Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data
All Financial Statements:
The following financial statements are filed as part of this report under Item 8 - “Financial Statements and Supplementary Data.”
Page
Report of Independent Registered Public Accounting Firm
49
Consolidated Statements of Financial Condition
54
Consolidated Statements of Income
55
Consolidated Statements of Comprehensive Income
56
Consolidated Statements of Changes in Stockholders’ Equity
57
Consolidated Statements of Cash Flows
58
Notes to Consolidated Financial Statements
59
- 48 -
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders of
ConnectOne Bancorp, Inc. and Subsidiaries
Englewood Cliffs, New Jersey
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated statements of financial condition of ConnectOne Bancorp, Inc. and Subsidiaries (the "Company") as of December 31, 2020 and 2019, the related consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2020, and the related notes (collectively referred to as the "financial statements"). We also have audited the Company’s internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control – Integrated Framework: (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2020 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control – Integrated Framework: (2013) issued by COSO.
Basis for Opinions
The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
- 49 -
Table of Contents
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Allowance for Loan Losses – Exogenous Factors Related to Commercial, Commercial Real Estate, and Commercial Construction Loan Segments
The allowance for loan losses represents management’s estimate of probable incurred credit losses inherent in the loan portfolio. As described in Notes 1a and 5 to the consolidated financial statements, the Company’s consolidated allowance for loan losses was $79,226,000 at December 31, 2020, which consisted of the allowance for loans losses allocated to 1) loans individually evaluated for impairment, representing $14,314,000, 2) loans collectively evaluated for impairment (“general component”), representing $58,504,000, and 3) loans acquired, representing $5,840,000, as well as an unallocated allowance for loan losses of $568,000. The general component can be further broken down as the general component related to the commercial, commercial real estate, and commercial construction loan segments of $56,572,000 and the general component related to the residential real estate and consumer segments of $1,932,000. The general component is based on historical loss experience adjusted for current factors. This actual loss experience is supplemented with exogenous factor adjustments based on the risks present for each loan category. Changes in these exogenous factor adjustments related to the commercial, commercial real estate, and commercial construction loan segments could have a material impact on the Company’s financial results.
- 50 -
Table of Contents
The general component of the Company’s allowance for loan losses involves consideration of the following exogenous factors: concentrations of credit; delinquency and nonaccrual trends; economic and business conditions including evaluation of the national and regional economies and industries with significant loan concentrations; external factors including legal, regulatory or competitive pressures that may impact the loan portfolio; changes in the experience, ability, or size of the lending staff, management, or board of directors that may impact the loan portfolio; changes in underwriting standards, collection procedures, charge-off practices, or other changes in lending policies and procedures that may impact the loan portfolio; loss and recovery trends; changes in portfolio size and mix; and trends in problem loans. The consideration of these factors contributes significantly to the general component of the allowance for loan losses for the commercial, commercial real estate, and commercial construction loan segments. Management’s analysis of these exogenous factors requires significant judgment, and management’s allocation of exogenous factors relies on a qualitative analysis to determine the quantitative impact the exogenous factors have on the general component for the commercial, commercial real estate, and commercial construction loan segments. We identified auditing management’s analysis and allocation of the exogenous factors to the general component of the allowance for loan losses for the commercial, commercial real estate, and commercial construction loan segments as a critical audit matter as it involved especially subjective auditor judgment.
The primary audit procedures we performed to address this critical audit matter included:
•
Testing the effectiveness of controls over the evaluation of the exogenous factors used to estimate the general component for the commercial, commercial real estate, and commercial construction loan segments, including controls addressing:
○
Management’s review of the completeness and accuracy of data used as the basis for the adjustments relating to exogenous factors;  
○
Management’s judgments related to the qualitative and quantitative assessment of the data used in the determination of qualitative reserve factors and the resulting allocation to the allowance allocated to loans collectively evaluated for impairment; and,  
○
Management’s review of the exogenous factor reserve for mathematical accuracy.  
•
Substantively testing management’s process, including evaluating their judgments and significant assumptions, for developing the exogenous factors used to estimate the general component for the commercial, commercial real estate, and commercial construction loan segments which included:
○
Evaluation of the completeness and accuracy of data used as a basis for the adjustments relating to exogenous factors;  
○
Evaluation of the reasonableness of management’s judgments related to the qualitative and quantitative assessment of the data used in the determination of exogenous factors and the resulting allocation to the allowance allocated to loans collectively evaluated for impairment. Among other procedures, our evaluation considered actual charge offs, loan portfolio performance and third-party data, and whether such assumptions were applied consistently period over period;  
○
Analytically evaluating the exogenous factor allocation year over year for reasonableness; and,  
○
Recalculation of the exogenous factor reserve.  
- 51 -
Table of Contents
Business Combinations – Fair Value of Acquired Non-Credit-Impaired Loans
As described in Note 2 to the consolidated financial statements, on January 2, 2020 the Company completed its acquisition of Bancorp of New Jersey, Inc. The business combination was accounted under the acquisition method of accounting, with assets acquired and liabilities assumed recorded at fair value as of the acquisition date. The fair value of loans acquired in the acquisition totaled $774,720,000, which included $763,020,000 of non-credit-impaired loans and $11,700,000 of credit-impaired loans.
The fair values of non-credit-impaired loans acquired were estimated based on the value of the expected cash flows, which were projected based on the contractual terms of loans, including both maturity and contractual amortization. Projected cash flows were adjusted for expected losses and prepayments, where appropriate. Expected losses assumptions were developed using peer group loss data. Projected cash flows were then discounted to present value using a discount rate developed based on the relative risk of the cash flows, considering the loan type, liquidity risk, the maturity of the loans, servicing costs and a required return on capital. Changes in these estimates and assumptions could have a significant impact on the fair values of the acquired non-credit-impaired loans. We identified auditing the fair value of acquired non-credit-impaired loans as a critical audit matter as it involved especially subjective auditor judgment.
The primary audit procedures we performed to address this critical audit matter included:
•
Testing the effectiveness of controls over the judgments, significant assumptions and data used to estimate the fair value of acquired non-credit-impaired loans, including controls addressing:
○
Management’s evaluation of the reasonableness of the judgments and assumptions used to estimate fair value; and,  
○
Management’s review of the completeness and accuracy of the data used.  
•
Substantively testing management’s process, including evaluating their judgments and assumptions, for estimating the fair value of acquired non-credit-impaired loans which included:
○
Evaluation of the reasonableness of judgments and assumptions used by management;  
○
Evaluation of the completeness and accuracy of the data used; and,  
○
Utilization of an internal valuation specialist to assist with the evaluation of the appropriateness of assumptions, judgments and data used and overall reasonableness of the fair values.  
- 52 -
Table of Contents
Goodwill Impairment
Goodwill arises from business combinations and is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. As described in Notes 1a and 7 to the consolidated financial statements, the Company’s consolidated goodwill balance was $208,372,000 at December 31, 2020. Goodwill is tested annually for impairment in the fourth quarter, or more frequently if events and circumstances exist that indicate it is more likely than not impairment has occurred. During the quarter ended June 30, 2020, the Company determined a triggering event had occurred and performed a quantitative goodwill impairment evaluation using both income and market approaches to estimate the fair value of the Company and based on results of evaluation, no goodwill impairment was recorded.
The goodwill impairment evaluation involved significant estimates and subjective assumptions, which required a high degree of management judgment. Significant estimates and subjective assumptions included discount rate, prospective financial information, earnings retention rate and peer group market data. Changes in these estimates and assumptions could have a significant impact on the conclusions reached regarding whether impairment occurred and the amount of impairment. We identified auditing the goodwill impairment evaluation as a critical audit matter as it involved especially subjective auditor judgment.
The primary audit procedures we performed to address this critical audit matter included:
•
Testing the effectiveness of controls over the judgments, assumptions and data used to estimate the fair value of the Company, including controls addressing:
○
Management’s review of the reasonableness and accuracy of the Company’s prospective financial information used in the income approach.  
○
Management’s evaluation of significant assumptions used, including valuation methodologies, discount rate, earnings retention rate and peer group market data.  
•
Substantively testing management’s process, including evaluating their judgments and significant assumptions, for estimating the fair value of the Company which included:
○
Evaluation of key financial data for accuracy.  
○
Evaluation of management’s ability to reasonably forecast cash flows.  
○
Utilization of an internal valuation specialist to assist with the evaluation of the appropriateness of valuation methodologies, discount rate, earnings retention rate, peer group market data and overall reasonableness of the fair value.  
 
/s/ Crowe LLP
 
We have served as the Company’s auditor since 2014.
 
New York, New York
March 1, 2021
- 53 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
December 31,
2020
2019
(in thousands, except share data)
ASSETS
Cash and due from banks
$
63,637
$
65,717
Interest-bearing deposits with banks
 
240,119
 
135,766
Cash and cash equivalents
303,756
201,483
 
Securities available-for-sale
487,955
404,701
Equity securities
13,387
11,185
 
Loans held-for-sale
4,710
33,250
 
Loans receivable
6,236,307
5,113,527
Less: Allowance for loan losses
 
79,226
 
38,293
Net loans receivable
6,157,081
5,075,234
 
Investment in restricted stock, at cost
25,099
27,397
Bank premises and equipment, net
30,108
19,236
Accrued interest receivable
35,317
20,949
Bank owned life insurance
165,960
137,961
Right of use operating lease assets
16,159
15,137
Goodwill
208,372
162,574
Core deposit intangibles
10,977
5,460
Other assets
 
88,458
 
59,465
Total assets
$
7,547,339
$
6,174,032
LIABILITIES
Deposits:
Noninterest-bearing
$
1,339,108
$
861,728
Interest-bearing
 
4,620,116
 
3,905,814
Total deposits
5,959,224
4,767,542
Borrowings
425,954
500,293
Operating lease liabilities
18,026
16,449
Subordinated debentures, net of debt issuance costs
202,648
128,885
Other liabilities
 
26,177
 
29,673
Total liabilities
 
6,632,029
 
5,442,842
 
COMMITMENTS AND CONTINGENCIES
 
STOCKHOLDERS’ EQUITY
Preferred Stock:
Authorized 5,000,000 shares
-
-
Common stock, no par value:
Authorized 50,000,000 shares; issued 42,444,031 shares as of December 31, 2020 and 37,676,006 shares as of December 31, 2019; outstanding 39,785,398 shares as of December 31, 2020 and 35,072,066 as of December 31, 2019
586,946
468,571
Additional paid-in capital
23,887
21,344
Retained earnings
331,951
271,782
Treasury stock, at cost ( 2,658,633 shares as of December 31, 2020 and 2,603,940 shares as of December 31, 2019)
( 30,271 )
( 29,360 )
Accumulated other comprehensive income (loss)
 
2,797
 
( 1,147 )
Total stockholders’ equity
 
915,310
 
731,190
Total liabilities and stockholders’ equity
$
7,547,339
$
6,174,032
See the accompanying notes to the consolidated financial statements.
- 54 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
Years Ended December 31,
2020
2019
2018
(dollars in thousands, except for per share data)
Interest income:
Interest and fees on loans
$
296,611
$
255,479
$
201,524
Interest and dividends on investment securities:
Taxable
6,456
9,131
8,482
Tax-exempt
2,797
3,929
3,276
Dividends
1,642
1,778
2,012
Interest on federal funds sold and other short-term investments
 
694
 
1,167
 
839
Total interest income
 
308,200
 
271,484
 
216,133
Interest expense:
Deposits
52,386
65,570
39,936
Borrowings
 
17,823
 
19,595
 
18,982
Total interest expense
 
70,209
 
85,165
 
58,918
Net interest income
237,991
186,319
157,215
Provision for loan losses
 
41,000
 
8,100
 
21,100
Net interest income after provision for loan losses
 
196,991
 
178,219
 
136,115
Noninterest income:
Income on bank owned life insurance
5,007
3,484
3,094
Net gains on sale of loans held-for-sale
2,085
512
61
Deposit, loan and other income
7,077
4,025
2,584
Net gains (losses) on equity securities
202
294
( 266 )
Net gains (losses) on sale of investment securities
 
29
 
( 280 )
 
-
Total noninterest income
 
14,400
 
8,035
 
5,473
Noninterest expense:
Salaries and employee benefits
58,877
49,021
39,556
Occupancy and equipment
13,882
9,712
8,312
FDIC insurance
4,002
2,011
3,115
Professional and consulting
7,383
5,506
3,568
Marketing and advertising
1,200
1,353
980
Data processing
6,008
4,503
4,421
Merger expenses
14,640
8,955
1,335
Loss on extinguishment of debt
-
1,047
-
Amortization of core deposit intangible
2,559
1,408
627
Other components of net periodic pension (income) expense
( 119
)
114
28
Increase in value of acquisition price
2,333
-
-
Other expenses
 
10,236
 
8,598
 
8,512
Total noninterest expenses
 
121,001
 
92,228
 
70,454
Income before income tax expense
90,390
94,026
71,134
Income tax expense
 
19,101
 
20,631
 
10,782
Net income
$
71,289
$
73,395
$
60,352
Earnings per common share:
Basic
$
1.80
$
2.08
$
1.87
Diluted
1.79
2.07
1.86
See the accompanying notes to the consolidated financial statements.
- 55 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Years Ended December 31,
2020
2019
2018
(dollars in thousands)
 
Net income
$
71,289
$
73,395
$
60,352
Other comprehensive income:
Unrealized gains and losses:
Unrealized holding gains (losses) on available-for-sale securities arising during the period
7,005
11,286
( 6,444 )
Tax effect
 
( 1,847 )
 
( 2,923 )
 
1,638
Net of tax
 
5,158
 
8,363
 
( 4,806 )
Reclassification adjustment for realized (gains) losses included in net income
( 29 )
280
-
Tax effect
 
6
 
( 79 )
 
-
Net of tax
 
( 23 )
 
201
 
-
Unrealized (losses) gains on cash flow hedges
( 3,423 )
( 755 )
825
Tax effect
 
962
 
213
 
( 228 )
Net of tax
 
( 2,461
)
 
( 542 )
 
597
Reclassification adjustment for losses (gains) arising during this period
1,577
( 677 )
( 464 )
Tax effect
 
( 443 )
 
190
 
130
Net of tax
 
1,134
 
( 487 )
 
( 334 )
Unrealized pension plan (losses) gains:
Unrealized pension plan (losses) gains before reclassifications
( 112 )
( 209 )
236
Tax effect
 
31
 
59
 
( 67 )
Net of tax
 
( 81 )
 
( 150 )
 
169
Reclassification adjustment for realized losses included in net income
301
358
359
Tax effect
 
( 84 )
 
( 101 )
 
( 101 )
Net of tax
 
217
 
257
 
258
Total other comprehensive income (loss)
 
3,944
 
7,642
 
( 4,116 )
Total comprehensive income
$
75,233
$
81,037
$
56,236
See the accompanying notes to the consolidated financial statements.
- 56 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
 
 
Preferred
Stock
 
 
Common
Stock
 
 
Additional
Paid In
Capital
 
 
Retained
Earnings
 
 
Treasury
Stock
 
 
Accumulated
Other
Comprehensive
Income (Loss)
 
 
Total
Stockholders’
Equity
 
(in thousands, except share and per share data)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of December 31, 2017
 
$
-
 
 
$
412,546
 
 
$
13,602
 
 
$
160,025
 
 
$
( 16,717 )
 
 
$
( 4,019 )
 
 
$
565,437
 
Reclassification of stranded tax effects (ASU 2018-02) (see
Note 16)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
709
 
 
 
-
 
 
 
( 709 )
 
 
 
-
 
Cumulative effect of adopting ASU 2016-01 (see Note 16)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
( 55 )
 
 
 
-
 
 
 
55
 
 
 
-
 
Net income
 
 
-
 
 
 
-
 
 
 
-
 
 
 
60,352
 
 
 
-
 
 
 
-
 
 
 
60,352
 
Other comprehensive loss, net of tax
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
( 4,116 )
 
 
 
( 4,116 )
 
Cash dividends declared on common stock ($ 0.30 per share)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
( 9,686 )
 
 
 
-
 
 
 
-
 
 
 
( 9,686 )
 
Exercise of stock options ( 189,992 shares)
 
 
-
 
 
 
-
 
 
 
875
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
875
 
Restricted stock, net of forfeitures ( 24,018 shares)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Net shares issued in satisfaction of performance units earned ( 42,672 shares)
 
 
-
 
 
 
-
 
 
 
( 819 )
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
( 819 )
 
Stock-based compensation expense
 
 
-
 
 
 
-
 
 
 
1,884
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
1,884
 
Balance as of December 31, 2018
 
$
-
 
 
$
412,546
 
 
$
15,542
 
 
$
211,345
 
 
$
( 16,717 )
 
 
$
( 8,789 )
 
 
$
613,927
 
Net income
 
 
-
 
 
 
-
 
 
 
-
 
 
 
73,395
 
 
 
-
 
 
 
-
 
 
 
73,395
 
Other comprehensive income, net of tax
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
7,642
 
 
 
7,642
 
Cash dividends declared on common stock ($ 0.36 per share)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
( 12,958 )
 
 
 
-
 
 
 
-
 
 
 
( 12,958 )
 
Repurchase of stock ( 540,018 shares)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
( 12,643 )
 
 
 
-
 
 
 
( 12,643 )
 
Net shares issued in satisfaction of restricted stock units earned ( 4,904 shares)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Exercise of stock options ( 38,937 shares)
 
 
-
 
 
 
-
 
 
 
360
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
360
 
Restricted stock, net of forfeitures ( 56,772 shares)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Net shares issued in satisfaction of performance units earned ( 31,425 shares)
 
 
-
 
 
 
-
 
 
 
196
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
196
 
Stock issued ( 3,032,496 shares) in acquisition of GHB
 
 
-
 
 
 
56,025
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
56,025
 
Stock issued ( 119,008 shares) in acquisition of BoeFly, LLC
-
-
2,500
-
-
-
2,500
Stock-based compensation expense
 
-
 
-
 
2,746
 
-
 
-
 
-
 
2,746
Balance as of December 31, 2019
 
$
-
 
 
$
468,571
 
 
$
21,344
 
 
$
271,782
 
 
$
( 29,360 )
 
 
$
( 1,147 )
 
 
$
731,190
 
Net income
 
 
-
 
 
 
-
 
 
 
-
 
 
 
71,289
 
 
 
-
 
 
 
-
 
 
 
71,289
 
Other comprehensive income, net of tax
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
3,944
 
 
 
3,944
 
Cash dividends declared on common stock ($ 0.27 per share)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
( 11,120 )
 
 
 
-
 
 
 
-
 
 
 
( 11,120 )
 
Repurchase of treasury stock ( 54,693 shares)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
( 911 )
 
 
 
-
 
 
 
( 911 )
 
Net shares issued in satisfaction of restricted stock units
earned ( 16,541 shares)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Exercise of stock options ( 35,413 shares)
 
 
-
 
 
 
-
 
 
 
233
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
233
 
Restricted stock grants, net of forfeitures ( 89,879 shares)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Stock grants issued ( 1,340 shares)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Net shares issued in satisfaction of performance units earned
( 22,402 shares)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Share redemption for tax withholdings on performance units and restricted stock units earned
 
 
-
 
 
 
-
 
 
 
( 639 )
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
( 639 )
 
Stock issued ( 4,602,450 shares) in acquisition of Bancorp of New Jersey
-
118,375
-
-
-
-
118,375
Stock-based compensation expense
 
-
 
-
 
2,949
 
-
 
-
 
-
 
2,949
Balance as of December 31, 2020
 
$
-
 
 
$
586,946
 
 
$
23,887
 
 
$
331,951
 
 
$
( 30,271 )
 
 
$
2,797
 
 
$
915,310
 
See the accompanying notes to the consolidated financial statements.
- 57 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
 
Years Ended December 31,
 
(dollars in thousands)
 
2020
 
 
2019
 
 
2018
 
Cash flows from operating activities
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
71,289
 
 
$
73,395
 
 
$
60,352
 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization of premises and equipment
 
 
4,244
 
 
 
3,053
 
 
 
3,062
 
Provision for loan losses
 
 
41,000
 
 
 
8,100
 
 
 
21,100
 
Amortization of intangibles
 
 
2,559
 
 
 
1,408
 
 
 
627
 
Net accretion of loans
 
 
( 6,687 )
 
 
 
( 5,056 )
 
 
 
( 1,127 )
 
Accretion on bank premises
 
 
( 90 )
 
 
 
( 86 )
 
 
 
( 67 )
 
Accretion on deposits
 
 
( 4,301 )
 
 
 
( 1,149 )
 
 
 
( 57 )
 
(Accretion) amortization on borrowings
 
 
( 183 )
 
 
 
209
 
 
 
( 76 )
 
Net deferred income tax expense
 
 
( 7,495
)
 
 
104
 
 
 
926
 
Stock-based compensation
 
 
2,949
 
 
 
2,942
 
 
 
1,884
 
Losses (gains) on sales of investment securities, net
 
 
( 29 )
 
 
 
280
 
 
 
-
 
Change in fair value of equity securities, net
 
 
( 202 )
 
 
 
( 294 )
 
 
 
267
 
Gains (losses) on sale of loans held-for-sale, net
 
 
( 2,085 )
 
 
 
( 512 )
 
 
 
( 61 )
 
Loans originated for resale
 
 
( 63,114 )
 
 
 
( 20,499 )
 
 
 
( 4,121 )
 
Loss on extinguishment of debt
 
 
-
 
 
 
1,047
 
 
 
-
 
Proceeds from sale of loans held-for-sale
 
 
80,323
 
 
 
21,011
 
 
 
4,552
 
Net (gains) losses on disposition of premises and equipment
 
 
-
 
 
 
( 8 )
 
 
 
26
 
Net (gains) losses on sale of other real estate owned
 
 
-
 
 
 
( 8 )
 
 
 
192
 
Increase in cash surrender value of bank owned life insurance
 
 
( 4,793 )
 
 
 
( 3,484 )
 
 
 
( 3,094 )
 
Amortization of premiums and accretion of discounts on investments securities, net
 
 
5,506
 
 
 
4,299
 
 
 
3,233
 
Amortization of subordinated debt issuance costs
 
 
323
 
 
 
329
 
 
 
332
 
Increase in accrued interest receivable
 
 
( 11,458 )
 
 
 
( 301 )
 
 
 
( 2,744 )
 
Net change in operating leases
 
 
41
 
 
 
1,312
 
 
 
-
 
Increase in other assets
 
 
( 22,498 )
 
 
 
( 22,619 )
 
 
 
( 1,134 )
 
(Decrease) increase in other liabilities
 
 
( 4,174 )
 
 
 
( 2,785 )
 
 
 
4,988
 
Net cash provided by operating activities
 
 
81,125
 
 
 
60,688
 
 
 
89,060
 
Cash flows from investing activities
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
 
 
( 338,087 )
 
 
 
( 225,853 )
 
 
 
( 140,013 )
 
Sales
 
 
19,624
 
 
 
183,728
 
 
 
-
 
Maturities, calls and principal repayments
 
 
256,782
 
 
 
178,116
 
 
 
141,859
 
Net redemptions (purchases) of restricted investment in bank stocks
 
 
5,362
 
 
 
3,739
 
 
 
2,361
 
Purchases of equity securities
 
 
( 2,000 )
 
 
 
-
 
 
 
-
 
Sales of equity securities
 
 
-
 
 
 
569
 
 
 
-
 
Loans held-for-sale payments
 
 
1,186
 
 
 
47
 
 
 
159
 
Net increase in loans
 
 
( 329,210 )
 
 
 
( 243,430 )
 
 
 
( 362,625 )
 
Purchases of premises and equipment
 
 
( 2,199 )
 
 
 
( 1,527 )
 
 
 
( 2,051 )
 
Purchases of bank owned life insurance
 
 
( 25,000 )
 
 
 
( 10,000 )
 
 
 
-
 
Proceeds from life insurance death benefits
 
 
1,794
 
 
 
-
 
 
 
585
 
Proceeds from sale of premises and equipment
 
 
-
 
 
 
18
 
 
 
1,627
 
Cash and cash equivalents acquired in acquisitions, net
 
 
87,391
 
 
 
11,211
 
 
 
-
 
Proceeds from sale of other real estate owned
 
 
992
 
 
 
915
 
 
 
884
 
Net cash used in investing activities
 
 
( 323,365 )
 
 
 
( 102,467 )
 
 
 
( 357,214 )
 
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
 
 
 
Net increase in deposits
 
 
410,605
 
 
 
260,489
 
 
 
297,021
 
Increase in subordinated debt
 
 
73,440
 
 
 
-
 
 
 
73,525
 
Advances of borrowings
 
 
1,526,489
 
 
 
2,597,000
 
 
 
1,733,000
 
Repayments of borrowings
 
 
( 1,650,387 )
 
 
 
( 2,762,150 )
 
 
 
( 1,803,000 )
 
Cash dividends paid on common stock
 
 
( 14,317 )
 
 
 
( 12,160 )
 
 
 
( 9,664 )
 
Purchase of treasury stock
 
 
( 911 )
 
 
 
( 12,643 )
 
 
 
-
 
Proceeds from exercise of stock options
 
 
233
 
 
 
360
 
 
 
875
 
Share redemption for tax withholdings on performance units and restricted stock units earned
 
 
( 639 )
 
 
 
-
 
 
 
( 819 )
 
Net cash provided by financing activities
 
 
344,513
 
 
 
70,896
 
 
 
290,938
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net change in cash and cash equivalents
 
 
102,273
 
 
 
29,117
 
 
 
22,784
 
Cash and cash equivalents at beginning of period
 
 
201,483
 
 
 
172,366
 
 
 
149,582
 
Cash and cash equivalents at end of period
 
$
303,756
 
 
$
201,483
 
 
$
172,366
 
Supplemental disclosures of cash flow information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash payments for:
 
 
 
 
 
 
 
 
 
 
 
 
Interest paid
 
$
74,701
 
 
$
88,522
 
 
$
55,662
 
Income taxes paid
 
 
18,497
 
 
 
18,497
 
 
 
9,092
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental disclosures of noncash investing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Transfer of loans to other real estate owned
 
$
-
 
 
$
907
 
 
$
538
 
Transfer of loan held-for-sale to loans held-for-investment
 
 
10,995
 
 
 
-
 
 
 
45,552
 
Transfer of loans held-for-investment to loans held-for-sale
 
 
26,548
 
 
 
33,297
 
 
 
21,236
 
Business combinations :
 
 
 
 
 
 
 
 
 
 
 
 
Fair value of net assets acquired, net of cash and cash equivalents
 
$
949,282
 
 
$
534,146
 
 
$
-
 
See the accompanying notes to the consolidated financial statements.
- 58 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1a – Nature of Business, Basis of Financial Statement Presentation and Summary of Significant Accounting Policies
Business
ConnectOne Bancorp, Inc. (the “Parent Corporation”) is incorporated under the laws of the State of New Jersey and is a registered bank holding company. The Parent Corporation’s business currently consists of the operation of its wholly-owned subsidiary, ConnectOne Bank (the “Bank” and, collectively with the Parent Corporation and the Parent Corporation’s subsidiaries, the “Company”). The Bank’s subsidiaries include Union Investment Co. (a New Jersey investment company), Twin Bridge Investment Co. (a New Jersey investment company), ConnectOne Preferred Funding Corp. (a New Jersey real estate investment trust), Center Financial Group, LLC (a New Jersey financial services company), Center Advertising, Inc. (a New Jersey advertising company), Morris Property Company, LLC, (a New Jersey limited liability company), Volosin Holdings, LLC, (a New Jersey limited liability company), NJCB Spec-1, LLC (a New Jersey limited liability company) and BoeFly, Inc. (a New Jersey online business lending marketplace).
The Bank is a community-based, full-service New Jersey-chartered commercial bank that was founded in 2005. The Bank operates from its headquarters located at 301 Sylvan Avenue in the Borough of Englewood Cliffs, Bergen County, New Jersey and through its twenty-seven other banking offices. Substantially all loans are secured with various types of collateral, including business assets, consumer assets and commercial/residential real estate. Each borrower’s ability to repay its loans is dependent on the conversion of assets, cash flows generated from the borrowers’ business, real estate rental and consumer wages.
Principals of Consolidation
The consolidated financial statements of the Parent Corporation are prepared on an accrual basis and include the accounts of the Parent Corporation and the Company. All significant intercompany accounts and transactions have been eliminated from the accompanying consolidated financial statements.
The consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles.
Segments
FASB ASC 28, “Segment Reporting,” requires companies to report certain information about operating segments. The Company is managed as one segment: a community bank. All decisions including but not limited to loan growth, deposit funding, interest rate risk, credit risk and pricing are determined after assessing the effect on the totality of the organization. For example, loan growth is dependent on the ability of the organization to fund this growth through deposits or other borrowings. As a result, the Company is managed as one operating segment.
Use of Estimates
In preparing the consolidated financial statements, management has made estimates and assumptions that affect the reported amounts of assets and liabilities as of the dates of the consolidated statements of condition and that affect the results of operations for the periods presented. Actual results could differ significantly from those estimates.
Risks and Uncertainties
As previously disclosed, on March 11, 2020, the World Health Organization declared the outbreak of COVID-19 as a global pandemic, which continues to spread throughout the United States and around the world. On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) was enacted to, among other things, provide emergency assistance for individuals, families and businesses affected by the COVID-19 pandemic. The COVID-19 pandemic has adversely affected, and continues to adversely affect economic activity globally, nationally and locally. Actions taken around the world to help mitigate the spread of COVID-19 include restrictions on travel, quarantines in certain areas, and forced closures for certain types of public places and businesses. COVID-19 and actions taken to mitigate the spread of it have had and are expected to continue to have an adverse impact on the economies and financial markets of many countries, including the New Jersey/New York metropolitan area in which the Company primarily operates. Although the Company has been able to continue operations while taking steps to ensure the safety of employees and customers, COVID-19 could also potentially create widespread business continuity issues for the Company.
- 59 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1a – Nature of Business, Basis of Financial Statement Presentation and Summary of Significant Accounting Policies – (continued)
Federal Reserve reductions in interest rates and other effects of the COVID-19 pandemic may adversely affect the Company's financial condition and results of operations in future periods. It is unknown how long the adverse conditions associated with the COVID-19 pandemic will last and what the complete financial effect will be to the Company. It is reasonably possible that estimates made in the financial statements could be materially and adversely impacted in the near term as a result of these conditions, including the determination of the allowance for loan losses, fair value of financial instruments, impairment of goodwill and other intangible assets and income taxes.
Cash and Cash Equivalents
Cash and cash equivalents include cash, deposits with other financial institutions with maturities of less than 90 days , and federal funds sold. Net cash flows are reported for customer loan and deposit transactions, interest-bearing deposits in other financial institutions, and federal funds purchased and repurchase agreements.
Investment Securities
The Company accounts for its investment securities in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 320-10-05. Investments are classified into the following categories: (1) held-to-maturity securities, for which the Company has both the positive intent and ability to hold until maturity, which are reported at amortized cost; (2) trading securities, which are purchased and held principally for the purpose of selling in the near term and are reported at fair value with unrealized gains and losses included in earnings; and (3) available-for-sale securities, which do not meet the criteria of the other two categories and which management believes may be sold prior to maturity due to changes in interest rates, prepayment risk, liquidity or other factors, and are reported at fair value, with unrealized gains and losses, net of applicable income taxes, reported as a component of accumulated other comprehensive income, which is included in stockholders’ equity and excluded from earnings.
Investment securities are adjusted for amortization of premiums and accretion of discounts as adjustments to interest income, which are recognized on a level yield method without anticipating prepayments, except for mortgage backed securities where prepayments are anticipated. Investment securities gains or losses are determined using the specific identification method.
Securities are evaluated on at least a quarterly basis, and more frequently when market conditions warrant such an evaluation, to determine whether a decline in their value is other-than-temporary. FASB ASC 320-10-65 clarifies the interaction of the factors that should be considered when determining whether a debt security is other-than-temporarily impaired. For debt securities, management must assess whether (a) it has the intent to sell the security and (b) it is more likely than not that it will be required to sell the security prior to its anticipated recovery. These steps are done before assessing whether the entity will recover the cost basis of the investment. In instances when a determination is made that an other-than-temporary impairment exists but the investor does not intend to sell the debt security and it is not more likely than not that it will be required to sell the debt security prior to its anticipated recovery, FASB ASC 320-10-65 changed the presentation and amount of the other-than-temporary impairment recognized in the Consolidated Statement of Income. The other-than-temporary impairment is separated into (a) the amount of the total other-than-temporary impairment related to a decrease in cash flows expected to be collected from the debt security (the credit loss) and (b) the amount of the total other-than-temporary impairment related to all other factors. The amount of the total other-than-temporary impairment related to the credit loss is recognized through earnings. The amount of the total other-than-temporary impairment related to all other factors is recognized through other comprehensive income.
Equity Securities
The Company’s equity securities are recorded at fair value, with unrealized gains and losses included in earnings beginning January 1, 2018 after adoption of Accounting Standards Update No. 2016-01, “Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities.
Loans Held-for-Sale
Residential mortgage loans, originated and intended for sale in the secondary market, are carried at the lower of aggregate cost or estimated fair value as determined by outstanding commitments from investors. For these loans originated and intended for sale, gains and losses on loan sales (sale proceeds minus carrying value) are recorded in other income and direct loan origination costs and fees are deferred at origination of the loan and are recognized in other income upon sale of the loan.
- 60 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1a – Nature of Business, Basis of Financial Statement Presentation and Summary of Significant Accounting Policies – (continued)
Other loans held-for-sale are carried at the lower of aggregate cost or estimated fair value. Fair value on these loans is determined based on the terms of the loan, such as interest rate, maturity date, reset term, as well as sales of similar assets.
Loans
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of deferred loan fees and costs, purchase premium and discounts and an allowance for loan losses. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the level-yield method without anticipating prepayments.
Loan segments are defined as a group of loans, which share similar initial measurement attributes, risk characteristics, and methods for monitoring and assessing credit risk. Management has determined that the Company has five segments of loans: commercial, commercial real estate, commercial construction, residential real estate (including home equity) and consumer.
Loans that are 90 days past due are placed on nonaccrual and previously accrued interest is reversed and charged against interest income unless the loans are both well-secured and in the process of collection. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. Nonaccrual loans and loans 90 days or greater past due and still accruing include both smaller balance homogeneous loans that are collectively evaluated for impairment and loans individually evaluated for impairment.
All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
The policy of the Company is to generally grant commercial, residential and consumer loans to residents and businesses within its New Jersey and New York market area. The borrowers’ abilities to repay their obligations are dependent upon various factors including the borrowers’ income and net worth, cash flows generated by the borrowers’ underlying collateral, value of the underlying collateral, and priority of the lender’s lien on the property. Such factors are dependent upon various economic conditions and individual circumstances beyond the control of the Company. The Company is therefore subject to risk of loss. The Company believes its lending policies and procedures adequately minimize the potential exposure to such risks and that adequate provisions for loan losses are provided for all known and inherent risks. Collateral and/or personal guarantees are required for a large majority of the Company’s loans.
Allowance for Loan Losses
The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged off. The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired.
A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Loans for which the terms have been modified as a concession to the borrower due to the borrower experiencing financial difficulties (other than with regard to loans meeting the requirements of the CARES Act or regulatory guidance regarding mitigating the impact of the COVID-19 pandemic) are considered troubled debt restructurings (“TDR”) and are classified as impaired. The impairment of a loan can be measured at (1) the fair value of the collateral less costs to sell, if the loan is collateral dependent, (2) at the value of expected future cash flows using the loan’s effective interest rate, or (3) at the loan’s observable market price. Generally, the Bank measures impairment of such loans by reference to the fair value of the collateral less costs to sell.
Loans of $ 250,000 and over are individually evaluated for impairment. If a loan is identified as impaired and the individual test results in an impairment, a portion of the allowance is allocated so that the loan is reported, net, at the fair value of collateral less costs to sell if repayment is expected solely from the collateral or at the present value of estimated future cash flows using the loan’s existing rate if the loan is dependent on cash flow. Loans with balances less than $250,000 are collectively evaluated for impairment, and accordingly, are not separately identified for impairment disclosures.
- 61 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1a – Nature of Business, Basis of Financial Statement Presentation and Summary of Significant Accounting Policies – (continued)
Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.
Troubled debt restructurings are separately identified for impairment disclosures and are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a troubled debt restructuring is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral. For troubled debt restructurings that subsequently default, the Company determines the amount of reserve in accordance with the accounting policy for the allowance for loan losses.
The general component covers non-impaired loans and is based on historical loss experience adjusted for current factors. The historical loss experience, the primary factor, is determined by loan segment and is based on the actual loss history experienced by the Bank over an actual three-year rolling calculation. This actual loss experience is supplemented with other economic factors based on the risks present for each portfolio segment. This actual loss experience is supplemented with the exogenous factor adjustments based on the risks present for each loan category. These exogenous factors (nine total) include consideration of the following: concentrations of credit; delinquency & nonaccrual trends; economic & business conditions including evaluation of the national and regional economies and industries with significant loan concentrations; external factors including legal, regulatory or competitive pressures that may impact the loan portfolio; changes in the experience, ability, or size of the lending staff, management, or board of directors that may impact the loan portfolio; changes in underwriting standards, collection procedures, charge-off practices, or other changes in lending policies and procedures that may impact the loan portfolio; loss and recovery trends; changes in portfolio size and mix; and trends in problem loans.
- 62 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1a – Nature of Business, Basis of Financial Statement Presentation and Summary of Significant Accounting Policies – (continued)
Purchased Credit-Impaired Loans
The Company acquires groups of loans in conjunction with mergers, some of which have shown evidence of credit deterioration since origination. These purchased credit-impaired loans are recorded at their estimated fair value, such that there is no carryover of the seller’s allowance for loan losses. After acquisition, losses are recognized by an increase in the allowance for loan losses.
Such purchased credit-impaired loans (“PCI”) are identified on an individual basis. The Company estimates the amount and timing of expected cash flows for each loan and the expected cash flows in excess of amount paid is recorded as interest income over the remaining life of the loan (accretable yield). The excess of the loan’s contractual principal and interest over expected cash flows is not recorded (nonaccretable difference).
A PCI loan may be resolved either through a sale of the loan, by working with the customer and obtaining partial or full repayment, by short sale of the collateral, or by foreclosure. A gain or loss on resolution would be recognized based on the difference between the proceeds received and the carrying amount of the loan.
PCI loans that met the criteria for nonaccrual may be considered performing, regardless of whether the customer is contractually delinquent, if management can reasonably estimate the timing and amount of the expected cash flows on such loans and if management expects to fully collect the new carrying value of the loans. As such, management may no longer consider the loans to be nonaccrual or nonperforming and may accrue interest on these loans, including the impact of any accretable discount.
Derivatives
The Company records cash flow hedges at the inception of the derivative contract based on the Company’s intentions and belief as to likely effectiveness as a hedge. Cash flow hedges represent a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability. For a cash flow hedge, the gain or loss on the derivative is reported in other comprehensive income and is reclassified into earnings in the same periods during which the hedged transaction affects earnings. The changes in the fair value of derivatives that are not highly effective in hedging the changes in fair value or expected cash flows of the hedged item are recognized immediately in current earnings. Changes in the fair value of derivatives that do not qualify for hedge accounting are reported currently in earnings, as noninterest income.
Net cash settlements on derivatives that qualify for hedge accounting are recorded in interest income or interest expense, based on the item being hedged. Net cash settlements on derivatives that do not qualify for hedge accounting are reported in noninterest income. Cash flows on hedges are classified in the cash flow statement the same as the cash flows of the items being hedged.
The Company formally documents the relationship between derivatives and hedged items, as well as the risk-management objective and the strategy for undertaking hedge transactions at the inception of the hedging relationship. This documentation includes linking cash flow hedges to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions. The Company also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivative instruments that are used are highly effective in offsetting changes in fair values or cash flows of the hedged items. The Company discontinues hedge accounting when it determines that the derivative is no longer effective in offsetting changes in the fair value or cash flows of the hedged item, the derivative is settled or terminates, a hedged forecasted transaction is no longer probable, a hedged firm commitment is no longer firm, or treatment of the derivative as a hedge is no longer appropriate or intended.
When hedge accounting is discontinued, subsequent changes in fair value of the derivative are recorded as noninterest income. When a cash flow hedge is discontinued but the hedged cash flows or forecasted transactions are still expected to occur, gains or losses that were accumulated in other comprehensive income are amortized into earnings over the same periods which the hedged transactions will affect earnings.
- 63 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1a – Nature of Business, Basis of Financial Statement Presentation and Summary of Significant Accounting Policies – (continued)
Restricted Stock
The Bank is a member of the Federal Home Loan Bank (“FHLB”) of New York. Members are required to own a certain amount of stock based on the level of borrowings and other factors and may invest in additional amounts. FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. Cash dividends on the stock are reported as income.
Transfers of Financial Assets
Transfers of financial assets are accounted for as sales, when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
Premises and Equipment
Land is carried at cost and premises and equipment are stated at cost less accumulated depreciation. Buildings and related components are depreciated using the straight-line method with useful lives ranging from 4 to 30 years. Leasehold improvements are depreciated using the straight-line method over the terms of the respective leases, or the estimated useful lives of the improvements, whichever is shorter. Furniture, fixtures and equipment are depreciated using the straight-line method with useful lives ranging from 3 to 10 years.
Leases
Leases are classified as operating or finance leases at the lease commencement date. Lease expense for operating leases and short-term leases is recognized on a straight-line basis over the lease team. The Company includes lease extension and termination options in the lease term if, after considering relevant economic factors, it is reasonably certain the Company will exercise the option.
Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Right-of-use assets and lease liabilities are recognized at the lease commencement date based on the estimated present value of the lease payments over the lease term. The Company uses its incremental borrowing rate at lease commencement to calculate the present value of lease payments when the rate implicit in a lease is not known. The Company has elected not to recognize leases with original terms of 12 months or less on the consolidated balance sheet.
Other Real Estate Owned
Other real estate owned (“OREO”), representing property acquired through foreclosure and held-for-sale, is initially recorded at fair value less cost to sell at the date of foreclosure, establishing a new cost basis. Subsequently, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. Costs relating to holding the assets are charged to expenses.
Employee Benefit Plans
The Company has a noncontributory pension plan that covered all eligible employees up until September 30, 2007, at which time the Company froze its defined benefit pension plan. As such, all future benefit accruals in this pension plan were discontinued and all retirement benefits that employees would have earned as of September 30, 2007 were preserved. The Company’s policy is to fund at least the minimum contribution required by the Employee Retirement Income Security Act of 1974. The costs associated with the plan are accrued based on actuarial assumptions and included in salaries and employee benefits expense.
The Company accounts for its defined benefit pension plan in accordance with FASB ASC 715-30. FASB ASC 715-30 requires that the funded status of defined benefit postretirement plans be recognized on the Company’s statement of financial condition and changes in the funded status be reflected in other comprehensive income. FASB ASC 715-30 also requires companies to measure the funded status of the plan as of the date of its fiscal year-end.
The Company maintains a 401(k)-employee savings plan to provide for defined contributions which covers substantially all employees of the Company. Employee 401(k) and profit-sharing plan expense is the amount of matching contributions.
- 64 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1a – Nature of Business, Basis of Financial Statement Presentation and Summary of Significant Accounting Policies – (continued)
Stock-Based Compensation
Stock compensation accounting guidance (FASB ASC 718, “Compensation-Stock Compensation”) requires that the compensation cost related to share-based payment transactions be recognized in financial statements. That cost will be measured based on the grant date fair value of the equity or liability instruments issued. The stock compensation accounting guidance covers a wide range of share-based compensation arrangements including stock options, restricted share plans, performance-based awards, share appreciation rights and employee share purchase plans.
Stock compensation accounting guidance requires that compensation cost for all stock awards be calculated and recognized over the employees’ service period, generally defined as the vesting period. For awards with graded-vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award. See Note 18 of the Notes to Consolidated Financial Statements for a further discussion.
Treasury Stock
Subject to limitations applicable to the Parent Corporation, treasury stock purchases may be made from time to time as, in the opinion of management, market conditions warrant, in the open market or in privately negotiated transactions. Shares repurchased are added to the corporate treasury and will be used for future stock dividends and other issuances. The repurchased shares are recorded as treasury stock, which results in a decrease in stockholders’ equity. Treasury stock is recorded using the cost method and accordingly is presented as a reduction of stockholders’ equity. During the year ended December 31, 2020 and December 31, 2019, the Parent Corporation repurchased 54,693 and 540,018 shares under a board-approved share repurchase program. During the year ended December 31, 2018, the Parent Corporation did not repurchase any of its shares.
Goodwill
Goodwill arises from business combinations and is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized but tested for impairment annually or more frequently if events and circumstances exist that indicate that a goodwill impairment test should be performed. The Company has selected December 31 as the date to perform the annual impairment test. No impairment charge was deemed necessary as of the years ended December 31, 2020, 2019 and 2018.
Other Intangible Assets
Other intangible assets consist of core deposit intangibles arising from business combinations that are amortized over their estimated useful lives to their estimated residual value.
Comprehensive Income
Total comprehensive income includes all changes in equity during a period from transactions and other events and circumstances from nonowner sources. The Company’s other comprehensive income (loss) is comprised of unrealized holding gains and losses on securities available-for-sale, unrecognized actuarial gains and losses of the Company’s defined benefit pension plan and unrealized gains and losses on cash flow hedges, net of taxes.
Restrictions on Cash
Cash on hand or on deposit with the Federal Reserve Bank is required to meet regulatory reserve and clearing requirements.
Dividend Restriction
Banking regulations require maintaining certain capital levels and may limit the dividends paid by the Bank to the Parent Corporation or by the Parent Corporation to the stockholders.
- 65 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1a – Nature of Business, Basis of Financial Statement Presentation and Summary of Significant Accounting Policies – (continued)
Fair Value of Financial Instruments
Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.
Bank Owned Life Insurance
The Company invests in Bank Owned Life Insurance (“BOLI”) to help offset the cost of employee benefits. The change in the cash surrender value of the BOLI is recorded as a component of noninterest income.
Income Taxes
Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.
A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50 % likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.
Advertising Costs
The Company recognizes its marketing and advertising cost as incurred.
Reclassifications
Certain reclassifications have been made in the consolidated financial statements and footnotes for 2019 and 2018 to conform to the classifications presented in 2020. Such reclassifications had no impact on net income or stockholders’ equity.
Note 1b – Authoritative Accounting Guidance
Adoption of New Accounting Standards in 2021
ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Assets Measured at Amortized Cost.” (modified by ASU 2018-19, ASU 2019-04 and ASU 2019-05). ASU 2016-13 requires a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The amendments in this update replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates and affects loans, debt securities, trade receivables, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. For SEC filers that are not smaller reporting companies, the amendments in this update are effective for the fiscal years beginning after December 15, 2019, including interim periods within those fiscal years.
In December 2018, the OCC, the Board of Governors of the Federal Reserve System, and the FDIC approved a final rule to address changes to credit loss accounting under GAAP, including banking organizations’ implementation of ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“CECL”). Under the CARES Act, the effective date for the implementation of ASU No. 2016-13 was delayed until the earlier of the end of the health crises caused by the COVID-19 Pandemic or December 31, 2020. The Economic Aid Act then further delayed implementation until the earlier of the end of the health crises caused by the COVID-19 Pandemic or December 31, 2022.
The Company is adopting Topic 326, as of January 1, 2021. While the Company has not finalized the impact of implementing CECL, the Company expects to recognize a one-time cumulative effect adjustment to the allowance and beginning retained earnings, net of tax, upon adoption. The future impact of CECL on the Company’s allowance for credit losses and provision expense subsequent to the initial adoption will depend on changes in the loan portfolio, economic conditions and refinements to key assumptions including forecasting and qualitative factors. The Company measured its allowance under its current incurred loan loss model as of December 31, 2020.
ASU 2018-14, “ Compensation—Retirement Benefits—Defined Benefit Plans—General (Subtopic 715-20): Disclosure Framework—Changes to the Disclosure Requirements for Defined Benefit Plans. ” These amendments modify the disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans. ASU 2018-14 went effective for the Company as of January 1, 2021 and did not have a significant impact on our consolidated financial statements.
Adoption of New Accounting Standards in 2020
ASU No. 2017-04, “Intangibles – Goodwill and Other (Topic 350).” ASU 2017-04 aims to simplify the subsequent measurement of goodwill. Under these amendments, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. Additionally, an entity should consider income tax effects from any tax-deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable. The Board also eliminated the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment. An entity is required to disclose the amount of goodwill allocated to each reporting unit with a zero or negative carrying amount of net assets and still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. ASU 2017-04 was effective for the Company on January 1, 2020 and did not have a material impact on the Company’s financial statement disclosures.
- 66 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1b – Authoritative Accounting Guidance – (continued)
ASU No. 2017-08, “ Receivables—Nonrefundable Fees and Other Costs (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities .” ASU No. 2017-08 shortens the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. ASU 2017-08 was effective for the Company on January 1, 2020 and did not have a material impact on the Company’s financial statement disclosures.
ASU 2018-13, “ Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement .” The amendments in this update modify disclosure requirements on fair value measurements by removing, modifying and adding certain disclosure requirements. The amendments primarily pertain to Level 3 fair value measurements and depending on the amendment are applied either prospectively or retrospectively. ASU 2018-03 was effective for the Company on January 1, 2020 and did not have a material impact on the Company’s financial statement disclosures.
ASU 2018-15, “ Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract. ” These amendments align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal use software license). The accounting for the service element of a hosting arrangement that is a service contract is not affected by these amendments. ASU 2018-15 was effective for the Company on January 1, 2020 and did not have a material impact on the Company’s financial statement disclosures.
Note 2 – Business Combination
On January 2, 2020, Bancorp of New Jersey, Inc. (“BNJ”) merged with and into the Company, with the Company as the surviving entity. As a result of the merger, the Company acquired nine branch offices all located in Bergen County, New Jersey. Subject to the allocation and proration procedures set forth in the merger agreement, holders of BNJ common stock had the right to elect, with respect to each share of BNJ common stock, to receive either (i) $ 16.25 in cash or (ii) 0.780 of a share of Company common stock (plus cash in lieu of any fractional shares of Company common stock to which such holder would otherwise be entitled). The allocation and proration procedures set forth in the merger agreement required that approximately 20 % of the shares of BNJ common stock be converted into cash and the remaining approximately 80 % of BNJ common shares be converted into shares of the Company’s common stock.
- 67 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 2 – Business Combination – (continued)
The acquisition of BNJ was accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed, and consideration paid were recorded at their estimated fair values as of the acquisition date. The application of the acquisition method of accounting resulted in the recognition of goodwill of $ 45.8 million and a core deposit intangible of $ 8.1 million. The assets acquired and liabilities assumed, and consideration paid in the acquisition of BNJ were recorded at their estimated fair values based on management’s best estimates using information available at the date of the acquisition.
In connection with the acquisition, the consideration paid, and the fair value of identifiable assets acquired, and liabilities assumed as of the date of acquisition are summarized in the following table:
Estimated FairValue at
January 2, 2020
(in thousands)
Consideration paid:
Common stock issued in acquisition
$
118,375
Cash paid in acquisition
23,977
Total consideration paid:
142,352
Assets acquired :
Cash and cash equivalents
111,368
Securities available-for-sale
20,073
Loans, net
774,720
Premises and equipment, net
12,826
Accrued interest receivable
2,910
Core deposit intangibles
8,076
Other assets
19,309
Total assets acquired
949,282
Liabilities assumed :
Deposits
785,378
Borrowings
49,742
Other liabilities
17,608
Total liabilities assumed
852,728
 
Net assets acquired
96,554
 
Goodwill recorded in acquisition
$
45,798
The amount of goodwill recorded represents the excess purchase price over the estimated fair value of the net assets acquired by the Company and reflects the economies of scale, increased market share and lending capabilities, greater access to best-in-class banking technology, and related synergies that are expected to result from the acquisition.
Loans acquired in the BNJ acquisition were recorded at fair value, and there was no carryover related allowance for loan losses. The fair values of loans acquired from BNJ were estimated based on the value of the expected cash flows, which were projected based on the contractual terms of the loans, including both maturity and contractual amortization. The monthly principal and interest cash flows were adjusted for expected losses and prepayments, where appropriate. Expected losses assumptions were developed using peer group loss data. Projected cash flows were then discounted to present value using a discount rate developed based on the relative risk of the cash flows, considering the loan type, liquidity risk, the maturity of the loans, servicing costs and a required return on capital.
- 68 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 2 – Business Combination – (continued)
The following is a summary of the loans accounted for in accordance with ASC 310-30 that were acquired in the BNJ acquisition as of the Merger date:
Estimated FairValue at
January 2, 2020
(in thousands)
Contractually required principal and interest acquisition
$
14,416
Contractual cash flows not expected to be collected (non-accretable discount)
( 2,111
)
Expected cash flows at acquisition
12,305
Interest component of expected cash flows (accretable discount)
( 605
)
Fair value of acquired loans
$
11,700
Goodwill related to BNJ is not amortized for book purposes; however, it is reviewed at least annually for impairment and is not deductible for tax purposes.
The fair value of retail demand and interest-bearing deposit accounts was assumed to approximate the carrying value as those accounts have no stated maturity and are payable on demand. The fair value of time deposits was estimated by discounting the contractual future cash flows using market rates offered for time deposits of similar remaining maturities. The fair value of borrowed funds was estimated by discounting the future cash flows using market rates for similar borrowings.
Direct acquisition and integration costs of the BNJ acquisition were expensed as incurred. These items were recorded as merger expenses on the consolidated statement of income. During the year ended December 31, 2020, merger expenses related to the BNJ acquisition were $ 11.6 million.
Note 3 – Earnings per Common Share
Financial Accounting Standards Board Accounting Standards Codification (“FASB ASC”) No. 260-10-45 addresses whether instruments granted in share-based payment transactions are participating securities prior to vesting and, therefore, need to be included in the earnings allocation in computing earnings per share (“EPS”). The restricted stock awards granted by the Company contain non-forfeitable rights to dividends and therefore are considered participating securities. The two-class method for calculating basic EPS excludes dividends paid to participating securities and any undistributed earnings attributable to participating securities.
Earnings per common share have been computed based on the following:
Years Ended December 31,
2020
2019
2018
(in thousands, except per share amounts)
Net income available to common stockholders
$
71,289
$
73,395
$
60,352
Earnings allocated to participating securities
 
( 356 )
 
( 295 )
 
( 139 )
Income attributable to common stock
$
70,933
$
73,100
$
60,213
Weighted average common shares outstanding, including participating securities
39,643
35,289
32,198
Weighted average participating securities
 
( 131 )
 
( 84 )
 
( 74 )
Weighted average common shares outstanding
39,512
35,205
32,124
Incremental shares from assumed conversions of options, restricted stock units, performance units and restricted stock
 
132
 
88
 
233
Weighted average common and equivalent shares outstanding
 
39,644
 
35,293
 
32,357
Earnings per common share:
Basic
$
1.80
$
2.08
$
1.87
Diluted
1.79
2.07
1.86
There were no antidilutive common share equivalents as of December 31, 2020, 2019 and 2018.
- 69 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 4 – Investment Securities
The Company’s investment securities are classified as available-for-sale as of December 31, 2020 and December 31, 2019. Investment securities available-for-sale are reported at fair value with unrealized gains or losses included in stockholders’ equity, net of tax. Accordingly, the carrying value of such securities reflects their fair value as of December 31, 2020 and December 31, 2019. Fair value is based upon either quoted market prices, or in certain cases where there is limited activity in the market for a particular instrument, assumptions are made to determine their fair value. See Note 21 of the Notes to Consolidated Financial Statements for a further discussion.
The following tables present information related to the Company’s portfolio of securities available-for-sale as of December 31, 2020 and 2019.
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
(dollars in thousands)
December 31, 2020
Investment securities available-for-sale
Federal agency obligations
$
37,015
$
1,508
$
( 65 )
$
38,458
Residential mortgage pass-through securities
266,114
4,811
( 41 )
270,884
Commercial mortgage pass-through securities
6,906
203
( 187 )
6,922
Obligations of U.S. states and political subdivisions​​
138,539
4,269
-
142,808
Corporate bonds and notes
24,925
222
( 52 )
25,095
Asset-backed securities
3,521
-
( 41 )
3,480
Certificates of deposit
149
2
-
151
Other securities
 
157
 
-
 
-
 
157
Total securities available-for-sale
$
477,326
$
11,015
$
( 386 )
$
487,955
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
(dollars in thousands)
December 31, 2019
Investment securities available-for-sale
Federal agency obligations
$
27,667
$
612
$
( 42 )
$
28,237
Residential mortgage pass-through securities
199,611
1,528
( 643 )
200,496
Commercial mortgage pass-through securities
4,995
37
( 35 )
4,997
Obligations of U.S. states and political subdivisions​​
134,500
2,411
( 392 )
136,519
Corporate bonds and notes
28,142
285
( 45 )
28,382
Asset-backed securities
5,845
-
( 65 )
5,780
Certificates of deposit
148
2
-
150
Other securities
 
140
 
-
 
-
 
140
Total securities available-for-sale
$
401,048
$
4,875
$
( 1,222 )
$
404,701
- 70 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 4 – Investment Securities – (continued)
Investment securities having a carrying value of approximately $ 107.6 million and $ 111.5 million as of December 31, 2020 and December 31, 2019, respectively, were pledged to secure public deposits, borrowings, Federal Reserve Discount Window borrowings and Federal Home Loan Bank advances and for other purposes required or permitted by law.As of December 31, 2020, and December 31, 2019, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity.
The following table presents information for investments in securities available-for-sale as of December 31, 2020, based on scheduled maturities. Actual maturities can be expected to differ from scheduled maturities due to prepayment or early call options of the issuer. Securities not due at a single maturity date are shown separately.
December 31, 2020
Amortized
Cost
Fair
Value
(dollars in thousands)
Investment Securities Available-for-Sale:
Due in one year or less
$
10,486
$
10,541
Due after one year through five years
19,968
20,180
Due after five years through ten years
18,316
18,797
Due after ten years
155,379
160,474
Residential mortgage pass-through securities
266,114
270,884
Commercial mortgage pass-through securities
6,906
6,922
Other securities
 
157
 
157
Total securities available-for-sale
$
477,326
$
487,955
Gross gains and losses from the sales, calls, and maturities of investment securities for the years ended December 31, 2020, 2019 and 2018 were as follows:
Years Ended December 31,
2020
2019
2018
(dollars in thousands)
Proceeds
$
19,624
$
183,728
$
-
Gross gains on sales of investment securities
$
29
$
401
$
-
Gross losses on sales of investment securities
 
-
 
( 681
)
 
-
Net gains (losses) on sales of investment securities
 
29
 
( 280
)
 
-
Tax provision on net gains
 
( 6
)
 
79
 
-
Net gains (losses) on sales of investment securities, after tax​​
$
23
$
( 201
)
$
-
- 71 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 4 – Investment Securities – (continued)
Other-than-Temporarily Impaired Investments
The Company reviews all securities for potential recognition of other-than-temporary impairment. The Company maintains a watch list for the identification and monitoring of securities experiencing problems that require a heightened level of review. This could include credit rating downgrades.
The Company’s assessment of whether an impairment in the portfolio is other-than temporary includes factors such as whether the issuer has defaulted on scheduled payments, announced a restructuring and/or filed for bankruptcy, has disclosed severe liquidity problems that cannot be resolved, disclosed deteriorating financial condition or sustained significant losses.
Temporarily Impaired Investments
The Company does not believe that any of the unrealized losses, which were comprised of 21 and 53 securities as of December 31, 2020 and December 31, 2019, respectively, represent an other-than-temporary impairment (“OTTI”). The gross unrealized losses associated with U.S. Treasury and agency securities, federal agency obligations, mortgage-backed securities, corporate bonds, tax-exempt securities, and asset-backed securities are not considered to be other-than-temporary because these unrealized losses are related to changes in interest rates and do not affect the expected cash flows of the underlying collateral or issuer.
Factors which may contribute to unrealized losses include credit risk, market risk, changes in interest rates, economic cycles, and liquidity risk. The magnitude of any unrealized loss may be affected by the relative concentration of the Company’s investment in any one issuer or industry. The Company has established policies to reduce exposure through diversification of the securities portfolio including limits on concentrations to any one issuer. The Company believes the securities portfolio is prudently diversified.
The unrealized losses included in the tables below are primarily related to changes in interest rates and credit spreads. All of the Company’s securities are performing and are expected to continue to perform in accordance with their respective contractual terms and conditions. These are largely intermediate duration holdings, and, in certain cases, monthly principal payments can further reduce loss exposure resulting from an increase in rates.
In determining whether or not securities are OTTI, the Company must exercise considerable judgment. Accordingly, there can be no assurance that the actual results will not differ from the Company’s judgments and that such differences may not require the future recognition of OTTI charges that could have a material effect on the Company’s financial position and results of operations. In addition, the value of, and the realization of any loss on, a security is subject to numerous risks as cited above.
- 72 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 4 – Investment Securities – (continued)
The following tables indicate gross unrealized losses not recognized in income and fair value, aggregated by investment category and the length of time individual securities have been in a continuous unrealized loss position as of December 31, 2020 and 2019. There were no investments held-to-maturity as of December 31, 2020 and 2019.
December 31, 2020
Total
Less than 12 Months
12 Months or Longer
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
(dollars in thousands)
Investment Securities Available-for-Sale:
Federal agency obligation
$
8,978
$
( 65
)
$
8,975
$
( 65
)
$
3
$
-
Residential mortgage pass-through securities
20,895
( 41
)
20,886
( 41
)
9
-
Commercial mortgage pass-through securities
3,954
( 187
)
3,954
( 187
)
-
-
Corporate bonds and notes
3,928
( 52
)
3,928
( 52
)
-
-
Asset-backed securities
 
3,083
 
( 41
)
 
622
 
-
 
2,461
 
( 41
)
Total Temporarily Impaired Securities
$
40,838
$
( 386
)
$
38,365
$
( 345
)
$
2,473
$
( 41
)
December 31, 2019
Total
Less than 12 Months
12 Months or Longer
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
(dollars in thousands)
Investment Securities Available-for-Sale:
Federal agency obligation
$
6,512
$
( 42
)
$
6,498
$
( 42
)
$
14
$
-
Residential mortgage pass-through securities
94,980
( 643
)
49,154
( 179
)
45,826
( 464
)
Commercial mortgage pass-through securities
2,006
( 35
)
2,006
( 35
)
-
-
Obligations of U.S. states and political subdivisions
34,775
( 392
)
10,306
( 8
)
24,469
( 384
)
Corporate bonds and notes
5,437
( 45
)
2,478
( 23
)
2,959
( 22
)
Asset-backed securities
5,718
( 65
)
2,268
( 22
)
3,450
( 43
)
Total Temporarily Impaired Securities
$
149,428
$
( 1,222
)
$
72,710
$
( 309
)
$
76,718
$
( 913
)
- 73 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 5 – Loans and the Allowance for Loan Losses
Loans Receivable : The following table sets forth the composition of the Company’s loan portfolio segments, including net deferred fees, as of December 31, 2020 and December 31, 2019:
2020
2019
(dollars in thousands)
Commercial (1)
$
1,521,967
$
1,129,661
Commercial real estate
3,783,550
3,041,959
Commercial construction
617,747
623,326
Residential real estate
322,564
320,020
Consumer
 
1,853
 
3,328
Gross loans
6,247,681
5,118,294
Net deferred fees
 
( 11,374 )
 
( 4,767 )
Loans receivable
$
6,236,307
$
5,113,527
 
(1)
Included in commercial loans as of December 31, 2020 were PPP loans of $ 397.5 million.
As of December 31, 2020, and 2019, loan balances of approximately $ 2.7 billion and $ 2.5 billion, respectively, were pledged to secure borrowings from the Federal Home Loan Bank.
The loan segments in the above table have unique risk characteristics with respect to credit quality:
•
The repayment of commercial loans is generally dependent on the creditworthiness and cash flow of borrowers, and if applicable, guarantors, which may be negatively impacted by adverse economic conditions. While the majority of these loans are secured, collateral type, marketing, coverage, valuation and monitoring is not as uniform as in other portfolio classes and recovery from liquidation of such collateral may be subject to greater variability.
•
Payment on commercial mortgages is driven principally by operating results of the managed properties or underlying business and secondarily by the sale or refinance of such properties. Both primary and secondary sources of repayment, and value of the properties in liquidation, may be affected to a greater extent by adverse conditions in the real estate market or the economy in general.
•
Properties underlying construction, land and land development loans often do not generate sufficient cash flows to service debt and thus repayment is subject to ability of the borrower and, if applicable, guarantors, to complete development or construction of the property and carry the project, often for extended periods of time. As a result, the performance of these loans is contingent upon future events whose probability at the time of origination is uncertain.
•
The ability of borrowers to service debt in the residential and consumer loan portfolios is generally subject to personal income which may be impacted by general economic conditions, such as increased unemployment levels. These loans are predominately collateralized by first and/or second liens on single family properties. If a borrower cannot maintain the loan, the Company’s ability to recover against the collateral in sufficient amount and in a timely manner may be significantly influenced by market, legal and regulatory conditions.
•
The Company considers loan classes and loan segments to be one and the same.
Loans Held-For-Sale : The following table presents loans held-for-sale by loan segment as of December 31, 2020 and December 31, 2019:
2020
2019
(dollars in thousands)
Commercial
$
-
$
2,285
Commercial real estate
 
1,990
 
30,965
Residential mortgage
 
2,720
 
-
Total carrying amount
$
4,710
$
33,250
- 74 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 5 – Loans and the Allowance for Loan Losses – (continued)
Purchased Credit-Impaired Loans : The Company holds purchased loans for which there was, at their acquisition date, evidence of deterioration of credit quality since their origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans is as follows as of December 31, 2020 and December 31, 2019.
2020
2019
(dollars in thousands)
Commercial
$
3,878
$
5,452
Commercial real estate
 
5,555
 
1,101
Residential real estate
 
4,084
 
-
Total carrying amount
$
13,517
$
6,553
For those purchased loans disclosed above, the Company did not increase the allowance for loan losses for the years ended December 31, 2020 and 2019. No allowances for loan losses were reversed during 2020 and 2019.
The accretable yield, or income expected to be collected, on the purchased credit-impaired loans above is as follows for the years presented:
 
 
2020
 
 
2019
 
2018
 
 
(dollars in thousands)
Balance as of January 1,
 
$
1,301
 
 
$
1,134
 
 
$
1,387
 
New loans purchased
 
 
605
 
 
 
1,286
 
 
 
-
 
Accretion of income
 
 
( 796 )
 
 
 
( 1,119 )
 
 
 
( 253 )
 
Balance as of December 31,
 
$
1,110
 
 
$
1,301
 
 
$
1,134
 
Loans Receivable on Nonaccrual Status : The following tables present nonaccrual loans included in loans receivable by loan class as of December 31, 2020 and December 31, 2019:
2020
2019
(dollars in thousands)
Commercial
$
33,019
$
31,455
Commercial real estate
10,111
8,338
Commercial construction
14,015
6,773
Residential real estate
 
4,551
 
2,915
Consumer
 
-
 
-
Total loans receivable on nonaccrual status
$
61,696
$
49,481
Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and loans individually evaluated for impairment.
- 75 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 5 – Loans and the Allowance for Loan Losses – (continued)
Credit Quality Indicators - The Company continuously monitors the credit quality of its loans receivable. In addition to its internal monitoring, the Company utilizes the services of a third-party loan review firm to periodically validate the credit quality of its loans receivable on a sample basis. Credit quality is monitored by reviewing certain credit quality indicators. Assets classified “Pass” are deemed to possess average to superior credit quality, requiring no more than normal attention. Assets classified as “Special Mention” have generally acceptable credit quality yet possess higher risk characteristics/circumstances than satisfactory assets. Such conditions include strained liquidity, slow pay, stale financial statements, or other conditions that require more stringent attention from the lending staff. These conditions, if not corrected, may weaken the loan quality or inadequately protect the Company’s credit position at some future date. Assets are classified “Substandard” if the asset has a well-defined weakness that requires management’s attention to a greater degree than for loans classified special mention. Such weakness, if left uncorrected, could possibly result in the compromised ability of the loan to perform to contractual requirements. An asset is classified as “Doubtful” if it is inadequately protected by the net worth and/or paying capacity of the obligor or of the collateral, if any, that secures the obligation. Assets classified as doubtful include assets for which there is a “distinct possibility” that a degree of loss will occur if the inadequacies are not corrected. All loans past due 90 days or greater and all impaired loans are included in the appropriate category below.
The following table presents information about the loan credit quality by loan class of gross loans (which exclude net deferred fees) as of December 31, 2020 and December 31, 2019:
December 31, 2020
Pass
Special
Mention
Substandard
Doubtful
Total
(dollars in thousands)
Commercial
$
1,447,097
 
 
$
30,725
 
 
$
43,930
$
215
$
1,521,967
Commercial real estate
3,700,498
49,143
33,909
-
3,783,550
Commercial construction
587,266
-
30,481
-
617,747
Residential real estate
311,174
-
11,390
-
322,564
Consumer
 
1,853
 
-
 
-
 
-
 
1,853
Gross loans
$
6,047,888
$
79,868
$
119,710
$
215
$
6,247,681
December 31, 2019
Pass
Special
Mention
Substandard
Doubtful
Total
(dollars in thousands)
Commercial
$
1,059,852
$
22,159
$
47,650
$
-
$
1,129,661
Commercial real estate
3,014,956
10,301
16,702
-
3,041,959
Commercial construction
604,298
4,609
14,419
-
623,326
Residential real estate
316,476
-
3,544
-
320,020
Consumer
 
3,328
 
-
 
-
 
-
 
3,328
Gross loans
$
4,998,910
$
37,069
$
82,315
$
-
$
5,118,294
- 76 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 5 – Loans and the Allowance for Loan Losses – (continued)
The following table provides an analysis of the impaired loans by class as of and for the years ended December 31, 2020, 2019 and 2018.
December 31, 2020
No Related Allowance Recorded
Recorded Investment
Unpaid Principal Balance
Related Allowance
Average Recorded Investment
Interest Income Recognized
(dollars in thousands)
Commercial
$
11,325
$
11,835
$
11,627
$
203
Commercial real estate
13,105
13,449
13,215
287
Commercial construction
24,284
24,907
21,279
377
Residential real estate
5,378
5,723
4,733
104
Consumer
 
-
 
-
 
 
 
-
 
-
Total
$
54,092
$
55,914
 
 
$
50,854
$
971
 
With An Allowance Recorded
Commercial
$
23,736
$
69,122
$
12,985
$
23,625
$
-
Commercial real estate
2,722
2,722
1,329
2,722
-
Total
$
26,458
$
71,844
$
14,314
$
26,347
$
-
 
Total
Commercial
$
35,061
$
80,957
$
12,985
$
35,252
$
203
Commercial real estate
15,827
16,171
1,329
15,937
287
Commercial construction
24,284
24,907
-
21,279
377
Residential real estate
5,378
5,723
-
4,733
104
Consumer
 
-
 
-
 
-
 
-
 
-
Total (including related
allowance)
$
80,550
$
127,758
$
14,314
$
77,201
$
971
December 31, 2019
No Related Allowance Recorded
Recorded Investment
Unpaid Principal Balance
Related Allowance
Average Recorded Investment
Interest Income Recognized
(dollars in thousands)
Commercial
$
37,984
$
83,225
$
39,801
$
815
Commercial real estate
15,249
15,467
15,421
428
Commercial construction
8,649
8,649
8,394
332
Residential real estate
1,311
1,463
1,311
-
Consumer
 
-
 
-
 
 
 
-
 
-
Total
$
63,193
$
108,804
 
 
$
64,927
$
1,575
 
With An Allowance Recorded
Commercial construction
$
3,530
$
3,530
$
1,244
$
3,530
$
91
Residential real estate
263
263
23
257
11
Total
$
3,793
$
3,793
$
1,267
$
3,787
$
102
 
Total
Commercial
$
37,984
$
83,225
$
-
$
39,801
$
815
Commercial real estate
15,249
15,467
-
15,421
428
Commercial construction
12,179
12,179
1,244
11,924
423
Residential real estate
1,574
1,726
23
1,568
11
Consumer
 
-
 
-
 
-
 
-
 
-
Total (including related
allowance)
$
66,986
$
112,597
$
1,267
$
68,714
$
1,677
- 77 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 5 – Loans and the Allowance for Loan Losses – (continued)
December 31, 2018
No Related Allowance Recorded
Recorded Investment
Unpaid Principal Balance
Related Allowance
Average Recorded Investment
Interest Income Recognized
(dollars in thousands)
Commercial
$
29,896
$
83,596
$
31,721
$
66
Commercial real estate
16,839
17,935
17,676
149
Commercial construction
9,240
9,240
11,215
493
Residential real estate
2,209
2,521
2,284
-
Consumer
 
-
 
-
 
 
 
-
 
-
Total
$
58,184
$
113,292
 
 
$
62,896
$
708
 
With An Allowance Recorded
Commercial real estate
$
1,488
$
1,488
$
7
$
1,511
$
46
Residential real estate
 
260
 
266
 
29
 
265
 
-
Total
$
1,748
$
1,754
$
36
$
1,776
$
46
 
Total
Commercial
$
29,896
$
83,596
$
-
$
31,721
$
66
Commercial real estate
18,327
19,423
7
19,187
195
Commercial construction
9,240
9,240
-
11,215
493
Residential real estate
2,469
2,787
29
2,549
-
Consumer
 
-
 
-
 
-
 
-
 
-
Total (including related allowance)
$
59,932
$
115,046
$
36
$
64,672
$
754
Included in impaired loans as of December 31, 2020 and December 31, 2019 are loans that are deemed troubled debt restructurings. Cash basis interest and interest income recognized on accrual basis approximate each other.
- 78 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 5 – Loans and the Allowance for Loan Losses – (continued)
Aging Analysis : The following table provides an analysis of the aging of the loans by class, excluding net deferred fees, that are past due as of December 31, 2020 and December 31, 2019 (dollars in thousands):
December 31, 2020
30-59 Days Past Due
60-89 Days Past Due
90 Days or Greater Past Due and Still Accruing
Nonaccrual
Total Past Due and Nonaccrual
Current
Total Loans Receivable
Commercial
$
1,445
$
558
$
3,182
$
33,019
$
38,204
$
1,483,763
$
1,521,967
Commercial real estate
13,258
4,140
5,555
10,111
33,064
3,750,486
3,783,550
Commercial construction
2,472
-
-
14,015
16,487
601,260
617,747
Residential real estate
1,367
241
4,084
4,551
10,243
312,321
322,564
Consumer
 
2
 
-
 
-
 
-
 
2
 
1,851
 
1,853
Total
$
18,544
$
4,939
$
12,821
$
61,696
$
98,000
$
6,149,681
$
6,247,681
Included in the 90 days or greater past due and still accruing category as of December 31, 2020 are purchased credit-impaired loans, net of fair value marks, which accretes income per the valuation at date of acquisition.
December 31, 2019
30-59 Days
Past Due
60-89 Days
Past Due
90 Days or Greater Past Due
and Still Accruing
Nonaccrual
Total Past Due and
Nonaccrual
Current
Total Loans Receivable
Commercial
$
239
$
-
$
3,107
$
31,455
$
34,801
$
1,094,860
$
1,129,661
Commercial real estate
1,980
490
-
8,338
10,808
3,031,151
3,041,959
Commercial construction
-
-
-
6,773
6,773
616,553
623,326
Residential real estate
3,357
143
-
2,915
6,415
313,605
320,020
Consumer
 
-
 
-
 
-
 
-
 
-
 
3,328
 
3,328
Total
$
5,576
$
633
$
3,107
$
49,481
$
58,797
$
5,059,497
$
5,118,294
Included in the 90 days or greater past due and still accruing category as of December 31, 2019 are purchased credit-impaired loans, net of fair value marks, which accretes income per the valuation at date of acquisition.
- 79 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 5 – Loans and the Allowance for Loan Losses – (continued)
The following tables detail, at the period-end presented, the amount of gross loans (excluding loans held-for-sale) that are evaluated individually, and collectively, for impairment, those acquired with deteriorated quality, and the related portion of the allowance for loan losses that are allocated to each loan portfolio segment:
 
 
December 31, 2020
 
 
 
Commercial
 
 
Commercial real estate
 
 
Commercial construction
 
 
Residential real estate
 
 
Consumer
 
 
Unallocated
 
 
Total
 
 
 
(dollars in thousands)
 
Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
12,985
 
 
$
1,329
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
14,314
 
Collectively evaluated for impairment
 
 
15,412
 
 
 
33,373
 
 
 
7,787
 
 
 
1,928
 
 
 
4
 
 
 
568
 
 
 
59,072
 
Acquired portfolio
 
 
46
 
 
 
4,628
 
 
 
407
 
 
 
759
 
 
 
-
 
 
 
-
 
 
 
5,840
 
Acquired with deteriorated credit quality
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total
 
$
28,443
 
 
$
39,330
 
 
$
8,194
 
 
$
2,687
 
 
$
4
 
 
$
568
 
 
$
79,226
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
35,061
 
 
$
15,827
 
 
$
24,284
 
 
$
5,378
 
 
$
-
 
 
 
 
 
 
$
80,550
 
Collectively evaluated for impairment
 
 
1,414,626
 
 
 
2,959,978
 
 
 
574,118
 
 
 
241,925
 
 
 
1,627
 
 
 
 
 
 
 
5,192,274
 
Acquired portfolio
 
 
68,402
 
 
 
802,190
 
 
 
19,345
 
 
 
71,177
 
 
 
226
 
 
 
 
 
 
 
961,340
 
Acquired with deteriorated credit quality
 
 
3,878
 
 
 
5,555
 
 
 
-
 
 
 
4,084
 
 
 
-
 
 
 
 
 
 
 
13,517
 
Total
 
$
1,521,967
 
 
$
3,783,550
 
 
$
617,747
 
 
$
322,564
 
 
$
1,853
 
 
 
 
 
 
$
6,247,681
 
Included in the commercial loans collectively evaluated for impaired are PPP loans of $ 397.5 million as of December 31, 2020. PPP loans receivable are guaranteed by the Federal government and have no allocation of the allowance for loan losses.
 
 
December 31, 2019
 
 
 
Commercial
 
 
Commercial real estate
 
 
Commercial construction
 
 
Residential real estate
 
 
Consumer
 
 
Unallocated
 
 
Total
 
 
 
(dollars in thousands)
 
Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
-
 
 
$
-
 
 
$
1,244
 
 
$
23
 
 
$
-
 
 
$
-
 
 
$
1,267
 
Collectively evaluated for impairment
 
 
8,309
 
 
 
19,967
 
 
 
5,744
 
 
 
1,662
 
 
 
3
 
 
 
99
 
 
 
35,784
 
Acquired portfolio
 
 
40
 
 
 
886
 
 
 
316
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
1,242
 
Acquired with deteriorated credit quality
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total
 
$
8,349
 
 
$
20,853
 
 
$
7,304
 
 
$
1,685
 
 
$
3
 
 
$
99
 
 
$
38,293
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
37,984
 
 
$
15,249
 
 
$
12,179
 
 
$
1,574
 
 
$
-
 
 
 
 
 
 
$
66,986
 
Collectively evaluated for impairment
 
 
1,011,708
 
 
 
2,669,999
 
 
 
578,620
 
 
 
276,177
 
 
 
3,064
 
 
 
 
 
 
 
4,539,568
 
Acquired portfolio
 
 
74,517
 
 
 
355,610
 
 
 
32,527
 
 
 
42,269
 
 
 
264
 
 
 
 
 
 
 
505,187
 
Acquired with deteriorated credit quality
 
 
5,452
 
 
 
1,101
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
 
 
 
 
6,553
 
Total
 
$
1,129,661
 
 
$
3,041,959
 
 
$
623,326
 
 
$
320,020
 
 
$
3,328
 
 
 
 
 
 
$
5,118,294
 
- 80 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 5 – Loans and the Allowance for Loan Losses – (continued)
The Company’s allowance for loan losses is analyzed quarterly. Many factors are considered, including growth in the portfolio, delinquencies, nonaccrual loan levels, and other factors inherent in the extension of credit.
A summary of the activity in the allowance for loan losses by loan segment is as follows:
Commercial
Commercial real estate
Commercial construction
Residential real estate
Consumer
Unallocated
Total
(dollars in thousands)
Balance as of January 1, 2020
$
8,349
$
20,853
$
7,304
$
1,685
$
3
$
99
$
38,293
Loan charge-offs
( 552 )
-
-
( 341 )
( 7 )
-
( 900 )
Recoveries
4
802
-
23
4
-
833
 
Provision for loan losses
 
20,642
 
17,675
 
890
 
1,320
 
4
 
469
 
41,000
Balance as of December 31, 2020
$
28,443
$
39,330
$
8,194
$
2,687
$
4
$
568
$
79,226
 
 
Commercial
 
 
Commercial real estate
 
 
Commercial construction
 
 
Residential real estate
 
 
Consumer
 
 
Unallocated
 
 
Total
 
 
 
(dollars in thousands)
 
Balance as of January 1, 2019
 
$
9,875
 
 
$
18,847
 
 
$
4,519
 
 
$
1,266
 
 
$
2
 
 
$
445
 
 
$
34,954
 
Loan charge-offs
 
 
( 1,029 )
 
 
 
( 3,470 )
 
 
 
-
 
 
 
( 557 )
 
 
 
( 20 )
 
 
 
-
 
 
 
( 5,076 )
 
Recoveries
 
 
265
 
 
 
30
 
 
 
-
 
 
 
3
 
 
 
17
 
 
 
-
 
 
 
315
 
 
Provision for loan losses
 
 
( 762 )
 
 
 
5,446
 
 
 
2,785
 
 
 
973
 
 
 
4
 
 
 
( 346 )
 
 
 
8,100
 
Balance as of December 31, 2019
 
$
8,349
 
 
$
20,853
 
 
$
7,304
 
 
$
1,685
 
 
$
3
 
 
$
99
 
 
$
38,293
 
Commercial
Commercial
real estate
Commercial
construction
Residential
real estate
Consumer
Unallocated
Total
(dollars in thousands)
Balance as of January 1, 2018
$
8,233
$
17,112
$
4,747
$
1,050
$
1
$
605
$
31,748
Loan charge-offs
( 17,066 )
( 915 )
-
( 23 )
( 7 )
-
( 18,011 )
Recoveries
109
-
-
2
6
-
117
 
Provision for loan losses
 
18,599
 
2,650
 
( 228 )
 
237
 
2
 
( 160 )
 
21,100
Balance as of December 31, 2018
$
9,875
$
18,847
$
4,519
$
1,266
$
2
$
445
$
34,954
For the year ended December 31, 2018, the loan charge-offs within the commercial loan segment were primarily made up of $ 17.0 million in charge-offs related to the taxi medallion portfolio.
Troubled Debt Restructurings
Loans are considered to have been modified in a troubled debt restructuring (“TDRs”) when, except as discussed below, due to a borrower’s financial difficulties, the Company makes certain concessions to the borrower that it would not otherwise consider. Modifications may include interest rate reductions, principal or interest forgiveness, forbearance, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral. Generally, a nonaccrual loan that has been modified in a troubled debt restructuring remains on nonaccrual status for a period of six months to demonstrate that the borrower is able to meet the terms of the modified loan. However, performance prior to the modification, or significant events that coincide with the modification, are included in assessing whether the borrower can meet the new terms and may result in the loan being returned to accrual status at the time of loan modification or after a shorter performance period. If the borrower’s ability to meet the revised payment schedule is uncertain, the loan remains on nonaccrual status.
As of December 31, 2020, there were no commitments to lend additional funds to borrowers whose loans were on nonaccrual status or were contractually past due 90 days or greater and still accruing interest, or whose terms have been modified in troubled debt restructurings.
- 81 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 5 – Loans and the Allowance for Loan Losses – (continued)
As of December 31, 2020, TDRs totaled $ 49.4 million, of which $ 25.7 million were on nonaccrual status and $ 23.7 million were performing under their restructured terms. As of December 31, 2019, TDRs totaled $ 52.0 million, of which $ 30.6 million were on nonaccrual status and $ 21.4 million were performing under their restructured terms. The Company has allocated $- 0 - and $ 1.3 million of specific allowance as of December 31, 2020 and December 31, 2019, respectively. There were no charge-offs in connection with a loan modification at the time of modification during the year ended December 31, 2020, 2019 and 2018. There were no TDRs for which there was a payment default within twelve months following the modification during the year ended December 31, 2020, 2019 and 2018.
The following table presents loans by class modified as TDRs that occurred during year ended December 31, 2020:
Number of
Loans
Pre-Modification
Outstanding
Recorded
Investment
Post-Modification
Outstanding
Recorded
Investment
(dollars in thousands)
Troubled debt restructurings:
Commercial
1
$
188
$
188
Commercial real estate
1
93
93
Commercial construction
1
4,021
4,021
Residential real estate
2
2,184
2,184
 
Total
 
5
$
6,486
$
6,486
The five loan modifications during the year ended December 31, 2020 were maturity extensions.
The following table presents loans by class modified as TDRs that occurred during the year ended December 31, 2019
Number of
Loans
Pre-Modification
Outstanding
Recorded
Investment
Post-Modification
Outstanding
Recorded
Investment
(dollars in thousands)
Troubled debt restructurings:
Commercial
11
$
14,558
$
14,558
Commercial real estate
3
5,863
5,863
Commercial construction
3
5,630
5,630
 
Total
 
17
$
26,051
$
26,051
Included in the commercial loan segment of the troubled debt restructurings is one taxi medallion loan totaling $ 0.3 million. This taxi medallion loan was on nonaccrual status prior to modification and will remain on nonaccrual status post-modification. All loan modifications during the year ended December 31, 2019 included interest rate reductions and/or maturity extensions.
- 82 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 5 – Loans and the Allowance for Loan Losses – (continued)
The following table presents loans by class modified as TDRs that occurred during the year ended December 31, 2018:
Number of
Loans
Pre-Modification
Outstanding
Recorded
Investment
Post-Modification
Outstanding
Recorded
Investment
(dollars in thousands)
TDRs
Commercial
32
$
16,017
$
16,017
Commercial real estate
3
1,422
1,422
Commercial construction
3
4,773
4,773
Residential real estate
 
2
 
454
 
454
 
Total
 
40
$
22,666
$
22,666
Included in the commercial loan segment of the troubled debt restructurings are 27 taxi medallion loans totaling $ 11.2 million. All 27 taxi medallion loans included above were on nonaccrual status prior to modification and remain on nonaccrual status post-modification. All loan modifications during the year ended December 31, 2018 included interest rate reductions and/or maturity extensions.
In March 2020, various regulatory agencies, including the Board of Governors of the Federal Reserve System and the Federal Deposit Insurance Corporation, (“the agencies”) issued an interagency statement on loan modifications and reporting for financial institutions working with customers affected by COVID-19. The interagency statement was effective immediately and impacted accounting for loan modifications. The agencies confirmed with the staff of the FASB that short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief, are not to be considered TDRs. This includes short-term (e.g., three to six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. Provisions of the CARES Act largely mirrored the provisions of the interagency statement, providing that modified loans would not be considered TDR’s if they were performing at year-end 2019, and the other conditions set forth in the interagency statement were met. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented or at year-end 2019. As of December 31, 2020, the Bank had 113 deferred loans totaling approximately $207.1 million. The majority of these loans were deferred between 90 and 120 days.
The following table sets forth the composition of these loans by loan segments as of December 31, 2020:
Number of
Loans
Unpaid
Principal
Balance
(dollars in thousands)
Commercial
49
$
17,637
Commercial real estate
63
188,778
Residential real estate
 
1
666
 
Total
 
113
$
207,081
As of December 31, 2020, there were no deferred loans that were delinquent or on nonaccrual status. As of December 31, 2020, $ 40.3 million of deferred loans were risk rated “special mention” or worse. The Company evaluates its deferred loans after the initial deferral period and will either return the deferred loans to its original loan terms or the loan will be reassessed at that time to determine if a further deferment should be granted and if a downgrade in risk rating is appropriate.
- 83 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 6 – Premises and Equipment
Premises and equipment are summarized as follows:
Estimated
Useful Life
(Years)
2020
2019
(dollars in thousands)
Land
-
$
7,232
$
2,403
Buildings
10 - 25
15,159
15,159
Furniture, fixtures and equipment
3 - 7
40,930
35,637
Leasehold improvements
10 - 20
 
28,860
 
16,842
Subtotal
92,181
70,041
Less: accumulated depreciation, amortization and fair value adjustments
 
62,073
 
50,805
Total premises and equipment, net
$
30,108
$
19,236
Depreciation and amortization expense of premises and equipment was $ 4.2 million, $ 3.1 million and $ 3.1 million for 2020, 2019 and 2018, respectively.
Finance Leases : The Company acquired a lease agreement for a building under a finance lease. The lease arrangement requires monthly payments through 2028.
The Company has included this lease in premises and equipment as follows:
 
 
2020
 
 
2019
 
 
 
(dollars in thousands)
 
Capital Lease
 
$
3,408
 
 
$
3,408
 
Less: accumulated amortization
 
 
2,038
 
 
 
1,867
 
 
 
$
1,370
 
 
$
1,541
 
The following is a schedule by year of future minimum lease payments under the finance lease, together with the present value of net minimum lease payments as of December 31, 2020 (dollars in thousands):
2021
$
321
2022
321
2023
323
2024
353
2025
353
Thereafter
 
1,029
Total minimum lease payments
2,700
 
Less amount representing interest
 
567
Present value of net minimum lease payments
$
2,133
- 84 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 6 – Premises and Equipment – (continued)
The Company leases certain premises and equipment under operating leases. As of December 31, 2020, the Company had lease liabilities totaling $ 18.0 million and right-of-use assets totaling $16.2 million. As of December 31, 2020, the weighted average remaining lease term for operating leases was 6.0 years and the weighted average discount rate used in the measurement of operating lease liabilities was 2.9 %. Total lease costs for the year ended December 31, 2020 was $ 4.3 million. As of December 31, 2019, the Company had lease liabilities totaling $ 16.4 million and right-of-use assets totaling $15.1 million. As of December 31, 2019, the weighted average remaining lease term for operating leases was 7.2 years and the weighted average discount rate used in the measurement of operating lease liabilities was 3.0 %. Total lease costs for the year ended December 31, 2019 was $ 3.1 million.
A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liability is as follows:
December 31,
2020
(dollars in thousands)
Lease payments due:
Less than 1 year
$
4,229
1 year through less than 2 years
3,378
2 years through less than 3 years
3,060
3 years through less than 4 years
2,523
4 years through 5 years
2,231
After 5 years
4,435
Total undiscounted cash flows
19,856
Impact of discounting
( 1,830
)
Total lease liability
$
18,026
Note 7 – Goodwill and Other Intangible Assets
A goodwill impairment test is required under ASC 350, Intangibles – Goodwill and Other, and the FASB issued ASU No. 2011-08, “Testing Goodwill for Impairment,” allowing an initial qualitative assessment of goodwill commonly known as step zero impairment testing. In general, the step zero test allows an entity to first assess qualitative factors to determine whether it is more likely than not (i.e., more than 50%) that the fair value of a reporting unit is less than its carrying value. If a step zero impairment test results in the conclusion that it is more likely than not that the fair value of the reporting unit exceeds its carrying value, then no further testing is required.
In accordance with ASC 350, the Company performs goodwill impairment test at least annually, or more frequently if triggering event occurs. In the second quarter of 2020, the impact of COVID-19, prompted the Company to quantitively evaluate goodwill for impairment. The Company engaged an independent third-party to evaluate the fair value of the Company compared to its carrying value. To estimate the fair value of the Company, the third-party relied on a weighted discounted cash flow method, guideline public company method, and transaction method. The results concluded that the fair value of the Company exceeded its current carrying value and goodwill impairment did not exist as of June 30, 2020.
Based upon management’s review through December 31, 2020, the Company’s goodwill was not impaired. Management concludes that the ASC 350 goodwill step zero test has been passed, and no further testing is required.
Goodwill
The change in goodwill during the year is as follows:
2020
2019
(dollars in thousands)
Balance, January 1
$
162,574
$
145,909
Acquired goodwill
45,798
 
16,665
Impairment
 
-
 
-
Balance, December 31
$
208,372
$
162,574
- 85 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 7 – Goodwill and Other Intangible Assets – (continued)
Acquired Intangible Assets
The table below provides information regarding the carrying amounts and accumulated amortization of total amortized intangible assets as of the dates set forth below.
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
(dollars in thousands)
As of December 31, 2020
 
Core deposit intangibles
$
18,515
$
( 7,538 )
$
10,977
 
As of December 31, 2019
 
Core deposit intangibles
$
10,439
$
( 4,979 )
$
5,460
 
Aggregate amortization expense was approximately $2.6 million, $1.4 million and $0.6 million for 2020, 2019 and 2018, respectively. Estimated amortization expense for each of the next five years (dollars in thousands):
2021
$
1,981
2022
1,485
2023
1,438
2024
1,235
2025
1,116
Note 8 – Deposits
Time Deposits
As of December 31, 2020, and 2019, the Company’s total time deposits were $ 1.5 billion and $ 1.6 billion, respectively. Included in time deposits were nonreciprocal brokered time deposits of $ 217.5 million and $ 399.2 million as of December 31, 2020 and 2019, respectively. As of December 31, 2020, the contractual maturities of these time deposits were as follows (dollars in thousands):
2021
$
1,028,184
2022
353,345
2023
62,153
2024
 
11,612
2025
5,471
Sub-Total
$
1,460,765
Fair value premium
3,367
Total
$
1,464,132
The amount of time deposits with balances of $250,000 or more was $ 409.3 million and $ 331.6 million as of December 31, 2020 and 2019, respectively.
- 86 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 9 – FHLB Borrowings
The Company’s FHLB borrowings and weighted average interest rates are summarized below:
December 31, 2020
December 31, 2019
Amount
Rate
Amount
Rate
(dollars in thousands)
Total FHLB borrowings
$
425,954
1.07
%
$
500,293
1.96
%
 
By remaining period to maturity:
Less than 1 year
$
297,570
0.84
%
$
400,000
1.84
%
1 year through less than 2 years
75,644
1.42
%
62,000
2.26
%
2 years through less than 3 years
50,000
1.84
%
10,737
2.45
%
3 years through less than 4 years
-
n/a
25,000
2.92
%
4 years through 5 years
 
-
n/a
 
-
After 5 Years
 
2,824
2.42
%
 
2,882
2.43
%
Total FHLB borrowings
426,038
1.07
%
500,619
1.96
%
Fair value (discount) premium
( 84
)
( 326
)
FHLB borrowings, net
$
425,954
$
500,293
The FHLB borrowings are secured by pledges of certain collateral including, but not limited to, U.S. government and agency mortgage-backed securities and a blanket assignment of qualifying first lien mortgage loans, consisting of both residential mortgages and commercial real estate loans.
Advances are payable at stated maturity, with a prepayment penalty for fixed rate advances. All FHLB advances are fixed rates. The advances as of December 31, 2020 were primarily collateralized by approximately $ 2.0 billion of commercial mortgage and residential loans, net of required over collateralization amounts, under a blanket lien arrangement. As of December 31, 2020, the Company had remaining borrowing capacity of approximately $ 1.0 billion at the FHLB.
- 87 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 10 – Subordinated Debentures
During 2003, the Company formed a statutory business trust, which exists for the exclusive purpose of (i) issuing Trust Securities representing undivided beneficial interests in the assets of the Trust; (ii) investing the gross proceeds of the Trust securities in junior subordinated deferrable interest debentures (subordinated debentures) of the Company; and (iii) engaging in only those activities necessary or incidental thereto. On December 19, 2003, Center Bancorp Statutory Trust II, a statutory business trust and wholly-owned subsidiary of the Parent Corporation issued $ 5.0 million of MMCapS capital securities to investors due on January 23, 2034 . The capital securities presently qualify as Tier I capital. The trust loaned the proceeds of this offering to the Company and received in exchange $ 5.2 million of the Parent Corporation’s subordinated debentures. The subordinated debentures are redeemable in whole or in part prior to maturity. The floating interest rate on the subordinate debentures is three-month LIBOR plus 2.85 % and reprices quarterly. The rate as of December 31, 2020 was 3.06 %. These subordinated debentures and the related income effects are not eliminated in the consolidated financial statements as the statutory business trust is not consolidated in accordance with FASB ASC 810-10. Distributions on the subordinated debentures owned by the subsidiary trust have been classified as interest expense in the Consolidated Statements of Income.
The following table summarizes the mandatory redeemable trust preferred securities of the Company’s Statutory Trust II as of December 31, 2020 and December 31, 2019.
Issuance Date
Securities Issued
Liquidation Value
Coupon Rate
Maturity
Redeemable by Issuer Beginning
12/19/2003
$
5,000,000
$1,000 per Capital Security
Floating 3-month LIBOR + 285 Basis Points
01/23/2034
01/23/2009
On June 10, 2020, the Parent Corporation issued $ 75 million in aggregate principal amount of fixed-to-floating rate subordinated notes (the “2020 Notes”). The 2020 Notes bear interest at 5.75 % annually from, and including, the date of initial issuance to, but excluding, June 15, 2025 or the date of earlier redemption, payable semi-annually in arrears on June 15 and December 15 of each year, commencing December 15, 2020. From and including June 15, 2025 through maturity or earlier redemption, the interest rate shall reset quarterly to an interest rate per annum equal to a benchmark rate, which is expected to be Three-Month Term SOFR (as defined in the Second Supplemental Indenture), plus 560.5 basis points , payable quarterly in arrears on March 15, June 15, September 15 and December 15 of each year, commencing on September 15, 2025. Notwithstanding the foregoing, if the benchmark rate is less than zero, then the benchmark rate shall be deemed to be zero.
On January 11, 2018, the Parent Corporation issued $ 75 million in aggregate principal amount of fixed-to-floating rate subordinated notes (the “2018 Notes”). The 2018 Notes bear interest at 5.20 % annually from, and including, the date of initial issuance to, but excluding, February 1, 2023 , payable semi-annually in arrears. From and including February 1, 2023 through maturity or earlier redemption, the interest rate shall reset quarterly to an interest rate per annum equal to the then current three-month LIBOR rate plus 284 basis points ( 2.84 %) payable quarterly in arrears. If three-month LIBOR is not available for any reason, then the rate for that interest period will be determined by such alternate method as provided in the Supplemental Indenture. Interest on the 2018 Notes will be paid on February 1, and August 1, commencing August 1, 2018 to but not including February 1, 2023, and from and including February 1, 2023, on February 1, May 1, August 1, and November 1, of each year to but excluding the stated maturity date, unless in any case previously redeemed.
During June 2015, the Parent Corporation issued $ 50 million in aggregate principal amount of fixed-to-floating rate subordinated notes (the “2015 Notes”). As of December 31, 2020, the 2015 Notes have a stated maturity of July 1, 2025 , and bear interest until the maturity date or early redemption date at a variable rate equal to the then current three-month LIBOR rate plus 393 basis points . As of December 31, 2020, the variable interest rate was 4.16 % and all costs related to 2015 issuance have been amortized. The 2015 Notes were redeemed in full on January 1, 2021.
- 88 -
Table of Contents
Note 11 – Income Taxes
The current and deferred amounts of income tax expense for 2020, 2019 and 2018 are as follows (dollars in thousands):
 
 
2020
 
 
2019
 
 
2018
 
Current:
 
 
 
 
 
 
 
 
 
 
 
 
Federal
 
$
19,590
 
 
$
15,509
 
 
$
8,902
 
State
 
 
7,006
 
 
 
5,018
 
 
 
954
 
Subtotal
 
 
26,596
 
 
 
20,527
 
 
 
9,856
 
Deferred:
 
 
 
 
 
 
 
 
 
 
 
 
Federal
 
 
( 3,881 )
 
 
 
916
 
 
 
2,455
 
State
 
 
( 3,614 )
 
 
 
( 812 )
 
 
 
( 1,529 )
 
Subtotal
 
 
( 7,495 )
 
 
 
104
 
 
 
926
 
Income tax expense
 
$
19,101
 
 
$
20,631
 
 
$
10,782
 
On July 1, 2018 New Jersey Governor Phil Murphy signed Assembly Bill 4202 (“the Bill”) into law. The legislation imposes a temporary surtax on corporations earning New Jersey allocated income in excess of $ 1 million of 2.5% for tax years beginning on or after January 1, 2018 through December 31, 2019, and of 1.5 % for tax years beginning on or after January 1, 2020 through December 31, 2021. However, in 2020, this surtax was extended through December 31, 2023, at the 2.5 % level. The legislation also requires combined filing for members of an affiliated group for tax years beginning on or after January 1, 2019, changing New Jersey’s current status as a separate return state, and limits the deductibility of dividends received.
Actual income tax expense differs from the tax computed based on pre-tax income and the applicable statutory federal tax rate for the following reasons (dollars in thousands):
 
 
2020
 
 
2019
 
 
2018
 
Income before income tax expense
 
$
90,390
 
 
$
94,026
 
 
$
71,134
 
Federal statutory rate
 
 
21
%
 
 
21
%
 
 
21
%
Computed “expected” Federal income tax expense
 
 
18,982
 
 
 
19,745
 
 
 
14,938
 
State tax, net of federal tax benefit
 
 
1,913
 
 
 
3,436
 
 
 
1,104
 
Impact of the Tax Cuts and Jobs Act 2017
 
 
-
 
 
 
-
 
 
 
( 790 )
 
Impact of the “the Bill”
 
 
-
 
 
 
-
 
 
 
( 618 )
 
Bank owned life insurance
 
 
( 1,052 )
 
 
 
( 732 )
 
 
 
( 650 )
 
Tax-exempt interest and dividends
 
 
( 1,491 )
 
 
 
( 2,519 )
 
 
 
( 1,521 )
 
Tax benefits from stock-based compensation
 
 
157
 
 
 
( 27 )
 
 
 
( 1,100 )
 
Other, net
 
 
592
 
 
 
728
 
 
 
( 581 )
 
Income tax expense
 
$
19,101
 
 
$
20,631
 
 
$
10,782
 
- 89 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 11 – Income Taxes – (continued)
The tax effects of temporary differences that give rise to significant portions of the deferred tax asset and deferred tax liability as of December 31, 2020 and 2019 are presented in the following table:
 
 
2020
 
 
2019
 
 
 
(dollars in thousands)
 
Deferred tax assets
 
 
 
 
 
 
 
 
Allowance for loan losses
 
$
23,399
 
 
$
11,333
 
Purchase accounting
 
 
-
 
 
 
4,543
 
Pension actuarial losses
 
 
1,385
 
 
 
-
 
New Jersey net operating loss
 
 
4,370
 
 
 
3,424
 
Deferred compensation
 
 
1,835
 
 
 
1,440
 
Unrealized losses on securities and swaps
 
 
-
 
 
 
1,509
 
Deferred loan costs, net of fees
 
 
357
 
 
 
20
 
Capital lease
 
 
225
 
 
 
230
 
Nonaccrual interest
 
 
51
 
 
 
69
 
Other
 
 
4,519
 
 
 
2,240
 
Total deferred tax assets
 
$
36,141
 
 
$
24,808
 
Deferred tax liabilities
 
 
 
 
 
 
 
 
Employee benefit plans
 
$
( 2,161 )
 
 
$
( 2,131 )
 
Purchase accounting
 
 
( 1,821 )
 
 
 
-
 
Pension actuarial gains
 
 
-
 
 
 
( 1,062 )
 
Depreciation
 
 
( 187 )
 
 
 
( 1,146 )
 
Prepaid expenses
 
 
( 201 )
 
 
 
( 173 )
 
Market discount accretion
 
 
( 428 )
 
 
 
( 32 )
 
Unrealized gains on securities and swaps
 
 
( 2,171 )
 
 
 
-
 
Total deferred tax liabilities
 
 
( 6,969 )
 
 
 
( 4,544 )
 
Net deferred tax assets
 
$
29,172
 
 
$
20,264
 
In assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all the deferred tax assets will not be realized. The ultimate realization of deferred tax assets for state purposes is dependent upon the generation of future taxable income during periods in which those temporary differences become deductible, while for Federal purposes the deferred tax assets can also be realized through tax carrybacks. Management considers the scheduled reversal of deferred tax liabilities, the projected future taxable income, and tax planning strategies in making this assessment. During 2020 and 2019, based on the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are deductible, the Company believes the net deferred tax assets are more likely than not to be realized. There are no unrecorded tax benefits and the Company does not expect the total amount of unrecognized income tax benefits to significantly increase in the next twelve months.
The Company’s federal income tax returns are open and subject to examination from the 2017 tax return year and forward. The Company’s state income tax returns are generally open from the 2015 and later tax return years based on individual state statutes of limitations.
- 90 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 12 – Offsetting Assets and Liabilities
Certain financial instrument-related assets and liabilities may be eligible for offset on the consolidated statements of condition because they are subject to master netting agreements or similar agreements. However, the Company does not elect to offset such arrangements on the consolidated financial statements. The Company enters into interest rate swap agreements with financial institution counterparties. For additional detail regarding interest rate swap agreements refer to Note 20 within this section. In the event of default on, or termination of, any one contract, both parties have the right to net settle multiple contracts. Also, certain interest rate swap agreements may require the Company to receive or pledge cash or financial instrument collateral based on the contract provisions.
The following table presents information about financial instruments that are eligible for offset as of December 31, 2020 and December 31, 2019:
Gross Amounts Not Offset
Gross Amounts
Recognized
Gross Amounts
Offset in the
Statement of
Financial
Condition
Net Amounts
of Assets
Presented in the
Statement of
Financial
Condition
Financial
Instruments
Recognized
Cash or
Financial
Instrument
Collateral
Net
Amount
(dollars in thousands)
December 31, 2020
Assets:
Interest rate swaps
$
-
$
-
$
-
$
-
$
-
$
-
Liabilities:
Interest rate swaps
$
( 2,119 )
$
-
$
( 2,119 )
$
-
$
( 2,119 )
$
-
December 31, 2019
Assets:
Interest rate swaps
$
-
$
-
$
-
$
-
$
-
$
-
Liabilities:
Interest rate swaps
$
( 273 )
$
-
$
( 273 )
$
-
$
( 273 )
$
-
- 91 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 13 – Commitments, Contingencies and Concentrations of Credit Risk
In the normal course of business, the Company has outstanding commitments and contingent liabilities, such as standby and commercial letters of credit, unused portions of lines of credit and commitments to extend various types of credit. Commitments to extend credit and standby letters of credit generally do not exceed one year.
These financial instruments involve, to varying degrees, elements of credit risk in excess of the amounts recognized in the consolidated financial statements. The commitment or contract amount of these financial instruments is an indicator of the Company’s level of involvement in each type of instrument as well as the exposure to credit loss in the event of nonperformance by the other party to the financial instrument.
The Company controls the credit risk of these financial instruments through credit approvals, limits and monitoring procedures. To minimize potential credit risk, the Company generally requires collateral and other credit-related terms and conditions from the customer. In the opinion of management, the financial condition of the Company will not be materially affected by the final outcome of these commitments and contingent liabilities. A substantial portion of the Bank’s loans are secured by real estate located in New Jersey and New York. Accordingly, the collectability of a substantial portion of the loan portfolio of the Bank is susceptible to changes in the metropolitan New York real estate market.
The following table provides a summary of financial instruments with off-balance sheet risk as of December 31, 2020 and 2019:
2020
2019
(dollars in thousands)
Commitments under commercial loans and lines of credit
$
525,606
$
564,444
Home equity and other revolving lines of credit
65,690
47,278
Outstanding commercial mortgage loan commitments
327,745
392,225
Standby letters of credit
28,738
32,155
Overdraft protection lines
 
1,020
 
752
Total
$
948,799
$
1,036,854
The Company is subject to claims and lawsuits that arise in the ordinary course of business. Based upon the information currently available in connection with such claims, it is the opinion of management that the disposition or ultimate determination of such claims will not have a material adverse impact on the consolidated financial position, results of operations, or liquidity of the Company.
Note 14 – Transactions with Executive Officers, Directors and Principal Stockholders
Loans to principal officers, directors, and their affiliates during the years ended December 31, 2020 and 2019 were as follows:
 
 
2020
 
 
2019
 
 
 
(dollars in thousands)
 
Balance, January 1
 
$
57,409
 
 
$
56,903
 
New loans
 
 
1,500
 
 
 
8,684
 
Repayments
 
 
( 37,375 )
 
 
 
( 8,178 )
 
Balance, December 31
 
$
21,534
 
 
$
57,409
 
Deposits from principal officers, directors, and their affiliates as of December 31, 2020 and 2019 were $ 55.4 million and $ 24.5 million respectively.
The Company has had, and may be expected to have in the future, banking transactions in the ordinary course of business with its executive officers, directors, principal stockholders, their immediate families and affiliated companies (commonly referred to as related parties). The Company leases banking offices from related party entities. In addition, the Company also utilizes an advertising and public relations agency at which one of the Company’s directors is President and CEO and a principal owner. For these transactions, the expenses are not significant to the operations of the Company.
- 92 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 15 – Stockholders’ Equity and Regulatory Requirements
Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. The net unrealized gain or loss on available for sale securities is not included in computing regulatory capital. Management believes as of December 31, 2020, the Bank and the Parent Corporation meet all capital adequacy requirements to which they are subject.
Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized, although these terms are not used to represent overall financial condition. If an institution is classified as adequately capitalized or lower, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is growth and expansion, and capital restoration plans are required. As of December 31, 2020, and 2019, the most recent regulatory notifications categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the institution’s category.
The following is a summary of the Bank’s and the Parent Corporation’s actual capital amounts and ratios as of December 31, 2020 and 2019, compared to the FRB and FDIC minimum capital adequacy requirements and the FDIC requirements for classification as a well-capitalized institution.
Minimum
Capital Adequacy
For Classification
Under Corrective
Action Plan
as Well Capitalized
Amount
Ratio
Amount
 
 
Ratio
Amount
Ratio
The Bank
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
December 31, 2020
Leverage (Tier 1) capital
$
776,430
10.64 %
$
291,958
4.00 %
$
364,947
5.00 %
Risk-Based Capital:
CET 1
$
776,430
12.24 %
$
285,473
4.50 %
$
412,349
6.50 %
Tier 1
776,430
12.24 %
380,630
6.00 %
507,507
8.00 %
Total
887,906
14.00 %
507,507
8.00 %
634,384
10.00 %
 
December 31, 2019
Leverage (Tier 1) capital
$
637,824
10.81 %
$
236,188
4.00 %
$
295,235
5.00 %
Risk-Based Capital:
CET 1
$
637,824
11.37 %
$
252,432
4.50 %
$
364,625
6.50 %
Tier 1
637,824
11.37 %
336,577
6.00 %
448,769
8.00 %
Total
708,367
12.63 %
448,769
8.00 %
560,961
10.00 %
- 93 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 15 – Stockholders’ Equity and Regulatory Requirements – (continued)
Minimum Capital
Adequacy
For Classification
as Well Capitalized
 
Amount
Ratio
Amount
Ratio
Amount
Ratio
The Company
(dollars in thousands)
December 31, 2020
Leverage (Tier 1) capital
$
694,895
9.51 %
$
292,349
4.00 %
N/A
N/A
Risk-Based Capital:
CET 1
$
689,740
10.79 %
$
287,746
4.50 %
N/A
N/A
Tier 1
694,895
10.87 %
383,661
6.00 %
N/A
N/A
Total
964,121
15.08 %
511,548
8.00 %
N/A
N/A
 
December 31, 2019
Leverage (Tier 1) capital
$
563,464
9.54 %
$
236,259
4.00 %
N/A
N/A
Risk-Based Capital:
CET 1
$
558,309
9.95 %
$
252,439
4.50 %
N/A
N/A
Tier 1
563,464
10.04 %
336,586
6.00 %
N/A
N/A
Total
726,757
12.96 %
448,781
8.00 %
N/A
N/A
As of December 31, 2020, both the Company and Bank satisfy the capital conservation buffer requirements applicable to them. The lowest ratio at the Company is the Tier 1 Ratio which was 2.37 % above the minimum buffer ratio and, at the Bank, the lowest ratio was the Total Risk Based Capital Ratio which was 3.50 % above the minimum buffer ratio.
- 94 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 16 – Comprehensive Income
Total comprehensive income includes all changes in equity during a period from transactions and other events and circumstances from non-owner sources. The Company’s other comprehensive income is comprised of unrealized holding gains and losses on securities available-for-sale, unrealized gains and losses on cash flow hedges, obligations for defined benefit pension plan and an adjustment to reflect the curtailment of the Company’s defined benefit pension plan, each net of taxes.
The following table represents the reclassification out of accumulated other comprehensive (loss) income for the periods presented:
Details about Accumulated Other
Comprehensive Income (Loss) Components
Amounts Reclassified from Accumulated
Other Comprehensive Income (Loss)
Affected Line Item in the
Consolidated
Statements of Income
For the Year Ended
December 31,
(dollars in thousands)
2020
2019
2018
Sale of investment securities available-for-sale
$
29
$
( 280 )
$
-
Net gains (losses) on sale of investment securities
 
( 6 )
 
79
 
-
Income tax expense
23
( 201 )
-
Net interest (expense) income on swaps
( 1,577 )
677
464
Interest expense
 
443
 
( 190 )
 
( 130 )
Income tax expense
( 1,134 )
487
334
Amortization of pension plan net actuarial losses
( 301 )
( 358 )
( 359 )
Salaries and employee benefits
 
84
 
101
 
101
Income tax benefit
 
( 217 )
 
( 257 )
 
( 258 )
Total reclassification
$
( 1,328 )
$
29
$
76
Accumulated other comprehensive income (loss) as of December 31, 2020 and 2019 consisted of the following:
 
 
2020
 
 
2019
 
 
 
(dollars in thousands)
 
Investment securities available-for-sale, net of tax
 
$
7,859
 
 
$
2,724
 
Cash flow hedge, net of tax
 
 
( 1,520 )
 
 
 
( 193 )
 
Defined benefit pension and post-retirement plans, net of tax
 
 
( 3,542 )
 
 
 
( 3,678 )
 
Total
 
$
2,797
 
 
$
( 1,147 )
 
Effective January 1, 2018, the Company implemented ASU 2018-02, “Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” Under ASU 2018-02, the FASB amended existing guidance to allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from The Tax Cuts and Jobs Act of 2017. In order to comply with this new ASU, the Company recorded an adjustment to the Consolidated Statement of Condition on January 1, 2018 of approximately $ 709 thousand that increased retained earnings and increased accumulated other comprehensive loss.
Effective January 1, 2018, the Company implemented ASU 2016-01, “Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.” Under ASU 2016-01, equity securities, with certain exceptions, are to be measured at fair value with changes in fair value recognized in net income. In order to comply with this new ASU, the Company recorded a cumulative-effect adjustment to the Consolidated Statement of Condition of approximately $ 55 thousand.
- 95 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 17 – Pension and Other Benefits
Defined Benefit Plans
The Company maintains a frozen noncontributory pension plan covering employees of the Company prior to the merger with Legacy ConnectOne. The benefits are based on years of service and the employee’s compensation over the prior five-year period. The plan’s benefits are payable in the form of a ten-year certain and life annuity. The plan is intended to be a tax-qualified defined benefit plan under Section 401(a) of the Internal Revenue Code. Payments may be made under the Pension Plan once attaining the normal retirement age of 65 and are generally equal to 44% of a participant’s highest average compensation over a 5-year period.
The following table sets forth changes in projected benefit obligation, changes in fair value of plan assets, funded status, and amounts recognized in the consolidated statements of condition for the Company’s pension plans as of December 31, 2020 and 2019.
 
 
2020
 
 
2019
 
 
 
(dollars in thousands)
 
Change in Benefit Obligation:
 
 
 
 
 
 
 
 
Projected benefit obligation as of January 1,
 
$
12,533
 
 
$
10,969
 
Interest cost
 
 
364
 
 
 
453
 
Actuarial loss
 
 
1,300
 
 
 
1,909
 
Benefits paid
 
 
( 721 )
 
 
 
( 798 )
 
Projected benefit obligation as of December 31,
 
$
13,476
 
 
$
12,533
 
Change in Plan Assets:
 
 
 
 
 
 
 
 
Fair value of plan assets as of January 1,
 
$
14,616
 
 
$
13,023
 
Actual return on plan assets
 
 
1,973
 
 
 
2,391
 
Employer contributions
 
 
-
 
 
 
-
 
Benefits paid
 
 
( 721 )
 
 
 
( 798 )
 
Fair value of plan assets as of December 31,
 
$
15,868
 
 
$
14,616
 
Funded status
 
$
2,392
 
 
$
2,083
 
The accumulated benefit obligation was $ 13.5 million and $ 12.5 million as of the year ended December 31, 2020 and 2019, respectively.
Amounts recognized as a component of accumulated other comprehensive loss as of year-end that have not been recognized as a component of the net periodic pension expense for the plan are presented in the following table. The Company expects to recognize approximately $ 0.3 million of the net actuarial loss reported in the following table as of December 31, 2020 as a component of net periodic pension expense during 2021.
2020
2019
(dollars in thousands)
Net actuarial loss recognized in accumulated other comprehensive income
 
$
4,926
 
 
$
5,116
 
The net periodic pension expense and other comprehensive income (before tax) for 2020, 2019 and 2018 includes the following:
2020
2019
2018
(dollars in thousands)
Interest cost
 
$
364
 
 
$
453
 
 
$
427
 
Expected return on plan assets
( 784 )
( 697 )
( 765 )
Net amortization
 
301
 
358
 
366
Total net periodic pension expense
$
( 119 )
$
114
$
28
 
Total gain recognized in other comprehensive income
 
( 190 )
 
( 150 )
 
( 595 )
Total recognized in net periodic expense and other comprehensive income (before tax)
$
( 309 )
$
( 36 )
$
( 567 )
- 96 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 17 – Pension and Other Benefits – (continued)
The following table presents the weighted average assumptions used to determine the pension benefit obligations as of December 31, for the following periods:
2020
2019
Discount rate
2.17
%
2.99
%
Rate of compensation increase
N/A
N/A
The following table presents the weighted average assumptions used to determine net periodic pension cost for the following three years:
2021
2020
2019
Discount rate
2.17
%
2.99
%
4.05
%
Expected long-term return on plan assets
5.50
%
5.50
%
5.50
%
Rate of compensation increase
N/A
N/A
N/A
The process of determining the overall expected long-term rate of return on plan assets begins with a review of appropriate investment data, including current yields on fixed income securities, historical investment data, historical plan performance and forecasts of inflation and future total returns for the various asset classes. This data forms the basis for the construction of a best-estimate range of real investment returns for each asset class. An average weighted real-return range is computed reflecting the plan’s expected asset mix, and that range, when combined with an expected inflation range, produces an overall best-estimate expected return range. Specific factors such as the plan’s investment policy, reinvestment risk and investment volatility are taken into consideration during the construction of the best estimate real return range, as well as in the selection of the final return assumption from within the range.
- 97 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 17 – Pension and Other Benefits – (continued)
Plan Assets
The general investment policy of the Pension Trust is for the fund to experience growth in assets that will allow the market value to exceed the value of benefit obligations over time. The Company’s pension plan asset allocation as of December 31, 2020 and 2019, target allocation, and expected long-term rate of return by asset are as follows:
Target
Allocation
% of Plan
Assets –
Year Ended
2020
% of Plan
Assets –
Year Ended
2019
Weighted
Average
Expected
Long-Term
Rate of
Return
Equity Securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Domestic
50 %
55 %
47 %
3.4 %
International
10 %
6 %
7 %
0.7 %
Debt and/or fixed income securities
36 %
35 %
37 %
1.2 %
Cash and other alternative investments, including real estate funds, commodity funds, hedge funds and equity structured notes
 
4 %
 
4 %
 
9 %
 
0.2 %
Total
 
100 %
$
100 %
$
100 %
$
5.5 %
- 98 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 17 – Pension and Other Benefits – (continued)
The fair values of the Company’s pension plan assets as of December 31, 2020 and 2019, by asset class, are as follows:
December 31,
2020
Fair Value Measurements at Reporting Date Using
Asset Class
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
(dollars in thousands)
Cash
 
$
406
 
 
$
406
 
 
$
-
 
 
$
-
 
Equity securities:
U.S. companies
8,737
8,737
-
-
International companies
1,031
1,031
-
-
Debt and/or fixed income securities
5,522
5,522
Commodity funds
115
115
Real estate funds
 
57
 
57
 
-
 
-
Total
$
15,868
$
15,868
$
-
$
-
December 31,
2019
Fair Value Measurements at Reporting Date Using
Asset Class
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
(dollars in thousands)
Cash
 
$
1,171
 
 
$
1,171
 
 
$
-
 
 
$
-
 
Equity securities:
U.S. companies
6,896
6,896
-
-
International companies
1,023
1,023
-
-
Debt and/or fixed income securities
5,355
5,355
Commodity funds
115
115
Real estate funds
 
56
 
56
 
-
 
-
Total
$
14,616
$
14,616
$
-
$
-
- 99 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 17 – Pension and Other Benefits – (continued)
Fair Value of Plan Assets
The Company used the following valuation methods and assumptions to estimate the fair value of assets held by the plan (for further information on fair value methods, see Note 21):
Equity securities and real estate funds : The fair values for equity securities and real estate funds are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2).
Debt and fixed income securities : Certain debt securities are valued at the closing price reported in the active market in which the bond is traded (Level 1 inputs). Other debt securities are valued based upon recent bid prices or the average of recent bid and asked prices when available (Level 2 inputs) and, if not available, they are valued through matrix pricing models developed by sources considered by management to be reliable. Matrix pricing, which is a mathematical technique commonly used to price debt securities that are not actively traded, values debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Discounted cash flows are calculated using spread to swap and LIBOR curves that are updated to incorporate loss severities, volatility, credit spread and optionality. During times when trading is more liquid, broker quotes are used (if available) to validate the model. Rating agency and industry research reports as well as defaults and deferrals on individual securities are reviewed and incorporated into the calculations.
The investment manager is not authorized to purchase, acquire or otherwise hold certain types of market securities (subordinated bonds, real estate investment trusts, limited partnerships, naked puts, naked calls, stock index futures, oil, gas or mineral exploration ventures or unregistered securities) or to employ certain types of market techniques (margin purchases or short sales) or to mortgage, pledge, hypothecate, or in any manner transfer as security for indebtedness, any security owned or held by the Plan.
Cash Flows
Contributions
The Bank does not expect to make a contribution in 2021.
Estimated Future Benefit Payments
The following benefit payments, which reflect expected future service, as appropriate, for the following years are as follows (dollars in thousands):
2021
$
754
2022
733
2023
712
2024
699
2025
697
2026-2030
3,664
401(k) Plan
The Company maintains a 401(k) plan to provide for defined contributions which covers substantially all employees of the Company. Beginning with the 2014 plan year, the 401(k) plan was amended to provide for a match of 50% of elective contributions, up to 6% of an employee’s contribution. In 2018, the 401 (k) plan was amended to provide for 100% matching of employee contributions up to 5% of employee contributions. For 2020, 2019 and 2018, employer contributions amounted to $ 1.6 million, $ 1.3 million and $ 0.9 million, respectively.
Supplemental Executive Retirement Plan (“SERP”)
During 2019 the Company adopted supplemental executive retirement plans (“SERP’s”) for the benefit of several of its executive officers. Each SERP is a non-qualified plan which provides supplemental retirement benefits to the participating officers of the Company. SERP compensation expense was $ 0.4 million and $ 0.3 million for the years ended December 31, 2020 and December 31, 2019 respectively.
- 100 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 18 – Stock Based Compensation
The Company’s stockholders approved the 2017 Equity Compensation Plan (“the Plan”) on May 23, 2017. The Plan eliminates all remaining issuable shares under previous plans and is the only outstanding plan as of December 31, 2020. The maximum number of shares of common stock or equivalents which may be issued under the Plan, is 750,000 . Grants under the Plan can be in the form of stock options (qualified or non-qualified), restricted shares, restricted share units or performance units. Shares available for grant and issuance under the Plan as of December 31, 2020 are approximately 435,674 . The Company intends to issue all shares under the Plan in the form of newly issued shares.
Restricted stock, options and restricted stock units typically have a three-year vesting period starting one year after the date of grant with one-third vesting each year. The options generally expire ten years from the date of grant. Restricted stock granted to new employees and board members may be granted with shorter vesting periods. Grants of performance units typically have a cliff vesting after three years or upon a change of control. All issuances are subject to forfeiture if the recipient leaves or is terminated prior to the awards vesting. Restricted shares have the same dividend and voting rights as common stock, while options, performance units and restricted stock units do not.
All awards are issued at the fair value of the underlying shares at the grant date. The Company expenses the cost of the awards, which is determined to be the fair market value of the awards at the date of grant, ratably over the vesting period. Forfeiture rates are not estimated but are recorded as incurred. Stock-based compensation expense was $2.9 million, $2.7 million and $1.9 million for the years ended December 31, 2020, 2019 and 2018 respectively.
Activity under the Company’s options for the year ended December 31, 2020 was as follows:
 
 
Number of
Stock
Options
 
 
Weighted-
Average
Exercise
Price
 
 
Weighted-
Average
Remaining
Contractual
Term
(in years)
 
 
Aggregate
Intrinsic Value
 
Outstanding as of December 31, 2019
 
 
73,426
 
 
$
8.19
 
 
 
0
 
 
$
0
 
Granted
 
 
-
 
 
 
-
 
 
 
 
 
 
 
 
 
Exercised
 
 
( 35,413 )
 
 
 
7.28
 
 
 
 
 
 
 
 
 
Forfeited/cancelled/expired
 
 
-
 
 
 
-
 
 
 
 
 
 
 
 
 
Outstanding as of December 31, 2020
 
 
38,013
 
 
 
9.04
 
 
 
1.2
 
 
$
409,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercisable as of December 31, 2020
 
 
38,013
 
 
$
9.04
 
 
 
1.2
 
 
$
409,000
 
The aggregate intrinsic value of outstanding and exercisable options above represents the total pre-tax intrinsic value (the difference between the Company’s closing stock price on December 31, 2020 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on December 31, 2020. This amount changes based on the fair market value of the Company’s stock.
Activity under the Company’s restricted shares for year ended December 31, 2020 was as follows:
 
 
Nonvested
Shares
 
 
Weighted-
Average
Grant Date
Fair Value
 
Nonvested as of December 31, 2019
 
 
75,351
 
 
$
21.61
 
Granted
 
 
90,200
 
 
 
17.11
 
Vested
 
 
( 52,014 )
 
 
 
21.32
 
Forfeited/cancelled/expired
 
 
( 423 )
 
 
 
23.65
 
Nonvested December 31, 2020
 
 
113,114
 
 
$
18.15
 
- 101 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 18 – Stock-Based Compensation – (continued)
As of December 31, 2020, there was approximately $ 1.3 million of total unrecognized compensation cost related to nonvested restricted shares granted. The cost is expected to be recognized over a weighted average period of 1.3 years.
A summary of the status of unearned performance unit awards and the change during the period is presented in the table below:
Units
(expected)
Units
(maximum)
Weighted
Average Grant
Date Fair
Value
Unearned as of December 31, 2019
 
90,097
 
0
$
23.85
 
Awarded
82,579
10.77
Change in estimate
12,297
29.61
Vested shares
 
( 37,337 )
22.75
Unearned as of December 31, 2020
 
147,636
 
206,744
$
17.29
As of December 31, 2020, the specific number of shares related to performance units that were expected to vest was 147,636 determined by actual performance in consideration of the established range of the performance targets, which is consistent with the level of expense currently being recognized over the vesting period. Should this expectation change, additional compensation expense could be recorded in future periods or previously recognized expense could be reversed. As of December 31, 2020, the maximum number of shares related to performance units that ultimately could vest if performance targets were exceeded is 206,744. During the year ended December 31, 2020, 37,337 shares vested. A total of 14,935 shares were netted from the vested shares to satisfy employee tax obligations. The net shares issued from vesting of performance units during the year ended December 31, 2020 were 22,402 shares. As of December 31, 2020, compensation cost of approximately $ 1.0 million related to non-vested performance units not yet recognized is expected to be recognized over a weighted-average period of 1.7 years.
A summary of the status of unearned restricted stock units and the changes in restricted stock units during the period is presented in the table below:
 
 
Units
(expected)
 
 
Weighted
Average Grant
Date Fair
Value
 
Unearned as of December 31, 2019
73,069
$
23.62
Awarded
123,870
10.77
Vested shares
 
( 27,626 )
24.53
Unearned as of December 31, 2020
 
169,313
$
14.07
Any forfeitures would result in previously recognized expense being reversed. A portion of the shares that vest will be netted out to satisfy the tax obligations of the recipient. During the year ended December 31, 2020, 27,626 shares vested. A total of 11,085 shares were netted from the vested shares to satisfy employee tax obligations. The net shares issued from vesting of restricted stock units during the year ended December 31, 2020 were 16,541 shares. As of December 31, 2020, compensation cost of approximately $ 1.5 million related to non-vested restricted stock units, not yet recognized, is expected to be recognized over a weighted-average period of 1.8 years.
Note 19 – Dividends and Other Restrictions
Certain restrictions, including capital requirements, exist on the availability of undistributed net profits of the Bank for the future payment of dividends to the Parent Corporation. A dividend may not be paid if it would impair the capital of the Bank. As of December 31, 2020, approximately $ 253.5 million was available for payment of dividends based on regulatory guidelines.
- 102 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 20 – Derivatives
The Company utilizes interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swap does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements. Interest rate swaps were entered into on April 13, 2017, January 27, 2020 and March 3, 2020 each with a respective notional amount of $ 25.0 million and were designated as a cash flow hedge of a Federal Home Loan Bank (“FHLB”) advance. In addition, interest rate swaps were entered into on June 4, 2019 and August 6, 2019, each with a respective notional amount of $ 50.0 million and were designated as a cash flow hedge of a FHLB advance. The swaps were determined to be fully effective during the period presented and therefore no amount of ineffectiveness has been included in net income. Therefore, the aggregate fair value of the swaps is recorded in other assets (liabilities) with changes in fair value recorded in other comprehensive income (loss). The amount included in accumulated other comprehensive income (loss) would be reclassified to current earnings should the hedges no longer be considered effective. The Company expects the hedges to remain fully effective during the remaining term of the swaps. Summary information about the interest rate swap designated as a cash flow hedges as of year-end is as follows:
December 31,
2020
December 31,
2019
(dollars in thousands)
Notional amount
 
$
175,000
 
 
$
150,000
 
Weighted average pay rates
1.85 %
1.82 %
Weighted average receive rates
0.92 %
2.37 %
Weighted average maturity
0.8 years
1.5 years
Fair value
$
( 2,119 )
$
( 273 )
Interest expense recorded on these swap transactions totaled approximately $( 1.6 ) million, $( 0.7 ) million, and $( 0.5 ) million during 2020, 2019, and 2018 is reported as a component of interest expense on FHLB Advances.
Cash Flow Hedge
The following table presents the net gains (losses), recorded in accumulated other comprehensive income and the Consolidated Statements of Income relating to the cash flow derivative instruments for the years ended December 31:
2020
(dollars in thousands)
Amount of gain
(loss) recognized
in OCI (Effective
Portion)
Amount of (gain)
loss reclassified
from OCI to
interest expense
Amount of gain (loss)
recognized in other
Noninterest income
(Ineffective Portion)
Interest rate contracts
$
( 3,423 )
$
( 1,577 )
$
-
2019
(dollars in thousands)
Amount of gain
(loss) recognized
in OCI (Effective
Portion)
Amount of (gain)
loss reclassified
from OCI to
interest expense
Amount of gain (loss)
recognized in other
Noninterest income
(Ineffective Portion)
Interest rate contracts
$
( 755 )
$
( 677 )
$
-
The following table reflects the cash flow hedges included in the Consolidated Statements of Condition as of December 31, 2020 and December 31, 2019:
2020
2019
(dollars in thousands)
Notional
Amount
Fair Value
Notional
Amount
Fair Value
Included in other assets/(liabilities):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps related to FHLB Advances
$
175,000
$
( 2,119 )
$
150,000
$
( 273 )
- 103 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 20 – Derivatives – (continued)
There were no net gains (losses) recorded in accumulated other comprehensive income or in the Consolidated Statement of Income relating to cash flow derivative instruments for the years ended December 31, 2020, December 31, 2019 and December 31, 2018.
Note 21 – Fair Value Measurements and Fair Value of Financial Instruments
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
FASB ASC 820-10-05 defines fair value, establishes a framework for measuring fair value, establishes a three-level valuation hierarchy for disclosure of fair value measurements and enhances disclosure requirements for fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date.
FASB ASC 820-10-65 provides additional guidance for estimating fair value in accordance with FASB ASC 820-10-05 when the volume and level of activity for the asset or liability have significantly decreased. This ASC also includes guidance on identifying circumstances that indicate a transaction is not orderly.
FASB ASC 820-10-05 establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under FASB ASC 820-10-05 are as follows:
Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level 2: Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (for example, supported with little or no market activity).
An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a recurring basis as of December 31, 2020 and December 31, 2019:
Securities Available-for-Sale: Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 inputs include securities that have quoted prices in active markets for identical assets. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows. Examples of instruments, which would generally be classified within Level 2 of the valuation hierarchy include municipal bonds and certain agency collateralized mortgage obligations. In certain cases where there is limited activity in the market for a particular instrument, assumptions must be made to determine the fair value of the instruments and these are classified as Level 3. When measuring fair value, the valuation techniques available under the market approach, income approach and/or cost approach are used. The Company’s evaluations are based on market data and the Company employs combinations of these approaches for its valuation methods depending on the asset class.
- 104 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 21 – Fair Value Measurements and Fair Value of Financial Instruments – (continued)
Derivatives: The fair value of derivatives are based on valuation models using observable market data as of the measurement date (level 2). Our derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rate, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services.
For financial assets and liabilities measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used as of December 31, 2020 and December 31, 2019 are as follows:
December 31, 2020
Fair Value Measurements at Reporting Date Using
Total Fair Value
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
(dollars in thousands)
Recurring fair value measurements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
Investment securities :
Available-for-sale :
Federal agency obligations
$
38,458
$
-
$
38,458
$
-
Residential mortgage pass-through securities
270,884
-
270,884
-
Commercial mortgage pass-through securities
6,922
-
6,922
-
Obligations of U.S. states and political subdivision
142,808
-
133,964
8,844
Corporate bonds and notes
25,095
-
25,095
-
Asset-backed securities
3,480
-
3,480
-
Certificates of deposit
151
-
151
-
Other securities
 
157
 
157
 
157
 
-
Total available-for-sale
$
487,955
$
155
$
478,954
$
8,844
 
Equity securities
13,387
13,387
-
-
Total assets
$
501,341
$
13,543
$
478,954
$
8,844
 
Liabilities
Derivatives
$
( 2,119 )
$
-
$
( 2,119 )
$
-
Total liabilities
$
( 2,119 )
 
-
 
( 2,119 )
 
-
There were no transfers between Level 1 and Level 2 during the years ended December 31, 2020 and 2019.
- 105 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 21 – Fair Value Measurements and Fair Value of Financial Instruments – (continued)
December 31, 2019
Fair Value Measurements at Reporting Date Using
Total Fair Value
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
(dollars in thousands)
Recurring fair value measurements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
Investment securities :
Available-for-sale :
Federal agency obligations
$
28,237
$
-
$
28,237
$
-
Residential mortgage pass-through securities
200,496
-
200,496
-
Commercial mortgage pass-through securities
4,997
-
4,997
-
Obligations of U.S. states and political subdivision
136,519
-
127,405
9,114
Corporate bonds and notes
28,382
-
28,382
-
Asset-backed securities
5,780
-
5,780
-
Certificates of deposit
150
-
150
-
Other securities
 
140
 
140
 
-
 
-
Total available-for-sale
$
404,701
$
140
$
395,447
$
9,114
 
Equity securities
11,185
11,185
-
-
Total assets
$
415,886
$
11,325
$
395,447
$
9,114
Assets Measured at Fair Value on a Non-Recurring Basis
The Company may be required periodically to measure certain assets at fair value on a non-recurring basis in accordance with GAAP. These adjustments to fair value usually result from the application of lower of cost or fair value accounting or impairment write-downs of individual assets. The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a non-recurring basis as of December 31, 2020 and December 31, 2019:
- 106 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 21 – Fair Value Measurements and Fair Value of Financial Instruments – (continued)
Impaired Loans: The Company may record adjustments to the carrying value of loans based on fair value measurements, generally as partial charge-offs of the uncollectible portions of these loans. These adjustments also include certain impairment amounts for collateral dependent loans calculated in accordance with GAAP. Impairment amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated impairment amount applicable to that loan does not necessarily represent the fair value of the loan. Real estate collateral is valued using independent appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable by market participants. However, due to the substantial judgment applied and limited volume of activity as compared to other assets, fair value is based on Level 3 inputs. Estimates of fair value used for collateral supporting commercial loans generally are based on assumptions not observable in the market place and are also based on Level 3 inputs.
For assets measured at fair value on a nonrecurring basis, the fair value measurements as of December 31, 2020 and December 31, 2019 are as follows:
 
 
 
 
 
Fair Value Measurements at Reporting Date Using
 
Assets measured at fair value on a nonrecurring basis:
 
December 31,
2020
 
 
Quoted
Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
 
Significant
Other
Observable
Inputs
(Level 2)
 
 
Significant
Unobservable
Inputs
(Level 3)
 
Impaired loans:
 
(dollars in thousands)
 
Commercial
$
10,751
$
-
$
-
$
10,751
Commercial real estate
1,393
-
-
1,393
 
 
 
 
 
Fair Value Measurements at Reporting Date Using
 
Assets measured at fair value on a nonrecurring basis:
 
December 31,
2019
 
 
Quoted
Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
 
Significant
Other
Observable
Inputs
(Level 2)
 
 
Significant
Unobservable
Inputs
(Level 3)
 
Impaired loans:
 
(dollars in thousands)
 
Commercial construction
$
2,286
$
-
$
-
$
2,286
Residential
240
-
-
240
Impaired loans - Collateral dependent impaired loans as of December 31, 2020 that required a valuation allowance were $ 26.5 million with a related valuation allowance of $ 14.3 million compared to $ 3.8 million with a related valuation allowance of $ 1.3 million as of December 31, 2019.
- 107 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 21 – Fair Value Measurements and Fair Value of Financial Instruments – (continued)
Assets Measured With Significant Unobservable Level 3 Inputs
Recurring basis
The tables below present a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31, 2020 and year ended December 31, 2019:
 
Municipal
Securities
 
 
(dollars in thousands)
 
Beginning balance, January 1, 2020
$
9,114
 
Principal paydowns
 
( 270 )
 
Ending balance, December 31, 2020
$
8,844
 
Municipal
Securities
(dollars in thousands)
Beginning balance, January 1, 2019
$
9,377
 
Principal paydowns
 
( 263 )
Ending balance, December 31, 2019
$
9,114
The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a recurring basis as of December 31, 2020 and December 31, 2019. The table below provides quantitative information about significant unobservable inputs used in fair value measurements within Level 3 hierarchy.
December 31, 2020
Fair Value
Valuation
Techniques
Unobservable
Input
Range
Securities available-for-sale:
 
 
 
 
(dollars in thousands)
 
 
 
 
 
Municipal securities
$
8,844
Discounted cash flows
Discount rate
2.9 %
December 31, 2019
Fair Value
Valuation
Techniques
Unobservable
Input
Range
 
Securities available-for-sale:
 
 
 
 
(dollars in thousands)
 
 
 
 
Municipal securities
$
9,114
Discounted cash flows
Discount rate
2.9 %
- 108 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 21 – Fair Value Measurements and Fair Value of Financial Instruments – (continued)
Non-recurring basis
The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a non-recurring basis for the periods presented. The tables below provide quantitative information about significant unobservable inputs used in fair value measurements within Level 3 hierarchy.
December 31, 2020
(dollars in thousands)
 
Fair Value
 
 
Valuation
Techniques
 
Unobservable
Input
 
Range (weighed average)
Impaired loans:
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
10,524
 
 
Market approach (100%)
 
Average transfer price as a price to unpaid principal balance
 
48 - 53  ( 49 )
Commercial
 
$
227
 
 
Appraisals of collateral value
 
Adjustment for comparable sales
 
1 % to 5 % (+ 2 %)
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
1,393
 
 
Appraisals of collateral value
 
Adjustment for comparable sales
 
- 25 % to + 20 % (- 8 %)
December 31, 2019
(dollars in thousands)
 
Fair Value
 
 
Valuation
Techniques
 
Unobservable
Input
 
Range (weighed average)
Impaired loans:
 
 
 
 
 
 
 
 
 
 
Commercial construction
 
$
2,286
 
 
Appraisals of collateral value
 
Comparable sales
 
0 % - 5 % ( 3 %)
 
 
 
 
 
 
 
 
 
 
 
Residential
 
$
240
 
 
Appraisals of collateral value
 
Comparable sales
 
2 % - 14 % ( 9 %)
Fair Value of Financial Instruments
FASB ASC 825-10 requires all entities to disclose the estimated fair value of their financial instrument assets and liabilities. For the Company, as for most financial institutions, the majority of its assets and liabilities are considered financial instruments as defined in FASB ASC 825-10. Many of the Company’s financial instruments, however, lack an available trading market as characterized by a willing buyer and willing seller engaging in an exchange transaction. It is also the Company’s general practice and intent to hold its financial instruments to maturity and not to engage in trading or sales activities except for loans held-for-sale and investment securities available-for-sale. Therefore, significant estimations and assumptions, as well as present value calculations, were used by the Company for the purposes of this disclosure.
- 109 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 21 – Fair Value Measurements and Fair Value of Financial Instruments – (continued)
Fair values for financial instruments must be estimated by management using techniques such as discounted cash flow analysis and comparison to similar instruments. These estimates are highly subjective and require judgments regarding significant matters, such as the amount and timing of future cash flows and the selection of discount rates that appropriately reflect market and credit risks. Changes in these judgments often have a material effect on the fair value estimates. Since these estimates are made as of a specific point in time, they are susceptible to material near-term changes. Fair values disclosed in accordance with ASC Topic 825 do not reflect any premium or discount that could result from the sale of a large volume of a particular financial instrument, nor do they reflect possible tax ramifications or estimated transaction costs.
Cash and cash equivalents. The carrying amounts of cash and short-term instruments approximate fair values.
FHLB stock. It is not practical to determine the fair value of FHLB stock due to restrictions placed on its transferability.
Loans. The fair value of portfolio loans, net is determined using an exit price methodology. The exit price methodology continues to be based on a discounted cash flow analysis, in which projected cash flows are based on contractual cash flows adjusted for prepayments for certain loan types ( e.g. residential mortgage loans and multi-family loans) and the use of a discount rate based on expected relative risk of the cash flows. The discount rate selected considers loan type, maturity date, a liquidity premium, cost to service, and cost of capital, which is a Level 3 fair value estimate.
Deposits. The carrying amounts of deposits with no stated maturities (i.e., non­interest-bearing, savings, NOW, and money market deposits) are assigned fair values equal to the carrying amounts payable on demand. The fair value of time deposits is based on the discounted value of contractual cash flows using estimated rates currently offered for alternative funding sources of similar remaining maturity.
Term Borrowings and Subordinated Debentures . The fair value of the Company’s long-term borrowings and subordinated debentures were calculated using a discounted cash flow approach and applying discount rates currently offered based on weighted remaining maturities.
Accrued Interest Receivable/Payable. The carrying amounts of accrued interest approximate fair value resulting in a level 2 or level 3 classification based on the level of the asset or liability with which the accrual is associated.
- 110 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 21 – Fair Value Measurements and Fair Value of Financial Instruments – (continued)
The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments as of December 31, 2020 and December 31, 2019:
Fair Value Measurements
Carrying
Amount
Fair
Value
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
(dollars in thousands)
December 31, 2020
Financial assets:
Cash and due from banks
$
303,756
$
303,756
$
303,756
$
-
$
-
Investment securities available-for-sale
487,955
487,955
157
478,954
8,844
Restricted investment in bank stocks
25,099
n/a
n/a
n/a
n/a
Equity securities
13,387
13,387
13,387
-
-
Net loans
6,157,081
6,244,037
-
-
6,244,037
Accrued interest receivable
35,317
35,317
-
1,764
33,553
 
Financial liabilities:
Noninterest-bearing deposits
1,339,108
1,339,108
1,339,108
-
-
Interest-bearing deposits
4,620,116
4,633,961
3,155,983
1,477,978
-
Borrowings
425,954
429,671
-
429,671
-
Subordinated debentures
202,648
214,113
-
214,113
-
Derivatives
2,119
2,119
-
2,119
-
Accrued interest payable
3,687
3,687
-
3,687
-
 
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial assets:
Cash and due from banks
$
201,483
$
201,483
$
201,483
$
-
$
-
Investment securities available-for-sale
404,701
404,701
140
395,447
9,114
Restricted investment in bank stocks
27,397
n/a
n/a
n/a
n/a
Equity securities
11,185
11,185
11,185
-
-
Net loans
5,075,234
5,096,669
-
-
5,096,669
Accrued interest receivable
20,949
20,949
-
2,187
18,762
 
Financial liabilities:
Noninterest-bearing deposits
861,728
861,728
861,278
-
-
Interest-bearing deposits
3,905,814
3,917,405
2,352,093
1,565,312
-
Borrowings
500,293
502,026
-
502,026
-
Subordinated debentures
128,885
134,973
-
134,973
-
Derivatives
273
273
-
273
-
Accrued interest payable
4,018
4,018
-
4,018
-
- 111 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 21 – Fair Value Measurements and Fair Value of Financial Instruments – (continued)
The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, considering the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair values of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date. The fair value of commitments to originate loans is immaterial and not included in the tables above.
Changes in assumptions or estimation methodologies may have a material effect on these estimated fair values.
The Company’s remaining assets and liabilities, which are not considered financial instruments, have not been valued differently than has been customary with historical cost accounting. No disclosure of the relationship value of the Company’s core deposit base is required by FASB ASC 825-10.
Fair value estimates are based on existing balance sheet financial instruments, without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. For example, there are certain significant assets and liabilities that are not considered financial assets or liabilities, such as the brokerage network, deferred taxes, premises and equipment, and goodwill. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.
Management believes that reasonable comparability between financial institutions may not be likely, due to the wide range of permitted valuation techniques and numerous estimates which must be made, given the absence of active secondary markets for many of the financial instruments. This lack of uniform valuation methodologies also introduces a greater degree of subjectivity to these estimated fair values.
Note 22 – Parent Corporation Only Financial Statements
The Parent Corporation operates its wholly-owned subsidiary, the Bank. The earnings of this subsidiary are recognized by the Parent Corporation using the equity method of accounting. Accordingly, earnings are recorded as increases in the Parent Corporation’s investment in the subsidiaries and dividends paid reduce the investment in the subsidiaries. The ability of the Parent Corporation to pay dividends will largely depend upon the dividends paid to it by the Bank. Dividends payable by the Bank to the Parent Corporation are restricted under supervisory regulations (see Note 19 of the Notes to Consolidated Financial Statements).
- 112 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 22 – Parent Corporation Only Financial Statements – (continued)
Condensed financial statements of the Parent Corporation only are as follows:
Condensed Statements of Condition
As of December 31,
2020
2019
(dollars in thousands)
ASSETS
Cash and cash equivalents
$
34,388
$
21,392
Investment in subsidiaries
1,001,998
810,705
Receivable due from subsidiaries
32,250
32,250
Securities available-for-sale
155
155
Other assets
 
51,288
 
1,282
Total assets
$
1,120,079
$
865,784
LIABILITIES AND STOCKHOLDERS’ EQUITY
Other liabilities
$
2,121
$
5,709
Subordinated debentures
202,648
128,855
Stockholders’ equity
 
915,310
 
731,190
Total liabilities and stockholders’ equity
$
1,120,079
$
865,784
Condensed Statements of Income
For Years Ended December 31,
2020
2019
2018
(dollars in thousands)
Income:
 
 
 
 
 
 
 
 
 
 
 
 
Dividend income from subsidiaries
$
15,200
$
30,050
$
16,700
Other income
 
1,683
 
1,652
 
1,618
Total Income
16,883
31,702
18,318
Expenses
 
( 9,263 )
 
( 7,386 )
 
( 7,201 )
Income before equity in undistributed earnings of subsidiaries
7,620
24,316
11,117
Equity in undistributed earnings of subsidiaries
 
63,669
 
49,079
 
49,235
Net Income
$
71,289
$
73,395
$
60,352
- 113 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 22 – Parent Corporation Only Financial Statements – (continued)
Condensed Statements of Cash Flows
 
 
For Years Ended December 31
 
 
 
2020
 
 
2019
 
 
2018
 
 
 
(dollars in thousands)
 
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
71,289
 
 
$
73,395
 
 
$
60,352
 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
Equity in undistributed earnings of subsidiary
 
 
( 63,669 )
 
 
 
( 49,079 )
 
 
 
( 49,235 )
 
Loss on equity securities, net
 
 
-
 
 
 
38
 
 
 
4
 
Amortization of subordinated debt issuance costs
 
 
323
 
 
 
329
 
 
 
332
 
(Increase) decrease in other assets
 
 
( 50,001 )
 
 
-
 
 
 
( 959 )
 
(Decrease) increase in other liabilities
 
 
( 391 )
 
 
 
( 1,509 )
 
 
 
3,843
 
Net cash provided by operating activities
 
 
( 42,449 )
 
 
23,174
 
 
 
14,337
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Purchase of available-for-sale securities
 
 
-
 
 
 
( 2 )
 
 
 
( 8 )
 
Sales of available-for-sale securities
 
 
-
 
 
 
23
 
 
 
-
 
Sales of equity securities
 
 
-
 
 
 
569
 
 
 
-
 
Payment of short-term borrowing
 
 
( 3,000 )
 
 
 
-
 
 
 
-
 
Capital infusion to subsidiary
 
 
-
 
 
 
-
 
 
 
( 64,500 )
 
Net cash provided by (used) in investing activities
 
 
( 3,000 )
 
 
 
590
 
 
 
( 64,508 )
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from subordinated debt
 
 
73,440
 
 
 
-
 
 
 
73,525
 
Cash dividends on common stock
 
 
( 14,317 )
 
 
 
( 12,160 )
 
 
 
( 9,664 )
 
Repurchase of stock
 
 
( 911 )
 
 
 
( 12,643 )
 
 
 
-
 
Proceeds from exercise of stock options
 
 
233
 
 
 
360
 
 
 
875
 
Net cash (used in) provided by financing activities
 
 
58,445
 
 
 
( 24,443 )
 
 
 
64,736
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Decrease) increase in cash and cash equivalents
 
 
12,996
 
 
 
( 679 )
 
 
 
14,565
 
Cash and cash equivalents as of January 1,
 
 
21,392
 
 
 
22,071
 
 
 
7,506
 
Cash and cash equivalents as of December 31,
 
$
34,388
 
 
$
21,392
 
 
$
22,071
 
- 114 -
Table of Contents
CONNECTONE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 23 – Quarterly Financial Information of ConnectOne Bancorp, Inc. (unaudited)
2020
4th Quarter
3rd Quarter
2nd Quarter
1st Quarter
(dollars in thousands, except per share data)
Total interest income
$
75,588
$
77,221
$
78,677
$
76,714
Total interest expense
 
14,217
 
16,672
 
17,887
 
21,433
Net interest income
61,371
60,549
60,790
55,281
Provision for loan losses
5,000
5,000
15,000
16,000
Total other income, net of securities gains
3,442
3,483
4,621
2,854
Other expenses
 
26,402
 
26,478
 
33.063
 
35,058
Income before income taxes
33,411
32,554
17,348
7,077
Income tax expense
 
7,770
 
7,768
 
2,516
 
1,047
Net income
$
25,641
$
24,786
$
14,832
$
6,030
Earnings per share:
Basic
$
0.64
$
0.62
$
0.37
$
0.15
Diluted
0.64
0.62
0.37
0.15
2019
4th Quarter
3rd Quarter
2nd Quarter
1st Quarter
(dollars in thousands, except per share data)
Total interest income
$
68,008
$
70,389
$
67,878
$
65,209
Total interest expense
 
20,577
 
21,983
 
22,348
 
20,257
Net interest income
47,431
48,406
45,530
44,952
Provision for loan losses
500
2,000
1,100
4,500
Total other income, net of securities gains
2,246
2,109
1,942
1,738
Other expenses
 
22,197
 
20,379
 
21,590
 
28,062
Income before income taxes
26,980
28,136
24,782
14,128
Income tax expense
 
6,197
 
6,440
 
5,501
 
2,493
Net income
$
20,783
$
21,696
$
19,281
$
11,635
Earnings per share:
Basic
$
0.59
$
0.60
$
0.55
$
0.33
Diluted
0.59
0.60
0.54
0.33
Note: Due to rounding, quarterly earnings per share may not sum to reported annual earnings per share.
- 115 -
Table of Contents
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosures
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.