5 unchanged sentences
Part 2 - Results of Operations.
−Removed: This section provides an analysis of our results of operations for the third quarter of fiscal 2022 in comparison to the third quarter of fiscal 2021, and for the nine months ended December 31, 2021 in comparison to the nine months ended December 31, 2020.
+Added: This section provides an analysis of our results of operations for the first quarter of fiscal 2023 in comparison to the first quarter of fiscal 2022.
Part 3 - Financial Liquidity and Capital Resources.
21 unchanged sentences
hemp (including CBD) products;
+Added: expectations regarding the amount or frequency of impairment losses, including as a result of the write-down of intangible assets, including goodwill;
+Added: expectations related to our announcement of certain restructuring actions (the “Restructuring Actions”) and any progress, challenges and effects related thereto as well as changes in strategy, metrics, investments, costs, operating expenses, employee turnover and other changes with respect thereto;
expectations regarding the laws and regulations and any amendments thereto relating to the U.S.
3 unchanged sentences
the Acreage Amended Arrangement (as defined below), including the occurrence or waiver (at our discretion) of the Triggering Event (as defined below) and the satisfaction or waiver of the conditions to closing the acquisition of Acreage (as defined below);
−Removed: the Wana Agreements (as defined below), including the occurrence of waiver (at our discretion) of the Triggering Event;
+Added: the Wana Agreements (as defined below), including the occurrence or waiver (at our discretion) of the Triggering Event;
the grant, renewal and impact of any license or supplemental license to conduct activities with cannabis or any amendments thereof;
5 unchanged sentences
(“CBI”) and its affiliates (together, the “CBI Group”);
−Removed: the potential exercise of the warrants held by the CBI Group, pre-emptive rights and/or top-up rights held by the CBI Group, including proceeds to us that may result therefrom or the potential conversion of the convertible senior notes (the “Notes”) issued by Canopy Growth and held by the CBI Group;
+Added: the potential exercise of the warrants held by the CBI Group, pre-emptive rights and/or top-up rights held by the CBI Group;
expectations regarding the use of proceeds of equity financings, including the proceeds from CBI;
1 unchanged sentence
our ability to execute on our strategy and the anticipated benefits of such strategy;
−Removed: expectations of the amount or frequency of impairment losses, including as a result of the write-down of intangible assets, including goodwill;
the ongoing impact of the legalization of additional cannabis product types and forms for recreational use in Canada, including federal, provincial, territorial and municipal regulations pertaining thereto, the related timing and impact thereof and our intentions to participate in such markets;
24 unchanged sentences
Certain of the forward-looking statements contained herein concerning the industries in which we conduct our business are based on estimates prepared by us using data from publicly available governmental sources, market research, industry analysis and on assumptions based on data and knowledge of these industries, which we believe to be reasonable.
−Removed: However, although generally indicative of relative market positions, market shares and performance characteristics, such data is inherently imprecise.
−Removed: The industries
−Removed: in which we conduct our business involve risks and uncertainties that are subject to change based on various factors, which are described further below.
+Added: However, although generally
+Added: indicative of relative market positions, market shares and performance characteristics, such data is inherently imprecise.
+Added: The industries in which we conduct our business involve risks and uncertainties that are subject to change based on various factors, which are described further below.
The forward-looking statements contained herein are based upon certain material assumptions that were applied in drawing a conclusion or making a forecast or projection, including:
16 unchanged sentences
A variety of factors, including known and unknown risks, many of which are beyond our control, could cause actual results to differ materially from the forward-looking statements in this Quarterly Report and other reports we file with, or furnish to, the Securities and Exchange Commission (the “SEC”) and other regulatory agencies and made by our directors, officers, other employees and other persons authorized to speak on our behalf.
−Removed: Such factors include, without limitation, changes in laws, regulations and guidelines and our compliance with such laws, regulations and guidelines;
+Added: Such factors include, without limitation, o ur limited operating history;
+Added: the risks that our Restructuring Actions will not result in the expected cost-savings, efficiencies and other benefits or will result in greater than anticipated turnover in personnel;
+Added: risks that we may be required to write down intangible assets, including goodwill, due to impairment;
+Added: changes in laws, regulations and guidelines and our compliance with such laws, regulations and guidelines;
the risk that the COVID-19 pandemic may disrupt our operations and those of our suppliers and distribution channels and negatively impact the demand for and use of our products;
1 unchanged sentence
hemp products;
−Removed: our limited operating history;
+Added: inflation risks;
the risks and uncertainty regarding future product development;
1 unchanged sentence
the risk that cost savings and any other synergies from the CBI Group Investments may not be fully realized or may take longer to realize than expected;
+Added: t he implementation and effectiveness of key personnel changes;
risks associated with jointly owned investments;
risks relating to our current and future operations in emerging markets;
+Added: risks relating to inventory write downs;
future levels of revenues and the impact of increasing levels of competition;
13 unchanged sentences
our exposure to risks related to an agricultural business, including wholesale price volatility and variable product quality;
+Added: third-party manufacturing risks;
third-party transportation risks;
6 unchanged sentences
Forward-looking statements are provided for the purposes of assisting the reader in understanding our financial performance, financial position and cash flows as of and for periods ended on certain dates and to present information about management’s current expectations and plans relating to the future, and the reader is cautioned that the forward-looking statements may not be appropriate for any other purpose.
−Removed: While we believe that the assumptions and expectations reflected in the forward-looking statements are reasonable based on information currently available to management, there is no assurance that such assumptions and expectations will prove to have been correct.
+Added: While we believe that the assumptions and expectations reflected in the forward-looking statements are
+Added: reasonable based on information currently available to management, there is no assurance that such assumptions and expectations will prove to have been correct.
Forward-looking statements are made as of the date they are made and are based on the beliefs, estimates, expectations and opinions of management on that date.
We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, estimates or opinions, future events or results or otherwise or to explain any material difference between subsequent actual events and such forward-looking statements, except as required by law.
−Removed: looking statements contained in this Quarterly Report and other reports we file with, or furnish to, the SEC and other regulatory agencies and made by our directors, officers, other employees and other persons authorized to speak on our behalf are expressly qualified in their entirety by these cautionary statements.
+Added: The forward-looking statements contained in this Quarterly Report and other reports we file with, or furnish to, the SEC and other regulatory agencies and made by our directors, officers, other employees and other persons authorized to speak on our behalf are expressly qualified in their entirety by these cautionary statements.
Part 1 - Business Overview
−Removed: We are a world-leading diversified cannabis and cannabinoid-based consumer products company with operations in countries across the world.
−Removed: We produce, distribute and sell a diverse range of cannabis and hemp-based products and other consumer products for both recreational and medical purposes under a portfolio of distinct brands in Canada pursuant to the Cannabis Act , and globally pursuant to applicable international and Canadian legislation, regulations and permits.
+Added: We are a world-leading cannabis consumer packaged goods (“CPG”) company which produces, distributes, and sells a diverse range of cannabis, hemp, and CPG products.
+Added: Cannabis products are principally sold for recreational and medical purposes under a portfolio of distinct brands in Canada pursuant to the Cannabis Act , and globally pursuant to applicable international and Canadian legislation, regulations, and permits.
+Added: We are also active in the cannabis accessory, hemp-derived CBD, skin care and wellness, and sports performance beverage categories.
+Added: Our core operations are in Canada, the United States, and Germany.
On October 17, 2018, the Cannabis Act came into effect in Canada, regulating both the medical and recreational cannabis markets in Canada and providing provincial, territorial and municipal governments the authority to prescribe regulations regarding the distribution and sale of recreational cannabis.
3 unchanged sentences
We also operate a network of Tweed and Tokyo Smoke retail stores across Canada, where permissible, to promote brand awareness and drive consumer demand under a “business-to-consumer” model.
−Removed: In the first quarter of fiscal 2022, we completed the acquisitions of (i) Supreme Cannabis Company, Inc.
−Removed: (“Supreme Cannabis”), a producer of recreational, wholesale and medical cannabis products with a diversified portfolio of distinct cannabis products and brands, and (ii) AV Cannabis Inc.
+Added: In the first quarter of fiscal 2022, we completed the acquisitions of (i) The Supreme Cannabis Company, Inc.
+Added: (“Supreme Cannabis”), a producer of recreational, wholesale and medical cannabis products with a diversified portfolio of distinct cannabis products and brands;
+Added: and (ii) AV Cannabis Inc.
(“Ace Valley”), an Ontario-based cannabis brand focused on premium, ready-to-enjoy products including vapes, pre-roll joints and gummies.
1 unchanged sentence
Spectrum Therapeutics produces and distributes a diverse portfolio of medical cannabis products to healthcare practitioners and medical customers in Canada, and in several other countries where it is federally permissible to do so.
−Removed: Subsequent to the passage, in December 2018, of the U.S.
−Removed: Agricultural Improvement Act of 2018, we began building our hemp supply chain in the United States through our investment in processing, extraction and finished goods manufacturing facilities.
−Removed: In September 2020, our Martha Stewart CBD line of premium quality, hemp-derived wellness gummies, oils and softgels was launched in the United States.
−Removed: In the fourth quarter of fiscal 2021, we expanded our product offering to include CBD products for pets under the Martha Stewart CBD for Pet line, and a line of premium, ready-to-drink CBD-infused sparkling waters under the Quatreau brand.
−Removed: In the second quarter of fiscal 2022, we introduced whisl, a CBD vape that was made available to customers in the United States on ShopCanopy.com in mid-September 2021, and through an exclusive nationwide retail partnership in the United States with Circle K beginning on October 1, 2021.
+Added: Subsequent to the passage of the 2018 Farm Bill in December 2018, we began building our hemp supply chain in the United States through our investment in processing, extraction and finished goods manufacturing facilities.
+Added: In the United States, we currently offer (i) a line of premium quality, hemp-derived wellness gummies, oils, softgels and topicals under the Martha Stewart CBD brand;
+Added: (ii) a line of premium, ready-to-drink CBD-infused sparkling waters under the Quatreau brand;
+Added: and (iii) whisl, a CBD vape.
In June 2019, we implemented a plan of arrangement pursuant to an arrangement agreement (the “Acreage Arrangement Agreement”) with Acreage Holdings, Inc.
6 unchanged sentences
however, we and Acreage will continue to operate as independent companies until the acquisition of Acreage is completed.
−Removed: Additionally, on October 14, 2021, we entered into definitive agreements (the “Wana Agreements”) with Mountain High Products, LLC, Wana Wellness, LLC and The Cima Group, LLC (collectively, “Wana” and each, a “Wana Entity”) providing us with the right, upon the occurrence or waiver (at our discretion) of the Triggering Event, to acquire 100% of the outstanding membership interests of Wana.
−Removed: Refer to “Recent Developments” below for further information regarding the plan to acquire Wana.
+Added: On October 14, 2021, we entered into definitive agreements (the “Wana Agreements”) with Mountain High Products, LLC, Wana Wellness, LLC and The Cima Group, LLC (collectively, “Wana”) providing us with the right, upon the occurrence or waiver (at our discretion) of the Triggering Event, to acquire 100% of the outstanding membership interests of Wana.
+Added: Wana manufactures and sells gummies in the state of Colorado and licenses its intellectual property to partners, who manufacture, distribute, and sell Wana-branded gummies across the United States, including in California, Arizona, Illinois, Michigan and Florida, and across Canada.
+Added: Until such time as we exercise our right to acquire Wana, we will have no economic or voting interest in Wana, and we and Wana will continue to operate independently.
+Added: Additionally, on May 17, 2022, we and Lemurian, Inc.
+Added: (“Jetty”) entered into definitive agreements (the “Jetty Agreements”) providing us with the right to acquire up to 100% of the outstanding equity interests in Jetty, (i) upon the occurrence of changes in U.S.
+Added: federal law to permit the general cultivation, distribution, and possession of marijuana, or to remove the regulation of such activities from the federal laws of the United States;
+Added: or (ii) an earlier date at our sole discretion (the “Jetty Triggering Event”).
+Added: Jetty is a California-based producer of high-quality cannabis extracts and pioneer of clean vape technology.
Our other product offerings, which are sold by our subsidiaries in jurisdictions where it is permissible to do so, include (i) Storz & Bickel vaporizers;
7 unchanged sentences
post-harvest processing and cannabinoid extraction capability;
−Removed: advanced manufacturing capability for vape products, softgel encapsulation and pre-rolled joints;
+Added: advanced manufacturing capability for softgel encapsulation and pre-rolled joints;
a beverage production facility;
1 unchanged sentence
These capabilities allow us to supply the recreational and medical markets with a complimentary balance of flower products and extracted cannabinoid input for our oil, CBD, ingestible cannabis, cannabis extracts and cannabis topical products.
−Removed: Additionally, we have built a hemp supply chain in the United States.
We operate in two reportable segments:
9 unchanged sentences
In addition, since our non-production workforce continues to effectively work remotely using various technology tools, we are able to maintain our full operations and internal controls over financial reporting and disclosures.
−Removed: The COVID-19 pandemic, including government measures to limit the spread of COVID-19, did not have a material adverse impact on our results of operations in the third quarter of fiscal 2022.
+Added: The COVID-19 pandemic, including government measures to limit the spread of COVID-19, did not have a material adverse impact on our results of operations in the first quarter of fiscal 2023.
However, given the uncertainties associated with the COVID-19 pandemic, including those related to the distribution and acceptance of the vaccines and their effectiveness with respect to new variants of the virus, the use of our products by consumers, disruptions to the global and local economies due to related stay-at-home orders, quarantine policies and restrictions on travel, trade and business operations and a reduction in discretionary consumer spending we are unable to estimate the future impact of the COVID-19 pandemic on our business, financial condition, results of operations, and/or cash flows.
1 unchanged sentence
Although we have not yet seen a significant impact, we continue to monitor our supply chain closely.
−Removed: The uncertain nature of the impacts of the COVID-19 pandemic may affect our results of operations into the fourth quarter of fiscal 2022.
−Removed: We believe we have sufficient liquidity available from cash and cash equivalents and short-term investments on hand of $615.1 million and $807.9 million, respectively, at December 31, 2021, and from available capacity under our revolving debt facility to enable us to meet our working capital and other operating requirements, fund growth initiatives and capital expenditures, settle our liabilities, and repay scheduled principal and interest payments on debt for at least the next twelve months.
+Added: The uncertain nature of the impacts of the COVID-19 pandemic may affect our results of operations into the second quarter of fiscal 2023.
+Added: We believe we have sufficient liquidity available from cash and cash equivalents and short-term investments on hand of $769.5 million and $447.6 million, respectively, at June 30, 2022, to enable us to meet our working capital and other operating requirements, fund growth initiatives and capital expenditures, settle our liabilities, and repay scheduled principal and interest payments on debt for at least the next twelve months.
Refer to “Part 3 – Financial Liquidity and Capital Resources” for further information.
Recent Developments
−Removed: Divestiture of C 3 Cannabinoid Compound Company
−Removed: On December 15, 2021, we entered into an agreement to divest all of our interest in C 3 Cannabinoid Compound Company GmbH (“C 3 ”) to a European pharmaceutical company headquartered in Germany.
−Removed: C 3 develops and manufactures cannabinoid-based pharmaceutical products for distribution in Germany and certain other European countries.
−Removed: The divestiture was completed on January 31, 2022, pursuant to which we received a cash payment of $128.3 million (€88.7 million), inclusive of cash, working capital and debt adjustments.
−Removed: We will also be entitled to an earnout payment of up to €42.6 million, subject to the achievement of certain milestones by C 3 .
−Removed: Plan to Acquire Wana
−Removed: On October 14, 2021, we and Wana entered into the Wana Agreements providing us with the right, upon the occurrence or waiver (at our discretion) of the Triggering Event, to acquire 100% of the outstanding membership interests of Wana.
−Removed: Wana manufactures and sells gummies in the U.S.
−Removed: state of Colorado and licenses its intellectual property to partners, who manufacture, distribute, and sell Wana-branded gummies across the United States, including in California, Arizona, Illinois, Michigan and Florida.
−Removed: This gives Wana a total footprint of 12 U.S.
−Removed: states currently, and across Canada.
−Removed: Wana expects to have license agreements in place in more than 20 U.S.
−Removed: states, including in future adult-use markets in New York and New Jersey, prior to the end of calendar 2022.
−Removed: The Wana Agreements are structured as three separate option agreements whereby we have a call option to acquire 100% of the membership interests in each Wana Entity.
−Removed: As consideration for entering into the Wana Agreements, we made an upfront cash payment (the “Upfront Payment”) in the aggregate of $368.1 million (US$297.5 million).
−Removed: Upon exercise of the right to acquire Wana, we will make a payment equal to 15% of the fair market value of Wana at the time the option is exercised (the “Call Option Payments”).
−Removed: As additional consideration for the right to acquire Wana, we expect to make additional deferred payments (the “Deferred Payments”) in respect of Wana as of the 2.5- and 5-year anniversary of the Upfront Payment, less certain deductions.
−Removed: At our option, the Call Option Payments and the Deferred Payments may be satisfied in cash, common shares or a combination thereof at our sole discretion.
−Removed: Until such time as we exercise our right to acquire Wana, we will have no economic or voting interest in Wana, we will not control Wana, and we and Wana will continue to operate independently.
−Removed: Refer to Note 9 of the Interim Financial Statements for further information regarding the plan to acquire Wana.
+Added: Exchanges of Convertible Senior Notes
+Added: On June 29, 2022 and June 30, 2022, we entered into privately negotiated exchange agreements (the “Exchange Agreements”) with a limited number of holders, including Greenstar Canada Investment Limited Partnership (“GCILP”), a wholly-owned subsidiary of Constellation Brands, Inc.
+Added: (collectively, the “Noteholders”), of our 4.25% unsecured senior notes due in 2023 (the “Notes”).
+Added: Pursuant to the Exchange Agreements, we acquired and cancelled approximately $262.6 million of aggregate principal amount of the Notes from the Noteholders (the “Exchange Transaction”), for an aggregate purchase price (excluding $5.4 million paid in cash to the Noteholders for accrued and unpaid interest) of $260.0 million (the “Purchase Price”), which was payable in our common shares.
+Added: We satisfied the Purchase Price as follows:
+Added: On the initial closings, 35,662,420 common shares were issued to the Noteholders, other than GCILP, based on a price equal to US$3.50 per common share, which was the closing price of the common shares on the Nasdaq Global Select Market (“Nasdaq”) on June 29, 2022.
+Added: Of this amount, 14,069,353 common shares were issued to Noteholders on June 30, 2022, representing our acquisition and cancellation of an aggregate principal amount of Notes of $63.1 million.
+Added: On the final closing on July 18, 2022 (the “Final Closing”), 11,896,536 common shares were issued to Noteholders, other than GCILP, based on the volume-weighted average trading price of the common shares on the Nasdaq for the 10 consecutive trading days beginning on, and including, June 30, 2022, being US$2.6245 (the “Averaging Price”).
+Added: In addition, on the Final Closing on July 18, 2022, 29,245,456 common shares were issued to GCILP based on a price per common share equal to the Averaging Price.
+Added: Prior to the Exchange Transaction, GCILP held $200.0 million aggregate principal amount of Notes.
+Added: Pursuant to the Exchange Transaction, we acquired and cancelled $100.0 million aggregate principal amount of such Notes held by GCILP.
+Added: The Notes were issued pursuant to an indenture dated June 20, 2018, as supplemented by supplement no.
+Added: 1 to the indenture dated April 30, 2019 and supplement no.
+Added: 2 to the indenture dated June 29, 2022 (collectively, the “Indenture”).
+Added: As a result of supplement no.
+Added: 2 to the Indenture dated June 29, 2022 (the “Second Supplemental Indenture”), we irrevocably surrendered our right to settle the conversion of any Note with our common shares.
+Added: As a result, all conversions of Notes following the execution of the Second Supplemental Indenture will be settled entirely in cash.
+Added: Plan to Acquire Jetty
+Added: On May 17, 2022, we and Jetty entered into the Jetty Agreements, providing us with the right to acquire up to 100% of the outstanding equity interests in Jetty upon the occurrence of the Jetty Triggering Event.
+Added: The Jetty Agreements are structured as two separate option agreements whereby we have the right to acquire up to 100% of the equity interests in Jetty.
+Added: As consideration for entering into the Jetty Agreements, we (i) made an upfront cash payment in the amount of $29.2 million (US$22.9 million), and (ii) issued 8,426,539 common shares with a fair value on closing of $59.1 million (US$45.9 million), for total consideration of $88.3 million.
+Added: The first option agreement is exercisable in two tranches, with the first tranche providing us with the option to acquire 52.78% of Jetty’s equity interests, exercisable following the occurrence of the Jetty Triggering Event.
+Added: The second tranche provides us with the option to acquire 25% of Jetty’s equity interests for their fair market value, subject to certain adjustments.
+Added: Additionally, we expect to make deferred payments computed based on a pre-determined contractual formula.
+Added: The second option agreement provides us with an option to acquire 22.22% of Jetty’s equity interests, exercisable following the occurrence of the Jetty Triggering Event.
+Added: Until such time as we elect to exercise our rights to acquire Jetty, we will have no direct or indirect economic or voting interests in Jetty, we will not directly or indirectly control Jetty, and we and Jetty will continue to operate independently of one another.
+Added: Refer to Note 9 of the Interim Financial Statements for further information regarding the plan to acquire Jetty.
+Added: BioSteel, and NHL and NHLPA Partnership
+Added: On July 7, 2022, BioSteel, the National Hockey League (“NHL”) and the National Hockey League Players’ Association (“NHLPA”) announced a new multi-year partnership naming BioSteel the Official Hydration Partner of the NHL and NHLPA.
+Added: This new partnership will provide the BioSteel brand with League-wide rinkside marketing and product supply rights, retail activation rights, community engagement platforms, and player marketing and activation rights.
+Added: Beginning in the 2022-2023 NHL regular season, fans will see NHL players hydrating with BioSteel during every NHL game in North America.
+Added: BioSteel products will be featured on each bench, penalty box and goal net.
+Added: Additionally, BioSteel will have a year-round platform to activate brand programming with NHL marks, logos, teams and players.
Part 2 - Results of Operations
−Removed: Discussion of Third Quarter of Fiscal 2022 Results of Operations
−Removed: Three months ended December 31,
+Added: Discussion of First Quarter of Fiscal 2023 Results of Operations
+Added: Three months ended June 30,
(in thousands of Canadian dollars, except share amounts and
2 unchanged sentences
Gross margin percentage
−Removed: Net loss attributable to Canopy Growth
−Removed: Basic and diluted loss per share 1
−Removed: 1 For the three months ended December 31, 2021, the weighted average number of outstanding common shares, basic and diluted, totaled 393,818,282.
−Removed: For the three months ended December 31, 2020, the weighted average number of outstanding common shares, basic and diluted, totaled 372,908,767.
+Added: Net (loss) income
+Added: Net (loss) income attributable to Canopy Growth
+Added: Basic (loss) earnings per share 1
+Added: Diluted (loss) earnings per share 1
+Added: 1 For the three months ended June 30, 2022, the weighted average number of outstanding common shares, basic and diluted, totaled 398,467,568.
+Added: For the three months ended June 30, 2021, the weighted average number of outstanding common shares, basic and diluted, totaled 384,055,133 and 404,546,243, respectively.
We report net revenue in two segments:
1 unchanged sentence
and (ii) other consumer products.
−Removed: The following tables present segmented net revenue, by channel and by form, for the three months ended December 31, 2021 and 2020:
+Added: The following tables present segmented net revenue, by channel and by form, for the three months ended June 30, 2022 and 2021:
Revenue by Channel
−Removed: Three months ended December 31,
+Added: Three months ended June 30,
(in thousands of Canadian dollars)
8 unchanged sentences
Other consumer products revenue
−Removed: 1 Reflects excise taxes of $12,754 and other revenue adjustments, representing our determination of returns and pricing adjustments, of $1,000 for the three months ended December 31, 2021 (three months ended December 31, 2020 - excise taxes of $15,977 and other revenue adjustments of $3,750).
−Removed: 2 Reflects excise taxes of $1,298 for the three months ended December 31, 2021 (three months ended December 31, 2020 - $1,402).
+Added: 1 Reflects excise taxes of $11,591 and other revenue adjustments, representing our determination of returns and pricing adjustments, of $550 for the three months ended June 30, 2022 (three months ended June 30, 2021 - excise taxes of $17,834 and other revenue adjustments of $3,000).
+Added: 2 Reflects excise taxes of $1,156 for the three months ended June 30, 2022 (three months ended June 30, 2021 - $1,380).
+Added: 3 Reflects other revenue adjustments of $666 for the three months ended June 30, 2022 (three months ended June 30, 2021 - $377)
+Added: 4 Reflects other revenue adjustments of $1,682 for the three months ended June 30, 2022 (three months ended June 30, 2021 - $1,937)
Revenue by Form
−Removed: Three months ended December 31,
+Added: Three months ended June 30,
(in thousands of Canadian dollars)
11 unchanged sentences
1 Excludes the impact of other revenue adjustments.
−Removed: Net revenue was $141.0 million in the third quarter of fiscal 2022, as compared to $152.5 million in the third quarter of fiscal 2021.
−Removed: The year-over-year decrease is attributable to a decrease of 20% in our global cannabis segment, which was primarily due to declines across our organic Canadian recreational and medical businesses, and C 3 .
−Removed: The declines in this segment were partially offset by (i) net revenue attributable to the acquisitions, in the first quarter of fiscal 2022, of Supreme Cannabis and Ace Valley;
−Removed: and (ii) an increase of 19% in our other consumer products segment, which was primarily due to growth in our BioSteel business.
+Added: 2 Includes the impact of other revenue adjustments.
+Added: Net revenue was $110.1 million in the first quarter of fiscal 2023, as compared to $136.2 million in the first quarter of fiscal 2022.
+Added: The year-over-year decrease is attributable to a revenue decline of 29% in our global cannabis segment, which was primarily due to a decline in our organic Canadian recreational business and the divestiture of all of our interest in C 3 Cannabinoid Compound Company GmbH (“C 3 ”) in the fourth quarter of fiscal 2022.
+Added: Revenue in our other consumer products segment grew 1% relative to the first quarter of fiscal 2022, as growth in our BioSteel business was largely offset by declines in our Storz & Bickel and This Works businesses.
Global cannabis
−Removed: Net revenue from our global cannabis segment was $83.0 million in the third quarter of fiscal 2022, as compared to $103.8 million in the third quarter of fiscal 2021.
−Removed: Canadian recreational cannabis net revenue was $47.8 million in the third quarter of fiscal 2022, as compared to $63.4 million in the third quarter of fiscal 2021.
−Removed: Net revenue from the business-to-business channel was $33.3 million in the third quarter of fiscal 2022, as compared to $43.1 million in the third quarter of fiscal 2021.
−Removed: In the third quarter of fiscal 2022, we continued to be impacted primarily by (i) insufficient supply of in-demand dried flower products, driven by shifting consumer preferences for certain single strain and higher-potency dried flower products and smaller format pre-rolls;
−Removed: and (ii) continued price compression resulting from increased competition, both in the value-priced and mainstream dried flower categories of the Canadian recreational market.
−Removed: These factors were partially offset by net revenue from the acquisitions of Ace Valley and Supreme Cannabis in the first quarter of fiscal 2022 which, together, contributed net revenue of $10.4 million in the third quarter of fiscal 2022.
−Removed: Revenue from the business-to-consumer channel was $14.5 million in the third quarter of fiscal 2022, as compared to $20.2 million in the third quarter of fiscal 2021.
−Removed: The year-over-year decrease is primarily attributable to the continuing rapid increase in the number of third-party owned retail stores across Canada, resulting in increased competition in the provinces in which we operate corporate-owned stores.
−Removed: Canadian medical cannabis net revenue was $12.9 million in the third quarter of fiscal 2022, a year-over-year decrease of $1.0 million.
−Removed: While the broadening of our brand and medical cannabis product offerings to include pre-rolled joints, vapes, and premium dried flower products has benefited the average size of orders placed through our medical channel, we continued to be impacted in the third quarter of fiscal 2022 by a year-over-year decrease in the total number of medical orders, which was primarily related to the
−Removed: increasing number of recreational cannabis retail stores across Canada.
−Removed: With the build-out of the retail store network across Canada, customers are now offered greater availability and convenience in shopping for cannabis products.
−Removed: International and other cannabis revenue was $22.3 million in the third quarter of fiscal 2022, as compared to $26.5 million in the third quarter of fiscal 2021.
−Removed: C 3 contributed revenue of $9.7 million in the third quarter of fiscal 2022, a year-over-year decrease of $8.0 million driven primarily by (i) increased competition in the synthetic cannabinoid market in Germany, and price compression for C 3 ’s products;
−Removed: and (ii) a limitation on sales activities associated with COVID-19 restrictions in Germany.
−Removed: Other cannabis revenue was $12.6 million in the third quarter of fiscal 2022, a year-over-year increase of $3.7 million primarily attributable to (i) opportunistic international bulk cannabis sales from Supreme Cannabis in the amount of $4.2 million;
−Removed: and (ii) the growth in our U.S.
−Removed: CBD business, which was driven by the introduction of whisl CBD vapes.
−Removed: Partially offsetting these increases was a year-over-year decrease associated with our German medical cannabis business, primarily related to increased competition and price compression.
+Added: Net revenue from our global cannabis segment was $66.2 million in the first quarter of fiscal 2023, as compared to $92.9 million in the first quarter of fiscal 2022.
+Added: Canadian recreational cannabis net revenue was $39.0 million in the first quarter of fiscal 2023, as compared to $60.0 million in the first quarter of fiscal 2022.
+Added: Net revenue from the business-to-business channel was $26.5 million in the first quarter of fiscal 2023, as compared to $42.7 million in the first quarter of fiscal 2022.
+Added: The year-over-year decrease is primarily attributable to (i) the continuing impacts of price compression resulting from increased competition;
+Added: and (ii) lower sales in the value-priced dried flower category of the Canadian recreational market, as we have shifted towards premium and mainstream categories.
+Added: These factors were partially offset by (i) a more favorable product mix due primarily to a decrease in the volume of value-priced dried product sold compared to the prior year;
+Added: and (ii) a full quarter of net revenue contribution from Supreme Cannabis, which was acquired on June 22, 2021.
+Added: Supreme Cannabis contributed net revenue of $5.3 million in the first quarter of fiscal 2023, as compared to $2.1 million in the first quarter of fiscal 2022.
+Added: Revenue from the business-to-consumer channel was $12.4 million in the first quarter of fiscal 2023, as compared to $17.3 million in the first quarter of fiscal 2022.
+Added: The year-over-year decrease is primarily attributable to (i) the continuing rapid increase in the number of third-party owned retail stores across Canada, which has resulted in increased competition for traffic at our corporate-owned stores which we operate in certain provinces;
+Added: and (ii) price compression resulting from the increased competition.
+Added: Canadian medical cannabis net revenue was $13.4 million in the first quarter of fiscal 2023, consistent with net revenue of $13.5 million in the first quarter of fiscal 2022.
+Added: International and other cannabis revenue was $13.8 million in the first quarter of fiscal 2023, as compared to $19.4 million in the first quarter of fiscal 2022.
+Added: The divestiture of C 3 was completed on January 31, 2022, resulting in a decrease in revenue of $11.4 million as compared to the first quarter of fiscal 2022.
+Added: Other cannabis revenue was $13.8 million in the first quarter of fiscal 2023, a year-over-year increase of $5.8 million primarily attributable to (i) bulk cannabis sales, predominantly to Israel, in the amount of $3.6 million, which did not occur in the first quarter of fiscal 2022;
+Added: (ii) growth in our global medical cannabis business, particularly in Australia;
+Added: and (iii) growth in our U.S.
+Added: CBD business associated with an opportunistic sale of bulk crude CBD resin.
Other consumer products
−Removed: Revenue from our other consumer products segment was $58.0 million in the third quarter of fiscal 2022, as compared to $48.7 million in the third quarter of fiscal 2021.
−Removed: Revenue from Storz & Bickel was $25.2 million in the third quarter of fiscal 2022, a year-over-year increase of $1.1 million due primarily to sales of new vaporizers launched late in the second quarter of fiscal 2022.
−Removed: However, the impact of continuing global supply chain shortages and delays creating challenges in obtaining certain parts for our vaporizers partially offset the benefit to revenue of the new product launches.
−Removed: Revenue from This Works was $10.7 million in the third quarter of fiscal 2022, relatively consistent with revenue generated in the third quarter of fiscal 2021 of $10.9 million.
−Removed: Revenue from BioSteel was $17.0 million in the third quarter of fiscal 2022, a year-over-year increase of $9.6 million due primarily to (i) the expansion of our United States distribution network beginning in the fourth quarter of fiscal 2021;
−Removed: (ii) new “ready-to-drink” product launches during the last year;
−Removed: and (iii) higher international sales of ready-to-drink products and beverage mixes.
+Added: Revenue from our other consumer products segment was $43.9 million in the first quarter of fiscal 2023, as compared to $43.3 million in the first quarter of fiscal 2022.
+Added: Revenue from BioSteel was $17.9 million in the first quarter of fiscal 2023, a year-over-year increase of $11.2 million due primarily to (i) continued growth in our distribution channels and sales velocities across North America;
+Added: and (ii) higher international sales of ready-to-drink products and beverage mixes.
+Added: Revenue from Storz & Bickel was $15.6 million in the first quarter of fiscal 2023, a year-over-year decrease of $8.4 million due primarily to the slowdown in consumer spending in North America and Europe, and temporary disruptions with certain distributors.
+Added: Revenue from This Works was $5.5 million in the first quarter of fiscal 2023, a year-over-year decrease of $1.0 million due primarily to (i) softer performance in certain of our product lines, which benefited during the period of COVID-19 restrictions in the first quarter of fiscal 2022;
+Added: and (ii) the phasing of orders for certain of our products in Europe to the second quarter of fiscal 2023.
Cost of Goods Sold and Gross Margin
−Removed: The following table presents cost of goods sold, gross margin and gross margin percentage on a consolidated basis for the three months ended December 31, 2021 and 2020:
−Removed: Three months ended December 31,
+Added: The following table presents cost of goods sold, gross margin and gross margin percentage on a consolidated basis for the three months ended June 30, 2022 and 2021:
+Added: Three months ended June 30,
(in thousands of Canadian dollars except where indicated)
1 unchanged sentence
Gross margin percentage
−Removed: Cost of goods sold was $130.9 million in the third quarter of fiscal 2022, as compared to $127.9 million in the third quarter of fiscal 2021.
−Removed: Our gross margin was $10.1 million in the third quarter of fiscal 2022, or 7% of net revenue, as compared to a gross margin of $24.6 million and gross margin percentage of 16% of net revenue in the third quarter of fiscal 2021.
+Added: Cost of goods sold was $111.5 million in the first quarter of fiscal 2023, as compared to $109.0 million in the first quarter of fiscal 2022.
+Added: Our gross margin was $(1.4) million in the first quarter of fiscal 2023, or (1%) of net revenue, as compared to a gross margin of $27.2 million and gross margin percentage of 20% of net revenue in the first quarter of fiscal 2022.
The year-over-year decrease in the gross margin percentage was primarily attributable to:
−Removed: A year-over-year decrease in net revenue and continued price compression in our Canadian recreational cannabis channel, as described above in our analysis of revenue for the third quarter of fiscal 2022;
−Removed: The impact of the under-absorption of costs for our U.S.
−Removed: CBD business and for BioSteel;
−Removed: A shift in the business mix resulting from a decrease in the proportionate revenue contribution from C 3 relative to the third quarter of fiscal 2021;
−Removed: A year-over-year decline in C 3 ’s gross margins due primarily to (i) the decrease in revenue, and the associated impact on C 3 ’s cost leverage;
−Removed: and (ii) price compression for synthetic cannabinoid products resulting from increased competition.
−Removed: Our gross margin in the third quarter of fiscal 2022 was also impacted by the following items:
−Removed: Charges totaling $3.1 million related to the flow-through of inventory step-up associated with the acquisition of Supreme Cannabis in the first quarter of fiscal 2022;
−Removed: Restructuring charges totaling $4.6 million relating to inventory write-downs resulting from strategic changes to our business, including the closure of our facility in Langley, British Columbia.
−Removed: Our gross margin in the third quarter of fiscal 2022 benefited from payroll subsidies in the amount of $6.6 million received from the Canadian government, pursuant to a COVID-19 relief program.
−Removed: Comparatively, our gross margin in the third quarter of fiscal 2021 was impacted by restructuring charges totaling $15.6 million relating primarily to inventory write-downs associated with the closure of several of our production facilities in Canada in December 2020.
+Added: In our Canadian recreational cannabis business, (i) the year-over-year decrease in net revenue;
+Added: (ii) continued price compression;
+Added: and (iii) the impact of the under-absorption of costs attributable to lower production volumes.
+Added: These impacts were partially offset by the realized benefit of our cost savings program that we announced in April 2022;
+Added: A shift in the business mix relative to the first quarter of fiscal 2022 resulting from a (i) decrease in the proportionate revenue contribution from C 3 relative to the first quarter of fiscal 2022, as a result of the completion of the divestiture of C 3 on January 31, 2022;
+Added: and (ii) a decrease in revenue from the higher-margin Storz & Bickel business;
+Added: Restructuring charges totaling $4.0 million relating to inventory write-downs resulting from the strategic changes to our business that were initiated in the fourth quarter of fiscal 2022, including the shift to a contract manufacturing model for certain product formats, and the closure of certain of our production facilities in fiscal 2022;
+Added: A decrease in the amount of payroll subsidies received from the Canadian government, pursuant to a COVID-19 relief program, from $7.3 million in the first quarter of fiscal 2022 to $1.6 million in the first quarter of fiscal 2023.
+Added: Comparatively, our gross margin in the first quarter of fiscal 2022 was impacted by charges totaling $1.4 million relating to the flow-through of inventory step-up associated with the acquisition of Supreme Cannabis in the first quarter of fiscal 2022.
We report gross margin and gross margin percentage in two segments:
1 unchanged sentence
and (ii) other consumer products.
−Removed: The following table presents segmented gross margin and gross margin percentage for the three months ended December 31, 2021 and 2020:
−Removed: Three months ended December 31,
+Added: The following table presents segmented gross margin and gross margin percentage for the three months ended June 30, 2022 and 2021:
+Added: Three months ended June 30,
(in thousands of Canadian dollars except where indicated)
6 unchanged sentences
Global cannabis
−Removed: Gross margin for our global cannabis segment was $(11.2) million in the third quarter of fiscal 2022, or (14%) of net revenue, as compared to $7.4 million in the third quarter of fiscal 2021, or 7% of net revenue.
−Removed: The year-over-year decease in the gross margin percentage was primarily due to (i) a shift in the business mix resulting from a decrease in the proportionate revenue contribution from the relatively-higher margin C 3 business as compared to the third quarter of fiscal 2021;
−Removed: and (ii) the factors impacting the gross margins for C 3 and our Canadian recreational cannabis business, our U.S.
−Removed: CBD business, and BioSteel, as described in our analysis of cost of goods sold and gross margin on a consolidated basis above.
−Removed: Additionally, we recorded:
−Removed: Charges totaling $3.1 million related to the flow-through of inventory step-up associated with the acquisition of Supreme Cannabis;
−Removed: Restructuring charges totaling $4.6 million relating to inventory write-downs resulting from strategic changes to our business.
−Removed: Comparatively, our gross margin in the third quarter of fiscal 2021 was impacted by restructuring charges totaling $15.6 million relating primarily to inventory write-downs associated with the closure of several of our production facilities in Canada in December 2020.
−Removed: Finally, our gross margin in the third quarter of fiscal 2022 benefited from payroll subsidies in the amount of $6.6 million received from the Canadian government, pursuant to a COVID-19 relief program.
+Added: Gross margin for our global cannabis segment was $(15.5) million in the first quarter of fiscal 2023, or (23%) of net revenue, as compared to $13.4 million in the first quarter of fiscal 2022, or 14% of net revenue.
+Added: The year-over-year decease in the gross margin percentage was primarily due to:
+Added: In our Canadian recreational cannabis business, (i) the year-over-year decrease in net revenue;
+Added: (ii) continued price compression;
+Added: and (iii) the impact of the under-absorption of costs attributable to lower production volumes.
+Added: These impacts were partially offset by the realized benefit of our cost savings program that we announced in April 2022;
+Added: A shift in the business mix resulting from a decrease in the proportionate revenue contribution from C 3 relative to the first quarter of fiscal 2022, as a result of the completion of the divestiture of C 3 on January 31, 2022;
+Added: Restructuring charges totaling $4.0 million relating to inventory write-downs resulting from the previously-noted strategic changes to our business that were initiated in the fourth quarter of fiscal 2022;
+Added: A decrease in the amount of payroll subsidies received from the Canadian government, pursuant to a COVID-19 relief program, from $7.3 million in the first quarter of fiscal 2022 to $1.6 million in the first quarter of fiscal 2023.
Other consumer products
−Removed: Gross margin for our other consumer products segment was $21.3 million in the third quarter of fiscal 2022, or 37% of net revenue, relatively consistent with our gross margin and gross margin percentage of $17.2 million and 35% of net revenue, respectively, in the third quarter of fiscal 2021.
+Added: Gross margin for our other consumer products segment was $14.1 million in the first quarter of fiscal 2023, or 32% of net revenue, relatively consistent with our gross margin and gross margin percentage of $13.9 million and 32% of net revenue, respectively, in the first quarter of fiscal 2022.
Operating Expenses
−Removed: The following table presents operating expenses for the three months ended December 31, 2021 and 2020:
−Removed: Three months ended December 31,
+Added: The following table presents operating expenses for the three months ended June 30, 2022 and 2021:
+Added: Three months ended June 30,
(in thousands of Canadian dollars)
10 unchanged sentences
Share-based compensation expense
−Removed: Expected credit losses on financial assets
−Removed: and related charges
Asset impairment and restructuring costs
1 unchanged sentence
Selling, general and administrative expenses
−Removed: Selling, general and administrative expenses were $116.8 million in the third quarter of fiscal 2022, as compared to $144.1 million in the third quarter of fiscal 2021.
−Removed: General and administrative expense was $27.4 million in the third quarter of fiscal 2022, as compared to $52.1 million in the third quarter of fiscal 2021.
−Removed: The year-over-year decrease is due primarily to a reduction in costs attributable to the restructuring actions initiated in the fourth quarter of fiscal 2020 and continuing through fiscal 2021, resulting from an organizational and strategic review of our business.
−Removed: As a result of these initiatives, we continued to realize reductions relative to the prior year primarily in relation to (i) compensation and third-party costs for finance, information technology, legal and other administrative functions;
−Removed: (ii) professional consulting fees;
−Removed: and (iii) facilities costs.
−Removed: Additionally, we received payroll subsidies in the amount of $10.6 million from the Canadian government in the third quarter of fiscal 2022, pursuant to a COVID-19 relief program.
−Removed: These cost reductions were partially offset by an increase in general and administrative expenses associated with the growth in our business, particularly in relation to our acquisition of Supreme Cannabis in the first quarter of fiscal 2022.
−Removed: Sales and marketing expense was $64.4 million in the third quarter of fiscal 2022, as compared to $53.7 million in the third quarter of fiscal 2021.
−Removed: The year-over-year increase is primarily due to (i) higher sponsorship fees associated with BioSteel’s partnership deals;
−Removed: and (ii) increased digital advertising and trade activity expenses associated with BioSteel’s new product launches across the United States.
−Removed: We also incurred professional consulting fees associated with our selling, advertising and marketing strategies;
−Removed: and our costs increased as a result of the acquisitions of Supreme Cannabis and Ace Valley in the first quarter of fiscal 2022.
−Removed: These increases in sales and marketing expense were partially offset by cost reductions attributable to the restructuring actions initiated in the fourth quarter of fiscal 2020 and continuing through fiscal 2021, resulting in lower compensation costs as compared to the third quarter of fiscal 2021.
−Removed: Research and development expense was $6.5 million in the third quarter of fiscal 2022, as compared to $14.0 million in the third quarter of fiscal 2021.
−Removed: The year-over-year decrease is primarily attributable to a reduction in costs due to the restructuring actions initiated in the fourth quarter of fiscal 2020 and continuing throughout fiscal 2021.
−Removed: As we rationalized our research and development activities to focus on opportunities outside of pharmaceutical drug development, we realized reductions in compensation costs and concluded or curtailed certain research and development projects for which we had incurred costs in the third quarter of fiscal 2021.
−Removed: We also realized a reduction in research and development costs associated with the closure of certain of our sites in Canada in the third quarter of fiscal 2021.
−Removed: Acquisition-related costs were $1.6 million in the third quarter of fiscal 2022, as compared to $3.1 million in the third quarter of fiscal 2021.
−Removed: In the third quarter of fiscal 2022, costs were incurred primarily in relation to the plan to acquire Wana and the divestiture of C 3 , both of which are described in the “Recent Developments” section above, and evaluating other potential acquisition opportunities.
−Removed: Comparatively, in the third quarter of fiscal 2021, costs were incurred primarily in relation to the plan of arrangement (the “RIV Arrangement”) with RIV Capital Inc.
−Removed: (“RIV Capital”), which was completed on February 23, 2021.
−Removed: We also incurred costs evaluating other potential acquisition opportunities.
−Removed: Depreciation and amortization expense was $16.9 million in the third quarter of fiscal 2022, as compared to $21.2 million in the third quarter of fiscal 2021.
−Removed: The year-over-year decrease is primarily associated with operational changes announced in December 2020, which resulted in the abandonment or impairment of certain of our Canadian production facilities and intangible assets.
+Added: Selling, general and administrative expenses were $103.4 million in the first quarter of fiscal 2023, as compared to $112.6 million in the first quarter of fiscal 2022.
+Added: General and administrative expense was $28.4 million in the first quarter of fiscal 2023, as compared to $33.7 million in the first quarter of fiscal 2022.
+Added: The year-over-year decrease is due primarily to:
+Added: The restructuring actions initiated in the fourth quarter of fiscal 2022, which included operational changes designed to align general and administrative costs with business objectives, and further streamline the organization to drive process-related efficiencies.
+Added: We realized reductions relative to the first quarter of fiscal 2022 primarily in relation to (i) compensation and third-party costs for finance, information technology, legal and other administrative functions;
+Added: and (ii) facilities and insurance costs.
+Added: The above cost reductions were partially offset by a year-over-year decrease in the amount of payroll subsidies received from the Canadian government pursuant to a COVID-19 relief program.
+Added: We received $2.8 million in the first quarter of fiscal 2023, as compared to $12.7 million received in the first quarter of fiscal 2022.
+Added: Sales and marketing expense was $53.2 million in the first quarter of fiscal 2023, as compared to $50.5 million in the first quarter of fiscal 2022.
+Added: The year-over-year increase is primarily due to (i) higher sponsorship fees associated with BioSteel’s partnership deals, and increased advertising, trade activity and promotion expenses associated with new product launches for BioSteel;
+Added: (ii) higher advertising and marketing communication costs related to our summer beverage campaign, associated with several of the premium brands in our Canadian recreational cannabis portfolio;
+Added: and (iii) increased sales and marketing costs associated with our acquisition of Supreme Cannabis, which closed on June 22, 2021.
+Added: Research and development expense was $7.0 million in the first quarter of fiscal 2023, as compared to $8.3 million in the first quarter of fiscal 2022.
+Added: The year-over-year decrease is primarily attributable to cost reductions attributable to the previously-noted restructuring actions that were initiated in the fourth quarter of fiscal 2022.
+Added: We continued to realize reductions in compensation costs and concluded or curtailed certain research and development projects as we rationalized our initiatives to focus on opportunities outside of pharmaceutical drug development.
+Added: We also realized a reduction in research and development costs associated with the completion of the divestiture of C 3 on January 31, 2022, which resulted in no costs being recorded in relation to C 3 in the first quarter of fiscal 2023.
+Added: Acquisition-related costs were $4.2 million in the first quarter of fiscal 2023, as compared to $5.8 million in the first quarter of fiscal 2022.
+Added: In the first quarter of fiscal 2023, costs were incurred primarily in relation to the plan to acquire Jetty, as described in the “Recent Developments” section above, and evaluating other potential acquisition opportunities.
+Added: Comparatively, in the first quarter of
+Added: fiscal 202 2 , costs were incurred primarily in relation to the acquisitions of Ace Valley and Supreme Cannabis, and evaluating other potential acquisition opportunities .
+Added: Depreciation and amortization expense was $10.7 million in the first quarter of fiscal 2023, as compared to $14.2 million in the first quarter of fiscal 2022.
+Added: The year-over-year decrease is primarily attributable to (i) the previously-noted restructuring actions that were initiated in fiscal 2022;
+Added: (ii) the decrease in amortization expense associated with the impairment of certain of our intellectual property intangible assets;
+Added: and (iii) the completion of the divestiture of C 3 on January 31, 2022, which resulted in no depreciation and amortization expense being recorded in relation to C 3 in the first quarter of fiscal 2023.
+Added: These decreases were partially offset by an increase in depreciation expense associated with our acquisition of Supreme Cannabis, which closed on June 22, 2021, and with the expansion of our Storz & Bickel facilities.
Share-based compensation expense
−Removed: Share-based compensation expense was $5.8 million in the third quarter of fiscal 2022, as compared to $18.3 million in the third quarter of fiscal 2021.
−Removed: The year-over-year decrease is primarily attributable to:
−Removed: The completion of vesting, prior to the third quarter of fiscal 2022, of a significant number of stock options that were granted in previous fiscal years;
−Removed: The impact of our restructuring actions that commenced in the fourth quarter of fiscal 2020 and continued in fiscal 2021, which resulted in 8.2 million forfeitures in fiscal 2021 and 2.2 million forfeitures in the first nine months of fiscal 2022.
−Removed: Further impacting share-based compensation expense was the forfeiture of 0.9 million stock options in the third quarter of fiscal 2022.
−Removed: Share-based compensation expense related to acquisition milestones was $1.0 million in the third quarter of fiscal 2022, as compared to $1.6 million in the third quarter of fiscal 2021.
−Removed: The year-over-year decrease is primarily related to the completion of vesting, during the third quarter of fiscal 2022, of the share-based compensation associated with the acquisition of our clinic partners in fiscal 2017.
−Removed: This resulted in comparatively less share-based compensation expense recognized with respect to this acquisition in the third quarter of fiscal 2022.
−Removed: Expected credit losses on financial assets and related charges
−Removed: In the third quarter of fiscal 2021, we recorded expected credit losses on financial assets and related charges in the amount of $13.7 million, in relation to PharmHouse Inc.
−Removed: (“PharmHouse”), a joint venture formed between RIV Capital and its joint venture partner in May 2018.
−Removed: These expected credit losses and related charges were recognized through February 23, 2021, the date on which the RIV Arrangement was completed pursuant to which we surrendered all shares in the capital of RIV Capital held by us, and derecognized RIV Capital’s consolidated assets and liabilities from our consolidated financial statements.
−Removed: These expected credit losses and related charges included:
−Removed: $7.5 million related to expected credit losses recognized for RIV Capital’s contingent obligation to perform on the financial guarantee they provided with respect to PharmHouse’s $90.0 million credit agreement (the “PharmHouse Financial Guarantee”).
−Removed: The expected credit losses reflected the shortfall between the estimated recoverable amount of PharmHouse and RIV Capital’s exposure under their financial guarantee of PharmHouse’s credit agreement;
−Removed: $6.2 million related to expected credit losses associated with a debtor-in-possession credit facility advanced by RIV Capital to PharmHouse (the “DIP Financing”), and which we determined may not be recoverable.
+Added: Share-based compensation expense was $5.4 million in the first quarter of fiscal 2023, as compared to $11.4 million in the first quarter of fiscal 2022.
+Added: The year-over-year decrease is primarily attributable to the impact of our previously-noted restructuring actions, which resulted in 3.2 million stock option forfeitures in fiscal 2022 and 1.4 million stock option forfeitures in the first quarter of fiscal 2023.
+Added: The decrease attributable to these forfeitures was partially offset by stock option grants totaling 3.1 million in mid-June 2022, which did not have a significant impact on share-based compensation expense in the first quarter of fiscal 2023.
+Added: Share-based compensation expense related to acquisition milestones was $nil in the first quarter of fiscal 2023, as compared to $1.7 million in the first quarter of fiscal 2022.
+Added: The year-over-year decrease is primarily related to (i) the completion of vesting, in prior quarters, of the share-based compensation associated with certain of our acquisitions;
+Added: and (ii) as a result of the restructuring actions completed in the fourth quarter of fiscal 2022, the acceleration of share-based compensation expense related to unvested milestones associated with acquisitions completed in prior fiscal years.
Asset impairment and restructuring costs
−Removed: Asset impairment and restructuring costs recorded in operating expenses were $36.4 million in the third quarter of fiscal 2022, as compared to $400.4 million in the third quarter of fiscal 2021.
−Removed: Asset impairment and restructuring costs recorded in the third quarter of fiscal 2022 were primarily associated with adjustments related to changes in the estimated fair value of certain of our Canadian sites that were closed in December 2020 as part of a strategic review of our operations.
−Removed: The charges recorded in the third quarter of fiscal 2022 primarily represent the difference between the net book value of the associated long-lived assets and their estimated fair value.
−Removed: Comparatively, in the third quarter of fiscal 2021, we recognized asset impairment and restructuring costs in relation to:
−Removed: The restructuring actions commenced in the third quarter of fiscal 2021 resulting in the closure of certain of our sites in Canada.
−Removed: A loss totaling $352.6 million was recognized in the third quarter of fiscal 2021 representing the difference between the net book value of the long-lived assets and their estimated salvage value.
−Removed: Of this loss, $298.2 million related to property, plant and equipment and $54.4 million related to facility licenses and other intangible assets.
−Removed: The losses related to property, plant and equipment were primarily attributable to buildings and greenhouses, production and warehouse equipment, and right-
−Removed: of-use assets.
−Removed: Additionally, we recognized contractual and other settlement obligations of $13.1 million and employee-related and other restructuring costs of $1.9 million;
−Removed: As a result of the sale of our production facilities in Aldergrove and Delta, British Columbia in December 2020 and January 2021, respectively, and the completion of our strategy shift in Latin America that we commenced in the fourth quarter of fiscal 2020, we recognized a loss totaling $28.4 million in the third quarter of fiscal 2021 representing the difference between the net book value of the long-lived assets and their selling prices.
−Removed: Additionally, we recognized costs totaling $4.4 million related to contractual and other settlement obligations, employee-related costs, and other restructuring costs associated with the remediation of damages caused by the fire at the Delta facility in November 2020, the closure of the facilities in British Columbia, and their sale.
−Removed: The following table presents loss from equity method investments, other income (expense), net, and income tax recovery for the three months ended December 31, 2021 and 2020:
−Removed: Three months ended December 31,
+Added: Asset impairment and restructuring costs recorded in operating expenses were $1.7 billion in the first quarter of fiscal 2023, as compared to $89.2 million in the first quarter of fiscal 2022.
+Added: Asset impairment and restructuring costs recorded in the first quarter of fiscal 2023 were primarily related to goodwill impairment losses of $1.7 billion, all of which was associated with our cannabis operations reporting unit in the global cannabis segment.
+Added: Refer to “Impairment of Goodwill” in the “Critical Accounting Policies and Estimates” section below for further details of the goodwill impairment losses recognized in the first quarter of fiscal 2023.
+Added: Additionally, we recognized incremental costs primarily associated with the restructuring actions completed in fiscal 2022, including the closure of certain of our Canadian production facilities, and operational changes initiated in the fourth quarter of fiscal 2022 to (i) implement cultivation-related efficiencies and improvements in the Canadian recreational cannabis business;
+Added: and (ii) implement a flexible manufacturing platform, including contract manufacturing for certain product formats.
+Added: Comparatively, in the first quarter of fiscal 2022, we recognized asset impairment and restructuring costs in relation to (i) the strategic review of our business conducted as a result of acquisitions completed during that period, which resulted in the closure of our Niagara-on-the-Lake, Ontario and Langley, British Columbia facilities;
+Added: and (ii) incremental costs associated with the closure of certain of our Canadian production facilities in December 2020.
+Added: The charges recognized in the first quarter of fiscal 2022 primarily represented the difference between the net book value of the associated long-lived assets and their estimated fair value.
+Added: The following table presents loss from equity method investments, other income (expense), net, and income tax expense for the three months ended June 30, 2022 and 2021:
+Added: Three months ended June 30,
(in thousands of Canadian dollars)
1 unchanged sentence
Other income (expense), net
−Removed: Income tax recovery
+Added: Income tax expense
Loss from equity method investments
−Removed: The loss from equity method investments was $nil in the third quarter of fiscal 2022, as compared to $0.7 million in the third quarter of fiscal 2021.
+Added: The loss from equity method investments was $nil in the first quarter of fiscal 2023, as compared to $0.1 million in the first quarter of fiscal 2022.
The year-over-year decrease in the loss is primarily attributable to the impairment of our remaining investment in Agripharm Corp.
(“Agripharm”) in the first quarter of fiscal 2022.
−Removed: As a result of this impairment, there were no remaining equity method investment balances at December 31, 2021.
+Added: As a result of this impairment, there were no remaining equity method investment balances at June 30, 2022.
Other income (expense), net
−Removed: Other income (expense), net was an income amount of $34.3 million in the third quarter of fiscal 2022, as compared to an expense amount of $290.6 million in the third quarter of fiscal 2021.
−Removed: The year-over-year change of $324.8 million, from an expense amount to an income amount, is primarily attributable to:
−Removed: Increase in non-cash income of $362.0 million related to the non-cash fair value changes on the liability arising from the Acreage Arrangement, from an expense amount of $303.0 million in the third quarter of fiscal 2021 to an income amount of $59.0 million in the third quarter of fiscal 2022.
+Added: Other income (expense), net was an expense amount of $245.6 million in the first quarter of fiscal 2023, as compared to an income amount of $580.7 million in the first quarter of fiscal 2022.
+Added: The year-over-year change of $826.2 million, from an income amount to an expense amount, is primarily attributable to:
+Added: Decrease in non-cash income of $290.9 million related to fair value changes on the warrant derivative liability associated with the Tranche B Warrants held by CBI (as defined in Note 26 of the Interim Financial Statements).
+Added: The decrease of $25.4 million in the fair value of the warrant derivative liability (resulting in non-cash income) in the first quarter of fiscal 2023 is primarily attributable to a decrease of approximately 61% in our share price during the first quarter of fiscal 2023, further impacted by an increase in the risk-free interest rate and a shorter expected time to maturity of the Tranche B Warrants.
+Added: Comparatively, the income amount recognized in the first quarter of fiscal 2022 of $316.3 million, associated with a decrease in the fair value of the warrant derivative liability, was primarily attributable to a decrease of approximately 26% in our share price during the first quarter of fiscal 2022, further impacted by a shorter expected time to maturity of the Tranche B Warrants.
+Added: Change of $385.0 million related to non-cash fair value changes on our other financial assets, from an income amount of $84.2 million in the first quarter of fiscal 2022 to an expense amount of $300.9 million in the first quarter of fiscal 2023.
+Added: The expense amount in the first quarter of fiscal 2023 is primarily attributable to fair value decreases relating to our investments in (i) the exchangeable shares in the capital of TerrAscend Corp.
+Added: (“TerrAscend”) ($138.0 million);
+Added: (ii) the secured debentures issued by TerrAscend Canada Inc.
+Added: (“TerrAscend Canada”) and Arise Bioscience, Inc.
+Added: (“Arise Bioscience”) and associated warrants issued by TerrAscend (the “TerrAscend Warrants”) (totaling $62.0 million);
+Added: and (iii) our option to acquire 1,072,450 common shares of TerrAscend (the “TerrAscend Option”) ($3.8 million), which were all driven largely by a decrease of approximately 59% in TerrAscend’s share price in the first quarter of fiscal 2023.
+Added: Additionally, the fair value of our investment in the Wana financial instrument decreased $154.0 million, due primarily to changes in expectations of the future cash flows to be generated by Wana.
+Added: These fair value decreases were partially offset by a fair value increase related to the Acreage call option in the amount of $60.0 million, as described below in our discussion of fair value changes on the liability arising from the Acreage Arrangement.
+Added: Comparatively, in the first quarter of fiscal 2022 the income amount was primarily attributable to fair value increases relating to our investments in the TerrAscend exchangeable shares ($53.0 million), and the secured debentures issued by TerrAscend Canada and Arise Bioscience and associated TerrAscend Warrants (totaling $32.7 million), driven largely by (i) an increase of approximately 11% in TerrAscend’s share price in the first quarter of fiscal 2022;
+Added: and (ii) re-assessments of the probability and timing of changes in federal laws in the United States regarding the permissibility of the cultivation, distribution or possession of marijuana.
+Added: Decrease in non-cash income of $103.0 million related to the non-cash fair value changes on the liability arising from the Acreage Arrangement, from an income amount of $150.0 million in the first quarter of fiscal 2022 to an income amount of $47.0 million in the first quarter of fiscal 2023.
On a quarterly basis, we determine the fair value of the liability arising from the Acreage Arrangement using a probability-weighted expected return model, incorporating several potential scenarios and outcomes associated with the Acreage Amended Arrangement.
−Removed: The income amount recognized in the third quarter of fiscal 2022, associated with a decrease in the liability arising from the Acreage Arrangement, is primarily attributable to a decrease of approximately 37% in our share price during the third quarter of fiscal 2022, relative to a decrease of approximately 40% in Acreage’s share price during that same period.
−Removed: As a result, the model at December 31, 2021 reflects a lower estimated value of the Canopy Growth shares expected to be issued at the exchange ratio of 0.3048 upon a Triggering Event, relative to the estimated value of the Acreage shares expected to be acquired at that time (changes in our share price have a more significant impact on the model relative to changes in Acreage’s share price);
−Removed: this resulted in a reduction of the liability amount.
−Removed: Comparatively, the expense amount recognized in the third quarter of fiscal 2021 was primarily attributable to an increase of approximately 64% in our share price in the third quarter of fiscal 2021, relative to an increase of approximately 2% in Acreage’s share price during that same period.
−Removed: Increase in non-cash income of $261.3 million related to fair value changes on the warrant derivative liability associated with the Tranche B Warrants held by CBI (as defined in Note 27 of the Interim Financial Statements).
−Removed: The decrease of $67.3 million in the fair value of the warrant derivative liability (resulting in non-cash income) in the third quarter of fiscal 2022 is primarily attributable to a decrease of approximately 37% in our share price during the third quarter of fiscal 2022, further impacted by a shorter expected time to maturity of the warrants.
−Removed: Comparatively, the increase of $194.0 million in the fair value of the warrant derivative liability in the third quarter of fiscal 2021 was primarily attributable to an increase of approximately 64% in our share price during the third quarter of fiscal 2021, partially offset by changes during the quarter in certain other assumptions used to value the liability, including the risk-free rate.
−Removed: Increase in non-cash income of $76.1 million related to the non-cash fair value changes on the Notes, from an expense amount of $75.5 million in the third quarter of fiscal 2021 to an income amount of $0.6 million in the third quarter of fiscal 2022.
−Removed: The year-over-year change is primarily due to the decrease of approximately 37% in our share price in the third quarter of fiscal
−Removed: 2022, as compared to an increase of approximately 64% during the third quarter of fiscal 2021, along with year-over-year changes in credit spreads.
−Removed: Change of $350.0 million related to non-cash fair value changes on our other financial assets, from an income amount of $281.4 million in the third quarter of fiscal 2021 to an expense amount of $68.7 million in the third quarter of fiscal 2022.
−Removed: The current quarter expense amount is primarily attributable to fair value decreases relating to our investments in the exchangeable shares in the capital of TerrAscend Corp.
−Removed: (“TerrAscend”) ($53.0 million), and the secured debentures issued by TerrAscend Canada Inc.
−Removed: (“TerrAscend Canada”) and Arise Bioscience and associated warrants issued by TerrAscend (the “TerrAscend Warrants”) (totaling $13.0 million), driven largely by (i) a decrease of approximately 12% in TerrAscend’s share price in the third quarter of fiscal 2022;
−Removed: and (ii) re-assessments of the probability and timing of changes in federal laws in the United States regarding the permissibility of the cultivation, distribution or possession of marijuana in the third quarter of fiscal 2022.
−Removed: Comparatively, in the third quarter of fiscal 2021 the income amount was primarily attributable to fair value increases relating to our investments in the TerrAscend exchangeable shares ($210.0 million), and the TerrAscend Canada secured debentures and TerrAscend Warrants (totaling $87.1 million), driven largely by an increase of approximately 120% in TerrAscend’s share price in the third quarter of fiscal 2021 and a re-assessment of the probability and timing of changes in federal laws in the United States regarding the permissibility of the cultivation, distribution or possession of marijuana.
−Removed: Partially offsetting these fair value increases in the third quarter of fiscal 2021 was a fair value decrease of $15.0 million representing the difference between the US$50 million loan advanced to a wholly-owned subsidiary of Acreage (“Acreage Hempco”) pursuant to a debenture and the debenture’s estimated fair value measured using a discounted cash flow model.
−Removed: Increase in interest expense of $25.4 million, from $1.0 million in the third quarter of fiscal 2021 to $26.4 million in the third quarter of fiscal 2022.
−Removed: The year-over-year increase is primarily attributable to the US$750 million debt financing that occurred in the fourth quarter of fiscal 2021.
−Removed: Income tax recovery
−Removed: Income tax recovery in the third quarter of fiscal 2022 was $0.2 million, compared to an income tax recovery of $15.6 million in the third quarter of fiscal 2021.
−Removed: In the third quarter of fiscal 2022, income tax recovery consisted of a deferred income tax expense of $2.4 million (compared to a recovery of $16.6 million in the third quarter of fiscal 2021) and current income tax recovery of $2.6 million (compared to an expense of $1.0 million in the third quarter of fiscal 2021).
−Removed: The change of $19.0 million from a deferred income tax recovery to an expense is primarily a result of changes in the third quarter of fiscal 2022 being less than changes in the third quarter of fiscal 2021 in respect of recording a reduction in deferred tax liabilities that arose in connection with the required revaluation of the accounting carrying value, but not the tax basis, of property, plant and equipment, intangible assets, and other financial assets.
−Removed: In connection with certain deferred tax assets, mainly with respect to losses for tax purposes, where the accounting criteria for recognition of an asset has yet to be satisfied and it is not probable that they will be used, the deferred tax asset has not been recognized.
−Removed: The change of $3.5 million from current income tax expense to a recovery arose primarily in connection with legal entities that generated income for tax purposes that could not be reduced by the group’s tax attributes, net of prior years’ return to provision tax recovery.
−Removed: The net loss in the third quarter of fiscal 2022 was $115.5 million, as compared to a net loss of $829.3 million in the third quarter of fiscal 2021.
−Removed: The year-over-year decrease in the net loss is primarily attributable to the year-over-year decreases in (i) asset impairment and restructuring costs;
−Removed: (ii) selling, general and administrative expenses;
−Removed: (iii) expected credit losses on financial assets and related charges;
−Removed: and (iv) share-based compensation expense, and the year-over-year increase in other income (expense), net.
−Removed: These changes, contributing to a decrease in the net loss, were partially offset by the year-over-year decrease in our gross margin and income tax recovery.
+Added: The income amount recognized in the first quarter of fiscal 2023, associated with a decrease in the liability arising from the Acreage Arrangement to $nil, is primarily attributable to a decrease of approximately 61% in our share price during the first quarter of fiscal 2023, relative to a decrease of approximately 27% in Acreage’s share price during that same period.
+Added: As a result, the model at June 30, 2022 reflects a lower estimated value of the Canopy Growth shares expected to be issued at the exchange ratio of 0.3048 upon a Triggering Event, relative to the estimated value of the Acreage shares expected to be acquired at that time (changes in our share price have a more significant impact on the model relative to changes in Acreage’s share price);
+Added: in the first quarter of fiscal 2023, this resulted in a change from a liability amount to an asset amount of $60.0 million, with the asset recorded in other financial assets (see above).
+Added: Comparatively, the income amount recognized in the first quarter of fiscal 2022, associated with a decrease in the liability arising from the Acreage Arrangement, was primarily attributable to a decrease of approximately 26% in our share price in the first quarter of fiscal 2022, relative to a decrease of approximately 27% in Acreage’s share price during that same period.
+Added: Change of $60.3 million related to the non-cash fair value changes on the Notes, from an income amount of $50.7 million in the first quarter of fiscal 2022 to an expense amount of $9.6 million in the first quarter of fiscal 2023.
+Added: The year-over-year change is primarily due to the impact of the exchanges of our Notes in June 2022, as described above in “Recent
+Added: Developments”, including changes in c redit spreads relative to the comparative fiscal period.
+Added: Comparatively, the income amount recognized in the first quarter of fiscal 2022 was primarily due to the decline in our share price of approximately 26 % during th at period.
+Added: In the first quarter of fiscal 2023, we recognized charges in the amount of $19.2 million in connection with the Exchange Transaction described above in “Recent Developments”, in which we agreed to acquire and cancel approximately $262.6 million of aggregate principal amount of Notes from the Noteholders for an aggregate purchase price of $260.0 million, which was paid in our common shares.
+Added: These charges primarily include (i) the recognition of a derivative liability in connection with the incremental common shares that were potentially issuable as at June 30, 2022 at the Averaging Price on the Final Closing, pursuant to the Exchange Agreements;
+Added: partially offset by (ii) the release of amounts recorded in accumulated other comprehensive income in relation to the credit risk fair value adjustment associated with the portion of the Notes that were acquired and cancelled on June 30, 2022.
+Added: Change of $40.6 million related to non-cash fair value changes on acquisition related contingent consideration and other, from an expense amount of $0.2 million in the first quarter of fiscal 2022 to an income amount of $40.4 million in the first quarter of fiscal 2023.
+Added: In the first quarter of fiscal 2023, we recorded fair value changes related to the estimated deferred payments associated with our investment in Wana.
+Added: These fair value changes were primarily associated with changes in expectations of future cash flows to be generated by Wana.
+Added: Income tax expense
+Added: Income tax expense in the first quarter of fiscal 2023 was $3.7 million, compared to income tax expense of $2.9 million in the first quarter of fiscal 2022.
+Added: In the first quarter of fiscal 2023, the income tax expense consisted of deferred income tax expense of $2.4 million (compared to a recovery of $0.6 million in the first quarter of fiscal 2022) and current income tax expense of $1.3 million (compared to an expense of $3.5 million in the first quarter of fiscal 2022).
+Added: The change of $3.0 million, from a deferred income tax recovery to deferred income tax expense is primarily a result of changes in the first quarter of fiscal 2023 in respect of the convertible senior notes and deferred tax liabilities that arose in connection with the required revaluation of the accounting carrying value, but not the tax basis, of property, plant and equipment, intangible assets, and other financial assets.
+Added: In connection with certain deferred tax assets, mainly in respect to losses for tax purposes, where the accounting criteria for recognition of an asset has yet to be satisfied and it is not probable that they will be used, the deferred tax asset has not been recognized.
+Added: The decrease of $2.2 million in current income tax expense arose primarily in connection with divestitures, and legal entities that generated income for tax purposes that could not be reduced by the group’s tax attributes.
+Added: Net (Loss) Income
+Added: The net loss in the first quarter of fiscal 2023 was $2.1 billion, as compared to net income of $390.0 million in the first quarter of fiscal 2022.
+Added: The year-over-year change from net income to a net loss is primarily attributable to (i) the year-over-year increase in asset impairment and restructuring costs, which was largely related to the goodwill impairment losses of $1.7 billion recorded in the first quarter of fiscal 2023;
+Added: (ii) the year-over-year change in other income (expense), net, of $826.2 million, from an income amount to an expense amount;
+Added: and (iii) the year-over-year decrease in our gross margin, which was only partially offset by the reduction in our total selling, general and administrative expense.
These variances are described above.
2 unchanged sentences
GAAP and may not be comparable to similar measures presented by other companies.
−Removed: Management calculates Adjusted EBITDA as the reported net income (loss), adjusted to exclude income tax recovery (expense);
+Added: Management calculates Adjusted EBITDA as the reported net income (loss), adjusted to exclude income tax expense;
other income (expense), net;
6 unchanged sentences
Asset impairments related to periodic changes to our supply chain processes are not excluded from Adjusted EBITDA given their occurrence through the normal course of core operational activities.
−Removed: management believes that Adjusted EBITDA provides meaningful and useful financial information as this measure demonstrates the operating performance of businesses.
−Removed: The following table presents Adjusted EBITDA for the three months ended December 31, 2021 and 2020:
−Removed: Three months ended December 31,
−Removed: (in thousands of Canadian dollars)
−Removed: Income tax recovery
−Removed: Other (income) expense, net
−Removed: Loss on equity method investments
−Removed: Share-based compensation 1
−Removed: Acquisition-related costs
−Removed: Depreciation and amortization 1
−Removed: Asset impairment and restructuring costs
−Removed: Expected credit losses on financial assets
−Removed: and related charges
−Removed: Restructuring costs recorded in cost of goods sold
−Removed: Charges related to the flow-through of inventory
−Removed: step-up on business combinations
−Removed: Adjusted EBITDA
−Removed: 1 From Statements of Cash Flows.
−Removed: The Adjusted EBITDA loss in the third quarter of fiscal 2022 was $67.4 million, relatively consistent with the Adjusted EBITDA loss of $68.4 million in the third quarter of fiscal 2021.
−Removed: Discussion of Results of Operations for the Nine Months Ended December 31, 2021
−Removed: Nine months ended December 31,
−Removed: (in thousands of Canadian dollars, except share amounts and
−Removed: where otherwise indicated)
−Removed: Selected consolidated financial information:
−Removed: Gross margin percentage
−Removed: Net income (loss)
−Removed: Net income (loss) attributable to Canopy Growth
−Removed: Basic earnings (loss) per share 1
−Removed: Diluted earnings (loss) per share 1
−Removed: 1 For the nine months ended December 31, 2021, the weighted average number of outstanding common shares, basic and diluted, totaled 390,423,083 and 410,986,802, respectively.
−Removed: For the nine months ended December 31, 2020, the weighted average number of outstanding common shares, basic and diluted, totaled 369,418,037.
−Removed: We report net revenue in two segments:
−Removed: (i) global cannabis;
−Removed: and (ii) other consumer products.
−Removed: The following tables present segmented net revenue, by channel and by form, for the nine months ended December 31, 2021 and 2020:
−Removed: Revenue by Channel
−Removed: Nine months ended December 31,
−Removed: (in thousands of Canadian dollars)
−Removed: Canadian recreational cannabis net revenue
−Removed: Business-to-business 1
−Removed: Business-to-consumer
−Removed: Canadian medical cannabis net revenue 2
−Removed: International and other revenue
−Removed: Global cannabis net revenue
−Removed: Other consumer products
−Removed: Storz & Bickel
−Removed: Other consumer products revenue
−Removed: 1 Reflects excise taxes of $43,501 and other revenue adjustments, representing our determination of returns and pricing adjustments, of $4,000 for the nine months ended December, 2021 (nine months ended December 31, 2020 - excise taxes of $37,423 and other revenue adjustments of $10,900).
−Removed: 2 Reflects excise taxes of $4,039 for the nine months ended December 31, 2021 (nine months ended December 31, 2020 - $4,190).
−Removed: Revenue by Form
−Removed: Nine months ended December 31,
−Removed: (in thousands of Canadian dollars)
−Removed: Canadian recreational cannabis
−Removed: Oils and softgels 1
−Removed: Beverages, edibles, topicals and vapes 1
−Removed: Other revenue adjustments
−Removed: Medical cannabis and other
−Removed: Oils and softgels
−Removed: Beverages, edibles, topicals and vapes
−Removed: Global cannabis net revenue
−Removed: Other consumer products
−Removed: Storz & Bickel
−Removed: Other consumer products revenue
−Removed: 1 Excludes the impact of other revenue adjustments.
−Removed: Net revenue was $408.6 million in the nine months ended December 31, 2021, as compared to $398.2 million in the nine months ended December 31, 2020.
−Removed: The year-over-year increase is attributable to growth of 14% in our other consumer products segment, which was primarily due to the growth in our BioSteel business.
−Removed: The growth in this segment was partially offset by a decrease of 2% in our global cannabis segment, as declines across our organic Canadian recreational and medical cannabis businesses were only partially offset by net revenue attributable to the acquisitions, in the first quarter of fiscal 2022, of Supreme Cannabis and Ace Valley.
−Removed: Global cannabis
−Removed: Net revenue from our global cannabis segment was $271.2 million in the nine months ended December 31, 2021, as compared to $277.4 million in the nine months ended December 31, 2020.
−Removed: Canadian recreational cannabis net revenue was $166.4 million in the nine months ended December 31, 2021, as compared to $168.5 million in the nine months ended December 31, 2020.
−Removed: Net revenue from the business-to-business channel was $117.9 million in the nine months ended December 31, 2021, as compared to $120.3 million in the nine months ended December 31, 2020.
−Removed: The year-over-year decrease is primarily attributable to the impacts, in the nine months ended December 31, 2021, of (i) an insufficient supply of in-demand dried flower products, as described above in our analysis of revenue for the third quarter of fiscal 2022;
−Removed: (ii) an unfavorable product mix, due primarily to an increase in the volume of value-priced dried flower product sold compared to the prior year;
−Removed: and (iii) continued price compression resulting from increased competition in both the value-priced and mainstream dried flower category of the recreational market.
−Removed: These factors were partially offset by net revenue from the acquisitions of Supreme Cannabis and Ace Valley in the first quarter of fiscal 2022, which, together, contributed revenue of $29.6 million in the nine months ended December 31, 2021.
−Removed: Revenue from the business-to-consumer channel was $48.5 million in the nine months ended December 31, 2021, relatively consistent with revenue generated of $48.3 million in the nine months ended December 31, 2020.
−Removed: Canadian medical cannabis net revenue was $39.5 million in the nine months ended December 31, 2021, a decrease of 5% as compared to the nine months ended December 31, 2020 due primarily to a year-over-year decrease in the total number of medical
−Removed: orders associated with the increase in the number of recreational cannabis retail stores across Canada, partially offset by an increase in the average order size.
−Removed: International and other cannabis revenue was $65.4 million in the nine months ended December 31, 2021, as compared to $67.1 million in the nine months ended December 31, 2020.
−Removed: C 3 contributed revenue of $33.0 million in the nine months ended December 31, 2021, a year-over-year decrease of $13.6 million driven primarily by (i) increased competition in the synthetic cannabinoid market in Germany, and price compression for C 3 ’s products;
−Removed: (ii) a limitation on sales activities associated with COVID-19 restrictions, particularly in the first and third quarters of fiscal 2022;
−Removed: and (iii) the impact of the stronger Canadian dollar relative to the prior year.
−Removed: Other cannabis revenue was $32.4 million in the nine months ended December 31, 2021, a year-over-year increase of $11.8 million primarily attributable to (i) the growth in our U.S.
−Removed: CBD business, which was driven by the introduction of our whisl CBD vapes, the Martha Stewart CBD line of products, and Quatreau CBD beverages over the last twelve months;
−Removed: and (ii) opportunistic international bulk cannabis sales from Supreme Cannabis in the third quarter of fiscal 2022, in the amount of $4.2 million.
−Removed: Partially offsetting this was a year-over-year decrease associated with our German medical cannabis business, primarily related to (i) increased competition and price compression;
−Removed: and (ii) the impact of the stronger Canadian dollar relative to the prior year.
−Removed: Other consumer products
−Removed: Revenue from our other consumer products segment was $137.3 million in the nine months ended December 31, 2021, as compared to $120.8 million in the nine months ended December 31, 2020.
−Removed: Revenue from Storz & Bickel was $63.8 million in the nine months ended December 31, 2021, relatively consistent with revenue generated in the nine months ended December 31, 2020 of $63.1 million.
−Removed: Revenue from This Works was $26.3 million in the nine months ended December 31, 2021, a year-over-year increase of $1.5 million driven primarily by the expansion of third-party e-commerce channels over the last year.
−Removed: Revenue from BioSteel was $31.1 million, a year-over-year increase of $16.2 million due primarily to (i) the expansion of our United States distribution network beginning in the fourth quarter of fiscal 2021;
−Removed: (ii) new “ready-to-drink” product launches during the last year;
−Removed: (iii) higher international sales of ready-to-drink products and beverages mixes;
−Removed: and (iv) the adverse impact on revenue in the nine months ended December 31, 2020 related to COVID-19 related restrictions on retailers.
−Removed: Cost of Goods Sold and Gross Margin
−Removed: The following table presents cost of goods sold, gross margin and gross margin percentage on a consolidated basis for the nine months ended December 31, 2021 and 2020:
−Removed: Nine months ended December 31,
−Removed: (in thousands of Canadian dollars except where indicated)
−Removed: Cost of goods sold
−Removed: Gross margin percentage
−Removed: Cost of goods sold was $442.4 million in the nine months ended December 31, 2021, as compared to $341.1 million in the nine months ended December 31, 2020.
−Removed: Our gross margin was $(33.8) million in the nine months ended December 31, 2021, or (8%) of net revenue, as compared to a gross margin of $57.2 million and gross margin percentage of 14% of net revenue in the nine months ended December 31, 2020.
−Removed: The year-over-year decrease in the gross margin percentage was primarily attributable to the inventory write-downs recorded in the second quarter of fiscal 2022.
−Removed: These write-downs were primarily related to excess Canadian cannabis inventory, resulting from underperformance relative to forecast as well as declines in expected near-term demand.
−Removed: Our gross margin in the nine months ended December 31, 2021 was also impacted by the items described above in our analysis of “Cost of Goods Sold and Gross Margin” for the third quarter of fiscal 2022 relating to (i) the shift in the business mix relative to the nine months ended December 31, 2020, and (ii) the factors impacting the gross margins for our Canadian recreational cannabis business, C 3 , our U.S.
−Removed: CBD business, and BioSteel in the nine months ended December 31, 2021.
−Removed: We were also impacted by:
−Removed: Charges totaling $7.7 million related to the flow-through of inventory step-up associated with the acquisition of Supreme Cannabis in the first quarter of fiscal 2022.
−Removed: This compares to charges of $1.5 million in the nine months ended December 31, 2020, which were associated with fiscal 2020 business combinations;
−Removed: Restructuring charges totaling $4.6 million relating to inventory write-downs resulting from strategic changes to our business, including the closure of our facility in Langley, British Columbia.
−Removed: Comparatively, our gross margin in the third quarter of fiscal 2021 was impacted by restructuring charges totaling $15.6 million relating primarily to the closure of several of our production facilities in Canada in December 2020.
−Removed: Our gross margin in the nine months ended December 31, 2021 benefited from payroll subsidies in the amount of $20.8 million received from the Canadian government, pursuant to a COVID-19 relief program.
−Removed: We report gross margin and gross margin percentage in two segments:
−Removed: (i) global cannabis;
−Removed: and (ii) other consumer products.
−Removed: The following table presents segmented gross margin and gross margin percentage for the nine months ended December 31, 2021 and 2020:
−Removed: Nine months ended December 31,
−Removed: (in thousands of Canadian dollars except where indicated)
−Removed: Global cannabis segment
−Removed: Cost of goods sold
−Removed: Gross margin percentage
−Removed: Other consumer products segment
−Removed: Cost of goods sold
−Removed: Gross margin percentage
−Removed: Global cannabis
−Removed: Gross margin for our global cannabis segment was $(80.4) million in the nine months ended December 31, 2021, or (30%) of net revenue, as compared to $12.6 million in the nine months ended December 31, 2020, or 5% of net revenue.
−Removed: The year-over-year decrease in the gross margin percentage was primarily attributable to the inventory write-downs recorded in the second quarter of fiscal 2022 in relation to excess Canadian cannabis inventory.
−Removed: Additionally, we recorded:
−Removed: Charges totaling $7.7 million in the nine months ended December 31, 2021 related to the flow-through of inventory step-up associated with the acquisition of Supreme Cannabis;
−Removed: Restructuring charges totaling $4.6 million relating to inventory write-downs resulting from strategic changes to our business.
−Removed: Comparatively, our gross margin in the nine months ended December 31, 2020 was impacted by restructuring charges totaling $15.6 million relating primarily to inventory write-downs associated with the closure of several of our production facilities in Canada in December 2020.
−Removed: Our gross margin in the nine months ended December 31, 2021 benefited from payroll subsidies in the amount of $20.8 million received from the Canadian government pursuant to a COVID-19 relief program.
−Removed: Other consumer products
−Removed: Gross margin for our other consumer products segment was $46.6 million in the nine months ended December 31, 2021, or 34% of net revenue, as compared to $44.6 million in the nine months ended December 31, 2020, or 37% of net revenue.
−Removed: The year-over-year decrease in the gross margin percentage was primarily attributable to the year-over-year increase in revenue for our BioSteel business, as discussed above in our analysis of “Net Revenue” for the nine months ended December 31, 2021, and the resulting shift in the business mix towards an increased revenue contribution from the lower-margin BioSteel business.
−Removed: Operating Expenses
−Removed: The following table presents operating expenses for the nine months ended December 31, 2021 and 2020:
−Removed: Nine months ended December 31,
−Removed: (in thousands of Canadian dollars)
−Removed: Operating expenses
−Removed: General and administrative
−Removed: Sales and marketing
−Removed: Research and development
−Removed: Acquisition-related costs
−Removed: Depreciation and amortization
−Removed: Selling, general and administrative expenses
−Removed: Share-based compensation
−Removed: Share-based compensation related to
−Removed: acquisition milestones
−Removed: Share-based compensation expense
−Removed: Expected credit losses on financial assets
−Removed: and related charges
−Removed: Asset impairment and restructuring costs
−Removed: Total operating expenses
−Removed: Selling, general and administrative expenses
−Removed: Selling, general and administrative expenses were $355.2 million in the nine months ended December 31, 2021, as compared to $426.7 million in the nine months ended December 31, 2020.
−Removed: General and administrative expense was $96.6 million in the nine months ended December 31 2021, as compared to $186.5 million in the nine months ended December 31, 2020.
−Removed: The year-over-year decrease is due primarily to a reduction in costs attributable to the previously-noted restructuring actions, resulting from an organizational and strategic review of our business.
−Removed: As a result of these restructuring actions, we continued to realize reductions relative to the prior year primarily related to (i) compensation and third-party costs for finance, information technology, legal and other administrative functions;
−Removed: (ii) professional consulting fees;
−Removed: and (iii) facilities costs.
−Removed: Additionally, we received payroll subsidies in the amount of $33.9 million from the Canadian government in the nine months ended December 31, 2021, pursuant to a COVID-19 relief program.
−Removed: These cost reductions were partially offset by an increase in general and administrative expenses associated with the growth in our business, particularly in relation to our acquisition of Supreme Cannabis in the first quarter of fiscal 2022.
−Removed: Sales and marketing expense was $179.5 million in the nine months ended December 31, 2021, as compared to $134.8 million in the nine months ended December 31, 2020.
−Removed: The year-over-year increase is primarily due to a return to more normal advertising and promotional spending in the nine months ended December 31, 2021.
−Removed: In the first half of fiscal 2021, we delayed or cancelled various product and brand marketing initiatives across our business due to the measures established to contain the spread of COVID-19.
−Removed: Additionally, relative to the nine months ended December 31, 2021, we incurred (i) higher sponsorship fees associated with BioSteel’s partnership deals;
−Removed: (ii) increased advertising and promotion expenses associated with new product launches for BioSteel and our U.S.
−Removed: CBD business;
−Removed: (iii) professional consulting fees associated with our selling, advertising and marketing strategies;
−Removed: and (iv) increased sales and marketing costs associated with our acquisitions of Supreme Cannabis and Ace Valley in the first quarter of fiscal 2022.
−Removed: These increases in sales marketing expense were partially offset by cost reductions attributable to the previously-noted restructuring actions, resulting in lower compensation costs as compared to the nine months ended December 31, 2020.
−Removed: Research and development expense was $23.6 million in the nine months ended December 31, 2021, as compared to $41.8 million in the nine months ended December 31, 2020.
−Removed: The year-over-year decrease is primarily attributable to a reduction in costs due to the restructuring actions initiated in the fourth quarter of fiscal 2020 and continuing throughout fiscal 2021.
−Removed: We realized reductions in compensation costs and concluded or curtailed certain research and development projects as we rationalized our initiatives to focus on opportunities outside of pharmaceutical drug development.
−Removed: We also realized a reduction in research and development costs associated with the closure of certain of our sites in Canada in the fourth quarter of fiscal 2021.
−Removed: Acquisition-related costs were $9.8 million in the nine months ended December 31, 2021, as compared to $8.0 million in the nine months ended December 31, 2020.
−Removed: In the nine months ended December 31, 2021, costs were incurred primarily in relation to the plan to acquire Wana and the divestiture of C 3 , both of which are described in the “Recent Developments” section above, the acquisitions of Supreme Cannabis and Ace Valley, and evaluating other potential acquisition opportunities.
−Removed: Comparatively, in the nine months ended December 31, 2020, costs were primarily incurred in relation to entering into, and implementing, the Acreage Amended Arrangement, and the RIV Arrangement.
−Removed: Depreciation and amortization expense was $45.7 million in the nine months ended December 31, 2021, as compared to $55.6 million in the nine months ended December 31, 2020.
−Removed: The year-over-year decrease is primarily due to (i) operational changes announced in December 2020, which resulted in the abandonment or impairment of certain of our Canadian production facilities and intangible assets;
−Removed: (ii) the impairment of certain intangible assets associated with the rationalization of our research and development activities;
−Removed: and (iii) the termination of a licensing agreement with a third party in the fourth quarter of fiscal 2021.
−Removed: These decreases were partially offset by an increase in depreciation expense associated with the build-out of our production infrastructure in the United States.
−Removed: Share-based compensation expense
−Removed: Share-based compensation expense was $31.5 million in the nine months ended December 31, 2021, as compared to $66.8 million in the nine months ended December 31, 2020.
−Removed: The year-over-year decrease is primarily attributable to:
−Removed: The completion of vesting, prior to the nine months ended December 31, 2021, of a significant number of stock options that were granted in previous fiscal years;
−Removed: The impact of our restructuring actions that commenced in the fourth quarter of fiscal 2020 and continued in fiscal 2021, which resulted in 8.2 million forfeitures in fiscal 2021 and 2.2 million forfeitures in the nine months ended December 31, 2021.
−Removed: Share-based compensation expense related to acquisition milestones was $4.4 million in the nine months ended December 31, 2021, as compared to $5.9 million in the nine months ended December 31, 2020.
−Removed: The year-over-year decrease is primarily related to the completion of vesting, in prior quarters, of the share-based compensation associated with the acquisition of Spectrum Cannabis Denmark Aps, and the completion of vesting, during the third quarter of fiscal 2022, of the share-based compensation associated with the acquisitions of our clinic partners in fiscal 2017.
−Removed: Expected credit losses on financial assets and related charges
−Removed: In the nine months ended December 31, 2021, we recorded expected credit losses on financial assets and related charges in the amount of $108.5 million, in relation to PharmHouse.
−Removed: These expected credit losses were recognized through February 23, 2021, the date on which the RIV Arrangement was completed, and included:
−Removed: $61.0 million related to expected credit losses associated with financing provided by RIV Capital to PharmHouse, and which we determined may not be recoverable.
−Removed: The amounts included (i) $40.0 million of secured debt financing advanced pursuant to a shareholder loan;
−Removed: (ii) $8.3 million advanced pursuant to the DIP Financing;
−Removed: (iii) a total of $3.7 million advanced under secured and unsecured promissory notes;
−Removed: and (iv) associated interest receivable totaling $9.0 million;
−Removed: $32.5 million related to expected credit losses recognized for RIV Capital’s contingent obligation to perform on the PharmHouse Financial Guarantee.
−Removed: The expected credit losses reflected the shortfall between the estimated recoverable amount of PharmHouse and RIV Capital’s exposure under their financial guarantee of PharmHouse’s credit agreement;
−Removed: $15.0 million related to certain advances provided by RIV Capital to PharmHouse that were determined to be unrecoverable.
−Removed: Additionally, we determined that there was an other-than-temporary impairment on our equity investment in PharmHouse, and recognized an impairment charge for the full amount of the investment of $32.4 million (see “Loss from equity method investments” below).
−Removed: Asset impairment and restructuring costs
−Removed: Asset impairment and restructuring costs recorded in operating expenses were $128.2 million in the nine months ended December 31, 2021, as compared to $459.6 million in the nine months ended December 31, 2020.
−Removed: In the nine months ended December 31, 2021, we recorded charges related primarily to:
−Removed: Operational changes resulting from the continuing strategic review of our business as a result of recent acquisition activities, which resulted in the closure of our Niagara-on-the-Lake, Ontario and Langley, British Columbia facilities in November 2021;
−Removed: Adjustments related to changes in the estimated fair value of certain of our Canadian sites that were closed in December 2020, and the Canadian facilities that were closed in November 2021.
−Removed: Adjustments for certain of these facilities were made to reflect either their final or estimated selling prices;
−Removed: Incremental costs associated with the closure of these facilities.
−Removed: The charges recognized in the nine months ended December 31, 2021, primarily representing the difference between the net book value of the associated long-lived assets and their estimated fair value.
−Removed: Comparatively, in the nine months ended December 31, 2020, we recorded charges related to:
−Removed: Completing certain of the restructuring actions that had commenced in the previous fiscal year, and final adjustments related to changes in certain estimates recorded at March 31, 2020.
−Removed: In addition, we incurred additional costs in the first quarter of fiscal 2021 related primarily to the rationalization of our marketing organization in April 2020;
−Removed: In the second quarter of fiscal 2021, we recorded (i) adjustments related to changes in the estimated fair value of certain of our Canadian production facilities from March 31, 2020;
−Removed: and (ii) charges related to rationalizing certain research and development activities;
−Removed: In the third quarter of fiscal 2021, we recorded charges related primarily to (i) the restructuring actions resulting in the closure of certain of our sites in Canada, with losses recognized for the difference between the net book value of the associated property, plant and equipment and intangible assets and their estimated salvage value or fair value;
−Removed: contractual and other settlement obligations;
−Removed: and employee-related and other restructuring costs;
−Removed: (ii) adjustments to the net book value of our production facilities in Aldergrove and Delta, British Columbia in order to reflect their selling prices, and other costs associated with the remediation of damages caused by the fire at the Delta facility in November 2020, the closure of the facilities in British Columbia, and their sale;
−Removed: and (iii) the completion of our strategy shift in Latin America that we commenced in the fourth quarter of fiscal 2020.
−Removed: The following table presents loss from equity method investments, other income (expense), net, and income tax recovery for the nine months ended December 31, 2021 and 2020:
−Removed: Nine months ended December 31,
−Removed: (in thousands of Canadian dollars)
−Removed: Loss from equity method investments
−Removed: Other income (expense), net
−Removed: Income tax recovery
−Removed: Loss from equity method investments
−Removed: The loss from equity method investments was $0.1 million in the nine months ended December 31, 2021, as compared to $40.9 million in the nine months ended December 31, 2020.
−Removed: The year-over-year decrease in the loss is primarily attributable to impairment charges of $32.4 million recognized in the second quarter of fiscal 2021 relating to our equity investment in PharmHouse, as described above in “Expected credit losses on financial assets and related charges”, within our discussion of our results of operations for the nine months ended December 31, 2021.
−Removed: Additionally, in the nine months ended December 31, 2020, we recognized losses associated with our equity investments in both PharmHouse and Agripharm;
−Removed: as these investments were substantially impaired in fiscal 2021, we recognized only a nominal impairment of our remaining investment in Agripharm in the nine months ended December 31, 2021.
−Removed: Other income (expense), net
−Removed: Other income (expense), net was an income amount of $810.8 million in the nine months ended December 31, 2021, as compared to an expense amount of $21.1 million in the nine months ended December 31, 2020.
−Removed: The year-over-year change of $831.9 million, from an expense amount to an income amount, is primarily attributable to:
−Removed: Increase in non-cash income of $746.8 million related to the non-cash fair value changes on the liability arising from the Acreage Arrangement, from an expense amount of $249.8 million in the nine months ended December 31, 2020 to an income amount of $497.0 million in the nine months ended December 31, 2021.
−Removed: The income amount recognized in the nine months ended December 31, 2021, associated with a decrease in the liability arising from the Acreage Arrangement, is primarily attributable to a decrease of approximately 73% in our share price from April 1, 2021 to December 31, 2021, relative to a decrease of approximately 59% in Acreage’s share price during that same period.
−Removed: As a result, the model at December 31, 2021 reflects a lower estimated value of the Canopy Growth shares expected to be issued upon a Triggering Event, relative to the estimated value of the Acreage shares expected to be acquired at that time;
−Removed: this resulted in a reduction of the liability amount.
−Removed: Comparatively, the expense amount recognized in the nine months ended December 31, 2020 was primarily attributable to (i) an increase of approximately 53% in our share price from April 1, 2020 to December 31, 2020, resulting in the estimated value of the Canopy Growth shares expected to be issued upon a Triggering Event to be higher relative to the estimated value of the
−Removed: Acreage shares to be acquired at that same time, partially offset by (ii) the implementation of the Acreage Amended Arrangement in September 2020, which included a reset of the exchange ratio and resulted in other changes to potential scenarios and outcomes associated with the Acreage Arrangement that had been considered in prior valuation models, and had resulted in higher liability balances at those times.
−Removed: Increase in non-cash income of $671.5 million related to fair value changes on the warrant derivative liability associated with the Tranche B Warrants held by CBI.
−Removed: The decrease of $578.1 million in the fair value of the warrant derivative liability (resulting in non-cash income) in the nine months ended December 31, 2021 is primarily attributable to a decrease of approximately 73% in our share price from April 1, 2021 to December 31, 2021, further impacted by a shorter expected time to maturity of the warrants.
−Removed: Comparatively, the increase of $93.5 million in the fair value of the warrant derivative liability in the nine months ended December 31, 2020 was primarily attributable to an increase of approximately 53% in our share price from April 1, 2020 to December 31, 2020, partially offset by a decrease in the risk-free rate and a shorter expected time to maturity of the warrants.
−Removed: Increase in non-cash income of $189.1 million related to the non-cash fair value changes on the Notes, from an expense amount of $107.8 million in the nine months ended December 31, 2020 to an income amount of $81.3 million in the nine months ended December 31, 2021.
−Removed: The year-over-year change is primarily due to the decline in our share price from April 1, 2020 to December 31, 2021 (73%) relative to the increase in our share price of approximately 53% from April 1, 2020 to December 31, 2020, and year-over-year changes in credit spreads.
−Removed: Change of $649.2 million related to non-cash fair value changes on our other financial assets, from an income amount of $385.2 million in the nine months ended December 31, 2020 to an expense amount of $263.9 million in the nine months ended December 31, 2021.
−Removed: The current quarter expense amount is primarily attributable to fair value decreases relating to our investments in the exchangeable shares in the capital of TerrAscend ($166.0 million), and the secured debentures issued by TerrAscend Canada and Arise Bioscience and the TerrAscend Warrants (totaling $89.3 million), driven largely by (i) a decrease of approximately 39% in TerrAscend’s share price from April 1, 2021 to December 31, 2021;
−Removed: and (ii) re-assessments of the probability and timing of changes in federal laws in the United States regarding the permissibility of the cultivation, distribution or possession of marijuana in the second quarter of fiscal 2022.
−Removed: Comparatively, in the nine months ended December 31, 2020 the income amount was primarily attributable to fair value increases relating to our investments in the TerrAscend exchangeable shares ($277.0 million), and the TerrAscend Canada secured debentures and TerrAscend Warrants (totaling $164.3 million), driven largely by an increase of approximately 410% in TerrAscend’s share price from April 1, 2020 to December 31, 2020.
−Removed: Increase in interest expense of $73.9 million, from $3.7 million in the nine months ended December 31, 2020 to $77.6 million in the nine months ended December 31, 2021.
−Removed: The year-over-year increase is primarily attributable to the US$750M debt financing that occurred in the fourth quarter of fiscal 2021.
−Removed: Decrease of $39.3 million in non-cash income related to fair value changes on acquisition related contingent consideration.
−Removed: In the nine months ended December 31, 2020, we recognized income attributable to changes in our assessment of the probability and timing of ebbu Inc.
−Removed: (“ebbu”) achieving certain scientific milestones associated with its acquisition in fiscal 2019.
−Removed: The acquisition related contingent consideration associated with ebbu was settled by the end of fiscal 2021.
−Removed: Decrease in interest income of $12.1 million, from $19.1 million in the nine months ended December 31, 2020 to $7.0 million in the nine months ended December 31, 2021.
−Removed: The year-over-year decrease is primarily attributable to the decrease in interest rates and the divestiture of our interest in RIV Capital in the fourth quarter of fiscal 2021.
−Removed: Income tax recovery
−Removed: Income tax recovery in the nine months ended December 31, 2021 was $0.5 million, compared to an income tax recovery of $18.1 million in the nine months ended December 31, 2020.
−Removed: In the nine months ended December 31, 2021, the income tax recovery consisted of a deferred income tax expense of $0.4 million (compared to a recovery of $19.8 million in the nine months ended December 31, 2020) and current income tax recovery of $0.9 million (compared to an expense of $1.7 million in the nine months ended December 31, 2020).
−Removed: The change of $20.2 million from a deferred income tax recovery to an expense is primarily a result of current year changes being less than prior year in respect of deferred tax liabilities that arose in connection with the required revaluation of the accounting carrying value, but not the tax basis, of property, plant and equipment, intangible assets, and other financial assets.
−Removed: In connection with certain deferred tax assets, mainly in respect to losses for tax purposes, where the accounting criteria for recognition of an asset has yet to be satisfied and it is not probable that they will be used, the deferred tax asset has not been recognized.
−Removed: The change of $2.6 million from current income tax expense to a recovery arose primarily in connection with legal entities that generated income for tax purposes that could not be reduced by the group’s tax attributes, net of prior years’ return to provision tax recovery.
−Removed: Net Income (Loss)
−Removed: Net income in the nine months ended December 31, 2021 was $258.1 million, as compared to a net loss of $1.1 billion in the nine months ended December 31, 2020.
−Removed: The year-over-year change from a net loss to net income is primarily attributable to the year-over-year increase in other income (expense), net, and the year-over-year decreases in (i) asset impairment and restructuring costs;
−Removed: (ii) expected credit losses on financial assets and related charges;
−Removed: and (iii) selling, general and administrative expenses.
−Removed: These changes, contributing to an increase in net income, were partially offset by the year-over-year decrease in our gross margin.
−Removed: These variances are described above.
−Removed: Adjusted EBITDA (Non-GAAP Measure)
−Removed: The following table presents Adjusted EBITDA for the nine months ended December 31, 2021 and 2020:
−Removed: Nine months ended December 31,
+Added: Accordingly, management believes that Adjusted EBITDA provides meaningful and useful financial information as this measure demonstrates the operating performance of businesses.
+Added: The following table presents Adjusted EBITDA for the three months ended June 30, 2022 and 2021:
+Added: Three months ended June 30,
(in thousands of Canadian dollars)
−Removed: Net income (loss)
−Removed: Income tax recovery
+Added: Net (loss) income
+Added: Income tax expense
Other (income) expense, net
4 unchanged sentences
Asset impairment and restructuring costs
−Removed: Expected credit losses on financial assets
−Removed: and related charges
Restructuring costs recorded in cost of goods sold
3 unchanged sentences
1 From Statements of Cash Flows.
−Removed: The Adjusted EBITDA loss in the nine months ended December 31, 2021 was $293.7 million, as compared to the Adjusted EBITDA loss of $246.3 million in the nine months ended December 31, 2020.
+Added: The Adjusted EBITDA loss in the first quarter of fiscal 2023 was $74.8 million, as compared to an Adjusted EBITDA loss of $63.6 million in the first quarter of fiscal 2022.
The year-over-year increase in the Adjusted EBITDA loss is primarily attributable to the year-over-year decrease in our gross margin, partially offset by the reduction in our total selling, general and administrative expense.
2 unchanged sentences
We manage liquidity risk by reviewing, on an ongoing basis, our sources of liquidity and capital requirements.
−Removed: As of December 31, 2021, we had cash and cash equivalents of $615.1 million and short-term investments of $807.9 million, which are predominantly invested in liquid securities issued by the United States and Canadian governments.
−Removed: Additionally, we have capacity of $40.0 million under our revolving debt facility with Farm Credit Canada (“FCC”), as well as up to an additional US$500.0 million available under the Credit Facility (as defined below).
+Added: As of June 30, 2022, we had cash and cash equivalents of $769.5 million and short-term investments of $447.6 million, which are predominantly invested in liquid securities issued by the United States and Canadian governments.
+Added: Additionally, we have capacity of up to an additional US$500.0 million available under the Credit Facility (as defined below).
In evaluating our capital requirements, including the impact, if any, on our business from the COVID-19 pandemic, and our ability to fund the execution of our strategy, we believe we have adequate available liquidity to enable us to meet our working capital and other operating requirements, fund growth initiatives and capital expenditures, settle our liabilities, and repay scheduled principal and interest payments on debt for at least the next twelve months.
10 unchanged sentences
There can be no assurance that we will gain adequate market acceptance for our products or be able to generate sufficient positive cash flow to achieve our business plans.
−Removed: In the nine months ended December 31, 2021, our purchases of and deposits on property, plant and equipment totaled $36.6 million, which were funded out of available cash, cash equivalents and short-term investments.
+Added: In the first quarter of fiscal 2023, our purchases of and deposits on property, plant and equipment totaled $2.3 million, which were funded out of available cash, cash equivalents and short-term investments.
We expect to continue funding these purchases with our available cash, cash equivalents and short-term investments.
Therefore, we are subject to risks including, but not limited to, our inability to raise additional funds through debt and/or equity financing to support our continued development, including capital expenditure requirements, operating requirements and to meet our liabilities and commitments as they come due.
−Removed: Nine months ended December 31,
+Added: Three months ended June 30,
(in thousands of Canadian dollars)
9 unchanged sentences
Operating activities
−Removed: Cash used in operating activities totaled $419.1 million in the nine months ended December 31, 2021, as compared to cash used of $367.9 million in the nine months ended December 31, 2020.
−Removed: The increase in the cash used in operating activities is primarily due to (i) the year-over-year decrease in our gross margin;
−Removed: and (ii) an increase in interest paid, associated with the US$750M debt financing that occurred in the fourth quarter of fiscal 2021.
−Removed: These factors were partially offset by the year-over-year reductions in our total selling, general and administrative expenses, and an improvement in our working capital spending.
+Added: Cash used in operating activities totaled $140.5 million in the first quarter of fiscal 2023, as compared to cash used of $165.8 million in the first quarter of fiscal 2022.
+Added: The decrease in the cash used in operating activities is primarily due to the year-over-year improvement in our working capital spending, and a reduction in payments made in respect of other liabilities relative to the first quarter of fiscal 2022.
+Added: These factors were partially offset by the year-over-year decrease in our gross margin.
These variances are described above.
Investing activities
−Removed: The cash used in investing activities totaled $71.1 million in the nine months ended December 31, 2021, as compared to cash used of $328.9 million in the nine months ended December 31, 2020.
−Removed: In the nine months ended December 31, 2021, purchases of property, plant and equipment were $36.6 million, as compared to $138.0 million in the nine months ended December 31, 2020.
−Removed: Our investments in both nine-month periods related to our production infrastructure in the United States and an expansion of our Storz & Bickel facilities, with the year-over-year decrease reflecting the substantial completion of our infrastructure build-out.
−Removed: In the nine months ended December 31, 2021, the net cash outflow relating to acquisitions totaled $14.9 million.
−Removed: In the nine months ended December 31, 2020, we did not complete any acquisitions.
−Removed: Our strategic investments in other financial assets in the nine months ended December 31, 2021 were $374.4 million, and related primarily to the upfront payment made as consideration for entering into the Wana Agreements.
−Removed: Comparatively, in the nine months ended December 31, 2020, we completed strategic investments totaling $151.1 million, including the payment of $49.8 million to Acreage shareholders upon implementation of the Acreage Amended Arrangement, and the loan advance of $67.0 million to Acreage Hempco.
−Removed: Additional cash inflows during the nine months ended December 31, 2021 related to proceeds of $10.3 million from the sale of certain wholly-owned subsidiaries, and proceeds of $25.7 million from the sale of property, plant and equipment.
−Removed: Additional cash inflows during the nine months ended December 31, 2020 related to proceeds of $30.9 million from the sale of property, plant and equipment, proceeds of $18.3 million from the sale of a portfolio of patents in Germany, and proceeds of $7.0 million from the sale of equity method investments.
−Removed: Net redemptions of short-term investments in the nine months ended December 31, 2021 were $340.2 million, as compared to net purchases of short-term investments of $83.6 million in the nine months ended December 31, 2020.
−Removed: The year-over-year change reflects the redemption of our short-term investments for the investing activities described above.
−Removed: Finally, in the nine months ended December 31, 2021, other investing activities resulted in a cash outflow of $16.8 million, primarily related to the payment of acquisition-related liabilities.
−Removed: In the nine months ended December 31, 2021, other investing activities resulted in a cash inflow of $5.3 million, primarily related to a recovery of amounts related to construction financing partially offset by payments of acquisition-related liabilities.
+Added: The cash provided by investing activities totaled $121.4 million in the first quarter of fiscal 2023, as compared to cash used of $374.6 million in the first quarter of fiscal 2022.
+Added: In the first quarter of fiscal 2023, purchases of property, plant and equipment were $2.3 million, primarily related to improvements made at certain of our Canadian cultivation and production facilities.
+Added: Comparatively, in the first quarter of fiscal 2022, we invested $20.3 million in our production infrastructure in the United States and an expansion of our Storz & Bickel facilities.
+Added: The year-over-year decrease is primarily due to (i) the substantial completion of the infrastructure projects that were in progress in fiscal 2022;
+Added: and (ii) optimizing our capital expenditures as part of the previously-noted restructuring actions, particularly those actions that were initiated in the fourth quarter of fiscal 2022.
+Added: In the first quarter of fiscal 2023, our strategic investments in other financial assets were $29.2 million and related primarily to the upfront payment made as consideration for entering the Jetty Agreements, as described in “Recent Developments” above.
+Added: Comparatively, in the first quarter of fiscal 2022, we completed the acquisitions of Ace Valley and Supreme Cannabis, with the net cash outflow totaling $8.9 million.
+Added: Net redemptions of short-term investments in the first quarter of fiscal 2023 were $154.0 million, as compared to net purchases of $346.6 million in the first quarter of fiscal 2022.
+Added: The year-over-year change reflects the redemption of our short-term investments, largely to fund operations and for the investing activities described above.
+Added: Finally, in the first quarter of fiscal 2022, we received proceeds of $10.3 million from the sale of certain wholly-owned subsidiaries.
+Added: Our other investing activities resulted in a cash outflow of $8.4 million, primarily related to the payment of acquisition-related liabilities, as we continued to draw-down on the amounts owing in relation to acquisitions completed in prior years.
Financing activities
−Removed: The cash used in financing activities totaled $46.3 million in the nine months ended December 31, 2021, as compared to cash provided of $269.1 million in the nine months ended December 31, 2020.
−Removed: In the nine months ended December 31, 2021, we made repayments of long-term debt in the amount of $50.2 million, primarily related to the term loan assumed upon the completion of the acquisition of Supreme Cannabis on June 22, 2021.
−Removed: Comparatively, in the nine months ended December 31, 2020, we received proceeds of $245.0 million in relation to CBI exercising 18.9 million warrants to purchase our common shares.
+Added: The cash used in financing activities in the first quarter of fiscal 2023 was $1.0 million, as compared to cash used of $45.0 million in the first quarter of fiscal 2022.
+Added: In the first quarter of fiscal 2022, we made repayments of long-term debt in the amount of $48.1 million, primarily related to the term loan assumed upon the completion of the acquisition of Supreme Cannabis on June 22, 2021.
Free Cash Flow (Non-GAAP Measure)
2 unchanged sentences
Management believes that free cash flow presents meaningful information regarding the amount of cash flow required to maintain and organically expand our business, and that the free cash flow measure provides meaningful information regarding our liquidity requirements.
−Removed: Three months ended December 31,
−Removed: Nine months ended December 31,
+Added: Three months ended June 30,
(in thousands of Canadian dollars)
4 unchanged sentences
1 Free cash flow is a non-GAAP measure, and is calculated as net cash provided by (used in) operating activities, less purchases of and deposits on property, plant and equipment.
−Removed: Free cash flow in the third quarter of fiscal 2022 was an outflow of $168.3 million, as compared to an outflow of $135.4 million in the third quarter of fiscal 2021.
−Removed: The year-over-year increase in the outflow reflects the increase in the cash used for operating activities, as described above, partially offset by the lower purchases of property, plant and equipment associated with the substantial completion of our infrastructure build-out.
−Removed: Free cash flow in the nine months ended December 31, 2021 was an outflow of $455.7 million, as compared to an outflow of $505.9 million in the nine months ended December 31, 2020.
−Removed: The year-over-year decrease in the outflow reflects the lower purchases of property, plant and equipment associated with the substantial completion of our infrastructure build-out, with our ongoing investments primarily being made in the United States and in the expansion of our Storz & Bickel facilities, partially offset by the increase in the cash used for operating activities, as described above.
+Added: Free cash flow in the first quarter of fiscal 2023 was an outflow of $142.8 million, as compared to an outflow of $186.1 million in the first quarter of fiscal 2022.
+Added: The year-over-year decrease in the outflow reflects the decrease in the cash used for operating activities, as described above, and the reduction in purchases of property, plant and equipment associated with (i) the substantial completion of the infrastructure projects that were in progress in fiscal 2022;
+Added: and (ii) optimizing our capital expenditures as part of the previously-noted restructuring actions, particularly those actions that were initiated in the fourth quarter of fiscal 2022.
Since our formation, we have financed our cash requirements primarily through the issuance of common shares, including the $5.1 billion investment by CBI in the third quarter of fiscal 2019, and debt.
−Removed: Total debt outstanding as of December 31, 2021 was $1.5 billion, as compared to $1.6 billion as of March 31, 2021.
−Removed: The total principal amount owing, which excludes fair value adjustments related to the Notes, was $1.6 billion at December 31, 2021, as compared to $1.5 billion at March 31, 2021.
−Removed: The increase, from March 31, 2021 to December 31, 2021, is primarily due to the assumption of the Supreme Debentures and the Accretion Debentures as a result of the Supreme Arrangement (all terms as defined below).
+Added: Total debt outstanding as of June 30, 2022 was $1.5 billion, consistent with $1.5 billion as of March 31, 2022.
+Added: The total principal amount owing, which excludes fair value adjustments related to the Notes, was $1.5 billion at June 30, 2022, consistent with $1.5 billion at March 31, 2022, as the acquisition and cancellation of $262.6 million of aggregate principal amount of the Notes from the Noteholders, as described above in “Recent Developments”, was largely offset by the impact of changes in the U.S.
+Added: dollar against the Canadian dollar on amounts borrowed on the Credit Facility (see below).
Credit Facility
6 unchanged sentences
The Credit Agreement contains representations and warranties, and affirmative and negative covenants, including a financial covenant requiring minimum liquidity of US$200.0 million at the end of each fiscal quarter.
−Removed: Convertible Notes
In June 2018, we issued the Notes with an aggregate principal amount of $600.0 million.
1 unchanged sentence
The Notes mature on July 15, 2023.
−Removed: Holders of the Notes may convert the Notes at their option at any time from January 15, 2023 to the maturity date.
−Removed: CBI holds $200.0 million of these Notes.
+Added: As described above in “Recent Developments”, in June 2022 in connection with the Exchange Transaction, we entered into the Exchange Agreements with the Noteholders and agreed to acquire and cancel approximately $262.6 million of aggregate principal amount of the Notes from the Noteholders for an aggregate purchase price (excluding $5.4 million paid in cash to the Noteholders for accrued and unpaid interest) of $260.0 million which was paid in our common shares.
Convertible Debentures and Accretion Debentures
15 unchanged sentences
Beginning on and after September 9, 2023, Supreme Cannabis may from time to time, upon providing 60 days prior written notice to the Trustee, redeem the Convertible Debentures outstanding, provided that the Accretion Debentures have already been redeemed in full.
−Removed: On August 13, 2019, we entered into a $40.0 million revolving debt facility with FCC.
−Removed: This facility replaced all previous loans with FCC and is secured by our property on Niagara-on-the-Lake, Ontario.
−Removed: The facility bears interest of 3.45%, or the FCC prime rate plus 1.0%, and matures on September 3, 2024.
−Removed: The outstanding balance at December 31, 2021 is $nil.
−Removed: Further information regarding our debt issuances, including the conversion rights of the Notes, is included in Note 14 of the Interim Financial Statements.
Contractual Obligations and Commitments
−Removed: There have been no material changes to our contractual obligations and commitments from the information provided in the MD&A section in our Annual Report.
+Added: Other than the changes to our Notes pursuant to the Exchange Transactions, as described above in “Recent Developments”, there have been no material changes to our contractual obligations and commitments from the information provided in the MD&A section in our Annual Report.
Off-Balance Sheet Arrangements
3 unchanged sentences
Impairment of goodwill
−Removed: Goodwill needs to be tested for impairment annually at the measurement date of March 31, or sooner, if events or circumstances indicate that the carrying value of goodwill may not be recoverable.
−Removed: An entity may first perform a qualitative assessment of impairment, and a quantitative analysis is only required if the qualitative assessment is inconclusive.
−Removed: As a result of the continued decline in the price of our common shares in the third quarter of fiscal 2022, we performed a quantitative interim goodwill impairment assessment for the cannabis operations reporting unit in the global cannabis segment as of December 31, 2021.
+Added: As a result of the continued decline in the price of our common shares in the first quarter of fiscal 2023, we determined there to be an indicator of impairment for the cannabis operations reporting unit in the global cannabis segment.
+Added: As a result, we performed a quantitative interim goodwill impairment assessment for the cannabis operations reporting unit as of June 30, 2022.
+Added: We concluded that the carrying value of the cannabis operations reporting unit was higher than its estimated fair value, and a goodwill impairment loss totaling $1.7 billion was recognized in the first quarter of fiscal 2023, representing the entirety of the goodwill assigned to the cannabis operations reporting unit.
The estimated fair value of the cannabis operations reporting unit was determined using the market valuation method, which is consistent with the methodology used for our annual impairment test conducted at March 31, 2022.
−Removed: The most significant assumption used in applying the market valuation methodology was the price of our common shares during the third quarter of fiscal 2022.
−Removed: We concluded that the estimated fair value of the cannabis operations reporting unit exceeded its carrying value at December 31, 2021 and, as a result, goodwill is not impaired.
−Removed: However, the fair value of the goodwill associated with our cannabis operations reporting unit only exceeded its carrying value by approximately 15% to 20%.
−Removed: Accordingly, our cannabis operations goodwill is at risk for impairment in future periods.
−Removed: The carrying value of goodwill associated with our cannabis operations reporting unit was $1.8 billion at December 31, 2021.
−Removed: To the extent we continue to experience declines in the price of our common shares, we may be required to perform a quantitative goodwill impairment assessment in future periods.
−Removed: For the remaining reporting units, we do not believe that an event occurred or circumstances changed during the third quarter of fiscal 2022 that would, more likely than not, reduce the fair value of these reporting units below their carrying value.
+Added: The most significant assumptions used in applying this method were (i) the price of our common shares;
+Added: and (ii) the estimated control premium associated with ownership of our common shares.
+Added: For the remaining reporting units, we do not believe that an event occurred or circumstances changed during the first quarter of fiscal 2023 that would, more likely than not, reduce the fair value of these reporting units below their carrying value.
Therefore, we concluded that the quantitative goodwill impairment assessment was not required.
−Removed: The carrying value of goodwill associated with all other reporting units was $212.3 million at December 31, 2021.
−Removed: We are required to perform the next annual goodwill impairment analysis on March 31, 2022.
+Added: The carrying value of goodwill associated with all other reporting units was $138.4 million at June 30, 2022.
+Added: We are required to perform the next annual goodwill impairment analysis on March 31, 2023, or earlier should there be an event that occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.