Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Columbus McKinnon Corporation
Audited Consolidated Financial Statements as of March 31, 2025:
Report of Independent Registered Public Accounting Firm
38
Consolidated Balance Sheets
40
Consolidated Statements of Operations
41
Consolidated Statements of Comprehensive Income
42
Consolidated Statements of Shareholders’ Equity
43
Consolidated Statements of Cash Flows
44
Notes to Consolidated Financial Statements
1 Description of Business
45
2 Accounting Principles and Practices
45
3 Acquisitions & Disposals
49
4 Revenue & Receivables
50
5 Fair Value Measurements
54
6 Inventories
57
7 Marketable Securities and Other Investments
58
8 Property, Plant, and Equipment
58
9 Goodwill and Intangible Assets
59
10 Derivative Instruments
61
11 Accrued Liabilities and Other Non-current Liabilities
63
12 Debt
63
13 Pensions and Other Benefit Plans
66
14 Employee Stock Ownership Plan ("ESOP")
71
15 Earnings per Share and Stock Plans
71
16 Loss Contingencies
76
17 Income Taxes
81
18 Leases
84
19 Business Segment Information
86
20 Accumulated Other Comprehensive Loss
88
21 Effects of New Accounting Pronouncements
90
Schedule II – Valuation and Qualifying Accounts.
91
37
Table of Contents
Report of Independent Registered Public Accounting Firm
To the Shareholders and the Board of Directors of Columbus McKinnon Corporation
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Columbus McKinnon Corporation (the Company) as of March 31, 2025 and 2024, the related consolidated statements of operations, comprehensive income, shareholders' equity and cash flows for each of the three years in the period ended March 31, 2025, and the related notes and financial statement schedule listed in the Index at Item 15(2) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at March 31, 2025 and 2024, and the results of its operations and its cash flows for each of the three years in the period ended March 31, 2025, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of March 31, 2025, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated May 28, 2025 expressed an unqualified opinion thereon.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters is a matter arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
38
Table of Contents
Valuation of Goodwill for the Precision Conveyance Reporting Unit
Description of the Matter At March 31, 2025, the Company’s goodwill was $710.8 million, of which $396.0 million related to the Precision Conveyance reporting unit.
As discussed in Notes 2 and 9 of the consolidated financial statements, goodwill is tested for impairment at least annually, or more frequently if circumstances warrant, at the reporting unit level. The Company performed its annual goodwill impairment test over the Precision Conveyance reporting unit in the fourth quarter of 2025 using a discounted cash flow model.
Auditing management’s annual goodwill impairment assessment was complex and highly judgmental due to the significant estimation required to determine the fair value of the Precision Conveyance reporting unit. The fair value estimate for the Precision Conveyance reporting unit was sensitive to significant assumptions inherent in the Company’s discounted estimated future cash flows, in particular changes in the revenue growth rates, EBITDA margins, the terminal growth rate, and the discount rate, which are affected by expectations about future market or economic conditions.
How We Addressed the Matter in Our Audit We obtained an understanding, evaluated the design, and tested the operating effectiveness of controls over the Company’s goodwill impairment review process, including controls over management’s review of the significant assumptions described above.
To test the estimated fair value of the Company’s Precision Conveyance reporting unit, we performed audit procedures with the assistance of our valuation professionals that included, among others, assessing the methodology used and testing the significant assumptions discussed above and the underlying data used in the impairment analysis. We compared the significant assumptions used by management to current industry and economic trends and evaluated the effects of changes to the Company’s customer base or product mix resulting from expanding into new markets and other factors on the significant assumptions. We assessed the historical accuracy of management’s revenue growth and EBITDA margin forecast and performed sensitivity analyses of significant assumptions to evaluate the changes in the fair value of the reporting unit that would result from changes in the assumptions. We utilized internal valuation specialists to assist us in evaluating the Company’s valuation model and related significant assumptions. We also evaluated the related goodwill disclosures included in Notes 2 and 9 to the consolidated financial statements.
/s/ Ernst & Young LLP
We have served as the Company’s auditor since at least 1917, but we are unable to determine the specific year.
Charlotte, North Carolina
May 28, 2025
39
Table of Contents
COLUMBUS McKINNON CORPORATION
CONSOLIDATED BALANCE SHEETS
March 31,
2025 2024
(In thousands, except share data)
ASSETS
Current assets:
Cash and cash equivalents 53,683 114,126
Trade accounts receivable, less allowance for doubtful accounts ($ 4,880 and $ 3,827 , respectively)
165,481 171,186
Inventories 198,598 186,091
Prepaid expenses and other 48,007 42,752
Total current assets 465,769 514,155
Net property, plant, and equipment 106,164 106,395
Goodwill 710,807 710,334
Other intangibles, net 356,562 385,634
Marketable securities 10,112 11,447
Deferred taxes on income 2,904 1,797
Other assets 86,470 96,183
Total assets $ 1,738,788 $ 1,825,945
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Trade accounts payable $ 93,273 $ 83,118
Accrued liabilities 113,907 127,973
Current portion of long-term debt and finance lease obligations 50,739 50,670
Total current liabilities 257,919 261,761
Term loan, AR securitization facility and finance lease obligations 420,236 479,566
Other non-current liabilities 178,538 202,555
Total liabilities 856,693 943,882
Shareholders’ equity:
Voting common stock: 50,000,000 shares authorized; 28,618,289 and 28,799,110 shares issued and outstanding
286 288
Treasury stock ( 11,000 ) ( 1,001 )
Additional paid-in capital 531,750 527,125
Retained earnings 382,160 395,328
Accumulated other comprehensive loss ( 21,101 ) ( 39,677 )
Total shareholders’ equity 882,095 882,063
Total liabilities and shareholders’ equity $ 1,738,788 $ 1,825,945
See accompanying notes.
40
Table of Contents
COLUMBUS McKINNON CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
Year Ended March 31,
2025 2024 2023
(In thousands, except per share data)
Net sales $ 963,027 $ 1,013,540 $ 936,240
Cost of products sold 637,347 638,702 594,141
Gross profit 325,680 374,838 342,099
Selling expenses 110,043 105,341 102,528
General and administrative expenses 107,249 106,760 94,794
Research and development expenses 23,869 26,193 20,935
Amortization of intangibles 29,946 29,396 26,001
Income from operations 54,573 107,148 97,841
Interest and debt expense 32,426 37,957 27,942
Investment (income) loss, net ( 1,302 ) ( 1,759 ) ( 315 )
Foreign currency exchange loss (gain), net 3,179 1,826 ( 2,189 )
Other (income) expense, net 25,775 7,597 ( 2,072 )
Income before income tax expense ( 5,505 ) 61,527 74,475
Income tax (benefit) expense ( 367 ) 14,902 26,046
Net income (loss) $ ( 5,138 ) $ 46,625 $ 48,429
Average basic shares outstanding 28,738 28,728 28,600
Average diluted shares outstanding 28,738 29,026 28,818
Basic income (loss) per share $ ( 0.18 ) $ 1.62 $ 1.69
Diluted income (loss) per share $ ( 0.18 ) $ 1.61 $ 1.68
Dividends declared per common share $ 0.28 $ 0.28 $ 0.28
See accompanying notes.
41
Table of Contents
COLUMBUS McKINNON CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
March 31,
2025 2024 2023
(In thousands)
Net income (loss) $ ( 5,138 ) $ 46,625 $ 48,429
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments ( 1,157 ) ( 433 ) ( 4,273 )
Pension liability adjustments, net of taxes of $( 8,420 ), $( 71 ) and $( 3,678 )
25,585 812 8,058
Other post retirement obligations adjustments, net of taxes of $ 24 , $ 22 , and $ 16
( 102 ) ( 94 ) ( 66 )
Split-dollar life insurance arrangement adjustments, net of taxes of $ 7 , $( 426 ), and $( 73 )
( 27 ) 1,386 251
Change in derivatives qualifying as hedges, net of taxes of $ 1,859 , $ 1,111 , and $( 2,636 )
( 5,723 ) ( 3,305 ) 7,886
Total other comprehensive income (loss) 18,576 ( 1,634 ) 11,856
Comprehensive income $ 13,438 $ 44,991 $ 60,285
See accompanying notes.
42
Table of Contents
COLUMBUS McKINNON CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(In thousands, except share data)
Common
Stock
($ 0.01 par value)
Treasury Stock Additional
Paid-in
Capital Retained
Earnings Accumulated
Other
Comprehensive
Loss Total
Shareholders’
Equity
Balance at April 1, 2022
$ 285 $ — $ 506,074 $ 316,343 $ ( 49,899 ) $ 772,803
Net income 2023
— — — 48,429 — 48,429
Dividends declared — — — ( 8,014 ) — ( 8,014 )
Change in foreign currency translation adjustment — — — — ( 4,273 ) ( 4,273 )
Change in derivatives qualifying as hedges, net of tax of $( 2,636 )
— — — — 7,886 7,886
Change in pension liability and postretirement obligations, net of tax of $( 3,735 )
— — — — 8,243 8,243
Stock compensation - directors — — 1,194 — — 1,194
Stock options exercised, 32,158 shares
— — 713 — — 713
Stock compensation expense — — 9,231 — — 9,231
Treasury stock purchased, 31,085 shares
— ( 1,001 ) — — — ( 1,001 )
Restricted stock units released, 93,315 shares, net of shares withheld for minimum statutory tax obligation
1 — ( 1,415 ) — — ( 1,414 )
Balance, March 31, 2023 $ 286 $ ( 1,001 ) $ 515,797 $ 356,758 $ ( 38,043 ) $ 833,797
Net income 2024
— — — 46,625 — 46,625
Dividends declared — — — ( 8,055 ) — ( 8,055 )
Change in foreign currency translation adjustment — — — — ( 433 ) ( 433 )
Change in derivatives qualifying as hedges, net of tax of $ 1,111
— — — — ( 3,305 ) ( 3,305 )
Change in pension liability and postretirement obligations, net of tax of $( 475 )
— — — — 2,104 2,104
Stock compensation - directors — — 1,174 — — 1,174
Stock options exercised, 62,060 shares
1 — 1,596 — — 1,597
Stock compensation expense — — 10,865 — — 10,865
Restricted stock units released, 125,329 shares, net of shares withheld for minimum statutory tax obligation
1 — ( 2,307 ) — — ( 2,306 )
Balance, March 31, 2024 $ 288 $ ( 1,001 ) $ 527,125 $ 395,328 $ ( 39,677 ) $ 882,063
Net loss 2025
— — — ( 5,138 ) — ( 5,138 )
Dividends declared — — — ( 8,030 ) — ( 8,030 )
Change in foreign currency translation adjustment — — — — ( 1,157 ) ( 1,157 )
Change in derivatives qualifying as hedges, net of tax of $ 1,859
— — — — ( 5,723 ) ( 5,723 )
Change in pension liability and postretirement obligations, net of tax of $( 8,389 )
— — — — 25,456 25,456
Stock compensation - directors — — 1,057 — — 1,057
Stock options exercised, 12,648 shares
— — 372 — — 372
Stock compensation expense — — 5,199 — — 5,199
Treasury stock purchased, ( 292,650 ) shares
( 1 ) ( 9,999 ) — — — ( 10,000 )
Restricted stock units released, 99,181 shares, net of shares withheld for minimum statutory tax obligation
( 1 ) — ( 2,003 ) — — ( 2,004 )
Balance, March 31, 2025 $ 286 $ ( 11,000 ) $ 531,750 $ 382,160 $ ( 21,101 ) $ 882,095
See accompanying notes.
43
Table of Contents
COLUMBUS McKINNON CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
Year ended March 31,
2025 2024 2023
Operating activities: (In thousands)
Net income (loss) $ ( 5,138 ) $ 46,625 $ 48,429
Adjustments to reconcile net income to net cash provided by (used for) operating activities:
Depreciation and amortization 48,187 45,945 41,947
Deferred income taxes and related valuation allowance ( 20,256 ) ( 15,285 ) ( 300 )
Net loss (gain) on sale of real estate, investments and other ( 972 ) ( 1,431 ) ( 54 )
Stock-based compensation 6,256 12,039 10,425
Amortization of deferred financing costs 2,487 2,349 1,721
Loss (gain) on hedging instruments ( 382 ) ( 1,366 ) ( 438 )
Cost of debt repricing — 958 —
Impairment of operating lease 3,911 — —
Loss on disposals and impairments of fixed assets 2,533 — 175
Non-cash pension settlement expense (See Note 13) 23,634 4,984 —
Gain on sale of building (See Note 3) — — ( 232 )
Non-cash lease expense 10,105 9,735 7,867
Changes in operating assets and liabilities, net of effects of business acquisitions and divestitures:
Trade accounts receivable 4,482 ( 14,428 ) ( 4,858 )
Inventories ( 13,042 ) ( 1,314 ) ( 9,087 )
Prepaid expenses and other ( 20,998 ) ( 8,555 ) 6,667
Other assets 3,498 537 ( 123 )
Trade accounts payable 11,144 4,748 ( 13,964 )
Accrued liabilities ( 250 ) ( 9,583 ) 9,150
Non-current liabilities ( 9,587 ) ( 8,760 ) ( 13,689 )
Net cash provided by (used for) operating activities 45,612 67,198 83,636
Investing activities:
Proceeds from sales of marketable securities 5,057 3,526 3,651
Purchases of marketable securities ( 3,676 ) ( 4,076 ) ( 4,021 )
Capital expenditures ( 21,411 ) ( 24,813 ) ( 12,632 )
Proceeds from sale of building, net of transaction costs — — 373
Dividend received from equity method investment — 144 313
Proceeds from sale of fixed assets 139 — —
Purchase of businesses, net of cash acquired (See Note 3) — ( 108,145 ) ( 1,616 )
Net cash provided by (used for) investing activities ( 19,891 ) ( 133,364 ) ( 13,932 )
Financing activities:
Proceeds from issuance of common stock 371 1,600 713
Fees paid for debt repricing ( 169 ) ( 958 ) —
Purchases of treasury stock ( 10,000 ) — ( 1,001 )
Repayment of debt ( 60,670 ) ( 60,604 ) ( 40,550 )
Payment to former owners of montratec (see Note 3) ( 6,711 ) — —
Fees paid for borrowing on long-term debt — ( 2,859 ) —
Proceeds from issuance of long-term debt — 120,000 —
Cash inflows from hedging activities 23,608 24,057 24,495
Cash outflows from hedging activities ( 23,134 ) ( 22,687 ) ( 24,221 )
Payment of dividends ( 8,042 ) ( 8,044 ) ( 8,008 )
Other ( 2,000 ) ( 2,304 ) ( 1,415 )
Net cash provided by (used for) financing activities ( 86,747 ) 48,201 ( 49,987 )
Effect of exchange rate changes on cash 583 ( 1,085 ) ( 1,931 )
Net change in cash and cash equivalents ( 60,443 ) ( 19,050 ) 17,786
Cash, cash equivalents, and restricted cash at beginning of year 114,376 133,426 115,640
Cash, cash equivalents, and restricted cash at end of year $ 53,933 $ 114,376 $ 133,426
Supplementary cash flows data:
Interest paid $ 30,054 $ 34,983 $ 26,089
Income taxes paid, net of refunds $ 20,520 $ 28,369 $ 22,032
Property, plant and equipment purchases included in trade accounts payable $ 318 $ 690 $ 624
Restricted cash presented in Other assets $ 250 $ 250 $ 250
See accompanying notes.
44
Table of Contents
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts in thousands, except share data)
1. Description of Business
Columbus McKinnon Corporation (the "Company") is a leading worldwide designer, manufacturer, and marketer of intelligent motion solutions that efficiently and ergonomically move, lift, position, and secure materials. Key products include hoists, crane components, precision conveyor systems, accumulation tables, rigging tools, light rail workstations, and digital power and motion control systems. The Company is focused on commercial and industrial applications that require the safety and quality provided by its superior design and engineering know-how. The Company’s targeted market verticals include general industrial, construction and infrastructure, mining, oil & gas, energy, aerosp ace, transportation, automotive, heavy equipment manufacturing, and entertainment.
The Company’s products are sold globally, principally to third party distributors and crane builders through diverse distribution channels and, to a lesser extent, directly to end-users. During fiscal 2025, approximately 56 % of sales were to customers in the United States.
2. Accounting Principles and Practices
Advertising
Costs associated with advertising are expensed as incurred and are included in Selling expense in the Consolidated Statements of Operations. Advertising expenses were $ 3,629,000 , $ 2,659,000 , and $ 2,342,000 in fiscal 2025, 2024, and 2023, respectively.
Cash and Cash Equivalents
The Company considers as cash equivalents all highly liquid investments with an original maturity of three months or less.
Concentrations of Labor
Approximately 3.7 % of the Company’s employees are represented by one U.S. collective bargaining agreement which expire in May 2027. We also have various labor agreements with our non-U.S. employees that we negotiate from time to time.
Consolidation
These consolidated financial statements include the accounts of the Company and its global subsidiaries; all significant intercompany accounts and transactions have been eliminated.
Equity Method Investment
The Company has an investment in Eastern Morris Cranes Company Limited ("EMC"), a limited liability company organized and existing under the laws and regulations of the Kingdom of Saudi Arabia, whose principal activity is to manufacture various electrical overhead traveling cranes. This investment represents a minority ownership interest that is accounted for under the equity method of accounting since the Company has significant influence over the investee. As a result, the Company records its portion of the gains and losses incurred by this entity in Investment (income) loss in the Consolidated Statements of Operations.
Foreign Currency Translations
The Company translates for eign currency financial statements as described in Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 830, “Foreign Currency Matters.” Under this me thod, all items of income and expense are translated to U.S. dollars at average exchange rates during the year. All assets and liabilities are translated to U.S. dollars at the year-end exchange rate. Gains or losses on translations are recorded in accumulated other comprehensive loss
45
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
in the shareholders’ equity section of the balance sheet. The functional currency is the foreign currency in which the foreign subsidiaries conduct their business. Gains and losses from foreign currency transactions are reported in foreign currency exchange loss (gain).
Goodwill
Goodwill is not amortized but is tested for impairment at least annually, or more frequently if indicators of impairment exist, in accordance with the provisions of ASC Topic 350-20-35-1. Goodwill impairment is deemed to exist if the net book value of a reporting unit exceeds its estimated fair value. The fair value of a reporting unit is determined using a discounted cash flow methodology. The Company’s reporting units are determined based upon whether discrete financial information is available and reviewed regularly, whether those units constitute a business, and the extent of economic similarities and interdependencies between those reporting units for purposes of aggregation. The Company’s reporting units identified under ASC Topic 350-20-35-33 are at the component level, or one level below the reporting segment level as defined under ASC Topic 280-10-50-10 “Segment Reporting – Disclosure.” As of March 31, 2025, the Company’s one segment is subdivided into three reporting units. An impairment charge is recorded if the carrying value is greater than the reporting unit's fair value.
When the Company evaluates the potential for goodwill impairment, it assesses a range of qualitative factors including, but not limited to, macroeconomic conditions, industry conditions, the competitive environment, changes in the market for its products and services, regulatory and political developments, entity specific factors such as strategy and changes in key personnel, and overall financial performance. If, after completing this assessment, it is determined that it is more likely than not that the fair value of a reporting unit is less than its carrying value or if economic or other business factors indicate that the fair value of our reporting units may have declined since our last quantitative test, the Company performs a quantitative test.
In order to perform the quantitative impairment tests, the Company uses the discounted cash flow method to estimate fair value. The discounted cash flow method incorporates various assumptions, the most significant being projected revenue growth rates, EBITDA margins and cash flows, the terminal growth rate, and the discount rate. The Company projects discounted cash flows based on each reporting unit's current business, expected developments, and operational strategies over a five to seven-year period. In estimating the terminal growth rates, the Company considers its historical and projected results, as well as the economic environment in which its reporting units operate. The discount rate utilized for each reporting unit reflect the Company's assumptions of marketplace participants' cost of capital and risk assumptions, both specific to the reporting unit and overall in the economy.
The Company performed its qualitative assessment as of February 28, 2025 for all three reporting units and determined that a quantitative goodwill impairment test was required for the Precision Conveyance reporting unit. Based on results of both the qualitative and quantitative impairment test for the reporting units, the Company determined the fair value was not less than its carrying value. Refer to Note 5 for valuation techniques and significant inputs and Note 9 for further discussion of goodwill and intangibles.and intangible assets.
Impairment of Long-Lived Assets
The Company assesses impairment of its long-lived assets in accordance with the provisions of ASC Topic 360 “Property, Plant, and Equipment.” This statement requires long-lived assets, such as property and equipment and purchased intangibles subject to amortization, to be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset group may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset group to estimated undiscounted future cash flows expected to be generated by the asset group over its remaining useful life. If the carrying amount of an asset group exceeds its estimated future cash flows, an impairment charge is recognized equal to the amount by which the carrying amount of the asset group exceeds the fair value of the asset group. The fair values are determined in accordance with ASC 820.
In assessing long-lived assets for an impairment loss, assets are grouped with other assets and liabilities at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. Asset grouping requires a significant amount of judgment. Accordingly, facts and circumstances will influence how asset groups are determined for impairment testing. In assessing long-lived assets for impairment, management considered the Company’s product line portfolio, customers and related commercial agreements, labor agreements and other factors in grouping assets and liabilities at the lowest level for which identifiable cash flows are independent. The Company considers projected future undiscounted cash
46
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
flows, trends and other factors in its assessment of whether impairment conditions exist. While the Company believes that its estimates of future cash flows are reasonable, different assumptions regarding such factors as future production volumes, customer pricing, economics, and productivity and cost initiatives, could significantly affect its estimates. In determining fair value of long-lived assets, management uses management estimates, discounted cash flow calculations, and appraisals where necessary. There were no indicators of impairment related to long-lived assets in the current year.
Intangible Assets
At acquisition, the Company estimates and records the fair value of purchased intangible assets which primarily consist of trade names, customer relationships, and technology. The fair values are estimated based on management’s assessment as well as independent third-party appraisals. Such valuations may include a discounted cash flow of anticipated revenues resulting from the acquired intangible asset.
Amortization of intangible assets with finite lives is recognized over their estimated useful lives using an amortization method that reflects the pattern in which the economic benefits of the intangible assets are consumed or otherwise realized. The straight line method is used for customer relationships. As a result of the negligible attrition rate in our customer base, the difference between the straight line method and attrition method is not considered significant. The estimated useful lives for our intangible assets range from 1 to 25 years.
Similar to goodwill, indefinite-lived intangible assets (including trademarks on our acquisitions) are tested for impairment on an annual basis. When the Company evaluates the potential for impairment of intangible assets, it assesses a range of qualitative factors including, but not limited to, macroeconomic conditions, industry conditions, the competitive environment, changes in the market for its products and services, regulatory and political developments, entity specific factors such as strategy and changes in key personnel, and overall financial performance. If, after completing this assessment, it is determined that it is more likely than not that the fair value of an indefinite-lived intangible asset is greater than its carrying value, we conclude that the indefinite-lived intangible asset is not impaired. If, after completing this assessment, it is determined that it is more likely than not that the fair value of an indefinite-lived intangible asset is less than its carrying value or if economic or other business factors indicate that the fair value of our indefinite-lived intangible assets may have declined since our last quantitative test, the Company performs a new quantitative test. The methodology used to value trademarks is the relief from royalty method. The recorded book value of these trademarks in excess of the calculated fair value triggers an impairment. The key estimate used in this calculation consists of an overall royalty rate applied to the sales covered by the trademark. After performing a qualitative assessment as of February 28, 2025, it was determined that the trademarks were not impaired.
Inventories
Inventories are valued at the lower of cost and net realizable value. Cost of approximately 41 % of inventories at March 31, 2025 and 40 % at March 31, 2024 have been determined using the LIFO (last-in, first-out) method. Costs of other inventories have been determined using the FIFO (first-in, first-out) or average cost method. FIFO cost approximates replacement cost. Costs in inventory include components for direct labor and overhead costs.
Marketable Securities
The Company’s marketable securities, which consist of equity and fixed income securities, are recorded at fair value. Under ASU 2016-01 all equity investments (including certain fixed income securities) in unconsolidated entities are measured at fair value through earnings. Therefore, gains and losses on marketable securities are realized within Investment (income) loss on the Consolidated Statements of Operations. Estimated fair value is based on published trading values at the balance sheet dates. The cost of securities sold is based on the specific identification method. Interest and dividend income are also included in Investment (income) loss on the Consolidated Statements of Operations.
The marketable securities are carried as long-term assets since they are held for the settlement of the Company’s general and products liability insurance claims filed through CM Insurance Company, Inc., a wholly owned captive insurance subsidiary. The marketable securities are not available for general working capital purposes.
47
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
Property, Plant, and Equipment
Property, plant, and equipment are stated at cost and depreciated principally using the straight-line method over their respective estimated useful lives (buildings and building equipment — 15 to 40 years; machinery and equipment — 3 to 18 years). When depreciable assets are retired, or otherwise disposed of, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is reflected in operating results.
Research and Development
Consistent with prior periods, the Company continues to account for research and development expenses in accordance with the provisions of ASC 730 and are expensed as incurred.
Revenue Recognition, Accounts Receivable, and Concentration of Credit Risk
Revenue from contracts with customers for standard products is recognized when legal title and significant risk and rewards has transferred to the customer, which is generally at the time of shipment. This is the point in time when control is deemed to transfer to the customer. The Company also sells custom engineered products and services which are contracts that are typically completed within one quarter but can extend beyond one year in duration. The Company generally recognizes revenue for customer engineered products upon satisfaction of its performance obligation under the contract which typically coincides with project completion which is when the products and services are controlled by the customer. Control is typically achieved at the later of when legal title and significant risk and rewards have transferred to the customer or the customer has accepted the asset. For both standard products and custom engineered products, the transaction price is based upon the price stated in either the purchase order or contract. Refer to Note 4 for further details.
Additionally, the Company performs ongoing credit evaluations of its customers’ financial condition, but generally does not require collateral to support customer receivables. The credit risk is controlled through credit approvals, limits, and monitoring procedures. Accounts receivables are reported at net realizable value and do not accrue interest. The Company establishes an allowance for doubtful accounts based upon factors surrounding the credit risk of specific customers, historical trends, and other factors. Accounts receivable are charged against the allowance for doubtful accounts once all collection efforts have been exhausted. The Company does not routinely permit customers to return product. However, sales returns are permitted in specific situations and typically include a restocking charge or the purchase of additional product. As a result of ASU No. 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments," effective in fiscal 2021, the Company has updated its existing allowance for doubtful accounts policy to comply with the new standard.
Shipping and Handling Costs
Shipping and handling costs are a component of cost of products sold.
Stock-Based Compensation
The Company records stock-based compensation in accordance with ASC Topic 718, “Compensation – Stock Compensation.” This standard requires all equity-based payments to employees, including grants of employee stock options, to be recognized in the Consolidated Statements of Operations based on the grant date fair value of the award. Stock compensation expense is included in Cost of products sold, Selling, and General and administrative expense depending on the nature of the service of the employee receiving the award. The Company uses a straight-line method of attributing the value of stock compensation expense, subject to minimum levels of expense, based on vesting. See Note 15 for further discussion of stock-based compensation.
Leases
All leases are reviewed for operating or finance classification at their inception. The Company records leases in accordance with ASC 842, "Leases," effective April 1, 2019 whereas leases with terms greater than twelve months are recorded on the balance sheet as a right-of-use ("ROU") asset and corresponding lease liability. Refer to Note 18 for further details.
48
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Warranties
The Company offers warranties for certain products it sells. The specific terms and conditions of those warranties vary depending upon the product sold and the country in which the Company sold the product. As noted in Note 4 to the financial statements, the Company offers standard warranties which are typically 12 months in duration for standard products and 24 to 36 months for custom engineered products. These are assurance-type warranties that do not qualify as separate performance obligations under ASC 606. The Company estimates the costs that may be incurred under its standard warranties, based largely upon actual warranty repair costs history, and records a liability in the amount of such costs in the month that revenue is recognized. The resulting accrual balance is reviewed during the year. Factors that affect the Company’s warranty liability include the number of units sold, historical and anticipated rate of warranty claims, and cost per claim. Changes in the Company’s product warranty accrual are as follows:
March 31,
2025 2024
Balance at beginning of year $ 1,924 $ 1,827
Accrual for warranties issued 830 999
Warranties settled ( 1,074 ) ( 842 )
Foreign currency translation 12 ( 60 )
Balance at end of year $ 1,692 $ 1,924
3. Acquisitions & Disposals
Acquisitions
On May 31, 2023, the Company completed its acquisition of montratec GmbH ("montratec") for $ 115,721,000 , including $ 7,576,000 in cash acquired, a $ 540,000 working capital settlement, and a contingent payment of $ 6,680,000 that was earned based on montratec achieving a certain EBITDA level for the twelve-month period ended December 31, 2023. During the twelve months ended March 31, 2025, the Company paid the contingent payment of $ 6,711,000 to montratec's prior owners. The difference between the originally recorded liability of $ 6,680,000 and the amount paid is the result of a change in the foreign currency rate at the time of payment as compared to the opening balance sheet rate. The Company initially financed the acquisition by borrowing $ 117,000,000 on its Amended and Restated Revolving Credit Facility, but later repaid the amount borrowed on the Amended and Restated Revolving Credit Facility by borrowing an additional $ 120,000,000 . Utilizing the Accordion feature under the Company's existing Term Loan B, the Company borrowed $ 75,000,000 and another $ 45,000,000 was borrowed through a new credit agreement secured by the Company's U.S. accounts receivable balances. Refer to Note 12 for additional details on the Company's debt agreements.
montratec is a leading automation solutions company that designs and develops intelligent automation and transport systems for interlinking industrial production and logistics processes. montratec product offerings complement the Company's previous acquisitions of both Dorner Mfg. Corp. ("Dorner") and Garvey Corporation ("Garvey"), and furthers the Company's shift to intelligent motion and serves as a platform to expand capabilities in advanced, higher technology automation solutions. As the Company determined that the acquisition is not material to its existing operations, certain disclosures, including pro forma financial information, have not been included. montratec results have been included in the Company's results of operations from the acquisition date and the Company incurred $ 3,211,000 of acquisition and deal related costs classified as part of General and administrative expenses in the year ended March 31, 2024.
The purchase price has been allocated to the assets acquired and liabilities assumed as of the date of acquisition. The excess consideration of $ 66,566,000 has been recorded as goodwill. The identifiable intangible assets acquired include customer relationships valued at $ 33,470,000 , a trade name valued at $ 2,915,000 , and technology valued at $ 16,196,000 . The weighted average life of the acquired identifiable intangible assets subject to amortization was estimated at 14 years at the time of acquisition. Of the $ 66,566,000 goodwill recorded from the acquisition, $ 7,531,000 is deductible for tax purposes.
49
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
The assignment of purchase consideration to the assets acquired and liabilities assumed is as follows (in thousands):
Cash $ 7,576
Working capital 4,523
Property, plant, and equipment, net 2,157
Intangible assets 52,581
Contingent liability (see above) ( 6,680 )
Other assets 7,239
Other non current liabilities ( 18,241 )
Goodwill 66,566
Total $ 115,721
In February of fiscal 2025, the Company announced it entered into a definitive purchase agreement under which the Company will acquire Kito Crosby Limited (“Kito”) from global investment firm KKR in an all-cash transaction valued at $ 2,700,000,000 subject to customary post-closing purchase price adjustments and regulatory approval. Kito is a global leader in lifting solutions with multiple manufacturing assembly plants and nearly 4,000 employees serving over 50 countries. In 2024, Kito generated approximately $ 1,100,000,000 in revenue through its global channel partner network. Together the combined company will be a leader in material handling solutions with greater scale and a strong presence in attractive verticals and target geographies, delivering innovation and products to customers. The Company incurred $ 10,310,000 of acquisition and deal related costs classified as part of General and administrative expenses in the fiscal year ended March 31, 2025.
Columbus McKinnon intends to fund the acquisition through a combination of committed debt financing of $ 3,050,000,000 from J.P. Morgan Securities, LLC including a $ 500,000,000 revolving credit facility and $ 800,000,000 of perpetual convertible preferred equity investment from Clayton, Dubliner & Rice (“CD&R”). Terms of the CD&R investment include a 7 % coupon, payable in cash or payment-in-kind at Columbus McKinnon’s option, and a conversion price of $ 37.68 , resulting in CD&R as-converted ownership of approximately 43 % of the Company following completion of the transaction. CD&R has agreed to a customary lock-up on its shares. The Company expects the Kito Acquisition to close in fiscal 2026.
Disposals
On July 31, 2024, the Company announced that it would relocate its North American linear motion operations from Charlotte, North Carolina ("Charlotte Manufacturing Operations") to its manufacturing facility in Monterrey, Mexico. The Company recorded $ 3,567,000 in fixed asset impairment costs and inventory obsolescence, $ 3,268,000 in Right of Use lease asset impairment costs and $ 1,093,000 in employee related severance and retention costs during the twelve months ended March 31, 2025, in the Condensed Consolidated Statements of Operations. In total, $ 7,855,000 of these costs were included in Cost of products sold, $ 22,000 were included in Selling expenses, and $ 51,000 were included in General and administrative expenses.
During the fourth quarter of fiscal 2025, the Company announced that it would be relocating one of its Precision Conveyance factories in the U.S. into its manufacturing facility in Hartland, Wisconsin. Further, the Company will also be consolidating its Latin American Precision Conveyance Business into its manufacturing facilities in both Hartland, Wisconsin and Monterrey, Mexico. The Company recorded $ 2,115,000 in fixed asset impairment costs and inventory obsolescence, $ 643,000 in Right of Use lease asset impairment costs, $ 1,069,000 in employee related severance and retention costs, and $ 544,000 for a reserve on other current assets during the twelve months ended March 31, 2025, in the Condensed Consolidated Statements of Operations. In total, $ 3,534,000 of these costs were included in Cost of products sold, $ 213,000 were included in Selling expenses, and $ 624,000 were included in General and administrative expenses.
4. Revenue & Receivables
Revenue Recognition:
The core principle under ASC 606 is for revenue to be recognized when a customer obtains control of promised goods or services in an amount that reflects the consideration we expect to receive in exchange for those goods or services. To achieve this core principle, the Company applies the following five steps:
50
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
1) Identifying contracts with customers
A contract with a customer exists when (i) the Company enters into an enforceable contract with a customer that defines each party’s rights regarding the goods or services to be transferred and identifies the related payment terms, (ii) the contract has commercial substance, and (iii) the Company determines that collection of substantially all consideration for goods and services that are transferred is probable based on the customer’s intent and ability to pay the promised consideration.
2) Identify the performance obligations in the contract
Performance obligations promised in a contract are identified based on the products and services that will be transferred to the customer that are both capable of being distinct, whereby the customer can benefit from the good or service either on its own or together with other available resources, and are distinct in the context of the contract, whereby the transfer of the good or service is separately identifiable from other promises in the contract. To the extent a contract includes multiple promised goods and services, the Company must apply judgment to determine whether promised goods and services are capable of being distinct and distinct in the context of the contract. If these criteria are not met, the promised goods and services are accounted for as a combined performance obligation.
3) Determine the transaction price
The transaction price is determined based on the consideration to which the Company will be entitled in exchange for transferring products and services to the customer. To the extent the transaction price includes variable consideration, the Company estimates the amount of variable consideration that should be included in the transaction price utilizing either the expected value method or the most likely amount method depending on the nature of the variable consideration. Variable consideration is included in the transaction price if, in the Company’s judgment, it is probable that a significant future reversal of cumulative revenue under the contract will not occur. Any estimates, including the effect of the constraint on variable consideration, are evaluated at each reporting period for any changes. In applying this guidance, the Company also considers whether any significant financing components exist.
4) Allocate the transaction price to the performance obligations in the contract
If the contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation. Contracts that contain multiple performance obligations require an allocation of the transaction price to each performance obligation on a relative standalone selling price basis unless the transaction price is variable and meets the criteria to be allocated entirely to a performance obligation or to a distinct service that forms part of a single performance obligation.
5) Recognize revenue when or as the Company satisfies a performance obligation
The Company determines whether it satisfies performance obligations either over time or at a point in time. Revenue is recognized over time if either 1) the customer simultaneously receives and consumes the benefits provided by the entity’s performance, 2) the entity’s performance creates or enhances an asset that the customer controls as the asset is created or enhanced, or 3) the entity’s performance does not create an asset with an alternative use to the entity and the entity has an enforceable right to payment for performance completed to date. If the entity does not satisfy a performance obligation over time, the related performance obligation is satisfied at a point in time by transferring the control of a promised good or service to a customer. Examples of control are using the asset to produce goods or services, enhancing the value of other assets, settling liabilities, and holding or selling the asset. For over time recognition, ASC 606 requires the Company to select a single revenue recognition method for the performance obligation that faithfully depicts the Company’s performance in transferring control of the goods and services. The guidance allows entities to choose between either an input method or an output method to measure progress toward complete satisfaction of a performance obligation.
Performance obligations
The Company has contracts with customers for standard products and custom engineered products and determines when and how to recognize revenue for each performance obligation based on the nature and type of contract following the five steps above.
51
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
Revenue from contracts with customers for standard products is recognized when legal title and significant risk and rewards has transferred to the customer, which is generally at the time of shipment. This is the point in time when control is deemed to transfer to the customer. The Company sells standard products to customers utilizing purchase orders. Payment terms for these types of contracts generally require payment within 30 to 60 days. Each standard product is deemed to be a single performance obligation and the amount of revenue recognized is based on the negotiated price. The transaction price for standard products is based on the price reflected in each purchase order. Sales incentives are offered to customers who purchase standard products and include offers such as volume-based discounts, rebates for priority customers, and discounts for early cash payments. These sales incentives are accounted for as variable consideration included in the transaction price. Accordingly, the Company reduces revenue for these incentives in the period which the sale occurs and is based on the most likely amount method for estimating the amount of consideration the Company expects to receive. These sales incentive estimates are updated each reporting information as additional information becomes available.
The Company also sells custom engineered products and services which are contracts that are typically completed within one quarter but can extend beyond one year in duration. For custom engineered products, the transaction price is based upon the price stated in the contract. Variable consideration has not been identified as a significant component of transaction price for custom engineered products and services. The Company generally recognizes revenue for custom engineered products upon satisfaction of its performance obligation under the contract which typically coincides with project completion which is when the products and services are controlled by the customer. Control is typically achieved at the later of when legal title and significant risk and rewards have transferred to the customer or the customer has accepted the asset. These contracts often require either up front or installment payments. These types of contracts are generally accounted for as one performance obligation as the products and services are not separately identifiable. The promised services (such as inspection, commissioning, and installation) are essential in order for the delivered product to operate as intended on the customer’s site and the services are therefore highly interrelated with product functionality.
For most custom engineered products contracts, the Company determined that while there is no alternative use for the custom engineered products, the Company does not have an enforceable right to payment (which must include a reasonable profit margin) for performance completed to date in order to meet the over time revenue recognition criteria. Therefore, revenue is recognized at a point in time when the contract is complete. For custom engineered products contracts that contain an enforceable right to payment (including reasonable profit margin) the Company satisfies the performance obligation over time and recognizes revenue based on the extent of progress towards completion of the performance obligation. The cost-to-cost measure of progress is an appropriate measure of progress toward satisfaction of performance obligations as this measure most accurately depicts the progress of work performed and transfer of control to the customers. Under the cost-to-cost measure of progress, the extent of progress toward completion is measured based on the ratio of costs incurred to date to the total estimated costs at completion of the performance obligation. Revenues are recognized proportionally as costs are incurred.
Sales and other taxes collected with revenue are excluded from revenue, consistent with the previous revenue standard. Shipping and handling costs incurred prior to shipment are considered activities required to fulfill the Company’s promise to transfer goods, and do not qualify as a separate performance obligation. Additionally, the Company offers standard warranties which are typically 12 months in duration for standard products and 24 to 36 months for custom engineered products. These types of warranties are included in the purchase price of the product and are deemed to be assurance-type warranties which are not accounted for as a separate performance obligation. Other performance obligations included in a contract (such as drawings, owner’s manuals, and training services) are immaterial in the context of the contract and are not recognized as a separate performance obligation.
52
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
Reconciliation of contract balances
The Company records a contract liability when cash is received prior to recording revenue. Some standard contracts require a down payment while most custom engineered contracts require installment payments. Installment payments for the custom engineered contracts typically require a portion due at inception while the remaining payments are due upon completion of certain performance milestones. For both types of contracts, these contract liabilities, referred to as customer advances, are recorded at the time payment is received and are included in Accrued liabilities on the Consolidated Balance Sheets. When the related performance obligation is satisfied, the contract liability is released into revenue.
The following table illustrates the balance and related activity for customer advances in fiscal 2025 and 2024 (in thousands):
Customer advances (contract liabilities)
March 31,
2025 2024
Beginning balance $ 16,588 $ 27,003
Additional customer advances received 55,183 68,040
Revenue recognized from customer advances included in the beginning balance ( 16,588 ) ( 27,003 )
Other revenue recognized from customer advances ( 39,588 ) ( 55,311 )
Customer advances recorded from acquisition — 3,866
Other (1) 36 ( 7 )
Ending balance $ 15,631 $ 16,588
(1) Other includes the impact of foreign currency translation
Revenue was recognized prior to the right to invoice the customer which resulted in a contract asset balance in the amount of $ 26,218,000 and $ 2,541,000 as of March 31, 2025, and March 31, 2024, respectively. Contract assets are included in Prepaid expenses and other assets on the Consolidated Balance Sheets. The increase in the contract asset balance in fiscal 2025 relates to new precision conveyance and engineered product projects that are recognized on an over time basis.
Remaining Performance Obligations
As of March 31, 2025, the aggregate amount of the transaction price allocated to the performance obligations that are unsatisfied (or partially unsatisfied) was approximately $ 43,940,000 . We expect to recognize approximately 43 % of these sales over the next twelve months .
Disaggregated revenue
In accordance with ASC 606, the Company is required to disaggregate revenue into categories that depict how economic factors affect the nature, amount, timing and uncertainty of revenue and cash flows. The following table illustrates the disaggregation of revenue by product grouping for the years ending March 31, 2025, 2024 and 2023 (in thousands):
Year Ended March 31,
Net Sales by Product Grouping 2025 2024 2023
Industrial Products $ 328,095 $ 344,190 $ 330,295
Crane Solutions 398,117 412,076 366,277
Precision Conveyors Products 154,659 163,463 149,586
Engineered Products 82,029 93,728 89,963
All other 127 83 119
Total $ 963,027 $ 1,013,540 $ 936,240
53
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
Industrial products include: manual chain hoists, electrical chain hoists, rigging/clamps, industrial winches, hooks, shackles, and other forged attachments. Crane solutions products include: wire rope hoists, drives and controls, crane kits and components, and workstations. Engineered products include: linear and mechanical actuators, lifting tables, rail projects, and actuations systems. Precision conveyor products include: low profile, flexible chain, large scale, sanitary and vertical elevation conveyor systems, as well as pallet system conveyors and accumulation systems. The All other product grouping includes miscellaneous revenue.
Practical expedients
Incremental costs to obtain a contract incurred by the Company primarily relate to sales commissions for contracts with a duration of one year or less. Therefore, these costs are expensed as incurred and are recorded in Selling expenses on the Consolidated Statements of Operations.
Unsatisfied performance obligations for contracts with an expected length of one year or less are not disclosed. Further, revenue from contracts with customers do not include a significant financing component as payment is generally expected within one year from when the performance obligation is controlled by the customer.
Accounts Receivable:
The Company records credit losses in accordance with “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”). Under ASU 2016-13, the Company is required to remeasure expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions and reasonable forecasts. In addition to these factors, the Company establishes an allowance for doubtful accounts based upon the credit risk of specific customers, historical trends, and other factors. Accounts receivable are charged against the allowance for doubtful accounts once all collection efforts have been exhausted. Due to the short-term nature of such accounts receivable, the estimated amount of accounts receivable that may not be collected is based on aging of the accounts receivable balances.
The following table illustrates the balance and related activity for the allowance for doubtful accounts that is deducted from accounts receivable to present the net amount expected to be collected in the year ending March 31, 2025 and March 31, 2024 (in thousands):
March 31,
Allowance for doubtful accounts 2025 2024
April 1, beginning balance $ 3,827 $ 3,620
Bad debt expense 3,641 1,225
Less uncollectible accounts written off, net of recoveries ( 2,582 ) ( 1,079 )
Allowance recorded from acquisition — 64
Other (1) ( 6 ) ( 3 )
March 31, ending balance $ 4,880 $ 3,827
(1) Other includes the impact of foreign currency translation
5. Fair Value Measurements
ASC Topic 820 “Fair Value Measurements and Disclosures” establishes the standards for reporting financial assets and liabilities and nonfinancial assets and liabilities that are recognized or disclosed at fair value on a recurring basis (at least annually). Under these standards, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e. the "exit price") in an orderly transaction between market participants at the measurement date.
ASC Topic 820-10-35-37 establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company's assumptions about the valuation techniques that market participants would use in pricing the asset or liability developed based on the best
54
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
information available in the circumstances. The hierarchy is separated into three levels based on the reliability of inputs as follows:
Level 1 - Valuations based on quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these products does not entail a significant degree of judgment.
Level 2 - Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly, involving some degree of judgment.
Level 3 - Valuations based on inputs that are unobservable and significant to the overall fair value measurement. The degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.
The availability of observable inputs can vary and is affected by a wide variety of factors, including the type of asset/liability, whether the asset/liability is established in the marketplace, and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety.
Fair value is a market-based measure considered from the perspective of a market participant rather than an entity-specific measure. Therefore, even when market assumptions are not readily available, assumptions are required to reflect those that market participants would use in pricing the asset or liability at the measurement date.
The Company primarily uses readily observable market data in conjunction with internally developed discounted cash flow valuation models when valuing its derivative portfolio and, consequently, the fair value of the Company’s derivatives is based on Level 2 inputs. The carrying amount of the Company's annuity contract is recorded at net asset value of the contract and, consequently, its fair value is based on Level 2 inputs and is included in other assets on the Company's Consolidated Balance Sheet. The Company uses quoted prices in an inactive market when valuing its Term Loan and, consequently, the fair value is based on Level 2 inputs. The Company's terminated pension assets consist of money market funds, domestic corporate bonds, securities issued by the U.S. government, and other similar fixed income investments with quoted market prices. Consequently, the fair value of the terminated pension assets is based on Level 1 inputs. Refer to Note 13 for additional information regarding the Company's terminated pension plan.
55
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
The following table provides information regarding financial assets and liabilities measured or disclosed at fair value on a recurring basis:
Fair value measurements at reporting date using
Quoted prices in
active markets for
identical assets Significant
other observable
inputs Significant
unobservable
inputs
Description At March
31, 2025
(Level 1) (Level 2) (Level 3)
Assets/(Liabilities)
Measured at fair value:
Marketable securities $ 10,112 $ 10,112 $ — $ —
Annuity contract 1,235 — 1,235 —
Terminated pension plan assets 6,342 6,342
Derivative assets (liabilities):
Foreign exchange contracts ( 49 ) — ( 49 ) —
Interest rate swap ( 1,140 ) — ( 1,140 ) —
Cross currency swap ( 1,849 ) — ( 1,849 ) —
Disclosed at fair value:
Term loan $ ( 437,013 ) $ — $ ( 437,013 ) $ —
AR Securitization facility $ ( 25,000 ) $ — $ ( 25,000 ) $ —
Fair value measurements at reporting date using
Quoted prices in
active markets for
identical assets Significant
other observable
inputs Significant
unobservable
inputs
Description At March
31, 2024
(Level 1) (Level 2) (Level 3)
Assets/(Liabilities)
Measured at fair value:
Marketable securities 11,447 $ 11,447 $ — $ —
Annuity contract 1,390 — 1,390 —
Derivative assets (liabilities):
Foreign exchange contracts ( 77 ) — ( 77 ) —
Interest rate swap 7,122 — 7,122 —
Cross currency swap ( 2,342 ) — ( 2,342 ) —
Disclosed at fair value:
Term loan $ ( 479,351 ) $ — $ ( 479,351 ) $ —
AR Securitization facility $ ( 45,000 ) $ — $ ( 45,000 ) $ —
The Company did not have any non-financial assets and liabilities that are recognized at fair value on a recurring basis.
At March 31, 2025, the Term Loan and Amended and Restated Revolving Credit Facility have been recorded at carrying value which approximates fair value. In fiscal 2024, the Company also borrowed an additional $ 45,000,000 under a new credit agreement secured by the Company's U.S. accounts receivable balances (the "AR Securitization Facility"). The AR Securitization Facility has been recorded at its carrying value of $ 25,000,000 at March 31, 2025, which approximates fair value. Refer to Note 12 for additional information regarding the Company's long-term debt.
56
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
Market gains, interest, and dividend income on marketable securities are recorded in investment (income) loss. Changes in the fair value of derivatives are recorded in foreign currency exchange (gain) loss or other comprehensive income (loss), to the extent that the derivative qualifies as a hedge under the provisions of ASC Topic 815. Interest and dividend income on marketable securities are measured based upon amounts earned on their respective declaration dates.
Non-Recurring Measurements
As described in Note 9, the fair value of the net assets of the Company’s Precision Conveyor reporting unit was calculated on a on-recurring basis in both fiscal 2024 and 2025. These measurements have been used to test goodwill for impairment on an annual basis under the provisions of ASC Topic 350-20-35-1 “Intangibles, Goodwill and Other – Goodwill Subsequent Measurement.”
The fiscal 2025 and 2024 goodwill impairment tests consisted of determining the fair value of the Precision Conveyor reporting unit on a quantitative basis. The fair value for the Company’s reporting units cannot be determined using readily available quoted Level 1 inputs or Level 2 inputs that are observable in active markets. Therefore, the Company used a weighted discounted cash flow and market-based valuation model to estimate the fair value using Level 3 inputs. To estimate the fair value of the Precision Conveyor reporting unit, the Company used significant estimates and judgmental factors. The key estimates and factors used in the discounted cash flow valuation include revenue growth rates, EBITDA margins, terminal growth rates, and cash flows based on internal forecasts and the discount rate used to discount future cash flows. The estimates used are disclosed below for both the fiscal 2025 and 2024 tests:
March 31,
2025 2024
Compound annual growth rate 9.7 % 13.0 %
Terminal value growth rate 3.5 % 3.0 %
Discount rate 12.0 % 13.2 %
In addition to the Company's quantitative goodwill test, assets and liabilities were preliminarily recorded at fair value on a non-recurring basis in fiscal 2024 in connection with the acquisition of montratec described in Note 3. The estimated fair values allocated to the assets acquired and liabilities assumed relied upon fair value measurements based primarily on Level 3 inputs. The valuation techniques used to allocate fair values to working capital items; property, plant, and equipment, and identifiable intangible assets included the cost approach, market approach, and other income approaches. For identifiable intangible assets these techniques included the multi-period excess earnings approach, the relief from royalty approach, and other income approaches. The valuation techniques relied on a number of inputs which included the cost and condition of property, plant, and equipment and forecasted net sales and income.
Significant valuation inputs included an attrition rate of 10.0 % for customer relationships, an estimated royalty rate of 5.0 % for technology, a royalty rate of 1.0 % for trademark and trade names, and a weighted average cost of capital of 12.5 %.
6. Inventories
Inventories consisted of the following:
March 31,
2025 2024
At lower of cost or net realizable value — FIFO basis:
Raw materials $ 163,053 $ 151,031
Work-in-process 30,349 26,669
Finished goods 37,197 40,554
230,599 218,254
LIFO cost less than FIFO cost ( 32,001 ) ( 32,163 )
Net inventories $ 198,598 $ 186,091
57
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
There were LIFO liquidations resulting in $ 37,000 and $ 181,000 of additional income in fiscal 2025 and 2024, respectively.
7. Marketable Securities and Other Investments
In accordance with ASU 2016-01 "Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities," all equity investments in unconsolidated entities (other than those accounted for using the equity method of account) are measured at fair value through earnings. The Company's marketable securities are recorded at their fair value, with unrealized changes in market value realized within Investment (income) loss, net on the Consolidated Statements of Operations. The impact on earnings for unrealized gains and losses was a loss of $ 228,000 , a gain of $ 317,000 , and loss of $ 296,000 in fiscal years 2025, 2024, and 2023, respectively.
Consistent with prior periods, the estimated fair value is based on quoted prices at the balance sheet dates. The cost of securities is based on the specific identification method. Interest and dividend income are included in Investment (income) loss, net in the Consolidated Statements of Operations.
Marketable securities are carried as long-term assets since they are held for the settlement of the Company’s general and products liability insurance claims filed through CM Insurance Company, Inc. ("CMIC"), a wholly owned captive insurance subsidiary. The marketable securities are not available for general working capital purposes.
Net realized gains related to sales of marketable securities were $ 275,000 in fiscal 2025, $ 212,000 in fiscal 2024, and were not material in fiscal 2023, and are included in Investment (income) loss in the Consolidated Statements of Operations.
The Company owns a 49 % ownership interest in Eastern Morris Cranes Company Limited ("EMC"), a limited liability company organized and existing under the laws and regulations of the Kingdom of Saudi Arabia. The Company's ownership represents an equity investment in a strategic customer of STAHL serving the Kingdom of Saudi Arabia. The investment's carrying value is presented in Other assets in the Consolidated Balance Sheets in the amount of $ 4,318,000 and $ 3,377,000 as of March 31, 2025 and March 31, 2024, respectively, and has been accounted for as an equity method investment. The investment value was increased for the Company's ownership percentage of income earned by EMC in the amount of $ 933,000 and $ 890,000 in the twelve months ended March 31, 2025, and March 31, 2024, respectively, and is recorded in Investment (income) loss, net on the Consolidated Statement of Operations. Additionally, the investment value increased in the amount of $ 8,000 , and decreased $ 18,000 due to the effect of currency translation in the twelve months ended March 31, 2025 and March 31, 2024, respectively. In the twelve months ended March 31, 2025, there no cash dividends distributed by EMC. In the twelve months ended March 31, 2024, EMC distributed cash dividends which the Company received 49 % of pursuant to its ownership interest. The investment value decreased for the Company's share of EMC's cash dividend in the amount of $ 247,000 , as it was determined to be a return of the Company's investment. In the twelve months ended March 31, 2024, dividends are included in investing activities on the Consolidated Statements of Cash Flows in the amount of $ 144,000 as the distribution exceeded cumulative equity in earnings, under the cumulative earnings approach. The balance of the cash dividend is included in operating activities on the Consolidated Statement of Cash Flows under the cumulative earnings approach. The March 31, 2025 and 2024 trade accounts receivable balances due from EMC are $ 4,250,000 and $ 10,300,000 , respectively, and are comprised of amounts due for the sale of goods and services in the ordinary course of business.
8. Property, Plant, and Equipment
Consolidated property, plant, and equipment of the Company consisted of the following:
March 31,
2025 2024
Land and land improvements $ 4,396 $ 5,460
Buildings 68,345 66,683
Machinery, equipment, and leasehold improvements 277,396 253,643
Construction in progress 9,025 23,426
359,162 349,212
Less accumulated depreciation 252,998 242,817
Net property, plant, and equipment $ 106,164 $ 106,395
58
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
Depreciation expense was $ 18,241,000 , $ 16,549,000 , and $ 15,946,000 for the years ended March 31, 2025, 2024, and 2023, respectively.
Gross property, plant, and equipment includes capitalized software costs of $ 42,927,000 at March 31, 2025, and $ 40,881,000 at March 31, 2024. Accumulated depreciation includes accumulated amortization on capitalized software costs of $ 30,740,000 and $ 28,443,000 at March 31, 2025, and 2024, respectively. Amortization expense on capitalized software costs was $ 1,935,000 , $ 1,510,000 and $ 2,132,000 during the years ended March 31, 2025, 2024, and 2023, respectively.
9. Goodwill and Intangible Assets
The Company has three reporting units as of March 31, 2025 and March 31, 2024. The Linear Motion Products reporting unit (which designs, manufactures, and sources mechanical and electromechanical actuators and rotary unions) had goodwill of $ 9,699,000 at March 31, 2025 and 2024, respectively. The Rest of Products reporting unit (representing the hoist, chain, and forgings, digital power control systems, and distribution businesses) had goodwill of $ 305,110,000 and $ 304,760,000 at March 31, 2025 and 2024, respectively. The Precision Conveyance reporting unit (which represents high-precision conveying systems) had goodwill of $ 395,998,000 and $ 395,875,000 at March 31, 2025 and March 31, 2024, respectivelly. The goodwill associated with the fiscal 2024 acquisition of montratec, as described in Note 3, is included in the Precision Conveyance reporting unit.
Fiscal 2025 Annual Goodwill and Intangible Asset Impairment Test
When we evaluate the potential for goodwill impairment, we assess a range of qualitative factors including, but not limited to, macroeconomic conditions, industry conditions, the competitive environment, changes in the market for our products and services, regulatory and political developments, entity specific factors such as strategy and changes in key personnel, and overall financial performance. If, after completing this assessment, it is determined that it is more likely than not that the fair value of a reporting unit is less than its carrying value or if economic or other business factors indicate that the fair value of our reporting units may have declined since our last quantitative test, we proceed to a quantitative impairment test. To perform the quantitative impairment test, the Company uses the discounted cash flow method to estimate the fair value of the reporting units. The discounted cash flow method incorporates various assumptions, the most significant being projected revenue growth rates, EBITDA margins and cash flows, the terminal growth rate, and the discount rate. The Company projects discounted cash flows based on each reporting unit's current business, expected developments, and operational strategies over a seven-year period. In estimating the terminal growth rates, the Company considers its historical and projected results, as well as the economic environment in which its reporting units operate. The discount rate rates utilized for each reporting unit reflect the Company's assumptions of marketplace participants' cost of capital and risk assumptions, both specific to the reporting unit and overall in the economy.
We performed the qualitative assessment as of February 28, 2025, for all three reporting units and determined that the quantitative test was required for the Precision Conveyance reporting unit. Based on results of both the qualitative and quantitative impairment tests for the reporting units, the Company determined the fair value was not less than its carrying value. The quantitative test indicated that the fair value of the Precision Conveyance reporting unit exceeded its book value by 2.6 %. Please refer to Note 5 for a discussion of the key assumptions used in the quantitative assessment.
In accordance with ASC Topic 350-30-35, indefinite-lived intangible assets that are not subject to amortization shall be tested for impairment annually or more frequently if events or circumstances indicate that it is more likely than not that an asset is impaired. Similar to goodwill, we first assess various qualitative factors in the analysis. If, after completing this assessment, it is determined that it is more likely than not that the fair value of an indefinite-lived intangible asset is greater than its carrying value, we conclude that the indefinite-lived intangible asset is not impaired. If, after completing this assessment, it is determined that it is more likely than not that the fair value of an indefinite-lived intangible asset is less than its carrying value or if economic or other business factors indicate that the fair value of our indefinite-lived intangible assets may have declined since our last quantitative test, the Company performs a new quantitative test. The methodology used to value trademarks is the relief from royalty method. The recorded book value of these trademarks in excess of the calculated fair value triggers an impairment. The key estimate used in this calculation consists of an overall royalty rate applied to the sales covered by the trademark. After performing a qualitative assessment as of February 28, 2025, we determined that the trademarks were not impaired.
59
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
A summary of changes in goodwill during the years ended March 31, 2025 and 2024 is as follows:
Balance at April 1, 2023
$ 644,629
Acquisition of montratec (Refer to Note 3) $ 66,566
Currency translation $ ( 861 )
Balance at March 31, 2024
710,334
Currency translation 473
Balance at March 31, 2025
$ 710,807
Goodwill is recognized net of accumulated impairment losses of $ 113,174,000 as of both March 31, 2025 and 2024, respectively.
Identifiable intangible assets acquired in a business combination are amortized over their estimated useful lives.
Identifiable intangible assets at March 31, 2025, are summarized as follows (in thousands):
Gross
Carrying
Amount Accumulated
Amortization
Net
Trademark $ 22,770 $ ( 9,600 ) $ 13,170
Indefinite-lived trademark 46,294 — 46,294
Customer relationships 355,845 ( 129,466 ) 226,379
Acquired technology 112,507 ( 42,580 ) 69,927
Other 3,868 ( 3,076 ) 792
Balance at March 31, 2025
$ 541,284 $ ( 184,722 ) $ 356,562
Identifiable intangible assets at March 31, 2024 were as follows (in thousands):
Gross
Carrying
Amount Accumulated
Amortization
Net
Trademark $ 22,404 $ ( 7,903 ) $ 14,501
Indefinite-lived trademark 46,254 — 46,254
Customer relationships 355,489 ( 108,688 ) 246,801
Acquired technology 112,467 ( 35,152 ) 77,315
Other 3,748 ( 2,985 ) 763
Balance at March 31, 2024
$ 540,362 $ ( 154,728 ) $ 385,634
The Company’s intangible assets that are considered to have finite lives are amortized over the period in which the assets are expected to generate future cash flows. Identifiable intangible assets acquired in a business combination are amortized over their estimated useful lives. The weighted-average amortization periods are 13 years for trademarks, 17 years for customer relationships, 15 years for acquired technology, 6 years for other, and 16 years in total. Trademarks with a book value of $ 46,294,000 have an indefinite useful life and are therefore not being amortized.
Total amortization expense was $ 29,946,000 , $ 29,396,000 , and $ 26,001,000 for fiscal 2025, 2024, and 2023, respectively. The increase in amortization expense in fiscal 2024 is the result of the montratec acquisition and related intangible assets acquired. Based on the current amount of intangible assets, the estimated amortization expense for each of the succeeding five years is expected to be approximately $ 30,000,000 .
60
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
10. Derivative Instruments
The Company uses derivative instruments to manage selected foreign currency and interest rate exposures. The Company does not use derivative instruments for speculative trading purposes. All derivative instruments must be recorded on the balance sheet at fair value. For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is recorded as accumulated other comprehensive gain (loss), or “AOCL,” and is reclassified to earnings when the underlying transaction has an impact on earnings. The ineffective portion of changes in the fair value of the foreign currency forward agreements is reported in foreign currency exchange loss (gain) in the Company’s consolidated statement of operations. The ineffective portion of changes in the fair value of the interest rate swap agreements is reported in interest expense. For derivatives not designated as cash flow hedges, all changes in market value are recorded as a foreign currency exchange (gain) loss in the Company’s consolidated statements of operations. The cash flow effects of derivatives are reported within net cash provided by operating activities.
The Company is exposed to credit losses in the event of non-performance by the counterparties on its financial instruments. The counterparties have investment grade credit ratings. The Company anticipates that these counterparties will be able to fully satisfy their obligations under the contracts. The Company has derivative contracts with three counterparties as of March 31, 2025.
The Company's agreements with its counterparties contain provisions pursuant to which the Company could be declared in default of its derivative obligations. As of March 31, 2025, the Company had not posted any collateral related to these agreements. If the Company had breached any of these provisions as of March 31, 2025, it could have been required to settle its obligations under these agreements at amounts which approximate the March 31, 2025, fair values reflected in the table below. During the year ended March 31, 2025, the Company was not in default of any of its derivative obligations.
As of March 31, 2025, and 2024, the Company had no derivatives designated as net investments or fair value hedges in accordance with ASC Topic 815, “Derivatives and Hedging.”
The Company has a cross currency swap agreement that is designated as a cash flow hedge to hedge changes in the value of an intercompany loan to a foreign subsidiary due to changes in foreign exchange rates. This intercompany loan is related to the acquisition of STAHL. As of March 31, 2025, the notional amount of this derivative was $ 72,040,000 , and the contract matures on March 31, 2028. From its March 31, 2025 balance of AOCL, the Company expects to reclassify approximately $ 36,000 out of AOCL, and into foreign currency exchange loss (gain), during the next 12 months based on the contractual payments due under this intercompany loan.
The Company has foreign currency forward agreements that are designated as cash flow hedges to hedge a portion of forecasted inventory purchases denominated in foreign currencies. As of March 31, 2025, the notional amount of these derivatives was $ 36,528,000 , and all contracts mature by December 31, 2025. From its March 31, 2025 balance of AOCL, the Company expects to reclassify approximately $ 27,000 out of AOCL during the next 12 months based on the expected sales of the goods purchased.
The Company's interest rate swap agreements are designated as cash flow hedges to hedge changes in interest expense due to changes in the interest rate of the Company's variable interest rate debt. The Company has five interest rate swap agreements outstanding in which it receives interest at a variable rate and pays interest at a fixed rate. The interest rate swaps have varying maturity dates between March 31, 2027, and March 23, 2029, with an aggregate notional amount of $ 355,000,000 as of March 31, 2025.
The effective portion of the changes in fair values of the interest rate swaps is reported in AOCL and will be reclassified to interest expense over the life of the swap agreements. From its March 31, 2025 balance of AOCL, the Company expects to reclassify approximately $ 376,000 out of AOCL, and into interest expense, during the next 12 months.
61
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
The following is the effect of derivative instruments on the Consolidated Statements of Operation for the years ended March 31, 2025, 2024, and 2023 (in thousands):
Derivatives Designated as Cash Flow
Hedges Type of Instrument Amount of Gain or (Loss) Recognized in Other Comprehensive Income (Loss) on Derivatives (Effective Portion) Location of Gain or
(Loss) Recognized
in Income on
Derivatives Amount of Gain or (Loss) Reclassified from AOCL into Income (Effective Portion)
March 31,
2025 Foreign exchange contracts $ 17 Cost of products sold $ ( 27 )
2025 Interest rate swap $ 1,792 Interest expense $ 8,008
2025 Cross currency swap $ 434 Foreign currency exchange loss (gain) $ ( 15 )
2024 Foreign exchange contracts $ ( 168 ) Cost of products sold $ ( 29 )
2024 Interest rate swap $ 7,145 Interest expense $ 9,739
2024 Cross currency swap $ ( 70 ) Foreign currency exchange loss (gain) $ 502
2023 Foreign exchange contracts $ 57 Cost of products sold $ ( 201 )
2023 Interest rate swap $ 7,295 Interest expense $ 2,368
2023 Cross currency swap $ 5,033 Foreign currency exchange loss (gain) $ 2,332
The following is information relative to the Company’s derivative instruments in the Consolidated Balance Sheets as of March 31, 2025 and 2024 (in thousands):
Fair Value of Asset (Liability)
March 31,
Derivatives Designated as
Hedging Instruments March 31, 2025 2024
Foreign exchange contracts Prepaid expenses and other $ 139 $ 56
Foreign exchange contracts Accrued Liabilities ( 188 ) ( 133 )
Interest rate swap Prepaid expenses and other 597 7,503
Interest rate swap Other Assets 1 —
Interest rate swap Accrued Liabilities ( 99 ) —
Interest rate swap Other non current liabilities ( 1,639 ) ( 381 )
Cross currency swap Prepaid expenses and other — 199
Cross currency swap Accrued liabilities ( 49 ) —
Cross currency swap Other non current liabilities ( 1,800 ) ( 2,541 )
62
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
11. Accrued Liabilities and Other Non-current Liabilities
Consolidated accrued liabilities of the Company consisted of the following:
March 31,
2025 2024
Accrued payroll $ 37,285 $ 39,315
Accrued income taxes payable 9,646 15,526
Accrued health insurance 2,813 2,450
Accrued general and product liability costs 4,400 4,600
Customer advances, deposits, and rebates 17,368 17,531
Current ROU lease liabilities 9,961 8,723
Other accrued liabilities 32,434 39,828
$ 113,907 $ 127,973
Consolidated other non-current liabilities of the Company consisted of the following:
March 31,
2025 2024
Accumulated postretirement benefit obligation 597 $ 695
Accrued general and product liability costs 15,046 15,388
Accrued pension cost 62,675 70,552
Cross currency swap 1,800 2,541
Deferred income tax 28,302 40,450
Non-current ROU lease liabilities 59,735 60,666
Other non-current liabilities 10,383 12,263
$ 178,538 $ 202,555
For the years ended March 31, 2025 and March 31, 2024, the Accrued general and product liability costs are presented gross of estimated recoveries of $ 6,995,000 and $ 7,637,000 , respectively. Refer to Note 16 for additional information.
12. Debt
Consolidated long-term debt of the Company consisted of the following:
March 31,
2025 2024
Term Loan B $ 437,560 $ 477,560
AR Securitization 25,000 45,000
Unamortized deferred financing costs, net ( 3,852 ) ( 5,261 )
Total debt 458,708 517,299
Less: current portion 50,000 50,000
Total debt, less current portion $ 408,708 $ 467,299
Term Loan B and Revolving Credit Facility
On May 14, 2021, Columbus McKinnon Corporation (the “Borrower”) entered into an amended and restated credit agreement to provide for a term loan (“Term Loan B”), in the initial amount of $ 450,000,000 maturing May 14, 2028, and a $ 100,000,000 revolving line of credit with a group of financial institutions (“Revolving Credit Facility”) maturing May 14, 2026.
The Company borrowed additional funds in accordance with the Accordion feature under its existing Term Loan B facility in the amount of $ 75,000,000 in both fiscals 2022 and 2024. Proceeds from the first Accordion were used, among other things, to
63
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
finance the purchase price for the Garvey acquisition, and pay related fees, expenses, and transaction costs. Proceeds from the second Accordion were used, among other things, to repay borrowings on the Amended and Restated Revolving Credit Facility. No material amendment to the terms of the Term Loan B facility or the First Lien Facilities were necessary for the Company to utilize the Accordion feature. The Company recorded $ 892,000 in deferred financing costs on the first Accordion in Fiscal 2022 and $ 1,522,000 on the second Accordion in Fiscal 2024, both of which will be amortized over the remaining life of the Term Loan B. The Company borrowed against the expanded Amended and Restated Revolving Credit Facility in May of fiscal 2024 to initially fund the montratec acquisition as described in Note 3.
During fiscal 2024, the Company amended its Revolving Credit Facility increasing its size by $ 75,000,000 for a total of $ 175,000,000 . The Company incurred fees of $ 801,000 in this transaction which have been deferred and will be amortized over the remaining term of the Amended and Restated Revolving Credit Facility. The Company borrowed against the expanded Revolving Credit Facility in May of 2023 to initially fund the montratec acquisition as described in Note 3. These borrowings were fully repaid in fiscal 2024.
On March 18, 2024, Columbus McKinnon Corporation entered into a Fourth Amendment (the “Fourth Amendment”) to the Amended and Restated Credit Agreement, dated as of May 14, 2021, by and among the Company, Columbus McKinnon EMEA GmbH, the lenders from time to time party thereto, JPMorgan Chase Bank, N.A., as administrative agent, and the other agents parties thereto, as amended (the “Credit Agreement”). The Fourth Amendment reduces the interest rate margin applicable under the Term Loan B by 25 basis points for both term Secured Overnight Financing Rate ("SOFR") borrowings and base rate borrowings and eliminates the Term SOFR Adjustment on the term loan B only which varied based on the interest period selected. After giving effect to the repricing, the applicable interest rate margins for the Term Loan B are 2.50 % for term SOFR borrowings and 1.50 % for base rate borrowings. The Company has accounted for the Fourth Amendment as a debt modification, therefore, debt repricing fees incurred in fiscal 2024 were expensed as general and administrative expenses and the deferred financing fees incurred as part of the Term Loan B (discussed below) remain unchanged.
In addition to the above, the Company amended the variable interest component of its Term Loan B and Amended and Restated Revolving Credit Facility to transition from LIBOR to SOFR in fiscal 2024.
The outstanding principal balance of the Term Loan B facility was $ 437,560,000 and $ 477,560,000 as of March 31, 2025 and 2024, respectively. The Company made $ 40,000,000 and $ 60,000,000 of principal payments on the Term Loan B during fiscal 2025 and fiscal 2024, respectively. The Company is obligated to make $ 4,976,000 of principal payments on the Term Loan B facility over the next 12 months plus applicable Excess Cash Flow ("ECF") payments, if required, however, plans to pay down approximately $ 50,000,000 in principal payments in total during such 12 month period. This amount has been recorded within the current portion of long term debt on the Company's Consolidated Balance Sheet with the remaining balance recorded as long term debt.
There were no outstanding borrowings and $ 15,417,000 outstanding letters of credit issued against the Amended and Restated Revolving Credit Facility as of March 31, 2025. The outstanding letters of credit at March 31, 2025 consisted of $ 15,417,000 of standby letters of credit.
The gross balance of deferred financing costs on the Term Loan B facility was $ 7,845,000 as of March 31, 2025 and 2024, respectively. The accumulated amortization balances were $ 4,201,000 and $ 2,971,000 as of March 31, 2025 and 2024, respectively.
The gross balance of deferred financing costs associated with the Revolving Credit Facility was $ 4,828,000 as of March 31, 2025 and March 31, 2024, respectively, which are included in Other assets on the Consolidated Balance Sheet. The accumulated amortization balance is $ 3,733,000 and $ 2,655,000 as of March 31, 2025 and March 31, 2024, respectively.
Key Terms of the Term Loan B and Revolving Credit Facility:
• Term Loan B: An aggregate $ 450,000,000 Term Loan B facility, which requires quarterly principal amortization of 0.25 % with the remaining principal due at the maturity date. In addition, if the Company has ECF as defined in the Credit Agreement for the First Lien Facilities (the “First Lien Facilities Credit Agreement”), the ECF Percentage of the Excess Cash Flow for each fiscal year minus optional prepayments of the Loans (except prepayments of Revolving Loans that are not accompanied by a corresponding permanent reduction of Revolving Commitments) pursuant to Section 2.10(a) of the First Lien Facilities Credit Agreement other than to the extent that any such prepayment is funded with the proceeds of Funded Debt, shall be applied toward the prepayment of the Term Loan B facility. The
64
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
ECF Percentage is defined as 50 % stepping down to 25 % or 0 % based on the achievement of specified Secured Leverage Ratios as of the last day of such fiscal year. Further, the Company may draw additional Incremental Facilities (referred to as an "Accordion") by executing and delivering to JPMorgan Chase Bank, N.A. an Increased Facility Activation Notice specifying the amount of such increase requested. Lenders shall have no obligation to participate in any increase unless they agree to do so in their sole discretion.
• Revolver: An aggregate $ 100,000,000 (later amended to $ 175,000,000 as described above) secured revolving facility which includes sublimits for the issuance of standby letters of credit, swingline loans and multi-currency borrowings in certain specified foreign currencies.
• Fees and Interest Rates: Commitment fees and interest rates are determined on the basis of either a Eurocurrency rate or a Base rate plus an applicable margin, and credit spread adjustment. In the case of the Revolving Credit Facility, the applicable margin is based upon the Company's Total Leverage Ratio (as defined in the First Lien Facilities Credit Agreement) in the case of Revolver loans.
• Prepayments: Provisions permitting a Borrower to voluntarily prepay either the Term Loan B facility or Revolver in whole or in part at any time, and provisions requiring certain mandatory prepayments of the Term Loan B facility or Revolver on the occurrence of certain events which will permanently reduce the commitments under the First Lien Facilities Credit Agreement, each without premium or penalty, subject to reimbursement of certain costs of the Lenders.
• Covenants: Provisions containing covenants required of the Company and its subsidiaries including various affirmative and negative financial and operational covenants. The key financial covenant is triggered only on any date when any Extension of Credit under the Amended and Restated Revolving Credit Facility is outstanding (excluding any Letters of Credit) (the “Covenant Trigger”), and prohibits the Total Leverage Ratio for the Reference Period ended on such date from exceeding (i) 6.75 :1.00 as of any date of determination prior to June 30, 2021, (ii) 5.50 :1.00 as of any date of determination on June 30, 2021 and thereafter but prior to June 30, 2022, (iii) 4.50 :1.00 as of any date of determination on June 30, 2022 and thereafter but prior to June 30, 2023 and (iv) 3.50 :1.00 as of any date of determination on June 30, 2023 and thereafter.
• Collateral: Obligations under the First Lien Facilities are secured by liens on substantially all assets of the Company and its material domestic subsidiaries.
AR Securitization Facility
On June 20, 2023, the Company entered into an AR Securitization Facility secured by the Company’s U.S. accounts receivable balances (the “AR Securitization Facility”) with a borrowing base of $ 55,000,000 calculated on a monthly basis, with a maturity date of June 19, 2026. The gross balance of deferred financing costs associated with the AR Securitization Facility was $ 536,000 as of March 31, 2025 and 2024, respectively. The accumulated amortization balance of $ 327,000 and $ 149,000 as of March 31, 2025 and 2024.
As of March 31, 2025, the Company has $ 25,000,000 outstanding under its AR Securitization Facility. The total U.S. accounts receivable balances which secure the AR Securitization Facility total $ 78,939,000 as of March 31, 2025.
Key Terms of the AR Securitization Facility:
• The AR Securitization Facility Agreement provides for revolving loans to be made up to a maximum principal amount of $ 55,000,000 .
• The AR Securitization Facility borrowings bear interest at a floating rate equal to a one-month secured overnight funding rate (SOFR) plus 10 basis points of credit spread adjustment, plus 110 basis points.
• The AR Securitization Facility Agreement contains customary events of default (referred to as “Amortization Events.”)
• Amounts drawn under the AR Securitization Facility may remain outstanding until the maturity date of the AR Securitization Facility on June 19, 2026. Prior to the maturity date, the Company is only required to repay principal to the extent necessary to maintain borrowing base compliance, unless an Amortization Event occurs.
65
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
As of March 31, 2025, there have been no Amortization Events triggered in the AR Securitization Facility. The Company voluntarily paid down $ 20,000,000 on the AR Securitization Facility in fiscal 2025. The Company has both the ability and intent to have the AR Securitization Facility remain outstanding for the next 12 months. As such, the Company has classified the full $ 25,000,000 outstanding borrowings under the AR Securitization Facility as long-term debt at March 31, 2025.
The principal payments obligated to be made as of March 31, 2025 on the Term Loan B facility and AR Securitization are as follows:
2026 $ 4,976
2027 $ 29,976
2028 $ 4,976
2029 $ 422,632
Thereafter $ —
$ 462,560
Finance Lease
In connection with Dorner acquisition, the Company recorded a finance lease for a manufacturing facility in Hartland, WI under a 23 year lease agreement, which terminates in 2035. The outstanding balance on the finance lease obligation is $ 12,267,000 as of March 31, 2025 of which $ 739,000 has been recorded within the Current portion of long term debt and the remaining balance recorded within Term loan, AR securitization facility and finance lease obligations on the Company's Consolidated Balance Sheet. See Note 18 for further details.
Non-U.S. Lines of Credit and Loans
Unsecured and uncommitted lines of credit are available to meet short-term working capital needs for certain of our subsidiaries operating outside of the U.S. The lines of credit are available on an offering basis, meaning that transactions under the line of credit will be on such terms and conditions, including interest rate, maturity, representations, covenants, and events of default, as mutually agreed between our subsidiaries and the local bank at the time of each specific transaction. As of March 31, 2025, unsecured credit lines totaled approximately $ 2,920,000 , of which nothing was drawn. In addition, unsecured lines of $ 22,118,000 were available for bank guarantees issued in the normal course of business of which $ 16,537,000 was utilized as of March 31, 2025.
13. Pensions and Other Benefit Plans
The Company provides retirement plans, including defined benefit and defined contribution plans, and other postretirement benefit plans to certain employees. The Company applies ASC Topic 715 “Compensation – Retirement Benefits,” which required the recognition in pension and other postretirement benefits obligations and accumulated other comprehensive income of actuarial gains or losses, prior service costs or credits and transition assets or obligations that had previously been deferred. This statement also requires an entity to measure a defined benefit postretirement plan’s assets and obligations that determine its funded status as of the end of the fiscal year.
66
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
Pension Plans
The Company provides defined benefit pension plans to certain employees. The Company uses March 31 as the measurement date. The following provides a reconciliation of benefit obligation, plan assets, and funded status of the plans:
March 31,
2025 2024
Change in benefit obligation:
Benefit obligation at beginning of year $ 268,025 $ 300,210
Service cost 477 512
Interest cost 9,783 13,548
Actuarial (gain) loss ( 5,937 ) ( 2,754 )
Benefits paid ( 18,733 ) ( 22,650 )
Settlement ( 95,080 ) ( 20,510 )
Foreign exchange rate changes 94 ( 331 )
Benefit obligation at end of year $ 158,629 $ 268,025
Change in plan assets:
Fair value of plan assets at beginning of year $ 199,592 $ 231,667
Actual gain (loss) on plan assets 10,327 4,328
Employer contribution 5,136 6,761
Benefits paid ( 18,733 ) ( 22,650 )
Settlement ( 95,080 ) ( 20,510 )
Assets transferred out related to plan termination (see below) ( 6,974 ) —
Foreign exchange rate changes ( 28 ) ( 4 )
Fair value of plan assets at end of year $ 94,240 $ 199,592
Funded status $ ( 64,389 ) $ ( 68,433 )
Unrecognized actuarial loss ( 16,867 ) 16,229
Net amount recognized $ ( 81,256 ) $ ( 52,204 )
The Company terminated both of its Canadian pension plans in fiscal 2024 and terminated one of its U.S. pension plans in fiscal 2025. Lump sum payments were made to eligible participants who elected to receive them in the third and fourth quarter of fiscal year 2024. In fiscal 2024, these lump sum payments along with the overall termination of the two Canadian plans resulted in a settlement charge of $ 4,984,000 which was recorded in Other (income) expense, net on the Consolidated Statements of Operations. On September 30, 2024, the Company purchased annuity contracts to settle the remaining liabilities of the terminated U.S. plan. The annuity contract purchase resulted in a non-cash settlement charge of $ 23,634,000 for the year ended March 31, 2025, which was recorded in Other (income) expense, net on the Condensed Consolidated Statements of Operations. At termination, the pension plan had a pension asset surplus of $ 6,974,000 . This surplus is being used to fund certain obligations associated with the Company's U.S. defined contribution plans. The remaining surplus of the terminated plan is $ 6,342,000 as of March 31, 2025.
Amounts recognized in the consolidated balance sheets are as follows:
March 31,
2025 2024
Other assets $ 1,995 $ 5,905
Accrued liabilities ( 3,709 ) ( 3,786 )
Other non-current liabilities ( 62,675 ) ( 70,552 )
Accumulated other comprehensive loss, before tax ( 16,867 ) 16,229
Net amount recognized $ ( 81,256 ) $ ( 52,204 )
Other assets are presented separately from pension liabilities for pension plans that are over funded.
67
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
Net periodic pension cost included the following components:
Year Ended March 31,
2025 2024 2023
Service costs—benefits earned during the period 477 $ 512 $ 707
Interest cost on projected benefit obligation 9,783 13,548 11,312
Expected return on plan assets ( 7,348 ) ( 11,459 ) ( 10,844 )
Net amortization 484 360 851
Settlement 23,634 4,984 ( 62 )
Net periodic pension cost (benefit) $ 27,030 $ 7,945 $ 1,964
Information for pension plans with a projected benefit obligation in excess of plan assets is as follows:
March 31,
2025 2024
Projected benefit obligation $ 66,384 $ 171,273
Fair value of plan assets — 96,935
Information for pension plans with an accumulated benefit obligation in excess of plan assets is as follows:
March 31,
2025 2024
Accumulated benefit obligation $ 64,219 $ 168,488
Fair value of plan assets — 96,935
Unrecognized gains and losses are amortized through March 31, 2025, on a straight-line basis over the average remaining service period of active participants. Starting in fiscal 2016, the Company changed the amortization period of its largest plan to the average remaining lifetime of inactive participants, as a significant portion of the plan population is now inactive. This change increases the amortization period of the unrecognized gains and losses.
The weighted-average assumptions in the following table represent the rates used to develop the actuarial present value of the projected benefit obligation for the year listed and also net periodic pension cost for the following year:
2025 2024 2023
Discount rate 4.75 % 4.82 % 4.82 %
Expected long-term rate of return on plan assets 5.05 % 5.27 % 4.13 %
Rate of compensation increase on active plans 3.00 % 3.00 % 3.00 %
Interest crediting rates used in cash balance pension plans 4.38 % 4.95 % 4.05 %
The expected rates of return on plan asset assumptions are determined considering long-term historical averages and real returns on each asset class.
The Company’s retirement plan target and actual asset allocations are as follows:
Target Actual
2026 2025 2024
Equity securities — % 11 % 8 %
Fixed income securities 100 % 89 % 92 %
Total plan assets 100 % 100 % 100 %
The Company has an investment objective for domestic pension plans to adequately provide for both the growth and liquidity needed to support all current and future benefit payment obligations. The Company's policy is to de-risk the portfolio by
68
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
increasing liability-hedging investments as the pension liability funded status increases, which is known as the glide path method. In fiscal 2026, the Company expects its U.S. plan to be fully funded, and will therefore further de-risk its portfolio. Within the table above, cash equivalents are categorized as fixed income as they earn lower returns than equity securities which includes alternative real estate funds (shown in the fair value tables below).
The Company’s funding policy with respect to the defined benefit pension plans is to contribute annually at least the minimum amount required by the Employee Retirement Income Security Act of 1974 (ERISA). Additional contributions may be made to minimize PBGC premiums. The Company plans to contribute approximately $ 3,778,000 to its pension plans in fiscal 2026.
Information about the expected benefit payments for the Company’s defined benefit plans is as follows:
2026 $ 13,685
2027 13,612
2028 13,335
2029 13,026
2030 12,592
2031-2035 57,263
Postretirement Benefit Plans
The Company sponsors a defined benefit other postretirement health care plan that provide medical and life insurance coverage to certain U.S. retirees and their dependents of one of its subsidiaries. Prior to the acquisition of this subsidiary, the Company did not sponsor any postretirement benefit plans. The Company pays the majority of the medical costs for certain retirees and their spouses who are under age 65 . For retirees and dependents of retirees who retired prior to January 1, 1989, and are age 65 or over, the Company contributes 100 % toward the American Association of Retired Persons (“AARP”) premium frozen at the 1992 level. For retirees and dependents of retirees who retired after January 1, 1989, the Company contributes $ 35 per month toward the AARP premium. The life insurance plan is noncontributory. The net periodic postretirement benefit income for fiscal 2025 was $ 144,000 and the liability at March 31, 2025 is $ 733,000 with $ 597,000 included in Other non-current liabilities and $ 136,000 included in Accrued liabilities in the Consolidated Balance Sheet.
The Company has collateralized split-dollar life insurance arrangement with one of its former officers. Under this arrangement, the Company pays certain premium costs on life insurance policy for the former officer. Upon the later of the death of the former officer and their spouse, the Company will receive all of the premiums paid to-date. The net periodic pension cost for fiscal 2025 was $ 32,000 and the liability at March 31, 2025 is $ 2,917,000 with $ 2,837,000 included in Other non-current liabilities and $ 80,000 included in Accrued liabilities in the Consolidated Balance Sheet. The cash surrender value of the policies is $ 2,474,000 and $ 2,392,000 at March 31, 2025 and 2024, respectively. The balance is included in Other assets in the consolidated balance sheet.
Other Benefit Plans
The Company also sponsors defined contribution plans covering substantially all domestic employees and certain international employees. Participants may elect to contribute basic contributions. These plans provide for employer contributions based on employee eligibility and participation. The Company recorded a charge for such contributions of approximately $ 6,686,000 , $ 6,288,000 , and $ 5,808,000 for the years ended March 31, 2025, 2024, and 2023, respectively which are included in Cost of Products Sold, Selling Expenses, and General and Administrative Expenses within the Consolidated Statements of Operations.
Fair Values of Plan Assets
The Company classified its investments within the categories of equity securities, fixed income securities, common collective trusts, alternative real estate, and cash equivalents, as the Company’s management bases its investment objectives and decisions from these four categories. The Company’s investment policy is to use its glide-path method to de-risk the portfolio by increasing liability-hedging investments as the pension liability funded status increases.
69
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
The fair values of the Company’s defined benefit plans’ consolidated assets by asset category as of March 31 were as follows:
March 31,
2025 2024
Asset categories:
Equity securities $ 10,735 $ 15,266
Fixed income securities 83,216 81,890
Common collective trusts — 98,117
Cash equivalents 289 4,319
Total $ 94,240 $ 199,592
The fair values of our defined benefit plans’ consolidated assets were determined using the fair value hierarchy of inputs described in Note 5. The fair values by category of inputs as of March 31, 2025 and March 31, 2024 were as follows:
Measured at NAV (1) Quoted Prices
in Active
Markets for
Identical Assets Significant other
observable
Inputs Significant
unobservable
Inputs
As of March 31, 2025:
(Level 1) (Level 2) (Level 3) Total
Asset categories:
Equity securities $ — $ 10,735 $ — $ — $ 10,735
Fixed income securities — 83,216 — — 83,216
Cash equivalents — 289 — — 289
Total $ — $ 94,240 $ — $ — $ 94,240
(1) Reflects the net asset value (NAV) practical expedient used to approximate fair value.
Measured at NAV (1) Quoted Prices
in Active
Markets for
Identical Assets Significant other
observable
Inputs Significant
unobservable
Inputs
As of March 31, 2024:
(Level 1) (Level 2) (Level 3) Total
Asset categories:
Equity securities $ — $ 15,266 $ — $ — $ 15,266
Fixed income securities — 81,890 — — 81,890
Common collective trusts 98,117 — — — 98,117
Cash equivalents — 4,319 — — 4,319
Total $ 98,117 $ 101,475 $ — $ — $ 199,592
(1) Reflects the net asset value (NAV) practical expedient used to approximate fair value.
Level 1 securities consist of mutual funds, domestic corporate bonds, securities issued by the U.S. government other similar fixed income investments with quoted market prices.
NAV is used as a practical expedient to estimate fair value. NAV is based on the fair value of the underlying investments held by the fund less its liability based on published daily rate. This practical expedient is not used when it is determined to be probable that the fund will sell the investment for an amount different from the reported NAV. We are not aware of any significant restrictions on the issuances or redemption of shares of these funds.
Level 2 fixed income securities fair values of the underlying investments are generally based on independent broker dealer bids, or by comparison to other debt securities having similar durations, yields, and credit ratings.
70
Table of Contents
14. Employee Stock Ownership Plan ("ESOP")
Effective January 1, 2012, the ESOP was closed to new hires. Prior to this date, substantially all of the Company’s U.S. non-union employees were participants in the ESOP. Additionally, during the year ended March 31, 2015, the final loan payment was made by the ESOP to the Company and there was no compensation expense recorded in fiscal years 2025, 2024, or 2023.
At March 31, 2025 and 2024, 143,000 and 160,000 of ESOP shares, respectively, were allocated or available to be allocated to participants’ accounts. There are no shares of collateralized common stock related to the ESOP loan outstanding at March 31, 2025 and no ESOP shares were pledged as collateral to guarantee the ESOP term loans.
15. Earnings per Share and Stock Plans
Earnings per Share
The Company calculates earnings per share in accordance with ASC Topic 260, “Earnings per Share.” Basic earnings per share exclude any dilutive effects of options, warrants, and convertible securities. Diluted earnings per share include any dilutive effects of stock options, unvested restricted stock units, unvested performance shares, and unvested restricted stock. Stock options, restricted stock units, and performance shares with respect to 1,756,000 common shares for the fiscal year ended March 31, 2025 were not included in the computation of diluted income per share because they were antidilutive as a result of the Company's net loss. The net loss was the result of the Company's U.S. pension plan termination, plant consolidation activities, and Kito acquisition related expenses. Refer to Notes 3 and 13 for additional information regarding these transactions.
Stock options and performance shares with respect to 479,000 common shares were not included in the computation of diluted earnings per share for fiscal 2024 because they were antidilutive. An additional 165,000 in contingently issuable shares were not included in the computation of diluted earnings per share in Fiscal 2024 because a performance condition had not yet been met.
The following table sets forth the computation of basic and diluted earnings per share (share data presented in thousands):
Year Ended March 31,
Numerator for basic and diluted earnings per share: 2025 2024 2023
Net income (loss) $ ( 5,138 ) $ 46,625 $ 48,429
Denominators:
Weighted-average common stock outstanding— denominator for basic EPS 28,738 28,728 28,600
Effect of dilutive employee stock options, RSU's and performance shares — 298 218
Adjusted weighted-average common stock outstanding and assumed conversions— denominator for diluted EPS 28,738 29,026 28,818
The weighted-average common stock outstanding shown above is net of unallocated ESOP shares (see Note 14).
Stock Plans
The Company records stock-based compensation in accordance with ASC Topic 718, “Compensation – Stock Compensation,” applying the modified prospective method. This Statement requires all equity-based payments to employees, including grants of employee stock options, to be recognized in the statement of earnings based on the grant date fair value of the award. Under the modified prospective method, the Company is required to record equity-based compensation expense for all awards granted after the date of adoption and for the unvested portion of previously granted awards outstanding as of the date of adoption.
The Company grants share based compensation to eligible participants under the 2016 Long Term Incentive Plan, as Amended and Restated in June 2019 ("2016 LTIP"). The total number of shares of common stock with respect to which awards may be
71
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
granted under the 2016 LTIP were increased by 2,500,000 as a result of the June 2019 amendment. In July of fiscal 2025, the 2016 LTIP was amended and restated a second time, which increased the total number of shares of common stock that may be granted under the 2016 LTIP by an additional 2,800,000 shares. Shares not previously authorized for issuance under any of the prior stock plans, and shares not issued or subject to outstanding awards under the prior stock plans are still available for issuance. Details of the shares granted under these plans are discussed below.
Stock based compensation expense was $ 6,256,000 , $ 12,039,000 , and $ 10,425,000 for fiscal 2025, 2024, and 2023, respectively. Stock compensation expense is included in cost of products sold, selling, general and administrative, and research and development expenses depending on the nature of the service of the employee receiving the award. The Company recognizes expense for all share–based awards over the service period, which is the shorter of the period until the employees’ retirement eligibility dates or the service period for the award, for awards expected to vest. Accordingly, expense is generally reduced for estimated forfeitures. ASC Topic 718 requires forfeitures to be estimated at the time of grant and revised if necessary, in subsequent periods if actual forfeitures differ from those estimates.
The Company recognized compensation expense for stock option awards and unvested restricted share awards that vest based on time or market parameters straight-line over the requisite service period for vesting of the award.
Long Term Incentive Plan
Under the 2016 LTIP, t he total number of shares of common stock with respect to which awards may be granted under the plan has increased to 5,300,000 in fiscal 2025 as a result of the fiscal 2025 amendment described above. As of March 31, 2025, 2,562,000 shares remain available for future grants. The 2016 LTIP was designed as an omnibus plan and awards may consist of non-qualified stock options, incentive stock options, stock appreciation rights, restricted stock, restricted stock units, or stock bonuses.
Under the 2016 LTIP, the granting of awards to employees may take the form of options, restricted shares, and performance shares. The Compensation Committee of our Board of Directors determines the number of shares, the term, the frequency and date, the type, the exercise periods, any performance criteria pursuant to which awards may be granted, and the restriction and other terms and conditions of each grant in accordance with terms of the Plan.
In connection with the acquisition of Magnetek, the Company agreed to continue the 2014 Stock Incentive Plan of Magnetek, Inc. (the "Magnetek Stock Plan"). In doing so, the Company has available under the Magnetek Stock Plan 164,461 of the Company's shares which can be granted to certain employees as stock-based compensation.
Stock Option Plans
Options outstanding under the 2016 LTIP generally become exercisable over a 3 -year period at a rate of 33 % per year commencing one year from the date of grant and have an exercise price of not less than 100 % of the fair market value of the common stock on the date of grant.
72
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
A summary of option transactions during each of the three fiscal years in the period ended March 31, 2025, is as follows:
Shares Weighted-
average
Exercise Price per share Weighted-
average
Remaining
Contractual
Life (in years) Aggregate
Intrinsic
Value
Outstanding at April 1, 2022
679,785 $ 33.82 7.08 $ 15,294
Granted 394,586 34.91
Exercised ( 32,158 ) 22.15
Cancelled ( 67,042 ) 35.32
Outstanding at March 31, 2023
975,171 $ 34.54 7.13 $ 5,497
Granted 298,674 36.19
Exercised ( 62,060 ) 25.73
Cancelled ( 17,945 ) 37.49
Outstanding at March 31, 2024
1,193,840 $ 35.37 6.93 $ 12,392
Granted 188,089 45.34
Exercised ( 12,648 ) 29.44
Cancelled ( 115,655 ) 41.26
Outstanding at March 31, 2025
1,253,626 36.38 5.99 $ 80
Exercisable at March 31, 2025
802,964 $ 37.51 4.91 $ 80
The Company calculated intrinsic value for those options that had an exercise price lower than the market price of our common shares as of March 31, 2025. The aggregate intrinsic value of outstanding options as of March 31, 2025 is calculated as the difference between the exercise price of the underlying options and the market price of our common shares for the 51,957 options that were in-the-money at that date. The aggregate intrinsic value of exercisable options as of March 31, 2025 is calculated as the difference between the exercise price of the underlying options and the market price of our common shares for the 51,957 exercisable options that were in-the-money at that date. The Company's closing stock price was $ 16.70 as of March 31, 2025. The total intrinsic value of stock options exercised was $ 120,000 , $ 870,000 , and $ 360,000 during fiscal 2025, 2024, and 2023, respectively.
The grant date fair value of options that vested was $ 11.55 , $ 11.00 , and $ 10.36 during fiscal 2025, 2024, and 2023, respectively.
As of March 31, 2025, $ 2,615,000 of unrecognized compensation cost related to non-vested stock options is expected to be recognized over a weighted-average period of approximately 1.7 years.
Exercise prices for options outstanding as of March 31, 2025, ranged from $ 15.16 to $ 54.26 . The following table provides certain information with respect to stock options outstanding at March 31, 2025:
Stock Options
Outstanding Weighted-average
Exercise Price Weighted-average
Remaining
Contractual Life
Range of Exercise Prices
$10.01 to 20.00 51,957 $ 15.16 1.15
$20.01 to 30.00 148,747 $ 25.15 3.38
$30.01 to $40.00 737,078 $ 34.66 6.27
$40.01 to $50.00 178,645 $ 45.48 8.71
$50.01 to $60.00 137,199 $ 54.26 5.59
1,253,626 $ 36.38 5.99
73
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
The following table provides certain information with respect to stock options exercisable at March 31, 2025:
Range of Exercise Prices Stock Options
Exercisable Weighted- average
Exercise Price per share
$10.01 to 20.00 51,957 $ 15.16
$20.01 to 30.00 148,747 25.15
$30.01 to $40.00 459,600 34.33
$40.01 to $50.00 6,365 49.36
$50.01 to $60.00 136,295 54.26
802,964 $ 37.51
The fair value of stock options granted was estimated on the date of grant using a Black-Scholes option pricing model. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of subjective assumptions including the expected stock price volatility. Because the Company’s employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options. The weighted-average grant date fair value of the options was $ 17.13 , $ 12.97 , and $ 11.13 for options granted during fiscal 2025, 2024, and 2023, respectively. The following table provides the weighted-average assumptions used to value stock options granted during fiscal 2025, 2024, and 2023:
Year Ended
March 31,
2025
Year Ended
March 31,
2024
Year Ended
March 31,
2023
Assumptions:
Risk-free interest rate 4.76 % 4.28 % 2.53 %
Dividend yield 0.62 % 0.77 % 0.81 %
Volatility factor 0.342 0.336 0.330
Expected life 5.5 years 5.5 years 5.5 years
To determine expected volatility, the Company uses historical volatility based on daily closing prices of its Common Stock over periods that correlate with the expected terms of the options granted. The risk-free rate is based on the United States Treasury yield curve at the time of grant for the appropriate term of the options granted. Expected dividends are based on the Company's history and expectation of dividend payouts. The expected term of stock options is based on vesting schedules, expected exercise patterns and contractual terms.
74
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
Restricted Stock Units
The Company granted restricted stock units under the 2016 LTIP during fiscal 2025, 2024, and 2023 to employees as well as to the Company’s non-executive directors as part of their annual compensation. For fiscal 2023, 2024, and 2025 restricted stock units for employees vest ratably based on service one-third after each of years one, two, and three.
A summary of the restricted stock unit awards granted under the Company’s LTIP plan as of March 31, 2025 is as follows:
Shares Weighted-average
Grant Date
Fair Value per share
Unvested at April 1, 2022
244,736 $ 39.86
Granted 161,582 31.61
Vested ( 132,953 ) 35.44
Forfeited ( 26,140 ) 38.15
Unvested at March 31, 2023
247,225 $ 37.02
Granted 159,816 37.57
Vested ( 145,862 ) 39.21
Forfeited ( 10,267 ) 41.61
Unvested at March 31, 2024
250,912 $ 35.91
Granted 136,870 39.71
Vested ( 127,514 ) 38.60
Forfeited ( 12,632 ) 40.56
Unvested at March 31, 2025
247,636 $ 36.38
Total unrecognized compensation cost related to unvested restricted stock units as of March 31, 2025 is $ 3,356,000 and is expected to be recognized over a weighted average period of 1.8 years. The fair value of restricted stock units that vested during the year ended March 31, 2025 and 2024 was $ 4,922,000 and $ 5,720,000 , respectively.
Performance Shares
The Company granted performance shares under the 2016 LTIP during fiscal 2025, 2024, and 2023. Performance based shares are recognized as compensation expense based upon their grant date fair value and to the extent it is probable that the performance conditions will be met. This expense is recognized ratably over the 3 -year period that these shares are restricted.
Fiscal 2023 performance shares issued are granted pursuant to a performance condition based upon the Company’s Consolidated Return on Invested Capital ("ROIC") for the twelve months ended March 31, 2025. During fiscal 2025, the Company determined that the performance condition on its fiscal 2023 performance shares would not be fully met. The Company has adjusted its stock-based compensation expense accordingly in fiscal 2025. Fiscal 2024 performance shares issued are granted pursuant to a performance condition based upon the Company’s Consolidated ROIC for the twelve months ended March 31, 2026. At this time, the Company believes the March 31, 2026 performance condition will not be fully met and has adjusted compensation expense accordingly. Fiscal 2025 performance shares issued are granted pursuant to a performance condition based upon the Company’s revenue and EBITDA margin growth rates in fiscal 2025, 2026, and 2027. At this time, the Company believes the fiscal 2025 portion of the performance condition will not be met and has adjusted compensation expense accordingly.
75
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
A summary of the performance shares transactions during each of the three fiscal years in the period ended March 31, 2025 is as follows:
Shares Weighted-average
Grant Date
Fair Value per share
Unvested at April 1, 2022
138,032 $ 35.35
Granted 67,606 33.03
Forfeited ( 26,633 ) 35.26
Unvested at March 31, 2023
179,005 $ 34.49
Granted 73,453 36.58
Vested ( 39,720 ) 35.95
Forfeited ( 33,838 ) 28.66
Unvested at March 31, 2024
178,900 $ 36.13
Granted 123,401 37.44
Vested ( 19,960 ) 53.56
Forfeited ( 27,485 ) 50.02
Unvested at March 31, 2025
254,856 $ 33.90
The Company had $ 3,578,000 in unrecognized compensation costs related to the unvested performance share awards as of March 31, 2025.
Directors Stock
During fiscal 2025, 2024, and 2023, a total of 28,112 , 28,512 , and 41,313 shares of stock, respectively, were granted under the 2016 LTIP to the Company’s non-executive directors as part of their annual compensation. The weighted average fair value grant price of those shares was $ 37.61 , $ 41.17 , and $ 28.91 for fiscal 2025, 2024, and 2023, respectively. The expense related to the shares was $ 1,057,000 , $ 1,174,000 and $ 1,194,000 for fiscal 2025, 2024 and 2023, respectively.
Dividends
On March 24, 2025, the Company's Board of Directors approved payment of a quarterly dividend of $ 0.07 per common share, representing an annual dividend rate of $ 0.28 per share. The dividend was paid on May 12, 2025, to shareholders of record on May 2, 2025 and totaled approximately $ 2,003,000 .
Stock Repurchase Plan
On March 26, 2019, the Board of Directors approved a new stock repurchase program authorizing the repurchase of up to $ 20 million of the Company's common stock. The Company repurchased 31,000 shares of its common stock at an aggregate cost of $ 1,010,000 in accordance with this plan during the fiscal year ended March 31, 2023. In fiscal 2025, the Company repurchased an additional 293,000 shares of its common stock at an aggregate cost of $ 9,945,000 in accordance with this plan. The value of the shares purchased are reflected as Treasury stock on the Company's Consolidated Balance Sheets as of March 31, 2025.
16. Loss Contingencies
From time to time, the Company is named a defendant in legal actions arising out of the normal course of business. The Company is not a party to any pending legal proceeding other than ordinary, routine litigation incidental to its business. The Company does not believe that any of its pending litigation will have a material impact on its business.
Accrued general and product liability costs are actuarially estimated reserves based on amounts determined from loss reports, individual cases filed with the Company, and an amount for losses incurred but not reported. The aggregate amounts of reserves
76
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
were $ 19,446,000 (gross of estimated insurance recoveries of $ 6,995,000 ) and $ 19,988,000 (gross of estimated insurance recoveries of $ 7,637,000 ) of which $ 15,046,000 and $ 15,388,000 are included in Other non current liabilities and $ 4,400,000 and $ 4,600,000 in Accrued liabilities as of March 31, 2025 and 2024, respectively. The liability for accrued general and product liability costs are funded by investments in marketable securities (see Notes 2 and 7).
The following table provides a reconciliation of the beginning and ending balances for accrued general and product liability (in thousands):
Year Ended March 31,
2025 2024 2023
Accrued general and product liability, beginning of year $ 19,988 $ 21,103 $ 22,575
Estimated insurance recoveries ( 642 ) ( 634 ) ( 889 )
Add provision for claims 3,776 2,226 3,025
Deduct payments for claims ( 3,676 ) ( 2,707 ) ( 3,608 )
Accrued general and product liability, end of year $ 19,446 $ 19,988 $ 21,103
Estimated insurance recoveries ( 6,995 ) ( 7,637 ) ( 8,272 )
Net accrued general and product liability, end of year $ 12,451 $ 12,351 $ 12,831
The per occurrence limits on the self-insurance for general and product liability coverage to Columbus McKinnon through CMIC, its wholly-owned captive insurance company were $ 2,000,000 from inception through fiscal 2003 and $ 3,000,000 for fiscal 2004 and thereafter. In addition to the per occurrence limits, the Company’s coverage is also subject to an annual aggregate limit, applicable to losses only. These limits range from $ 2,000,000 to $ 6,000,000 for each policy year from inception through fiscal 2025. The Company also purchases excess general and product liability insurance up to an aggregate $ 75,000,000 limit. In fiscal 2026, the aggregate limit was increased to $ 100,000,000 .
Asbestos
Like many industrial manufacturers, the Company is involved in asbestos-related litigation. In continually evaluating costs relating to its estimated asbestos-related liability, the Company reviews, among other things, the incidence of past and recent claims, the historical case dismissal rate, the mix of the claimed illnesses and occupations of the plaintiffs, its recent and historical resolution of the cases, the number of cases pending against it, the status and results of broad-based settlement discussions, and the number of years such activity might continue. Based on this review, the Company has estimated its share of liability to defend and resolve probable asbestos-related personal injury claims. This estimate is highly uncertain due to the limitations of the available data and the difficulty of forecasting with any certainty the numerous variables that can affect the range of the liability. The Company will continue to study the variables in light of additional information in order to identify trends that may become evident and to assess their impact on the range of liability that is probable and estimable.
Based on actuarial information, the Company has estimated its net asbestos-related aggregate liability including related legal costs to range between $ 4,300,000 and $ 7,900,000 , net of insurance recoveries, using actuarial parameters of continued claims for a period of 38 years from March 31, 2025. The Company has estimated its asbestos-related aggregate liability that is probable and estimable, net of insurance recoveries, in accordance with U.S. generally accepted accounting principles approximates $ 6,009,000 . The Company has reflected the liability gross of insurance recoveries of $ 6,995,000 as a liability in the consolidated financial statements as of March 31, 2025. The recorded liability does not consider the impact of any potential favorable federal legislation. This liability will fluctuate based on the uncertainty in the number of future claims that will be filed and the cost to resolve those claims, which may be influenced by a number of factors, including the outcome of the ongoing broad-based settlement negotiations, defensive strategies, and the cost to resolve claims outside the broad-based settlement program. Of this amount, management expects to incur asbestos liability payments of approximately $ 2,600,000 over the next 12 months. Because payment of the liability is likely to extend over many years, management believes that the potential additional costs for claims will not have a material effect on the financial condition of the Company or its liquidity, although the effect of any future liabilities recorded could be material to earnings in a future period.
A share of the Company's previously incurred asbestos-related expenses and future asbestos-related expenses are covered by pre-existing insurance policies. The Company had been engaged in a legal action against the insurance carriers for those
77
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
policies to recover past expenses and future costs incurred. The Company came to an agreement with the insurance carriers to settle its case against them for recovery of a portion of past costs and future costs for asbestos-related legal defense costs. The agreement was finalized during the quarter ended September 30, 2020. The terms of the settlement require the carriers to pay gross defense costs prior to retro-premiums of 65 % for future asbestos-related defense costs subject to an annual cap of $ 1,650,000 for claims covered by the settlements.
Further, the insurance carriers are expected to cover 100 % of indemnity costs related to all covered cases. Estimates of the future cost sharing have been included in the loss reserve calculation as of March 31, 2025 and 2024. The Company has recorded a receivable for the estimated future cost sharing in Other assets in the Balance Sheet in the amount of $ 6,995,000 and $ 7,637,000 , which offsets its asbestos reserves, at March 31, 2025 and 2024, respectively.
In addition, one of the Company's subsidiaries, Magnetek, Inc. ("Magnetek") has been named, along with multiple other defendants, in asbestos-related lawsuits associated with business operations previously acquired but which are no longer owned. During Magnetek's ownership, none of the businesses produced or sold asbestos-containing products. For such claims, Magnetek is uninsured and either contractually indemnified against liability, or contractually obligated to defend and indemnify the purchaser of these former business operations. The Company aggressively seeks dismissal from these proceedings. The asbestos-related liability including legal costs is estimated to be approximately $ 1,139,000 and $ 842,000 , which has been reflected as a liability in the consolidated financial statements at March 31, 2025 and 2024, respectively.
Product Liability
The Company is also involved in other unresolved legal actions that arise in the normal course of business. The most prevalent of these unresolved actions involve disputes related to product design, manufacture and performance liability. The Company's estimation of its product-related aggregate liability that is probable and estimable, in accordance with U.S. generally accepted accounting principles approximates $ 5,303,000 , which has been reflected as a liability in the consolidated financial statements as of March 31, 2025. In some cases, the Company cannot reasonably estimate a range of loss because there is insufficient information regarding the matter.
In April of fiscal 2025, a trial involving a product liability claim against the Company resulted in a jury verdict demanding the Company to pay approximately $ 3,000,000 in damages. The Company plans to appeal and along with its attorneys believes it will be successful in overturning this verdict and that payment of the damages is not probable. As such the Company has not accrued the damages as a liability in the Consolidated Balance Sheet at March 31, 2025.
Management believes that the potential additional costs for claims will not have a material effect on the financial condition of the Company or its liquidity, although the effect of any future liabilities recorded could be material to earnings in a future period.
Litigation-Other
In October 2010, Magnetek received a request for indemnification from Power-One, Inc. ("Power-One") for an Italian tax matter arising out of the sale of Magnetek's power electronics business to Power-One in October 2006. With a reservation of rights, Magnetek affirmed its obligation to indemnify Power-One for certain pre-closing taxes. The sale included an Italian company, Magnetek, S.p.A., and its wholly owned subsidiary, Magnetek Electronics (Shenzhen) Co. Ltd. (the “Power-One China Subsidiary”). The tax authority in Arezzo, Italy, issued a notice of audit report in September 2010 wherein it asserted that the Power-One China Subsidiary had its administrative headquarters in Italy and therefore it should be considered resident in Italy and subject to taxation in Italy. In November 2010, the tax authority issued a notice of tax assessment for the period of July 2003 to June 2004, alleging that taxes of approximately $ 2,100,000 (Euro 1,900,000 ), plus interest, were due in Italy on taxable income earned by the Power-One China Subsidiary during this period. In addition, the assessment alleges potential penalties in the amount of approximately $ 2,400,000 (Euro 2,200,000 ) for the alleged failure of the Power-One China Subsidiary to file its Italian tax return. The Power-One China Subsidiary filed its response with the provincial tax commission of Arezzo, Italy in January 2011. A hearing before the Tax Court was held in July 2012 on the tax assessment for the period of July 2003 to June 2004. In September 2012, the Tax Court ruled in favor of the Power-One China Subsidiary dismissing the tax assessment for the period of July 2003 to June 2004. In February 2013, the tax authority filed an appeal of the Tax Court's September 2012 ruling. The Regional Tax Commission of Florence heard the appeal of the tax assessment dismissal for the period of July 2003 to June 2004 and thereafter issued its ruling finding in favor of the tax authority. Magnetek believed the
78
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
court’s decision was based upon erroneous interpretations of the applicable law and appealed the ruling to the Italian Supreme Court in April 2015. In April 2022, the Supreme Court upheld the appeal in favor of Power-One.
The tax authority in Arezzo, Italy also issued a tax inspection report in January 2011 for the periods July 2002 to June 2003 (fiscal period 2002/2003) and July 2004 to December 2006 (fiscal periods 2004/2005 and 2005/2006) claiming that the Power-One China Subsidiary failed to file Italian tax returns for the reported periods. In August 2012, the tax authority in Arezzo, Italy issued four notices of tax assessment for the periods July 2002 to June 2003 and July 2004 to December 2006, alleging that taxes of approximately $ 7,200,000 (Euro 6,700,000 ) were due in Italy on taxable income earned by the Power-One China Subsidiary together with an allegation of potential penalties in the amount of approximately $ 3,000,000 (Euro 2,800,000 ) for the alleged failure of the Power-One China Subsidiary to file its Italian tax returns.
On June 3, 2015, the Tax Court, ruled in favor of the Power-One China Subsidiary dismissing the tax assessments for the periods of July 2002 to June 2003 and July 2004 to December 2006. On July 27, 2015, the tax authority filed appeals of the Tax Court's ruling of June 3, 2015. In May 2016, the Regional Tax Court of Florence rejected the appeals of the tax authority and at the same time canceled the notices of assessment for the fiscal years of 2004/2005 and 2005/2006. In December 2016, the Power-One China Subsidiary was served by the Italian Revenue Agency with two appeals to the Italian Supreme Court regarding the two positive judgments on the tax assessments for the fiscal periods 2004/2005 and 2005/2006. In February 2017 the Power-One China Subsidiary filed two memorandums before the Italian Supreme Court in response to the appeals made by the tax authority against the positive judgments on the tax assessments for fiscal years 2004/2005 and 2005/2006.
In March 2017, the Regional Tax Court of Florence rejected the appeal of the assessment for the 2006 fiscal year (period July 2006-December 2006). In October 2017, the Power-One China Subsidiary was served by the Italian Revenue Agency with an appeal to the Italian Supreme Court against the positive judgment on the tax assessment for fiscal year 2006. In November 2017 the Power-One China Subsidiary filed a memorandum before the Italian Supreme Court in response to the appeal made by the tax authority against the positive judgment on the tax assessment for fiscal year 2006. In March 2018, the Regional Tax Court of Florence rejected the appeal of the assessment for the 2002/2003 fiscal year. In October 2018 the Power-One China Subsidiary was served by the Italian Revenue Agency with an appeal to the Italian Supreme Court against the positive judgment on the tax assessment for fiscal year 2002/2003. In November 2018 the Power-One China Subsidiary filed a memorandum with the Italian Supreme Court in response to the appeal made by the tax authority. The Supreme Court upheld the appeals of the Italian Tax Authority and remitted the proceedings back to the Regional Tax Court for a new evaluation of the substance of the dispute.
In December 2022 the Power One China Subsidiary resumed the proceedings concerning the tax assessments for fiscal years 2002/2003 and 2006 before the Regional Tax Court. A hearing was held before the Regional Tax Court in April and May of 2023, in two separate decisions, the court ruled in favor of the Company. The tax authority appealed this decision on December 6, 2023, and the Company filed the relevant counter claims in January of 2024.
In March 2023 the Power One China Subsidiary resumed the proceedings concerning the tax assessments for fiscal years 2004/2005 and 2005/2006 before the Regional Tax Court. The hearing was held in February 2024 where the court upheld the assessments. The Company is appealing the judgment and expects the Supreme court to reverse the judgment of the lower court as they have previously with the 2002/2003 and 2006 assessments.
The Company believes it will be successful and does not expect to incur a liability related to these assessments.
In September of 2017, Magnetek received a request for defense and indemnification from Monsanto Company, Pharmacia, LLC, and Solutia, Inc. (collectively, “Monsanto”) with respect to: (1) lawsuits brought by plaintiffs claiming that Monsanto manufactured polychlorinated biphenyls ("PCBs"), exposure to which allegedly caused injury to plaintiffs; and (2) lawsuits brought by municipalities and municipal entities claiming that Monsanto should be responsible for a variety of damages due to the presence of PCBs in bodies of water in those municipalities and/or in water treated by those municipal entities. Monsanto claims to be entitled to defense and indemnification from Magnetek under a so-called “Special Undertaking” apparently executed by Magnetek’s predecessor Universal Manufacturing ("Universal") in January of 1972, which purportedly required Universal to defend and indemnify Monsanto from liabilities “arising out of or in connection with the receipt, purchase, possession, handling, use, sale or disposition of” PCBs by Universal.
79
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
Magnetek has declined Monsanto’s tender, and believes that it has meritorious legal and factual defenses to the demands made by Monsanto. Magnetek is vigorously defending against those demands and commenced litigation in New Jersey to, among other things, declare the Special Undertaking void and unenforceable. Monsanto has, in turn, commenced an action to enforce the Special Undertaking in Missouri and joined five additional companies as co-defendants in that Missouri action. The New Jersey action was recently dismissed in favor of the Missouri action.
Magnetek intends to continue to vigorously defend against Monsanto’s action. The Company cannot reasonably estimate a potential range of loss with respect to Monsanto’s tender because there is insufficient information regarding the underlying matters. Management believes, however, that the potential additional legal costs related to such matters will not have a material effect on the financial condition of the Company or its liquidity, although the effect of any future liabilities recorded could be material to earnings in a future period.
The Company had previously filed suit against Travelers in District Court seeking coverage under insurance policies in the name of Universal. In July 2019, the District Court ruled that Travelers is obligated to defend Magnetek under these policies in connection with Magnetek's litigation against Monsanto. The Court held that Monsanto's claims against Magnetek fall within the insuring agreement of the Travelers policies and that none of the policy exclusions precluded the possibility of coverage. The Court also held that Travelers prior settlements with other insureds under the policies did not cut off or release Magnetek's rights under the policies. Travelers moved for reconsideration which motion was denied. Travelers is currently defending the Company in its litigation with Monsanto.
The Company is also engaged in similar insurance coverage litigation against Transportation Insurance Company in the Circuit Court of Cook County, Illinois. That suit is presently stayed due to the bankruptcy of Velsicol Chemical, LLC, a third-party indemnitor of TIC and Travelers.
Environmental Matters
Along with other manufacturing companies, the Company is subject to various federal, state and local laws relating to the protection of the environment. To address the requirements of such laws, the Company has adopted a corporate environmental protection policy which provides that all of its owned or leased facilities shall, and all of its employees have the duty to, comply with all applicable environmental regulatory standards, and the Company utilizes an environmental auditing program for its facilities to ensure compliance with such regulatory standards. The Company has also established managerial responsibilities and internal communication channels for dealing with environmental compliance issues that may arise in the course of its business. Because of the complexity and changing nature of environmental regulatory standards, it is possible that situations will arise from time to time requiring the Company to incur expenditures in order to ensure environmental regulatory compliance. However, the Company is not aware of any environmental condition or any operation at any of its facilities, either individually or in the aggregate, which would cause expenditures having a material adverse effect on its results of operations, financial condition or cash flows and, accordingly, has not budgeted any material capital expenditures for environmental compliance for fiscal 2025.
In 1986, Magnetek acquired the stock of Universal Manufacturing Corporation (“Universal”) from a predecessor of Fruit of the Loom (“FOL”), and the predecessor agreed to indemnify Magnetek against certain environmental liabilities arising from pre-acquisition activities at a facility in Bridgeport, Connecticut. Environmental liabilities covered by the indemnification agreement included completion of additional cleanup activities, if any, at the Bridgeport facility and defense and indemnification against liability for potential response costs related to offsite disposal locations. Magnetek's leasehold interest in the Bridgeport facility was assigned to the buyer in connection with the sale of Magnetek's transformer business in June 2001. FOL, the successor to the indemnification obligation, filed a petition for Reorganization under Chapter 11 of the Bankruptcy Code in 1999 and Magnetek filed a proof of claim in the proceeding for obligations related to the environmental indemnification agreement. Magnetek believes that FOL had substantially completed the clean-up obligations required by the indemnification agreement prior to the bankruptcy filing. In November 2001, Magnetek and FOL entered into an agreement involving the allocation of certain potential tax benefits and Magnetek withdrew its claims in the bankruptcy proceeding. Magnetek further believes that FOL's obligation to the state of Connecticut was not discharged in the reorganization proceeding.
80
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
In January 2007, the Connecticut Department of Environmental Protection (“DEP”) requested parties, including Magnetek, to submit reports summarizing the investigations and remediation performed to date at the site and the proposed additional investigations and remediation necessary to complete those actions at the site. DEP requested additional information relating to site investigations and remediation. Magnetek and the DEP agreed to the scope of the work plan in November 2010. The Company has recorded a liability of $ 430,000 , included in the amount specified above, related to the Bridgeport facility, representing the best estimate of future site investigation costs and remediation costs which are expected to be incurred in the future.
For all of the currently known environmental matters, the Company has accrued as of March 31, 2025 a total of $ 762,000 which, in our opinion, is sufficient to deal with such matters. The Company is not aware of any environmental condition or any operation at any of its facilities, either individually or in the aggregate, which would cause expenditures to have a material adverse effect on its results of operations, financial condition or cash flows and, accordingly, has not budgeted any material capital expenditures for environmental compliance for fiscal 2024.
17. Income Taxes
United States income (loss) before income tax expense was $( 44,297,000 ), $ 20,464,000 , and $ 26,076,000 for the years ended March 31, 2025, 2024, and 2023, respectively. Income before income tax expense also includes foreign subsidiary income of $ 38,791,000 , $ 41,063,000 , and $ 48,399,000 for the years ended March 31, 2025, 2024, and 2023, respectively.
The provision for income taxes differs from the amount computed by applying the statutory federal income tax rate to income from continuing operations before income tax expense. The sources and tax effects of the differences were as follows:
Year Ended March 31,
2025 2024 2023
Statutory federal income tax rate (1) 21.00 % 21.00 % 21.00 %
Expected tax expense (benefit) at statutory rate $ ( 1,156 ) $ 12,921 $ 15,640
State income taxes net of federal benefit ( 514 ) 652 2,719
Foreign taxes at rates other than statutory federal rate ( 431 ) ( 247 ) 1,757
Employee benefits 483 1,347 1,207
US benefit on foreign derived income ( 259 ) ( 686 ) ( 477 )
US Tax on foreign earnings 379 757 1,257
Permanent items (4) 421 694 168
Valuation allowance (3) 181 ( 1,109 ) ( 787 )
Federal tax credits ( 1,002 ) ( 1,384 ) ( 1,539 )
Other (3) ( 28 ) 1,437 285
Tax audit adjustments (2) — ( 819 ) 2,523
Unremitted earnings 397 501 720
Reversal of stranded tax effects from AOCI 961 ( 22 ) —
Interest income from tax refunds ( 505 ) — —
Non-deductible interest 286 420 119
Transfer pricing adjustments 600 — —
Return to provision adjustment ( 180 ) 440 2,454
Actual tax provision expense $ ( 367 ) $ 14,902 $ 26,046
(1) Fiscal year 2024 and 2023 table amounts have been adjusted to be consistent with individual rate reconciling items disclosed for fiscal 2025.
(2) For fiscal 2023, the Company settled income tax assessments related to tax periods prior to the Company's acquisition of STAHL. In accordance with the tax indemnification clause of the share purchase agreement, the Company received full reimbursement from STAHL’s prior owner which was recorded as a gain in Other (income) expense, net. For fiscal 2024, the Company collected tax refunds related to a period prior to the Company's acquisition of STAHL. In accordance with
81
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
the tax indemnifica tion clause of the share purchase agreement, the Company will reimburse STAHL’s prior owner which was recorded as an loss in Other (income) expense, net.
(3) For fiscal 2024, the Company wrote off $ 1,142,000 of tax attributes as a result of legal entity simplification.The tax attributes had an associated valuation allowance of $ 1,142,000 which was also written off in fiscal 2024.
(4) For fiscal 2024, a tax impact of $ 525,000 from non-deductible transaction costs was incurred as part of the montratec GmbH acquisition.
The provision for income tax expense (benefit) consisted of the following:
Year Ended March 31,
2025 2024 2023
Current income tax expense (benefit):
United States Federal $ 6,843 $ 15,375 $ 7,772
State taxes 850 2,715 2,218
Foreign 12,226 12,097 16,356
Deferred income tax expense (benefit):
United States ( 17,411 ) ( 12,451 ) ( 517 )
Foreign ( 2,875 ) ( 2,834 ) 217
$ ( 367 ) $ 14,902 $ 26,046
The Company applies the liability method of accounting for income taxes as required by ASC Topic 740, “Income Taxes.” The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are as follows:
March 31,
2025 2024
Deferred tax assets (1):
Federal net operating loss carryforwards $ 10,649 $ 11,779
State and foreign tax loss and credit carryforwards 8,992 9,354
Employee benefit plans 9,624 12,203
Inventory 4,243 3,853
Insurance reserves 3,060 3,301
Accrued vacation and incentive costs 2,943 3,929
Federal tax credit carryforwards 12,080 12,094
ASC 842 Lease Liability 19,996 20,120
Equity compensation 5,309 5,247
Capitalized Research and Development Costs 15,069 12,029
Interest Carryforwards 10,411 5,657
Other 341 —
Valuation allowance ( 15,802 ) ( 15,156 )
Deferred tax assets after valuation allowance 86,915 84,410
Deferred tax liabilities:
Property, plant, and equipment ( 5,909 ) ( 7,525 )
ASC 842 Right-of-Use Asset ( 16,807 ) ( 18,509 )
Intangible assets ( 88,275 ) ( 96,494 )
Other — ( 535 )
Unremitted earnings ( 1,322 ) —
Total deferred tax liabilities ( 112,313 ) ( 123,063 )
Net deferred tax assets (liabilities) $ ( 25,398 ) $ ( 38,653 )
82
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
(1) Fiscal year 2024 table amounts have been adjusted to be consistent with individual deferred tax items disclosed for fiscal 2025.
The valuation allowance includes $ 1,151,000 and $ 989,000 primarily related to foreign net operating losses at March 31, 2025 and 2024, respectively. The valuation allowance also includes $ 2,571,000 and $ 2,091,000 for state net operating losses at March 31, 2025 and 2024, respectively. The remaining valuation allowance primarily relates to foreign tax credits which the Company believes it will not utilize of $ 12,080,000 and $ 12,076,000 for the years ended March 31, 2025 and 2024, respectively.
The Company’s foreign subsidiaries have tax-effected net operating loss carryforwards of $ 4,648,000 that expire in periods ranging from five years to indefinite. Federal net operating loss carryforwards of $ 50,711,000 remain from the acquisition of Magnetek, have expiration dates ranging from fiscal 2026 through 2036, and are subject to certain limitations under U.S. tax law. State net operating losses of $ 59,159,000 either have indefinite carryforward periods or have expiration dates ranging from fiscal 2026 through 2045. The federal tax credits have expiration dates ranging from fiscal 2029 to 2034. Included in the State and foreign net operating loss and credit carryforwards category above are $ 1,221,000 of state tax credit carryforwards. These state tax credit carryforwards have expiration dates ranging from fiscal 2026 to 2039.
Deferred income taxes are classified within the consolidated balance sheets based on the following breakdown:
March 31,
2025 2024
Net non-current deferred tax assets $ 2,904 $ 1,797
Net non-current deferred tax liabilities ( 28,302 ) ( 40,450 )
Net deferred tax assets (liabilities) $ ( 25,398 ) $ ( 38,653 )
Net non-current deferred tax liabilities are included in other non-current liabilities.
As of March 31, 2025, the Company has determined that certain foreign amounts, which can be distributed tax efficiently, are not permanently reinvested where earned. As of March 31, 2025, a tax liability of approximately $ 1,322,000 has been accrued for taxes that would be incurred upon repatriation of the earnings that are not permanently reinvested. As of March 31, 2025, $ 79,490,000 of unremitted earnings of other subsidiaries and outside basis differences other than unremitted earnings are intended to be permanently reinvested. It is not practicable to calculate the amount of unrecognized deferred tax related to these basis differences.
Changes in the Company’s uncertain income tax positions, excluding the related accrual for interest and penalties, are as follows:
2025 2024 2023
Beginning balance $ 411 $ 411 $ 414
Additions for prior year tax positions 563 — —
Foreign currency translation 25 — ( 3 )
Ending balance $ 999 $ 411 $ 411
The Company had $ 96,000 , $ 76,000 , and $ 68,000 accrued for the payment of interest and penalties at March 31, 2025, 2024, and 2023 respectively. The Company recognizes interest expense or penalties related to uncertain tax positions as a part of income tax expense in its consolidated statements of operations. $ 999,000 of the unrecognized tax benefits as of March 31, 2025 would impact the effective tax rate if recognized. It is reasonably possible that the amount of unrecognized tax benefits could change in the next 12 months, however an estimate of the change cannot be made.
The Company and its subsidiaries file income tax returns in the U.S., various state, local, and foreign jurisdictions. The Company’s major tax jurisdictions are the United States and Germany. With few exceptions, the Company is no longer subject to tax examinations by tax authorities in the United States for tax years prior to March 31, 2022 and in Germany for tax years prior to March 31, 2012. The Company has a current tax examination in Germany underway for fiscal years 2012 through 2021.
83
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
The Inflation Reduction Act ("IRA") was enacted in fiscal year 2023 and includes the implementation of a new 15% minimum tax on book income of certain large corporations, an excise tax on stock buybacks, and various tax credits and incentives for energy and clean climate initiatives, among other provisions. The Company has evaluated the IRA and its provisions did not have a material impact to the Company's consolidated financial statements for fiscal 2024 or 2025.
On December 15, 2022, the European Union (EU) Member States formally adopted the EU’s Pillar Two Directive, which generally provides for a minimum effective tax rate of 15%, as established by the Organization for Economic Co-operation and Development (OECD) Pillar Two Framework. A significant number of other countries are expected to also implement similar legislation with varying effective dates in the future. Pillar Two legislation became effective for the Company during fiscal 2025 and the impact to current year tax expense was immaterial.
18. Leases
Nature of leases
The Company’s lease arrangements generally include real estate (manufacturing facilities, sales offices, distribution centers, warehouses), vehicles, and equipment. At the inception of an arrangement, the Company determines whether the arrangement is or contains a lease based on the unique facts and circumstances present. At lease commencement, the Company evaluates whether the arrangement is a finance or operating lease, and accounts for it accordingly. Operating leases are included in other assets, other current liabilities, and other liabilities on the Company’s Consolidated Balance Sheet. Finance leases are included in net property, plant, and equipment, current portion of long-term debt and finance lease obligation, and the remaining balance is recorded within Term loan and finance lease obligations on the Consolidated Balance Sheet.
Leases with a term greater than one year are recognized on the Consolidated Balance Sheet as right-of-use (“ROU”) assets, lease obligations, and, if applicable, long-term lease obligations in the financial statement line items above. The Company has elected not to recognize leases with terms of one year or less on the Consolidated Balance Sheet. Lease obligations and their corresponding ROU assets are recorded based on the present value of lease payments over the expected lease term. As the interest rate implicit in lease contracts is generally not readily determinable, the Company uses its estimated incremental borrowing rate in determining the present value of lease payments. The incremental borrowing rate is determined based on the Company’s recent debt issuances, lease term, and the currency in which lease payments are made. The Company recognizes lease expense on a straight-line basis over the lease term. Additionally, because the Company has elected to not separate lease and non-lease components, variable costs also include payments to the landlord for common area maintenance, real estate taxes, insurance, and other operating expenses.
The Company's leases have lease terms ranging from 1 to 23 years, some of which include options to extend or terminate the lease. The exercise of lease renewal options is at the Company’s sole discretion. When deemed reasonably certain of exercise, the renewal options are included in the determination of the lease term. The Company’s lease agreements do not contain material residual value guarantees or any material restrictive covenants. The Company recorded a finance lease for a manufacturing facility in Hartland, WI that has a 23 year lease term which terminates in 2035 as a result of the Dorner acquisition. As of March 31, 2025, the Company does not have any significant additional leases that have not yet commenced.
84
Table of Contents
Significant Inputs :
The following table presents the weighted average remaining lease term and discount rate as of March 31, 2025 and March 31, 2024, respectively:
March 31,
2025 2024
Weighted-average remaining lease term (in years)
Operating leases 8.30 9.16
Finance leases 10.58 11.58
Operating leases 7.05 % 6.96 %
Finance leases 4.51 % 4.51 %
Amounts recognized on the financial statements
The following table illustrates the balance sheet classification for lease assets and liabilities as of March 31, 2025 and March 31, 2024, respectively (in thousands):
March 31,
2025 2024
Operating leases:
Other assets (1) 59,506 $ 65,584
Accrued liabilities 9,961 8,723
Other non current liabilities 59,735 60,666
Total operating liabilities $ 69,696 $ 69,389
Finance leases:
Net property, plant, and equipment $ 10,595 $ 11,596
Current portion of long-term debt and finance lease obligation 739 670
Term loan and finance lease obligations 11,528 12,267
Total finance liabilities $ 12,267 $ 12,937
Operating lease expense of $ 14,433,000 , $ 12,550,000 and $ 9,197,000 for the fiscal years ending March 31, 2025, 2024, and 2023, respectively, is included in Income from operations on the Consolidated Statements of Operations. Short-term lease expense, sublease income, and variable lease expenses are not material for the fiscal year ending March 31, 2025, 2024, and 2023, respectively. Finance lease expense of $ 1,001,000 for both fiscal years ending March 31, 2025 and 2024, is included in Income from operations on the Consolidated Statements of Operations, and $ 566,000 and $ 597,000 and is included in Interest and debt expense for the fiscal years ending March 31, 2025 and 2024, on the Company's Consolidated Statements of Operations related to the finance lease.
85
Table of Contents
Other lease disclosures
Future maturities of leases as of March 31, 2025, were as follows (in thousands):
Year: Operating Leases Finance Leases
2026 $ 14,343 1,274
2027 13,799 1,312
2028 12,097 1,351
2029 9,220 1,392
2030 8,176 1,433
Thereafter 38,639 8,832
Total undiscounted lease payments $ 96,274 $ 15,594
Less: imputed interest $ 26,578 $ 3,327
Present value of lease liabilities $ 69,696 $ 12,267
Supplemental cash flow information related to leases is as follows (in thousands):
Year ended
March 31, 2025
Year ended
March 31, 2024
Year ended
March 31, 2023
Cash paid for amounts included in the measurement of operating lease liabilities $ 12,014 $ 9,454 $ 8,872
Cash paid for amounts included in the measurement of finance lease liabilities $ 1,237 $ 1,200 $ 1,166
ROU assets obtained in exchange for new operating lease liabilities $ 8,173 $ 22,506 $ 31,423
19. Business Segment Information
ASC Topic 280, “Segment Reporting,” establishes the standards for reporting information about operating segments in financial statements. The Company has one operating and reportable segment for both internal and external reporting purposes.
The Company’s Chief Executive Officer (“CEO”), who is its chief operating decision maker (“CODM”), evaluates the performance of the Company’s operating segment based on Income from operations. The CODM reviews budget-to-actual variances and year over year performance when making operating decisions to allocate resources to the segment.
The significant segment expenses that are regularly provided on a quarterly basis to CODM are cost of products sold, research and development expenses, selling expenses, general and administrative expenses and amortization of intangibles, which are presented on the face of the Consolidated Statements of Operations and included in the calculation of Operating Income.
Financial information relating to the Company’s operations by geographic area is as follows:
Year Ended March 31,
2025 2024 2023
Net sales:
United States $ 556,972 $ 591,497 $ 595,363
Germany 217,189 233,797 175,294
Europe, Middle East, and Africa (Excluding Germany) 116,749 112,839 97,597
Canada 17,479 21,431 18,883
Asia Pacific 22,173 17,877 16,720
Latin America 32,465 36,099 32,383
Total $ 963,027 $ 1,013,540 $ 936,240
86
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
Note: Net sales to external customers are attributed to geographic areas based upon the location from which the product was shipped from the Company to the customer.
Year Ended March 31,
2025 2024 2023
Total assets:
United States $ 1,079,209 $ 1,129,237 $ 1,127,321
Germany 540,515 553,103 417,167
Europe, Middle East, and Africa (Excluding Germany) 76,831 90,921 81,413
Canada 6,811 9,606 12,668
Asia Pacific 11,821 14,094 16,063
Latin America 23,601 28,984 43,823
Total $ 1,738,788 $ 1,825,945 $ 1,698,455
Year Ended March 31,
2025 2024 2023
Long-lived assets:
United States $ 762,328 $ 781,232 $ 791,835
Germany 398,188 407,136 295,233
Europe, Middle East, and Africa (Excluding Germany) 8,625 8,156 8,254
Canada 1,071 1,190 1,267
Asia Pacific 1,854 2,058 2,207
Latin America 1,467 2,591 2,730
Total $ 1,173,533 $ 1,202,363 $ 1,101,526
Note: Long-lived assets include net property, plant, and equipment, goodwill, and other intangibles, net.
Sales by major product group are as follows: Year Ended March 31,
2025 2024 2023
Hoists $ 479,612 $ 494,726 $ 456,300
High Precision Conveyors 154,660 163,462 149,586
Chain and rigging tools 76,072 74,075 76,990
Industrial cranes 37,113 39,520 38,369
Actuators and rotary unions 87,735 97,303 84,663
Digital power control and delivery systems 110,379 122,344 102,962
Elevator application drive systems 17,456 22,110 27,370
Total $ 963,027 $ 1,013,540 $ 936,240
87
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
20. Accumulated Other Comprehensive Loss
The components of accumulated other comprehensive loss is as follows:
March 31,
2025 2024
Foreign currency translation adjustment – net of tax $ ( 33,942 ) $ ( 32,785 )
Pension liability – net of tax 12,661 ( 12,924 )
Postretirement obligations – net of tax 1,573 1,675
Split-dollar life insurance arrangements – net of tax 526 553
Derivatives qualifying as hedges – net of tax ( 1,919 ) 3,804
Accumulated other comprehensive loss $ ( 21,101 ) $ ( 39,677 )
The deferred taxes related to the adjustments associated with the items included in accumulated other comprehensive loss, net of deferred tax asset valuation allowances, were $( 6,530,121 ), $ 636,000 , and $( 6,371,000 ) for fiscal 2025, 2024, and 2023 respectively. Refer to Note 17 for discussion of the deferred tax asset valuation allowance. In the period subsequent to our initial recording of the valuation allowance in fiscal 2011, increases and decreases to both the deferred tax assets associated with items in accumulated other comprehensive loss, and the valuation allowance, have been recorded as offsets to comprehensive income.
As a result of the Tax Cuts and Jobs Act (the "TCJA"), the Company recorded as an offsetting entry a $( 7,251,000 ) stranded tax effect in the minimum pension liability component and a $( 194,000 ) stranded tax effect in the split dollar life insurance arrangement component of other comprehensive income in fiscal 2018. As a result of the pension termination in fiscal 2025, $( 7,050,000 ) of the stranded tax effect was released from accumulated other comprehensive loss and recorded as a decrease of income taxes in the consolidated statement of operations. The resulting stranded tax effect of $ 201,000 relates to the Company's remaining U.S. pension plan. The stranded tax effect related to the other post retirement obligations component was not material.
As a result of the recording of a deferred tax asset valuation allowance in fiscal 2011, the Company recorded as an offsetting entry a $ 7,605,000 stranded tax effect in the minimum pension liability component, $ 935,000 stranded tax effect in the other post retirement obligations component and a $ 747,000 stranded tax effect in the split dollar life insurance arrangement component of other comprehensive income. With the reversal of that valuation allowance in fiscal 2013, the Company recorded the reversal of the valuation allowance as a reduction of income taxes in the consolidated statement of operations. As a result of the pension termination in fiscal 2025, the stranded tax effect of $ 7,605,000 was released from accumulated other comprehensive loss and recorded as a decrease of income taxes in the consolidated statement of operations.
As a result of the recording of a deferred tax asset valuation allowance in fiscal 2005, the Company recorded as an offsetting entry a $ 406,000 stranded tax effect in the minimum pension liability component of other comprehensive income. With the reversal of that valuation allowance in fiscal 2006, the Company recorded the reversal of the valuation allowance as a reduction of income taxes in the consolidated statement of operations. As a result of the pension termination in fiscal 2025, the stranded tax effect of $ 406,000 was released from accumulated other comprehensive loss and recorded as a decrease of income taxes in the consolidated statement of operations.
The stranded tax effects described above are in accordance with ASC Topic 740, “Income Taxes” even though the impact of the TCJA and the deferred tax asset valuation allowance described above were initially established as an adjustment to comprehensive income. This amount will remain indefinitely as a component of accumulated other comprehensive loss.
88
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
Changes in accumulated other comprehensive income by component are as follows (in thousands):
March 31, 2025
Retirement Obligations Foreign Currency Change in Derivatives Qualifying as Hedges Total
Beginning balance net of tax $ ( 10,696 ) $ ( 32,785 ) $ 3,804 ( 39,677 )
Other comprehensive income (loss) before reclassification 7,274 ( 1,157 ) 2,243 8,360
Amounts reclassified from other comprehensive loss to net income 18,182 — ( 7,966 ) 10,216
Net current period other comprehensive (loss) income 25,456 ( 1,157 ) ( 5,723 ) 18,576
Ending balance net of tax $ 14,760 $ ( 33,942 ) $ ( 1,919 ) $ ( 21,101 )
March 31, 2024
Retirement Obligations Foreign Currency Change in Derivatives Qualifying as Hedges Total
Beginning balance net of tax $ ( 12,800 ) $ ( 32,352 ) $ 7,109 ( 38,043 )
Other comprehensive income (loss) before reclassification ( 1,979 ) ( 433 ) 6,907 4,495
Amounts reclassified from other comprehensive loss to net income 4,083 — ( 10,212 ) ( 6,129 )
Net current period other comprehensive (loss) income 2,104 ( 433 ) ( 3,305 ) ( 1,634 )
Ending balance net of tax $ ( 10,696 ) $ ( 32,785 ) $ 3,804 $ ( 39,677 )
Details of amounts reclassified out of accumulated other comprehensive loss for the year ended March 31, 2025 are as follows (in thousands):
Details of AOCL Components Amount reclassified from AOCL Affected line item on consolidated statement of operations
Net pension amount unrecognized
$ 24,118 (1)
24,118 Total before tax
( 5,936 ) Tax benefit
$ 18,182 Net of tax
Change in derivatives qualifying as hedges
$ 36 Cost of products sold
( 10,717 ) Interest expense
20 Foreign currency
( 10,661 ) Total before tax
2,695 Tax benefit
$ ( 7,966 ) Net of tax
(1) These accumulated other comprehensive loss components are included in the computation of net periodic pension cost. (See Note 13 for additional details.)
89
COLUMBUS McKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(tabular amounts in thousands, except share data)
Details of amounts reclassified out of accumulated other comprehensive loss for the year ended March 31, 2024 are as follows (in thousands):
Details of AOCL Components Amount reclassified from AOCL Affected line item on consolidated statement of operations
Net pension amount unrecognized
$ 5,344 (1)
5,344 Total before tax
( 1,261 ) Tax benefit
$ 4,083 Net of tax
Change in derivatives qualifying as hedges
$ 38 Cost of products sold
( 12,861 ) Interest expense
( 663 ) Foreign currency
( 13,486 ) Total before tax
3,274 Tax benefit
$ ( 10,212 ) Net of tax
(1) These accumulated other comprehensive loss components are included in the computation of net periodic pension cost. (See Note 13 for additional details.)
21. Effects of New Accounting Pronouncements
Recently adopted
On April 1, 2024, the Company adopted Accounting Standard Update (ASU) No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The new guidance improves reportable segment disclosure requirements, primarily through enhanced disclosures for significant segment expenses. The guidance was effective retrospectively for the Company as of April 1, 2024 for the annual period. The guidance is effective retrospectively for the Company as of April 1, 2025 for the interim periods. As a result, the Company has enhanced its segment disclosures to include the presentation of significant cost and expenses by segment. The adoption of this ASU only affects the Company’s disclosures, with no impacts to the financial condition and results of operations. All applicable disclosures have been included in Note 19.
Topics Not Yet Adopted
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. This ASU will improve disclosures about a public business entity's expenses and address requests from investors for more detailed information about the types of expenses commonly presented within the expense caption on the Company's Statement of Operations. The new guidance is effective for annual periods beginning after December 15, 2026 and interim periods within fiscal years beginning after December 15, 2027. The Company believes the adoption of this standard will result in additional disclosures, but will not have an overall material impact to the financial statements.
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The ASU is intended to provide increased transparency about income tax information through improvements to income tax disclosures related to the rate reconciliation and income taxes paid. The Company believes the adoption of this standard will result in some additional disclosures, but will not have an overall material impact to the financial statements.
The Company is currently assessing the impact these ASUs will have on the footnotes of its annual and interim financial statements. The Company plans to adopt these standards in fiscal 2026 when required. ASUs not listed were assessed and determined to be either not applicable, or had or are expected to have an immaterial impact on our financial statements and related disclosures.
90
Table of Contents
COLUMBUS McKINNON CORPORATION
SCHEDULE II—Valuation and qualifying accounts
March 31, 2025, 2024, and 2023
Dollars in thousands
Additions
Description
Balance at
Beginning
of Period Charged
to Costs
and
Expenses
Charged
to Other
Accounts Acquisition/Divestiture Deductions Balance
at End of
Period
Year ended March 31, 2025:
Deducted from asset accounts:
Allowance for doubtful accounts $ 3,827 $ 3,641 $ ( 6 ) $ — $ 2,582 (1) $ 4,880
Deferred tax asset valuation allowance 15,156 648 ( 2 ) — — 15,802
Total $ 18,983 $ 4,289 $ ( 8 ) $ — $ 2,582 $ 20,682
Reserves on balance sheet:
Accrued general and product liability costs, net of insurance recoveries $ 12,351 $ 3,776 $ — $ — $ 3,676 (2) $ 12,451
Year ended March 31, 2024:
Deducted from asset accounts:
Allowance for doubtful accounts $ 3,620 $ 1,225 $ ( 3 ) $ 64 $ 1,079 (1) $ 3,827
Deferred tax asset valuation allowance 15,978 ( 805 ) ( 17 ) — — 15,156
Total $ 19,598 $ 420 $ ( 20 ) $ 64 $ 1,079 $ 18,983
Reserves on balance sheet:
Accrued general and product liability costs, net of insurance recoveries $ 12,831 $ 2,226 $ — $ — $ 2,706 (2) $ 12,351
Year ended March 31, 2023:
Deducted from asset accounts:
Allowance for doubtful accounts $ 5,717 $ 1,055 $ ( 96 ) $ — $ 3,056 (1) $ 3,620
Deferred tax asset valuation allowance 16,147 77 ( 246 ) — — 15,978
Total $ 21,864 $ 1,132 $ ( 342 ) $ — $ 3,056 $ 19,598
Reserves on balance sheet:
Accrued general and product liability costs, net of insurance recoveries $ 13,414 $ 3,025 $ — $ — $ 3,608 (2) $ 12,831
_________________
(1) Uncollectible accounts written off, net of recoveries
(2) Insurance claims and expenses paid
91
Table of Contents
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
None.