Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
C.H. ROBINSON WORLDWIDE, INC.
Condensed Consolidated Balance Sheets
(unaudited, in thousands, except per share data)
March 31, 2021 December 31, 2020
ASSETS
Current assets:
Cash and cash equivalents $ 217,611 $ 243,796
Receivables, net of allowance for credit loss of $ 35,103 and $ 38,113
2,874,463 2,449,577
Contract assets, net of allowance for credit loss 240,488 197,176
Prepaid expenses and other 77,547 51,152
Total current assets 3,410,109 2,941,701
Property and equipment, net of accumulated depreciation and amortization 174,119 178,949
Goodwill 1,483,560 1,487,187
Other intangible assets, net of accumulated amortization 105,969 113,910
Right-of-use lease assets 313,463 319,785
Deferred tax assets 24,572 18,640
Other assets 84,831 84,086
Total assets $ 5,596,623 $ 5,144,258
LIABILITIES AND STOCKHOLDERS’ INVESTMENT
Current liabilities:
Accounts payable $ 1,399,464 $ 1,195,099
Outstanding checks 76,241 88,265
Accrued expenses:
Compensation 110,003 138,460
Transportation expense 177,618 153,574
Income taxes 71,056 43,700
Other accrued liabilities 150,337 154,460
Current lease liabilities 66,188 66,174
Current portion of debt 250,000 —
Total current liabilities 2,300,907 1,839,732
Long-term debt 1,093,517 1,093,301
Noncurrent lease liabilities 262,559 268,572
Noncurrent income taxes payable 24,682 26,015
Deferred tax liabilities 32,236 22,182
Other long-term liabilities 14,535 14,523
Total liabilities 3,728,436 3,264,325
Stockholders’ investment:
Preferred stock, $ 0.10 par value, 20,000 shares authorized; no shares issued or outstanding
— —
Common stock, $ 0.10 par value, 480,000 shares authorized; 179,206 and 179,232 shares issued, 133,243 and 134,298 outstanding
13,324 13,430
Additional paid-in capital 568,209 566,022
Retained earnings 4,476,532 4,372,833
Accumulated other comprehensive loss ( 53,284 ) ( 45,998 )
Treasury stock at cost ( 45,963 and 44,934 shares)
( 3,136,594 ) ( 3,026,354 )
Total stockholders’ investment 1,868,187 1,879,933
Total liabilities and stockholders’ investment $ 5,596,623 $ 5,144,258
See accompanying notes to the condensed consolidated financial statements.
3
Table of Contents
C.H. ROBINSON WORLDWIDE, INC.
Condensed Consolidated Statements of Operations and Comprehensive Income
(unaudited, in thousands except per share data)
Three Months Ended March 31,
2021 2020
Revenues:
Transportation $ 4,560,227 $ 3,542,118
Sourcing 243,642 262,890
Total revenues 4,803,869 3,805,008
Costs and expenses:
Purchased transportation and related services 3,881,285 3,000,113
Purchased products sourced for resale 220,204 236,942
Personnel expenses 360,835 330,220
Other selling, general, and administrative expenses 118,216 128,293
Total costs and expenses 4,580,540 3,695,568
Income from operations 223,329 109,440
Interest and other expense ( 11,260 ) ( 15,228 )
Income before provision for income taxes 212,069 94,212
Provision for income taxes 38,764 16,066
Net income 173,305 78,146
Other comprehensive loss, net of tax ( 7,286 ) ( 32,195 )
Comprehensive income $ 166,019 $ 45,951
Basic net income per share $ 1.29 $ 0.58
Diluted net income per share $ 1.28 $ 0.57
Basic weighted average shares outstanding 134,508 135,474
Dilutive effect of outstanding stock awards 1,237 495
Diluted weighted average shares outstanding 135,745 135,969
See accompanying notes to the condensed consolidated financial statements.
4
Table of Contents
C.H. ROBINSON WORLDWIDE, INC.
Condensed Consolidated Statements of Stockholders’ Investment
(unaudited, in thousands, except per share data)
Common
Shares
Outstanding Amount Additional
Paid-in
Capital Retained
Earnings Accumulated
Other
Comprehensive
Loss Treasury
Stock Total
Stockholders’
Investment
Balance December 31, 2020 134,298 $ 13,430 $ 566,022 $ 4,372,833 $ ( 45,998 ) $ ( 3,026,354 ) $ 1,879,933
Net income 173,305 173,305
Foreign currency adjustments, net of tax ( 7,286 ) ( 7,286 )
Dividends declared, $ 0.51 per share
( 69,606 ) ( 69,606 )
Stock issued for employee benefit plans 357 36 ( 21,805 ) 18,766 ( 3,003 )
Issuance of restricted stock, net of forfeitures ( 26 ) ( 3 ) 3 —
Stock-based compensation expense — — 23,989 — 23,989
Repurchase of common stock ( 1,386 ) ( 139 ) ( 129,006 ) ( 129,145 )
Balance March 31, 2021 133,243 13,324 568,209 4,476,532 ( 53,284 ) ( 3,136,594 ) 1,868,187
Common
Shares
Outstanding Amount Additional
Paid-in
Capital Retained
Earnings Accumulated Other Comprehensive Loss Treasury
Stock Total
Stockholders’
Investment
Balance December 31, 2019 134,895 $ 13,490 $ 546,646 $ 4,144,834 $ ( 76,149 ) $ ( 2,958,091 ) $ 1,670,730
Net income 78,146 78,146
Foreign currency adjustments, net of tax ( 32,195 ) ( 32,195 )
Dividends declared, $ 0.51 per share
( 69,871 ) ( 69,871 )
Stock issued for employee benefit plans 343 34 ( 24,192 ) 21,632 ( 2,526 )
Issuance of restricted stock, net of forfeitures 321 32 ( 32 ) —
Stock-based compensation expense — — 11,397 — 11,397
Repurchase of common stock ( 973 ) ( 97 ) ( 68,466 ) ( 68,563 )
Balance March 31, 2020 134,586 13,459 533,819 4,153,109 ( 108,344 ) ( 3,004,925 ) 1,587,118
See accompanying notes to the condensed consolidated financial statements.
5
Table of Contents
C.H. ROBINSON WORLDWIDE, INC.
Condensed Consolidated Statements of Cash Flows
(unaudited, in thousands)
Three Months Ended March 31,
2021 2020
OPERATING ACTIVITIES
Net income $ 173,305 $ 78,146
Adjustments to reconcile net income to net cash (used for) provided by operating activities:
Depreciation and amortization 23,278 24,393
Provision for credit losses ( 1,250 ) 5,675
Stock-based compensation 23,989 11,397
Deferred income taxes 3,869 1,622
Excess tax benefit on stock-based compensation ( 7,853 ) ( 3,737 )
Other operating activities 488 788
Changes in operating elements, net of acquisitions:
Receivables ( 437,862 ) ( 133,142 )
Contract assets ( 43,495 ) 8,713
Prepaid expenses and other ( 26,692 ) ( 11,038 )
Accounts payable and outstanding checks 206,237 98,946
Accrued compensation ( 27,977 ) ( 23,879 )
Accrued transportation expense 24,044 ( 7,294 )
Accrued income taxes 34,087 5,196
Other accrued liabilities ( 1,959 ) 1,829
Other assets and liabilities 1,099 884
Net cash (used for) provided by operating activities ( 56,692 ) 58,499
INVESTING ACTIVITIES
Purchases of property and equipment ( 5,435 ) ( 7,841 )
Purchases and development of software ( 8,071 ) ( 6,862 )
Acquisitions, net of cash acquired — ( 223,617 )
Net cash used for investing activities ( 13,506 ) ( 238,320 )
FINANCING ACTIVITIES
Proceeds from stock issued for employee benefit plans 17,709 11,269
Stock tendered for payment of withholding taxes ( 20,712 ) ( 13,795 )
Repurchase of common stock ( 130,204 ) ( 68,563 )
Cash dividends ( 70,030 ) ( 69,871 )
Proceeds from short-term borrowings 816,000 765,600
Payments on short-term borrowings ( 566,000 ) ( 587,600 )
Net cash provided by financing activities 46,763 37,040
Effect of exchange rates on cash and cash equivalents ( 2,750 ) ( 10,505 )
Net change in cash and cash equivalents ( 26,185 ) ( 153,286 )
Cash and cash equivalents, beginning of period 243,796 447,858
Cash and cash equivalents, end of period $ 217,611 $ 294,572
See accompanying notes to the condensed consolidated financial statements.
6
Table of Contents
C.H. ROBINSON WORLDWIDE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. BASIS OF PRESENTATION
C.H. Robinson Worldwide, Inc., and our subsidiaries (“the company,” “we,” “us,” or “our”) are a global provider of transportation services and logistics solutions operating through a network of offices located in North America, Europe, Asia, Oceania, and South America. The consolidated financial statements include the accounts of C.H. Robinson Worldwide, Inc., and our majority owned and controlled subsidiaries. Our minority interests in subsidiaries are not significant. All intercompany transactions and balances have been eliminated in the consolidated financial statements.
Our reportable segments are NAST and Global Forwarding with all other segments included in All Other and Corporate. The All Other and Corporate reportable segment includes Robinson Fresh, Managed Services, Other Surface Transportation outside of North America, and other miscellaneous revenues and unallocated corporate expenses. For financial information concerning our reportable segments, refer to Note 9, Segment Reporting .
The condensed consolidated financial statements, which are unaudited, have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). In our opinion, these financial statements include all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of the financial statements for the interim periods presented. Interim results are not necessarily indicative of results for a full year.
Consistent with SEC rules and regulations, we have condensed or omitted certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States. You should read the condensed consolidated financial statements and related notes in conjunction with the consolidated financial statements and notes in our Annual Report on Form 10-K for the year ended December 31, 2020.
RECENTLY ISSUED ACCOUNTING STANDARDS
In March 2020, the Financial Accounting Standards Board issued Accounting Standards Update ("ASU") 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides optional practical expedients to simplify accounting for reference rate reform. Amongst other practical expedients, the update allows for contract modifications due to reference rate reform for certain receivables and debt contracts to be accounted for by prospectively adjusting the effective interest rate. The amendments in this ASU are effective for all entities beginning on March 12, 2020, and companies may elect to apply the amendments prospectively through December 31, 2022. As of March 31, 2021 the Company has not utilized any of the expedients discussed within this ASU. We will continue to assess our agreements to determine if LIBOR is included and if the expedients will be utilized during the allowed period through December 31, 2022.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Note 1 of the Notes to Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2020, includes a summary of the significant accounting policies and methods used in the preparation of our consolidated financial statements.
NOTE 2. GOODWILL AND OTHER INTANGIBLE ASSETS
The change in carrying amount of goodwill is as follows (in thousands):
NAST Global Forwarding All Other and Corporate Total
Balance, December 31, 2020 $ 1,203,972 $ 213,982 $ 69,233 $ 1,487,187
Acquisitions 243 — — 243
Translation ( 1,974 ) ( 1,386 ) ( 510 ) ( 3,870 )
Balance March 31, 2021 $ 1,202,241 $ 212,596 $ 68,723 $ 1,483,560
Goodwill is tested at least annually for impairment on November 30, or more frequently if events or changes in circumstances indicate that the asset might be impaired. We first perform a qualitative assessment to determine whether it is more likely than not that the fair value of our reporting units is less than their respective carrying value (“Step Zero Analysis”). If the Step Zero Analysis indicates it is more likely than not that the fair value of our reporting units is less than their respective carrying value, an additional impairment assessment is performed (“Step One Analysis”). We considered whether there were any changes in circumstances indicating that our goodwill might be impaired, including consideration of the impacts of the novel coronavirus
7
Table of Contents
(“COVID-19”) on financial markets and our business operations, and determined the more likely than not criteria had not been met, and therefore a Step One Analysis was not required as of March 31, 2021.
Identifiable intangible assets consisted of the following (in thousands):
March 31, 2021 December 31, 2020
Cost Accumulated Amortization Net Cost Accumulated Amortization Net
Finite-lived intangibles
Customer relationships $ 170,223 $ ( 72,854 ) $ 97,369 $ 171,684 $ ( 67,312 ) $ 104,372
Trademarks — — — 1,875 ( 937 ) 938
Total finite-lived intangibles 170,223 ( 72,854 ) 97,369 173,559 ( 68,249 ) 105,310
Indefinite-lived intangibles
Trademarks 8,600 — 8,600 8,600 — 8,600
Total intangibles $ 178,823 $ ( 72,854 ) $ 105,969 $ 182,159 $ ( 68,249 ) $ 113,910
Amortization expense for other intangible assets is as follows (in thousands):
Three Months Ended March 31,
2021 2020
Amortization expense $ 7,086 $ 8,376
Finite-lived intangible assets, by reportable segment, as of March 31, 2021, will be amortized over their remaining lives as follows (in thousands):
NAST Global Forwarding All Other and Corporate Total
Remaining 2021 $ 6,132 $ 11,687 $ 479 $ 18,298
2022 8,096 15,582 639 24,317
2023 8,096 12,787 639 21,522
2024 7,944 3,815 639 12,398
2025 7,857 2,500 639 10,996
Thereafter 9,167 406 265 9,838
Total $ 97,369
NOTE 3. FAIR VALUE MEASUREMENT
Accounting guidance on fair value measurements for certain financial assets and liabilities requires that assets and liabilities carried at fair value be classified and disclosed in one of the following three categories:
• Level 1 — Quoted market prices in active markets for identical assets or liabilities.
• Level 2 — Observable market-based inputs or unobservable inputs that are corroborated by market data.
• Level 3 — Unobservable inputs reflecting the reporting entity’s own assumptions or external inputs from inactive markets.
A financial asset or liability’s classification within the hierarchy is determined based on the lowest level of input that is significant to the fair value measurement.
We had no Level 3 assets or liabilities as of and during the periods ended March 31, 2021 and December 31, 2020. There were no transfers between levels during the period.
8
Table of Contents
NOTE 4. FINANCING ARRANGEMENTS
The components of our short-term and long-term debt and the associated interest rates were as follows (dollars in thousands):
Average interest rate as of Carrying value as of
March 31, 2021 December 31, 2020 Maturity March 31, 2021 December 31, 2020
Revolving credit facility 1.21 % — % October 2023 $ 250,000 $ —
Senior Notes, Series A 3.97 % 3.97 % August 2023 175,000 175,000
Senior Notes, Series B 4.26 % 4.26 % August 2028 150,000 150,000
Senior Notes, Series C 4.60 % 4.60 % August 2033 175,000 175,000
Senior Notes (1)
4.20 % 4.20 % April 2028 593,517 593,301
Total debt 1,343,517 1,093,301
Less: Current maturities and short-term borrowing ( 250,000 ) —
Long-term debt $ 1,093,517 $ 1,093,301
____________________________________________
(1) Net of unamortized discounts and issuance costs.
SENIOR UNSECURED REVOLVING CREDIT FACILITY
We have a senior unsecured revolving credit facility (the "Credit Agreement") with a total availability of $ 1 billion and a maturity date of October 24, 2023. Borrowings under the Credit Agreement generally bear interest at a variable rate determined by a pricing schedule or the base rate (which is the highest of (a) the administrative agent's prime rate, (b) the federal funds rate plus 0.50 percent, or (c) the sum of applicable LIBOR plus 1.13 percent). In addition, there is a commitment fee on the average daily undrawn stated amount under each letter of credit issued under the facility ranging from 0.075 percent to 0.200 percent. The recorded amount of borrowings outstanding, if any, approximates fair value because of the short maturity period of the debt.
The Credit Agreement contains various restrictions and covenants that require us to maintain certain financial ratios, including a maximum leverage ratio of 3.50 to 1.00. The Credit Agreement also contains customary events of default. If an event of default under the Credit Agreement occurs and is continuing, then the administrative agent may declare any outstanding obligations under the Credit Agreement to be immediately due and payable. In addition, if we become the subject of voluntary or involuntary proceedings under any bankruptcy, insolvency, or similar law, then any outstanding obligations under the Credit Agreement will automatically become immediately due and payable.
NOTE PURCHASE AGREEMENT
On August 23, 2013, we entered into a Note Purchase Agreement with certain institutional investors (the “Purchasers”). On August 27, 2013, the Purchasers purchased an aggregate principal amount of $ 500 million of our Senior Notes, Series A, Senior Notes Series B, and Senior Notes Series C (collectively the “Notes”). Interest on the Notes is payable semi-annually in arrears. The fair value of the Notes approximated $ 544.6 million at March 31, 2021.
The Note Purchase Agreement contains various restrictions and covenants that require us to maintain certain financial ratios, including a maximum leverage ratio of 3.00 to 1.00, a minimum interest coverage ratio of 2.00 to 1.00, and a maximum consolidated priority debt to consolidated total asset ratio of 15 percent.
The Note Purchase Agreement provides for customary events of default. The occurrence of an event of default would permit certain Purchasers to declare certain Notes then outstanding to be immediately due and payable. Under the terms of the Note Purchase Agreement, the Notes are redeemable, in whole or in part, at 100 percent of the principal amount being redeemed together with a “make-whole amount” (as defined in the Note Purchase Agreement), and accrued and unpaid interest with respect to each Note. The obligations of the company under the Note Purchase Agreement and the Notes are guaranteed by C.H. Robinson Company, a Delaware corporation and a wholly-owned subsidiary of the company, and by C.H. Robinson Company, Inc., a Minnesota corporation and an indirect wholly-owned subsidiary of the company.
9
Table of Contents
SENIOR NOTES
On April 9, 2018, we issued senior unsecured notes ("Senior Notes") through a public offering. The Senior Notes bear an annual interest rate of 4.20 percent payable semi-annually on April 15 and October 15, until maturity on April 15, 2028. Taking into effect the amortization of the original issue discount and all underwriting and issuance expenses, the Senior Notes have an effective yield to maturity of approximately 4.39 percent per annum. The fair value of the Senior Notes, excluding debt discounts and issuance costs, approximated $ 677.3 million as of March 31, 2021, based primarily on the market prices quoted from external sources. The carrying value of the Senior Notes was $ 593.5 million as of March 31, 2021.
We may redeem the Senior Notes, in whole or in part, at any time and from time to time prior to their maturity at the applicable redemption prices described in the Senior Notes. Upon the occurrence of a “change of control triggering event” as defined in the Senior Notes (generally, a change of control of us accompanied by a reduction in the credit rating for the Senior Notes), we will generally be required to make an offer to repurchase the Senior Notes from holders at 101 percent of their principal amount plus accrued and unpaid interest to the date of repurchase.
The Senior Notes were issued under an indenture that contains covenants imposing certain limitations on our ability to incur liens or enter into sale and leaseback transactions above certain limits; and consolidate, or merge or transfer substantially all of our assets and those of our subsidiaries on a consolidated basis. It also provides for customary events of default (subject in certain cases to customary grace and cure periods), which include among other things nonpayment, breach of covenants in the indenture, and certain events of bankruptcy and insolvency. If an event of default occurs and is continuing with respect to the Senior Notes, the trustee or holders of at least 25 percent in principal amount outstanding of the Senior Notes may declare the principal and the accrued and unpaid interest, if any, on all of the outstanding Senior Notes to be due and payable. These covenants and events of default are subject to a number of important qualifications, limitations, and exceptions that are described in the indenture. The indenture does not contain any financial ratios or specified levels of net worth or liquidity to which we must adhere.
In addition to the above financing agreements, we have a $ 15 million discretionary line of credit with US Bank of which $ 8 million is currently utilized for standby letters of credit related to insurance collateral as of March 31, 2021. These standby letters of credit are renewed annually and were undrawn as of March 31, 2021.
We estimate the fair value of our financing arrangements primarily using an expected present value technique, which is based on observable market inputs using interest rates currently available to companies of similar credit standing for similar terms and remaining maturities, and considering our risk. These are considered Level 2 financial liabilities.
U.S. TRADE ACCOUNTS RECEIVABLE SECURITIZATION
We had a receivables securitization facility (the “Receivables Securitization Facility”) that expired on December 17, 2020 and was not renewed. The Receivables Securitization Facility was based on the securitization of certain of our U.S. trade accounts receivable and provided funding of up to $ 250 million. The trade accounts receivable under the facility were owned by C.H. Robinson Receivables LLC and were not available to the creditors of C.H. Robinson Worldwide, Inc., and our subsidiaries. The interest rate on borrowings under the Receivables Securitization Facility was based on one-month LIBOR plus 0.65 percent. There was also a commitment fee we were required to pay on any unused portion of the facility.
NOTE 5. INCOME TAXES
Our effective tax rate for the three months ended March 31, 2021 and 2020 was 18.3 percent and 17.1 percent, respectively. The effective income tax rate for the three months ended March 31, 2021 was lower than the statutory federal income tax rate primarily due to the tax impact of share-based payment awards, which reduced the effective tax rate by 3.2 percentage points. Taxes on foreign earnings also contributed to a lower federal income tax rate, reducing our effective tax rate in the three months ended March 31, 2021 by 1.7 percentage points. These impacts were partially offset by state income tax expense, which increased the effective income tax rate. For the three months ended March 31, 2020, our effective tax rate was lower than the statutory federal income tax rate primarily due to the tax impact of share-based payment awards, which reduced the effective tax rate by 3.6 percentage points, and foreign tax impacts but were partially offset by state income tax expense, which increased the effective tax rate.
We have asserted that the unremitted earnings of a limited number of our foreign subsidiaries are permanently reinvested to support expansion of our international business. If we repatriated all foreign earnings that are considered to be permanently reinvested, the estimated effect on income taxes payable would be an increase of approximately $ 2.0 million as of March 31, 2021.
10
Table of Contents
On March 27, 2020, the U.S. government enacted the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) in response to the COVID-19 pandemic. The CARES Act allows for a deferral of the employer share of federal payroll taxes otherwise due through December 31, 2020. 50 percent of the deferred amount is due December 31, 2021 and the remaining 50 percent is due December 31, 2022. This provision allows us to defer certain federal payroll deposits and invest this cash back into the business without any interest cost. The CARES Act also provides for a tax credit related to wages and health benefits provided to an employee whose work from March 17, 2020 through June 30, 2021 was impacted by COVID-19. The Consolidated Appropriations Act signed into law on December 27, 2020, extended the tax credit through June 30, 2021, and increased the maximum credit per employee from $5,000 per year in 2020 to $7,000 per quarter in 2021. Through March 31, 2021, we have recognized a payroll deferral and tax credit of $ 28.5 million and $ 0.7 million, respectively, under the CARES Act and The Consolidated Appropriations Act. We will continue evaluating the impact of both acts over the remainder of 2021.
As of March 31, 2021, we have $ 41.8 million of unrecognized tax benefits and related interest and penalties. It is possible the amount of unrecognized tax benefit could change in the next 12 months as a result of a lapse of the statute of limitations and settlements with taxing authorities. The total liability for unrecognized tax benefits is expected to decrease by approximately $ 2.6 million in the next 12 months due to the lapsing of statutes of limitations. With few exceptions, we are no longer subject to audits of U.S. federal, state and local, or non-U.S. income tax returns before 2014. We are currently under an Internal Revenue Service audit for 2015, 2016 and 2017 tax years.
NOTE 6. STOCK AWARD PLANS
Stock-based compensation cost is measured at the grant date based on the value of the award and is recognized as expense as it vests. A summary of our total compensation expense recognized in our condensed consolidated statements of operations and comprehensive income for stock-based compensation is as follows (in thousands):
Three Months Ended March 31,
2021 2020
Stock options $ 3,967 $ 5,013
Stock awards 18,948 5,403
Company expense on ESPP discount 1,074 981
Total stock-based compensation expense $ 23,989 $ 11,397
On May 9, 2019, our shareholders approved an amendment and restatement of our 2013 Equity Incentive Plan (the “Plan”) to increase the number of shares authorized for award by 4,000,000 shares. The Plan allows us to grant certain stock awards, including stock options at fair market value and performance shares and restricted stock units, to our key employees and outside directors. A maximum of 17,041,803 shares can be granted under this plan following the amendment and restatement. Approximately 1,782,168 shares were available for stock awards under the plan as of March 31, 2021. Shares subject to awards that expire or are canceled without delivery of shares or that are settled in cash generally become available again for issuance under the plan.
Stock Options - We have awarded stock options to certain key employees through 2020. The fair value of these options was established based on the market price on the date of grant calculated using the Black-Scholes option pricing model. Changes in measured stock price volatility and interest rates were the primary reasons for changes in the fair value. These grants are being expensed based on the terms of the awards. As of March 31, 2021, unrecognized compensation expense related to stock options was $ 38.8 million. The amount of future expense to be recognized will be based on the passage of time and the employees' continued employment.
Stock Awards - We have awarded performance-based restricted shares through 2020. We have also awarded performance-based restricted stock units and time-based restricted stock units to certain key employees and non-employee directors. Performance-based awards are subject to certain vesting requirements based on our earnings and adjusted gross profit growth. Time-based awards vest primarily based on the employee's continued employment. The awards also contain restrictions on the awardees’ ability to sell or transfer vested awards for a specified period of time. The fair value of these awards is established based on the market price on the date of grant, discounted for post-vesting holding restrictions. The discounts on outstanding grants vary from 12 percent to 23 percent and are calculated using the Black-Scholes option pricing model-protective put method. Differences in post-holding restrictions, measured stock price volatility and interest rates are the primary reasons for changes in the discount. These grants are being expensed based on the terms of the awards.
11
Table of Contents
We granted 280,255 performance-based restricted stock units and 619,689 time-based restricted stock units on February 3, 2021. The performance-based and time-based awards had a weighted average grant date fair value of $ 74.76 and $ 71.28 , respectively, and are eligible to vest over a three-year period with a first vesting date of December 31, 2021. The performance-based awards vest based on our earnings and adjusted gross profit growth and include an upside opportunity of 200 % upon attaining established earnings and adjusted gross profit growth targets.
We have also issued restricted stock units to certain key employees and non-employee directors, which are fully vested upon issuance. These units contain restrictions on the awardees’ ability to sell or transfer vested units for a specified period of time. The fair value of these units is established using the same method discussed above. These grants have been expensed during the year they were earned.
As of March 31, 2021, there was unrecognized compensation expense of $ 157.0 million related to previously granted full value awards. The amount of future expense to be recognized will be based on the passage of time, the company’s earnings and adjusted gross profit growth, and certain other conditions.
Employee Stock Purchase Plan - Our 1997 Employee Stock Purchase Plan ("ESPP") allows our employees to contribute up to $ 10,000 of their annual cash compensation to purchase company stock. Purchase price is determined using the closing price on the last day of each quarter discounted by 15 percent. Shares vest immediately. The following is a summary of the employee stock purchase plan activity (dollars in thousands):
Three Months Ended March 31, 2021
Shares purchased
by employees
Aggregate cost
to employees
Expense recognized
by the company
75,029 $ 6,086 $ 1,074
NOTE 7. LITIGATION
We are not subject to any pending or threatened litigation other than routine litigation arising in the ordinary course of our business operations, including certain contingent auto liability cases. For some legal proceedings, we have accrued an amount that reflects the aggregate liability deemed probable and estimable, but this amount is not material to our condensed consolidated financial position, results of operations, or cash flows. Because of the preliminary nature of many of these proceedings, the difficulty in ascertaining the applicable facts relating to many of these proceedings, the inconsistent treatment of claims made in many of these proceedings, and the difficulty of predicting the settlement value of many of these proceedings, we are often unable to estimate an amount or range of any reasonably possible losses. However, based upon our historical experience, the resolution of these proceedings is not expected to have a material effect on our consolidated financial position, results of operations, or cash flows.
NOTE 8. ACQUISITIONS
Prime Distribution Services
On March 2, 2020, we acquired all of the outstanding shares of Prime Distribution Services (“Prime Distribution”), a leading provider of retail consolidation services in North America, for $ 222.7 million in cash. This acquisition adds scale and value-added warehouse capabilities to our retail consolidation platform, adding to our global suite of services.
12
Table of Contents
The following is a summary of the allocation of purchase consideration to the estimated fair value of net assets for the acquisition of Prime Distribution.
Current assets $ 8,879
Property and equipment 7,356
Right-of-use lease assets 35,017
Other intangible assets 55,000
Goodwill 176,727
Total assets 282,979
Current liabilities 12,243
Lease liabilities 35,017
Deferred tax liabilities 13,001
Net assets acquired $ 222,718
Identifiable intangible assets and estimated useful lives are as follows (dollars in thousands):
Estimated Life (years)
Customer relationships 7 $ 55,000
There was $ 176.7 million of goodwill recorded related to the acquisition of Prime Distribution. The Prime Distribution goodwill is a result of acquiring and retaining the Prime Distribution workforce and expected synergies from integrating its business into ours. Purchase accounting is considered complete. The goodwill will not be deductible for tax purposes. The acquisition was effective as of February 29, 2020, and therefore the results of operations of Prime Distribution have been included as part of the North American Surface Transportation segment in our consolidated financial statements since March 1, 2020.
NOTE 9. SEGMENT REPORTING
Our reportable segments are based on our method of internal reporting, which generally segregates the segments by service line and the primary services they provide to our customers. We identify two reportable segments in addition to All Other and Corporate as summarized below:
• North American Surface Transportation— NAST provides freight transportation services across North America through a network of offices in the United States, Canada, and Mexico. The primary services provided by NAST include truckload and less than truckload (“LTL”) transportation services.
• Global Forwarding— Global Forwarding provides global logistics services through an international network of offices in North America, Asia, Europe, Oceania, and South America and also contracts with independent agents worldwide. The primary services provided by Global Forwarding include ocean freight services, air freight services, and customs brokerage.
• All Other and Corporate— All Other and Corporate includes our Robinson Fresh and Managed Services segments, as well as Other Surface Transportation outside of North America and other miscellaneous revenues and unallocated corporate expenses. Robinson Fresh provides sourcing services including the buying, selling, and marketing of fresh fruits, vegetables, and other perishable items. Managed Services provides Transportation Management Services, or Managed TMS ® . Other Surface Transportation revenues are primarily earned by Europe Surface Transportation. Europe Surface Transportation provides transportation and logistics services including truckload and groupage services across Europe.
The internal reporting of segments is defined, based in part, on the reporting and review process used by our chief operating decision maker (“CODM”), our Chief Executive Officer. The accounting policies of our reportable segments are the same as those described in the summary of significant accounting policies. We do not report our intersegment revenues by reportable segment to our CODM and do not believe they are a meaningful metric for evaluating the performance of our reportable segments.
13
Table of Contents
Reportable segment information as of, and for the three months ended March 31, 2021 and 2020, is as follows (dollars in thousands):
NAST Global Forwarding All Other and Corporate Consolidated
Three Months Ended March 31, 2021
Total revenues $ 3,211,423 $ 1,156,039 $ 436,407 $ 4,803,869
Income (loss) from operations 136,784 90,589 ( 4,044 ) 223,329
Depreciation and amortization 6,625 5,649 11,004 23,278
Total assets (1)
3,218,084 1,582,967 795,572 5,596,623
Average headcount 6,537 4,735 3,725 14,997
NAST Global Forwarding All Other and Corporate Consolidated
Three Months Ended March 31, 2020
Total revenues $ 2,823,745 $ 530,384 $ 450,879 $ 3,805,008
Income (loss) from operations 98,526 11,959 ( 1,045 ) 109,440
Depreciation and amortization 5,254 9,149 9,990 24,393
Total assets (1)
2,942,719 934,625 970,976 4,848,320
Average headcount 7,038 4,824 3,588 15,450
_________________________________________
(1) All cash and cash equivalents are included in All Other and Corporate.
NOTE 10. REVENUE FROM CONTRACTS WITH CUSTOMERS
A summary of our total revenues disaggregated by major service line and timing of revenue recognition is presented below for each of our reportable segments for the three months ended March 31, 2021 and 2020 (in thousands):
Three Months Ended March 31, 2021
NAST Global Forwarding All Other and Corporate Total
Major Service Lines
Transportation and logistics services (1)
$ 3,211,423 $ 1,156,039 $ 192,765 $ 4,560,227
Sourcing (2)
— — 243,642 243,642
Total $ 3,211,423 $ 1,156,039 $ 436,407 $ 4,803,869
Three Months Ended March 31, 2020
NAST Global Forwarding All Other and Corporate Total
Major Service Lines
Transportation and logistics services (1)
$ 2,823,745 $ 530,384 $ 187,989 $ 3,542,118
Sourcing (2)
— — 262,890 262,890
Total $ 2,823,745 $ 530,384 $ 450,879 $ 3,805,008
____________________________________________
(1) Transportation and logistics services performance obligations are completed over time.
(2) Sourcing performance obligations are completed at a point in time.
We typically do not receive consideration and amounts are not due from our customer prior to the completion of our performance obligation and as such contract liabilities, as of March 31, 2021, and revenue recognized in the three months ended March 31, 2021 and 2020 resulting from contract liabilities, were not significant. Contract assets and accrued expenses-transportation expense fluctuate from period to period primarily based upon shipments in-transit at period end.
14
Table of Contents
NOTE 11. LEASES
We determine if our contractual agreements contain a lease at inception. A lease is identified when a contract allows us the right to control an identified asset for a period of time in exchange for consideration. Our lease agreements consist primarily of operating leases for office space, warehouses, office equipment, and a small number of intermodal containers. We do not have material financing leases. Frequently, we enter into contractual relationships with a wide variety of transportation companies for freight capacity, and utilize those relationships to efficiently and cost-effectively arrange the transport of our customers’ freight. These contracts typically have a term of 12 months or less and do not allow us to direct the use or obtain substantially all of the economic benefits of a specifically identified asset. Accordingly, these agreements are not considered leases. In addition, we have made a policy election to not apply the guidance of ASC 842 to leases with a term of 12 months or less as allowed by the standard. These leases are recognized as expense on a straight-line basis over the lease term.
Our operating leases are included on the consolidated balance sheets as right-of-use lease assets and lease liabilities. A right-of-use lease asset represents our right to use an underlying asset over the term of a lease while a lease liability represents our obligation to make lease payments arising from the lease. Current and noncurrent lease liabilities are recognized at commencement date at the present value of lease payments, including non-lease components, which consist primarily of common area maintenance charges. Right-of-use lease assets are also recognized at commencement date as the total lease liability plus prepaid rents and less any deferred rent liability that existed under ASC 840, Leases, upon transition. As most of our leases do not provide an implicit rate, we use our fully collateralized incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The incremental borrowing rate is influenced by our credit rating and lease term and as such may differ for individual leases.
Our lease agreements typically do not contain variable lease payments, residual value guarantees, purchase options, or restrictive covenants. Many of our leases include the option to renew for a period of months to several years. The term of our leases may include the option to renew when it is reasonably certain that we will exercise that option although these occurrences are seldom. We have lease agreements with lease components (e.g., payments for rent) and non-lease components (e.g., payments for common area maintenance and parking), which are all accounted for as a single lease component.
We do not have material lease agreements that have not yet commenced that are expected to create significant rights or obligations as of March 31, 2021.
Information regarding lease expense, remaining lease term, discount rate, and other select lease information is presented below as of March 31, 2021, and for the three months ended March 31, 2021 (dollars in thousands):
Three Months Ended March 31,
Lease Costs 2021 2020
Operating lease expense $ 21,562 $ 19,974
Short-term lease expense 1,601 2,572
Total lease expense $ 23,163 $ 22,546
Three Months Ended March 31,
Other Lease Information 2021 2020
Operating cash flows from operating leases $ 21,114 $ 19,112
Right-of-use lease assets obtained in exchange for new lease liabilities 15,253 60,281
Lease Term and Discount Rate As of March 31, 2021
Weighted average remaining lease term (in years) (1)
6.7
Weighted average discount rate 3.1 %
____________________________________________
(1) The weighted average remaining lease term is significantly impacted by a 15 -year lease related to office space in Chicago, IL, that commenced in 2018. Excluding this lease, the weighted average remaining lease term of our agreements is 4.6 years.
15
Table of Contents
The maturities of lease liabilities as of March 31, 2021, were as follows (in thousands):
Maturity of Lease Liabilities Operating Leases
Remaining 2021 $ 55,864
2022 73,152
2023 60,689
2024 41,169
2025 31,071
Thereafter 107,345
Total lease payments 369,290
Less: Interest ( 40,543 )
Present value of lease liabilities $ 328,747
In addition to minimum lease payments, we are typically responsible under our lease agreements to pay our pro rata share of maintenance expenses, common charges, and real estate taxes of the buildings in which we lease space. Under ASC 842, we have elected to account for non-lease components such as common area maintenance and parking as a single lease component.
NOTE 12. ALLOWANCE FOR CREDIT LOSSES
Our allowance for credit losses is computed using a number of factors including our past credit loss experience, the aging of amounts due from our customers, and our customers' credit ratings, in addition to other customer specific factors. We have also assessed the current macroeconomic environment, including the impact of COVID-19, to determine our ending allowance for credit losses for both accounts receivable and contract assets. The allowance for credit losses on contract assets was not significant.
A rollforward of our allowance for credit losses on our accounts receivable balance is presented below for the three months ended March 31, 2021:
Balance, December 31, 2020 $ 38,113
Provision ( 1,434 )
Write-offs ( 1,576 )
Balance, March 31, 2021 $ 35,103
Recoveries of amounts previously written off were not significant for the three months ended March 31, 2021.
NOTE 13. CHANGES IN ACCUMULATED OTHER COMPREHENSIVE LOSS
Accumulated other comprehensive loss is included in Stockholders' investment on our condensed consolidated balance sheets. The recorded balance at March 31, 2021 and December 31, 2020, was $ 53.3 million and $ 46.0 million, respectively. Accumulated other comprehensive loss is comprised solely of foreign currency adjustments, net of related income tax effects at March 31, 2021 and December 31, 2020. Other comprehensive loss was $ 7.3 million and $ 32.2 million for the three months ended March 31, 2021 and 2020, respectively. Other comprehensive loss consisted of foreign currency adjustments, including foreign currency translation, net of related income tax effects of $ 1.0 million and $ 1.5 million for the three months ended March 31, 2021 and 2020, respectively.
16
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.