4 unchanged sentences
(Dollars in thousands, except per share amounts)
−Removed: September 30,
+Added: June 30, September 30,
Cash and cash equivalents (includes interest-earning deposits of $ 381,946 and $ 198,809 )
+Added: $ 396,219 $ 220,370
Available-for-sale ("AFS") securities, at estimated fair value 1,220,054 1,204,863
Loans receivable, net (allowance for credit losses ("ACL") of $ 31,215 and $ 9,226 )
+Added: 7,388,090 7,416,747
Federal Home Loan Bank Topeka ("FHLB") stock, at cost 102,782 98,456
1 unchanged sentence
Income taxes receivable, net 1,655 2
+Added: Other assets 351,061 302,796
+Added: TOTAL ASSETS $ 9,558,814 $ 9,340,018
+Added: Deposits $ 6,069,684 $ 5,581,867
+Added: Borrowings 1,989,089 2,239,989
Advance payments by borrowers for taxes and insurance 39,125 65,686
7 unchanged sentences
1,400,000,000 shares authorized, 141,511,716 and 141,440,030
−Removed: shares issued and outstanding as of March 31, 2020 and September 30, 2019, respectively
+Added: shares issued and outstanding as of June 30, 2020 and September 30, 2019, respectively 1,415 1,414
Additional paid-in capital 1,211,653 1,210,226
9 unchanged sentences
(Dollars in thousands, except per share amounts)
−Removed: For the Three Months Ended
−Removed: For the Six Months Ended
+Added: For the Three Months Ended For the Nine Months Ended
+Added: June 30, June 30,
+Added: 2020 2019 2020 2019
INTEREST AND DIVIDEND INCOME:
1 unchanged sentence
Mortgage-backed securities ("MBS") 5,616 6,613 17,584 19,437
+Added: FHLB stock 1,207 1,865 4,747 5,667
Investment securities 847 1,835 3,736 4,781
2 unchanged sentences
INTEREST EXPENSE:
+Added: Deposits 16,533 16,909 52,299 48,730
+Added: Borrowings 11,561 13,621 37,421 41,360
Total interest expense 28,094 30,530 89,720 90,090
12 unchanged sentences
Occupancy, net 3,556 3,224 10,212 9,768
−Removed: Advertising and promotional
Regulatory and outside services 1,548 1,425 4,188 4,247
+Added: Advertising and promotional 1,004 1,447 3,773 3,597
Deposit and loan transaction costs 697 681 2,086 1,882
5 unchanged sentences
INCOME TAX EXPENSE 5,088 6,317 10,877 19,780
+Added: NET INCOME $ 19,474 $ 22,897 $ 46,261 $ 71,834
Basic earnings per share ("EPS") $ 0.14 $ 0.17 $ 0.34 $ 0.52
+Added: Diluted EPS $ 0.14 $ 0.17 $ 0.34 $ 0.52
Basic weighted average common shares 138,018,052 137,720,480 137,961,231 137,635,099
5 unchanged sentences
(Dollars in thousands)
−Removed: For the Three Months Ended
−Removed: For the Six Months Ended
+Added: For the Three Months Ended For the Nine Months Ended
+Added: June 30, June 30,
+Added: 2020 2019 2020 2019
+Added: Net income $ 19,474 $ 22,897 $ 46,261 $ 71,834
Other comprehensive income (loss), net of tax:
1 unchanged sentence
net of taxes of $( 1,775 ), $( 1,317 ), $( 4,962 ) and $( 3,432 )
+Added: 5,533 4,102 15,459 10,690
Changes in unrealized gains (losses) on cash flow hedges,
net of taxes of $ 367 , $ 3,601 , $ 5,826 and $ 8,847
+Added: ( 1,146 ) ( 11,218 ) ( 18,151 ) ( 27,562 )
Comprehensive (loss) income $ 23,861 $ 15,781 $ 43,569 $ 54,962
4 unchanged sentences
(Dollars in thousands, except per share amounts)
−Removed: For the Six Months Ended March 31, 2020
−Removed: Stockholders'
+Added: For the Nine Months Ended June 30, 2020
+Added: Additional Unearned Total
+Added: Common Paid-In Compensation Retained Stockholders'
+Added: Stock Capital ESOP Earnings AOCI Equity
Balance at September 30, 2019 $ 1,414 $ 1,210,226 $ ( 34,692 ) $ 174,277 $ ( 14,899 ) $ 1,336,326
−Removed: Other comprehensive income, net of tax
Cumulative effect of adopting Accounting Standards Update ("ASU") 2016-02 88 88
+Added: Net income 22,511 22,511
+Added: Other comprehensive income, net of tax 4,972 4,972
ESOP activity 169 413 582
3 unchanged sentences
Cash dividends to stockholders ($ 0.425 per share)
+Added: ( 58,663 ) ( 58,663 )
Balance at December 31, 2019 $ 1,415 $ 1,211,172 $ ( 34,279 ) $ 138,213 $ ( 9,927 ) $ 1,306,594
+Added: Net income 4,276 4,276
Other comprehensive loss, net of tax ( 12,051 ) ( 12,051 )
3 unchanged sentences
Cash dividends to stockholders ($ 0.085 per share)
+Added: ( 11,733 ) ( 11,733 )
Balance at March 31, 2020 1,415 1,211,466 ( 33,866 ) 130,756 ( 21,978 ) 1,287,793
−Removed: For the Six Months Ended March 31, 2019
−Removed: Stockholders'
+Added: Net income 19,474 19,474
+Added: Other comprehensive income, net of tax 4,387 4,387
+Added: ESOP activity 61 413 474
+Added: Restricted stock activity, net ( 6 ) ( 6 )
+Added: Stock-based compensation 132 132
+Added: Cash dividends to stockholders ($ 0.085 per share)
+Added: ( 11,734 ) ( 11,734 )
+Added: Balance at June 30, 2020 $ 1,415 $ 1,211,653 $ ( 33,453 ) $ 138,496 $ ( 17,591 ) $ 1,300,520
+Added: For the Nine Months Ended June 30, 2019
+Added: Additional Unearned Total
+Added: Common Paid-In Compensation Retained Stockholders'
+Added: Stock Capital ESOP Earnings AOCI Equity
Balance at September 30, 2018 $ 1,412 $ 1,207,644 $ ( 36,343 ) $ 214,569 $ 4,340 $ 1,391,622
−Removed: Other comprehensive loss, net of tax
Cumulative effect of adopting ASU 2014-09 394 394
+Added: Net income 24,383 24,383
+Added: Other comprehensive loss, net of tax ( 6,217 ) ( 6,217 )
ESOP activity 118 413 531
2 unchanged sentences
Cash dividends to stockholders ($ 0.475 per share)
+Added: ( 65,362 ) ( 65,362 )
Balance at December 31, 2018 $ 1,413 $ 1,208,323 $ ( 35,930 ) $ 173,984 $ ( 1,877 ) $ 1,345,913
+Added: Net income 24,554 24,554
Other comprehensive loss, net of tax ( 3,539 ) ( 3,539 )
3 unchanged sentences
Cash dividends to stockholders ($ 0.085 per share)
+Added: ( 11,700 ) ( 11,700 )
Balance at March 31, 2019 1,413 1,208,665 ( 35,517 ) 186,838 ( 5,416 ) 1,355,983
+Added: Net income 22,897 22,897
+Added: Other comprehensive loss, net of tax ( 7,116 ) ( 7,116 )
+Added: ESOP activity 147 413 560
+Added: Stock-based compensation 167 167
+Added: Stock options exercised 1 761 762
+Added: Cash dividends to stockholders ($ 0.335 per share)
+Added: ( 46,154 ) ( 46,154 )
+Added: Balance at June 30, 2019 $ 1,414 $ 1,209,740 $ ( 35,104 ) $ 163,581 $ ( 12,532 ) $ 1,327,099
See accompanying notes to consolidated financial statements.
3 unchanged sentences
(Dollars in thousands)
−Removed: For the Six Months Ended
+Added: For the Nine Months Ended
CASH FLOWS FROM OPERATING ACTIVITIES:
+Added: Net income $ 46,261 $ 71,834
Adjustments to reconcile net income to net cash provided by operating activities:
23 unchanged sentences
Proceeds from bank-owned life insurance ("BOLI") death benefit 490 —
−Removed: Net cash (used in) provided by investing activities
+Added: Net cash provided by investing activities 2,833 90,439
CAPITOL FEDERAL FINANCIAL, INC.
2 unchanged sentences
(Dollars in thousands)
−Removed: For the Six Months Ended
+Added: For the Nine Months Ended
CASH FLOWS FROM FINANCING ACTIVITIES:
6 unchanged sentences
Stock options exercised 638 1,347
−Removed: Net cash (used in) provided by financing activities
−Removed: NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS, RESTRICTED CASH AND RESTRICTED CASH EQUIVALENTS
+Added: Net cash provided by (used in) financing activities 128,549 ( 214,899 )
+Added: NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, RESTRICTED CASH AND RESTRICTED CASH EQUIVALENTS 200,519 ( 68,934 )
CASH, CASH EQUIVALENTS, RESTRICTED CASH AND RESTRICTED CASH EQUIVALENTS:
20 unchanged sentences
Interim results are not necessarily indicative of results for a full year.
−Removed: Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents - Cash, cash equivalents, restricted cash and restricted cash equivalents reported in the statement of cash flows include cash and cash equivalents of $ 118.4 million and $ 220.4 million at March 31, 2020 and September 30, 2019 , respectively, and restricted cash and cash equivalents of $ 56.3 million and $ 33.3 million at March 31, 2020 at September 30, 2019 , respectively, which was included in other assets on the consolidated balance sheet.
+Added: Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents - Cash, cash equivalents, restricted cash and restricted cash equivalents reported in the statement of cash flows include cash and cash equivalents of $ 396.2 million and $ 220.4 million at June 30, 2020 and September 30, 2019, respectively, and restricted cash and cash equivalents of $ 58.0 million and $ 33.3 million at June 30, 2020 and September 30, 2019, respectively, which was included in other assets on the consolidated balance sheet.
The restricted cash and cash equivalents relate to the collateral postings to/from the Bank's derivative counterparties associated with the Bank's interest rate swaps.
3 unchanged sentences
Cash flows related to these advances are reported on a net basis in the consolidated statements of cash flows.
−Removed: There was no FHLB advance activity reported on a net basis in the consolidated statements of cash flows during the six months ended March 31, 2020 and 2019 .
+Added: There was no FHLB advance activity reported on a net basis in the consolidated statements of cash flows during the nine months ended June 30, 2020 and 2019.
Leases - The Company leases real estate property for branches, ATMs, and certain equipment.
45 unchanged sentences
The ASU will become effective for the Company on October 1, 2020.
−Removed: The Company continues to work with a software provider on the application and implementation of the new accounting guidance, which includes assistance with historical data analysis, loan segmentation, model development, and documentation.
−Removed: The integration of the Company's data with the software provider is complete, along with an analysis of the historical data entered into the software.
−Removed: Management is currently working with the software provider on loan portfolio segmentations and model development, including incorporating economic forecasting into the models.
−Removed: While we are currently unable to reasonably estimate the impact of adopting this ASU, we expect the impact of adoption will be influenced by the composition of our loan and securities portfolios as well as the economic conditions and forecasts at the time of adoption.
+Added: Upon adoption, a cumulative-effect adjustment for the change in the allowance for credit losses and reserves on unfunded commitments will be recognized in retained earnings.
+Added: The Company has been working with a software provider on the application and implementation of the new accounting guidance.
+Added: The Company has determined its loan segmentation and the methodologies that will be utilized for each loan segment.
+Added: Management is in the process of reviewing and selecting several assumptions including a reasonable and supportable forecast time period, a reversion methodology, prepayment and curtailment speeds, among others.
+Added: Management is also in the process of preparing supporting documentation and developing internal controls, policies, and procedures.
+Added: During the remainder of fiscal year 2020, the Company is planning more processing runs, as well as analyzing model sensitivity to various assumptions.
+Added: At June 30, 2020, the Company ran the model using various assumptions and forecast scenarios.
+Added: Preliminary results indicate that our ACL and reserves on unfunded commitments would be between $ 20 million and our current level of approximately $ 32 million.
+Added: The ACL calculated under the new methodology could be lower than that under the existing incurred loss methodology due to having the ability to forecast improvement in economic conditions over a loan's contractual life rather than only being able to consider current conditions as is allowed under the incurred loss methodology.
+Added: The preliminary results will likely change at adoption due to factors including, but not limited to, changes in current economic conditions, forecasted economic conditions, the Company's credit quality trends, and further refinement of model assumptions.
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement:
4 unchanged sentences
Entities are allowed to elect early adoption of the eliminated or modified disclosure requirements and delay adoption of the new disclosure requirements until their effective date.
−Removed: Since this ASU only requires disclosure changes, it will not have a significant impact on the Company's consolidated financial condition and results of operations.
+Added: Since this ASU only requires disclosure changes, it is not expected to have a significant impact on the Company's consolidated financial condition and results of operations.
In August 2018, the FASB issued ASU 2018-15, Intangibles - Goodwill and Other - Internal-Use Software:
4 unchanged sentences
In April 2019, the FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments.
−Removed: This ASU makes clarifications and corrections to the application of the guidance contained in each of the amended topics.
+Added: This ASU makes clarifications and corrections to the
+Added: application of the guidance contained in each of the amended topics.
According to the provisions of the ASU, entities that have not adopted ASU 2017-12 prior to the issuance of ASU 2019-04 shall adopt the provisions of both ASUs at the same time.
5 unchanged sentences
The two-class method is an earnings allocation that determines EPS for each class of common stock and participating security.
−Removed: For the Three Months Ended
−Removed: For the Six Months Ended
+Added: For the Three Months Ended For the Nine Months Ended
+Added: June 30, June 30,
+Added: 2020 2019 2020 2019
(Dollars in thousands, except per share amounts)
+Added: Net income $ 19,474 $ 22,897 $ 46,261 $ 71,834
Income allocated to participating securities ( 16 ) ( 16 ) ( 38 ) ( 35 )
5 unchanged sentences
Total diluted average common shares outstanding 138,018,052 137,787,528 137,992,978 137,690,434
+Added: Basic $ 0.14 $ 0.17 $ 0.34 $ 0.52
+Added: Diluted $ 0.14 $ 0.17 $ 0.34 $ 0.52
Antidilutive stock options, excluded from the diluted average
2 unchanged sentences
The majority of the MBS and investment securities portfolios are composed of securities issued by United States government-sponsored enterprises ("GSEs").
−Removed: March 31, 2020
+Added: June 30, 2020
+Added: Gross Gross Estimated
+Added: Amortized Unrealized Unrealized Fair
+Added: Cost Gains Losses Value
(Dollars in thousands)
+Added: MBS $ 949,348 $ 33,304 $ 65 $ 982,587
GSE debentures 225,020 480 — 225,500
Municipal bonds 11,857 110 — 11,967
+Added: $ 1,186,225 $ 33,894 $ 65 $ 1,220,054
September 30, 2019
+Added: Gross Gross Estimated
+Added: Amortized Unrealized Unrealized Fair
+Added: Cost Gains Losses Value
(Dollars in thousands)
+Added: MBS $ 923,256 $ 15,571 $ 2,340 $ 936,487
GSE debentures 249,828 304 178 249,954
Municipal bonds 18,371 52 1 18,422
+Added: $ 1,191,455 $ 15,927 $ 2,519 $ 1,204,863
The following tables summarize the estimated fair value and gross unrealized losses of those AFS securities on which an unrealized loss at the dates presented was reported and the continuous unrealized loss position for less than 12 months and equal to or greater than 12 months as of the dates presented.
−Removed: March 31, 2020
−Removed: Less Than 12 Months
−Removed: Equal to or Greater Than 12 Months
−Removed: (Dollars in thousands)
+Added: June 30, 2020
+Added: Less Than 12 Months Equal to or Greater Than 12 Months
+Added: Estimated Unrealized Estimated Unrealized
+Added: Fair Value Losses Fair Value Losses
+Added: MBS $ 37,115 $ 64 $ 147 $ 1
GSE debentures — — — —
Municipal bonds — — — —
+Added: $ 37,115 $ 64 $ 147 $ 1
September 30, 2019
−Removed: Less Than 12 Months
−Removed: Equal to or Greater Than 12 Months
−Removed: (Dollars in thousands)
+Added: Less Than 12 Months Equal to or Greater Than 12 Months
+Added: Estimated Unrealized Estimated Unrealized
+Added: Fair Value Losses Fair Value Losses
+Added: MBS $ 111,368 $ 126 $ 199,442 $ 2,214
GSE debentures — — 74,812 178
Municipal bonds 1,755 1 — —
−Removed: The unrealized losses at March 31, 2020 and September 30, 2019 were a result of an increase in market yields from the time the securities were purchased.
+Added: $ 113,123 $ 127 $ 274,254 $ 2,392
+Added: The unrealized losses at June 30, 2020 and September 30, 2019 were a result of an increase in market yields from the time the securities were purchased.
In general, as market yields rise, the fair value of securities will decrease;
3 unchanged sentences
The impairment is also considered temporary because scheduled coupon payments have been made, it is anticipated that the entire principal balance will be collected as scheduled, and management neither intends to sell the securities, nor is it more likely than not that the Company will be required to sell the securities, before the recovery of the remaining amortized cost amount, which could be at maturity.
−Removed: As a result of the analysis, management has concluded that no other-than-temporary impairments existed at March 31, 2020 or September 30, 2019 .
−Removed: The amortized cost and estimated fair value of AFS debt securities as of March 31, 2020 , by contractual maturity, are shown below.
+Added: As a result of the analysis, management has concluded that no other-than-temporary impairments existed at June 30, 2020 or September 30, 2019.
+Added: The amortized cost and estimated fair value of AFS debt securities as of June 30, 2020, by contractual maturity, are shown below.
Actual principal repayments may differ from contractual maturities due to prepayment or early call privileges by the issuer.
1 unchanged sentence
For this reason, MBS are not included in the maturity categories.
+Added: Amortized Estimated
+Added: Cost Fair Value
(Dollars in thousands)
1 unchanged sentence
One year through five years 231,410 231,970
+Added: 236,877 237,467
+Added: MBS 949,348 982,587
+Added: $ 1,186,225 $ 1,220,054
The following table presents the taxable and non-taxable components of interest income on investment securities for the periods presented.
−Removed: For the Three Months Ended
−Removed: For the Six Months Ended
+Added: For the Three Months Ended For the Nine Months Ended
+Added: June 30, June 30,
+Added: 2020 2019 2020 2019
(Dollars in thousands)
+Added: Taxable $ 797 $ 1,749 $ 3,556 $ 4,516
+Added: Non-taxable 50 86 180 265
+Added: $ 847 $ 1,835 $ 3,736 $ 4,781
The following table summarizes the carrying value of securities pledged as collateral for the obligations indicated below as of the dates presented.
−Removed: March 31, 2020
−Removed: September 30, 2019
+Added: June 30, 2020 September 30, 2019
(Dollars in thousands)
−Removed: Federal Reserve Bank of Kansas City ("FRB of Kansas City")
Public unit deposits $ 340,751 $ 381,143
+Added: Federal Reserve Bank of Kansas City ("FRB of Kansas City") 315,149 6,636
Repurchase agreements 106,625 108,271
+Added: $ 762,525 $ 496,050
LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES
Loans receivable, net at the dates presented is summarized as follows:
−Removed: March 31, 2020
−Removed: September 30, 2019
+Added: June 30, 2020 September 30, 2019
(Dollars in thousands)
One- to four-family:
+Added: Originated $ 3,955,668 $ 3,873,851
Correspondent purchased 2,268,031 2,349,877
Bulk purchased 217,652 252,347
+Added: Construction 36,595 36,758
+Added: Total 6,477,946 6,512,833
Commercial real estate 625,106 583,617
Commercial and industrial 99,735 61,094
+Added: Construction 87,448 123,159
+Added: Total 812,289 767,870
+Added: Home equity 107,174 120,587
+Added: Other 10,033 11,183
+Added: Total 117,207 131,770
Total loans receivable 7,407,442 7,412,473
+Added: ACL 31,215 9,226
Discounts/unearned loan fees 30,312 31,058
Premiums/deferred costs ( 42,175 ) ( 44,558 )
+Added: $ 7,388,090 $ 7,416,747
Lending Practices and Underwriting Standards - Originating and purchasing one- to four-family loans is the Bank's primary lending business.
11 unchanged sentences
When underwriting a commercial real estate or commercial construction loan, several factors are considered, such as the income producing potential of the property, cash equity provided by the borrower, the financial strength of the borrower, managerial expertise of the borrower or tenant, feasibility studies, lending experience with the borrower and the marketability of the property.
−Removed: For commercial real estate and commercial construction participation loans, the Bank performs the
−Removed: same underwriting procedures as if the loan was being originated by the Bank.
−Removed: At the time of origination, loan-to-value ("LTV") ratios on commercial real estate loans generally do not exceed 85 % of the appraised value of the property securing the loans and the minimum debt service coverage ratio is generally 1.15 .
+Added: For commercial real estate and commercial construction participation loans, the Bank performs the same underwriting procedures as if the loan was being originated by the Bank.
+Added: At the time of origination, loan-to-value ("LTV")
+Added: ratios on commercial real estate loans generally do not exceed 85 % of the appraised value of the property securing the loans and the minimum debt service coverage ratio is generally 1.15 .
For commercial construction loans, LTV ratios generally do not exceed 80 % of the projected appraised value of the property securing the loans and the minimum debt service coverage ratio is generally 1.15 , but it applies to the projected cash flows, and the borrower must have successful experience with the construction and operation of properties similar to the subject property.
21 unchanged sentences
The recorded investment in loans is defined as the unpaid principal balance of a loan, less charge-offs and inclusive of unearned loan fees and deferred costs.
−Removed: At March 31, 2020 and September 30, 2019 , all loans 90 or more days delinquent were on nonaccrual status.
−Removed: March 31, 2020
−Removed: 90 or More Days
−Removed: 30 to 89 Days
−Removed: Delinquent or
−Removed: in Foreclosure
+Added: At June 30, 2020 and September 30, 2019, all loans 90 or more days delinquent were on nonaccrual status.
+Added: June 30, 2020
+Added: 90 or More Days Total Total
+Added: 30 to 89 Days Delinquent or Delinquent Current Recorded
+Added: Delinquent in Foreclosure Loans Loans Investment
(Dollars in thousands)
One- to four-family:
+Added: Originated $ 5,058 $ 4,012 $ 9,070 $ 3,969,051 $ 3,978,121
Correspondent purchased 2,963 2,781 5,744 2,291,891 2,297,635
2 unchanged sentences
Commercial and industrial 169 165 334 97,823 98,157
+Added: Home equity 393 249 642 106,448 107,090
+Added: Other 38 30 68 9,934 10,002
+Added: $ 14,573 $ 9,088 $ 23,661 $ 7,395,644 $ 7,419,305
September 30, 2019
−Removed: 90 or More Days
−Removed: 30 to 89 Days
−Removed: Delinquent or
−Removed: in Foreclosure
+Added: 90 or More Days Total Total
+Added: 30 to 89 Days Delinquent or Delinquent Current Recorded
+Added: Delinquent in Foreclosure Loans Loans Investment
(Dollars in thousands)
One- to four-family:
+Added: Originated $ 7,187 $ 3,261 $ 10,448 $ 3,885,335 $ 3,895,783
Correspondent purchased 2,762 1,023 3,785 2,377,629 2,381,414
2 unchanged sentences
Commercial and industrial 70 173 243 60,340 60,583
−Removed: The recorded investment in mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process as of March 31, 2020 and September 30, 2019 was $ 1.7 million and $ 1.5 million , respectively, which is included in loans 90 or more days delinquent or in foreclosure in the table above.
−Removed: The carrying value of residential OREO held as a result of obtaining physical possession upon completion of a foreclosure or through completion of a deed in lieu of foreclosure was $ 187 thousand at March 31, 2020 and $ 745 thousand at September 30, 2019 .
+Added: Home equity 446 302 748 119,688 120,436
+Added: Other 78 21 99 11,035 11,134
+Added: $ 14,929 $ 6,264 $ 21,193 $ 7,404,780 $ 7,425,973
+Added: The recorded investment in mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process as of June 30, 2020 and September 30, 2019 was $ 2.6 million and $ 1.5 million, respectively, which is included in loans 90 or more days delinquent or in foreclosure in the table above.
+Added: The carrying value of residential OREO held as a result of obtaining physical possession upon completion of a foreclosure or through completion of a deed in lieu of foreclosure was $ 183 thousand at June 30, 2020 and $ 745 thousand at September 30, 2019.
The following table presents the recorded investment, by class, in loans classified as nonaccrual at the dates presented.
−Removed: March 31, 2020
−Removed: September 30, 2019
+Added: June 30, 2020 September 30, 2019
(Dollars in thousands)
One- to four-family:
+Added: Originated $ 4,955 $ 4,436
Correspondent purchased 2,971 1,023
2 unchanged sentences
Commercial and industrial 165 173
+Added: Home equity 282 337
+Added: $ 10,254 $ 7,541
In accordance with the Bank's asset classification policy, management regularly reviews the problem loans in the Bank's portfolio to determine whether any loans require classification.
9 unchanged sentences
At the dates presented, there were no loans classified as doubtful, and all loans classified as loss were fully charged-off.
−Removed: March 31, 2020
−Removed: September 30, 2019
−Removed: Special Mention
−Removed: Special Mention
+Added: June 30, 2020 September 30, 2019
+Added: Special Mention Substandard Special Mention Substandard
(Dollars in thousands)
One- to four-family:
+Added: Originated $ 10,611 $ 16,401 $ 12,941 $ 15,628
Correspondent purchased 1,667 5,168 2,349 2,785
2 unchanged sentences
Commercial and industrial 1,072 1,931 1,215 3,057
+Added: Home equity 318 534 280 696
+Added: Other — 30 2 24
+Added: $ 64,637 $ 32,358 $ 69,780 $ 29,956
The following table shows the weighted average credit score and weighted average LTV for one- to four-family loans and consumer home equity loans at the dates presented.
Borrower credit scores are intended to provide an indication as to the likelihood that a borrower will repay their debts.
−Removed: Credit scores are updated at least annually, with the last update in September 2019, from a nationally recognized consumer rating agency.
+Added: Credit scores are updated at least annually, with the last update in June 2020, from a nationally recognized consumer rating agency.
The LTV ratios provide an estimate of the extent to which the Bank may incur a loss on any given loan that may go into foreclosure.
2 unchanged sentences
In most cases, the most recent appraisal was obtained at the time of origination.
−Removed: March 31, 2020
−Removed: September 30, 2019
+Added: June 30, 2020 September 30, 2019
+Added: Credit Score LTV Credit Score LTV
One- to four-family - originated 770 62 % 768 62 %
2 unchanged sentences
Consumer - home equity 755 19 754 19
+Added: 768 62 766 62
Troubled Debt Restructurings ("TDRs") - The following tables present the recorded investment prior to restructuring and immediately after restructuring in all loans restructured during the periods presented.
1 unchanged sentence
Any increase in the recorded investment at the time of the restructuring was generally due to the capitalization of delinquent interest and/or escrow balances.
−Removed: For the Three Months Ended
−Removed: For the Six Months Ended
−Removed: March 31, 2020
−Removed: March 31, 2020
+Added: For the Three Months Ended For the Nine Months Ended
+Added: June 30, 2020 June 30, 2020
+Added: Number Pre- Post- Number Pre- Post-
+Added: of Restructured Restructured of Restructured Restructured
+Added: Contracts Outstanding Outstanding Contracts Outstanding Outstanding
(Dollars in thousands)
One- to four-family:
+Added: Originated — $ — $ — 5 $ 241 $ 242
Correspondent purchased — — — 1 192 191
2 unchanged sentences
Commercial and industrial — — — — — —
−Removed: For the Three Months Ended
−Removed: For the Six Months Ended
−Removed: March 31, 2019
−Removed: March 31, 2019
+Added: Home equity — — — 2 45 44
+Added: Other — — — — — —
+Added: — $ — $ — 10 $ 1,390 $ 1,448
+Added: For the Three Months Ended For the Nine Months Ended
+Added: June 30, 2019 June 30, 2019
+Added: Number Pre- Post- Number Pre- Post-
+Added: of Restructured Restructured of Restructured Restructured
+Added: Contracts Outstanding Outstanding Contracts Outstanding Outstanding
(Dollars in thousands)
One- to four-family:
+Added: Originated — $ — $ — 1 $ 117 $ 117
Correspondent purchased — — — — — —
2 unchanged sentences
Commercial and industrial — — — — — —
+Added: Home equity — — — — — —
+Added: Other — — — — — —
+Added: 1 $ 69 $ 69 3 $ 494 $ 494
The following table provides information on TDRs that became delinquent during the periods presented within 12 months after being restructured.
−Removed: For the Three Months Ended
−Removed: For the Six Months Ended
−Removed: March 31, 2020
−Removed: March 31, 2019
−Removed: March 31, 2020
−Removed: March 31, 2019
+Added: For the Three Months Ended For the Nine Months Ended
+Added: June 30, 2020 June 30, 2019 June 30, 2020 June 30, 2019
+Added: Number of Recorded Number of Recorded Number of Recorded Number of Recorded
+Added: Contracts Investment Contracts Investment Contracts Investment Contracts Investment
(Dollars in thousands)
One- to four-family:
+Added: Originated — $ — — $ — 1 $ 38 1 $ 45
Correspondent purchased — — — — — — — —
2 unchanged sentences
Commercial and industrial — — — — — — — —
+Added: Home equity — — — — 1 9 — —
+Added: Other — — — — — — — —
+Added: — $ — — $ — 3 $ 181 1 $ 45
In late March 2020, the Bank announced loan modification programs to support and provide relief for its borrowers during the Coronavirus Disease 2019 ("COVID-19") pandemic.
−Removed: Generally, loan modifications under these programs ("COVID-19 loan modifications") for one- to four-family loans and consumer loans consist of a three-month payment forbearance, with the deferred principal, interest, and escrow added to the loan payoff amount.
−Removed: COVID-19 loan modifications of commercial loans mainly consist of up to a six-month interest-only payment period.
−Removed: The COVID-19 loan modifications are not considered troubled debt restructurings per current GAAP, nor are the loans with payment forbearance reported as past due or placed on non-accrual status during the forbearance time period.
+Added: Generally, loan modifications under these programs ("COVID-19 loan modifications") for one- to four-family loans and consumer loans consist of a three-month payment forbearance of principal, interest, and in some cases, escrow.
+Added: COVID-19 loan modifications of commercial loans mainly consist of up to a six-month interest-only payment period, but an option for a three- to six-month forbearance of principal and interest was also available to our borrowers.
+Added: The COVID-19 loan modification programs are consistent with the Coronavirus Aid, Relief, and Economic Security ("CARES") Act or interagency guidance from the federal banking agencies on such programs, and the Company has followed such guidance when determining if a borrower's modification is subject to TDR classification.
+Added: If it is determined that the modification is not short-term, not related to financial hardship resulting from COVID-19, or the customer does not meet the criteria under the guidance to be excluded from TDR classification, the Company evaluates the loan modifications under its existing TDR framework.
+Added: Loans subject to forbearance under the COVID-19 loan modification program are not reported as past due or placed on nonaccrual status during the forbearance time period.
Impaired loans - The following information pertains to impaired loans, by class, as of the dates presented.
−Removed: March 31, 2020
−Removed: September 30, 2019
+Added: June 30, 2020 September 30, 2019
+Added: Unpaid Unpaid
+Added: Recorded Principal Related Recorded Principal Related
+Added: Investment Balance ACL Investment Balance ACL
(Dollars in thousands)
1 unchanged sentence
One- to four-family:
+Added: Originated $ 13,306 $ 13,781 $ — $ 14,683 $ 15,241 $ —
Correspondent purchased 1,951 2,054 — 1,763 1,868 —
2 unchanged sentences
Commercial and industrial 103 248 — 60 184 —
+Added: Home equity 289 393 — 345 462 —
+Added: Other — 35 — — 29 —
+Added: 21,955 23,864 — 21,794 23,445 —
With an allowance recorded
One- to four-family:
+Added: Originated — — — — — —
Correspondent purchased — — — — — —
2 unchanged sentences
Commercial and industrial 1,771 1,770 240 — — —
+Added: Home equity — — — — — —
+Added: Other — — — — — —
+Added: 1,771 1,770 240 — — —
One- to four-family:
+Added: Originated 13,306 13,781 — 14,683 15,241 —
Correspondent purchased 1,951 2,054 — 1,763 1,868 —
2 unchanged sentences
Commercial and industrial 1,874 2,018 240 60 184 —
+Added: Home equity 289 393 — 345 462 —
+Added: Other — 35 — — 29 —
+Added: $ 23,726 $ 25,634 $ 240 $ 21,794 $ 23,445 $ —
The following information pertains to impaired loans, by class, for the periods presented.
−Removed: For the Three Months Ended
−Removed: For the Six Months Ended
−Removed: March 31, 2020
−Removed: March 31, 2019
−Removed: March 31, 2020
−Removed: March 31, 2019
+Added: For the Three Months Ended For the Nine Months Ended
+Added: June 30, 2020 June 30, 2019 June 30, 2020 June 30, 2019
+Added: Average Interest Average Interest Average Interest Average Interest
+Added: Recorded Income Recorded Income Recorded Income Recorded Income
+Added: Investment Recognized Investment Recognized Investment Recognized Investment Recognized
(Dollars in thousands)
1 unchanged sentence
One- to four-family:
+Added: Originated $ 13,865 $ 150 $ 15,235 $ 163 $ 14,273 $ 472 $ 16,450 $ 515
Correspondent purchased 1,949 19 2,007 20 1,855 56 2,162 65
2 unchanged sentences
Commercial and industrial 26 — — — 24 — — —
+Added: Home equity 319 4 381 6 329 15 435 22
+Added: Other 1 — — — — — — —
+Added: 21,791 224 22,737 237 21,885 700 24,397 736
With an allowance recorded
One- to four-family:
+Added: Originated — — — — — — — —
Correspondent purchased — — — — — — — —
2 unchanged sentences
Commercial and industrial 1,875 24 — — 1,440 78 — —
+Added: Home equity — — — — — — — —
+Added: Other — — — — — — — —
+Added: 1,875 24 — — 1,440 78 — —
One- to four-family:
+Added: Originated 13,865 150 15,235 163 14,273 472 16,450 515
Correspondent purchased 1,949 19 2,007 20 1,855 56 2,162 65
2 unchanged sentences
Commercial and industrial 1,901 24 — — 1,464 78 — —
−Removed: Allowance for Credit Losses - Management maintains an ACL to absorb inherent losses in the loan portfolio based on quarterly assessments of the loan portfolio.
+Added: Home equity 319 4 381 6 329 15 435 22
+Added: Other 1 — — — — — — —
+Added: $ 23,666 $ 248 $ 22,737 $ 237 $ 23,325 $ 778 $ 24,397 $ 736
+Added: Allowance for Credit Losses - The Bank maintains an ACL to absorb inherent losses in the loan portfolio based on quarterly assessments of the loan portfolio.
Each quarter a formula analysis model is prepared which segregates the loan portfolio into categories based on certain risk characteristics.
1 unchanged sentence
The factors are reviewed by management quarterly to assess whether the factors adequately cover probable and estimable losses inherent in the loan portfolio.
−Removed: Due to the deterioration of economic conditions as a result of the COVID-19 pandemic, management increased some of the historical loss factors and qualitative factors in the formula analysis model to account for the increase in the estimated inherent losses in the loan portfolio at March 31, 2020 which accounts for the majority of the increase in the ACL during the current quarter.
−Removed: If economic conditions continue to worsen and/or the current and future government programs do not provide adequate relief to borrowers, it is possible the Bank's ACL will need to increase in future periods.
+Added: Due to the deterioration of economic conditions as a result of the COVID-19 pandemic, management increased some of the historical loss factors and qualitative factors in the formula analysis model to account for the increase in the estimated inherent losses in the loan portfolio at March 31, 2020.
+Added: The significant deterioration of economic conditions at March 31, 2020 due to the COVID-19 pandemic carried into the June 30, 2020 quarter.
+Added: The increase in the historical loss factors and qualitative factors due to the deterioration of economic conditions accounts for the majority of the increase in the ACL during the current fiscal year.
+Added: Management will continue to closely monitor economic conditions and will work with borrowers as necessary to assist them through this challenging economic climate.
+Added: If economic conditions worsen or do not improve in the near term, and if future government programs, if any, do not provide adequate relief to borrowers, it is possible the Bank's ACL will need to increase in future periods.
The following is a summary of ACL activity, by loan portfolio segment, for the periods presented, and the ending balance of ACL based on the Company's impairment methodology.
−Removed: For the Three Months Ended March 31, 2020
+Added: For the Three Months Ended June 30, 2020
One- to Four-Family
−Removed: Correspondent
+Added: Correspondent Bulk
+Added: Originated Purchased Purchased Total Commercial Consumer Total
(Dollars in thousands)
Beginning balance $ 6,467 $ 3,355 $ 557 $ 10,379 $ 20,328 $ 489 $ 31,196
+Added: Charge-offs — — — — — ( 5 ) ( 5 )
+Added: Recoveries — — — — 17 7 24
Provision for credit losses ( 121 ) ( 166 ) ( 51 ) ( 338 ) 359 ( 21 ) —
Ending balance $ 6,346 $ 3,189 $ 506 $ 10,041 $ 20,704 $ 470 $ 31,215
−Removed: For the Six Months Ended March 31, 2020
+Added: For the Nine Months Ended June 30, 2020
One- to Four-Family
−Removed: Correspondent
+Added: Correspondent Bulk
+Added: Originated Purchased Purchased Total Commercial Consumer Total
(Dollars in thousands)
Beginning balance $ 2,000 $ 1,203 $ 687 $ 3,890 $ 5,171 $ 165 $ 9,226
+Added: Charge-offs ( 64 ) — — ( 64 ) ( 349 ) ( 15 ) ( 428 )
+Added: Recoveries 3 — — 3 98 16 117
Provision for credit losses 4,407 1,986 ( 181 ) 6,212 15,784 304 22,300
Ending balance $ 6,346 $ 3,189 $ 506 $ 10,041 $ 20,704 $ 470 $ 31,215
−Removed: For the Three Months Ended March 31, 2019
+Added: For the Three Months Ended June 30, 2019
One- to Four-Family
−Removed: Correspondent
+Added: Correspondent Bulk
+Added: Originated Purchased Purchased Total Commercial Consumer Total
(Dollars in thousands)
Beginning balance $ 2,173 $ 1,392 $ 802 $ 4,367 $ 4,088 $ 164 $ 8,619
+Added: Charge-offs ( 45 ) — — ( 45 ) — ( 16 ) ( 61 )
+Added: Recoveries 3 — — 3 17 8 28
Provision for credit losses ( 95 ) ( 117 ) ( 60 ) ( 272 ) 727 ( 5 ) 450
Ending balance $ 2,036 $ 1,275 $ 742 $ 4,053 $ 4,832 $ 151 $ 9,036
−Removed: For the Six Months Ended March 31, 2019
+Added: For the Nine Months Ended June 30, 2019
One- to Four-Family
−Removed: Correspondent
+Added: Correspondent Bulk
+Added: Originated Purchased Purchased Total Commercial Consumer Total
(Dollars in thousands)
Beginning balance $ 2,953 $ 1,861 $ 925 $ 5,739 $ 2,556 $ 168 $ 8,463
+Added: Charge-offs ( 75 ) — ( 26 ) ( 101 ) — ( 28 ) ( 129 )
+Added: Recoveries 8 — 106 114 44 94 252
Provision for credit losses ( 850 ) ( 586 ) ( 263 ) ( 1,699 ) 2,232 ( 83 ) 450
1 unchanged sentence
The following is a summary of the loan portfolio and related ACL balances, at the dates presented, by loan portfolio segment disaggregated by the Company's impairment method.
−Removed: March 31, 2020
+Added: June 30, 2020
One- to Four-Family
−Removed: Correspondent
+Added: Correspondent Bulk
+Added: Originated Purchased Purchased Total Commercial Consumer Total
(Dollars in thousands)
2 unchanged sentences
Individually evaluated for impairment 13,306 1,951 4,573 19,830 3,607 289 23,726
+Added: $ 3,978,121 $ 2,297,635 $ 218,637 $ 6,494,393 $ 807,820 $ 117,092 $ 7,419,305
ACL for loans:
1 unchanged sentence
Individually evaluated for impairment — — — — 240 — 240
+Added: $ 6,346 $ 3,189 $ 506 $ 10,041 $ 20,704 $ 470 $ 31,215
September 30, 2019
One- to Four-Family
−Removed: Correspondent
+Added: Correspondent Bulk
+Added: Originated Purchased Purchased Total Commercial Consumer Total
(Dollars in thousands)
2 unchanged sentences
Individually evaluated for impairment 14,683 1,763 4,943 21,389 60 345 21,794
+Added: $ 3,895,783 $ 2,381,414 $ 253,484 $ 6,530,681 $ 763,722 $ 131,570 $ 7,425,973
ACL for loans:
1 unchanged sentence
Individually evaluated for impairment — — — — — — —
+Added: $ 2,000 $ 1,203 $ 687 $ 3,890 $ 5,171 $ 165 $ 9,226
BORROWED FUNDS
−Removed: FHLB Borrowings and Interest Rate Swaps - At March 31, 2020 and September 30, 2019 , the Bank had entered into interest rate swap agreements with a total notional amount of $ 640.0 million in order to hedge the variable cash flows associated with $ 640.0 million of adjustable-rate FHLB advances.
−Removed: At March 31, 2020 and September 30, 2019 , the interest rate swap agreements had an average remaining term to maturity of 4.0 years and 4.5 years , respectively.
+Added: FHLB Borrowings and Interest Rate Swaps - At June 30, 2020 and September 30, 2019, the Bank had entered into interest rate swap agreements with a total notional amount of $ 640.0 million in order to hedge the variable cash flows associated with $ 640.0 million of adjustable-rate FHLB advances.
+Added: At June 30, 2020 and September 30, 2019, the interest rate swap agreements had an average remaining term to maturity of 3.8 years and 4.5 years, respectively.
The interest rate swaps were designated as cash flow hedges and involve the receipt of variable amounts from a counterparty in exchange for the Bank making fixed-rate payments over the life of the interest rate swap agreements.
−Removed: At March 31, 2020 and September 30, 2019 , the interest rate swaps were in a loss position with a total fair value of $ 55.6 million and $ 33.1 million , respectively, which was reported in accounts payable and accrued expenses on the consolidated balance sheet.
−Removed: During the three and six months ended March 31, 2020 , $ 983 thousand and $ 1.7 million , respectively, was reclassified from AOCI as an increase to interest expense.
−Removed: During the three months ended March 31, 2019 , $ 100 thousand was reclassified from AOCI as a decrease to interest expense.
−Removed: During the six months ended March 31, 2019 , $ 51 thousand was reclassified from AOCI as an increase to interest expense.
−Removed: There was no hedge ineffectiveness recognized in the consolidated statements of income during any of these periods.
−Removed: At March 31, 2020 , the Company estimated that $ 13.0 million of interest expense associated with the interest rate swaps will be reclassified from AOCI as an increase to interest expense on FHLB borrowings during the next 12 months.
+Added: At June 30, 2020 and September 30, 2019, the interest rate swaps were in a loss position with a total fair value of $ 57.1 million and $ 33.1 million, respectively, which was reported in accounts payable and accrued expenses on the consolidated balance sheet.
+Added: During the three and nine months ended June 30, 2020, $ 1.7 million and $ 3.4 million, respectively, was reclassified from AOCI as an increase to interest expense.
+Added: During the three and nine months ended June 30, 2019, $ 55 thousand and $ 106 thousand, respectively, was reclassified from AOCI as an increase to interest expense.
+Added: At June 30, 2020, the Company estimated that $ 15.4 million of interest expense associated with the interest rate swaps will be reclassified from AOCI as an increase to interest expense on FHLB borrowings during the next 12 months.
The Bank has minimum collateral posting thresholds with its derivative counterparties and posts collateral on a daily basis.
−Removed: The Bank posted cash collateral of $ 56.3 million at March 31, 2020 and $ 33.3 million at September 30, 2019 .
−Removed: During the current quarter, the Bank prepaid fixed-rate FHLB advances totaling $ 350.0 million with a weighted average contractual interest rate of 2.42 % and a weighted average remaining term of 1.0 years , and replaced these advances with $ 350.0 million of fixed-rate FHLB advances with a weighted average contractual interest rate of 1.43 % and a weighted average term of 4.7 years .
+Added: The Bank posted cash collateral of $ 58.0 million at June 30, 2020 and $ 33.3 million at September 30, 2019.
+Added: During the current nine month period, the Bank prepaid fixed-rate FHLB advances totaling $ 350.0 million with a weighted average contractual interest rate of 2.42 % and a weighted average remaining term of 1.0 years, and replaced these advances with $ 350.0 million of fixed-rate FHLB advances with a weighted average contractual interest rate of 1.43 % and a weighted average term of 4.7 years.
The Bank paid penalties totaling $ 4.2 million to FHLB as a result of prepaying the FHLB advances.
21 unchanged sentences
If the price provided by the independent source varies by more than a predetermined percentage from the price received from the third party pricing service, then the variance is researched by management.
−Removed: The Company did not have to adjust prices obtained from the third party pricing service when determining the fair value of its securities during the six months ended March 31, 2020 or during fiscal year 2019.
+Added: The Company did not have to adjust prices obtained from the third party pricing service when determining the fair value of its securities during the nine months ended June 30, 2020 or during fiscal year 2019.
The Company's major security types, based on the nature and risks of the securities, are:
9 unchanged sentences
On a quarterly basis, management corroborates the estimated fair values by internally calculating the estimated fair value using a discounted cash flow analysis with independent observable market-based inputs from a third party.
−Removed: No adjustments were made to the estimated fair values during the six months ended March 31, 2020 or during fiscal year 2019.
+Added: No adjustments were made to the estimated fair values during the nine months ended June 30, 2020 or during fiscal year 2019.
The following tables provide the level of valuation assumption used to determine the carrying value of the Company's financial instruments measured at fair value on a recurring basis at the dates presented.
−Removed: The Company did not have any Level 3 financial instruments measured at fair value on a recurring basis at March 31, 2020 or September 30, 2019 .
−Removed: March 31, 2020
−Removed: Quoted Prices
−Removed: in Active Markets
−Removed: Other Observable
−Removed: for Identical Assets
+Added: The Company did no t have any Level 3 financial instruments measured at fair value on a recurring basis at June 30, 2020 or September 30, 2019.
+Added: June 30, 2020
+Added: Quoted Prices Significant Significant
+Added: in Active Markets Other Observable Unobservable
+Added: Carrying for Identical Assets Inputs Inputs
+Added: Value (Level 1) (Level 2) (Level 3)
(Dollars in thousands)
AFS Securities:
+Added: MBS $ 982,587 $ — $ 982,587 $ —
GSE debentures 225,500 — 225,500 —
Municipal bonds 11,967 — 11,967 —
+Added: $ 1,220,054 $ — $ 1,220,054 $ —
Interest rate swaps $ 57,067 $ — $ 57,067 $ —
September 30, 2019
−Removed: Quoted Prices
−Removed: in Active Markets
−Removed: Other Observable
−Removed: for Identical Assets
+Added: Quoted Prices Significant Significant
+Added: in Active Markets Other Observable Unobservable
+Added: Carrying for Identical Assets Inputs Inputs
+Added: Value (Level 1) (Level 2) (Level 3)
(Dollars in thousands)
AFS Securities:
+Added: MBS $ 936,487 $ — $ 936,487 $ —
GSE debentures 249,954 — 249,954 —
Municipal bonds 18,422 — 18,422 —
+Added: $ 1,204,863 $ — $ 1,204,863 $ —
Interest rate swaps $ 33,090 $ — $ 33,090 $ —
The following is a description of valuation methodologies used for significant financial instruments measured at fair value on a non-recurring basis.
−Removed: Loans Receivable - The fair value of impaired loans individually evaluated for impairment on a non-recurring basis during the six months ended March 31, 2020 and 2019 that were still held in the portfolio as of March 31, 2020 and 2019 was $ 4.9 million and $ 2.8 million , respectively.
+Added: Loans Receivable - The fair value of impaired loans individually evaluated for impairment on a non-recurring basis during the nine months ended June 30, 2020 and 2019 that were still held in the portfolio as of June 30, 2020 and 2019 was $ 6.0 million and $ 4.6 million, respectively.
The one- to four-family loans included in this amount were individually evaluated to determine if the carrying value of the loan was in excess of the fair value of the collateral, less estimated selling costs of 10 %.
1 unchanged sentence
Management does not adjust or apply a discount to the appraised value of one- to four-family loans, except for the estimated sales cost noted above, and the primary unobservable input for these loans was the appraisal.
−Removed: For commercial loans, if the most recent appraisal or book value of the collateral does not reflect the current market conditions due to the passage of time and/or other factors, management will make adjustments to the existing appraised or book value based on knowledge of local market conditions, recent transactions, and estimated selling costs, if applicable.
+Added: For commercial loans, if the most recent appraisal or book value of the collateral does not reflect current market conditions due to the passage of time and/or other factors, management will make adjustments to the existing appraised or book value based on knowledge of local market conditions, recent transactions, and estimated selling costs, if applicable.
Adjustments to appraised or book values are generally based on assumptions not observable in the marketplace.
−Removed: The primary significant unobservable inputs for
−Removed: impaired commercial loans individually evaluated for impairment during the six months ended March 31, 2020 were downward adjustments to the book value of the collateral for lack of marketability.
+Added: The primary significant unobservable inputs for impaired
+Added: commercial loans individually evaluated for impairment during the nine months ended June 30, 2020 were downward adjustments to the book value of the collateral for lack of marketability.
The adjustments ranged from 4 % to 50 %, with a weighted average of 17 %.
−Removed: There were no impaired commercial loans individually evaluated during the six months ended March 31, 2019 .
+Added: There were no impaired commercial loans individually evaluated during the nine months ended June 30, 2019.
Fair values of impaired loans individually evaluated for impairment cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the loan and, as such, are classified as Level 3.
4 unchanged sentences
Fair values of foreclosed property cannot be determined with precision and may not be realized in an actual sale of the property and, as such, are classified as Level 3.
−Removed: The fair value of OREO measured on a non-recurring basis during the six months ended March 31, 2020 and 2019 that was still held in the portfolio as of March 31, 2020 and 2019 was $ 183 thousand and $ 582 thousand , respectively.
−Removed: The carrying value of the properties equaled the fair value of the properties at March 31, 2020 and 2019 .
−Removed: Fair Value Disclosures - The Company determined estimated fair value amounts using available market information and a variety of valuation methodologies as of the dates presented.
+Added: The fair value of OREO measured on a non-recurring basis during the nine months ended June 30, 2020 and 2019 that was still held in the portfolio as of June 30, 2020 and 2019 was $ 183 thousand and $ 333 thousand, respectively.
+Added: The carrying value of the properties equaled the fair value of the properties at June 30, 2020 and 2019.
+Added: Fair Value Disclosures - The Company estimated fair value amounts using available market information and a variety of valuation methodologies as of the dates presented.
Considerable judgment is required to interpret market data to develop the estimates of fair value.
1 unchanged sentence
The carrying amounts and estimated fair values of the Company's financial instruments by fair value hierarchy, at the dates presented, were as follows:
−Removed: March 31, 2020
−Removed: Estimated Fair Value
+Added: June 30, 2020
+Added: Carrying Estimated Fair Value
+Added: Amount Total Level 1 Level 2 Level 3
(Dollars in thousands)
2 unchanged sentences
Loans receivable 7,388,090 7,845,259 — — 7,845,259
+Added: FHLB stock 102,782 102,782 102,782 — —
+Added: Deposits 6,069,684 6,155,296 3,036,524 3,118,772 —
+Added: Borrowings 1,989,089 2,042,101 — 2,042,101 —
Interest rate swaps 57,067 57,067 — 57,067 —
September 30, 2019
−Removed: Estimated Fair Value
+Added: Carrying Estimated Fair Value
+Added: Amount Total Level 1 Level 2 Level 3
(Dollars in thousands)
2 unchanged sentences
Loans receivable 7,416,747 7,654,586 — — 7,654,586
+Added: FHLB stock 98,456 98,456 98,456 — —
+Added: Deposits 5,581,867 5,614,895 2,594,242 3,020,653 —
+Added: Borrowings 2,239,989 2,253,353 100,001 2,153,352 —
Interest rate swaps 33,090 33,090 — 33,090 —
1 unchanged sentence
The following tables present the changes in the components of AOCI, net of tax, for the periods indicated.
−Removed: For the Three Months Ended March 31, 2020
−Removed: Gains (Losses)
−Removed: Gains (Losses)
+Added: For the Three Months Ended June 30, 2020
+Added: Unrealized Unrealized
+Added: Gains (Losses) Gains (Losses)
+Added: on AFS on Cash Flow Total
+Added: Securities Hedges AOCI
(Dollars in thousands)
4 unchanged sentences
Ending balance $ 25,609 $ ( 43,200 ) $ ( 17,591 )
−Removed: For the Six Months Ended March 31, 2020
−Removed: Gains (Losses)
−Removed: Gains (Losses)
+Added: For the Nine Months Ended June 30, 2020
+Added: Unrealized Unrealized
+Added: Gains (Losses) Gains (Losses)
+Added: on AFS on Cash Flow Total
+Added: Securities Hedges AOCI
(Dollars in thousands)
4 unchanged sentences
Ending balance $ 25,609 $ ( 43,200 ) $ ( 17,591 )
−Removed: For the Three Months Ended March 31, 2019
−Removed: Gains (Losses)
−Removed: Gains (Losses)
+Added: For the Three Months Ended June 30, 2019
+Added: Unrealized Unrealized
+Added: Gains (Losses) Gains (Losses)
+Added: on AFS on Cash Flow Total
+Added: Securities Hedges AOCI
(Dollars in thousands)
4 unchanged sentences
Ending balance $ 7,700 $ ( 20,232 ) $ ( 12,532 )
−Removed: For the Six Months Ended March 31, 2019
−Removed: Gains (Losses)
−Removed: Gains (Losses)
+Added: For the Nine Months Ended June 30, 2019
+Added: Unrealized Unrealized
+Added: Gains (Losses) Gains (Losses)
+Added: on AFS on Cash Flow Total
+Added: Securities Hedges AOCI
(Dollars in thousands)
6 unchanged sentences
Details of the Company's primary types of non-interest income revenue streams by financial statement line item reported in the consolidated statements of income that are within the scope of ASC Topic 606 are below.
−Removed: During the six months ended March 31, 2020 and 2019 , revenue from contracts with customers totaled $ 7.5 million and $ 8.1 million , respectively.
+Added: During the nine months ended June 30, 2020 and 2019, revenue from contracts with customers totaled $ 10.9 million and $ 12.4 million, respectively.
Deposit Service Fees
4 unchanged sentences
therefore, interchange transaction fee income is reported net of interchange network charges.
−Removed: Interchange network charges totaled $ 1.6 million and $ 1.7 million for the six months ended March 31, 2020 and 2019 , respectively.
+Added: Interchange network charges totaled $ 2.4 million and $ 2.5 million for the nine months ended June 30, 2020 and 2019, respectively.
Service Charges on Deposit Accounts - Service charges on deposit accounts consist of account maintenance and transaction-based fees such as overdrafts, insufficient funds, wire transfers and the use of out-of-network ATMs.
13 unchanged sentences
These leases have remaining terms that range from one year to 47 years, some of which include the exercising of renewal options that the Company considers to be reasonably certain.
−Removed: As of March 31, 2020 , a right-of-use asset of $ 15.1 million was included in other assets and a lease liability of $ 15.1 million was included in accounts payable and accrued expenses on the consolidated balance sheets.
−Removed: As of March 31, 2020 , for the Company's operating leases, the weighted average remaining lease term was 23.3 years and the weighted average discount rate was 2.70 % .
−Removed: The Company did not enter into any new lease obligations during the six months ended March 31, 2020 .
−Removed: The following tables presents lease expenses and supplemental cash flow information related to the Company's leases for the periods presented.
−Removed: For the Three Months Ended
−Removed: For the Six Months Ended
−Removed: March 31, 2020
−Removed: March 31, 2020
+Added: As of June 30, 2020, a right-of-use asset of $ 15.5 million was included in other assets and a lease liability of $ 15.5 million was included in accounts payable and accrued expenses on the consolidated balance sheets.
+Added: As of June 30, 2020, for the Company's operating leases, the weighted average remaining lease term was 22.0 years and the weighted average discount rate was 2.59 %.
+Added: The following table presents lease expenses and supplemental cash flow information related to the Company's leases for the periods presented.
+Added: For the Three Months Ended For the Nine Months Ended
+Added: June 30, 2020 June 30, 2020
(Dollars in thousands)
3 unchanged sentences
Cash paid for amounts included in the measurement of lease liabilities 345 1,028
−Removed: The following table presents future minimum payments, rounded to the nearest thousand, for operating leases with initial or remaining terms in excess of one year as of March 31, 2020 :
+Added: The following table presents future minimum payments, rounded to the nearest thousand, for operating leases with initial or remaining terms in excess of one year as of June 30, 2020:
Remainder of fiscal year 2020 $ 231
4 unchanged sentences
Fiscal year 2025 858
+Added: Thereafter 16,135
Total future minimum lease payments 22,179
4 unchanged sentences
As of September 30, 2019, future minimum rental commitments, rounded to the nearest thousand, required under operating leases that had initial or remaining non-cancelable lease terms in excess of one year were as follows:
+Added: Thereafter 1,115
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.