4 unchanged sentences
Consolidated Statements of Operations
−Removed: Consolidated Statements of Comprehensive Loss
−Removed: Consolidated Statements of Convertible Preferred Stock and Stockholders’ Equity
+Added: Consolidated Statements of Comprehensive Income (Loss)
+Added: Consolidated Statements of Stockholders’ Equity
Consolidated Statements of Cash Flows
1 unchanged sentence
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
−Removed: To the shareholders and the Board of Directors of CareDx, Inc.
+Added: To the stockholders and the Board of Directors of CareDx, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of CareDx, Inc.
−Removed: and subsidiaries (the "Company") as of December 31, 2023 and 2022, the related consolidated statements of operations, comprehensive loss, convertible preferred stock and stockholders’ equity, and cash flows, for each of the three years in the period ended December 31, 2023, and the related notes (collectively referred to as the "financial statements").
+Added: and subsidiaries (the "Company") as of December 31, 2024 and 2023, the related consolidated statements of operations, comprehensive income (loss), stockholders' equity, and cash flows, for each of the three years in the period ended December 31, 2024, and the related notes (collectively referred to as the "financial statements").
In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
−Removed: We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 28, 2024, expressed an adverse opinion on the Company's internal control over financial reporting because of material weaknesses.
+Added: We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 27, 2025, expressed an adverse opinion on the Company's internal control over financial reporting because of a material weakness.
Basis for Opinion
10 unchanged sentences
Critical Audit Matters
−Removed: The critical audit matters communicated below are matters arising from the current-period audit of the financial statements that were communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments.
−Removed: The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
+Added: The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments.
+Added: The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Testing Services Revenue (non-Medicare) — Refer to Note 2 to the consolidated financial statements
Critical Audit Matter Description
−Removed: The Company’s testing services revenue is recognized when results of the test are provided to the healthcare provider, at which time the Company generally bills for its services.
−Removed: The Company estimates revenue for non-Medicare payers using transaction prices determined for each financial class of payers using history of reimbursements.
−Removed: The transaction price estimate includes analysis of an average reimbursement per test and a percentage of tests reimbursed.
−Removed: This estimate requires significant judgement.
+Added: The Company’s testing services revenue is recognized when the results of the test are provided to the healthcare provider, at which time the Company generally bills for its services.
+Added: The Company estimates revenue for non-Medicare payers using transaction prices determined for each financial class of payers using their history of reimbursements.
+Added: The transaction price estimate includes an analysis of the average reimbursement per test and a percentage of tests reimbursed.
+Added: This estimate requires significant judgment.
The Company monitors revenue estimates at each reporting period based on actual cash collections in order to assess whether a revision to the estimate is required.
1 unchanged sentence
The Company also considers whether historical collections per test are indicative of future collections or if there are any current or expected developments or changes that could affect reimbursement rates.
−Removed: We identified management’s estimation of the transaction price for transaction services billed to non-Medicare payers as a critical audit matter due to the significant judgments required by management to estimate how coverage practices and policies of payers might affect amounts received.
+Added: We identified management’s estimation of the transaction price for transaction services billed to non-Medicare payers as a critical audit matter due to the significant judgments required by management to estimate how coverage practices and policies of payers might affect the amounts received.
This required a high degree of auditor judgment and an increased extent of effort, including the involvement of more experienced engagement team members, when performing audit procedures to evaluate the estimated transaction prices.
How the Critical Audit Matter Was Addressed in the Audit
−Removed: Our audit procedures related to management’s estimation of transaction prices for testing services revenue, included the following, among others:
+Added: Our audit procedures related to management’s estimation of transaction prices for testing services revenue (non-Medicare) included the following, among others:
+Added: • We tested the effectiveness of controls over the Company’s testing services revenue, including those over the estimation of transaction prices.
• We tested the assumptions used by management to estimate transaction prices by:
4 unchanged sentences
◦ We tested the accuracy and completeness of the lab billing report by tracing to source documents, including the test requisition form, fax support, proof of insurance, and payment support.
−Removed: Testing Services Revenue (Medicare)— Refer to Note 2 to the consolidated financial statements
−Removed: Critical Audit Matter Description
−Removed: Revenue recognized for tests billed to Medicare is based on the agreed current reimbursement rate per test adjusted for historical collection trends where applicable.
−Removed: During 2023, new billing articles (the Billing Articles) issued by Palmetto MolDX, or MolDX, impacted Medicare coverage for certain of the Company’s tests, including AlloSure Kidney, AlloSure Heart and AlloMap Heart, and required the Company to implement new processes to address the requirements related to the Medicare claim submissions for reimbursement.
−Removed: We identified management’s determination of whether the reimbursement claim submission for an AlloSure Kidney, AlloSure Heart, or AlloMap Heart test for which Medicare is the payer complied with the requirements of the Billing Articles, as a critical audit matter because of the challenging judgments required to determine if a reimbursement claim submission complied with the requirements of the Billing Articles.
−Removed: This required a high degree of auditor judgment and increased extent of effort when performing audit procedures to determine if the reimbursement claim submission for the test met the new requirements of the Billing Articles.
−Removed: How the Critical Audit Matter Was Addressed in the Audit
−Removed: • We read the Billing Articles regarding the requirements for Medicare reimbursement for each type of testing service.
−Removed: • We made inquiries of members of the Company’s accounting department, billing department, and legal department regarding the impact of the Billing Articles and the effects on revenue recognition.
−Removed: • We tested the Company’s revised billing practices in response to the Billing Articles and evaluation of whether collection of consideration was probable when Medicare was identified as the payer, by making selections and agreeing required test information to source documents and tracing to cash receipts received from Medicare through December 31, 2023.
−Removed: Impact on Audit of Financial Statements Because of Material Weaknesses in Internal Control Over Reporting - Refer to Management’s Annual Report on Internal Control Over Financial Reporting
−Removed: Critical Audit Matter Description
−Removed: As discussed in Management’s Annual Report on Internal Control Over Financial Reporting, the Company identified material weaknesses across multiple components of the Internal Control – Integrated Framework (2013) issued by COSO.
−Removed: Because these material weaknesses impact the Company’s controls over information technology (IT) systems and business processes, affect substantially all financial statement account balances and disclosures, and required us to increase the extent of our audit effort, including the need to modify the nature and extent of audit evidence obtained, we have identified the impact to our audit procedures as a result of the material weaknesses as a critical audit matter.
−Removed: How the Critical Audit Matter Was Addressed in the Audit
−Removed: As a result of the material weaknesses, in performing our audit procedures we lowered the threshold for investigating differences between recorded amounts and independent expectations developed by us that we would have otherwise used, and increased the number of selections we would have otherwise made if the Company’s controls were designed and operating
−Removed: In addition, we performed additional procedures to test the completeness and accuracy of the information included in all system reports or information generated by the Company’s IT systems which were utilized for audit evidence.
/s/ Deloitte & Touche LLP
−Removed: San Jose, California
+Added: San Francisco, California
February 27, 2025
1 unchanged sentence
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
−Removed: To the shareholders and the Board of Directors of CareDx, Inc.
+Added: To the stockholders and the Board of Directors of CareDx, Inc.
Opinion on Internal Control over Financial Reporting
1 unchanged sentence
and subsidiaries (the “Company”) as of December 31, 2024, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
−Removed: In our opinion, because of the effect of the material weaknesses identified below on the achievement of the objectives of the control criteria, the Company has not maintained effective internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.
+Added: In our opinion, because of the effect of the material weakness identified below on the achievement of the objectives of the control criteria, the Company has not maintained effective internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as of and for the year ended December 31, 2024, of the Company and our report dated February 27, 2025, expressed an unqualified opinion on those financial statements.
15 unchanged sentences
Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
−Removed: Material Weaknesses
+Added: Material Weakness
A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis.
−Removed: The following material weaknesses have been identified and included in management's assessment:
−Removed: General Information Technology Controls (GITCs)
−Removed: The Company did not design and maintain effective general information technology controls (“GITCs”) for information systems and applications that are relevant to the preparation of the consolidated financial statements.
−Removed: Specifically, the Company did not design and maintain:
−Removed: (i) sufficient user access controls to ensure appropriate segregation of duties, logical access controls to prevent unauthorized user access and adequately restrict user and privileged access to financial applications, programs and data to appropriate Company personnel;
−Removed: (ii) program change management controls to ensure that information technology (“IT”) program and data changes affecting financial IT
−Removed: applications and underlying accounting records are identified, tested, authorized and implemented appropriately with appropriate segregation of duties;
−Removed: and (iii) computer and network operations controls to ensure that batch and interface jobs are monitored and privileges are appropriately granted, authorized and monitored.
−Removed: As a result, business process controls (automated and manual) that are dependent on the ineffective GITCs, or that rely on data produced from systems impacted by the ineffective GITCs, are also deemed ineffective, which affects substantially all financial statement accounts and disclosures.
−Removed: Purchase Order Approval Workflow
−Removed: The Company did not design and maintain effective process-level control activities related to procurement to ensure appropriate approval of purchase orders, which could affect the amount and classification of costs capitalized or expensed.
+Added: The following material weakness has been identified and included in management's assessment:
COSO Framework
−Removed: The Company did not fully maintain components of the COSO framework, including elements of the control environment, information and communication, control activities and monitoring activities components, relating to:
−Removed: (i) sufficiency of competent personnel to perform internal control activities and support the achievement of the Company’s internal control objectives;
−Removed: (ii) enforcing accountability of personnel for the performance of their internal control responsibilities across the organization in the pursuit of objectives;
−Removed: (iii) designing and maintaining general control activities over technology to support the achievement of the Company’s internal control objectives;
−Removed: (iv) performing control activities in accordance with established policies in a timely manner;
−Removed: and (v) performing sufficient reviews of information to assess its relevance, accuracy, and completeness in supporting the internal control components.
−Removed: As such, the Company’s management concluded that the Company did not have an adequate process in place to complete its assessment of the design and operating effectiveness of internal control over financial reporting in a timely manner.
−Removed: These material weaknesses were considered in determining the nature, timing, and extent of audit tests applied in our audit of the consolidated financial statements as of and for the year ended December 31, 2023, of the Company, and this report does not affect our report on such financial statements.
+Added: The Company did not fully maintain components of the COSO framework, including elements of the control environment, risk assessment, control activities, and monitoring activities components, relating to (i) sufficiency of competent personnel to perform internal control activities and support the achievement of our internal control objectives;
+Added: (ii) monitoring and risk assessment are performed to monitor and identify risks related to complex and/or non-routine transactions;
+Added: and (iii) performing control activities in accordance with established policies in a timely manner.
+Added: Specifically, the Company determined that insufficient risk assessment was performed to identify risks related to complex and/or non-routine transactions and financial reporting personnel failed to perform control activities and to provide necessary oversight and monitoring of the accounting and reporting of complex and/or non-routine transactions.
+Added: This control deficiency creates a reasonable possibility that a material misstatement of the Company’s consolidated financial statements would not be prevented or detected on a timely basis and constitutes a material weakness in the Company’s internal control over financial reporting.
+Added: This material weakness was considered in determining the nature, timing, and extent of audit tests applied in our audit of the consolidated financial statements as of and for the year ended December 31, 2024 of the Company, and this report does not affect our report on such financial statements.
/s/ Deloitte & Touche LLP
−Removed: San Jose, California
+Added: San Francisco, California
February 27, 2025
23 unchanged sentences
Deferred tax liability 164 136
−Removed: Common stock warrant liability — 32
−Removed: Deferred payments for intangible assets 2,461 2,418
+Added: Contingent consideration
Operating lease liability, less current portion 22,263 28,278
11 unchanged sentences
54,771,203 shares issued and outstanding at December 31, 2024;
−Removed: 53,583,301 shares issued and 53,533,250 shares outstanding at December 31, 2022
+Added: 51,503,377 shares issued and outstanding at December 31, 2023
Additional paid-in capital 1,013,193 946,511
20 unchanged sentences
Restructuring costs
−Removed: Litigation expense (Note 17)
+Added: 1,783 2,320 —
+Added: Litigation expense
+Added: ( 96,300 ) 96,300 —
Total operating expenses 293,020 483,687 399,024
−Removed: Loss from operations ( 203,363 ) ( 77,231 ) ( 29,726 )
+Added: Income (loss) from operations
+Added: 40,765 ( 203,363 ) ( 77,231 )
Other income (expense):
3 unchanged sentences
329 1,343 ( 2,872 )
−Removed: Total other income (expense)
+Added: Total other income
12,094 13,220 997
−Removed: Loss before income taxes ( 190,143 ) ( 76,234 ) ( 32,088 )
−Removed: Income tax (expense) benefit
+Added: Income (loss) before income taxes
52,859 ( 190,143 ) ( 76,234 )
−Removed: Net loss $ ( 190,284 ) $ ( 76,613 ) $ ( 30,662 )
−Removed: Net loss per share (Note 3):
+Added: Income tax expense
+Added: ( 310 ) ( 141 ) ( 379 )
+Added: Net income (loss)
+Added: $ 52,549 $ ( 190,284 ) $ ( 76,613 )
+Added: Net income (loss) per share (Note 3):
Basic $ 1.00 $ ( 3.54 ) $ ( 1.44 )
Diluted $ 0.93 $ ( 3.54 ) $ ( 1.44 )
−Removed: Weighted-average shares used to compute net loss per share:
+Added: Weighted-average shares used to compute net income (loss) per share:
Basic 52,773,247 53,764,705 53,321,625
1 unchanged sentence
The accompanying notes are an integral part of these consolidated financial statements.
−Removed: Consolidated Statements of Comprehensive Loss
+Added: Consolidated Statements of Comprehensive Income (Loss)
(In thousands)
1 unchanged sentence
2024 2023 2022
−Removed: Net loss $ ( 190,284 ) $ ( 76,613 ) $ ( 30,662 )
+Added: Net income (loss)
+Added: $ 52,549 $ ( 190,284 ) $ ( 76,613 )
Other comprehensive loss:
Foreign currency translation adjustments, net of tax ( 1,606 ) 540 ( 2,833 )
−Removed: Net comprehensive loss $ ( 189,744 ) $ ( 79,446 ) $ ( 33,236 )
+Added: Net comprehensive income (loss)
+Added: $ 50,943 $ ( 189,744 ) $ ( 79,446 )
The accompanying notes are an integral part of these consolidated financial statements.
−Removed: Consolidated Statements of Convertible Preferred Stock and Stockholders’ Equity
+Added: Consolidated Statements of Stockholders’ Equity
(In thousands, except share amounts)
2 unchanged sentences
Balance at December 31, 2021 52,923,360 $ 52 $ 853,683 $ ( 4,670 ) $ ( 383,189 ) $ 465,876
−Removed: Issuance of common shares through public equity offering, net of commissions and offering costs of $ 12,495
−Removed: 2,211,538 2 188,853 — — 188,855
−Removed: Contingent consideration classified as equity — — ( 222 ) — — ( 222 )
Issuance of common stock under employee stock purchase plan 93,422 — 2,230 — — 2,230
+Added: Repurchase and retirement of common stock ( 50,051 ) — — — ( 642 ) ( 642 )
RSU settlements, net of shares withheld 411,176 — ( 6,067 ) — — ( 6,067 )
1 unchanged sentence
Issuance of common stock for cash upon exercise of stock options 142,579 — 2,435 — — 2,435
−Removed: Issuance of common stock for cash upon exercise of warrants 3,132 — 205 — — 205
Employee stock-based compensation expense — — 46,206 — — 46,206
7 unchanged sentences
Issuance of common stock for cash upon exercise of stock options 27,903 — 120 — — 120
+Added: Issuance of common stock for cash upon exercise of warrants 3,132 — 26 — — 26
Employee stock-based compensation expense — — 48,907 — — 48,907
7 unchanged sentences
Issuance of common stock for cash upon exercise of stock options 527,009 — 8,936 — — 8,936
−Removed: Issuance of common stock for cash upon exercise of warrants 3,132 — 26 — — 26
Employee stock-based compensation expense — — 66,267 — — 66,267
Foreign currency translation adjustment — — — ( 1,606 ) — ( 1,606 )
−Removed: Net loss — — — — ( 190,284 ) ( 190,284 )
+Added: Net income — — — — 52,549 52,549
Balance at December 31, 2024 54,771,203 $ 51 $ 1,013,193 $ ( 8,569 ) $ ( 626,242 ) $ 378,433
5 unchanged sentences
Operating activities:
−Removed: Net loss $ ( 190,284 ) $ ( 76,613 ) $ ( 30,662 )
−Removed: Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
+Added: Net income (loss)
+Added: $ 52,549 $ ( 190,284 ) $ ( 76,613 )
+Added: Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Stock-based compensation 66,406 49,086 46,553
8 unchanged sentences
Revaluation of contingent consideration to estimated fair value 931 2,677 727
−Removed: Accretion of discount and amortization of premium on short-term marketable securities, net
+Added: Amortization of premium and accretion of discount on short-term marketable securities, net
621 ( 4,927 ) 390
−Removed: Other non-cash items — — ( 222 )
Changes in operating assets and liabilities:
7 unchanged sentences
Operating lease liabilities, net ( 5,863 ) ( 5,418 ) ( 3,456 )
−Removed: Refund liability - CMS advance payment — — ( 20,496 )
Change in deferred taxes ( 187 ) 566 ( 215 )
−Removed: Net cash used in operating activities
+Added: Net cash provided by (used in) operating activities
38,048 ( 18,388 ) ( 25,239 )
2 unchanged sentences
Purchases of short-term marketable securities ( 160,286 ) ( 201,165 ) ( 315,145 )
−Removed: Purchases of long-term marketable securities — — ( 5,500 )
Purchase of corporate equity securities ( 634 ) ( 965 ) —
3 unchanged sentences
Acquisition of business, net of cash acquired — ( 6,682 ) ( 610 )
−Removed: Net cash provided by (used in) investing activities
+Added: Net cash (used in) provided by investing activities
( 483 ) 40,446 ( 228,502 )
Financing activities:
−Removed: Proceeds from issuance of common shares in public equity offering, net of issuance costs paid — — 188,855
Payment of contingent consideration ( 5,325 ) ( 625 ) ( 2,625 )
−Removed: Principal payments on finance lease obligations — — ( 66 )
Repurchase and retirement of common stock ( 522 ) ( 27,541 ) ( 642 )
3 unchanged sentences
Taxes paid related to net share settlement of restricted stock units ( 10,092 ) ( 3,059 ) ( 5,933 )
−Removed: Net cash (used in) provided by financing activities ( 29,606 ) ( 4,535 ) 185,642
+Added: Net cash used in financing activities
+Added: ( 5,606 ) ( 29,606 ) ( 4,535 )
Effect of exchange rate changes on cash and cash equivalents 532 ( 112 ) 23
−Removed: Net (decrease) increase in cash, cash equivalents and restricted cash ( 7,660 ) ( 258,253 ) 213,757
+Added: Net increase (decrease) in cash, cash equivalents and restricted cash
+Added: 32,491 ( 7,660 ) ( 258,253 )
Cash, cash equivalents, and restricted cash at beginning of period 82,783 90,443 348,696
13 unchanged sentences
(“CareDx” or the “Company”), together with its subsidiaries, is a leading precision medicine company focused on the discovery, development and commercialization of clinically differentiated, high-value diagnostic solutions for transplant patients and caregivers.
+Added: The Company offers testing services, products, and patient and digital solutions along the pre- and post-transplant patient journey.
The Company’s headquarters are in Brisbane, California.
1 unchanged sentence
Omaha, Nebraska;
−Removed: Fremantle, Australia;
and Stockholm, Sweden.
1 unchanged sentence
The Company has initiated several clinical studies to generate data on its existing and planned future testing services.
−Removed: In April 2020, the Company announced its first biopharma research partnership for AlloCell, a surveillance solution that monitors the level of engraftment and persistence of allogeneic cells for patients who have received cell therapy transplants.
+Added: The Company has signed multiple biopharma research partnerships for AlloCell, a surveillance solution that monitors the level of engraftment and persistence of allogeneic cells for patients who have received cell therapy.
The Company also offers high-quality products that increase the chance of successful transplants by facilitating a better match between a donor and a recipient of stem cells and organs.
−Removed: The Company also provides digital solutions to transplant centers following the acquisitions of Ottr Complete Transplant Management (“Ottr”) and XynManagement, Inc.
−Removed: (“XynManagement”), as well as the acquisitions of TransChart LLC (“TransChart”), MedActionPlan.com, LLC (“MedActionPlan”) and The Transplant Pharmacy, LLC (“TTP”) in 2021, HLA Data Systems, LLC (“HLA Data Systems”) in January 2023 and MediGO, Inc.
−Removed: (“MediGO”) in July 2023.
−Removed: Testing Services
−Removed: AlloSure Kidney has been a covered service for Medicare beneficiaries since October 2017 through a Local Coverage Determination (“LCD”), first issued by Palmetto MolDX (“MolDX”), which was formed to identify and establish coverage and reimbursement for molecular diagnostics tests, and then adopted by Noridian Healthcare Solutions, the Company’s Medicare Administrative Contractor (“Noridian”).
−Removed: The Medicare reimbursement rate for AlloSure Kidney is currently $ 2,841 .
−Removed: AlloMap Heart has been a covered service for Medicare beneficiaries since January 2006.
−Removed: The Medicare reimbursement rate for AlloMap Heart is currently $ 3,240 .
−Removed: In October 2020, the Company received a final MolDX Medicare coverage decision for AlloSure Heart.
−Removed: In November 2020, Noridian issued a parallel coverage policy granting coverage for AlloSure Heart when used in conjunction with AlloMap Heart, which became effective in December 2020.
−Removed: In 2021, Palmetto and Noridian issued coverage policies written by MolDX to replace the former product-specific policies.
−Removed: The foundational LCD is titled “MolDX:
−Removed: Molecular Testing for Solid Organ Allograft Rejection” and the associated LCD numbers are L38568 (MolDX) and L38629 (Noridian).The Medicare reimbursement rate for AlloSure Heart is currently $ 2,753 .
−Removed: Effective May 9, 2023, AlloSure Lung is covered for Medicare beneficiaries through the same MolDX LCD (Noridian L38629).
−Removed: The Medicare reimbursement rate for AlloSure L ung is $ 2,753 .
−Removed: Effective April 1, 2023, HeartCare, a multimodality testing service that includes both AlloMap Heart and AlloSure Heart provided in a single patient encounter for heart transplant surveillance, is covered, subject to certain limitations, for Medicare beneficiaries through the same MolDX LCD (Noridian L38629) .
−Removed: The Medicare reimbursement rate for HeartCare is $ 5,993 .
−Removed: AlloSure Kidney has received positive coverage decisions from several commercial payers, and is reimbursed by other private payers on a case-by-case basis.
−Removed: AlloMap Heart has also received positive coverage decisions for reimbursement from many of the largest U.S.
−Removed: private payers.
−Removed: In May 2021 and March 2023, the Company purchased a minority investment of common stock in the biotechnology company Miromatrix Medical, Inc.
−Removed: (“Miromatrix”) for an aggregate amount of $ 5.1 million, and the investment is marked to market.
−Removed: Miromatrix works to eliminate the need for an organ transplant waiting list through the development of implantable engineered biological organs.
−Removed: In December 2023, Miromatrix was acquired by United Therapeutics Corporation.
−Removed: Clinical Studies
−Removed: In January 2018, the Company initiated the Kidney Allograft Outcomes AlloSure Kidney Registry study ( “K-OAR” ) to develop additional data on the clinical utility of AlloSure Kidney for surveillance of kidney transplant recipients.
−Removed: K-OAR is a multicenter, non-blinded, prospective observational cohort study which has enrolled more than 1,900 renal transplant patients who will receive AlloSure Kidney long-term surveillance.
−Removed: In September 2018, the Company initiated the Surveillance HeartCare ™ Outcomes Registry (“SHORE”).
−Removed: SHORE is a prospective, multi-center, observational registry of patients receiving HeartCare for surveillance.
−Removed: HeartCare combines the gene expression profiling technology of AlloMap Heart with the dd-cfDNA analysis of AlloSure ® Heart in one surveillance solution.
−Removed: In September 2019, the Company announced the commencement of the Outcomes of KidneyCare on Renal Allografts (“OKRA”) study, which is an extension of K-OAR.
−Removed: OKRA is a prospective, multi-center, observational, registry of patients receiving KidneyCare for surveillance.
−Removed: KidneyCare combines the dd-cfDNA analysis of AlloSure Kidney with the gene expression profiling technology of AlloMap Kidney and the predictive artificial intelligence technology of iBox for a multimodality surveillance solution.
−Removed: The Company has not yet made any applications to private payers for reimbursement coverage of AlloMap Kidney or KidneyCare.
−Removed: In December 2021, the Company initiated the ALAMO study.
−Removed: ALAMO is a multicenter observational study and focuses on surveillance in lung transplant recipients within the first post-transplant year.
−Removed: Beyond demonstrating the clinical validity of AlloSure in detecting Acute Lung Allograft Dysfunction, a composite outcome of acute rejection and clinically meaningful infections, the study explores its clinical utility by capturing clinician decision-making processes to further demonstrate the practical clinical application of AlloSure.
−Removed: In addition, the study will collect samples to enable development of AlloMap Lung.
−Removed: The Company’s suite of AlloSeq products are commercial next generation sequencing (“NGS”)-based kitted solutions.
−Removed: These products include:
−Removed: AlloSeq ™ Tx, a high-resolution Human Leukocyte Antigen (“HLA”) typing solution, AlloSeq ™ cfDNA, a surveillance solution designed to measure dd-cfDNA in blood to detect active rejection in transplant recipients, and AlloSeq ™ HCT, a solution for chimerism testing for stem cell transplant recipients.
−Removed: The Company's other HLA typing products include:
−Removed: Olerup SSP ® , based on the sequence specific primer (“SSP”) technology;
−Removed: and QTYPE ® , which uses real-time polymerase chain reaction (“PCR”) methodology, to perform HLA typing .
−Removed: In March 2021, the Company acquired certain assets of BFS Molecular S.R.L.
−Removed: (“BFS Molecular”), a software company focused on NGS-based patient testing solutions.
−Removed: BFS Molecular brings extensive software and algorithm development capabilities for NGS transplant surveillance products.
−Removed: Patient and Digital Solutions
−Removed: Following the acquisitions of both Ottr and XynManagement, the Company is a leading provider of transplant patient management software (“Ottr software”), as well as of transplant quality tracking and waitlist management solutions.
−Removed: Ottr software provides comprehensive solutions for transplant patient management and enables integration with electronic medical record (“EMR”) systems providing patient surveillance management tools and outcomes data to transplant centers.
−Removed: XynManagement provides two unique solutions, XynQAPI software (“XynQAPI”) and XynCare.
−Removed: XynQAPI simplifies transplant quality tracking and Scientific Registry of Transplant Recipients reporting.
−Removed: XynCare includes a team of transplant assistants who maintain regular contact with patients on the waitlist to help prepare for their transplant and maintain eligibility.
−Removed: In September 2020, the Company launched AlloCare, a mobile app that provides a patient-centric resource for transplant recipients to manage medication adherence, coordinate with Patient Care Managers for AlloSure scheduling and measure health metrics.
−Removed: In January 2021, the Company acquired TransChart.
−Removed: TransChart provides EMR software to hospitals throughout the U.S.
−Removed: to care for patients who have or may need an organ transplant.
−Removed: As part of the Company’s acquisition of TransChart in January 2021, the Company acquired TxAccess, a cloud-based service that allows nephrologists and dialysis centers to electronically submit referrals to transplant programs and closely follow and assist patients through the transplant waitlist process and, ultimately, through transplantation.
−Removed: In June 2021, the Company acquired the Transplant Hero patient application.
−Removed: The application helps patients manage their medications through alarms and interactive logging of medication eve nts .
−Removed: Also in June 2021, the Company entered into a strategic agreement with OrganX, which was amended in April 2022, to develop clinical decision support tools across the transplant patient journey.
−Removed: Together, the Company and OrganX will develop advanced analytics that integrate AlloSure with large transplant databases to provide clinical data solutions.
−Removed: This partnership delivers the next level of innovation by incorporating a variety of clinical inputs to create a universal composite scoring system.
−Removed: The Company has agreed to potential future milestone payments.
−Removed: In November 2021, the Company acquired MedActionPlan, a New Jersey-based provider of medication safety, medication adherence and patient education.
−Removed: MedActionPlan is a leader in patient medication management for transplant patients and beyond.
−Removed: In December 2021, the Company acquired TTP, a transplant-focused pharmacy located in Mississippi.
−Removed: TTP provides individualized transplant pharmacy services for patients at multiple transplant centers located throughout the U.S.
−Removed: In January 2023, the Company acquired HLA Data Systems, a Texas-based company that provides software and interoperability solutions for the histocompatibility and immunogenetics community.
−Removed: HLA Data Systems is a leader in the laboratory information management industry for human leukocyte antigen laboratories.
−Removed: In July 2023, the Company acquired MediGO, an organ transplant supply chain and logistics company.
−Removed: MediGO provides access to donated organs by digitally transforming donation and transplantation workflows to increase organ utilization.
−Removed: Liquidity and Capital Resources
−Removed: The Company has incurred significant losses and negative cash flows from operations since its inception and had an accumulated deficit of $ 678.3 million at December 31, 2023.
−Removed: As of December 31, 2023, the Company had cash and cash equivalents and marketable securities of $ 235.4 million and no debt outstanding.
−Removed: Shelf Registration Statement
−Removed: On May 10, 2023, the Company filed a universal shelf registration statement (File No.
−Removed: 333-271814) (the “Registration Statement”), whereby the Company can sell from time to time up to $ 250.0 million of shares of its common stock, preferred stock, debt securities, warrants, units or rights comprised of any combination of these securities, for the Company’s own account in one or more offerings under the Registration Statement.
−Removed: The terms of any offering under the Registration Statement will be established at the time of such offering and will be described in a prospectus supplement to the Registration Statement filed with the Securities and Exchange Commission (the “SEC”) prior to the completion of any such offering.
−Removed: Stock Repurchase Program
−Removed: On December 3, 2022, the Company's Board of Directors approved a stock repurchase program (the "Repurchase Program"), whereby the Company may purchase up to $ 50 million of shares of its common stock over a period of up to two years , commencing on December 8, 2022.
−Removed: The Repurchase Program may be carried out at the discretion of a committee of the Company's Board of Directors through open market purchase, one or more Rule 10b5-1 trading plans and block trades and in privately negotiated transactions.
−Removed: During the year ended December 31, 2023 , the Company purchased an a ggregate of 2,942,997 shares of its common stock under the Repurchase Program for an aggregate purchase price of $ 27.5 million.
−Removed: As of December 31, 2023, $ 21.9 million remained available for future repurchase under the Repurchase Program.
+Added: The Company also provides digital solutions to transplant centers and various offerings.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
18 unchanged sentences
Concentrations of Credit Risk and Other Risks and Uncertainties
−Removed: Financial instruments that potentially subject the Company to credit risk consist of cash, cash equivalents, marketable securities and accounts receivable.
+Added: Financial instruments that potentially subject the Company to credit risk consist of cash, cash equivalents and marketable securities.
The Company’s policy is to invest its cash and cash equivalents in money market funds, obligations of U.S.
2 unchanged sentences
The Company is exposed to credit risk in the event of default by the financial institutions to the extent of amounts recorded on the balance sheets that may be in excess of insured limits.
−Removed: The Company is also subject to credit risk from its accounts receivable, which are derived from revenue earned from AlloSure Kidney, AlloSure Heart and AlloMap Heart tests provided for patients located in the U.S.
−Removed: and Canada, and billed to various third-party payers, from sales of products to distributors, strategic partners and transplant laboratories in Europe, Asia, the Middle East, Africa, the U.S., Latin America and other geographic regions, from sales of patient and digital solutions software.
+Added: The Company is also subject to credit risk from its accounts receivable, which are derived from revenue earned from AlloSure Kidney, AlloSure Heart, AlloMap Heart, HeartCare and AlloSure Lung tests provided for patients located in the U.S.
+Added: and Canada, and billed to various third-party payers, from sales of products to distributors, strategic partners and transplant laboratories in Europe, Asia, the Middle East, Africa, the U.S., Latin America and other geographic regions, and from sales of patient and digital solutions software.
The Company has not experienced any significant credit losses and does not require collateral on receivables.
2 unchanged sentences
As of December 31, 2024 and 2023, approximately 27 % and 36 %, respectively, of accounts receivable was due from Medicare.
−Removed: No other payer represented more than 10% of accounts receivable at either December 31, 2023 or 2022.
+Added: No other payer or customer represented more than 10% of accounts receivable at either December 31, 2024 or 2023.
Cash and Cash Equivalents
6 unchanged sentences
The Company considers all highly liquid investments in securities with a maturity of greater than three months at the time of purchase to be marketable securities.
−Removed: As of December 31, 2023, the Company’s short-term marketable securities consisted of corporate debt securities with maturities of greater than three months but less than twelve months at the time of purchase, which were classified as current assets on the consolidated balance sheet .
+Added: As of December 31, 2024, the Company’s short-term marketable securities consisted of corporate debt securities with maturities of greater than three months but less than 12 months at the time of purchase, which were classified as current assets on the consolidated balance sheet .
The Company classifies its short-term marketable securities as held-to-maturity at the time of purchase and reevaluates such designation at each balance sheet date.
The Company has the positive intent and ability to hold these marketable securities to maturity.
−Removed: Short-term marketable securities are carried at amortized cost and are adjusted for amortization of premiums and accretion of discounts to maturity, which is included i n interest income (expense), net, on the consolidated statements of operations.
−Removed: Realized gains and losses and declines in value judged to be other-than-temporary, if any, on short-term marketable securities are included in interest income (expense), net.
−Removed: The cost of securities sold will be determined using specific identification.
−Removed: The Company considers investments in securities with remaining maturities of over one year as long-term investments.
−Removed: As of December 31, 2023, the Company’s long-term marketable securities consisted of corporate equity securities.
−Removed: These long-term marketable securities are classified as other assets on the consolidated balance sheet .
−Removed: The Company records its long-term marketable equity securities at fair market value.
−Removed: Unrealized gains and losses from the remeasurement of the long-term marketable equity securities to fair value are included in other income (expense), net, on the consolidated statements of operations.
−Removed: Inventory is finished goods, work in progress, and raw materials and consists of reagent plates, laboratory supplies, reagents and finished goods kits.
−Removed: Inventories are used in connection with tests performed, kits produced and prescription drugs, and may also be used for research and product development efforts.
−Removed: Laboratory supplies subsequently designated for research and product development use are expensed.
−Removed: Obsolete or damaged inventories are written off.
−Removed: Certain inventories are stated at the lower of purchased cost, determined on an average cost basis, or net realizable value.
+Added: Short-term marketable securities are carried at amortized cost and are adjusted for amortization of premiums and accretion of discounts to maturity, which is included i n interest income, net, on the condensed consolidated statements of operations.
+Added: Realized gains and losses and declines in value judged to be other-than-temporary, if any, on short-term marketable securities are included in interest income, net.
+Added: The cost of securities sold is determined using specific identification.
Inventories are stated at the lower of actual purchased cost, determined on an average cost basis, on a first-in, first-out basis, or at net realizable value.
+Added: Excess and obsolete inventories are determined primarily based on expiration dates and future demand forecasts, and write-downs of excess and obsolete inventories are recorded as a component of cost of product.
Property and Equipment, net
−Removed: Property and equipment are stated at cost, less accumulated depreciation.
+Added: Property and equipment are stated at historical cost, less accumulated depreciation.
Property and equipment are depreciated using the straight-line method over the estimated useful lives of the assets.
11 unchanged sentences
The Company remeasures this liability each reporting period and records changes in the fair value as a component of operating expenses.
−Removed: In circumstances where the contingent consideration is classified as equity, the Company recognizes it at fair value at the acquisition date.
−Removed: Contingent consideration classified as equity is not subsequently remeasured.
Transaction costs associated with acquisitions are expensed as incurred in general and administrative expenses.
8 unchanged sentences
Instead, it is tested for impairment on an annual basis and whenever events or changes in circumstances indicate its carrying amount may not be recoverable.
+Added: The Company has a single reporting unit and consequently evaluates goodwill for impairment based on an evaluation of the fair value of the Company as a whole.
The Company’s annual impairment test date is December 1 st .
−Removed: A qualitative assessment is initially made to determine whether it is necessary to perform a quantitative assessment.
−Removed: A qualitative assessment includes, among others, consideration of:
−Removed: (i) past, current and projected future earnings;
−Removed: (ii) recent trends and market conditions;
−Removed: and (iii) valuation metrics involving similar companies that are publicly-traded and acquisitions of similar companies, if available.
−Removed: If this qualitative assessment indicates that it is more likely than not that an impairment exists, or if the Company decides to bypass this option, it proceeds to the quantitative assessment.
−Removed: The quantitative assessment consists of a comparison between the estimated fair value of the Company’s reporting unit and its respective carrying amount including goodwill.
−Removed: Where the carrying value of the reporting unit exceeds its estimated fair value, the Company will record an impairment charge based on that difference.
−Removed: The impairment charge will be limited to the amount of goodwill allocated to that reporting unit.
+Added: During the goodwill impairment review, the Company assesses qualitative factors to determine whether it is more likely than not that the fair value of the reporting unit is less than the carrying amount, including goodwill.
+Added: The qualitative factors include, but are not limited to, macroeconomic conditions, industry and the market considerations, and the Company's overall financial performance.
+Added: If, after assessing the totality of these qualitative factors, the Company determines that it is not more likely than not that the fair value of the reporting unit is less than the carrying amount, then no additional assessment is deemed necessary.
+Added: Otherwise, the Company proceeds to compare the estimated fair value of the reporting unit with the carrying value, including goodwill.
+Added: If the carrying amount of the reporting unit exceeds the fair value, the Company records an impairment loss based on the difference.
+Added: The Company elects to bypass the qualitative assessment in a period and proceeds to perform the quantitative goodwill impairment test.
When necessary, to determine the reporting unit’s fair value under the quantitative approach, the Company uses a combination of income and market approaches, such as estimated discounted future cash flows of that reporting unit, multiples of earnings or revenues, and analysis of recent sales or offerings of comparable entities.
−Removed: The Company also considers its market capitalization on the date of the analysis to ensure the reasonableness of the reporting unit’s fair value.
−Removed: In connection with the Company’s annual goodwill assessment on December 1, 2023, the Company performed a qualitative assessment taking into consideration past, current and projected future earnings, recent trends and market conditions;
−Removed: and the Company's market capitalization.
−Removed: Based on this analysis, the Company concluded that it was more likely than not that the fair value of the reporting unit exceeded its carrying amount.
−Removed: As such, it was not necessary to perform the quantitative goodwill impairment assessment at that time.
−Removed: As of December 31, 2023, no impairment of goodwill has been identified.
−Removed: Intangible assets not subject to amortization
−Removed: The Company evaluates the carrying value of intangible assets not subject to amortization, related to acquired in-process technology assets and a favorable license agreement, which are considered to be indefinite-lived until the completion or abandonment of the associated research and development efforts.
+Added: The Company also considers its market capitalization on the date of the analysis to assess the reasonableness of the reporting unit’s fair value.
+Added: Indefinite-lived intangible assets
+Added: The Company evaluates the carrying value of indefinite-lived intangible assets, related to acquired in-process technology assets and a favorable license agreement, which are considered to be indefinite-lived until the completion or abandonment of the associated research and development efforts.
Accordingly, amortization of the acquired in-process technology assets and the favorable license agreement will not occur until the products reach commercialization.
2 unchanged sentences
If and when development is complete, which generally occurs when the products are made commercially available, the associated acquired in-process technology asset and the favorable license agreement will be deemed finite-lived and will then be amortized based on the estimated useful life.
−Removed: As of December 31, 2023, no impairment of acquired in-process technology assets and the favorable license agreement has been identified.
−Removed: Intangible assets and long-lived assets subject to amortization
−Removed: The Company evaluates its finite-lived intangible assets and its long-lived assets for indicators of possible impairment when events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
−Removed: The Company then compares the carrying amounts of the assets with the future net undiscounted cash flows expected to be generated by such asset.
−Removed: If an impairment exists, the Company measures the impairment based on the excess carrying value of the asset over the asset’s fair value determined using discounted estimates of future cash flows.
−Removed: The Company has not identified any material impairment losses to date.
+Added: Finite-lived intangible assets and long-lived assets
+Added: The Company evaluates its finite-lived intangible assets and its long-lived assets for indicators of possible impairment when events or changes in circumstances indicate that the carrying amount of an asset group may not be recoverable.
+Added: The Company then compares the carrying amounts of the asset group with the future net undiscounted cash flows expected to be generated by such asset group.
+Added: If an impairment exists, the Company measures the impairment based on the excess carrying value of the asset group over the asset group’s fair value determined using discounted estimates of future cash flows.
+Added: Intangible assets subject to amortization are carried at cost less accumulated amortization.
+Added: Amortization expenses are recorded to cost of testing services, cost of product, cost of patient and digital solutions, and sales and marketing expenses in the consolidated statements of operations.
Fair Value of Financial Instruments
−Removed: Fair value is defined as the price that would be received from selling an asset or the price paid to transfer a liability in an orderly transaction between market participants at the measurement date.
−Removed: When determining fair value, the Company considers the principal or most advantageous market in which the Company would transact, and it takes into consideration the assumptions that market participants would use when pricing the asset or liability.
−Removed: The Company’s assessment of the significance of a particular input to the fair value measurement of an asset or liability requires management to make judgments and to consider specific characteristics of that asset or liability.
−Removed: The carrying amounts of certain financial instruments of the Company, including cash equivalents, accounts receivable, accounts payable and accrued liabilities, approximate fair value due to their short maturities.
+Added: Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the reporting date.
+Added: The Company uses the U.S.
+Added: GAAP fair value hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value as follows:
+Added: Inputs that include quoted prices in active markets for identical assets and liabilities.
+Added: Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
+Added: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
+Added: The carrying amounts of certain financial instruments of the Company, including accounts receivable, prepaid expenses and other current assets, accounts payable and accrued liabilities, approximate fair value due to their short maturities.
The carrying amount of the contingent consideration liability also represents its fair value.
−Removed: The Company adopted ASC Topic 842, Leases (“ASC 842”) and determines if an arrangement is or contains a lease at contract inception.
−Removed: A right-of-use (“ROU”) asset, representing the underlying asset during the lease term, and a lease liability, representing the payment obligation arising from the lease, are recognized on the consolidated balance sheet at lease commencement based on the present value of the payment obligation.
+Added: The Company determines if an arrangement is or contains a lease at contract inception.
+Added: For leases with an initial term of 12 months or less, a right-of-use (“ROU”) asset, representing the underlying asset during the lease term, and a lease liability, representing the payment obligation arising from the lease, are recognized on the consolidated balance sheet at lease commencement based on the present value of the payment obligation.
For operating leases, expense is recognized on a straight-line basis over the lease term.
1 unchanged sentence
The Company also has lease arrangements with lease and non-lease components.
−Removed: The Company elected the practical expedient not to separate non-lease components from lease components for the Company's facility leases.
+Added: The Company does not separate non-lease components from lease components for the Company's facility leases.
The Company also elected to apply the short-term lease measurement and recognition exemption in which ROU assets and lease liabilities are not recognized for leases with an initial term of 12 months or less.
2 unchanged sentences
The incremental borrowing rate is determined by using the rate of interest that the Company would pay to borrow on a collateralized basis an amount equal to the lease payments for a similar term and in a similar economic environment.
−Removed: As of December 31, 2023, the Company’s leases had remaining terms of 0.42 years to 9.09 years, some of which include options to extend the lease term.
−Removed: The Company recognizes revenue from testing services, product sales, and patient and digital solutions revenue in the amount that reflects the consideration that it expects to be entitled in exchange for goods or services as it transfers control to its
+Added: The Company recognizes revenue from testing services, product sales, and patient and digital solutions revenue in the amount that reflects the consideration that it expects to be entitled in exchange for goods or services as it transfers control to its customers.
Revenue is recorded considering a five-step revenue recognition model that includes identifying the contract with a customer, identifying the performance obligations in the contract, determining the transaction price, allocating the transaction price to the performance obligations, and recognizing revenue when, or as, an entity satisfies a performance obligation.
Testing Services Revenue
−Removed: AlloSure Kidney, AlloMap Heart, AlloSure Heart and AlloSure Lung patient tests are ordered by healthcare providers.
+Added: AlloSure Kidney, AlloMap Heart, AlloSure Heart, HeartCare and AlloSure Lung patient tests are ordered by healthcare providers.
The Company receives a test requisition form with payer information along with a collected patient blood sample.
3 unchanged sentences
The healthcare providers that order the tests and on whose behalf the Company provides testing services are generally not responsible for the payment of these services.
−Removed: The first and second revenue recognition criteria are satisfied when the Company receives a test requisition form with payer information from the healthcare provider.
−Removed: Generally, the Company bills third-party payers upon delivery of an AlloSure Kidney, AlloMap Heart, AlloSure Heart or AlloSure Lung test result to the healthcare provider.
+Added: The first criterion, identify the contracts(s) with a customer, and the second criterion, identify the performance obligations in the contract, of revenue recognition are satisfied when the Company receives a test requisition form with payer information from the healthcare provider.
+Added: Generally, the Company bills third-party payers upon delivery of an AlloSure Kidney, AlloMap Heart, AlloSure Heart, HeartCare or AlloSure Lung test result to the healthcare provider.
Amounts received may vary amongst payers based on coverage practices and policies of the payer.
1 unchanged sentence
Revenue recognized for Medicare and other contracted payers is based on the agreed current reimbursement rate per test, adjusted for historical collection trends where applicable.
−Removed: The Company estimates revenue for non-contracted payers and self-payers using transaction prices determined for each financial class of payers using history of reimbursements.
−Removed: This includes analysis of an average reimbursement per test and a percentage of tests reimbursed.
−Removed: This estimate requires significant judgment.
+Added: The Company estimates revenue for non-contracted payers and self-payers using transaction prices determined for each financial class of payers using a history of reimbursements.
+Added: This includes analysis of the average reimbursement per test and a percentage of tests reimbursed.
+Added: These estimates require significant judgment.
The Company monitors revenue estimates at each reporting period based on actual cash collections in order to assess whether a revision to the estimate is required.
−Removed: Changes in transaction price estimates are updated quarterly based on actual cash collected or changes made to contracted rates.
−Removed: In March and May 2023, MolDX issued new billing articles related to the LCD entitled Molecular Testing for Solid Organ Allograft Rejection.
−Removed: The billing article issued in May 2023 (the “Revised Billing Article”) and together with the billing article issued in March 2023 (the “Billing Articles”) impacted Medicare coverage for AlloSure Kidney, AlloSure Heart, AlloMap Heart and AlloSure Lung, and required certain companies, including the Company, to implement new processes to address the requirements related to Medicare claim submissions.
−Removed: Noridian adopted the Revised Billing Article on August 17, 2023, with a retroactive effective date of March 31, 2023.
−Removed: Although the Company believes the Billing Articles are inconsistent with the LCDs, Noridian’s and MolDX’s responses to public comments explaining the intended scope of various LCDs, and medical necessity, the Company determined to pause its Medicare reimbursement submissions for AlloSure Kidney commencing on March 7, 2023 to allow the Company further time to evaluate the implications of the Billing Article and update the Company's billing processes for AlloSure Kidney tests by educating clinicians and working with centers to update the Company's test order forms to capture the new information required under the Billing Article.
−Removed: Accordingly, the Company did not submit claims for approximately 3,200 AlloSure Kidney tests for Medicare reimbursement for the period from March 7, 2023 through March 31, 2023 and did not recognize revenue on these claims in the first quarter of 2023 aggregating to approximately $ 8.9 million (the “Impacted March Tests”).
−Removed: On May 18, 2023, the Company submitted a letter to Noridian explaining, among other things, (i) its belief that the Billing Articles impose new restrictions on Medicare coverage for the CareDx tests from those contained in the existing LCDs, (ii) that the Company planned to submit claims for reimbursement for the Impacted March Tests for which it had not obtained additional information from the ordering physicians to be able to specifically determine whether these tests meet the new coverage restrictions contained in the Billing Articles, and (iii) that AlloSure Kidney orders with a date of service on or after March 31, 2023 for other indications outside the parameters of the Revised Billing Article, or where the reason for testing is not specified by the ordering physician, will either not be billed pending the receipt of additional information regarding whether the orders meet the coverage restrictions contained in the Revised Billing Article or be submitted with a test description that is intended to identify those tests as falling outside the parameters of the Revised Billing Article.
−Removed: Following the submission of this letter to Noridian on May 18, 2023, the Company submitted claims for reimbursement for the Impacted March Tests for which the Company subsequently received payment from Noridian and recognized revenue totaling approximately $ 7.8 million in the second quarter of 2023.
−Removed: The Company continued the Medicare reimbursement submissions for AlloMap Heart or AlloSure Heart following the issuance of the Billing Articles.
−Removed: In addition, the Company informed Noridian on May 18, 2023 that until Noridian adopts the Revised Billing Article, the Company would continue to submit AlloSure Heart tests for reimbursement only when used in conjunction with AlloMap Heart according to requirements of the Billing Article currently effective at Noridian.
−Removed: The Company also informed Noridian on May 18, 2023 that (i) until June 30, 2023, the Company plans to submit claims for reimbursement for AlloMap Heart and AlloSure Heart tests for which the Company has not obtained additional information from the ordering physicians to be able to specifically determine whether these tests meet the new coverage restrictions contained in the Billing
−Removed: Articles, and (ii) AlloSure Heart and AlloMap Heart orders placed on or after June 30, 2023 for other indications outside the surveillance and for-cause parameters of the Revised Billing Article, or where the reason for testing is not specified by the ordering physician, will either not be billed pending the receipt of additional information regarding whether the orders meet the coverage restrictions contained in the Revised Billing Article or be submitted with a test description that is intended to identify those tests as falling outside the parameters of the Revised Billing Article.
−Removed: On August 28, 2023, the Company submitted a subsequent letter to Noridian regarding its AlloSure Heart and AlloMap Heart testing submissions, explaining, among other things, that (i) prior to August 17, 2023, the Company submitted claims as outlined in its prior communications, including submitting AlloSure Heart and AlloMap Heart claims that were in compliance with the billing article in effect for Noridian (but that were not necessarily in compliance with the Revised Billing Article that had not yet been adopted by Noridian);
−Removed: (ii) for claims with dates of service of August 17, 2023 or later, the Company is submitting AlloSure Heart and AlloMap Heart testing claims in compliance with the Revised Billing Article, including submitting AlloSure Heart claims when not used in conjunction with AlloMap Heart, and submitting HeartCare (AlloSure Heart and AlloMap Heart used together in a single patient encounter) claims for surveillance testing in lieu of a biopsy from 55 days to 370 days post-transplant;
−Removed: and (iii) for AlloSure Heart and AlloMap Heart tests performed on or after August 17, 2023 that are outside the parameters of the Revised Billing Article, certain billing codes will be used to enable any additional review deemed appropriate by Noridian and potential appeal by the Company of the denied claims.
−Removed: On August 10, 2023, MolDX and Noridian released a draft proposed revision to the LCD (DL38568, Palmetto;
−Removed: DL38629, Noridian) that, if adopted, would revise the existing foundational LCD, MolDX:
−Removed: Molecular Testing for Solid Organ Allograft Rejection (L38568 and L38629).
−Removed: On August 14, 2023, MolDX released a draft billing article (DA58019) to accompany the proposed draft LCD, which generally reflected the changes in coverage included in the Revised Billing Article.
−Removed: The comment period end date for this proposed LCD was September 23, 2023.
−Removed: The Company presented at public meetings regarding the proposed draft LCD held on September 18, 2023 and September 20, 2023, with MolDX and Noridian respectively.
−Removed: The Company also submitted written comments on the proposed draft LCD.
+Added: Changes in transaction price estimates are updated quarterly based on actual cash collected or changes made to contracted rates, the Company's discussions with payers, and other pertinent information.
+Added: In addition, consistent with ASC 606-10-25-1, the Company continues to assess whether it is probable that it will collect substantially all of the consideration to which it will be entitled when determining if a contract with a customer exists.
+Added: For the year ended December 31, 2024, the Company recognized $ 17.4 million in revenue for the tests performed in prior periods, as all performance obligations were satisfied at the time the contract was established.
Product Revenue
Product revenue is recognized from the sale of products to end-users, distributors and strategic partners when all revenue recognition criteria are satisfied.
−Removed: The Company generally has a contract or a purchase order from a customer with the specified required terms of order, including the number of products ordered.
−Removed: Transaction prices are determinable and products are delivered and the risk of loss is passed to the customer upon either shipping or delivery, as per the terms of the agreement.
+Added: The Company generally has a contract or a purchase order from a customer with the specified required terms, including the number of products ordered.
+Added: Transaction prices are determinable in the contract.
+Added: The products are delivered and control is transferred to the customer upon either shipping or delivery, as per the terms of the agreement.
+Added: There are no further performance obligations related to a contract and revenue is recognized at the point of delivery consistent with the terms of the contract or purchase order.
Patient and Digital Solutions Revenue
−Removed: Patient and digital solutions revenue is mainly derived from a combination of software as a service (“SaaS”) and perpetual software license agreements entered into with various transplant centers, which are the Company’s customers for this class of revenue.
+Added: Patient and digital solutions revenue is primarily derived from a combination of software as a service (“SaaS”) and perpetual software license agreements entered into with various transplant centers, which are the Company’s customers for this class of revenue.
The main performance obligations in connection with the Company’s SaaS and perpetual software license agreements are the following:
1 unchanged sentence
The Company allocates the transaction price to each performance obligation based on relative stand-alone selling prices of each distinct performance obligation.
−Removed: Digital revenue in connection with perpetual software license agreements is recognized over time based on the Company’s satisfaction of each distinct performance obligation in each agreement.
+Added: Digital revenue in connection with perpetual software license agreements is recognized at the point in time when control of the license is transferred and made available for the customer's use and benefit.
Perpetual software license agreements typically require advance payments from customers upon the achievement of certain milestones.
−Removed: The Company records deferred revenue in relation to these agreements when cash payments are received or invoices are issued in advance of the Company’s performance, and generally recognizes revenue over the contractual term, as performance obligations are fulfilled.
+Added: The Company records deferred revenue in relation to these agreements when cash payments are received for which the related revenues have not been recognized because one or more of the revenue recognition criteria have not been met, and generally recognizes revenue over the contractual term, as performance obligations are fulfilled.
In addition, the Company derives patient and digital solutions revenue from software subscriptions and medication sales.
10 unchanged sentences
The components of cost of product are materials costs, manufacturing and kit assembly costs, direct labor costs, equipment and infrastructure expenses associated with preparing kitted products for shipment, shipping, and allocated overhead including rent, information technology, equipment depreciation and utilities.
−Removed: Cost of product also includes amortization of acquired developed technology and adjustments to inventory values, including write-downs of impaired, slow moving or obsolete inventory.
+Added: Cost of product also includes amortization of acquired developed technology and adjustments to inventory values, including write-downs of excess or obsolete inventory.
Cost of Patient and Digital Solutions
1 unchanged sentence
Research and Development Expenses
−Removed: Research and development expenses, including clinical operations, represent costs incurred to develop diagnostic products and services, high quality evidence to support use of the Company’s tests, as well as continued efforts related to improving the Company’s existing products and patient and digital solutions service lines.
+Added: Research and development expenses, including clinical operations, represent costs incurred to develop diagnostic products and services, high-quality evidence to support the use of the Company’s tests, as well as continued efforts related to improving the Company’s existing products and patient and digital solutions offerings.
These expenses include payroll and related expenses, consulting expenses, laboratory supplies, clinical studies and certain allocated expenses as well as amounts incurred under certain collaborative agreements.
Research and development costs are expensed as incurred.
−Removed: The Company records accruals for estimated study costs comprised of work performed by contract research organizations under contract terms.
+Added: The Company records accruals for estimated study costs comprised of work performed by contract research organizations based on measure of progress.
Stock-based Compensation
2 unchanged sentences
Treasury zero-coupon issues with a remaining term equal to the expected option lives, and estimates dividend yield using the Company’s expectations and historical data.
+Added: Compensation expense for stock options issued to nonemployees is calculated using the Black-Scholes Model and is recorded over the service performance period using the straight-line attribution method.
+Added: Options subject to vesting are required to be periodically remeasured over their service performance period, which is generally the same as the vesting period.
The fair value of each restricted stock unit is calculated based upon the closing price of the Company’s common stock on the date of the grant.
2 unchanged sentences
Forfeitures are estimated based on the Company’s historical experience.
−Removed: Compensation expense for stock options issued to nonemployees is calculated using the Black-Scholes Model and is recorded over the service performance period using the straight-line attribution method.
−Removed: Options subject to vesting are required to be periodically remeasured over their service performance period, which is generally the same as the vesting period.
The Company accounts for income taxes under the liability method.
14 unchanged sentences
Foreign currency translation gains and losses on revenue and expenses are recognized in the consolidated statements of operations.
−Removed: Comprehensive Loss
−Removed: Comprehensive loss consists of net loss and other losses affecting stockholders’ equity that, under U.S.
+Added: Comprehensive Income (Loss)
+Added: Comprehensive income (loss) consists of net income (loss) and other losses affecting stockholders’ equity that, under U.S.
GAAP, are excluded from net income or loss.
1 unchanged sentence
Recent Accounting Pronouncements
−Removed: There were no recently adopted accounting standards which would have a material effect on the Company’s consolidated financial statements and accompanying disclosures, and no recently issued accounting standards that are expected to have a material impact on the Company’s consolidated financial statements and accompanying disclosures.
−Removed: Effective in Future Periods
−Removed: In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No.
+Added: In December 2024, the Company adopted the new segment reporting standard issued by the Financial Accounting Standards Board (“FASB”) under Accounting Standards Update (“ASU”) No.
2023-07, Segment Reporting (Topic 280):
1 unchanged sentence
All current annual disclosures about a reportable segment’s profit or loss and assets will also be required in interim periods.
−Removed: The new guidance also requires disclosure of the title and position of the Chief Operating Decision Maker (“CODM”) and explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources.
−Removed: The amendments set forth in this ASU are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024.
−Removed: Early adoption of the amendments is permitted.
−Removed: The amendments should be applied retrospectively to all prior periods presented in the financial statements.
−Removed: This ASU will be effective for the Company’s annual disclosures in fiscal year 2024 and interim-period disclosures in fiscal year 2025.
−Removed: As the amendments only relate to disclosures, there will be no impact on the Company’s financial position or results of operations.
+Added: The new guidance also requires disclosure of the title and position of the Chief Operating Decision Maker (“CODM”) and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources.
+Added: This ASU is effective for the Company’s annual disclosures in fiscal year 2024 and interim-period disclosures in fiscal year 2025.
+Added: See Note 15, Segment Reporting .
+Added: Effective in Future Periods
In December 2023, the FASB issued ASU No.
6 unchanged sentences
This guidance will be effective for the Company’s annual disclosures in fiscal year 2025.
−Removed: As the amendments only relate to disclosures, there will be no impact on the Company’s financial position or results of operations.
−Removed: NET LOSS PER SHARE
−Removed: Basic and diluted net loss per share have been computed by dividing the net loss by the weighted-average number of common shares outstanding during the period, without consideration of common share equivalents as their effect would have been antidilutive.
+Added: The Company is currently evaluating the potential effect that the updated standard will have on its financial statement disclosures.
+Added: In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures .
+Added: This standard requires entities to disaggregate certain costs and expenses into specific categories and by relevant expense caption in the statement of operations.
+Added: The standard is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027.
+Added: This guidance will be effective for the Company's annual disclosures in fiscal year 2027 and for interim period disclosures beginning in fiscal year 2028.
+Added: The Company is currently evaluating the impact of adopting of the new standard on its consolidated financial statements and related disclosures.
+Added: NET INCOME (LOSS) PER SHARE
+Added: Basic and diluted net income (loss) per share have been computed by dividing the net income (loss) by the weighted-average number of common shares outstanding during the period.
+Added: For the year ended December 31, 2024, common share equivalents have been included in the calculation of diluted net income per share.
For the years ended December 31, 2023 and 2022, all common share equivalents have been excluded from the calculation of diluted net loss per share, as their effect would be antidilutive.
−Removed: The following tables set forth the computation of the Company’s basic and diluted net loss per share (in thousands, except shares and per share data):
+Added: The following tables set forth the computation of the Company’s basic and diluted net income (loss) per share (in thousands, except shares and per share data):
Year Ended December 31,
2024 2023 2022
−Removed: Net loss used to compute basic net loss per share
+Added: Net income (loss) used to compute basic net income (loss) per share
$ 52,549 $ ( 190,284 ) $ ( 76,613 )
−Removed: Net loss used to compute diluted net loss per share
+Added: Net income (loss) used to compute diluted net income (loss) per share
$ 52,549 $ ( 190,284 ) $ ( 76,613 )
−Removed: Weighted-average shares used to compute basic net loss per share
+Added: Weighted-average shares used to compute basic net income (loss) per share
52,773,247 53,764,705 53,321,625
−Removed: Weighted-average shares used to compute diluted net loss per share
+Added: Weighted-average shares used to compute diluted net income (loss) per share
56,620,590 53,764,705 53,321,625
−Removed: Net loss per share:
+Added: Net income (loss) per share:
Basic $ 1.00 $ ( 3.54 ) $ ( 1.44 )
Diluted $ 0.93 $ ( 3.54 ) $ ( 1.44 )
−Removed: The following potentially dilutive securities have been excluded from diluted net loss per share because their effect would be antidilutive:
+Added: The following potentially dilutive securities have been excluded from diluted net income (loss) per share because their effect would be antidilutive:
Year Ended December 31,
3 unchanged sentences
Shares of common stock subject to outstanding common stock warrants
−Removed: — 3,132 3,132
Restricted stock units 543,479 5,001,370 3,092,467
Total common stock equivalents 3,039,542 8,056,578 6,017,524
−Removed: On January 25, 2021 and February 11, 2021, the Company completed an underwritten public offering, including the sale of shares pursuant to the exercise of the underwriters' over-allotment option, pursuant to which the Company sold 1,923,077 and 288,461 shares of common stock, respectively.
FAIR VALUE MEASUREMENTS
−Removed: The Company records its financial assets and liabilities at fair value.
−Removed: The carrying amounts of certain financial instruments of the Company, including cash and cash equivalents, prepaid expenses and other current assets, accounts payable and accrued liabilities, approximate fair value due to their relatively short maturities.
−Removed: Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the reporting date.
−Removed: The accounting guidance establishes a three-tiered hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value as follows:
−Removed: Inputs that include quoted prices in active markets for identical assets and liabilities.
−Removed: Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
−Removed: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
The following table sets forth the Company’s financial assets and liabilities, measured at fair value on a recurring basis, as of December 31, 2024 and 2023 (in thousands):
15 unchanged sentences
Money market funds $ 60,525 $ — $ — $ 60,525
−Removed: Long-term marketable securities:
−Removed: Corporate equity securities 2,076 — — 2,076
Total $ 60,525 $ — $ — $ 60,525
3 unchanged sentences
Contingent consideration — — 2,461 2,461
−Removed: Common stock warrant liability — — 32 32
Total $ — $ — $ 7,930 $ 7,930
−Removed: The following table presents the issuances, exercises, changes in fair value and reclassifications of the Company’s Level 3 financial instruments that are measured at fair value on a recurring basis (in thousands):
+Added: The following table presents the exercise, changes in estimated fair value, additions, deduction and payments of the Company’s Level 3 financial instruments that are measured at fair value on a recurring basis (in thousands):
Common Stock Warrant Liability and Contingent Consideration
Balance at December 31, 2022
+Added: Exercise of warrants
Change in estimated fair value of common stock warrant liability ( 10 )
+Added: Change in estimated fair value of contingent consideration on business combination
+Added: Change in estimated fair value of contingent consideration on asset acquisition
Additions to contingent consideration 2,269
1 unchanged sentence
Balance at December 31, 2023
−Removed: Exercise of warrants ( 22 )
−Removed: Change in estimated fair value of common stock warrant liability ( 10 )
Change in estimated fair value of contingent consideration on business combination
Change in estimated fair value of contingent consideration on asset acquisition
−Removed: Additions to contingent consideration 2,269
+Added: Deduction from contingent consideration
Payment related to contingent consideration ( 5,325 )
4 unchanged sentences
In July 2023, the Company entered into a Securities Holders’ Agreement (the “Agreement”) with a private entity based in France.
−Removed: The private entity was established to continue Cibiltech's activity, which consists of designing, developing, publishing, promoting, distributing, and marketing of software related to predictive solutions, to monitoring and/or to remote monitoring in the field of human organ allotransplantation, allografting, and chronic organ diseases.
+Added: The private entity was established to continue Cibiltech's activity, which consists of designing, developing, publishing, promoting, distributing, and marketing of software related to predictive solutions, monitoring and/or remote monitoring in the field of human organ allotransplantation, allografting, and chronic organ diseases.
The private entity retained all assets of Cibiltech, including its licenses.
Pursuant to the Agreement, the Company agreed to invest a certain amount in the private entity, in order to continue the commercialization of the iBox technology.
+Added: In December 2024, the Company made an additional investment.
+Added: As of December 31, 2024, the Company has invested a total of $ 1.4 million.
The Company's investment is in the form of ordinary and Class B shares carried at cost.
−Removed: This investment is not considered material to the Company's consolidated financial statements.
−Removed: In December 2023, Miromatrix was acquired by United Therapeutics Corporation.
−Removed: The Company tendered and sold all of its shares of Miromatrix to United Therapeutics Corporation for $ 2.5 million.
−Removed: The Company recognized a $ 1.5 million gain from the disposal of its Miromatrix shares and recorded as other income (expense), net, on the consolidated statements of operations for the year ended December 31, 2023.
+Added: In December 2023, Miromatrix was acquired by United Therapeutics Corporation ("United Therapeutics").
+Added: The Company tendered and sold all of its shares of Miromatrix to United Therapeutics in the transaction for $ 2.5 million.
+Added: The Company recognized a $ 1.5 million gain from the disposal of Miromatrix and recorded it as other income (expense), net, on the consolidated statements of operations for the year ended December 31, 2023.
+Added: The Company received contingent value rights from United Therapeutics which will expire on December 31, 2025.
In determining fair value, the Company uses various valuation approaches within the fair value measurement framework.
3 unchanged sentences
At December 31, 2024 and 2023, money market funds were included as cash and cash equivalents in the consolidated balance sheets.
−Removed: • Long-term marketable equity and debt securities – Investments in long-term marketable equity securities are classified within Level 1.
−Removed: The securities are recorded at fair value based on readily available quoted market prices in active markets.
−Removed: The securities are recorded at fair value based on observable inputs for quoted prices for identical or similar assets in markets that are not active.
−Removed: Long-term marketable securities are located within other assets on the consolidated balance sheets.
• Contingent consideration – Contingent consideration is classified within Level 3.
1 unchanged sentence
The Company recorded the estimate of the fair value of the contingent consideration based on its evaluation of the probability of the achievement of the contractual conditions that would result in the payment of the contingent consideration.
−Removed: Contingent consideration was estimated using the fair value of the milestones to be paid if the contingency is met based on management’s estimate of the probability of success and projected revenues for revenue-based considerations at discounted rates ranging from 6 % and 12 % at December 31, 2023 and 12 % at December 31, 2022.
−Removed: The significant input in the Level 3
−Removed: measurement that is not supported by market activity is the Company’s probability assessment of the achievement of the milestones.
−Removed: The value of the liability is subsequently remeasured to fair value at each reporting date, and the change in estimated fair value is recorded as income or expense within operating expenses in the consolidated statements of operations until the milestones are paid, expire or are no longer achievable.
−Removed: Increases or decreases in the estimation of the probability percentage result in a directionally similar impact to the fair value measurement of the contingent consideration liability.
+Added: Contingent consideration was estimated using the fair value of the milestones to be paid if the contingency is met based on management’s estimate of the probability of success and projected revenues for revenue-based considerations at discounted rates ranging from 7 % to 12 % at December 31, 2024 and 6 % to 12 % at December 31, 2023.
+Added: The significant input in the Level 3 measurement that is not supported by market activity is the Company’s probability assessment of the achievement of the milestones.
+Added: The value of the liability is subsequently remeasured to fair value at each reporting date, and the change in estimated fair value is recorded as income or expense within operating expenses in the consolidated statements of operations until the milestones are paid, expire
+Added: or are no longer achievable.
+Added: Increases or decreases in the estimation of the probability percentage results in a directionally similar impact to the fair value measurement of the contingent consideration liability.
The carrying amount of the contingent consideration liability represents its fair value.
2 unchanged sentences
The intrinsic value is computed as the difference between the fair value of the Company’s common stock on the valuation date and the exercise price of the warrants.
−Removed: Increases (decreases) in the Company’s stock price discussed above result in a directionally similar impact to the fair value of the common stock warrant liability.
+Added: Increases (decreases) in the Company’s stock price result in a directionally similar impact to the fair value of the common stock warrant liability.
CASH AND MARKETABLE SECURITIES
6 unchanged sentences
Marketable Securities
−Removed: All short-term marketable securities were considered held-to-maturity at December 31, 2023.
−Removed: At December 31, 2023, some of the Company’s short-term marketable securities were in an unrealized loss position.
−Removed: The Company determined that it had the positive intent and ability to hold until maturity all short-term marketable securities that have been in a continuous loss position, thus there was no recognition of any other-than-temporary impairment at December 31, 2023.
−Removed: All short-term marketable securities with unrealized losses as of the balance sheet date have been in a loss position for less than twelve months.
−Removed: Contractual maturities of the short-term marketable securities were within one year or less.
−Removed: The long-term marketable equity securities were recorded in the consolidated balance sheets at fair market value with changes in the fair value recognized in earnings at December 31, 2023.
−Removed: The long-term marketable debt securities were considered available-for-sale.
−Removed: The contractual maturity of the long-term marketable debt securities are less than three years.
−Removed: During 2022, the Company wrote off $ 0.5 million of long-term marketable debt securities.
−Removed: The amortized cost, gross unrealized holding losses, and fair value of the Company’s marketable securities by major security type at each balance sheet date are summarized in the table below (in thousands):
+Added: All short-term marketable securities were considered held-to-maturity at December 31, 2024 and 2023.
+Added: The Company determined that it had the positive intent and ability to hold until maturity all short-term marketable securities that have been in a continuous loss position.
+Added: The Company assesses whether the decline in value of short-term marketable securities is temporary or other-than-temporary.
+Added: In making its assessment, the Company evaluates the current market and interest rate environment as well as specific issuer information.
+Added: There has been no recognition of any other-than-temporary impairment at December 31, 2024 and 2023.
+Added: The amortized cost, unrealized holding gains, and fair value of the Company’s marketable securities by major security type at each balance sheet date are summarized in the tables below (in thousands):
December 31, 2024
4 unchanged sentences
Total short-term marketable securities $ 145,964 $ 2,366 $ 148,330
−Removed: Total $ 153,221 $ 2,749 $ 155,970
December 31, 2023
−Removed: Amortized Cost Unrealized Holding Gains (Losses) Fair Value
+Added: Amortized Cost Unrealized Holding Gains
Short-term marketable securities:
2 unchanged sentences
Total short-term marketable securities $ 153,221 $ 2,749 $ 155,970
−Removed: Long-term marketable securities:
−Removed: Corporate equity securities 5,000 ( 2,924 ) 2,076
−Removed: Total long-term marketable securities 5,000 ( 2,924 ) 2,076
−Removed: Total $ 208,168 $ ( 2,692 ) $ 205,476
−Removed: Contractual maturities of the marketable securities at each balance sheet date are as follows (in thousands):
−Removed: Within one year $ 153,221 $ 203,168
−Removed: After one year through five years — —
−Removed: Total $ 153,221 $ 203,168
BUSINESS COMBINATIONS AND ASSET ACQUISITION
4 unchanged sentences
The Company accounted for the transaction as a business combination using the acquisition method of accounting.
−Removed: Acquisition-related costs of $ 0.4 million associated with the acquisition were expensed as incurred, and classified as part of general and administrative expenses in the consolidated statement of operations.
+Added: Acquisition-related costs of $ 0.4 million associated with the acquisition were expensed as incurred, and classified as part of general and administrative expenses in the consolidated statements of operations.
Goodwill of $ 2.1 million arising from the acquisition primarily consists of synergies from integrating HLA Data Systems’ technology with the current testing and digital solutions offered by the Company.
The acquisition of HLA Data Systems will provide a robust and comprehensive Laboratory Information Management System and support the laboratory workflows.
−Removed: None of the goodwill is expected to be deductible for income tax purposes.
+Added: of the goodwill is expected to be deductible for income tax purposes.
All of the goodwill has been assigned to the Company’s existing operating segment.
15 unchanged sentences
A discount rate of 24 % was utilized in estimating the fair value of these three intangible assets.
−Removed: The pro forma impact of the HLA Data Systems acquisition is not material, and the results of operations of the acquisition have been included in the Company’s consolidated statements of operations from the respective acquisition date.
+Added: The pro forma impact of the HLA Data Systems acquisition is not material, and the results of operations of the acquisition has been included in the Company’s consolidated statements of operations from the acquisition date.
In July 2023, the Company acquired MediGO, an organ transplant supply chain and logistics company.
2 unchanged sentences
The Company accounted for the transaction as a business combination using the acquisition method of accounting.
−Removed: Acquisition-related costs of $ 0.3 million associated with the acquisition were expensed as incurred, and classified as part of general and administrative expenses in the consolidated statement of operations.
+Added: Acquisition-related costs of $ 0.3 million associated with the acquisition were expensed as incurred, and classified as part of general and administrative expenses in the consolidated statements of operations.
Goodwill of $ 0.6 million arising from the acquisition primarily consists of synergies from integrating MediGO’s technology with the current testing and digital solutions offered by the Company.
10 unchanged sentences
Customer relationships acquired by the Company represent the fair value of future projected revenue that is expected to be derived from sales of MediGO’s products to existing customers.
−Removed: The customer relationships’ fair value has been estimated utilizing a multi-period excess earnings method under the income approach, which reflects the present value of the projected cash flows that are expected to be generated by the customer relationships, less charges representing the contribution of other assets to those cash flows that use projected cash flows with and without the intangible asset in place.
+Added: The customer relationships’ fair value has been estimated utilizing a multi-period excess earnings method under the income approach, which reflects the present value of the projected cash flows that are expected to be generated by the customer relationships, less charges representing the contribution of other
+Added: assets to those cash flows that use projected cash flows with and without the intangible asset in place.
The economic useful life was determined based on the distribution of the present value of the cash flows attributable to the intangible asset.
7 unchanged sentences
Combined Consideration Paid
−Removed: The following table summarizes the consideration paid for HLA Data Systems and MediGO and the provisional amounts of the assets acquired and liabilities assumed recognized at their estimated fair value at the acquisition date (in thousands):
+Added: The following table summarizes the consideration paid for HLA Data Systems (final amount) and MediGO (final amount) of the assets acquired and liabilities assumed recognized at their estimated fair value at the acquisition date (in thousands):
Consideration
+Added: Cash and contingent consideration
Total consideration
4 unchanged sentences
Other current liabilities ( 810 )
−Removed: Contingent considerations ( 1,620 )
+Added: Contingent consideration
Other liabilities ( 7 )
2 unchanged sentences
Total consideration $ 6,682
−Removed: The preliminary allocation of the purchase price to assets acquired and liabilities assumed was based on the fair value of such assets and liabilities as of the acquisition date.
+Added: The allocation of the purchase price to assets acquired and liabilities assumed was based on the fair value of such assets and liabilities as of the acquisition date.
Asset Acquisition
1 unchanged sentence
The asset consists of a licensing agreement with a university institution.
−Removed: See also Note 9.
+Added: See also Note 9, Commitments and Contingencies .
The purchased asset did not meet the definition of a business under ASC Topic 805, Business Combinations, and therefore the Company accounted for the transaction as an asset acquisition.
1 unchanged sentence
Acquisition costs relating to the asset acquired were $ 2.6 million, comprised of base consideration of $ 1.8 million, contingent consideration at fair value of $ 0.5 million and associated transaction costs of $ 0.3 million.
−Removed: There was only one asset acquired and the entire cost is assigned to the licensing agreement, which is recorded under Intangible assets, net, in the consolidated balance sheets and under the intangible assets with indefinite lives category.
+Added: Only one asset was acquired and the entire cost is assigned to the licensing agreement, which is recorded under Intangible assets, net, in the consolidated balance sheets.
+Added: The licensing agreement has an indefinite life and is presented in notes to the consolidated financial statements under the intangible assets with indefinite lives category.
GOODWILL AND INTANGIBLE ASSETS
−Removed: Goodwill is recorded when the purchase price of an acquisition exceeds the fair value of the net tangible and identified intangible assets acquired.
−Removed: Goodwill is tested annually for impairment at the reporting unit level during the fourth quarter or earlier upon the occurrence of certain events or substantive changes in circumstances.
−Removed: The Company identified an indicator of goodwill impairment during the quarter ended September 30, 2023 due to a sustained decrease in share price.
−Removed: During the quarter ended September 30, 2023, the Company estimated the fair value of its reporting unit using a combination of the income and market approaches.
−Removed: In performing the goodwill impairment test, the Company used an exit multiple given the development phase of the Company and a discount rate of 16.4 % in its estimation of fair value.
−Removed: The evaluation performed resulted in no impairment as of September 30, 2023.
On December 1, 2024, the Company performed a qualitative assessment of its reporting unit taking into consideration past, current and projected future earnings, recent trends and market conditions, and its market capitalization.
1 unchanged sentence
As such, it was not necessary to perform the quantitative goodwill impairment assessment at this time.
−Removed: As of December 31, 2023, no impairment of goodwill has been identified.
+Added: As of December 31, 2024, 2023 and 2022, there has been no impairment of goodwill.
The following table presents details of the Company’s goodwill as of December 31, 2024 and 2023 (in thousands):
27 unchanged sentences
Acquired in-process technology 1,250 — — 1,250
+Added: Favorable license agreement 2,726 — — 2,726
+Added: Total intangible assets with indefinite lives 3,976 — — 3,976
Total intangible assets $ 83,860 $ ( 33,643 ) $ ( 4,516 ) $ 45,701
−Removed: Acquisition of intangible assets
−Removed: In January and July 2023, the Company acquired the intangible assets of HLA Data Systems and MediGO, respectively.
−Removed: The intangible assets are included in Acquired and developed technology, Customer relationships and Trademarks and tradenames as of December 31, 2023.
−Removed: Amortization of Intangible Assets
−Removed: Intangible assets are carried at cost less accumulated amortization.
−Removed: Amortization expenses are recorded to cost of testing services, cost of product, cost of patient and digital solutions, and sales and marketing expenses in the consolidated statements of operations.
+Added: As of December 31, 2024, 2023 and 2022, there has been no impairment of intangible assets.
The following table summarizes the Company's amortization expense of intangible assets (in thousands):
24 unchanged sentences
Property and equipment consisted of the following (in thousands):
−Removed: Leasehold improvements $ 18,259 $ 17,389
Machinery and equipment $ 18,771 $ 18,051
+Added: Leasehold improvements 18,106 18,259
Internally developed software 13,843 15,116
6 unchanged sentences
Depreciation expense was $ 7.8 million, $ 7.9 million and $ 5.2 million for the years ended December 31, 2024, 2023 and 2022, respectively.
−Removed: There were no assets purchased under finance leases during 2023.
−Removed: Accumulated depreciation was $ 0.6 million and $ 0.6 million at December 31, 2023 and 2022, respectively.
−Removed: Related amortization expense, included in depreciation and amortization expense, was $ 0.0 million, $ 0.1 million and $ 0.1 million for the three years ended December 31, 2023, 2022 and 2021, respectively.
Accrued and Other Liabilities
3 unchanged sentences
Professional fees 5,971 5,911
−Removed: Contingent consideration 5,469 1,025
Deferred revenue 4,848 4,748
Laboratory processing fees and materials 3,184 2,890
+Added: Contingent consideration 2,414 5,469
+Added: Travel and expenses
+Added: Accrued shipping expenses 504 335
Accrued royalty 255 348
Deferred payments for intangible assets 250 920
−Removed: Accrued shipping expenses 335 489
−Removed: License and other collaboration fees 250 1,000
Capital expenditures 126 151
+Added: License and other collaboration fees 67 250
Other accrued expenses 2,645 2,788
5 unchanged sentences
Flowood, Mississippi;
−Removed: Gaithersburg, Maryland;
Omaha, Nebraska;
6 unchanged sentences
The current and non-current lease liabilities are included in accrued and other current liabilities and operating lease liability, less current portion, respectively, in the consolidated balance sheets.
+Added: Effective March 2024, the Company entered into a sublease agreement with a sub-lessee (a third-party) for office space with a six-year term, commencing on May 1, 2024, for a total of $ 2.6 million base rent for the duration of the contract.
The following table summarizes the lease cost for the years ended December 31, (in thousands):
1 unchanged sentence
Operating lease cost $ 7,717 $ 7,936 $ 6,716
−Removed: Finance lease cost — — 53
Total lease cost $ 7,717 $ 7,936 $ 6,716
−Removed: Finance lease cost included interest from the lease liability and amortization of the ROU asset.
Other information:
1 unchanged sentence
Weighted-average discount rate - Operating leases (%) 7.1 % 7.1 %
−Removed: In February and June 2022, the Company entered into various lease agreements to lease office buildings in California, Nebraska, and Australia with lease terms ranging from 2 to 10.5 years.
−Removed: Certain leases have options to renew the lease terms ranging from 5 to 10 years.
−Removed: In June 2022, the Company modified the termination date of the lease agreement for its headquarters in South San Francisco, California from December 31, 2022 to July 15, 2022.
−Removed: As a result, the Company remeasured its lease liability using the current incremental borrowing rate and made an adjustment by reducing the ROU asset and lease liability by $ 0.5 million.
−Removed: Lease liabilities for the lease agreements made in February and June 2022 are recognized at the present value of the fixed lease payments using the current incremental borrowing rate at the lease commencement date.
−Removed: ROU assets are recognized based on the initial present value of the fixed lease payments.
−Removed: The following table summarizes the ROU assets and lease liabilities for certain lease agreements which commenced in July 2022 (in thousands):
−Removed: ROU assets $ 12,073 $ 14,321
−Removed: Lease liabilities $ 13,221 $ 15,302
−Removed: The following table summarizes the ROU assets and lease liabilities for certain lease agreements which commenced in August 2022 (in thousands):
−Removed: ROU assets $ 5,347 $ 5,814
−Removed: Lease liabilities $ 5,627 $ 6,005
Supplemental cash flow information related to leases for the years ended December 31, are as follows (in thousands):
2 unchanged sentences
Operating cash flows used for operating leases $ 5,339 $ 5,454 $ 3,665
−Removed: Operating cash flows used for finance leases — — 63
Total $ 5,339 $ 5,454 $ 3,665
7 unchanged sentences
Operating lease liability, long-term portion $ 22,263
+Added: As of December 31, 2024, the Company’s leases had remaining terms of 0.33 years to 8.09 years, some of which include options to extend the lease term.
Royalty Commitments
2 unchanged sentences
Under the terms of the Stanford License, the Company is required to pay an annual license maintenance fee, six milestone payments and royalties in the low single digits of net sales of products incorporating the licensed technology.
−Removed: In March 2023,
−Removed: the Stanford License agreement was amended, which reduced the maximum royalty rate to a lower rate at which the Company may be liable to Stanford effective from April 2022 and also provided that the Company would seek a review from the U.S.
+Added: In March 2023, the Stanford License agreement was amended, which reduced the maximum royalty rate to a lower rate at which the Company may be liable to Stanford effective from April 2022 and also provided that the Company would seek a review from the U.S.
Supreme Court (the “Review”).
7 unchanged sentences
There was no outstanding obligation with Stanford as of December 31, 2024.
−Removed: On May 4, 2018, the Company entered into the License Agreement with Illumina (the “Illumina Agreement”).
+Added: On May 4, 2018, the Company entered into a license agreement with Illumina, Inc.
+Added: (the “Illumina Agreement”).
The Illumina Agreement requires the Company to pay royalties in the mid-single to low-double digits on sales of products covered by the Illumina Agreement.
2 unchanged sentences
The University Agreement requires the Company to pay royalties in the low single digits on sales of products covered by the University Agreement.
−Removed: Cibiltech Commitments
−Removed: Pursuant to that certain license and commercialization agreement that the Company entered into with Cibiltech, effective April 30, 2019, the Company will share an agreed-upon percentage of revenue with Cibiltech, if and when revenues are generated from iBox.
−Removed: In July 2023, the Company entered into a settlement agreement with Cibiltech (the “Settlement Agreement”), pursuant to which the Company agreed to pay a certain amount of its obligation owed to Cibiltech.
−Removed: A judicial court in Paris, France, granted the liquidation of Cibiltech, which filed for bankruptcy.
−Removed: In the Settlement Agreement, Cibiltech irrevocably waived and relinquished any and all claims, demands, grievances, proceeding, actions or other requests, whether judicial, administrative, arbitral or otherwise, against the Company.
−Removed: The outstanding obligation of the Company with Cibiltech was waived and relinquished, except for $ 0.4 million, which was paid in July 2023, and represented the amount that the Company agreed to per the Settlement Agreement.
−Removed: There was no outstanding obligation as of December 31, 2023.
−Removed: Tax Commitments
−Removed: As of December 31, 2023, the Company had gross unrecognized tax benefits of $ 6.2 million, which include penalties and interest of $ 0.2 million.
−Removed: Approximately $ 0.2 million has been recorded as a noncurrent liability.
−Removed: At this time, the Company is unable to make a reasonably reliable estimate of the timing of payments in individual years in connection with these tax liabilities.
Other Commitments
−Removed: Pursuant to the Illumina Agreement, the Company has agreed to minimum purchase commitments of finished products and raw materials from Illumina.
Effective as of July 2023, the Company entered into a license and collaboration agreement with a private entity pursuant to which the Company was granted an irrevocable, non-transferable right to commercialize its proprietary software, iBox, for the predictive analysis of post-transplantation kidney allograft loss in the field of transplantation for a period of four years with exclusive rights in the United States.
1 unchanged sentence
Litigation and Indemnification Obligations
+Added: From time to time, the Company may become involved in litigation and other legal actions.
+Added: The Company estimates the range of liability related to any pending litigation where the amount and range of loss can be estimated.
+Added: The Company records its best estimate of a loss when the loss is considered probable.
+Added: Where a liability is probable and there is a range of estimated loss with no best estimate in the range, the Company records a charge equal to at least the minimum estimated liability for a loss contingency when both of the following conditions are met:
+Added: (i) information available prior to issuance of the consolidated financial statements indicates that it is probable that a liability had been incurred at the date of the consolidated financial statements, and (ii) the range of loss can be reasonably estimated.
In response to the Company ’ s false advertising suit filed against Natera Inc.
2 unchanged sentences
The suit seeks injunctive relief and unspecified monetary relief.
−Removed: On September 30, 2020, Natera requested leave of Court to amend its counterclaims to include additional allegations regarding purportedly false claims the Company made with respect to AlloSure,
−Removed: and the Court granted Natera’s request.
+Added: On September 30, 2020, Natera requested leave of Court to amend its counterclaims to include additional allegations regarding purportedly false claims the Company made with respect to AlloSure, and the Court granted Natera’s request.
The trial commenced on March 7, 2022 and concluded on March 14, 2022, with the jury finding that Natera violated the Lanham Act by falsely advertising the scientific performance of its Prospera transplant test and awarding the Company $ 44.9 million in damages, comprised of $ 21.2 million in compensatory damages and $ 23.7 million in punitive damages.
−Removed: In July 2023, the Court upheld and reaffirmed the March 2022 jury verdict but did not uphold the monetary damages awarded by the jury, which the Company intends to appeal.
+Added: In July 2023, the Court upheld and reaffirmed the March 2022 jury verdict but did not uphold the monetary damages awarded by the jury.
In August 2023, the Court issued an injunction prohibiting Natera from making the claims the jury previously found to be false advertising.
−Removed: The case is now on appeal.
+Added: Both parties appealed.
+Added: On October 8, 2024, the United States Court of Appeals for the Third Circuit remanded the case to make additional findings.
+Added: On December 23, 2024, the U.S.
+Added: District Court for
+Added: the District of Delaware issued an order concluding that there was sufficient evidence to support the jury’s findings of falsity on eight advertisements by Natera.
+Added: Following the decision, the parties submitted additional briefing to the Third Circuit.
+Added: The Company did not record a receivable or a gain from the judgment as the amount has not yet been realized.
On July 19, 2022, the U.S.
18 unchanged sentences
Patent 10,597,724.
−Removed: Natera has appealed that decision.
−Removed: See Note 17, Subsequent Events , for further information.
+Added: Natera appealed that decision.
+Added: On March 13, 2024, the Federal Circuit dismissed Natera's appeal after Natera failed to file its brief and other required papers.
+Added: On May 30, 2024, Natera filed a second notice of appeal of the dismissal of U.S.
+Added: Patent 10,597,724.
+Added: On June 19, 2024, the Company moved to dismiss Natera's appeal.
+Added: On September 11, 2024, the Federal Circuit denied that motion.
+Added: On January 26, 2024, following a five-day trial, a jury concluded that the Company did not infringe Natera's U.S.
+Added: Patent 10,655,180 but did infringe Natera's U.S.
+Added: Patent 11,111,544.
+Added: The jury awarded Natera approximately $ 96.3 million in damages based on sales of AlloSure and AlloSeq between September 2021 and August 2023.
+Added: Natera's U.S.
+Added: Patent 11,111,544 expires in September 2026.
+Added: Following trial, Natera moved for an injunction on the Company's prior AlloSure process and the parties engaged in motion practice regarding the jury's verdict and discovery as to whether the Company’s current AlloSure process infringes Natera's U.S.
+Added: Patent 11,111,544.
+Added: On September 11, 2024, Natera informed the Court that it was abandoning claims of ongoing infringement.
+Added: On January 3, 2025, the Court issued an order denying Natera’s motion to set aside the jury’s finding that the Company did not infringe Natera's U.S.
+Added: Patent 10,655,180.
+Added: On February 24, 2025, the Court issued an order concluding that Natera's U.S.
+Added: Patents 11,111,544 and 10,655,180 were invalid for lack of written description thereby overturning the jury verdict.
+Added: On February 25, 2025, the Court issued an order denying Natera's motion for an injunction as moot but Natera has a right to appeal the Court's invalidation of its patents.
+Added: The Company intends to defend itself in these matters vigorously, and believes that the Company has good and substantial defenses to the claims alleged in the suits, but there is no guarantee that the Company will prevail.
+Added: In addition, Natera's U.S.
+Added: Patent 11,111,544 is also subject to a pending ex parte reexamination before the United States Patent and Trademark Office (“PTO”).
+Added: On February 14, 2025, a PTO examiner issued a non-final Office action rejecting Claims 21, 26, and 27 of the patent, the claims CareDx was found to have infringed in the litigation.
+Added: Natera now has a right to respond to this Office action and there is no guarantee that these Claims will ultimately be rejected.
+Added: After the jury finding, the Company recognized the damages of $ 96.3 million as other liabilities on the consolidated balance sheets as of December 31, 2023 as the loss was probable and reasonably estimable at that time.
+Added: After the Court order overturned the jury finding, the Company derecognized the $ 96.3 million in other liabilities on the consolidated balance sheets as of December 31, 2024 as the Company concluded that the loss was no longer probable.
+Added: It is reasonably possible that the Company may not prevail if the case is appealed in which case the range of loss could be up to the jury awarded amount of $ 96.3 million plus potential interest.
United States Department of Justice and United States Securities and Exchange Commission Investigations
2 unchanged sentences
The notice was provided under the guidelines set out in the final paragraph of Securities Act Release No.
+Added: In a court document unsealed on October 7, 2024, the DOJ notified the United States District Court for the Eastern District of New York that it was declining to intervene in a qui tam action filed against the Company by a former employee that served as the basis for the CID.
+Added: Accordingly, CareDx understands that the DOJ has closed its investigation of the Company with no finding of wrongdoing.
+Added: On February 18, 2025, the private plaintiff who originally filed the qui tam action in 2021 filed an
+Added: executed summons indicating his intent to proceed with the claims that the DOJ and SEC reviewed and declined to prosecute.
+Added: The Company denies the allegations in the qui tam action and intends to vigorously defend itself.
The Company may receive additional requests for information from the DOJ, the SEC, or other regulatory and governmental agencies regarding similar or related subject matters.
−Removed: The Company does not believe that the CID raises any issues regarding the safety or efficacy of any of the Company’s products or services and is cooperating fully with the DOJ investigation.
−Removed: Although the Company remains committed to compliance with all applicable laws and regulations, it cannot predict the outcome of the DOJ investigation or any other requests or investigations that may arise in the future regarding these or other subject matters.
−Removed: From time to time, the Company may become involved in litigation and other legal actions.
−Removed: The Company estimates the range of liability related to any pending litigation where the amount and range of loss can be estimated.
−Removed: The Company records its best estimate of a loss when the loss is considered probable.
−Removed: Where a liability is probable and there is a range of estimated loss with no best estimate in the range, the Company records a charge equal to at least the minimum estimated liability for a loss contingency when both of the following conditions are met:
−Removed: (i) information available prior to issuance of the consolidated financial statements indicates that it is probable that a liability had been incurred at the date of the consolidated financial statements, and (ii) the range of loss can be reasonably estimated.
−Removed: Olymbios Matter
−Removed: On April 15, 2022, a complaint was filed by Michael Olymbios against the Company in the Superior Court of the State of California for the County of San Mateo (the “San Mateo County Court”).
−Removed: The complaint alleged that the Company failed to pay certain fees and costs required to continue an arbitration proceeding against Dr.
−Removed: Olymbios, and that the Company has defamed Dr.
−Removed: Olymbios also sought to void restrictive covenants previously agreed to by him in favor of the Company and to recover damages purportedly incurred by Dr.
−Removed: The Company filed a motion to compel arbitration and dismiss the case.
−Removed: On April 25, 2022, the San Mateo County Court granted the Company’s ex parte application to stay the case and advance the hearing date to June 10, 2022 for the motion to compel arbitration and dismiss.
−Removed: At the June 10, 2022 hearing, the San Mateo County Court found that the decision should be made by the arbitrator, and stayed the case.
−Removed: On July 19, 2022, Dr.
−Removed: Olymbios filed a motion to withdraw from arbitration before Judicial Arbitration and Mediation Services, Inc., which was denied on
−Removed: August 18, 2022.
−Removed: Both the arbitration and the San Mateo County Court matter were settled in the fourth quarter of 2023 and have been resolved.
+Added: Although the Company remains committed to compliance with all applicable laws and regulations, it cannot predict the outcome of, or any other requests or investigations that may arise, in the future.
Securities Class Action
12 unchanged sentences
The court held oral argument on October 31, 2023.
+Added: On September 18, 2024, the court granted the Company’s motion to dismiss the second amended complaint without prejudice, providing plaintiffs leave to file a third amended complaint by no later than October 2, 2024 (a deadline which was subsequently extended by stipulation).
+Added: On October 18, 2024, plaintiffs filed a third amended complaint, which again alleges that the Company and the individual defendants made materially false and/or misleading statements and/or omissions in violation of Section 10(b) of the Exchange Act, and Rule 10b-5 promulgated thereunder, and Section 20(a) of the Exchange Act.
+Added: Among other things, plaintiffs removed former Chief Financial Officer, Ankur Dhingra, as a named defendant.
+Added: The third amended complaint reiterates many of the same factual allegations as in prior complaints, but purports to add new allegations based on, among other things, a recently unsealed qui tam action filed by a former employee.
+Added: On November 15, 2024 the defendants filed a motion to dismiss the third amended complaint and on December 13, 2024, plaintiffs filed an opposition brief.
+Added: On January 10, 2025, defendants filed their reply brief and a hearing was held on January 28, 2025.
+Added: On February 18, 2025, the court denied the defendant’s motion to dismiss the third amended complaint.
The Company intends to defend itself vigorously, and believes that the Company has good and substantial defenses to the claims alleged in the suit, but there is no guarantee that the Company will prevail.
The Company has not recorded any liabilities for this suit.
−Removed: See Note 17, Subsequent Events , for further information.
Derivative Actions
−Removed: On September 21, 2022, Jeffrey Edelman brought a stockholder derivative action complaint in the U.S.
−Removed: District Court for the Northern District of California against the Company as nominal defendant and Drs.
−Removed: Seeto and Maag and Mr.
−Removed: Dhingra, and other current and former members of the Company’s Board of Directors (the “ Edelman Derivative Action ” ).
−Removed: The plaintiff alleges that the individual defendants breached their fiduciary duties as directors and/or officers of the Company and engaged in insider trading, waste of corporate assets, unjust enrichment and violations of Sections 14(a) and 20(a) of the Exchange Act.
−Removed: The action alleges that the individual defendants are liable pursuant to Section 20(a) of the Exchange Act as controlling persons of the Company.
−Removed: The suit seeks a declaration that the individual defendants breached their fiduciary duties to the Company, violated Sections 14(a) and 20(a) of the Exchange Act and were unjustly enriched, and also seeks to recover damages sustained by the Company as a result of the alleged violations, along with the plaintiff’s costs incurred in the lawsuit, including reasonable attorneys’ and experts’ fees, costs and expenses.
−Removed: On December 8, 2022, the court stayed the Edelman Derivative Action until 20 days after the earlier of the following events:
−Removed: (a) the securities class action is dismissed in its entirety with prejudice;
−Removed: (b) the motion to dismiss in the securities class action is denied;
−Removed: (c) a joint request by plaintiff and defendants to lift the stay;
−Removed: (d) notification that a related derivative action that has been filed is not stayed or is no longer stayed;
−Removed: or (e) notification that there has been a settlement reached in the securities class action or any related derivative action.
−Removed: On February 7, 2023, Jaysen Stevenson brought a stockholder derivative action complaint in the U.S.
+Added: On September 21, 2022, Jeffrey Edelman filed a stockholder derivative action complaint in the U.S.
District Court for the Northern District of California against the Company as nominal defendant and Drs.
Seeto and Maag and Mr.
−Removed: Dhingra and other current and former members of the Company’s Board of Directors (the “Stevenson Derivative Action”).
−Removed: The claims and allegations in the Stevenson Derivative Action are substantially similar to those in the Edelman Derivative Action.
−Removed: The plaintiff alleges that the individual defendants breached their fiduciary duties as directors and/or officers of the Company and engaged in insider trading, waste of corporate assets, unjust enrichment and violations of Sections 14(a) and 20(a) of the Exchange Act.
−Removed: The suit seeks declaratory relief and to recover alleged damages sustained by the Company as a result of the alleged violations, along with the plaintiff’s costs incurred in the lawsuit, including reasonable attorneys’ and experts’ fees, costs and expenses.
−Removed: On March 9, 2023, the court consolidated the Edelman Derivative Action and the Stevenson Derivative Action and stayed both actions pursuant to the terms of the stay order in the Edelman Derivative Action.
−Removed: The consolidated derivative action remains stayed.
−Removed: The parties in the Stevenson Derivative Action filed a joint status statement with the court on September 6, 2023.
−Removed: See Note 17, Subsequent Events , for further information.
−Removed: The Company intends to defend itself vigorously, and believes that the Company has good and substantial defenses to the claims alleged in the suits, but there are no guarantees that the Company will prevail.
+Added: Dhingra, and other current and former members of the Company’s Board of Directors asserting, among other things, alleged breaches of fiduciary duty against the Individual Defendants based on the factual allegations of the Securities Class Action (the “ Edelman Derivative Action ” ).
+Added: In 2023, and 2024, various additional derivative complaints asserting similar allegations and claims were filed in the U.S.
+Added: District Court for the Northern District of California, all of which were consolidated on April 23, 2024 by the court (the “Consolidated Derivative Action”).
+Added: On November 5, 2024 the parties filed a stipulation of voluntary dismissal and proposed order.
+Added: On November 7, 2024, the court entered a modified order, dismissing the Consolidated Derivative Action without prejudice.
+Added: In its modified order, the court requested that the parties submit a joint statement to address whether any additional notice to Company stockholders was
+Added: On November 8, 2024, the parties submitted a supplemental joint statement, explaining that the parties did not believe additional Rule 23(c) notice was required and on January 7, 2025, the Court issued an order affirming that finding.
+Added: The Consolidated Derivative Action has now been dismissed.
+Added: On February 26, 2025, the plaintiffs in the Consolidated Derivative Action initiated a new action, captioned Edelman v.
+Added: Bickerstaff, 3:25-c-02036 (N.D.
+Added: 26, 2025), purporting to reinstate the claims in the Consolidated Derivative Action and updating and amending their prior complaint.
+Added: On March 20, 2024, Edward W.
+Added: Burns IRA filed a stockholder derivative action complaint in the Court of Chancery of the State of Delaware against the Company as nominal defendant and Dr.
+Added: Maag, and other current and former members of the Board of Directors (the “Burns Derivative Action”).
+Added: Prior to filing the complaint, the Company produced documents to the plaintiff in response to a books and records inspection demand made pursuant to Section 220 of the Delaware General Corporation Law.
+Added: The plaintiff purports to incorporate those documents in the complaint.
+Added: The plaintiff alleges that the individual defendants breached their fiduciary duties as directors and/or officers of the Company and engaged in insider trading, unjust enrichment, waste of corporate assets, and aiding and abetting breaches of fiduciary duty.
+Added: The suit seeks declaratory relief, recovery of alleged damages sustained by the Company as a result of the alleged violations, equitable relief, restitution, and plaintiff’s costs incurred in the lawsuit, including reasonable attorneys’, accountants’, and experts’ fees, costs, and expenses.
+Added: On April 11, 2024, the court entered an order staying the Burns Derivative Action pursuant to a stipulation filed by the parties.
+Added: On May 30, 2024, the parties to the Burns Derivative Action filed an amended stipulation and proposed order to continue the stay in that action, which was so-ordered by the court on May 31, 2024.
+Added: Given the decision in the securities class action, the stay in the Burns Derivative Action will lift in accordance with the terms so-ordered by the court unless otherwise extended.
+Added: The Company intends to defend itself vigorously, and believes that the Company has good and substantial defenses to the claims alleged in the suit, but there is no guarantee that the Company will prevail.
+Added: The Company has not recorded any liabilities for this suit.
Insurance Matter
2 unchanged sentences
The Company also asserts breach of contract against its primary insurer Great American Insurance Company for denying the claim.
+Added: On June 4, 2024, the Superior Court of the State of California for the County of San Mateo entered an order granting a motion for summary judgment by the insurers.
+Added: The Company is currently pursuing an appeal of the matter.
The policies provide up to $ 15 million in coverage limits.
The Company intends to vigorously pursue its claims, and believes it has good and substantial support for its claims, but there is no guarantee that the Company will prevail in these claims.
−Removed: The parties are presently briefing the Company's entitlement to coverage under the policies.
STOCKHOLDERS’ EQUITY
+Added: Shelf Registration Statement
+Added: On May 10, 2023, the Company filed a universal shelf registration statement (File No.
+Added: 333-271814) (the “Registration Statement”), and thereafter filed post-effective amendments on May 9, 2024 and May 23, 2024.
+Added: The SEC declared the Registration Statement effective on May 23, 2024, and as a result, the Company can sell from time to time up to $ 250.0 million of shares of its common stock, preferred stock, debt securities, warrants, units or rights comprised of any combination of these securities, for the Company’s own account in one or more offerings under the Registration Statement.
+Added: The terms of any offering under the Registration Statement will be established at the time of such offering and will be described in a prospectus supplement to the Registration Statement filed with the SEC prior to the completion of any such offering.
Stock Repurchase Program
On December 3, 2022, the Company's Board of Directors approved a Stock Repurchase Program (the “Repurchase Program”), whereby the Company may purchase up to $ 50 million in shares of its common stock over a period of up to two years , commencing on December 8, 2022.
−Removed: The Repurchase Program may be carried out at the discretion of a committee of the Board of Directors through open market purchases, one or more Rule 10b5-1 trading plans, block trades and in privately negotiated transactions.
+Added: The Repurchase Program may be carried out, subject to approval by the committee of the Board of Directors, through open market purchases, one or more Rule 10b5-1 trading plans, block trades and in privately negotiated transactions.
For the years ended December 31, 2024 and 2023 , the Company purchased an aggregate of 55,500 and 2,942,997 shares of its common stock, respectively, under the Repurchase Program for an aggregate purchase price of $ 0.5 million and $ 27.5 million, respectively.
−Removed: As of December 31, 2023, $ 21.9 million remained available for future repurchases under the Repurchase Program.
These shares were retired upon repurchase.
The Company's policy related to repurchase of its common stock is to charge the excess of cost over par value to accumulated deficit.
−Removed: January 2021 Underwritten Public Offering of Common Stock
−Removed: On January 25, 2021, the Company sold 1,923,077 shares of its common stock through an underwritten public offering at a public offering price of $ 91.00 per share.
−Removed: The net proceeds to the Company from the offering were approximately $ 164.0 million, after deducting underwriting discounts and commissions and offering expenses.
−Removed: On February 11, 2021, the Company sold 288,461 shares of its common stock pursuant to the full exercise of the overallotment option granted to the underwriters in connection with the January 2021 offering.
−Removed: The net proceeds to the Company from the full exercise of the underwriters' overallotment option were approximately $ 24.7 million.
−Removed: The Company did no t issue preferred stock during the years ended December 31, 2023, 2022 and 2021.
The Company sponsors a 401(k) defined contribution plan covering all U.S.
6 unchanged sentences
Warrants that are not liabilities, derivatives and/or meet the exception criteria are classified as equity.
−Removed: Warrants liabilities are remeasured at fair value at each period end with changes in fair value recorded in the consolidated statements of operations until expired or exercised.
+Added: Warrant liabilities are remeasured at fair value at each period end with changes in fair value recorded in the consolidated statements of operations until expired or exercised.
Warrants that are classified as equity are valued at their relative fair value on the date of issuance, recorded in additional paid in capital and not remeasured.
−Removed: During the year ended December 31, 2023, warrants to purchase approximately 3,000 shares of common stock were exercised for cash proceeds of $ 4,000 .
During the year ended December 31, 2024, no warrants to purchase shares of common stock were exercised.
−Removed: As of December 31, 2023, no warrants to purchase common stock were outstanding.
+Added: During the year ended December 31, 2023, warrants to purchase approximately 3,000 shares of common stock were exercised for cash proceeds of $ 4,000 .
+Added: As of December 31, 2024 and 2023, no warrants to purchase common stock were outstanding.
STOCK INCENTIVE PLANS
2014 Equity Incentive Plan
−Removed: The Company grants stock based awards under 2014 Equity Incentive Plan (the “2014 Plan”) that allows for issuance of stock options, restricted stock units (“RSUs”) and other stock awards to the Company’s employees, directors, and consultants.
−Removed: Stock options granted under the 2014 Plan may be exercised when vested and generally expire ten years from the date of the grant or three months from the date of termination of employment.
−Removed: Vesting periods vary based on awards granted, however, certain stock-based awards may vest immediately or may accelerate based on performance-driven measures.
−Removed: Stock option awards generally vest over four years with first year annual cliff vesting.
+Added: The Company grants stock-based awards under its 2014 Equity Incentive Plan (the “2014 Plan”) that allows for issuance of stock options, restricted stock units (“RSUs”) and other stock awards to the Company’s employees, directors, and consultants.
+Added: Stock options granted under the 2014 Plan may be exercised when vested and generally expire 10 years from the date of the grant or three months from the date of termination of employment.
+Added: Vesting periods vary based on awards granted, however;
+Added: certain stock-based awards may vest immediately or may accelerate based on performance-driven measures.
+Added: Stock option awards generally vest over four years with a one-year cliff.
The RSUs generally vest annually over four years in equal increments.
1 unchanged sentence
2016 Inducement Plan
−Removed: On April 21, 2016, the Company adopted the 2016 Inducement Equity Incentive Plan (the “2016 Plan”), pursuant to which the Company may grant stock awards of up to a total of 155,500 shares of common stock to new employees of the Company.
+Added: On April 21, 2016, the Company adopted the 2016 Inducement Equity Incentive Plan (the “2016 Plan”), that allows for the issuance of stock options, RSUs and other stock awards of up to a total of 155,500 shares of common stock to new employees of the Company.
The 2016 Plan was adopted to accommodate a reserve of additional shares of common stock for issuance to new employees hired by the Company from Allenex AB.
1 unchanged sentence
There were 62,752 shares of common stock reserved for future issuance under the 2016 Plan as of December 31, 2024.
−Removed: The 2016 Plan allows RSUs to be granted in addition to stock options.
−Removed: The RSUs vest annually over four years in equal increments.
−Removed: The Company began granting RSUs pursuant to the 2016 Plan starting June 2016.
2019 Inducement Equity Incentive Plan
−Removed: The Company grants stock based awards under 2019 Inducement Equity Incentive Plan (the “2019 Plan”) that allows for issuance of stock options, RSUs and other stock awards to new employees of the Company.
−Removed: Stock options granted under the 2019 Plan may be exercised when vested and generally expire ten years from the date of the grant or three months from the date of termination of employment.
−Removed: Vesting periods vary based on awards granted, however, certain stock-based awards may vest immediately or may accelerate based on performance-driven measures.
−Removed: Stock option awards generally vest over four years with first year annual cliff vesting.
−Removed: The RSUs generally vest annually over four years in equal increments.
+Added: The Company grants stock-based awards under the 2019 Inducement Equity Incentive Plan (the “2019 Plan”) that allows for the issuance of stock options, RSUs and other stock awards to new employees of the Company.
The terms in the 2019 Plan are substantially similar to the 2014 Plan.
There were 35,084 shares of common stock reserved for future issuance under the 2019 Plan as of December 31, 2024.
+Added: 2024 Equity Incentive Plan
+Added: The Company grants stock-based awards under the 2024 Equity Incentive Plan (the “2024 Plan”) that allows for the issuance of stock options, RSUs and other stock awards to the Company’s employees, directors, and consultants.
+Added: The terms in the 2024 Plan are substantially similar to the 2014 Plan.
+Added: There were 3,063,094 shares of common stock reserved for future issuance under the 2024 Plan as of December 31, 2024.
+Added: The Inducement Grants
+Added: On April 15, 2024 and September 12, 2024, the Company granted a total of 1,487,326 shares of stock options and RSUs for the appointment of certain executive officers (the “Inducement Grants”).
+Added: The Inducement Grants were approved by the Compensation Committee of the Company's Board of Directors as an inducement material to the employee's acceptance of
+Added: employment with the Company in compliance with and in reliance on Nasdaq Listing Rule 5635(c)(4), which exempts employment grants from the general requirement of the Nasdaq Listing Rules that equity-based compensation plans and arrangements be approved by stockholders.
Stock Options and RSUs
−Removed: The following table summarizes option and RSUs activity under the Company’s 2014 Plan, 2016 Plan and 2019 Plan, and related information:
+Added: The following table summarizes option and RSUs activity under the Company’s 2014 Plan, 2016 Plan, 2019 Plan and 2024 Plan, and related information:
Balance—December 31, 2023 869,111 3,055,208 $ 25.21 5,006,775 $ 19.02
14 unchanged sentences
The Company granted performance restricted stock units ("PSUs"), included in RSUs, under the 2014 Plan.
−Removed: The PSUs granted to employees consist of financial and operational metrics to be met over a performance period of 2 years.
+Added: The PSUs granted to employees consist of financial and operational metrics to be met over a performance period of two years .
The number of shares outstanding was 335,583 and 449,983 as of December 31, 2024 and December 31, 2023, respectively.
−Removed: The weighted-average period was 1.01 years and 1.16 years for the years ended December 31, 2023 and 2022, respectively.
+Added: The weighted-average remaining recognition period was 1.07 years and 1.01 years for the years ended December 31, 2024 and 2023, respectively.
Options outstanding that have vested and are expected to vest at December 31, 2024 are as follows:
−Removed: Shares Issued (In thousands) Weighted Average Exercise
+Added: Options Issued (In thousands)
+Added: Weighted Average Exercise
Price Weighted
14 unchanged sentences
The purchase price per share must be equal to the lower of 85 % of the fair value of the common stock on the first day of the offering period or on the exercise date.
+Added: During the offering period in 2024 that ended on December 31, 2024, 66,747 shares were purchased for aggregate proceeds of $ 0.9 million from the issuance of shares, which occurred on January 2, 2025.
During the offering period in 2024 that ended on June 30, 2024, 85,260 shares were purchased for aggregate proceeds of $ 0.9 million from the issuance of shares, which occurred on July 2, 2024.
45 unchanged sentences
Total $ 66,406 $ 49,086 $ 46,553
−Removed: No tax benefit was recognized related to stock-based compensation expense since the Company has never reported taxable income (after net operating loss) and has established a full valuation allowance to offset all of the potential tax benefits associated with its deferred tax assets.
−Removed: In addition, stock-based compensation costs were only capitalized under Internal Revenue Code Section 174, capitalized research and development costs for the periods presented.
−Removed: Loss before income taxes for the years ended December 31, 2023, 2022 and 2021 is summarized as follows (in thousands):
+Added: Income (loss) before income taxes for the years ended December 31, 2024, 2023 and 2022 is summarized as follows (in thousands):
As of December 31,
2 unchanged sentences
Foreign ( 2,292 ) ( 1,722 ) ( 3,145 )
−Removed: Total loss before income taxes $ ( 190,143 ) $ ( 76,234 ) $ ( 32,088 )
+Added: Total income (loss) before income taxes
+Added: $ 52,859 $ ( 190,143 ) $ ( 76,234 )
The components of the provision for (benefit from) income taxes are summarized as follows (in thousands):
10 unchanged sentences
101 72 ( 278 )
−Removed: Income tax expense (benefit) $ 141 $ 379 $ ( 1,426 )
+Added: Income tax expense
+Added: $ 310 $ 141 $ 379
The Company's actual provision for tax differed from the amounts computed by applying the U.S.
−Removed: federal income tax rates of 21% in each of the years ended 2023, 2022 and 2021, to loss before income taxes as a result of the following:
+Added: federal income tax rates of 21 % in each of the years ended 2024, 2023 and 2022, to income (loss) before income taxes as a result of the following:
Year Ended December 31,
28 unchanged sentences
Total deferred tax liabilities ( 14,576 ) ( 17,925 )
−Removed: Net deferred tax (liabilities) assets
+Added: Net deferred tax liabilities
$ ( 164 ) $ ( 136 )
3 unchanged sentences
net deferred tax assets.
−Removed: The Company has also placed a valuation allowance on the net deferred tax assets of its Swedish operations.
−Removed: The valuation allowance increased by $ 43.4 million and $ 13.9 million during the years ended December 31, 2023 and 2022, respectively.
+Added: The Company has also placed a valuation allowance on the net deferred tax assets of its Australian operations.
+Added: Accordingly, the U.S.
+Added: and Sweden net deferred tax assets have been offset by a full valuation allowance.
+Added: The valuation allowance decreased by $ 10.6 million and increased by $ 43.4 million during the years ended December 31, 2024 and 2023, respectively.
As of December 31, 2024, the Company had domestic federal net operating loss carryforwards of $ 109.8 million, domestic state net operating loss carryforwards of $ 66.3 million, and foreign net operating loss carryforwards of $ 12.6 million that can reduce future taxable income.
5 unchanged sentences
The Company has recorded a valuation allowance against its deferred tax assets at December 31, 2024 and 2023 because the Company's management believes that it is more likely than not that these assets will not be fully realized.
−Removed: The increase in the valuation allowance is approximately $ 43.4 million in the year ended December 31, 2023.
+Added: The decrease in the valuation allowance is approximately $ 10.6 million in the year ended December 31, 2024.
A reconciliation of the Company’s unrecognized tax benefits is as follows (in thousands):
9 unchanged sentences
The Company recognizes interest and penalties related to unrecognized tax benefits as a component of income tax expense.
−Removed: As of December 31, 2023 and December 31, 2022, the Company had in each year $ 0.2 million of cumulative interest and penalties related to unrecognized tax benefits.
−Removed: The Company does not anticipate a significant change in the unrecognized tax benefits over the next twelve months.
+Added: As of December 31, 2024 and December 31, 2023, the Company had in each year $ 0.2 million of cumulative interest and penalties related to unrecognized tax benefits., of which approximately $ 0.2 million has been recorded as a noncurrent liability.
+Added: At this time, the Company is unable to make a reasonably reliable estimate of the timing of payments in individual years in connection with these tax liabilities.
+Added: The Company does not anticipate a significant change in the unrecognized tax benefits over the next 12 months.
The Company files U.S., state and foreign income tax returns in jurisdictions with varying statutes of limitations.
3 unchanged sentences
Operating segments are defined as components of an enterprise for which separate financial information is available that is evaluated regularly by the Company’s CODM, or decision making group, whose function is to allocate resources to and assess the performance of the operating segments.
−Removed: The Company has identified its Office of the Chief Executive Officer as the CODM.
+Added: The Company has identified its President and Chief Executive Officer as the CODM.
In determining its reportable segments, the Company considered the markets and types of customers served and the products or services provided in those markets.
−Removed: The Company operates in a single reportable segment.
−Removed: Revenues by geographic regions are based upon the customers’ ship-to address for product revenue and the region of testing for testing services revenue.
+Added: The Company has determined that it has one operating segment, and therefore, one reportable segment.
+Added: Revenues by geographic regions are based upon the customers’ ship-to address for product revenue, the region of testing for testing services revenue and the region where the performance obligation is satisfied for patient and digital solutions revenue.
The following table summarizes reportable revenues by geographic regions (in thousands):
15 unchanged sentences
$ 43,621 $ 37,122 $ 28,794
+Added: Total revenue
Total United States $ 317,732 $ 265,630 $ 307,543
1 unchanged sentence
Total Rest of World $ 5,384 $ 4,527 $ 4,701
−Removed: Total $ 280,324 $ 321,793 $ 296,397
+Added: $ 333,785 $ 280,324 $ 321,793
The following table summarizes long-lived assets, consisting of property and equipment, net, by geographic regions (in thousands):
5 unchanged sentences
Total $ 33,552 $ 35,246
+Added: The Company’s CODM assessed the Company’s performance by using net income (loss).
+Added: The CODM uses net income (loss) predominately in the annual budget and forecasting process.
+Added: The CODM considers budget-to-actual variances on a quarterly basis for the profit measure when making decisions.
+Added: The CODM organizes the business and leaders functionally.
+Added: The CODM assesses performance and resources are allocated to functions which utilizes those allocations across the business's services, products and digital solutions offerings.
+Added: The following table summarizes the reconciliation to net income (loss) (in thousands):
+Added: Year Ended December 31,
+Added: 2024 2023 2022
+Added: Testing services revenue
+Added: $ 249,381 $ 209,685 $ 263,748
+Added: Product revenue
+Added: 40,783 33,517 29,251
+Added: Patient and digital revenue
+Added: 43,621 37,122 28,794
+Added: Total revenue
+Added: 333,785 280,324 321,793
+Added: Cost of testing services 1
+Added: 52,734 54,472 69,441
+Added: Cost of product 1
+Added: 20,904 15,672 14,803
+Added: Cost of patient and digital solutions
+Added: 28,502 23,631 20,011
+Added: Personnel cost 116,251 103,354 109,216
+Added: Professional and legal fees
+Added: 42,655 63,695 60,575
+Added: Research materials and clinical trials expense
+Added: 14,653 18,277 17,452
+Added: Depreciation and amortization expense
+Added: 12,455 12,413 9,729
+Added: Stock-based compensation expense
+Added: 66,406 49,086 46,553
+Added: Litigation expense
+Added: ( 96,300 ) 96,300 —
+Added: Other segment items 2
+Added: 34,741 45,575 54,388
+Added: Interest income, net
+Added: ( 11,765 ) ( 11,867 ) ( 3,762 )
+Added: Segment and consolidated net income (loss)
+Added: $ 52,549 $ ( 190,284 ) $ ( 76,613 )
+Added: 1 Cost of testing services and cost of product include depreciation expense.
+Added: 2 Other segment items include the following:
+Added: restructuring costs, acquisition costs, software expenses, corporate expenses, rent and maintenance expense, travel and event related expense, and other expenses (income).
RESTRUCTURING
−Removed: In January 2023, the Company announced a restructuring plan that is intended to optimize costs and simplify its organizational and corporate structure.
−Removed: The restructuring plan includes the discontinuation of operations at one of its two locations in Fremantle, Australia.
−Removed: The Company expects to complete the closure of the affected location in June 2024.
−Removed: The Company incurred immaterial restructuring charges for the year ended December 31, 2023.
−Removed: In May and December 2023, the Company announced a reduction of its workforce to simplify and streamline its organization and strengthen the overall effectiveness of its operations.
+Added: In the years 2024 and 2023, the Company announced a reduction of its workforce to simplify and streamline its organization and strengthen the overall effectiveness of its operations.
The restructuring charges are primarily related to employee severance pay and related costs.
−Removed: As a result of this plan, the Company incurred $ 2.2 million in restructuring charges for the year ended December 31, 2023.
+Added: The Company incurred $ 1.8 million and $ 2.2 million in restructuring charges related to this plan for the years ended December 31, 2024 and 2023, respectively.
+Added: The Company completed the 2024 and 2023 restructurings as of December 31, 2024 and 2023, respectively.
SUBSEQUENT EVENTS
−Removed: As discussed in Note 9, Commitment and Contingencies , Natera filed claims against the Company alleging that AlloSure infringes Natera’s U.S.
−Removed: Patents 10,655,180 and 11,111,544.
−Removed: On January 26, 2024, following a five-day trial, a jury concluded that the Company did not infringe Natera's U.S.
−Removed: Patent 10,655,180 but did infringe Natera's U.S.
−Removed: Patent 11,111,544.
−Removed: The jury awarded Natera approximately $ 96.3 million in damages based on sales of AlloSure and AlloSeq between September 2021 and August 2023.
−Removed: Natera's U.S.
−Removed: Patent 11,111,544 expires in September 2026.
−Removed: The Company anticipates continued litigation as to whether its current AlloSure process infringes the patent.
−Removed: Natera may also move for injunctive relief.
−Removed: The Company intends to seek judicial review of the verdict and contest any potential claims of ongoing infringement and any motion for injunctive relief.
−Removed: The Company intends to defend these matters vigorously, and believes that the Company has good and substantial defenses to the claims alleged in the suits, but there is no guarantee that the Company will prevail.
−Removed: The Company recorded the damages of $ 96.3 million as other liabilities on the consolidated balance sheets as of December 31, 2023 and as litigation expense under the operating expense on the consolidated statements of operations for the year ended December 31, 2023.
−Removed: Derivative Action
−Removed: On February 8, 2024, Christian Jacobsen filed a stockholder derivative action complaint in the U.S.
−Removed: District Court for the Northern District of California against the Company as nominal defendant and Dr.
−Removed: Maag, and other current and former members of the Company's Board of Directors (the “Jacobsen Derivative Action”).
−Removed: The plaintiff alleges that the individual defendants breached their fiduciary duties as directors and/or officers of the Company, violated Section 14(a) of the Exchange Act, are liable for contribution under Sections 10(b) and 21(D) of the Exchange Act, engaged in unjust enrichment, waste of corporate assets, aiding and abetting, insider trading, and misappropriation of information, and/or are liable for indemnification.
−Removed: The suit seeks declaratory relief, disgorgement, and to recover alleged damages sustained by the Company as a result of the alleged violations, along with plaintiff’s costs incurred in the lawsuit, including reasonable attorneys’, accountants’, and experts’ fees, costs, and expenses.
−Removed: The Jacobsen Derivative Action was designated related to the consolidated derivative action.
−Removed: As discussed in Note 9, Commitment and Contingencies , the court consolidated the Edelman Derivative Action and the Stevenson Derivative Action.
−Removed: On February 13, 2024, the parties in the consolidated derivative action filed a joint status statement and administrative motion with the court.
−Removed: Securities Class Action
−Removed: As discussed in Note 9, Commitment and Contingencies , on May 3, 2022, Plumbers & Pipefitters Local Union #295 Pension Fund filed a federal securities class action against the Company and Reginald Seeto, Ankur Dhingra, and Peter Maag.
−Removed: The parties filed a joint status statement with the court on February 15, 2024.
−Removed: The Company intends to defend itself vigorously, and believes that the Company has good and substantial defenses to the claims alleged in the suits, but there are no guarantees that the Company will prevail.
+Added: Stock Repurchase Program
+Added: On February 20, 2025, the Company's Board of Directors approved a Stock Repurchase Program (the "Repurchase Program"), whereby the Company may purchase up to $ 50 million in shares of its common stock over a period of up to two years , commencing on February 20, 2025.
+Added: The Repurchase Program may be carried out, subject to approval by the committee of the Board of Directors, through open market purchases , one or more Rule 10b5-1 trading plans, block trades and in privately negotiated transactions.
+Added: On February 24, 2025, the District Court for the District of Delaware entered an order overturning Natera's $ 96.3 million jury verdict against the Company.
+Added: In light of that decision, the Company concluded that the associated liability, which had been previously recognized as other liabilities on the consolidated balance sheets as of December 31, 2023, was no longer probable and was reversed as of December 31, 2024.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.