June 2, 2025, the Company sold a significant portion of the available-for-sale investments acquired from FLIC with proceeds of $277.5 million, with no gross gains or losses realized upon sale.
21
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 4. Investment Securities – (continued)
The Company evaluates securities in an unrealized loss position for impairment related to credit losses on at least a quarterly basis. Securities in unrealized loss positions are first assessed as to whether we intend to sell, or if it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis. If one of the criteria is met, the security’s amortized cost basis is written down to fair value through current earnings. For securities that do not meet these criteria, the Company evaluates whether the decline in fair value resulted from credit losses or other factors. If this assessment indicates that a credit loss exists, we compare the present value of cash flows expected to be collected from the security with the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis for the security, a credit loss exists and an ACL is recorded, limited to the amount that the fair value of the security is less than its amortized cost basis. Unrealized losses on asset backed securities and state and municipal securities have not been recognized into income because the issuers are of high credit quality and we do not intend to sell and it is likely that we will not be required to sell the securities prior to their anticipated recovery. The decline in fair value is largely due to changes in interest rates and other market conditions. The issuers continue to make timely principal and interest payments on the securities. Any impairment that has not been recorded through an ACL is recognized in OCI, net of applicable taxes. The Company has not recognized an ACL for available-for-sale securities as of June 30, 2026 and December 31, 2025.
Federal agency obligations, residential and commercial mortgage-backed pass-through securities are issued by U.S. Government agencies and U.S. Government sponsored enterprises. Although a government guarantee exists on these investments, these entities are not legally backed by the full faith and credit of the federal government, and the current support they receive is subject to a cap as part of the agreement entered into in 2008. Nonetheless, at this time we do not foresee any set of circumstances in which the government would not fund its commitments on these investments as the issuers are an integral part of the U.S. housing market in providing liquidity and stability. Therefore, we concluded that a zero -allowance approach for these investment securities is appropriate.
22
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 5. Renewable Energy Investments
On June 30, 2026, the Company entered into an agreement to commit up to $ 50.0 million in capital investments to a renewable energy tax equity fund ("Renewable Energy Investment"). The investment was executed to generate economic return as well as Federal Investment Tax Credits ("ITCs") and other tax benefits.
The Company accounts for this investment using the Proportional Amortization Method ("PAM") under ASC 323 - 740, Investments – Equity Method and Joint Ventures – Income Taxes . Under PAM, the Company amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits allocated to it in future periods. The net amortization expense and recognized tax credits will be reflected as a component of income tax expense in the Consolidated Statements of Income.
As of June 30, 2026, the balance sheet reflects the unfunded status of the commitment prior to capital calls and project completions:
●
Unfunded Capital Commitments : The Company recognized an unfunded capital commitment liability of $ 50.0 million, included within Other Liabilities on the Consolidated Statement of Condition, representing its maximum legally binding obligation to fund future capital calls under the agreement. Capital contributions will be paid in tranches pursuant to capital calls issued as underlying project construction milestones and placed-in-service criteria are satisfied.
●
Investment Asset : The Company recognized a corresponding equity investment asset of $ 50.0 million, included within Other Assets on the Consolidated Statement of Condition, reflecting the gross commitment prior to capital deployment.
For the three and six months ended June 30, 2026, no capital calls were paid, and no tax credits, tax benefits, or proportional amortization expenses were recognized in the Consolidated Statements of Income, as the underlying renewable energy assets were not yet placed in service.
In accordance with ASC 740 - 270, Income Taxes — Interim Reporting , the Company calculates its quarterly income tax provision using an estimated annual effective tax rate ("AETR"). The Company incorporated the anticipated full-year tax credits and net benefits from this commitment into its estimated AETR calculation for fiscal year 2026. This expectation supports maintaining the Company’s estimated current full-year effective tax rate at approximately 28 % for 2026.
23
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 6. Derivatives
As part of our overall asset liability management strategy, the Company utilizes interest rate swaps to help manage its interest rate risk position. The notional amount of an interest rate swap does not represent amounts exchanged by the parties. The exchange of cash flow is determined by reference to the notional amount and the other terms of the interest rate swap agreements. Derivative instruments are recognized on the balance sheet at their fair value. The Company’s cash flow hedges are reported on a gross basis as they are not subject to master netting arrangements. Conversely, interest rate caps are reported on a net basis in the balance sheet, as these instruments are subject to enforceable master netting agreements that allow for the offsetting of assets and liabilities with the same counterparty.
Derivatives Designated as Hedges
Subsequent changes in fair value for a hedging instrument that has been designated and qualifies as part of a hedging relationship are accounted for in the following manner:
1 ) Cash flow hedges: changes in fair value are recognized as a component in OCI
2 ) Fair value hedges: changes in fair value are recognized concurrently in earnings
As long as a hedging instrument is designated and the results of the effectiveness testing support that the instrument qualifies for hedge accounting treatment, 100% of the periodic changes in fair value of the hedging instrument are accounted for as outlined above. This is the case whether or not economic mismatches exist in the hedging relationship. As a result, there is no periodic measurement or recognition of ineffectiveness. Rather, the full impact of hedge gains and losses is recognized in the period in which the hedged transactions impact earnings. The change in fair value of the hedging instrument that is included in the assessment of hedge effectiveness is presented in the same income statement line item that is used to present the earnings effect of the hedged item. As of June 30, 2026 , the Bank was not utilizing fair value hedges.
Cash Flow Hedges
The Company has entered into twelve pay fixed-rate interest rate swaps, with a total notional amount of $ 675 million. These are designated as cash flow hedges of outstanding FHLB advances. We are required to pay fixed rates of interest ranging from 0.63 % to 3.72 % and receive variable rates of interest that reset quarterly based on the daily compounding secured overnight financing rate (“SOFR”). The swaps carry expiration dates ranging from August 2026 to November 2028. The swaps are determined to be fully effective during the period presented and therefore no amount of ineffectiveness has been included in net income. Therefore, the aggregate fair value of the swap is recorded in other assets (liabilities) with changes in fair value recorded in OCI. The amount included in accumulated other comprehensive income (loss) would be reclassified to current earnings should the hedges no longer be considered effective. The Company expects the hedges to remain fully effective during the remaining term of the swaps.
The Company previously entered into two forward starting interest rate cap spread transactions, one with a total notional amount of $ 150 million, which became effective on October 1, 2022 and which matures in October of 2027 and one interest rate cap spread transaction, with a total notional amount of $ 75 million, which became effective in November 2022 and which matures in November of 2027. These are designated as cash flow hedges of brokered certificates of deposit, and the interest rate cap spread is indexed to a benchmark of fed funds with payment required on a monthly basis. The structure of these instruments is such that the Company entered into a total of $ 225 million in notional amount of sold interest rate cap agreements, in which we are required to pay the counterparty an incremental amount if the index rate exceeds a set cap rate. Simultaneously, the Company purchased a total of $ 225 million in notional amount of interest rate cap agreements in which we receive an incremental amount if the index rate is above a set cap rate. No payments are required if the index rate is at, or below, the cap rate on the sold or purchased interest rate cap agreements.
Net interest income recorded on these swap and interest rate cap transactions totaled approximately $ 2.4 million and $ 5.1 million and $ 4.5 million and $ 8.6 million during the three and six months ended June 30, 2026 and June 30, 2025 , respectively, and is recorded as a reduction of interest expense on FHLB advances or on brokered certificates of deposit.
24
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 6. Derivatives – (continued)
The following table presents the gross gains (losses) recorded in OCI and the Consolidated Statements of Income relating to the cash flow hedge derivative instruments for the periods indicated:
Three Months Ended June 30, 2026
Amount of gain (loss) recognized in OCI (Effective Portion)
Amount of (gain) loss reclassified from OCI to interest expense
Amount of gain recognized in other noninterest income (Ineffective Portion)
(dollars in thousands)
Interest rate contracts
$ 4,039 $ ( 2,430 ) $ -
Three Months Ended June 30, 2025
Amount of gain (loss) recognized in OCI (Effective Portion)
Amount of (gain) loss reclassified from OCI to interest expense
Amount of gain recognized in other noninterest income (Ineffective Portion)
(dollars in thousands)
Interest rate contracts
$ - $ ( 4,468 ) $ -
Six Months Ended June 30, 2026
Amount of gain (loss) recognized in OCI (Effective Portion)
Amount of (gain) loss reclassified from OCI to interest expense
Amount of gain recognized in other noninterest income (Ineffective Portion)
(dollars in thousands)
Interest rate contracts
$ 8,644 $ ( 5,064 ) $ -
Six Months Ended June 30, 2025
Amount of gain (loss) recognized in OCI (Effective Portion)
Amount of (gain) loss reclassified from OCI to interest expense
Amount of gain recognized in other noninterest income (Ineffective Portion)
(dollars in thousands)
Interest rate contracts
$ ( 3,792 ) $ ( 8,610 ) $ -
25
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 6. Derivatives - (continued)
The following table reflects the cash flow hedges included in the consolidated statements of condition as of June 30, 2026 and December 31, 2025 :
June 30, 2026
December 31, 2025
Notional Amount
Fair Value
Notional Amount
Fair Value
(dollars in thousands)
Interest rate contracts
$ 1,125,000 $ 17,853 $ 1,150,000 $ 15,370
Derivatives Not Designated as Hedges
As part of the merger with FLIC, the Bank acquired interest rate swap agreements (each, a “back-to-back swap”) that are not designated as hedging instruments. A back-to-back swap allows a borrower to effectively convert a variable rate loan to a fixed rate. The Bank originates a variable rate loan with a borrower and simultaneously enters into offsetting back-to-back swaps with the borrower and an unaffiliated dealer counterparty to minimize interest rate risk. In connection with each swap transaction, the Bank agrees to pay interest to the borrower on a notional amount at a variable interest rate and receives interest from the borrower on a similar notional amount at a fixed interest rate. Concurrently, the Bank agrees to pay the dealer counterparty the same fixed interest rate on the same notional amount and receives the same variable interest rate on the same notional amount. Because the Bank acts as an intermediary for its borrower, changes in the fair value of the underlying derivative contracts offset each other and do not impact the Bank’s results of operations.
The following tables reflect the back-to-back swaps that are not designated as hedging instruments as of June 30, 2026 and December 31, 2025 :
June 30, 2026
Notional
Fair Value
Fair Value
(dollars in thousands)
Positions
Amount
Asset
Liabilities
Derivatives not designated as hedging instruments included in other assets / other liabilities:
Interest rate swaps with borrowers
3 $ 35,589 $ - $ 457
Interest rate swaps with offsetting counterparties
3 35,589 457 -
December 31, 2025
Notional
Fair Value
Fair Value
(dollars in thousands)
Positions
Amount
Asset
Liabilities
Derivatives not designated as hedging instruments included in other assets / other liabilities:
Interest rate swaps with borrowers
3 $ 35,914 $ 229 $ -
Interest rate swaps with offsetting counterparties
3 35,914 - 229
26
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 7. Loans and the Allowance for Credit Losses
Loans Receivable – The following table sets forth the composition of the Company’s loan portfolio segments, including net deferred loan fees, as of June 30, 2026 and December 31, 2025 :
June 30, 2026 December 31, 2025
(dollars in thousands)
Commercial
$ 1,603,736 $ 1,565,963
Commercial real estate
8,545,330 8,054,696
Commercial construction
528,103 623,902
Residential real estate
1,192,033 1,210,980
Consumer
3,313 2,017
Gross loans
11,872,515 11,457,558
Net deferred loan fees
( 3,481 ) ( 4,278 )
Total loans receivable
$ 11,869,034 $ 11,453,280
As of June 30, 2026 and December 31, 2025 , loans totaling approximately $ 8.8 billion and $ 8.2 billion, respectively, were pledged to secure borrowings from the FHLB of New York and the Federal Reserve Bank of New York.
Loans held-for-sale – The following table sets forth the composition of the Company's loans held-for-sale portfolio as of June 30, 2026 and December 31, 2025 .
June 30, 2026
December 31, 2025
(dollars in thousands)
Residential real estate
$ - $ 391
Loans Receivable on Nonaccrual Status - The following tables present the carrying value of nonaccrual loans with an ACL and the carrying value of nonaccrual loans without an ACL as of June 30, 2026 and December 31, 2025 :
June 30, 2026
Nonaccrual loans with ACL
Nonaccrual loans without ACL
Total nonaccrual loans
(dollars in thousands)
Commercial
$ 1,338 $ 12,295 13,633
Commercial real estate
122 61,732 61,854
Residential real estate
347 3,830 4,177
Total
$ 1,807 $ 77,857 $ 79,664
27
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 7. Loans and the Allowance for Credit Losses – (continued)
December 31, 2025
Nonaccrual loans with ACL Nonaccrual loans without ACL Total nonaccrual loans
(dollars in thousands)
Commercial
$ 1,987 $ 11,052 $ 13,039
Commercial real estate
207 28,354 28,561
Residential real estate
549 3,766 4,315
Total
$ 2,743 $ 43,172 $ 45,915
Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated and loans that are individually evaluated.
Purchased Credit-Deteriorated Loans ("PCD") - PCD loans are defined as a loan or group of loans that have experienced more-than-insignificant credit deterioration since origination. The following table presents the recorded investment of those loans as of June 30, 2026 and December 31, 2025:
(dollars in thousands)
June 30, 2026
December 31, 2025
Commercial
$ 4,859 $ 5,398
Commercial real estate
186,718 213,770
Residential real estate
1,870 1,962
Total purchased credit-deteriorated loans
$ 193,447 $ 221,130
The loans in the above table are primarily secured by multifamily properties located in the five boroughs of New York City and subject to rent regulation. This specific pool is subject to unique stressors, including the 2019 New York rent laws, which further restricted rent increases while operating in an environment of escalating expenses. In addition, the current city administration has supported a rent freeze on rent stabilized apartments, while proposing other policy initiatives which could have an adverse impact on rent stabilized properties. The New York City Rent Guidelines Board recently approved no increases for one - and two -year lease renewals after October 1.
Credit Quality Indicators - The Company continuously monitors the credit quality of its loans receivable. In addition to its internal monitoring, the Company utilizes the services of a third -party loan review firm to periodically validate the credit quality of its loans receivable on a sample basis. Credit quality is monitored by reviewing certain credit quality indicators. Assets classified as “Pass” are deemed to possess average to superior credit quality, requiring no more than normal attention. Assets classified as “Special Mention” have generally acceptable credit quality yet possess higher risk characteristics/circumstances than satisfactory assets. Such conditions include strained liquidity, slow pay, stale financial statements, or other conditions that require more stringent attention from the lending staff. These conditions, if not corrected, may weaken the credit quality or inadequately protect the Company’s credit position at some future date. Assets are classified as "Substandard” if the asset has a well-defined weakness that requires management’s attention to a greater degree than for loans classified as special mention. Such weakness, if left uncorrected, could possibly result in the compromised ability of the loan to perform to contractual requirements. An asset is classified as “Doubtful” if it is inadequately protected by the net worth and/or paying capacity of the obligor or of the collateral, if any, that secures the obligation. Assets classified as doubtful include assets for which there is a “distinct possibility” that a degree of loss will occur if the inadequacies are not corrected.
28
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 7. Loans and the Allowance for Credit Losses – (continued)
We evaluate whether a modification, extension or renewal of a loan is a current period origination in accordance with GAAP. Generally, loans up for renewal are subject to a full credit evaluation before the renewal is granted and such loans are considered current period originations for purposes of the table below. The following table presents loans by origination, risk designation and gross charge-offs as of and during the six months ended June 30, 2026 (dollars in thousands):
Term loans amortized cost basis by origination year
2026
2025
2024
2023
2022
Prior
Revolving Loans
Total Gross Loans
Commercial
Pass
$ 128,849 $ 150,720 $ 187,316 $ 99,606 $ 214,868 $ 314,690 $ 466,944 $ 1,562,993
Special mention
- - - 2,491 688 250 43 3,472
Substandard
5,893 146 - 502 3,083 13,178 13,044 35,846
Doubtful
- - - - - 1,425 - 1,425
Total commercial
$ 134,742 $ 150,866 $ 187,316 $ 102,599 $ 218,639 $ 329,543 $ 480,031 $ 1,603,736
YTD gross charge-offs
$ - $ - $ 39 $ - $ - $ 1,975 $ 756 $ 2,770
Commercial real estate
Pass
$ 713,873 $ 1,147,920 $ 365,927 $ 279,687 $ 1,467,220 $ 2,814,983 $ 1,580,587 $ 8,370,197
Special mention
- - - - 28,926 33,106 13,205 75,237
Substandard
- - 3,997 - 7,979 72,581 15,339 99,896
Doubtful
- - - - - - - -
Total commercial real estate
$ 713,873 $ 1,147,920 $ 369,924 $ 279,687 $ 1,504,125 $ 2,920,670 $ 1,609,131 $ 8,545,330
YTD gross charge-offs
$ - $ - $ - $ - $ 4,615 $ 21,262 $ - $ 25,877
Commercial construction
Pass
$ 43,031 $ 127,193 $ 124,219 $ 19,646 $ 8,091 $ 22,892 $ 183,031 $ 528,103
Special mention
- - - - - - - -
Substandard
- - - - - - - -
Doubtful
- - - - - - - -
Total commercial construction
$ 43,031 $ 127,193 $ 124,219 $ 19,646 $ 8,091 $ 22,892 $ 183,031 $ 528,103
YTD gross charge-offs
$ - $ - $ - $ - $ - $ - $ - $ -
Residential real estate
Pass
$ 45,322 $ 27,097 $ 17,655 $ 29,945 $ 197,442 $ 511,914 $ 353,823 $ 1,183,198
Special mention
- - - - - - 3,309 3,309
Substandard
- - - 547 - 2,759 2,220 5,526
Doubtful
- - - - - - - -
Total residential real estate
$ 45,322 $ 27,097 $ 17,655 $ 30,492 $ 197,442 $ 514,673 $ 359,352 $ 1,192,033
YTD gross charge-offs
$ - $ - $ - $ - $ - $ - $ 1 $ 1
Consumer
Pass
$ 3,123 $ 8 $ 7 $ - $ - $ 82 $ 93 $ 3,313
Special mention
- - - - - - - -
Substandard
- - - - - - - -
Doubtful
- - - - - - - -
Total consumer
$ 3,123 $ 8 $ 7 $ - $ - $ 82 $ 93 $ 3,313
YTD gross charge-offs
$ - $ - $ - $ - $ - $ - $ - $ -
Total
Pass
$ 934,198 $ 1,452,938 $ 695,124 $ 428,884 $ 1,887,621 $ 3,664,561 $ 2,584,478 $ 11,647,804
Special mention
- - - 2,491 29,614 33,356 16,557 82,018
Substandard
5,893 146 3,997 1,049 11,062 88,518 30,603 141,268
Doubtful
- - - - - 1,425 - 1,425
Grand total
$ 940,091 $ 1,453,084 $ 699,121 $ 432,424 $ 1,928,297 $ 3,787,860 $ 2,631,638 $ 11,872,515
YTD gross charge-offs
$ - $ - $ 39 $ - $ 4,615 $ 23,237 $ 757 $ 28,648
29
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 7. Loans and the Allowance for Credit Losses – (continued)
The following table presents loans by origination, risk designation and gross charge-offs as of and for the year ended December 31, 2025 (dollars in thousands):
Term loans amortized cost basis by origination year
2025
2024
2023
2022
2021 Prior
Revolving Loans
Total Gross Loans
Commercial
Pass
$ 165,942 $ 194,070 $ 137,181 $ 217,504 $ 177,715 $ 145,173 $ 479,906 $ 1,517,491
Special mention
- - - 694 - 2,927 44 3,665
Substandard
146 539 3,048 3,120 2,599 10,625 24,730 44,807
Doubtful
- - - - - - - -
Total commercial
$ 166,088 $ 194,609 $ 140,229 $ 221,318 $ 180,314 $ 158,725 $ 504,680 $ 1,565,963
YTD gross charge-offs
$ - $ - $ 32 $ 1,669 $ - $ 854 $ 1,961 $ 4,516
Commercial real estate
Pass
$ 1,129,223 $ 416,806 $ 303,121 $ 1,487,034 $ 1,391,743 $ 1,648,135 $ 1,451,710 $ 7,827,772
Special mention
- - - 39,271 3,741 71,452 6,998 121,462
Substandard
- 4,024 - 22,193 9,066 54,778 15,401 105,462
Doubtful
- - - - - - - -
Total commercial real estate
$ 1,129,223 $ 420,830 $ 303,121 $ 1,548,498 $ 1,404,550 $ 1,774,365 $ 1,474,109 $ 8,054,696
YTD gross charge-offs
$ - $ - $ - $ - $ - $ 13,839 $ - $ 13,839
Commercial construction
Pass
$ 108,660 $ 120,104 $ 36,316 $ 17,912 $ 63,727 $ 44,193 $ 232,990 $ 623,902
Special mention
- - - - - - - -
Substandard
- - - - - - - -
Doubtful
- - - - - - - -
Total commercial construction
$ 108,660 $ 120,104 $ 36,316 $ 17,912 $ 63,727 $ 44,193 $ 232,990 $ 623,902
YTD gross charge-offs
$ - $ - $ - $ - $ - $ - $ - $ -
Residential real estate
Pass
$ 36,615 $ 26,638 $ 33,577 $ 201,351 $ 114,215 $ 416,017 $ 373,244 $ 1,201,657
Special mention
- - - - - - 3,343 3,343
Substandard
- - - - 798 2,516 2,666 5,980
Doubtful
- - - - - - - -
Total residential real estate
$ 36,615 $ 26,638 $ 33,577 $ 201,351 $ 115,013 $ 418,533 $ 379,253 $ 1,210,980
YTD gross charge-offs
$ - $ - $ - $ - $ - $ - $ 1,000 $ 1,000
Consumer
Pass
$ 1,863 $ - $ - $ - $ - $ 63 $ 91 $ 2,017
Special mention
- - - - - - - -
Substandard
- - - - - - - -
Doubtful
- - - - - - - -
Total consumer
$ 1,863 $ - $ - $ - $ - $ 63 $ 91 $ 2,017
YTD gross charge-offs
$ 25 $ - $ - $ - $ - $ - $ 1 $ 26
Total
Pass
$ 1,442,303 $ 757,618 $ 510,195 $ 1,923,801 $ 1,747,400 $ 2,253,581 $ 2,537,941 $ 11,172,839
Special mention
- - - 39,965 3,741 74,379 10,385 128,470
Substandard
146 4,563 3,048 25,313 12,463 67,919 42,797 156,249
Doubtful
- - - - - - - -
Grand total
$ 1,442,449 $ 762,181 $ 513,243 $ 1,989,079 $ 1,763,604 $ 2,395,879 $ 2,591,123 $ 11,457,558
YTD gross charge-offs
$ 25 $ - $ 32 $ 1,669 $ - $ 14,693 $ 2,962 $ 19,381
30
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 7. Loans and the Allowance for Credit Losses – (continued)
Collateral Dependent Loans : The following tables present the amortized cost basis of collateral dependent loans by loan segment as of June 30, 2026 and December 31, 2025 :
June 30, 2026
Real Estate Other
Total
(dollars in thousands)
Commercial
$ 5,876 $ 8,570 $ 14,446
Commercial real estate
247,912 - 247,912
Residential real estate
5,597 - 5,597
Total
$ 259,385 $ 8,570 $ 267,955
December 31, 2025
Real Estate Other
Total
(dollars in thousands)
Commercial
$ 6,948 $ 8,783 $ 15,731
Commercial real estate
242,125 - 242,125
Residential real estate
5,637 - 5,637
Total
$ 254,710 $ 8,783 $ 263,493
31
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 7. Loans and the Allowance for Credit Losses – (continued)
Aging Analysis - The following tables present the aging of the amortized cost in past due loans as of June 30, 2026 and December 31, 2025 :
June 30, 2026
30-59 Days Past Due
60-89 Days Past Due
90 Days or Greater Past Due and Still Accruing
Nonaccrual
Total Past Due and Nonaccrual
Current
Gross Loans
(dollars in thousands)
Commercial
$ 192 $ 376 $ 423 $ 13,633 $ 14,624 $ 1,589,112 $ 1,603,736
Commercial real estate
- 2,605 - 61,854 64,459 8,480,871 8,545,330
Commercial construction
- - - - - 528,103 528,103
Residential real estate
1 491 769 4,177 5,438 1,186,595 1,192,033
Consumer
- - - - - 3,313 3,313
Total
$ 193 $ 3,472 $ 1,192 $ 79,664 $ 84,521 $ 11,787,994 $ 11,872,515
December 31, 2025
30-59 Days Past Due
60-89 Days Past Due
90 Days or Greater Past Due and Still Accruing
Nonaccrual
Total Past Due and Nonaccrual
Current
Gross Loans
(dollars in thousands)
Commercial
$ 875 $ 539 $ 427 $ 13,039 $ 14,880 $ 1,551,083 $ 1,565,963
Commercial real estate
13,602 6,098 16,276 28,561 64,537 7,990,159 8,054,696
Commercial construction
- - - - - 623,902 623,902
Residential real estate
7,405 1,372 769 4,315 13,861 1,197,119 1,210,980
Consumer
- - - - - 2,017 2,017
Total
$ 21,882 $ 8,009 $ 17,472 $ 45,915 $ 93,278 $ 11,364,280 $ 11,457,558
32
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 7. Loans and the Allowance for Credit Losses – (continued)
The following tables detail the amount of gross loans that are individually analyzed, collectively evaluated, and loans acquired with deteriorated quality, and the related portion of the ACL for loans that are allocated to each loan portfolio segment.
June 30, 2026
Commercial
Commercial real estate Commercial construction
Residential real estate Consumer
Total
(dollars in thousands)
Allowance for credit losses – loans
Individually analyzed
$ 314 $ - $ - $ - $ - $ 314
Collectively evaluated
14,805 74,909 4,169 11,903 20 105,806
Acquired with deteriorated credit quality
( 1,217 ) 35,309 - ( 63 ) - 34,029
Total
$ 13,902 $ 110,218 $ 4,169 $ 11,840 $ 20 $ 140,149
Gross loans
Individually analyzed
$ 12,609 $ 61,194 $ - $ 3,728 $ - $ 77,531
Collectively evaluated
1,586,268 8,297,418 528,103 1,186,435 3,313 11,601,537
Acquired with deteriorated credit quality
4,859 186,718 - 1,870 - 193,447
Total
$ 1,603,736 $ 8,545,330 $ 528,103 $ 1,192,033 $ 3,313 $ 11,872,515
December 31, 2025
Commercial
Commercial real estate
Commercial construction
Residential real estate
Consumer
Total
(dollars in thousands)
Allowance for credit losses – loans
Individually analyzed
$ 314 $ 125 $ - $ - $ - $ 439
Collectively evaluated
15,392 79,046 5,303 12,084 18 111,843
Acquired with deteriorated credit quality
( 348 ) 42,256 - 115 - 42,023
Total
$ 15,358 $ 121,427 $ 5,303 $ 12,199 $ 18 $ 154,305
Gross loans
Individually analyzed
$ 12,184 $ 28,354 $ - $ 3,675 $ - $ 44,213
Collectively evaluated
1,548,381 7,812,572 623,902 1,205,343 2,017 11,192,215
Acquired with deteriorated credit quality
5,398 213,770 - 1,962 - 221,130
Total
$ 1,565,963 $ 8,054,696 $ 623,902 $ 1,210,980 $ 2,017 $ 11,457,558
33
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 7. Loans and the Allowance for Credit Losses – (continued)
Activity in the Company’s ACL for loans for the three and six months ended June 30, 2026 and June 30, 2025 are summarized in the tables below.
Three Months Ended June 30, 2026
Commercial
Commercial real estate
Commercial construction
Residential real estate
Consumer
Total
(dollars in thousands)
Balance as of March 31, 2026
$ 16,189 $ 119,800 $ 4,680 $ 12,368 $ 19 $ 153,056
Charge-offs:
Non-PCD Loans
( 2,295 ) ( 14,726 ) - ( 1 ) - ( 17,022 )
PCD Loans
- ( 4,503 ) - - - ( 4,503 )
Recoveries
505 13 - 13 - 531
Provision for (reversal of) credit losses – loans:
Operating (reversal of) provision for credit losses
( 2,308 ) 10,181 ( 511 ) ( 362 ) 1 7,001
Provision for (reversal of) PCD allowance
1,811 ( 547 ) - ( 178 ) - 1,086
Balance as of June 30, 2026
$ 13,902 $ 110,218 $ 4,169 $ 11,840 $ 20 $ 140,149
Three Months Ended June 30, 2025
Commercial
Commercial real estate
Commercial construction
Residential real estate
Consumer
Total
(dollars in thousands)
Balance as of March 31, 2025
$ 18,031 $ 54,586 $ 5,030 $ 4,752 $ 4 $ 82,403
Charge-offs
( 3,011 ) ( 2,027 ) - - ( 1 ) ( 5,039 )
Recoveries
23 90 - 5 - 118
Provision for (reversal of) credit losses – loans:
-
Initial provision related to acquisition
985 16,017 78 10,217 10 27,307
Operating provision for (reversal of) credit losses
3,968 4,281 314 ( 514 ) 16 8,065
Nonaccretable credit marks on PCD loans
965 42,256 - 115 - 43,336
Balance as of June 30, 2025
$ 20,961 $ 115,203 $ 5,422 $ 14,575 $ 29 $ 156,190
34
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 7. Loans and the Allowance for Credit Losses – (continued)
Six Months Ended June 30, 2026
Commercial
Commercial real estate
Commercial construction
Residential real estate
Consumer
Total
(dollars in thousands)
Balance as of December 31, 2025
$ 15,358 $ 121,427 $ 5,303 $ 12,199 $ 18 $ 154,305
Charge-offs:
Non-PCD Loans
( 2,770 ) ( 17,009 ) - ( 1 ) - ( 19,780 )
PCD Loans
- ( 8,868 ) - - - ( 8,868 )
Recoveries
935 35 - 28 - 998
Provision for (reversal of) credit losses – loans:
Operating (reversal of) provision for credit losses
( 1,549 ) 15,508 ( 1,134 ) ( 207 ) 2 12,620
Provision for (reversal of) PCD allowance
1,928 ( 875 ) - ( 179 ) - 874
Balance as of June 30, 2026
$ 13,902 $ 110,218 $ 4,169 $ 11,840 $ 20 $ 140,149
Six Months Ended June 30, 2025
Commercial
Commercial real estate
Commercial construction
Residential real estate
Consumer
Total
(dollars in thousands)
Balance as of December 31, 2024
$ 18,278 $ 54,777 $ 5,064 $ 4,561 $ 5 $ 82,685
Charge-offs
( 3,011 ) ( 5,582 ) - - ( 1 ) ( 8,594 )
Recoveries
178 90 - 5 - 273
Provision for (reversal of) credit losses – loans:
Initial provision related to acquisition - loans
985 16,017 78 10,217 10 27,307
Operating provision for (reversal of) credit losses
3,566 7,645 280 ( 323 ) 15 11,183
Nonaccretable credit marks on PCD loans
965 42,256 - 115 - 43,336
Balance as of June 30, 2025
$ 20,961 $ 115,203 $ 5,422 $ 14,575 $ 29 $ 156,190
35
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 7. Loans and the Allowance for Credit Losses – (continued)
Loan Modifications to Borrowers Experiencing Financial Difficulty:
The following tables present the amortized cost basis of loans to borrowers experiencing financial difficulty that were modified during the three and six months ended June 30, 2026 . The modification percentage represents the total loans modified during the three and six months ended as a percentage of the total gross loan balances as of June 30, 2026 .
Three Months Ended
Amortized Cost Basis
Term Extension
Payment Deferral
Interest Rate Reduction
Total
Gross Loans at June 30, 2026
Modification % (Modified Loans/Gross Loans)
(dollars in thousands)
June 30, 2026
Commercial
$ 1,500 $ 1,425 $ - $ 2,925 $ 1,603,736 0.18 %
Commercial real estate
28,926 - - 28,926 8,545,330 0.34
Commercial construction
- - - - 528,103 -
Residential real estate
- - - - 1,192,033 -
Consumer
- - - - 3,313 -
Total
$ 30,426 $ 1,425 $ - $ 31,851 $ 11,872,515 0.27 %
Six Months Ended
Amortized Cost Basis
Term Extension
Payment Deferral
Interest Rate Reduction
Total
Gross Loans at June 30, 2026
Modification % (Modified Loans/Gross Loans)
(dollars in thousands)
June 30, 2026
Commercial
$ 9,811 $ 1,425 $ 596 $ 11,832 $ 1,603,736 0.74 %
Commercial real estate
28,926 - - 28,926 8,545,330 0.34
Commercial construction
- - - - 528,103 -
Residential real estate
- - - - 1,192,033 -
Consumer
- - - - 3,313 -
Total
$ 38,737 $ 1,425 $ 596 $ 40,758 $ 11,872,515 0.34 %
36
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 7. Loans and the Allowance for Credit Losses – (continued)
The following tables present the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty during the three and six months ended June 30, 2026 .
Three Months Ended
Weighted Average Term Extension (Months)
Weighted Average Payment Deferral (Months)
Weighted Average Interest Rate Reduction
June 30, 2026
Commercial
6 8 0.0 %
Commercial real estate
5 - -
Total
11 8 0.0 %
Six Months Ended
Weighted Average Term Extension (Months)
Weighted Average Payment Deferral (Months)
Weighted Average Interest Rate Reduction
June 30, 2026
Commercial
54 8 2.0 %
Commercial real estate
5 - -
Total
59 8 2.0 %
37
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 7. Loans and the Allowance for Credit Losses – (continued)
The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the performance of such loans that have been modified in the last twelve months through June 30, 2026 .
Current
30-89 Days Past Due
90 Days or Greater Past Due
June 30, 2026
(dollars in thousands)
Commercial
$ 17,945 $ - $ -
Commercial real estate
28,926 - 2,371
Total
$ 46,871 $ - $ 2,371
The following tables present the amortized cost basis of loans to borrowers experiencing financial difficulty that were modified during the three and six months ended June 30, 2025 . The modification percentage represents the total loans modified during the three and six months ended as a percentage of the total gross loan balances as of June 30, 2025 .
Three Months Ended
Amortized Cost Basis
Term Extension
Payment Deferral
Interest Rate Reduction
Total
Gross Loans at June 30, 2026
Modification % (Modified Loans/Gross Loans)
(dollars in thousands)
June 30, 2025
Commercial
$ 6,491 $ 19,461 $ - $ 25,952 $ 1,607,528 1.61 %
Commercial real estate
- - - - 7,624,033 -
Commercial construction
8,419 - - 8,419 681,222 1.24
Residential real estate
- - - - 1,254,646 -
Consumer
- - - - 1,709 -
Total
$ 14,910 $ 19,461 $ - $ 34,371 $ 11,169,138 0.31 %
Six Months Ended
Amortized Cost Basis
Term Extension
Payment Deferral
Interest Rate Reduction
Total
Gross Loans at June 30, 2026
Modification % (Modified Loans/Gross Loans)
(dollars in thousands)
June 30, 2025
Commercial
$ 6,491 $ 19,461 $ - $ 25,952 $ 1,607,528 1.61 %
Commercial real estate
- - - - 7,624,033 -
Commercial construction
8,419 - - 8,419 681,222 1.24
Residential real estate
- - - - 1,254,646 -
Consumer
- - - - 1,709 -
Total
$ 14,910 $ 19,461 $ - $ 34,371 $ 11,169,138 0.31 %
38
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 7. Loans and the Allowance for Credit Losses – (continued)
The following tables present the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty during the three and six months ended June 30, 2025 .
Three Months Ended
Weighted Average Term Extension (Months)
Weighted Average Payment Deferral (Months)
Weighted Average Interest Rate Reduction
June 30, 2025
Commercial
3 3 0.0 %
Commercial construction
6 - -
Total
9 3 0.0 %
Six Months Ended
Weighted Average Term Extension (Months)
Weighted Average Payment Deferral (Months)
Weighted Average Interest Rate Reduction
June 30, 2025
Commercial
3 3 0.0 %
Commercial construction
6 - -
Total
9 3 0.0 %
During the three and six months ended June 30, 2026 and June 30, 2025 , the Company had no commitments to lend additional funds to borrowers experiencing financial difficulty for which the Company modified the terms of the loans in the form of principal forgiveness, an interest rate reduction, an other-than-insignificant payment delay, or a term extension during the current period.
There were no loans to borrowers experiencing financial difficulty that had a payment default during the three and six months ended June 30, 2026 and June 30, 2025, which were modified in the twelve months prior to that default. Default is determined at 90 or more days past due, upon charge-off, or upon foreclosure. Modified loans in default are individually evaluated for the ACL or if the modified loan is deemed uncollectible, the loan, or a portion of the loan, is written off and the ACL is adjusted accordingly.
39
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 7. Loans and the Allowance for Credit Losses – (continued)
Allowance for Credit Losses for Unfunded Commitments
The Company has recorded an ACL for unfunded credit commitments which was recorded in other liabilities. The provision is recorded within the provision for credit losses on the Company’s income statement. The following tables present a roll forward of the ACL for unfunded commitments for the three and six months ended June 30, 2026 and 2025 :
Three Months Ended
Three Months Ended
June 30,
June 30,
2026
2025
(dollars in thousands)
Balance at beginning of period
$ 2,901 $ 3,009
Provision for credit losses – unfunded commitments
213 328
Balance at end of period
$ 3,114 $ 3,337
Six Months Ended
Six Months Ended
June 30,
June 30,
2026
2025
(dollars in thousands)
Balance at beginning of period
$ 3,108 $ 2,627
Provision for credit losses – unfunded commitments
6 710
Balance at end of period
$ 3,114 $ 3,337
Components of Provision for Credit Losses
The following tables summarize the provision for (reversal of) credit losses for the three and six months ended June 30, 2026 and 2025 :
Three Months Ended
Three Months Ended
June 30,
June 30,
2026
2025
(dollars in thousands)
Operating provision for credit losses
$ 7,001 $ 8,065
Initial provision related to acquisition – loans
- 27,307
Provision for credit losses on PCD loans
1,086 -
Provision for credit losses - unfunded commitments
213 328
Provision for credit losses
$ 8,300 $ 35,700
Six Months Ended
Six Months Ended
June 30,
June 30,
2026
2025
(dollars in thousands)
Operating provision for credit losses
$ 12,620 $ 11,183
Initial provision related to acquisition - loans
- 27,307
Provision for credit losses on PCD loans
874 -
Provision for credit losses - unfunded commitments
6 710
Provision for credit losses
$ 13,500 $ 39,200
40
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 8. Fair Value Measurements and Fair Value of Financial Instruments
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
FASB ASC 820 - 10, “Fair Value Measurements and Disclosures”, is the standard used to govern disclosures related to fair value measurements. FASB ASC 820 - 10 - 05 defines fair value, establishes a framework for measuring fair value, establishes a three -level valuation hierarchy for disclosure of fair value measurements and enhances disclosure requirements for fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date.
FASB ASC 820 - 10 - 65 provides additional guidance for estimating fair value in accordance with FASB ASC 820 - 10 - 05 when the volume and level of activity for the asset or liability have significantly decreased. This ASC also includes guidance on identifying circumstances that indicate a transaction is not orderly.
FASB ASC 820 - 10 - 05 establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under FASB ASC 820 - 10 - 05 are as follows:
Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level 2: Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (for example, supported with little or no market activity).
The level of an asset or liability within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful.
41
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 8. Fair Value Measurements and Fair Value of Financial Instruments – (continued)
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a recurring basis as of June 30, 2026 and December 31, 2025 :
Available-for-Sale Securities and Equity Securities : Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 inputs include securities that have quoted prices in active markets for identical assets. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows. Examples of instruments which would generally be classified within Level 2 of the valuation hierarchy include municipal bonds and certain agency collateralized mortgage obligations. In certain cases where there is limited activity in the market for a particular instrument, assumptions must be made to determine the fair value of the instruments and these are classified as Level 3. When measuring fair value, the valuation techniques available under the market approach, income approach and/or cost approach are used. The Company’s evaluations are based on market data and the Company employs combinations of these approaches for its valuation methods depending on the asset class.
Derivatives : The fair value of derivatives is based on valuation models using observable market data as of the measurement date (Level 2 ). Our derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rate, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third -party pricing services.
42
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 8. Fair Value Measurements and Fair Value of Financial Instruments – (continued)
For financial assets and liabilities measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used as of June 30, 2026 and December 31, 2025 are as follows:
June 30, 2026
Fair Value Measurements at Reporting Date Using
Total Fair Value
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
(dollars in thousands)
Recurring fair value measurements: Assets
Available-for-sale securities:
Federal agency obligations
$ 328,928 $ - $ 328,928 $ -
Residential mortgage pass-through securities
596,271 - 596,271 -
Commercial mortgage pass-through securities
31,950 - 31,950 -
Obligations of U.S. states and political subdivisions
199,474 - 199,474 -
Corporate bonds and notes
20,388 - 20,388 -
Asset-backed securities
487 - 487 -
Other securities
1,760 1,760 - -
Total available-for-sale securities
1,179,258 1,760 1,177,498 -
Equity securities
19,793 9,966 9,827 -
Derivatives
18,624 - 18,624 -
Total assets
$ 1,217,675 $ 11,726 $ 1,205,949 $ -
Liabilities
Derivatives - interest rate contracts
771 - 771 -
Total liabilities
$ 771 $ - $ 771 $ -
43
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 8. Fair Value Measurements and Fair Value of Financial Instruments – (continued)
December 31, 2025
Fair Value Measurements at Reporting Date Using
Total Fair Value
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
(dollars in thousands)
Recurring fair value measurements: Assets
Available-for-sale securities:
Federal agency obligations
$ 391,190 $ - $ 391,190 $ -
Residential mortgage pass- through securities
607,144 - 607,144 -
Commercial mortgage pass-through securities
26,969 - 26,969 -
Obligations of U.S. states and political subdivisions
212,409 - 205,897 6,512
Corporate bonds and notes
12,519 - 12,519 -
Asset-backed securities
525 - 525 -
Other securities
182 182 - -
Total available-for-sale securities
$ 1,250,938 $ 182 $ 1,244,244 $ 6,512
Equity securities
19,287 10,073 9,214 -
Derivatives
16,074 - 16,074 -
Total assets
$ 1,286,299 $ 10,255 $ 1,269,532 $ 6,512
Liabilities
Derivatives - interest rate contracts
704 - 704 -
Total liabilities
$ 704 $ - $ 704 $ -
There were no transfers between Level 1, Level 2 and Level 3 during the six months ended June 30, 2026 and for the year ended December 31, 2025 .
Assets Measured at Fair Value on a Nonrecurring Basis
The Company may be required periodically to measure certain assets at fair value on a nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from the application of lower of cost or fair value accounting or impairment write-downs of individual assets. The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a nonrecurring basis as of June 30, 2026 and December 31, 2025 .
Loans Held-for-Sale : Residential mortgage and SBA loans, originated and intended for sale in the secondary market, are carried at the lower of aggregate cost or estimated fair value as determined by outstanding commitments from investors. For these loans originated and intended for sale, gains and losses on loan sales (sale proceeds minus carrying value) are recorded in other income and direct loan origination costs and fees are deferred at origination of the loan and are recognized in other income upon sale of the loan. Management obtains quotes or bids on all or parts of these loans directly from the purchasing financial institutions (Level 2 ). As of June 30, 2026, the Company held no loans held-for-sale. As of December 31, 2025 , loans held-for-sale totaled $ 0.4 million, consisting entirely of residential mortgage loans.
44
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 8. Fair Value Measurements and Fair Value of Financial Instruments – (continued)
Collateral Dependent Loans : The Company may record adjustments to the carrying value of loans based on fair value measurements, generally as partial charge-offs of the uncollectible portions of these loans. These adjustments also include certain impairment amounts for collateral dependent loans calculated in accordance with GAAP. Impairment amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated impairment amount applicable to that loan does not necessarily represent the fair value of the loan. Real estate collateral is valued using independent appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable by market participants. However, due to the substantial judgment applied and limited volume of activity as compared to other assets, fair value is based on Level 3 inputs. Estimates of fair value used for collateral supporting commercial loans generally are based on assumptions not observable in the marketplace and are also based on Level 3 inputs.
For assets measured at fair value on a nonrecurring basis, the fair value measurements as of June 30, 2026 and December 31, 2025 are as follows:
Fair Value Measurements at Reporting Date Using
Assets measured at fair value on a nonrecurring basis:
June 30, 2026 Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3)
Collateral dependent loans:
(dollars in thousands)
Commercial real estate
$ 41,655 $ - $ - $ 41,655
Fair Value Measurements at Reporting Date Using
Assets measured at fair value on a nonrecurring basis:
December 31, 2025 Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3)
Collateral dependent loans:
(dollars in thousands)
Commercial
$ 693 $ - $ - $ 693
Collateral dependent loans – Collateral dependent loans as of June 30, 2026 that required a nonrecurring fair value measurement were $ 41.7 million with no related specific allowance for credit losses compared to $ 0.8 million with a specific allowance for credit losses of $ 0.1 million as of December 31, 2025 .
45
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 8. Fair Value Measurements and Fair Value of Financial Instruments – (continued)
Assets Measured with Significant Unobservable Level 3 Inputs
Recurring basis
The tables below present a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3 ) for the six months ended June 30, 2026 and for the year ended December 31, 2025 :
(dollars in thousands)
Obligations of U.S. states and political subdivisions
Beginning balance, January 1, 2026
$ 6,512
Principal paydowns
( 7,364 )
Change in unrealized loss
852
Ending balance, June 30, 2026
$ -
(dollars in thousands)
Obligations of U.S. states and political subdivisions
Beginning balance, January 1, 2025
$ 6,526
Principal paydowns
( 314 )
Changes in unrealized gain
300
Ending balance, December 31, 2025
$ 6,512
The following methods and assumptions were used to estimate the fair values of the Company’s assets measured on a recurring basis. The Company held no Level 3 recurring assets at June 30, 2026. Quantitative information regarding the significant unobservable inputs used in Level 3 fair value measurements as of December 31, 2025, is detailed below:
December 31, 2025
Fair Value
Valuation Techniques
Unobservable Input
Rate
Available-for-sale securities:
(dollars in thousands)
Obligations of U.S. states and political subdivisions
$ 6,512 Discounted cash flows
Discount rate
4.6 %
46
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 8. Fair Value Measurements and Fair Value of Financial Instruments – (continued)
Nonrecurring basis : The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a nonrecurring basis for the periods presented. The tables below provide quantitative information about significant unobservable inputs used in fair value measurements within Level 3 hierarchy of collateral dependent loans.
June 30, 2026
(dollars in thousands)
Fair Value
Valuation Techniques
Unobservable Input
Range (weighted average)
Commercial real estate loans
$ 11,721 Appraisals of collateral value
Adjustment for comparable sales
-1% to +15% (+3.0%)
Commercial real estate loans
29,934 Income capitalization approach
Capitalization rate
8 %
Total commercial real estate loans
41,655 Vacancy & collection loss rate
3 %
December 31, 2025
(dollars in thousands)
Fair Value
Valuation Techniques
Unobservable Input
Range (weighted average)
Commercial loans
$ 693 Appraisals of collateral value
Adjustment for comparable sales
-5% to +15% (+8.1%)
47
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 8. Fair Value Measurements and Fair Value of Financial Instruments – (continued)
As of June 30, 2026, the fair value measurements presented are consistent with Topic 820, Fair Value Measurement , in which fair value represents exit price. The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments as of June 30, 2026 and December 31, 2025 :
Fair Value Measurements
Carrying Amount
Fair Value
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
(dollars in thousands)
June 30, 2026
Financial assets:
Cash and due from banks
$ 362,276 $ 362,276 $ 362,276 $ - $ -
Available-for-sale securities:
1,179,258 1,179,258 1,760 1,177,498 -
Restricted investments in bank stocks
46,596 n/a n/a n/a n/a
Equity securities
19,793 19,793 9,966 9,827 -
Net loans
11,728,885 11,532,302 - - 11,532,302
Derivatives - interest rate contracts
18,624 18,624 - 18,624 -
Accrued interest receivable
61,561 61,561 - 4,909 56,652
Financial liabilities:
Noninterest-bearing deposits
2,512,964 2,512,964 2,512,964 - -
Interest-bearing deposits
9,227,399 9,217,191 6,299,469 2,917,722 -
Borrowings
715,416 715,305 - 715,305 -
Subordinated debentures
202,236 202,516 - 202,516 -
Derivatives - interest rate contracts
771 771 - 771 -
Accrued interest payable
11,127 11,127 - 11,127 -
December 31, 2025
Financial assets:
Cash and due from banks
$ 380,895 $ 380,895 $ 380,895 $ - $ -
Available-for-sale securities:
1,250,938 1,250,938 182 1,244,244 6,512
Restricted investment in bank stocks
54,722 n/a n/a n/a n/a
Equity securities
19,287 19,287 10,073 9,214 -
Net loans
11,298,975 11,232,658 - - 11,232,658
Derivatives - interest rate contracts
16,074 16,074 - 16,074 -
Accrued interest receivable
60,761 60,761 - 5,172 55,589
Financial liabilities:
Noninterest-bearing deposits
2,420,397 2,420,397 2,420,397 - -
Interest-bearing deposits
8,820,218 8,816,234 6,023,341 2,792,893 -
Borrowings
903,489 902,908 - 902,908 -
Subordinated debentures
201,864 204,454 - 204,454 -
Derivative - interest rate contracts
704 704 - 704
Accrued interest payable
12,740 12,740 - 12,740 -
48
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 8. Fair Value Measurements and Fair Value of Financial Instruments – (continued)
The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair values of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date. The fair value of commitments to originate loans is immaterial and not included in the tables above.
Changes in assumptions or estimation methodologies may have a material effect on these estimated fair values.
The Company’s remaining assets and liabilities, which are not considered financial instruments, have not been valued differently than has been customary with historical cost accounting. No disclosure of the relationship value of the Company’s core deposit base is required by FASB ASC 825 - 10.
Fair value estimates are based on existing balance sheet financial instruments, without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. For example, there are certain significant assets and liabilities that are not considered financial assets or liabilities, such as deferred taxes, premises and equipment, and goodwill. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.
Management believes that reasonable comparability between financial institutions may not be likely, due to the wide range of permitted valuation techniques and numerous estimates which must be made, given the absence of active secondary markets for many of the financial instruments. This lack of uniform valuation methodologies also introduces a greater degree of subjectivity to these estimated fair values.
Note 9. Comprehensive Income
Total comprehensive income includes all changes in equity during a period from transactions and other events and circumstances from non-owner sources. The Company’s OCI is comprised of unrealized holding gains and losses on available-for-sale securities, unrealized gains and losses on cash flow hedges, obligations for defined benefit pension plan and an adjustment to reflect the curtailment of the Company’s defined benefit pension plan, each net of taxes.
The following table represents the reclassification out of accumulated other comprehensive income (loss) for the periods presented (dollars in thousands):
Details about Accumulated Other Comprehensive Income (Loss) Components
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
Affected Line item in the Consolidated Statements of Income
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Interest income on cash flow hedges
$ 2,430 $ 4,468 $ 5,064 $ 8,610 Borrowings and deposits expense
( 748 ) ( 1,256 ) ( 1,563 ) ( 2,420 ) Income tax expense
Total reclassification
$ 1,682 $ 3,212 $ 3,501 $ 6,190
49
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 9. Comprehensive Income – (continued)
Accumulated other comprehensive income (loss) as of June 30, 2026 and December 31, 2025 consisted of the following:
June 30, 2026
December 31, 2025
(dollars in thousands)
Available-for-sale securities, net of tax
$ ( 46,079 ) $ ( 40,652 )
Cash flow hedge, net of tax
10,379 7,904
Defined benefit pension and post-retirement plans, net of tax
852 852
Total
$ ( 34,848 ) $ ( 31,896 )
Note 10. Stock-based Compensation
On May 19, 2026, the Company’s stockholders approved the 2026 Equity Incentive Plan (the “2026 Plan”). Upon stockholder approval, the 2026 Plan replaced all prior equity incentive plans, and no further awards will be granted under any previous plans. The 2026 Plan initially authorized 1,500,000 shares of common stock for issuance, which may be granted in the form of stock options (qualified or non-qualified), restricted stock, restricted stock units, or performance units. The Company intends to issue all shares under the 2026 Plan from newly issued shares of common stock. As of June 30, 2026, the 2026 Plan was the Company’s only active equity plan, with 1,467,136 shares remaining available for future grant.
As of June 30, 2026 and December 31, 2025, the Company had no outstanding stock options. Restricted stock and deferred stock units generally vest over a three -year period, with one - third vesting annually beginning one year after the grant date. These awards also provide for accelerated vesting upon a change in control. Grants to new employees and board members may feature shorter vesting schedules. Performance units typically feature a three -year cliff vesting or accelerate upon a change of control. The Company accounts for forfeitures as they occur by reversing previously recognized compensation expense. Restricted stock grants carry the same dividend and voting rights as common stock, while options, performance units, and deferred stock units do not.
All awards are issued at the fair value of the underlying shares on the grant date. The Company expenses the cost of the awards, which is determined to be the fair market value of the awards at the date of grant, ratably, over the vesting or measurement period. Forfeiture rates are not estimated but are recorded as incurred. Stock-based compensation expense for the six months ended June 30, 2026 and June 30, 2025 was $ 2.9 million and $ 2.5 million, respectively.
Activity in the Company’s restricted stock for the six months ended June 30, 2026 was as follows:
Nonvested Shares
Weighted Average Grant Date Fair Value
Nonvested as of December 31, 2025
110,349 $ 20.25
Granted
81,291 27.64
Vested
( 70,873 ) 21.71
Forfeited/cancelled/expired
( 7,326 ) 21.63
Nonvested as of June 30, 2026
113,441 $ 24.55
50
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 10. Stock-Based Compensation – (continued)
As of June 30, 2026 , there was approximately $ 2.1 million of total unrecognized compensation cost related to nonvested restricted stock granted. The cost is expected to be recognized over a weighted average period of 1.3 years.
A summary of the status of unearned performance unit awards and the change during the period is presented in the table below:
Units (expected) Units (maximum) Weighted Average Grant Date Fair Value
Unearned as of December 31, 2025
216,151 $ 20.87
Awarded
85,482 26.27
Change in estimate
6,513 17.93
Vested shares
( 45,746 ) 17.93
Forfeited/cancelled/expired
( 12,954 ) 21.30
Unearned as of June 30, 2026
249,446 382,501 $ 23.16
As of June 30, 2026 , the specific number of shares related to performance units that were expected to vest was 249,446 , determined by actual performance in consideration of the established range of the performance targets, which is consistent with the level of expense currently being recognized over the vesting period. Should this expectation change, additional compensation expense could be recorded in future periods or previously recognized expense could be reversed. As of June 30, 2026 , the maximum number of performance units that ultimately could vest if performance targets were exceeded is 382,501 . During the six months ended June 30, 2026 , 45,746 shares vested. A total of 24,582 shares were netted from the vested shares to satisfy employee tax obligations. The net shares issued from vesting of performance units during the six months ended June 30, 2026 were 21,164 shares. As of June 30, 2026 , compensation cost of approximately $ 3.2 million related to non-vested performance units not yet recognized is expected to be recognized over a weighted average period of 2.3 years.
A summary of the status of unearned deferred stock units and the changes in deferred stock units during the period is presented in the table below:
Units (expected)
Weighted Average Grant Date Fair Value
Unearned as of December 31, 2025
170,482 $ 21.50
Awarded
111,561 26.15
Vested shares
( 92,170 ) 20.07
Forfeited/cancelled/expired
( 3,218 ) 22.21
Unearned as of June 30, 2026
186,655 $ 24.98
Forfeitures are recognized as they occur as a reversal of previously recognized compensation expense. A portion of the shares that vest will be netted out to satisfy the tax obligations of the recipient. During the six months ended June 30, 2026 , 92,170 shares vested. A total of 49,321 shares were netted from the vested shares to satisfy employee tax obligations. The net shares issued from vesting of deferred stock units during the six months ended June 30, 2026 were 42,849 shares. As of June 30, 2026 , compensation cost of approximately $ 2.9 million related to non-vested deferred stock units, not yet recognized, is expected to be recognized over a weighted average period of 1.7 years.
51
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 11. Components of Net Periodic Pension Cost
The Company maintains two frozen defined benefit pension plans; the Legacy CNOB Plan and the Legacy FLIC Plan, which were frozen on June 30, 2007 and September 30, 2025, respectively. The following tables set forth the net periodic pension cost of the Company’s pension plans for the periods indicated.
Three Months Ended
Affected Line Item in the Consolidated
June 30,
Statements of Income
2026
2025
Legacy CNOB Plan
(dollars in thousands)
Interest cost
$ 90 $ 105 Deposit, loan and other income/Salaries and employee benefits
Expected return on plan assets
( 238 ) ( 230 ) Deposit, loan and other income/Salaries and employee benefits
Total periodic pension income
$ ( 148 ) $ ( 125 )
Three Months Ended
Affected Line Item in the Consolidated
June 30,
Statements of Income
2026
2025
Legacy FLIC Plan
(dollars in thousands)
Interest cost
$ 626 $ - Deposit, loan and other income
Expected return on plan assets
( 892 ) - Deposit, loan and other income
Total periodic pension income
$ ( 266 ) $ -
Six Months Ended
Affected Line Item in the Consolidated
June 30,
Statements of Income
2026
2025
Legacy CNOB Plan
(dollars in thousands)
Interest cost
$ 180 $ 211 Deposit, loan and other income/Salaries and employee benefits
Expected return on plan assets
( 476 ) ( 460 ) Deposit, loan and other income/Salaries and employee benefits
Total periodic pension income
$ ( 296 ) $ ( 249 )
Six Months Ended
Affected Line Item in the Consolidated
June 30,
Statements of Income
2026
2025
Legacy FLIC Plan
(dollars in thousands)
Interest cost
$ 1,252 $ - Deposit, loan and other income
Expected return on plan assets
( 1,783 ) - Deposit, loan and other income
Total periodic pension income
$ ( 531 ) $ -
52
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 11. Components of Net Periodic Pension Cost - (continued)
Contributions
The Company did not contribute to the pension plans during the six months ended June 30, 2026 . The Company does not plan on contributing amounts to either Pension Trust for the remainder of 2026. Each trust is established to provide retirement and other benefits for eligible employees and their beneficiaries under each plan. No part of the trust assets may be applied to any purpose other than providing benefits under the plan and for defraying expenses of administering the plan and the trust.
FLIC Merger
In the FLIC merger, the Company acquired a defined benefit pension plan with a net funded status of $ 11.2 million as of the Acquisition Date. Former FLIC employees were eligible to participate in the Pension Plan after attaining 21 years of age and completing 12 full months of service. Pension benefits are generally based on a percentage of average annual compensation during the period of creditable service. The Bank has historically made contributions to the Pension Plan which, when taken together with participant contributions equal to 2 % of their compensation, will be sufficient to fund these benefits. The Bank’s funding method, the unit credit actuarial cost method, is consistent with the funding requirements of applicable federal laws and regulations which set forth both minimum required and maximum tax-deductible contributions. Employees became fully vested after four years of participation in the Pension Plan ( no vesting occurs during the four -year period). An internal management committee oversees the affairs of the pension plan and acts as named fiduciary.
Effective September 30, 2025, the Company froze benefit accruals under this defined benefit pension plan for all participants. The freeze does not affect retirees or vested benefits. The projected benefit obligation was remeasured using a discount rate of 5.41 %, increasing the liability by $ 2.0 million. There were no other changes in assumptions. The freezing of the plan also resulted in the removal of projected salary increase from the liability determination, resulting in a curtailment gain of $ 3.5 million recognized in other income during the third quarter of 2025. The plan’s funded status improved to 134 %.
53
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 12. Deposits
Time Deposits
As of June 30, 2026 and December 31, 2025 , the Company's total time deposits were $ 2.9 billion and $ 2.8 billion, respectively. Included in time deposits were nonreciprocal brokered certificates of approximately $ 0.8 billion and $ 0.7 billion as of June 30, 2026 and December 31, 2025 , respectively. As of June 30, 2026 , the contractual maturities of these time deposits were as follows (dollars in thousands):
2026
$ 2,101,061
2027
764,164
2028
49,703
2029
9,662
2030
2,527
thereafter
1,398
Time deposits (before net discount)
2,928,515
Fair value discount
( 585 )
Time deposits (after net discount)
$ 2,927,930
The amount of time deposits with balances greater than or equal to $250,000 was $ 1.1 billion and $ 1.0 billion as of June 30, 2026 and December 31, 2025, respectively.
54
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 13. FHLB Borrowings
The Company’s FHLB borrowings and weighted average interest rates are summarized below:
June 30, 2026
December 31, 2025
Amount
Rate
Amount
Rate
(dollars in thousands)
By remaining period to maturity:
Less than 1 year
$ 715,000 3.84 % $ 878,050 3.96 %
1 year through less than 2 years
209 2.85 226 2.85
2 years through less than 3 years
- - 25,000 4.18
3 years through less than 4 years
- - - -
4 years through 5 years
- - - -
After 5 years
209 2.96 227 2.96
FHLB borrowings – gross
715,418 3.84 % 903,503 3.97 %
Fair value discount
( 2 ) ( 14 )
Total FHLB borrowings
$ 715,416 $ 903,489
The FHLB borrowings are secured by pledges of certain collateral including, but not limited to, U.S. government and agency mortgage-backed securities and a blanket assignment of qualifying first lien mortgage loans, consisting of both residential mortgages and commercial real estate loans.
Advances are payable at stated maturity, with a prepayment penalty for fixed rate advances. All FHLB advances bear fixed rates. The advances as of June 30, 2026 were primarily collateralized by approximately $ 3.9 billion of commercial mortgage loans and securities, net of required over collateralization amounts, under a blanket lien arrangement. As of June 30, 2026, the Company had a remaining borrowing capacity of approximately $ 2.0 billion at FHLB.
55
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 14. Subordinated Debentures
During 2003, the Company formed a statutory business trust, which exists for the exclusive purpose of (i) issuing Trust Securities representing undivided beneficial interests in the assets of the Trust; (ii) investing the gross proceeds of the Trust securities in junior subordinated deferrable interest debentures (subordinated debentures) of the Company; and (iii) engaging in only those activities necessary or incidental thereto. On December 19, 2003, Center Bancorp Statutory Trust II, a statutory business trust and wholly-owned subsidiary of the Parent Corporation issued $ 5.0 million of MMCapS capital securities to investors due on January 23, 2034. The capital securities presently qualify as Tier I capital. The trust loaned the proceeds of this offering to the Company and received in exchange $ 5.2 million of the Parent Corporation’s subordinated debentures. The subordinated debentures are redeemable in whole or in part prior to maturity. Upon the cessation of publication of LIBOR rates and pursuant to the Federal LIBOR Act and Federal Reserve regulations implementing the Act, the MMCapS capital securities converted effective June 30, 2023 to a new index based on CME Term SOFR, as defined in the LIBOR Act, plus a tenor spread adjustment, which is referred to as the Benchmark Replacement. Therefore, effective for quarterly interest rate resets after July 3, 2023 the subordinated debentures’ floating rate will be three -month CME Term SOFR plus 2.85 % plus a tenor spread adjustment of 0.26161 %. The rate as of June 30, 2026 was 6.78 %. These subordinated debentures and the related income effects are not eliminated in the consolidated financial statements, as the statutory business trust is not consolidated in accordance with FASB ASC 810 - 10. Distributions on the subordinated debentures owned by the subsidiary trust have been classified as interest expense in the Consolidated Statements of Income.
The following table summarizes the mandatory redeemable trust preferred securities of the Company’s Statutory Trust II as of June 30, 2026 and December 31, 2025 .
Issuance Date
Securities Issued
Liquidation Value
Coupon Rate
Maturity
Redeemable by Issuer Beginning
12/19/2003
$ 5,000,000
$1,000 per Capital Security
Floating 3-month CME Term SOFR + 285 Basis Points + 26.161 Basis Points
1/23/2034
1/23/2009
On May 15, 2025, the Parent Corporation issued $ 200 million in aggregate principal amount of fixed-to-floating rate subordinated notes (the "2025 Notes"). The 2025 Notes bear interest at 8.125 % annually from, and including, the date of initial issuance up to but excluding June 1, 2030 or the date of earlier redemption, payable semi-annually in arrears on June 1 and December 1 of each year, commencing December 1, 2025. From and including June 1, 2030 through maturity or earlier redemption, the interest rate shall reset quarterly to an interest rate per annum equal to a benchmark rate, which is Three-Month Term SOFR, plus 441.5 basis points, payable quarterly in arrears on March 1, June 1, September 1 and December 1 of each year, commencing on September 1, 2030. Notwithstanding the foregoing, if the benchmark rate is less than zero, then the benchmark rate shall be deemed to be zero.
56
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 15. Segment Reporting
Accounting policies for segments are the same as those described in Note 1a. Segment performance is evaluated using Consolidated Bank net income. Information reported internally for performance assessment by the CODM follows, inclusive of reconciliations of significant segment totals to the financial statements:
Consolidated Bank
Consolidated Bank
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
(dollars in thousands)
Interest income
$ 192,907 $ 146,030 $ 377,304 $ 270,819
Noninterest income
7,914 4,865 14,575 8,614
Total segment income
$ 200,821 $ 150,895 $ 391,879 $ 279,433
Less:
Interest expense
74,985 63,786 146,193 121,521
Segment net interest income and noninterest income
125,836 87,109 245,686 157,912
Less:
Provision for credit losses
8,300 35,700 13,500 39,200
Salaries and employee benefits
31,537 25,233 64,305 47,811
Other segment items*
23,795 48,042 48,946 64,374
Income tax expense (benefit)
16,183 ( 4,988 ) 30,891 2,172
Segment consolidated net income (loss)
$ 46,021 $ ( 16,878 ) $ 88,044 $ 4,355
Other segment disclosures
Interest income
$ 192,907 $ 146,030 $ 377,304 $ 270,819
Interest expense
74,985 63,786 146,193 121,521
Depreciation
1,781 1,325 3,587 2,423
Amortization of core deposit intangibles
2,845 1,251 5,690 1,530
Other significant noncash items:
Provision for credit losses
8,300 35,700 13,500 39,200
Segment assets
14,402,382 13,906,221 14,402,382 13,906,221
Total expenses for segment assets
154,800 167,773 303,835 275,078
Reconciliation of assets
Total assets for segment
$ 14,402,382 $ 13,906,221 $ 14,402,382 $ 13,906,221
Other assets
9,482 9,517 9,482 9,517
Total consolidated assets
$ 14,411,864 $ 13,915,738 $ 14,411,864 $ 13,915,738
*Occupancy and equipment, Federal Deposit Insurance Corporation ("FDIC") insurance premium, professional and consulting fees, marketing and advertising, information technology and communications, merger expenses and restructuring charges, and other expenses.
57
Table of Contents
Item 2. Management ’ s Discussion and Analysis of Financial Condition and Results of Operations
The purpose of this analysis is to provide the reader with information relevant to understanding and assessing the Company’s results of operations for the periods presented herein and financial condition as of June 30, 2026 and December 31, 2025. In order to fully understand this analysis, the reader is encouraged to review the consolidated financial statements and accompanying notes thereto appearing elsewhere in this report.
Cautionary Statement Concerning Forward-Looking Statements
This report includes forward-looking statements within the meaning of Sections 27A of the Securities Act of 1933, as amended, and 21E of the Securities Exchange Act of 1934, as amended, that involve inherent risks and uncertainties. This report contains certain forward-looking statements with respect to the financial condition, results of operations, plans, objectives, future performance and business of ConnectOne Bancorp Inc. and its subsidiaries, including statements preceded by, followed by, or that include words or phrases such as “believes,” “expects,” “anticipates,” “plans,” “trend,” “objective,” “continue,” “remain,” “pattern” or similar expressions or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may” or similar expressions. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) competitive pressures among depository institutions may increase significantly; (2) changes in the interest rate environment may reduce interest margins; (3) prepayment speeds, loan origination and sale volumes, charge-offs and credit loss provisions may vary substantially from period to period; (4) general economic conditions may be less favorable than expected or may be adversely effected by policy uncertainties, including regarding the impact of tariffs; (5) political developments, sovereign debt problems, wars or other hostilities such as the ongoing conflict between Ukraine and Russia and the United States and Iran, and instability in the Middle East, may disrupt or increase volatility in securities markets or other economic conditions; (6) legislative or regulatory changes or actions may adversely affect the businesses in which ConnectOne Bancorp is engaged or the business of our clients, such as changes affecting the owners of rent stabilized multi-family buildings in New York City; (7) changes and trends in the securities markets may adversely impact ConnectOne Bancorp; (8) a delayed or incomplete resolution of regulatory issues could adversely impact planning by ConnectOne Bancorp; (9) the impact on reputation risk created by the developments discussed above on such matters as business generation and retention, funding and liquidity could be significant; (10) the outcome of regulatory and legal investigations and proceedings may not be anticipated, and (11) the impact of health emergencies or natural disasters on our employees and operations, and those of our customers. Further information on other factors that could affect the financial results of ConnectOne Bancorp is included in Item 1a. of ConnectOne Bancorp’s Annual Report on Form 10-K as amended and updated in ConnectOne Bancorp’s other filings with the Securities and Exchange Commission. These documents are available free of charge at the Commission’s website at http://www.sec.gov and/or from ConnectOne Bancorp, Inc.
Critical Accounting Policies and Estimates
Our accounting policies are integral to understanding the results reported. We consider accounting policies that require management to exercise significant judgment or discretion or to make significant assumptions that have, or could have, a material impact on the carrying value of certain assets or on income to be critical accounting policies. As of June 30, 2026, there have been no material changes to our critical accounting policies as compared to the critical accounting policies disclosed in our most recent Annual Report on Form 10-K. Reference is made to Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.
58
Table of Contents
Operating Results Overview
Net income (loss) available to common stockholders for the three months ended June 30, 2026 was $40.2 million, as compared to ($21.8) million for the prior-year period. The Company’s diluted earnings (loss) per share was $0.80 for the three months ended June 30, 2026 compared with ($0.52) for the prior-year period. The $62.0 million increase in net income available to common stockholders and the $1.32 increase in diluted earnings per share were due to a $34.8 million increase in net interest income, a $27.4 million decrease in provision for credit losses, a $2.7 million increase in noninterest income and a $18.2 million decrease in noninterest expenses, which was partially offset by a $21.2 million increase in income tax expense. The reduction in provision for credit losses primarily reflects the initial $27.4 million provision recognized in the prior-year period upon closing the acquisition of The First of Long Island Corporation ("FLIC"). Similarly, the $18.2 million decrease in noninterest expenses was driven by $30.7 million in merger and restructuring charges recognized in the prior-year period, partially offset by the inclusion of ongoing FLIC operating expenses in the current period. Overall, year-over-year variances across all income statement line items were heavily impacted by the merger with FLIC.
Net income (loss) available to common stockholders for the six months ended June 30, 2026 was $76.5 million, as compared to ($3.1) million for the prior-year period. The Company’s diluted earnings (loss) per share were $1.51 for the six months ended June 30, 2026 compared with ($0.08) for the prior-year period. The $79.5 million increase in net income available to common stockholders and the $1.59 increase in diluted earnings per share were due to a $77.8 million increase in net interest income, a $25.7 million decrease in provision for credit losses and a $5.1 million increase in noninterest income, which was partially offset by a $28.7 million increase in income tax expense and a $0.3 million increase in noninterest expenses. The reduction in provision for credit losses primarily reflects the initial $27.4 million provision recognized in the prior-year period upon closing the acquisition of FLIC. Noninterest expenses were essentially flat year-over-year, as the prior-year period included $32.1 million in merger and restructuring charges associated with the transaction; excluding these prior-year charges, core noninterest expenses increased due to operating the larger combined franchise for the full six-month period in 2026. Overall, performance variances across both periods reflect the significant expansion of the franchise following the FLIC merger.
Net Interest Income and Margin
Net interest income is the difference between the interest earned on the portfolio of earning assets (principally loans and investments) and the interest paid on deposits and borrowings, which support these assets. Net interest income is presented on a tax-equivalent basis by adjusting tax-exempt income (including interest earned on tax-free loans and on obligations of state and local political subdivisions) by the amount of income tax which would have been paid had the assets been invested in taxable assets. Net interest margin is defined as net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.
Fully taxable equivalent net interest income for the second quarter of 2026 increased $35.0 million, or 43.9%, from the prior-year period, due to a 36 basis-point widening of the net interest margin to 3.42% from 3.06%, and a 28.5% increase in average interest earning assets. The margin also benefited from a 16 basis-point increase in the yield on interest-earning assets and a 32 basis-point decrease in the average costs of deposits, including noninterest-bearing deposits. The year-over-year expansion in both net interest margin and average earning assets was primarily driven by the inclusion of a full quarter of FLIC's operating results in the second quarter of 2026, compared to only one month of activity in the prior-year period following the mid-quarter closing of the merger.
Fully taxable equivalent net interest income for the six months ended June 30, 2026 increased $78.4 million, or 53.6%, from prior-year period, due to a 41 basis-point widening of the net interest margin to 3.41% from 3.00%, and a 35.1% increase in average interest-earning assets. The margin also benefited from a 17 basis-point increase in the yield on interest-earning assets and a 40 basis-point decrease in the average costs of deposits, including noninterest-bearing deposits. Similarly, performance for the six-month period reflects six full months of the combined balance sheet in 2026 compared to just one month of FLIC activity in the prior-year period, significantly benefiting both average earning asset volumes and net interest margin.
59
Table of Contents
The following tables present for the three and six months ended June 30, 2026 and 2025, the Company’s average assets, liabilities and stockholders’ equity. The Company’s net interest income, net interest spread and net interest margin are also reflected.
Average Statements of Condition with Interest and Average Rates
Three Months Ended June 30,
2026
2025
Interest
Interest
Average
Income/
Average
Average
Income/
Average
Balance
Expense
Rate (7)
Balance
Expense
Rate (7)
(dollars in thousands)
Interest-earning assets:
Investment securities (1) (2)
$
1,275,125
$
13,397
4.21
%
$
935,996
$
9,234
3.96
%
Total loans (2) (3) (4)
11,815,868
176,944
6.01
9,121,794
132,865
5.84
Federal funds sold and interest-bearing deposits with banks
309,872
2,821
3.65
367,309
4,070
4.44
Restricted investment in bank stocks
50,939
947
7.54
43,490
788
7.27
Total interest-earning assets
13,451,804
194,109
5.79
10,468,589
146,957
5.63
Noninterest-earning assets:
Allowance for credit losses
(155,399
)
(98,030
)
Other noninterest-earning assets
957,875
737,871
Total assets
$
14,254,280
$
11,108,430
Interest-bearing liabilities:
Interest-bearing deposits:
Time deposits
$
2,992,440
27,776
3.72
$
2,662,411
26,636
4.01
Other interest-bearing deposits
6,122,264
41,795
2.74
4,463,648
33,603
3.02
Total interest-bearing deposits
9,114,704
69,571
3.06
7,126,059
60,239
3.39
Borrowings
812,384
5,402
2.67
723,303
3,530
1.96
Subordinated debentures, net
202,114
4,283
8.50
170,802
3,361
7.89
Finance lease
845
12
5.66
1,139
17
5.99
Total interest-bearing liabilities
10,130,047
79,268
3.14
8,021,303
67,147
3.36
Noninterest-bearing demand deposits
2,424,773
1,680,653
Other liabilities
86,932
62,220
Total noninterest-bearing liabilities
2,511,705
1,742,873
Stockholders’ equity
1,612,528
1,344,254
Total liabilities and stockholders’ equity
$
14,254,280
$
11,108,430
Net interest income (tax-equivalent basis)
114,841
79,810
Net interest spread (5)
2.65
%
2.27
%
Net interest margin (6)
3.42
%
3.06
%
Tax-equivalent adjustment
(1,202
)
(927
)
Net interest income
$
113,639
$
78,883
(1)
Average balances are based on amortized cost and include equity securities.
(2)
Interest income is presented on a tax-equivalent basis using a 21% assumed tax rate.
(3)
Includes loan fee income and accretion of purchase accounting adjustments.
(4)
Total loans include loans held-for-sale and nonaccrual loans.
(5)
Represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities and is presented on a tax-equivalent basis.
(6)
Represents net interest income on a tax-equivalent basis divided by average total interest-earning assets.
(7)
Rates are annualized.
60
Table of Contents
Six Months Ended June 30,
2026
2025
Interest
Interest
Average
Income/
Average
Average
Income/
Average
Balance
Expense
Rate (7)
Balance
Expense
Rate (7)
(dollars in thousands)
Interest-earning assets:
Securities (1) (2)
$
1,291,066
$
26,699
4.17
%
$
841,460
$
15,609
3.74
%
Total loans (2) (3) (4)
11,677,587
345,889
5.97
8,667,925
248,748
5.79
Federal funds sold and interest-bearing with banks
287,178
5,208
3.66
298,781
6,535
4.41
Restricted investment in bank stocks
51,272
1,882
7.40
41,921
1,677
8.07
Total interest-earning assets
13,307,103
379,678
5.75
9,850,087
272,569
5.58
Noninterest-earning assets:
Allowance for credit losses
(154,943
)
(91,067
)
Other noninterest-earning assets
975,474
673,254
Total assets
$
14,127,634
$
10,432,274
Interest-bearing liabilities:
Interest-bearing deposits:
Time deposits
$
2,947,135
54,490
3.73
$
2,572,201
51,790
4.06
Other interest-bearing deposits
6,059,723
80,763
2.69
4,177,479
62,441
3.01
Total interest-bearing deposits
9,006,858
135,253
3.03
6,749,680
114,231
3.41
Borrowings
822,909
10,915
2.67
704,949
7,256
2.08
Subordinated debentures
202,021
8,668
8.65
125,646
4,659
7.48
Finance lease
883
25
5.71
1,175
34
5.84
Total interest-bearing liabilities
10,032,671
154,861
3.11
7,581,450
126,180
3.36
Demand deposits
2,404,938
1,494,223
Other liabilities
86,362
57,039
Total noninterest-bearing liabilities
2,491,300
1,551,262
Stockholders’ equity
1,603,663
1,299,562
Total liabilities and stockholders’ equity
$
14,127,634
$
10,432,274
Net interest income (tax-equivalent basis)
224,817
146,389
Net interest spread (5)
2.64
%
2.22
%
Net interest margin (6)
3.41
%
3.00
%
Tax-equivalent adjustment
(2,374
)
(1,750
)
Net interest income
$
222,443
$
144,639
(1)
Average balances are based on amortized cost and include equity securities.
(2)
Interest income is presented on a tax-equivalent basis using a 21% assumed tax rate.
(3)
Includes loan fee income and accretion of purchase accounting adjustments.
(4)
Total loans include loans held-for-sale and nonaccrual loans.
(5)
Represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities and is presented on a tax-equivalent basis.
(6)
Represents net interest income on a tax-equivalent basis divided by average total interest-earning assets.
(7)
Rates are annualized.
61
Table of Contents
Noninterest Income
Noninterest income totaled $7.9 million for the three months ended June 30, 2026, compared with $5.2 million for the prior-year-period. The increase was primarily due to a $1.4 million increase in net gains on sale of loans held-for-sale, primarily SBA loans, a $0.9 million increase in BOLI income and a $0.8 million increase in deposit, loan and other income, which was partially offset by a $0.4 million decrease in net gains on equity securities. The increase across these fee-based lines and BOLI income was primarily driven by the inclusion of a full quarter of FLIC operations in 2026, compared to only one month of activity in the prior-year period.
Noninterest income totaled $14.7 million for the six months ended June 30, 2026, compared with $9.6 million for prior-year-period. The increase was primarily due to a $2.3 million increase in BOLI income, a $2.0 million increase in deposit, loan and other income and a $1.5 million increase in net gains on sale of loans held-for-sale, primarily SBA loans, which was partially offset by a $0.7 million decrease in net gains on equity securities. Similarly, growth across these noninterest income categories was primarily attributable to operating the expanded franchise for the full six-month period in 2026 compared to just one month of FLIC activity in the prior-year period.
Noninterest Expenses
Noninterest expenses totaled $55.4 million for the three months ended June 30, 2026, compared with $73.6 million for the prior-year period. Noninterest expenses for the second quarter of 2026 included $0.1 million in merger and restructuring charges, compared to $30.7 million in the prior-year period. Excluding merger-related charges, adjusted noninterest expenses were $55.3 million for the second quarter of 2026, up $12.4 million from $42.9 million in the prior-year period. The increase was primarily driven by a full quarter of combined FLIC operations compared to just one month in the 2025 period. Key drivers of the increase included a $6.3 million increase in salaries and employee benefits, a $2.0 million increase in occupancy and equipment expenses, a $1.6 million increase in amortization of core deposit intangibles, a $1.3 million increase in other expenses, a $0.6 million increase in information technology and communication expenses, and a $0.5 million increase in professional and consulting fees.
Noninterest expenses totaled $113.3 million for the six months ended June 30, 2026, compared with $113.0 million for the prior-year period. Noninterest expenses for the six months ended June 30, 2026 included $2.2 million in merger and restructuring charges, compared to $32.4 million in merger and restructuring charges in the prior-year period. Excluding merger-related charges, adjusted noninterest expenses were $111.1 million for the first six months of 2026, up $30.5 million from $80.6 million in the prior-year period. This increase was primarily driven by six full months of combined FLIC operations in 2026, compared to just one month in the 2025 period. Key drivers of the increase included a $16.5 million increase in salaries and employee benefits, a $4.7 million increase in occupancy and equipment expenses, a $4.2 million increase in amortization of core deposit intangibles, a $2.1 million increase in other expenses, a $1.3 million increase in professional and consulting fees, a $1.2 million increase in information technology and communication expenses, and a $0.7 million increase in marketing and advertising expenses, partially offset by a $0.1 million decrease in FDIC insurance expense.
62
Table of Contents
Income Taxes
Income tax expense was $16.2 million for the second quarter of 2026, resulting in an effective tax rate of 28.0% compared to income tax benefit of ($5.0) million for the prior-year period. The increase in income tax expense was primarily driven by the return to pre-tax profitability in 2026, compared to a pre-tax loss in the prior-year period that was largely due to initial credit loss provisions and merger-related charges associated with the FLIC acquisition. Additionally, the effective tax rate was impacted by higher state and local tax apportionment factors resulting from our expanded presence in New York following the merger.
Income tax expense was $30.9 million for the six months ended June 30, 2026, resulting in an effective tax rate of 28.0%, compared to income tax expense of $2.2 million for the prior-year period. Income tax expense increased primarily due to a return to pre-tax profitability in 2026. By comparison, the prior-year period reflected a pre-tax loss driven by initial credit loss provisions and FLIC merger-related charges. The effective tax rate also reflects higher state and local tax apportionment factors resulting from our expanded presence in New York following the FLIC merger.
On June 30, 2026, the Company executed an agreement committing up to $50.0 million to a renewable energy tax equity fund. The investment was structured to generate economic returns as well as Federal Investment Tax Credits ("ITCs") and other favorable tax attributes, which are accounted for under the Proportional Amortization Method ("PAM") pursuant to ASC 323-740. While no capital calls were funded and no direct tax credits or proportional amortization expenses were recognized in the consolidated income statement during the second quarter of 2026, the anticipated full-year tax benefits of the transaction were incorporated into our estimated annual effective tax rate calculation for fiscal 2026. This expectation supports maintaining our estimated full-year effective tax rate at approximately 28%. We expect the underlying renewable energy projects to achieve placed-in-service status in tranches during the second half of 2026, at which point the corresponding capital calls, direct tax credits, and proportional asset amortization will be recognized in our consolidated financial statements.
63
Table of Contents
Financial Condition
Loan Portfolio
The following table sets forth the composition of our loan portfolio, excluding loans held-for-sale and net deferred loan fees, by loan segment at the periods indicated.
June 30, 2026
December 31, 2025
Amount Increase/
Amount
Percent of Total
Amount
Percent of Total
(Decrease)
(dollars in thousands)
Commercial
$
1,603,736
13.5
%
$
1,565,963
13.7
%
$
37,773
Commercial real estate
8,545,330
72.0
8,054,696
70.3
490,634
Commercial construction
528,103
4.5
623,902
5.4
(95,799
)
Residential real estate
1,192,033
10.0
1,210,980
10.6
(18,947
)
Consumer
3,313
0.0
2,017
0.0
1,296
Gross loans
$
11,872,515
100.0
%
$
11,457,558
100.0
%
$
414,957
As of June 30, 2026, gross loans totaled $11.9 billion, an increase of $0.4 billion or 3.6% compared to December 31, 2025. The increase in gross loans as of June 30, 2026, compared to December 31, 2025, was primarily driven by organic growth in the commercial real estate portfolio, reflecting continued lending activity within our expanded market footprint.
While the previous table reflects the classification of our loans by loan portfolio segment, the following table presents further disaggregation of our commercial real estate portfolio along with applicable weighted average loan-to-value ratios, typically determined at loan origination.
June 30, 2026
December 31, 2025
Balance
Loan-to-Value
Balance
Loan-to-Value
(dollars in thousands)
Commercial real estate loans
Multifamily
$
3,716,160
57
%
$
3,477,302
58
%
Nonowner-occupied
2,933,552
52
2,761,920
52
Owner-occupied
1,659,660
49
1,572,158
51
Land loans
327,801
38
349,125
42
Total commercial real estate loans (before fair value adjustment)
$
8,637,173
53
%
$
8,160,505
54
%
Fair value adjustment discount
(91,843
)
(105,809
)
Total commercial real estate loans
$
8,545,330
$
8,054,696
64
Table of Contents
The table above is further broken down in the following tables by geography:
June 30, 2026
December 31, 2025
Balance
Percent of Total
Balance
Percent of Total
(dollars in thousands)
Multifamily loans
New Jersey
$
1,817,149
48.9
%
$
1,643,765
47.3
%
New York
1,484,695
40.0
1,497,916
43.1
Florida
51,303
1.4
44,403
1.3
Connecticut
42,249
1.1
39,628
1.1
All Other States
320,764
8.6
251,590
7.2
Total multifamily loans (before fair value adjustment)
$
3,716,160
100.0
%
$
3,477,302
100.0
%
June 30, 2026
December 31, 2025
Balance
Percent of Total
Balance
Percent of Total
(dollars in thousands)
Owner-occupied
New Jersey
$
603,398
36.4
%
$
559,404
35.6
%
New York
617,675
37.2
607,679
38.6
Florida
116,475
7.0
94,682
6.0
Connecticut
58,105
3.5
59,008
3.8
All Other States
264,007
15.9
251,385
16.0
Total owner-occupied (before fair value adjustment)
$
1,659,660
100.0
%
$
1,572,158
100.0
%
June 30, 2026
December 31, 2025
Balance
Percent of Total
Balance
Percent of Total
(dollars in thousands)
Nonowner-occupied
New Jersey
$
824,517
28.1
%
$
780,321
28.2
%
New York
1,697,134
57.9
1,625,546
58.9
Florida
274,941
9.4
178,830
6.5
Connecticut
32,935
1.1
37,234
1.3
All Other States
104,025
3.5
139,989
5.1
Total nonowner occupied (before fair value adjustment)
$
2,933,552
100.0
%
$
2,761,920
100.0
%
65
Table of Contents
June 30, 2026
December 31, 2025
Balance
Percent of Total
Balance
Percent of Total
(dollars in thousands)
Land loans
New Jersey
$
145,860
44.5
%
$
123,541
35.4
%
New York
60,025
18.3
43,263
12.4
Florida
67,751
20.7
128,547
36.8
Connecticut
-
-
-
-
All Other States
54,165
16.5
53,774
15.4
Total land (before fair value adjustment)
$
327,801
100.0
%
$
349,125
100.0
%
In addition, the following tables present further details with respect to our nonowner-occupied and owner-occupied borrower concentrations included in the commercial real estate segment.
June 30, 2026
December 31, 2025
Balance
Percent of Total
Balance
Percent of Total
(dollars in thousands)
Owner-occupied
Retail
$
231,704
14.0
%
$
216,500
13.8
%
Office
126,803
7.6
130,646
8.3
Warehouse/Industrial
432,826
26.1
395,830
25.2
Mixed Use
152,881
9.2
134,113
8.5
Other
715,446
43.1
695,069
44.2
Total owner-occupied (before fair value adjustment)
$
1,659,660
100.0
%
$
1,572,158
100.0
%
June 30, 2026
December 31, 2025
Balance
Percent of Total
Balance
Percent of Total
(dollars in thousands)
Nonowner-occupied
Retail
$
867,936
29.6
%
$
848,400
30.7
%
Office
663,074
22.6
672,744
24.4
Warehouse/Industrial
279,123
9.5
273,866
9.9
Mixed Use
295,793
10.1
250,588
9.1
Other
827,626
28.2
716,322
25.9
Total nonowner-occupied (before fair value adjustment)
$
2,933,552
100.0
%
$
2,761,920
100.0
%
66
Table of Contents
Allowance for Credit Losses and Related Provision
The ACL is an estimate of current expected credit losses considering available information relevant to assessing collectability of cash flows over the contractual term of the financial assets necessary to cover lifetime expected credit losses inherent in financial assets at the balance sheet date. The methodology for determining the ACL is considered a critical accounting policy by management because of the high degree of judgment involved, the subjectivity of the assumptions used, and the potential for changes in the forecasted economic environment that could result in changes to the amount of the recorded ACL. The loan portfolio also represents the largest asset type on the Company’s Consolidated Statement of Financial Condition.
As of June 30, 2026, the Company’s ACL was $140.1 million, a decrease of $14.2 million from $154.3 million as of December 31, 2025. The $14.2 million decrease was primarily driven by recent charge-off activity—which reduced specific reserves previously established—alongside improvements in macroeconomic forecasts and continued favorable asset quality metrics, including historically low levels of delinquencies and criticized loans.
For the three and six months ended June 30, 2026, the provision for credit losses (including unfunded commitments) was $8.3 million and $13.5 million, respectively, down from $35.7 million and $39.2 million in the comparable 2025 periods. The provision in the prior-year periods was significantly elevated due to an initial $27.4 million provision recognized upon closing the FLIC merger in June 2025. Excluding the initial merger provision from the prior-year base, the provision for credit losses in both 2026 periods reflected net loan portfolio growth, charge-offs and specific reserves on individually evaluated loans, and updates to macroeconomic forecasts and qualitative factors.
Net charge-offs were $21.0 million and $27.7 million for the three and six months ended June 30, 2026, respectively, compared with $4.9 million and $8.3 million for the prior-year periods. The elevated net charge-off activity during the three and six months ended June 30, 2026 was primarily driven by a $13.8 million charge-off associated with a group of New York City multi-family loans secured by rent-stabilized properties.
The level of the allowance for the respective periods of 2026 and 2025 reflects the credit quality within the loan portfolio, expected loan maturity dates, the changing composition of the commercial and residential real estate loan portfolios and other related factors. In management’s view, the level of the ACL as of June 30, 2026 is adequate to cover credit losses inherent in the loan portfolio. Management’s judgment regarding the adequacy of the allowance constitutes a “Forward-Looking Statement” under the Private Securities Litigation Reform Act of 1995. Actual results could differ materially from management’s analysis, based principally upon the factors considered by management in establishing the allowance.
67
Table of Contents
Changes in the ACL on loans are presented in the following tables for the periods indicated.
Three Months Ended
June 30, 2026
PCD
Non-PCD
Total
(dollars in thousands)
Balance as of March 31, 2026,
$
37,447
$
115,609
$
153,056
Charge-offs:
Commercial
-
(2,295
)
(2,295
)
Commercial real estate
(4,503
)
(14,726
)
(19,229
)
Residential real estate
-
(1
)
(1
)
Total charge-offs
(4,503
)
(17,022
)
(21,525
)
Recoveries:
Commercial
-
505
505
Commercial real estate
-
13
13
Residential real estate
-
13
13
Total recoveries
-
531
531
Net charge-offs
(4,503
)
(16,491
)
(20,994
)
Provision for credit losses for loans
1,085
7,002
8,087
Balance as of June 30, 2026
$
34,029
$
106,120
$
140,149
Ratio of net charge-offs during the year to average loans receivable outstanding during the year
0.15
%
0.56
%
0.71
%
Loans receivable
$
11,869,034
ACL as a percentage of loans receivable
1.18
%
Six Months Ended
June 30, 2026
PCD
Non-PCD
Total
(dollars in thousands)
Balance as of December 31, 2025,
$
42,022
$
112,283
$
154,305
Charge-offs:
Commercial
-
(2,770
)
(2,770
)
Commercial real estate
(8,868
)
(17,009
)
(25,877
)
Residential real estate
-
(1
)
(1
)
Total charge-offs
(8,868
)
(19,780
)
(28,648
)
Recoveries:
Commercial
-
935
935
Commercial real estate
-
35
35
Residential real estate
-
28
28
Total recoveries
-
998
998
Net charge-offs
(8,868
)
(18,782
)
(27,650
)
Provision for credit losses for loans
875
12,619
13,494
Balance as of June 30, 2026
$
34,029
$
106,120
$
140,149
Ratio of net charge-offs during the year to average loans receivable outstanding during the year
0.15
%
0.32
%
0.47
%
Loans receivable
$
11,869,034
ACL as a percentage of loans receivable
1.18
%
68
Table of Contents
Three Months Ended
June 30,
2025
(dollars in thousands)
Average loans receivable
$
9,121,442
Analysis of the ACL:
Balance - beginning of period
$
82,403
Charge-offs:
Commercial
(3,011
)
Commercial real estate
(2,027
)
Consumer
(1
)
Total charge-offs
(5,039
)
Recoveries:
Commercial
23
Commercial real estate
90
Residential real estate
5
Total recoveries
118
Net recoveries (charge-offs)
(4,921
)
Provision for credit losses – loans
Initial provision related to acquisition
27,307
Operating provision for credit losses
8,065
Nonaccretable credit marks
43,336
Balance - end of period
$
156,190
Ratio of annualized net charge-offs during the period to average loans receivable during the period
0.22
%
Loans receivable
$
11,164,477
ACL as a percentage of loans receivable
1.40
%
69
Table of Contents
Six Months Ended
June 30,
2025
(dollars in thousands)
Average loans receivable
$
8,667,619
Analysis of the ACL:
Balance - beginning of period
$
82,685
Charge-offs:
Commercial
(3,011
)
Commercial real estate
(5,582
)
Consumer
(1
)
Total charge-offs
(8,594
)
Recoveries:
Commercial
178
Commercial real estate
90
Residential real estate
5
Total recoveries
273
Net charge-offs
(8,321
)
Provision for credit losses – loans:
Initial provision related to acquisition
27,307
Operating provision for credit losses
11,183
Nonaccretable credit marks on PCD loans
43,336
Balance - end of period
$
156,190
Ratio of annualized net charge-offs during the period to average loans receivable during the period
0.19
%
Loans receivable
$
11,164,477
ACL as a percentage of loans receivable
1.40
%
70
Table of Contents
Asset Quality
The Company actively manages credit risk and portfolio quality through stringent underwriting standards, routine credit reviews, and ongoing monitoring of delinquencies, risk ratings, and portfolio dynamics. Management prioritizes early identification of deteriorating credits, ensuring timely charge-offs based on realistic appraisals of cash flows and underlying collateral, while maintaining an adequate ACL.
As a matter of policy, loans are placed on nonaccrual status when principal or interest payments become 90 days past due, or earlier if full collection is deemed doubtful. Upon transfer to nonaccrual status, interest recognition ceases, and all previously accrued but uncollected interest is reversed against current-period interest income. Cash payments received on nonaccrual loans are generally applied to reduce principal. Loans may be restored to accrual status only when all delinquent amounts are brought current and future payments are reasonably assured. Well-secured loans in the process of collection may continue to accrue interest beyond 90 days past due, subject to management review.
Nonperforming assets include nonaccrual loans and other real estate owned ("OREO") (the Company had no OREO at the periods presented). Nonaccrual loans represent loans on which interest accruals have been suspended. In general, it is the policy of management to consider the charge-off of uncollectible amounts of loans at the point they become past due 90 days.
The following table sets forth, as of the dates indicated, the amount of the Company’s nonperforming assets:
June 30, 2026
December 31, 2025
(dollars in thousands)
Nonaccrual loans
$
79,664
$
45,915
OREO
-
-
Total nonperforming assets (1)
$
79,664
$
45,915
Loans 90 days or greater past due and still accruing
$
1,192
$
17,472
(1)
Nonperforming assets are defined as nonaccrual loans and OREO.
Nonaccrual loans to total loans receivable
0.67
%
0.40
%
Nonperforming assets to total assets
0.55
0.33
The increase in nonaccrual loans was primarily driven by a group of New York City multi-family loans secured by rent-stabilized properties, which added $29.9 million (net of charge-offs) to nonaccruals during the three months ended June 30, 2026.
Purchased Credit-Deteriorated Loans
As of June 30, 2026, the Company's recorded investment in PCD loans totaled $193.4 million. PCD loans, or purchased credit deteriorated loans, are defined by the CECL standard as acquired financial loans that, at the time of acquisition, have experienced a more-than-insignificant deterioration in credit quality since their origination. The Company, with the assistance of independent third-party loan review experts, identified such deterioration by considering various factors. These factors included, but were not limited to, nonperforming status, payment history and delinquency, risk rating, debt service coverage ability, and rate repricing risk. The resulting PCD designated loans include multifamily loans, commercial real estate, commercial loans, and residential real estate.
Within the PCD loan portfolio as of June 30, 2026, there is a pool of rent-regulated loans amounting to $146.3 million. These loans are associated with multifamily properties located in the five boroughs of New York City, most of which are entirely or predominantly rent-regulated. This specific pool is subject to unique stressors, primarily due to the 2019 New York rent laws, which restricted rent increases while operating in an environment of escalating expenses, and certain proposed policies of the new mayoral administration of New York City, including a proposed rent freeze which has been adopted by the New York City Rent Guidelines Board.
Our determination of PCD classification and initial allowance involved significant judgment. Key assumptions included expected remaining life, default rates, recoveries, and economic scenarios. We continue to monitor roll‑off and performance of the PCD portfolio in our quarterly review process.
71
Table of Contents
Investment Securities
As of June 30, 2026, the principal components of the securities portfolio were federal agency obligations, mortgage-backed securities, obligations of U.S. states and political subdivisions, corporate bonds and notes, asset-backed securities and equity securities. For the three months ended June 30, 2026, average securities, on an amortized cost basis, increased by $339.1 million to $1.3 billion, or 9.5% of average total interest-earning assets, from $936.0 million, or 8.9% of average interest-earning assets, for the prior-year period. For the six months ended June 30, 2026, average securities, on an amortized cost basis increased by $449.6 million to approximately $1.3 billion, or 9.7% of average total interest-earning assets, from approximately $841.5 million, or 8.5% of average interest-earning assets, for the six months ended June 30, 2025.
As of June 30, 2026, net unrealized losses on available-for-sale securities, which are carried as a component of accumulated other comprehensive loss and included in stockholders’ equity, net of tax, amounted to $46.1 million as compared with net unrealized losses of $40.7 million as of December 31, 2025. The increase in net unrealized losses is predominantly attributable to changes in market conditions and interest rates. Unrealized losses have not been recognized into income because the issuers are of high credit quality, we do not intend to sell, and it is likely that we will not be required to sell the securities prior to their anticipated recovery. The issuers continue to make timely principal and interest payments on the securities. Any impairment that has not been recorded through an ACL is recognized in OCI, net of applicable taxes. The Company did not record an ACL for available-for-sale securities as of June 30, 2026.
Interest Rate Sensitivity Analysis
The principal objective of our asset and liability management function is to evaluate the interest-rate risk included in certain balance sheet accounts; determine the level of risk appropriate given our business focus, operating environment, and capital and liquidity requirements; establish prudent asset concentration guidelines; and manage the risk consistent with Board approved guidelines. We seek to reduce the vulnerability of our operations to changes in interest rates, and actions in this regard are taken under the guidance of the Bank’s Asset Liability Committee (the “ALCO”). The ALCO generally reviews our liquidity, cash flow needs, maturities of investments, deposits and borrowings, and current market conditions and interest rates.
The Company utilizes a number of strategies to manage interest rate risk including, but not limited to: (i) balancing the types and structures of interest-earning assets and interest-bearing liabilities by diversifying mix, coupons, maturities and/or repricing characteristics, (ii) reducing the overall interest rate sensitivity of liabilities by emphasizing core and/or longer-term deposits and utilizing FHLB advances and wholesale deposits for our interest rate risk profile, (iii) managing the investment portfolio for liquidity and interest rate risk profile, and (iv) entering into interest rate swap and cap agreements.
We currently utilize net interest income simulation and economic value of equity (“EVE”) models to measure the potential impact to the Bank of future changes in interest rates. As of June 30, 2026 and December 31, 2025, the results of the models were within guidelines prescribed by our Board of Directors. If model results were to fall outside prescribed ranges, action, including additional monitoring and reporting to the Board, would be required by the ALCO and the Bank’s management.
The net interest income simulation model attempts to measure the change in net interest income over the next one-year period, and over the next three-year period on a cumulative basis, assuming certain changes in the general level of interest rates. The model also utilizes immediate and parallel shifts in market interest rates as of June 30, 2026.
Based on our model, which was run as of June 30, 2026, we estimated that over the next one-year period a 200 basis-point instantaneous and parallel increase in the general level of interest rates would decrease our net interest income by 5.63%, while a 100 basis-point instantaneous and parallel decrease in interest rates would increase net interest income by 3.27%. As of December 31, 2025, we estimated that over the next one-year period a 200 basis-point instantaneous and parallel increase in the general level of interest rates would decrease our net interest income by 4.95% while a 100 basis-point instantaneous and parallel decrease in interest rates would increase net interest income by 3.06%.
Based on our model, which was run as of June 30, 2026, we estimated that over the next three years, on a cumulative basis, a 200 basis-point instantaneous and parallel increase in the general level of interest rates would increase our net interest income by 0.87%, while a 100 basis-point instantaneous and parallel decrease in interest rates would decrease net interest income by 0.46%. As of December 31, 2025, we estimated that over the next three years, on a cumulative basis, a 200 basis-point instantaneous and parallel increase in the general level of interest rates would decrease our net interest income by 0.32%, while a 100 basis-point instantaneous and parallel decrease in interest rates would increase net interest income by 1.04%.
72
Table of Contents
An EVE analysis is also used to dynamically model the present value of asset and liability cash flows with instantaneous and parallel rate shocks of up 200 basis-points and down 100 basis-points. The EVE is likely to be different as interest rates change. Our EVE as of June 30, 2026, would decrease by 8.38% with an instantaneous and parallel rate shock of up 200 basis-points, and increase by 1.32% with an instantaneous and parallel rate shock of down 100 basis-points. Our EVE as of December 31, 2025, would decrease by 7.12% with an instantaneous and parallel rate shock of up 200 basis-points, and increase by 0.28% with an instantaneous and parallel rate shock of down 100 basis-points.
The change in interest rate sensitivity was impacted by changes in overall market interest rates, updates to certain model assumptions, changes in short and intermediate-term fixed rate funding and by the deposit mix shift into noninterest-bearing deposits from listing and brokered certificates of deposit.
The following table illustrates the most recent results for EVE and one-year net interest income ("NII") sensitivity as of June 30, 2026.
Interest Rates
Estimated
Estimated Change in EVE
Interest Rates
Estimated
Estimated Change in NII
(basis points)
EVE
Amount
%
(basis points)
NII
Amount
%
+300
$
1,675,785
$
(278,595
)
(14.25
)
300
$
438,328
$
(44,551
)
(9.23
)
+200
1,790,535
(163,845
)
(8.38
)
200
455,701
(27,178
)
(5.63
)
+100
1,903,894
(50,486
)
(2.58
)
100
471,749
(11,130
)
(2.30
)
0
1,954,380
-
-
0
482,879
-
-
-100
1,980,192
25,812
1.32
-100
498,657
15,778
3.27
-200
1,960,421
6,041
0.31
-200
516,339
33,460
6.93
-300
1,880,659
(73,721
)
(3.77
)
-300
531,250
48,371
10.02
Certain model limitations are inherent in the methodology used in the EVE and net interest income measurements. The models require the making of certain assumptions which may tend to oversimplify the way actual yields and costs respond to changes in market interest rates. The models assume that the composition of the Company’s interest sensitive assets and liabilities existing at the beginning of a period remain constant over the period being measured, thus they do not consider the Company’s strategic plans, or any other steps it may take to respond to changes in rates over the forecasted period of time. Additionally, the models assume immediate changes in interest rates, based on yield curves as of a point-in-time, which are reflected in a parallel, instantaneous and uniform manner across all yield curves, when in reality changes may rarely be of this nature. The models also utilize data derived from historical performance and as interest rates change the actual performance of loan prepayments, rate sensitivities, and average life assumptions may deviate from assumptions utilized in the models and can impact the results. Accordingly, although the above measurements provide an indication of the Company’s interest rate risk exposure at a particular point in time, such measurements are not intended to provide a precise forecast of the effect of changes in market interest rates. Given the nature and speed with which interest rates change, the projections noted above on the Company’s EVE and net interest income can be expected to differ from actual results.
Estimates of Fair Value
The estimation of fair value is significant to a number of the Company’s assets, including loans held-for-sale and available-for-sale securities. These are all recorded at either fair value or the lower of cost or fair value. Fair values are volatile and may be influenced by a number of factors. Circumstances that could cause estimates of the fair value of certain assets and liabilities to change include a change in prepayment speeds, discount rates, or market interest rates. Fair values for most available-for-sale securities are based on quoted market prices. If quoted market prices are not available, fair values are based on judgments regarding future expected loss experience, current economic condition risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature, involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
73
Table of Contents
Impact of Inflation and Changing Prices
The consolidated financial statements and notes thereto presented elsewhere herein have been prepared in accordance with GAAP, which requires the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased cost of operations; unlike most industrial companies, nearly all of the Company’s assets and liabilities are monetary. As a result, interest rates have a greater impact on performance than do the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.
Liquidity
Management actively monitors and manages its liquidity position to determine any current or potential future liquidity needs. Liquidity is a measure of a bank’s ability to fund loans, withdrawals or maturities of deposits, and other cash outflows in a cost-effective manner. Our principal sources of funds are deposits, scheduled amortization and prepayments of loan principal, maturities of investment securities, and funds provided by operations. While scheduled loan payments and maturing investments are relatively predictable sources of funds, deposit flow and loan prepayments are greatly influenced by general interest rates, economic conditions and competition.
Liquidity and funding needs are managed through the Bank's Treasury functions and the Asset Liability Committee. An internal policy addresses liquidity and funds management and management monitors the adherence to policy limits to satisfy current and potential future cash flow needs. The policy includes internal limits, deposit concentrations, liquidity sources and availability, stress testing, collateral management, contingency funding plan and other qualitative and quantitative metrics.
As of June 30, 2026, the amount of liquid assets remained at a level management deemed adequate to ensure that, on a short and long-term basis, contractual liabilities, depositors’ withdrawal requirements, and other operational and client credit needs could be satisfied. As of June 30, 2026, liquid assets (cash and due from banks, interest-bearing deposits with banks and unencumbered investment securities) were $870.9 million, which represented 6.0% of total assets and 7.0% of total deposits and borrowings, compared to $874.4 million as of December 31, 2025, which represented 6.2% of total assets and 7.2% of total deposits and borrowings. As of June 30, 2026, not included in the above liquid assets were securities with a market value of $92.3 million which were pledged to the FHLB and securities with a market value of $128.5 million which were pledged to the Federal Reserve Bank of New York, which supported aggregate unutilized borrowing capacity of $210.5 million and $223.3 million, respectively as of June 30, 2026 and December 31, 2025.
The Bank is a member of the FHLB of New York and, based on available qualified collateral as of June 30, 2026, had the ability to borrow $3.9 billion. The Bank also has a credit facility established with the Federal Reserve Bank of New York for direct discount window borrowings based on pledged collateral and had the ability to borrow $2.4 billion as of June 30, 2026. In addition, as of June 30, 2026, the Bank had in place borrowing capacity of $280.0 million through correspondent banks and other unsecured borrowing lines. As of June 30, 2026, the Bank had aggregate available and unused credit of approximately $4.7 billion, which represents the aforementioned facilities totaling $6.6 billion net of $1.9 billion in outstanding borrowings and letters of credit. As of June 30, 2026, outstanding commitments for the Bank to extend credit were approximately $1.6 billion.
Cash an d cash equivalents totaled $362.3 million as of June 30, 2026, decreasing by $18.6 million from $380.9 million as of December 31, 2025. Operating activities provided $49.8 million in net cash. Investing activities used $353.6 million in net cash, a net increase in loans of $423.9 million and investment purchases of $101.6 million and were partially offset by investment maturities, calls and principal repayments of $166.2 million. Financing activities provided $285.2 million in net cash, primarily reflecting a net increase in deposits of $499.5 million and which was partially offset by net repayments of FHLB borrowings of $188.1 million.
74
Table of Contents
Deposits
Deposits serve as our primary source of funding. The Company offers a comprehensive suite of products including noninterest-bearing demand, interest-bearing checking, money market, and savings accounts, as well as time deposits with maturities generally ranging from 31 days to 60 months. We supplement core funding with brokered certificates of deposit and internet listing service deposits for asset-liability management purposes.
To support clients with balances exceeding standard FDIC insurance limits, we utilize reciprocal deposit networks. This includes the IntraFi Network LLC for the placement of Certificate of Deposit Account Registry Service ("CDARS") and Insured Cash Sweep ("ICS") accounts, as well as the recently launched partnership with the National Bank InterDeposit Company (“NBID”) network, operated by ModernFi. Through these networks, large-dollar deposits are placed into accounts at other participating banks in increments below the FDIC insurance limit to ensure full principal and interest coverage.
The following table sets forth the average balances and weighted average rates of our deposits for the periods indicated.
Quarter-to-Date Average June 30, 2026
Quarter-to-Date Average June 30, 2025
Balance
Rate
Balance
Rate
(dollars in thousands)
Demand, noninterest-bearing
$
2,424,773
-
%
$
1,680,653
-
%
Demand, interest-bearing & NOW
5,143,303
2.77
3,685,697
2.99
Savings
978,961
2.60
777,951
3.18
Time
2,992,440
3.72
2,662,411
4.01
Total average deposits
$
11,539,477
2.42
%
$
8,806,712
2.74
%
Average total deposits increased by $2.7 billion, or 31.0%, during the three months ended June 30, 2026 when compared to the prior-year period. The increase in total average deposits was due to a $1.5 billion increase in demand, interest-bearing and NOW deposits, a $0.7 billion increase in noninterest-bearing deposits, a $0.3 billion increase in time deposits and a $0.2 billion increase in savings deposits. Growth across all deposit categories was primarily driven by the merger with FLIC, which reflected a full quarter of combined operations in 2026 compared to only one month of activity in the prior-year period.
The increase in average time deposits of $0.3 billion during the three months ended June 30, 2026 was primarily due to a $0.4 billion increase in retail time deposits, partially offset by a $0.1 billion decrease in nonreciprocal brokered certificates of deposit. Average nonreciprocal brokered certificates of deposit included in total time deposits were $0.9 billion for both the three months ended June 30, 2026 and the prior-year period.
Average aggregate demand deposits included $1.2 billion and $1.1 billion in ICS and ModernFi reciprocal deposits in the aggregate during the three months ended June 30, 2026 and June 30, 2025, respectively.
The deposit beta, the measurement of rate sensitivity in response to market changes, on nonreciprocal brokered certificates of deposit tends to be higher than that of ICS, ModernFi and CDARS reciprocal deposits. This is because nonreciprocal brokered funds are more directly correlated to prevailing market rates, whereas reciprocal deposits reflect deeper client relationships and a primary focus on FDIC insurance coverage rather than market-leading yields.
75
Table of Contents
Year-to-Date Average June 30, 2026
Year-to-Date Average June 30, 2025
Balance
Rate
Balance
Rate
(dollars in thousands)
Demand, noninterest-bearing
$
2,404,938
-
%
$
1,494,223
-
%
Demand, interest-bearing & NOW
5,063,057
2.71
3,459,775
2.98
Savings
996,666
2.56
717,704
3.20
Time
2,947,135
3.73
2,572,201
4.06
Total average deposits
$
11,411,796
2.39
%
$
8,243,903
2.79
%
Average total deposits increased by $3.2 billion, or 38.4%, during the six months ended June 30, 2026 when compared to the prior-year period. The increase in total average deposits was due to a $1.6 billion increase in demand, interest-bearing and NOW deposits, a $0.9 billion increase in noninterest-bearing deposits, a $0.4 billion increase in time deposits, and a $0.3 billion increase in savings deposits. Growth across all deposit categories was primarily attributable to operating the expanded branch network resulting from the FLIC merger for six full months in 2026 compared to only one month of FLIC activity in the prior-year period.
The increase in average time deposits of $0.4 billion during the three months ended June 30, 2026 was primarily due to a $0.4 billion increase in retail time deposits. Average nonreciprocal brokered certificates of deposit included in total time deposits were $0.8 billion for the six months ended June 30, 2026, compared to $0.9 billion for the prior-year period.
Average aggregate demand deposits included $1.2 billion and $1.0 billion in ICS and ModernFi reciprocal deposits during the six months ended June 30, 2026 and June 30, 2025, respectively.
The deposit beta, the measurement of rate sensitivity in response to market changes, on nonreciprocal brokered certificates of deposit tends to be higher than that of ICS, ModernFi and CDARS reciprocal deposits. This is because nonreciprocal brokered funds are more directly correlated to prevailing market rates, whereas reciprocal deposits reflect deeper client relationships and a primary focus on FDIC insurance coverage rather than market-leading yields.
76
Table of Contents
The following table sets forth information related to the uninsured deposit balances of the Bank.
June 30, 2026
December 31, 2025
Balance
Balance
(dollars in thousands)
As stated in FFIEC 041-Consolidated Report of Condition, schedule RC-O:
Total Bank unconsolidated deposits (including affiliate and subsidiary accounts)
$
11,952,689
$
11,423,825
Estimated uninsured deposits
5,509,086
5,150,662
The Company, on a consolidated basis:
Total deposits
$
11,740,363
$
11,240,615
Estimated uninsured deposits (excluding affiliate and subsidiary accounts)
5,157,723
4,860,186
The following table sets forth the distribution of total actual deposit accounts, by account types for the periods indicated.
June 30, 2026
December 31, 2025
Amount
Percent of total
Amount
Percent of total
(dollars in thousands)
Demand, noninterest-bearing
$
2,512,964
21.4
%
$
2,420,397
21.5
%
Demand, interest-bearing & NOW
5,350,032
45.6
4,992,696
44.4
Savings
949,437
8.1
1,030,645
9.2
Time
2,927,930
24.9
2,796,877
24.9
Total deposits
$
11,740,363
100.0
%
$
11,240,615
100.0
%
Total deposits increased by $0.5 billion, or 4.4%, when compared to December 31, 2025. The increase in total deposits was primarily due to a $0.4 billion increase in demand, interest-bearing and NOW deposits, a $0.1 billion increase in time deposits and a $0.1 billion increase in noninterest bearing deposits, partially offset by a $0.1 billion decrease in savings deposits.
Aggregate demand deposits included $1.3 billion in ICS and ModernFi reciprocal deposits as of June 30, 2026 and $1.2 billion as of December 31, 2025.
Included in time deposits were nonreciprocal brokered certificates of deposit of $0.8 billion as of June 30, 2026 and $0.7 billion as of December 31, 2025.
As of June 30, 2026, we held $1.1 billion of time deposits with balances greater than $250,000. The following table provides information on the maturity distribution of the time deposits with balances greater than $250,000 as of June 30, 2026:
June 30, 2026
(dollars in thousands)
3 months or less
$
376,486
Over 3 to 6 months
380,635
Over 6 to 12 months
254,768
Over 12 months
43,811
Total
$
1,055,700
77
Table of Contents
Subordinated Debentures
During December 2003, Center Bancorp Statutory Trust II, a statutory business trust and wholly owned subsidiary of the Parent Corporation issued $5.0 million of MMCapS capital securities to investors due on January 23, 2034. The trust loaned the proceeds of this offering to the Parent Corporation and received in exchange $5.2 million of the Parent Corporation’s subordinated debentures. The subordinated debentures are redeemable in whole or part prior to maturity. Upon the cessation of publication of LIBOR rates and pursuant to the Federal LIBOR Act and Federal Reserve regulations implementing the Act, the MMCapS capital securities converted as of June 30, 2023 to a new index based on CME Term SOFR, as defined in the LIBOR Act, plus a tenor spread adjustment, which is referred to as the Benchmark Replacement. Effective for quarterly interest rate resets after July 3, 2023 the subordinated debentures' floating rate will be three-month CME Term SOFR plus 2.85% plus a tenor spread adjustment of 0.26161%. The rate as of June 30, 2026 was 6.78%.
During May 2025, the Parent Corporation issued $200 million in aggregate principal amount of fixed-to-floating rate subordinated notes (the "2025 Notes"). The 2025 Notes bear interest at 8.125% annually from, and including, the date of initial issuance up to but excluding June 1, 2030 or the date of earlier redemption, payable semi-annually in arrears on June 1 and December 1 of each year, commencing December 1, 2025. From and including June 1, 2030 through maturity or earlier redemption, the interest rate shall reset quarterly to an interest rate per annum equal to a benchmark rate, which is Three-Month Term SOFR, plus 441.5 basis points, payable quarterly in arrears on March 1, June 1, September 1 and December 1 of each year, commencing on September 1, 2030. Notwithstanding the foregoing, if the benchmark rate is less than zero, then the benchmark rate shall be deemed to be zero.
78
Table of Contents
Stockholders ’ Equity
The Company’s stockholders’ equity increased by $53.2 million when compared to December 31, 2025. The increase in total stockholders’ equity was primarily due to an increase in retained earnings of $57.6 million, partially offset by an increase in accumulated other comprehensive loss of $3.0 million. As of June 30, 2026, the Company’s tangible common equity ratio and tangible book value per share were 8.78% and $24.66, respectively, compared to 8.62% and $23.52, respectively, as of December 31, 2025. Total goodwill and other intangible assets were $274.5 million as of June 30, 2026, and $280.2 million as of December 31, 2025.
The following table reconciles common equity to tangible common equity and the tangible common equity ratio.
June 30, 2026
December 31, 2025
(dollars in thousands, except for per share data)
Stockholders' equity
$
1,626,525
$
1,573,340
Less: preferred stock
(110,927
)
(110,927
)
Common equity
$
1,515,598
$
1,462,413
Less: intangible assets
(274,468
)
(280,158
)
Tangible common stockholders’ equity
$
1,241,130
$
1,182,255
Total assets
$
14,411,864
$
14,002,700
Less: intangible assets
(274,468
)
(280,158
)
Tangible assets
$
14,137,396
$
13,722,542
Common stock outstanding at period end
50,319,832
50,271,854
Tangible common equity ratio (1)
8.78
%
8.62
%
Book value per common share
$
30.12
$
29.09
Less: intangible assets
5.45
5.57
Tangible book value per common share
$
24.66
$
23.52
(1)
Tangible common equity ratio is tangible common equity divided by tangible assets and is a non-GAAP measure.
79
Table of Contents
Regulatory Capital and Capital Adequacy
The maintenance of a solid capital foundation is a primary goal for the Company. Accordingly, capital plans, stock repurchases and dividend policies are monitored on an ongoing basis. The Company’s objective with respect to the capital planning process is to effectively balance the retention of capital to support future growth with the goal of providing stockholders with an attractive long-term return on their investment.
The Company and the Bank are subject to regulatory guidelines establishing minimum capital standards that involve quantitative measures of assets, and certain off-balance sheet items, as risk-adjusted assets under regulatory accounting practices.
The following is a summary of regulatory capital amounts and ratios as of June 30, 2026 for the Company and the Bank, compared with minimum capital adequacy requirements and the regulatory requirements for classification as a well-capitalized depository institution (for the Bank).
For Capital Adequacy Purposes
To Be Well-Capitalized Under Prompt Corrective Action Provisions
The Company
Amount
Ratio
Amount
Ratio
Amount
Ratio
As of June 30, 2026
(dollars in thousands)
Tier 1 leverage capital
$1,381,013
9.85%
$561,002
4.00%
N/A
N/A
CET I risk-based ratio
1,264,931
10.28
553,717
4.50
N/A
N/A
Tier 1 risk-based capital
1,381,013
11.22
738,289
6.00
N/A
N/A
Total risk-based capital
1,687,329
13.71
984,385
8.00
N/A
N/A
N/A - not applicable
For Capital Adequacy Purposes
To Be Well-Capitalized Under Prompt Corrective Action Provisions
The Bank
Amount
Ratio
Amount
Ratio
Amount
Ratio
As of June 30, 2026
(dollars in thousands)
Tier 1 leverage capital
$1,514,576
10.81%
$560,626
4.00%
$700,783
5.00%
CET I risk-based ratio
1,514,576
12.31
553,654
4.50
799,722
6.50
Tier 1 risk-based capital
1,514,576
12.31
738,205
6.00
984,274
8.00
Total risk-based capital
1,623,811
13.20
984,274
8.00
1,230,342
10.00
As of June 30, 2026, both the Company and Bank satisfy the capital conservation buffer requirements applicable to them. The lowest ratio at the Company is the Tier 1 Risk Based Capital Ratio which was 2.72 percentage points above the minimum buffer ratio and, at the Bank, the lowest ratio was the Total Risk Based Capital Ratio which was 2.70 percentage points above the minimum buffer ratio.
80
Table of Contents
Item 3. Qualitative and Quantitative Disclosures about Market Risks
Market Risk
Interest rate risk management is our primary market risk. See “Item 2- Management’s Discussion and Analysis of Financial Condition and Results of Operations - Interest Rate Sensitivity Analysis” herein for a discussion of our management of our interest rate risk.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.