Item 2. Management’s Discussion and Analysis
ITEM
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
You
should read the following discussion and analysis of our financial condition and results of operations together with our unaudited condensed
financial statements and the related notes appearing under Item 1 of Part I of this Quarterly Report on Form 10-Q (this “Quarterly
Report”). Some of the information contained in this discussion and analysis or set forth elsewhere in this Quarterly Report, including
information with respect to our plans and strategy for our business and expected financial results, includes forward-looking statements
that involve risks and uncertainties. You should review the “Risk Factors” discussed in our Annual Report on Form 10-K for
the year ended December 31, 2020, in Exhibit 99.4 to our Current Report on Form 8-K, filed with the SEC on April 8, 2021 and elsewhere
in this Quarterly Report for a discussion of important factors that could cause actual results to differ materially from the results
described in or implied by the forward-looking statements contained in the following discussion and analysis.
Overview
We
are a clinical-stage biotechnology company seeking to extend the lives of cancer patients by pursing an integrated companion diagnostic
(CDx) and therapeutic (Rx) strategy that leverages our CELsignia CDx platform. CELsignia is uniquely able to analyze live patient tumor
cells to identify new groups of cancer patients likely to benefit from targeted therapies. This enables a CELsignia CDx to support advancement
of new indications for already approved targeted therapies. Our therapeutic strategy aims to utilize CELsignia’s unique insights
into tumor cell biology to identify, in-license, and develop potential first-in-class or best-in-class targeted therapies that treat
the same cancer driver a CELsignia CDx can identify. We believe this integrated CDx and Rx strategy will maximize the impact our CELsignia
platform has on the treatment landscape for cancer patients.
The
first drug candidate we are developing internally is gedatolisib, a potent, well-tolerated, small molecule dual inhibitor, administered
intravenously, that selectively targets all Class 1 isoforms of PI3K and mammalian target of rapamycin (mTOR). In April 2021, we obtained
exclusive global development and commercialization rights to gedatolisib under a license agreement with Pfizer, Inc. Our interest in
gedatolisib was prompted after we conducted a study of various PI3K targeted therapeutics while developing our CELsignia PI3K Activity
test. Our CELsignia platform allows us to obtain proprietary insights about the relative effectiveness of PI3K targeted therapies. This
study found that gedatolisib inhibited higher levels of PI3K-involved signaling activity than the other PI3K targeted therapeutics we
evaluated and demonstrated superior drug synergy when combined with other targeted therapies. Gedatolisib’s initial clinical development
program will focus on the treatment of patients with estrogen receptor positive (ER+), HER2-negative, advanced or metastatic breast cancer.
Additional clinical development programs are expected to focus on other tumor types that involve a hormonal signaling pathway, such as
endometrial, ovarian, or prostate cancer.
Supporting
the development of a potential first-in-class targeted therapy for breast cancer, like gedatolisib, with our CELsignia platform is a
natural extension of our strategy to use our CELsignia CDx to enable new indications for other companies’ targeted therapies. By
combining companion diagnostics designed to enable proprietary new drug indications with targeted therapies that treat signaling dysregulation
our CDx identifies, we believe we are uniquely positioned to improve the standard-of-care for many early and late-stage breast cancer
patients. Our goal is to play a key role in the multiple treatment approaches required to treat breast cancer patients at various stages
of their disease. With each program, we are:
●
Leveraging
the proprietary insights CELsignia provides into live patient tumor cell function
●
Using
a CELsignia CDx to identify new patients likely to respond to the paired targeted therapy
●
Developing
a new targeted therapeutic option for breast cancer patients
●
Maximizing
the probability of getting regulatory approval to market the targeted therapy indication
Therapeutic
(Rx) Product Development
Gedatolisib
Gedatolisib
(PF-05212384) is a potent, reversible dual inhibitor that selectively targets PI3K and mTOR. Gedatolisib was originally developed by
Wyeth and clinical development was continued by Pfizer after it acquired Wyeth. We exclusively licensed global rights to gedatolisib
from Pfizer in April 2021. An on-going Phase 1b trial evaluating patients with ER+/HER2- metastatic breast cancer was initiated in 2016
and subsequently enrolled 138 patients. Patient enrollment for the four expansion arms of the trial is complete. Based on the favorable
preliminary results reported to date from the Phase 1b trial, we intend to initiate, subject to feedback from the FDA, a Phase 2/3 clinical
trial evaluating gedatolisib in combination with palbociclib and an endocrine therapy in patients with ER+/HER2- advanced or metastatic
breast cancer in the first half of 2022.
Background
Breast
cancer is the most prevalent cancer in women, accounting for 30% of all female cancers and 13% of cancer-related deaths in the United
States. The National Cancer Institute estimated that approximately 270,000 new cases of breast cancer would be diagnosed in the United
States in 2019, and approximately 42,000 breast cancer patients would die of the disease. Approximately 190,000, or 70%, of these new
cases are for ER+/HER2- breast cancer.
15
Four
different breast cancer subtypes are currently identified using molecular tests that determine the level of ER and HER2 expression. About
70% of breast cancers are ER+/HER2-, which is indicative of hormone dependency. Despite progress in treatment strategies, metastatic
ER+/HER2- breast cancer (mBC) remains an incurable disease, with a median overall survival (OS) of three years and a five-year survival
rate of 25%.
Four
different classes of targeted therapies are currently used to treat ER+/HER2- tumors: endocrine-based therapies, CDK4/6 inhibitors,
PI3K inhibitors and mTOR inhibitors. Each of the CDK4/6 inhibitors, PI3K inhibitors and mTOR inhibitors are generally used to respond
to the related mechanisms of resistance to endocrine therapy, namely, activation of the CDK4/6, PI3K and mTOR pathways. These drugs generated
revenues of over $8 billion globally in 2020.
As
specifically relates to gedatolisib, activation of the PI3K/mTOR pathway has been implicated in a wide variety of human cancers, involving
either activating mutations, or other unknown drivers of pathway amplification. These include cancers of the breast, prostate, endometrial,
colon, rectum, and lung, among others.
PI3K
constitutes a lipid kinase family involved in the regulation of diverse cellular processes, including cell proliferation, survival, cytoskeletal
organization, and glucose transport. Class I PI3Ks are of particular therapeutic interest. They are heterodimers, comprising a catalytic
(p110α, p110β, p110δ, or p110γ) and a regulatory (p85α, p55α, p50α, p85β, p55γ, or
p101) subunit. Oncogenic PI3K signaling is activated by cell-surface receptors such as receptor tyrosine kinases, G-protein-coupled receptors,
and also by well-known oncogenic proteins such as RAS.
Activities
associated with PI3K involve complex essential cell regulatory mechanisms including feedforward and feedback signaling loops. Overactivation
of the pathway is frequently present in human malignancies and plays a key role in cancer progression. Each of the four catalytic isoforms
of class I PI3K preferentially mediate signal transduction and tumor cell survival based on the type of malignancy and the genetic or
epigenetic alterations an individual patient harbors. For example, studies have demonstrated the p110α catalytic isoform is necessary
for the growth of tumors driven by PIK3CA mutations and/or oncogenic RAS and receptor tyrosine kinases; the p110β catalytic isoform
mediates tumorigenesis arising from the loss of the dephosphorylase activity of PTEN; and the p110δ catalytic isoform is highly
expressed in leukocytes, making it a desirable target for inhibition in the treatment of hematologic malignancies. Due to the multiple
subcellular locations, activities, and importance of the different PI3K complexes in regulating many types of cancer cell proliferation,
control of PI3K activity is an important target in cancer therapy.
mTOR
is as a critical effector in cell-signaling pathways commonly dysregulated in human cancers. The mTOR signaling pathway integrates both
intracellular and extracellular signals and serves as a central regulator of cell metabolism, growth, proliferation, and survival. mTOR
is a serine/threonine protein kinase, a downstream effector of PI3K, and regulated by hormones, growth factors, and nutrients, that is
contained in two functionally distinct protein assemblies: mTOR complex 1 (mTORC1) and mTOR complex 2 (mTORC2). mTORC1 belongs to a complex
network of regulatory feedback loops, and once certain levels of activation are reached, is normally responsible for limiting the proliferative
signals transmitted by upstream effectors such as PI3K/AKT activity. Equally complex mTORC2 regulates AKT phosphorylation, GSK3β,
and control over glycolysis, and participates in organizing the cellular actin cytoskeleton. In addition, mTORC1 activation leads to
the direct reduction of mTORC2 activity and mTOR can activate the functional domain of the ER, leading to ligand-independent hormone
receptor activation. In cancer, dysfunctional signaling leads to various constitutive activities of mTOR complexes, making mTOR a good
therapeutic target.
PI3K/mTOR
as Resistance Mechanism to Endocrine and CDK4/6 Inhibitors
The
upregulation of the PI3K/AKT/mTOR pathway promotes hormone dependent and independent ER transcriptional activity, which contributes to
endocrine resistance, leading to tumor cell growth, survival, motility, and metabolism. It has also been demonstrated in vivo that PI3K
and mTOR inhibition can restore sensitivity to endocrine therapy, providing a strong rationale for the combination of the two therapies.
In
addition, the PI3K/AKT/mTOR pathway, like other mitogenic pathways, can also promote the activities of cyclin D and CDK4/6 to drive proliferative
cell cycling. Internal preclinical studies conducted by Pfizer provided evidence in cell-line xenograft models that the combination of
PI3K and CDK4/6 inhibitors may overcome both intrinsic and adaptive resistance to endocrine therapy, leading to tumor regressions. In
an MCF7 xenograft model (ER+/HER2-/PIK3CA mutant) the combination of gedatolisib with palbociclib and fulvestrant led to durable tumor
regressions. Importantly, tumors regressed to minimal volumes within 20 days of triplet therapy, and continued to remain dormant, without
further therapy, for up to 90 days.
16
Advantages
of Gedatolisib over other PI3K and mTOR inhibitors
The
important role the PI3K/AKT/mTOR pathway plays in cancer has led to significant investment in the development of many different PI3K
and mTOR inhibitors for solid tumors. However, developing efficacious and well-tolerated therapies that target this pathway has been
challenging. This reflects the inherent adaptability and complexity of the PI3K pathway, where numerous feedforward and feedback loops,
crosstalk with other pathways, and compensatory pathways enable resistance to PI3K inhibition. Another major hurdle for the development
of PI3K pathway inhibitors has been the inability to achieve optimal drug-target blockade in tumors while avoiding undue toxicities in
patients. These challenges may explain why PI3K and mTOR inhibitors have not yielded the outstanding clinical activity many researchers
expected.
We
believe there is significant potential for gedatolisib to address previously treated breast cancer tumors and has the potential to be
used in other tumor types where the PI3K/AKT/mTOR pathway is either: i) driving tumorigenesis directly; ii) cooperating with other dysregulated
signaling pathways; or iii) a mechanism of resistance to other drug therapies.
As
a result, we believe gedatolisib’s unique mechanism of action and intravenous formulation offer distinct advantages over currently
approved and investigational therapies that target PI3K or mTOR alone or together.
●
Overcomes
drug resistance that can occur with isoform-specific PI3K inhibitors.
Gedatolisib
is a pan-class I isoform PI3K inhibitor with low nanomolar potency for the p110α, p110β, p110γ, and p110δ
isoforms. Each isoform is known to preferentially affect different signal transduction events that involve tumor cell survival, depending
upon the aberrations associated with the linked pathway. A pan-PI3K inhibitor can thus treat tumors harboring abnormalities that
signal through different PI3K isoforms, which would potentially induce anti-tumor activity in a broader population of patients than
an isoform-specific PI3K inhibitor. In addition, it has been reported that inhibition of one PI3K isoform may be offset by the increased
activity of the other isoforms through different adaptive mechanisms. Inhibiting all four PI3K isoforms, as gedatolisib does, can
thus prevent the confounding effect of isoform interaction that may occur with isoform-specific PI3K inhibitors.
●
Overcomes
paradoxical activation of PI3K induced by mTOR inhibition.
As
a potent inhibitor of mTOR, in addition to PI3K, gedatolisib, inhibits the PI3K/AKT/mTOR pathway both upstream and downstream of
AKT. Furthermore, it has been demonstrated that the PI3K pathway is activated following selective mTOR inhibition by relief of normal
feedback regulatory mechanisms, thus providing a compelling rationale for simultaneous inhibition of PI3K and mTOR.
●
Better
tolerated by patients than oral PI3K and mTOR drugs.
Gedatolisib
is administered intravenously (IV) once weekly or on a four-week cycle of three weeks-on, one week-off, in contrast to the orally
administered pan-PI3K or dual PI3K/mTOR inhibitors that are no longer being clinically developed. Oral pan-PI3K or PI3K/mTOR inhibitors
have repeatably been found to induce significant side effects that were not well tolerated by patients. This typically leads to a
high proportion of patients requiring dose reductions or treatment discontinuation. The challenging toxicity profile of these drug
candidates ultimately played a significant role in the decisions to halt their development, despite showing promising efficacy. By
contrast, gedatolisib stabilizes at lower concentration levels in plasma compared to orally administered PI3K inhibitors, resulting
in less toxicity, while maintaining concentrations sufficient to inhibit PI3K/AKT/mTOR signaling.
Isoform-specific
PI3K inhibitors administered orally were developed to reduce toxicities in patients. While the range of toxicities associated with
isoform-specific inhibitors is narrower than oral pan-PI3K or PI3K/mTOR inhibitors, administering them orally on a continuous basis
still leads to challenging toxicities. The experience with an FDA approved oral p110-α specific inhibitor, Piqray, illustrates
the challenge. In its Phase 3 pivotal trial Piqray was found to induce a Grade 3 or 4 adverse event (AE) related to hyperglycemia
in 39% of patients evaluated. In addition, 26% of patients discontinued treatment. By contrast, in the 103-patient dose expansion
portion of the Phase 1b clinical trial with gedatolisib, only 7% of patients experienced Grade 3 or 4 hyperglycemia and less than
10% discontinued treatment.
17
Clinical
Experience with Gedatolisib
As
of September 30, 2021, 492 patients with solid tumors have received gedatolisib in eight clinical trials sponsored by Pfizer. Of the
492 patients, 129 were treated with gedatolisib as a single agent in three clinical trials. The remaining 363 patients received gedatolisib
in combination with other anti-cancer agents in five clinical trials. Additional patients received gedatolisib in combination with other
anti-cancer agents in nine investigator sponsored clinical trials.
Phase
1 First-in-Human Study
Pfizer
conducted a Phase 1, open-label, dose-escalation first-in human study of single-agent gedatolisib in patients with advanced solid tumors.
The primary objective of Part 1 of the study was to determine the safety, tolerability, and maximum tolerated dose (MTD) of single-agent
gedatolisib administered once weekly as an intravenous (IV) infusion. Seventy-seven patients with advanced solid tumors received doses
of gedatolisib and the MTD was determined to be 154 mg IV once weekly (n = 42). Subsequent analysis determined that the recommended Phase
2 dose could be increased to 180 mg IV once weekly.
At
the MTD, the majority of patients enrolled in the MTD group experienced only grade 1 treatment-related adverse events (AEs). Grade 3
treatment-related adverse events were noted in 23.8% of patients, and the most frequently reported included mucosal inflammation and
stomatitis (7.1%), increased alternative lengthening of telomeres (ALT) (7.1%), and increased aspartate aminotransferase (AST) (4.8%).
No treatment-related AEs of grade 4 or 5 severity were reported at any dose level.
Phase
1b ER+/HER2- mBC Clinical Trial Results (preliminary)
In
2016, Pfizer initiated a Phase 1b trial dose-finding trial with an expansion portion for safety and efficacy to evaluate gedatolisib
when added to either the standard doses of palbociclib plus letrozole or palbociclib plus fulvestrant in patients with ER+/HER2- metastatic
breast cancer. PI3K mutation status was not used as an eligibility criterion. Patient enrollment for the trial is complete.
The
illustration below depicts how the combination of gedatolisib, palbociclib, and fulvestrant is intended to simultaneously block interdependent
ER, PI3K, mTOR & CDK signaling pathways in ER+ breast cancer to address ER and CDKi resistance mechanisms.
A
total of 138 patients with ER+/HER2- metastatic breast cancer were dosed in the clinical trial.
●
35
patients were enrolled in two dose escalation arms to evaluate the safety and tolerability and determine the MTD of gedatolisib when
used in combination with the standard doses of palbociclib and endocrine therapies. The MTD was determined to be 180 mg administered
intravenously once weekly.
●
103
patients were enrolled in one of four expansion arms (A, B, C, D) to determine if the triplet combination of gedatolisib plus palbociclib
and letrozole or gedatolisib plus palbociclib and fulvestrant produced a superior objective response (OR), compared to historical
control data of the doublet combination (palbociclib plus endocrine therapy). All patients received gedatolisib in combination with
standard doses of palbociclib and endocrine therapy (either letrozole or fulvestrant). In Arms A, B, and C, patients received an
intravenous dose of 180 mg of gedatolisib once weekly. In Arm D, patients received an intravenous dose of 180 mg of gedatolisib on
a four-week cycle of three weeks-on, one week-off. Objective response was determined using Response Evaluation Criteria in Solid
Tumors v1.0, or RECIST v1.0.
18
○
Arm
A : mBC with progression and no prior endocrine-based systemic therapy or a CDK4/6 inhibitor in the metastatic setting. First-line
endocrine-based therapy for metastatic disease (CDK4/6 treatment naive).
○
Arm
B : mBC with progression during one or two prior endocrine-based systemic therapy in the metastatic setting, with no prior therapy
with any CDK inhibitor. Second- or third-line endocrine-based therapy for metastatic disease.
○
Arm
C : mBC with progression during one or two prior endocrine-based systemic therapies in the metastatic setting and following prior
therapy with a CDK inhibitor. Second- or third-line endocrine-based therapy for metastatic disease.
○
Arm
D : mBC having progressed on a CDK inhibitor in combination with endocrine therapy as the most recent regimen for metastatic disease.
Second- or third-line endocrine-based therapy for metastatic disease.
A
preliminary analysis for the 103 patients enrolled in the expansion portion of the Phase 1b clinical trial, as of the database cutoff
date of January 11, 2021, showed:
●
Efficacy analysis for all arms in aggregate:
○
60% objective response rate (ORR): 53 of the 88 evaluable patients
had either a confirmed or unconfirmed partial response, or PR (48 confirmed, 5 unconfirmed).
○
75% clinical benefit rate (CBR): 66 of the 88 evaluable patients
had either a confirmed PR or had stable disease for 24 weeks.
●
Best responses, as measured by RECIST v1.0, are shown in the
following chart. The dotted line represents the cutoff for PR (defined as a 30% reduction from baseline).
●
Preliminary safety analysis:
○
For all arms in aggregate,
all patients experienced at least one Grade 1 or Grade 2 treatment-emergent adverse event. The most commonly reported adverse events
regardless of grade and occurring in at least 30% of patients included stomatitis (81%), neutropenia (80%), nausea (75%), fatigue (68%),
dysgeusia (46%), vomiting (45%), anemia (40%), diarrhea (34%), decreased appetite (32%), leukopenia (32%).
○
For all arms in aggregate, the Grade 3 and 4 treatment-emergent
adverse events occurring in at least 20% of patients were neutropenia (67%), stomatitis (27%) and rash (20%). Neutropenia is a known
class effect of CDK4/6 inhibitors. Stomatitis was reversible in most patients with a steroidal mouth rinse. All grades of treatment-related
adverse events related to hyperglycemia was reported in 22% of patients; Grade 3 or 4 hyperglycemia was reported in 7% of patients. Gedatolisib
was discontinued in 10% of patients.
○
For the patients in Arm D, who received the recommended phase
two dose, Grade 3 and 4 treatment-emergent adverse events occurring in at least 20% of patients were neutropenia (67%) stomatitis and
(22%). All grades of treatment-related adverse events related to hyperglycemia was reported in 22% of patients; Grade 3 or 4 hyperglycemia
was reported in 7% of patients.
19
○
Gedatolisib was discontinued in 7% of patients.
○
As of the cutoff date, 22 patients were continuing to receive
gedatolisib in combination with the other study drugs, 17 of whom have been on study treatment for more than two years.
●
Preliminary best overall response data for each arm is presented
in the table below:
Arm
(evaluable patients)
A
(N=24)
B
(N=12)
C
(N=27)
D
(N=25)
Patients
1L:
CDKi-naïve
2L+:
CDKi-naïve
2L/3L:
CDKi-pretreated
2L/3L:
Immediately
prior CDKi
Overall Response Rate
(evaluable patients)
83 %
75 % 1
33 % 2
60 % 3
Clinical Benefit Rate
(evaluable patients)
92 %
92 %
48 %
76 %
1.
Arm A: 20 of the 24 evaluable patients had a confirmed PR.
2.
Arm B: 9 of the 12 evaluable patients had either a confirmed PR or unconfirmed PR (7 confirmed PR, 2 unconfirmed PR).
3.
Arm C: 9 of the 27 evaluable patients had either a confirmed PR or unconfirmed PR (7 confirmed PR, 2 unconfirmed PR).
4.
Arm D: 15 of the 25 evaluable patients had either a confirmed PR or unconfirmed PR (14 confirmed PR, 1 unconfirmed PR).
●
Preliminary progression free survival (PFS) data for each arm
is presented in the table below:
Arm
(enrolled patients)
A
(N=31)
B
(N=13)
C
(N=32)
D
(N=27)
Median PFS
(months) (95% CI)
>29
(Not Yet Reached)
11.9
(3.7, NR)
5.1
(3.4, 7.5)
13.2
(9.0, 16.7)
In
light of the preliminary results reported to date from the Phase 1b trial, we intend to initiate, subject to feedback from the FDA, a
Phase 2/3 clinical trial evaluating gedatolisib in combination with palbociclib and an endocrine therapy in patients with ER+/HER2- advanced
or metastatic breast cancer in the first half of 2022.
We
expect to use the CELsignia PI3K Activity Test to help support development of gedatolisib for breast cancer indications. Our internal
studies demonstrate how measurement of PI3K-involved signaling may provide a sensitive and specific method of identifying patients most
likely to benefit from PI3K inhibitors. We believe CELsignia tests uniquely enable us to pursue indications simultaneously for unselected
patient populations and CELsignia selected patient sub-groups. This approach can greatly reduce the risk of pursing an indication for
a large, but unselected patient population, as we plan to do for the initial gedatolisib indication. By combining the capabilities of
CELsignia PI3K Activity Test with a potent pan-PI3K/mTOR inhibitor like gedatolisib, we believe we are uniquely suited to maximize the
probability of obtaining regulatory approval to market gedatolisib.
Phase
2 Pilot Clinical Trial for HER2+/PIK3CA+ Patients
The
Korean Cancer Study Group sponsored a Phase 2 pilot clinical trial to evaluate gedatolisib combined with a trastuzumab biosimilar (Herzuma®),
in patients with HER2+/PIK3CA+ metastatic breast cancers whose disease had progressed after treatment with three or more prior HER2 targeted
therapy regimens. The clinical trial commenced in December 2019 and interim efficacy data from the first 16 patients enrolled was presented
at the San Antonio Breast Cancer Symposium in December 2020. Patients received a trastuzumab biosimilar (8 mg/kg IV for 1st cycle loading
dose, and then 6 mg/kg IV every 3 weeks) plus gedatolisib (180 mg, weekly IV). The primary endpoint was objective response, a reduction
of at least 30% in tumor volume by RECIST v1.1.
20
As
of a data cutoff date of October 30, 2020, nine of 16 patients achieved a partial response, an ORR of 56%, and four patients had stable
disease. Thirteen of 16 patients thus received either a partial response or stable disease, resulting in a clinical benefit rate of 81%.
Best responses are shown in the following chart. The dotted lines represent the cutoff for progressive disease (>20% tumor growth)
and for partial response (>30% tumor regression).
Best
Response
*
Patient whose target lesion decreased by 63% but a new leptomeningeal seeding occurred.
The
duration of treatment for the 16 patients evaluated is shown in the chart below. As of the October 30, 2020 data cutoff, 16 patients
(80%) remained on therapy. Four patients discontinued treatment, one due to disease progression, one due to an adverse event of Grade
1 diarrhea, one participant decision, and one patient being unable to undergo the required MRI imaging due to a titanium rod implant
from non-treatment related worsening of scoliosis. At the time of data cut-off, the median time on treatment for these 20 patients was
10.1 cycles (approximately 10 months) and all 10 patients who had achieved an objective response remained on therapy assessment. At the
time of the analysis, nine patients had a continuing response. The dashed lines show the response at 3 months and 6 months.
Duration
of Treatment
CELsignia
Development and CDx Programs
Our
proprietary CELsignia diagnostic platform is the only commercially ready technology we are aware of that uses a patient’s living
tumor cells to identify the specific abnormal cellular process driving a patient’s cancer and the targeted therapy that best treats
it. This enables us to identify patients whose tumors may respond to a targeted therapy, even though they lack a previously associated
molecular mutation. By identifying cancer patients whose tumors lack an associated genetic mutation but have abnormal cellular activity
a matching targeted therapeutic is designed to inhibit, CELsignia CDx can expand the markets for a number of already approved targeted
therapies. Our current CDx identifies breast and ovarian cancer patients whose tumors have cancer drivers potentially responsive to treatment
with human epidermal growth factor receptor 2-negative (HER2), mesenchymal-epithelial transition factor (c-MET), or phosphatidylinositol
3-kinases (PI3K) targeted therapeutics. While U.S. Food and Drug Administration (“FDA”) approval or clearance is not currently
required for CELsignia tests offered as a stand-alone laboratory developed test, if we are partnered with a drug company to launch a
CELsignia test as a companion diagnostic for a new drug indication, we would be required to obtain premarket approval, or PMA, in conjunction
with the pharmaceutical company seeking a new drug approval for the matching therapy.
21
Our
CELsignia platform provides an important advantage over traditional molecular diagnostics. Current molecular diagnostics analyze fragmented
cells to obtain a snapshot of the genetic mutations present in a patient’s tumor. Using cell fragments prevents molecular diagnostics
from analyzing the dynamic cellular activities, known as cell signaling, that regulate cell proliferation or survival. Cancer can develop
when critical cell signaling, regulating physiologic activity such as cell proliferation, becomes abnormal or dysregulated. Since genetic
mutations are often only weakly correlated to the dysregulated cell signaling activity driving a patient’s cancer, a molecular
diagnostic is prone to providing an incomplete diagnosis. CELsignia tests overcome this limitation by measuring dynamic cell signaling
activity in a cancer patient’s living tumor cells. When a CELsignia test detects abnormal signaling activity, a more accurate diagnosis
of the patient’s cancer driver is obtained.
We
are supporting the advancement of new potential indications for seven different targeted therapies, controlled by other pharmaceutical
companies, that would rely on a CELsignia CDx to select patients. Six Phase 2 trials are underway to evaluate the efficacy and safety
of these therapies in CELsignia selected patients. These patients are not currently eligible to receive these drugs and are not identifiable
with a molecular test.
Our
first analytically validated and commercially ready test using our CELsignia platform, the CELsignia HER2 Pathway Activity Test for breast
cancer, diagnoses two new sub-types of HER2-negative breast cancer that traditional molecular diagnostics cannot detect. Our internal
studies show that approximately 15-20% of HER2-negative breast cancer patients have abnormal HER2 signaling activity similar to levels
found in HER2-positive breast cancer cells. As a result, these HER2-negative patients have undiagnosed HER2-driven breast cancer and
would be likely to respond to the same anti-HER2 targeted therapies only HER2-positive patients receive today. We have three interventional
clinical trials underway to evaluate the efficacy of HER2 targeted therapies in breast cancer patients selected with our CELsignia HER2
Pathway Activity Test.
Our
second CELsignia test for breast cancer evaluates independent c-Met signaling activity and its involvement with HER family signaling
in HER2-negative breast cancer tumor cells. Our internal studies show that approximately 20%-25% of HER2-negative breast cancer patients
have abnormal c-Met signaling activity that is co-activated with abnormal HER family signaling. These studies suggest that this sub-group
of HER2-negative breast cancer patients may best respond to treatment with a combination of HER family and c-Met inhibitors. We have
two interventional clinical trials underway to evaluate the efficacy of HER2 and c-Met targeted therapies, in previously treated metastatic
HER2-negative breast cancer patients selected with our CELsignia Multi-Pathway Activity Test, or CELsignia MP Test.
Our
third CELsignia test for breast cancer evaluates PI3K signaling in HER2-negative breast cancer tumor cells. Our internal studies demonstrate
how measurement of PI3K-involved signaling may provide a more sensitive and specific method of identifying patients most likely to benefit
from PI3K inhibitors than current genetic tests that measure PI3K mutations. We intend to combine these three tests to expand the CELsignia
MP Test. With this next generation CELsignia test, we plan to provide an analysis of EGFR/HER1, HER2, HER3, c-MET, and PI3K-node involved
signaling activity for each patient tumor specimen received.
We
completed development of our first CELsignia test for ovarian cancer in 2020. This test identifies a new sub-group of ovarian cancer
patients with tumors that have abnormal c-Met and HER2 signaling activity. These findings suggest that a significant sub-group of ovarian
cancer patients may respond to treatment with a combination of ErbB and c-Met inhibitors. Nearly 14,000 women a year die from ovarian
cancer, a disease that has less than a 50% five-year survival rate and a limited range of targeted therapy options. There is thus a significant
unmet need for additional therapeutic options for ovarian cancer patients. As a companion diagnostic, our CELsignia test for ovarian
cancer will be intended to help pharmaceutical companies obtain new drug indications and expand treatment options for this challenging
tumor type. We are currently in discussions with pharmaceutical companies about collaborating on future clinical trials.
In
addition to our CELsignia tests for HER2-negative breast cancer and ovarian cancer, we expect to develop CELsignia tests to diagnose
eight new potential cancer sub-types we have discovered in lung, ovarian, kidney, and bladder cancers. Approved or investigational drugs
are currently available to treat these new potential cancer sub-types. We expect to launch these additional tests on a staggered basis
over the next few years while continuing our research to identify additional new cancer sub-types.
22
Our
overall commercialization strategy is to develop diagnostics that expand the patient population eligible for targeted therapies. In furtherance
of this strategy, we will seek collaborations with pharmaceutical companies to field clinical trials to advance the clinical development
of their targeted therapies with the eventual goal of obtaining FDA approval of a new drug indication. Collaborations are expected to
involve initially Phase I or Phase II interventional clinical trials to evaluate the efficacy of our collaboration partners’ targeted
therapies on patients selected with one of our CELsignia tests. These trials would not be intended to separately evaluate the CELsignia
tests, whether as standalone tests or companion diagnostics. While FDA approval or clearance is not currently required for CELsignia
tests offered as a stand-alone laboratory developed test, if we are partnered with a drug company to launch a CELsignia test as a companion
diagnostic for a new drug indication, we would be required to obtain premarket approval, or PMA, in conjunction with the pharmaceutical
company seeking a new drug approval for the matching therapy.
We
are currently collaborating on six Phase II clinical trials to evaluate the efficacy of our collaboration partners’ targeted therapies
in patients selected with one of our CELsignia tests. The goal of these trials is to support the development of six potential new drug
indications to treat patient groups found responsive by our CELsignia test to their approved targeted therapies. These clinical trials
include:
●
FACT-1 Clinical Trial to
Evaluate Efficacy of Genentech’s HER2 Targeted Therapies. We are collaborating with NSABP Foundation, Inc. (“NSABP”)
and Genentech, Inc. (“Genentech”) to evaluate the efficacy and safety of Genentech’s drugs, Herceptin (trastuzumab)
and Perjeta (pertuzumab), and chemotherapy in breast cancer patients selected with our CELsignia test. Based on NSABP’s updated
estimates of patient enrollment rates to reflect the impact of COVID-19 and the impact in the third quarter of hospitalizations associated
with the SARS-CoV-2 Delta variant, interim results are expected to be available in the second half of 2022 and final results
approximately nine months later. The goal is to demonstrate that patients who have an abnormal HER2 signaling pathway, as identified
by our CELsignia test, respond to treatment with a matching targeted therapy.
●
FACT-2 Clinical Trial to
Evaluate Efficacy of Puma’s HER2 Targeted Therapy. We are collaborating with Puma Biotechnology, Inc. (“Puma”) and
West Cancer Center to conduct a Phase II single-arm interventional trial to evaluate the efficacy and safety of Puma’s drug,
Nerlynx (neratinib), and chemotherapy in breast cancer patients selected with our CELsignia test. Based on West Cancer
Center’s updated estimates of patient enrollment rates to reflect the impact of COVID-19 and the impact in the third quarter
of hospitalizations associated with the SARS-CoV-2 Delta variant, interim results are expected to be available in the second half
of 2022 and final results approximately nine months later. The goal of the trial is to demonstrate that triple-negative breast
cancer patients who have a hyperactive HER2 signaling tumor, as identified by the CELsignia test, respond to treatment with Nerlynx,
a matching HER2 therapy.
●
FACT-3 Clinical Trial to Evaluate Efficacy of Pfizer’s
pan-HER and c-Met Targeted Therapies. In January 2021, we announced a clinical trial collaboration with Sarah Cannon Research Institute
and Pfizer to conduct a Phase II clinical trial. This open-label Phase II trial will evaluate the efficacy and safety of two Pfizer targeted
therapies, Vizimpro (dacomitinib), a pan-HER inhibitor, and Xalkori (crizotinib), a c-Met inhibitor, in previously treated metastatic
HER2-negative breast cancer patients selected with our CELsignia MP Test. Based on the Sarah Cannon Research Institute’s estimates
of patient enrollment rates, interim results are expected 12-15 months after the protocol is activated and final results 12-15 months
later. The goal of the trial is to demonstrate that previously treated HER2-negative metastatic breast cancer patients who have hyperactive
HER2 and c-Met signaling tumors, as identified by the CELsignia test, respond to treatment with Vizimpro in combination with Xalkori.
●
FACT-4 Clinical Trial to Evaluate Efficacy of Puma’s
HER2 Targeted Therapy. In December 2020, we announced a clinical trial collaboration with Massachusetts General Hospital and Puma, a
biopharmaceutical company, to conduct a Phase II clinical trial. This open-label Phase II trial will evaluate the efficacy and safety
of Puma’s drug, Nerlynx (neratinib), and Faslodex (fulvestrant), an AstraZeneca drug, in previously treated metastatic HR-positive
(HR+), HER2-negative breast cancer patients selected with our CELsignia HER2 Pathway Activity Test. Based on Massachusetts General Hospital’s
estimates of patient enrollment rates, we expect to obtain interim results 12-15 months after the protocol is activated and final results
12 to 15 months later. The goal of the trial is to demonstrate that previously treated HR+, HER2-negative metastatic breast cancer patients
who have hyperactive HER2 signaling tumors, as identified by the CELsignia test, respond to treatment with Nerlynx in combination with
Faslodex, a hormonal therapy that targets the estrogen receptor.
23
●
FACT-5 Clinical Trial to
Evaluate Efficacy of Puma’s pan-HER Inhibitor and chemotherapy. In October 2021, we announced a clinical trial collaboration
with University of Rochester Wilmot Cancer Center and Puma, to conduct a Phase II clinical trial. This open-label Phase II trial will
evaluate the efficacy and safety of Puma’s drug, Nerlynx (neratinib), and the chemotherapy capecitabine, in previously treated
metastatic HER2-negative breast cancer patients with brain metastases selected with our CELsignia HER2 Pathway Activity Test. Based
on University of Rochester Wilmot Cancer Center estimates of patient enrollment rates, we expect to obtain interim results 12-15 months
after the protocol is activated and the final results 12 to 15 months later. We expect enrollment to begin by mid-2022. The
goal of the trial is to demonstrate that previously treated HER2-negative metastatic breast cancer patients with brain metastases who
have hyperactive HER2 signaling tumors, as identified by the CELsignia test, respond to treatment with Nerlynx in combination with
capecitabine.
●
FACT-6 Clinical Trial to Evaluate Efficacy of Novartis’s
c-Met Inhibitor and Puma’s pan-HER Inhibitor. In March 2021, we announced a clinical trial collaboration with MD Anderson, Novartis
AG, and Puma, to conduct a Phase I/II clinical trial. This open-label Phase I/II trial will evaluate the efficacy and safety of Novartis’
c-Met inhibitor, Tabrecta (capmatinib), and Puma’s pan-HER inhibitor, Nerlynx (neratinib), in previously treated metastatic HER2-negative
breast cancer patients selected with our CELsignia MP Test. Based on MD Anderson’s estimates of patient enrollment rates, we expect
to obtain interim results 12-15 months after the protocol is activated and final results 12-15 months later. The goal of the trial is
to demonstrate that previously treated HER2-negative metastatic breast cancer patients who have hyperactive HER2 and c-Met signaling
tumors, as identified by the CELsignia test, respond to treatment with Tabrecta in combination with Nerlynx.
Impact
of COVID-19 on our Business
Health
and Safety
To
help protect the health and safety of our employees, suppliers and collaborators, we took proactive, aggressive action from the earliest
signs of the outbreak. We enacted rigorous safety measures in our laboratory and administrative offices, including implementing social
distancing protocols, allowing working from home for those employees that do not need to be physically present in a lab to perform their
work, suspending travel, implementing temperature checks at the entrances to our facilities, extensively and frequently disinfecting
our workspaces and providing masks to those employees who must be physically present. We expect to continue with these measures until
the COVID-19 pandemic is better contained and we may take further actions as government authorities require or recommend or as we determine
to be in the best interests of our employees, suppliers, and collaborators.
Clinical
Trials and Collaborations
As
a result of the COVID-19 pandemic, governmental authorities implemented numerous and constantly evolving measures to try to contain the
virus, such as travel bans and restrictions, limits on gatherings, quarantines, shelter-in-place orders, and business shutdowns. While
many of these measures have been relaxed in recent months, new variants of the coronavirus, such as the delta variant, appear likely
to cause new or former protective measures to be reconsidered. As we continue to advance our clinical trial collaborations, we are in
close contact with our current clinical sponsors, and principal investigators, as well as prospective pharmaceutical company and clinical
collaborators, to assess the impact of COVID-19 on our trial enrollment timelines and collaboration discussions. Based on delays in the
enrollment of patients in our ongoing clinical trials due to the increased hospitalizations associated with the SARS-CoV-2 Delta variant,
we now expect interim results from the FACT-1 and FACT-2 trials to be delayed until the second half of 2022 and final results
approximately nine months later. As the impact of COVID-19 on our industry becomes clearer, we may need to reassess the timing of our
anticipated clinical milestones. Prospective clinical trial collaborations with pharmaceutical companies and sponsors may also be delayed
but the impact on the timing of finalizing agreements is not yet known.
Research
and Development
While
our facility currently remains operational, the evolving measures to try to contain the virus have impacted and may further impact our
workforce and operations, as well as those of our vendors and suppliers. Our laboratory remains operational as of this date, but, in
response to the COVID-19 pandemic, we have implemented protective policies that reduce the number of research and development staff operating
in our laboratory at any one time. However, in light of the focus of healthcare providers and hospitals on fighting the virus, several
of the clinical sites that provide us tumor tissue for research have halted this service, reducing the number of new tumor tissue specimens
we would typically expect to receive. These various constraints may slow or diminish our research and development activities, particularly
if the pandemic continues to experience rising infections from the delta variant of the coronavirus or otherwise. In addition, cancer
research-related industry meetings, such as the American Association for Cancer Research (AACR), were previously delayed for several
months and could be again in the future as a result of the virus. So far, our submissions to present research results at these meetings
have been accepted, but the release of the results have been postponed in conjunction with the delayed meeting schedules. We cannot be
certain as to whether these types of delays will continue and what the impact will be on our ability to present research results in the
future.
24
Results
of Operations
We
have not generated any revenue from sales to date, and we continue to incur significant research and development and other expenses related
to our ongoing operations. As a result, we are not and have never been profitable and have incurred losses in each period since our inception
in 2012. For the three months ended September 30, 2021 and 2020, we reported a net loss of approximately $6.0 million and $2.5 million,
respectively, and for the nine months ended September 30, 2021 and 2020, we reported a net loss of approximately $22.9 million and $6.9
million, respectively. As of September 30, 2021, we had an accumulated deficit of approximately $49.2 million. As of September
30, 2021, we had cash and cash equivalents of approximately $90.4 million.
Components
of Operating Results
Revenue
To
date, we have not generated any revenue. Initially, our ability to generate revenue will depend primarily upon our ability to obtain
partnership agreements with pharmaceutical companies to provide companion diagnostics for such pharmaceutical partners’ existing
or investigational targeted therapies. We expect these partnerships to generate significant revenue from the sale of tests to identify
patients eligible for clinical trials, from milestone payments, and, potentially, from royalties on the incremental drug revenues our
tests enable. Once a new drug indication is received that requires use of our companion diagnostic to identify eligible patients, we
expect to generate revenues from sales of tests to treating physicians. With the execution of the Pfizer license agreement in April 2021,
whereby we acquired exclusive world-wide licensing rights to develop and commercialize gedatolisib, we expect to conduct clinical trials
to support potential regulatory approval to market gedatolisib. If we obtain regulatory approvals to market gedatolisib, we expect to
generate revenue from sales of the drug for the treatment of breast cancer patients.
Research
and Development
Since
our inception, we have primarily focused on research and development of our CELsignia platform, development and validation of our CELsignia
tests, and research related to the discovery of new cancer sub-types. Beginning in April 2021, we are also focusing on development of
gedatolisib, a PI3K/mTOR targeted therapy. Research and development expenses primarily include:
●
employee-related expenses related to our research and development activities, including salaries, benefits, recruiting, travel and stock-based compensation expenses;
●
laboratory supplies;
●
consulting fees paid to third parties;
●
clinical trial costs;
●
facilities expenses; and
●
legal costs associated with patent applications.
Internal
and external research and development costs are expensed as they are incurred. As we initiate clinical trials to evaluate efficacy of
targeted therapies in cancer patients selected with one of our CELsignia tests and to develop gedatolisib, the proportion of research
and development expenses allocated to external spending will grow at a faster rate than expenses allocated to internal expenses.
General
and Administrative
General
and administrative expenses consist primarily of salaries, benefits and stock-based compensation related to our executive, finance and
support functions. Other general and administrative expenses include professional fees for auditing, tax, and legal services associated
with being a public company, director and officer insurance, investor relations and travel expenses for our general and administrative
personnel.
Sales
and Marketing
Sales
and marketing expenses consist primarily of professional and consulting fees related to these functions. To date, we have incurred immaterial
sales and marketing expenses as we continue to focus primarily on the development of our CELsignia platform and corresponding CELsignia
tests. We would expect to begin to incur increased sales and marketing expenses in anticipation of the commercialization of our first
CELsignia tests and the commercialization of our first drug, gedatolisib. These increased expenses are expected to include payroll-related
costs as we add employees in the commercial departments, costs related to the initiation and operation of our sales and distribution
network and marketing related costs.
Interest
Expense
Interest
expense is primarily due to a loan agreement and finance lease obligations.
Interest
Income
Interest
income consists of interest income earned on our cash and cash equivalent balances.
25
Results
of Operations
Three Months Ended
September 30,
Increase (Decrease)
2021
2020
$
Percent
Change
Statements of Operations Data:
Operating expenses:
Research and development
$ 4,960,515
$ 1,962,610
$ 2,997,905
153 %
General and administrative
639,271
517,465
121,806
24
Total operating expenses
5,599,786
2,480,075
3,119,711
126
Loss from operations
(5,599,786 )
(2,480,075 )
(3,119,711 )
126
Other income (expense)
Interest expense
(433,072 )
(28 )
(433,044 )
n/a
Interest income
5,612
5,805
(193 )
(3 )
Loss on sale of fixed assets
-
-
-
n/a
Other income (expense), net
(427,460 )
5,777
(433,237 )
n/a
Net loss before income taxes
(6,027,246 )
(2,474,298 )
(3,552,948 )
144
Income tax benefits
-
-
-
-
Net loss
$ (6,027,246 )
$ (2,474,298 )
$ (3,552,948 )
144 %
Nine Months Ended
September 30,
Increase (Decrease)
2021
2020
$
Percent Change
Statements of Operations Data:
Operating expenses:
Research and development
$ 20,266,965
$ 5,576,250
$ 14,690,715
263 %
General and administrative
1,768,058
1,428,578
339,480
24
Total operating expenses
22,035,023
7,004,828
15,030,195
215
Loss from operations
(22,035,023 )
(7,004,828 )
(15,030,195 )
215
Other income (expense)
Interest expense
(824,283 )
(93 )
(824,190 )
n/a
Interest income
7,803
81,639
(73,836 )
(90 )
Gain on sale of fixed assets
(263 )
-
(263 )
n/a
Other income (expense), net
(816,743 )
81,546
(898,289 )
n/a
Net loss before income taxes
(22,851,766 )
(6,923,282 )
(15,928,484 )
230
Income tax benefits
-
-
-
-
Net loss
$ (22,851,766 )
$ (6,923,282 )
$ (15,928,484 )
230 %
26
Research
and Development
Our
research and development expenses for the three months ended September 30, 2021 were approximately $5.0 million, representing an increase
of approximately $3.0 million, or 153%, compared to the same period in 2020. The increase of $3.0 million primarily resulted from expenses
related to the development of gedatolisib. Employee related expenses, including consulting fees, accounted for $1.1 million of
the increase. The increase of $1.1 million also included an increase of $0.2 million in non-cash stock-based compensation. The
remaining increase of $1.9 million is related to clinical trials, patent legal fees and costs associated with the transfer
of the gedatolisib-related activities from Pfizer to Celcuity.
Our
research and development expenses for the nine months ended September 30, 2021 were approximately $20.3 million, representing an increase
of approximately $14.7 million, or 263%, compared to the same period in 2020. The increase primarily resulted from a $10.0 million upfront
license fee related to the execution of the Pfizer license agreement, which included $5.0 million of non-cash expense for the issuance
of common stock. The remaining $4.7 million increase primarily resulted from expenses related to the development of gedatolisib.
Employee related expenses, including consulting fees, accounted for a $1.8 million increase. The increase of $1.8 million also included
an increase of $0.2 million in non-cash stock-based compensation. The remaining increase of $2.9 million is related to clinical trials,
patent legal fees and costs associated with the transfer of the gedatolisib-related activities from Pfizer to Celcuity.
Conducting
a significant amount of research and development is central to our business model. We plan to increase our research and development expenses
for the foreseeable future as we seek to develop gedatolisib, discover new cancer sub-types, and develop and validate additional CELsignia
tests to diagnose such sub-types. We also expect to incur increased expenses to support companion diagnostic business development activities
with pharmaceutical companies as we develop additional CELsignia tests and initiate a clinical trial for gedatolisib.
General
and Administrative
Our
general and administrative expenses for the three months ended September 30, 2021 were approximately $0.6 million, representing an increase
of approximately $0.1 million, or 24%, compared to the same period in 2020. The increase primarily resulted from a $0.1 million increase
in non-cash stock-based compensation.
Our
general and administrative expenses for the nine months ended September 30, 2021 were approximately $1.8 million, representing an increase
of approximately $0.3 million, or 24%, compared to the same period in 2020. The increase primarily resulted from a $0.1 million increase
in non-cash stock-based compensation. In addition, other general and administrative expenses increased $0.2 million due to professional
fees associated with being a public company and director and officer insurance.
We
anticipate that our general and administrative expenses will increase in future periods, reflecting both increased costs in connection
with the potential future commercialization of CELsignia tests and gedatolisib, an expanding infrastructure, and increased professional
fees associated with being a public company.
Interest
Expense
Interest
expense for the three months ended September 30, 2021 was $0.4 million and represents an increase of $0.4 million compared to the same
periods in 2020. For the nine months ended September 30, 2021, interest expense was $0.8 million and represents an increase of $0.8 million
compared to the same period in 2020. The increase is due to the loan agreement that was executed in April 2021 and includes $0.2 million
and $0.4 million of non-cash interest expense for the three- and nine-month periods ended September 30, 2021, respectively.
Interest
Income
Interest
income for the three months ended September 30, 2021 was flat compared to the same period in 2020. Interest income for the nine months
ended September 30, 2021 represents a decrease of approximately $0.1 million compared to the same period in 2020. This decrease was primarily
the result of lower market interest rates.
Liquidity
and Capital Resources
Since
our inception, we have incurred losses and cumulative negative cash flows from operations. Through September 30, 2021, we have raised
capital of approximately $13.7 million and $7.5 million through private placements of common equity and unsecured convertible notes,
respectively. On September 22, 2017, we closed on the initial public offering of our common stock, which generated approximately $23.3
million of additional cash after taking into account underwriting discounts and commissions and offering expenses. On June 5, 2020, we
entered into an At Market Issuance Sales Agreement with B. Riley, FBR, Inc (the “ATM Agreement”). The ATM Agreement allowed
us to sell shares of common stock up to an aggregate offering price of $10.0 million. Through September 30, 2021, we generated approximately
$0.1 million of additional cash through sales pursuant to the ATM Agreement, after taking into account commissions and offering expenses.
On February 26, 2021, we completed a follow-on offering of our common stock, which generated approximately $25.8 million of additional
cash after taking into account underwriting discounts and offering expenses. In conjunction with the follow-on offering, the ATM Agreement
was terminated. On April 8, 2021, we entered into a loan agreement with Innovatus Life Sciences Lending Fund I, LP (“Innovatus”),
whereby Innovatus agreed to loan up to $25 million in three tranches consisting of (i) a $15.0 million non-contingent term A loan that
was funded on April 8, 2021, (ii) a $5 million term B loan to be funded upon our request no later than March 31, 2022, and (iii) a $5
million term C loan to be funded upon our request no later than March 31, 2023. Funding of the term B and C loan is subject to our ability
to achieve certain milestones. On July 1, 2021, we completed a follow-on offering of our common stock, which generated approximately
$52.8 million of additional cash after taking into account underwriting discounts of approximately $3.4 million and offering expenses
of approximately $0.1 million.
27
Cash
from these capital raising activities has been our primary source of funds for our operations since inception. As of September 30, 2021,
our cash and cash equivalents were approximately $90.4 million, and we had an accumulated deficit of approximately $49.2 million.
We
expect that our research and development and general and administrative expenses will increase as we continue to develop gedatolisib,
our CELsignia platform and additional CELsignia tests, conduct research related to the discovery of new cancer sub-types, conduct clinical
trials, and pursue other business development activities. We would also expect to incur sales and marketing expenses as we commercialize
our CELsignia tests and gedatolisib. We expect to use cash on hand to fund our research and development expenses, capital expenditures,
working capital, sales and marketing expenses, and general corporate expenses, as well as for the increased costs associated with being
a public company.
Based
on our current business plan, we believe that our current cash on hand will provide sufficient cash to finance operations and pay obligations
when due for at least the next twelve months.
We
may seek to raise additional capital to expand our business, pursue strategic investments, and take advantage of financing or other opportunities
that we believe to be in the best interests of the Company and our stockholders. Additional capital may be raised through the sale of
common or preferred equity or convertible debt securities, entry into debt facilities or other third-party funding arrangements. The
sale of equity and convertible debt securities may result in dilution to our stockholders and those securities may have rights senior
to those of our common shares. Agreements entered into in connection with such capital raising activities could contain covenants that
would restrict our operations or require us to relinquish certain rights. Additional capital may not be available on reasonable terms,
or at all.
Cash
Flows
Nine Months Ended
September 30,
2021
2020
(unaudited)
Net cash provided by (used in):
Operating activities
$ (14,187,938 )
$ (5,038,438 )
Investing activities
(71,459 )
(75,494 )
Financing activities
92,988,298
75,317
Net increase (decrease) in cash and cash equivalents
$ 78,728,901
$ (5,038,615 )
Operating
Activities
Net
cash used in operating activities was approximately $14.2 million for the nine months ended September 30, 2021 and consisted primarily
of a net loss of approximately $22.9 million, offset by non-cash expense items of approximately $7.3 million and working capital
changes of $1.4 million. Non-cash expense items of approximately $7.3 million primarily consisted of $5.0 million for issuance of common
stock related to a license agreement, $1.7 million of stock-based compensation expense, non-cash interest expense of $0.4 million and
depreciation expense of $0.2 million. The approximately $1.4 million of working capital changes was primarily due to an increase in accounts
payable. The net cash used in operating activities was approximately $5.0 million for the nine months ended September 30, 2020 and consisted
primarily of a net loss of approximately $6.9 million, adjusted for working capital changes of approximately $0.3 million and
non-cash expense items of approximately $1.6 million. Non-cash expense items of approximately $1.6 million primarily consisted of $1.3
million of stock-based compensation expense and depreciation expense of $0.3 million.
Investing
Activities
Net
cash used in investing activities for the nine months ended September 30, 2021 and 2020 were flat at approximately $0.1 million consisting
of purchases of property and equipment.
28
Financing
Activities
Net
cash provided by financing activities for the nine months ended September 30, 2021 was approximately $93.0 million. The $93.0 million
primarily consisted of net proceeds from the sale of shares of our common stock through two follow-on offerings totaling $78.5 million
and $14.4 million from net proceeds related to the closing of a loan agreement. The remaining $0.1 million was the result of proceeds
from the exercise of common stock warrants and employee stock options and proceeds from employee stock purchases. The net cash provided
by financing activities for the nine months ended September 30, 2020 was approximately $0.1 million and primarily reflects net proceeds
from the sale of shares of our common stock through the ATM Agreement and employee stock purchases.
Recent
Accounting Pronouncements
From
time-to-time new accounting pronouncements are issued by the Financial Accounting Standards Board or other standard setting bodies and
adopted by us as of the specified effective date. Unless otherwise discussed in Note 2 to our unaudited condensed financial statements
included in Item 1 of Part I of this Quarterly Report, we believe that the impact of recently issued standards that are not yet effective
will not have a material impact on our financial position or results of operations upon adoption.
Critical
Accounting Policies and Use of Estimates
Our
management’s discussion and analysis of financial condition and results of operations is based on our unaudited condensed financial
statements, which have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires us to make
estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities
at the date of the financial statements, as well as the reported expenses during the reporting periods. These items are monitored and
analyzed by us for changes in facts and circumstances, and material changes in these estimates could occur in the future. We base our
estimates on historical experience and on various other factors that we believe are reasonable under the circumstances; the results of
which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other
sources. Changes in estimates are reflected in reported results for the period in which they become known. Actual results may differ
materially from these estimates.
Our
significant accounting policies are more fully described in Note 2 to our unaudited condensed financial statements included in Item 1
of Part I of this Quarterly Report.
Private
Securities Litigation Reform Act
The
Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking statements. Such forward-looking
information is included in this Quarterly Report and in other materials filed or to be filed by us with the SEC (as well as information
included in oral statements or other written statements made or to be made by us). Forward-looking statements include all statements
based on future expectations. This Quarterly Report contains forward-looking statements that involve risks and uncertainties including,
but not limited to, (i) our clinical trial plans and the estimated costs for such trials, including the timing of launching a Phase 2/3
clinical trial for gedatolisib; (ii) our expectations with respect to costs and timelines to develop, validate and launch CELsignia tests
and to continue to develop gedatolisib; (iii) our beliefs related to the perceived advantages of our CELsignia tests compared to traditional
molecular or other diagnostic tests; (iv) the expected benefits of gedatolisib; (v) our expectations regarding the timeline of patient
enrollment and results from clinical trials, including the existing clinical trial for gedatolisib; (vi) the future payments that may
be owned to Pfizer under the license agreement; (vii) our expectations regarding partnering with pharmaceutical companies and other third
parties; (viii) our expectations regarding revenue from sales of CELsignia tests and revenue from milestone or other payment sources;
(ix) our plans with respect to research and development and related expenses for the foreseeable future; (x) our expectations regarding
business development activities, including companion diagnostic related activities with pharmaceutical companies, expanding our sales
and marketing functions and the costs associated with such activities; (xi) our expectations with respect to the CELsignia tests and
the analytical capabilities and potential impact of such tests; (xii) our beliefs regarding the ability of our cash on hand to fund our
research and development expenses, capital expenditures, working capital, sales and marketing expenses, and general corporate expenses,
as well as the increased costs associated with being a public company; and (xiii) our expectations regarding the impact that the COVID-19
pandemic and related economic effects will have on our business and results of operations.
In
some cases, you can identify forward-looking statements by the following words: “anticipate,” “believe,” “continue,”
“could,” “estimate,” “expect,” “intend,” “may,” “ongoing,” “plan,”
“potential,” “predict,” “project,” “should,” “will,” “would,”
or the negative of these terms or other comparable terminology, although not all forward-looking statements contain these words. Forward-looking
statements are only predictions and are not guarantees of performance. These statements are based on our management’s beliefs and
assumptions, which in turn are based on their interpretation of currently available information.
29
These
statements involve known and unknown risks, uncertainties and other factors that may cause our results or our industry’s actual
results, levels of activity, performance or achievements to be materially different from the information expressed or implied by these
forward-looking statements. Certain risks, uncertainties and other factors include, but are not limited to, our limited operating history;
the unknown impact of the COVID-19 pandemic on our business; our initial success being heavily dependent on the success of our CELsignia
HER2 Pathway Activity Test; our inability to develop and commercialize gedatolisib; our inability to determine whether our CELsignia
tests are currently commercially viable; challenges we may face in developing and maintaining relationships with pharmaceutical company
partners; the complexity and timeline for development of CELsignia tests and gedatolisib; the uncertainty and costs associated with clinical
trials; the uncertainty regarding market acceptance by physicians, patients, third-party payors and others in the medical community,
and with the size of market opportunities available to us; the pricing of molecular and other diagnostic products and services that compete
with us; uncertainty with insurance coverage and reimbursement for our CELsignia tests; difficulties we may face in managing growth,
such as hiring and retaining a qualified sales force and attracting and retaining key personnel; changes in government regulations; and
obtaining and maintaining intellectual property protection for our technology and time and expense associated with defending third-party
claims of intellectual property infringement, investigations or litigation threatened or initiated against us. These and additional risks,
uncertainties and other factors are described more fully in our Annual Report on Form 10-K for the year ended December 31, 2020 and in
Exhibit 99.4 to our Current Report on Form 8-K, filed with the SEC on April 8, 2021 and elsewhere in this Quarterly Report. Copies of
filings made with the SEC are available through the SEC’s electronic data gathering analysis and retrieval system (EDGAR) at www.sec.gov.
You
should read the cautionary statements made in this Quarterly Report as being applicable to all related forward-looking statements wherever
they appear in this Quarterly Report. We cannot assure you that the forward-looking statements in this Quarterly Report will prove to
be accurate. Furthermore, if our forward-looking statements prove to be inaccurate, the inaccuracy may be material. You should read this
Quarterly Report completely. Other than as required by law, we undertake no obligation to update these forward-looking statements, even
though our situation may change in the future.
ITEM
3. Quantitative and Qualitative Disclosures about Market Risk
As
a smaller reporting company, we are not required to provide disclosure pursuant to this item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.